ACKENOWLEDGEMENT
First I would like to express my extreme and whole hearted thanks to God
for his blessing showered on me.
I would like to remember with thanks Miss. Vidya Balan, course cocoordinator of Manipal IT education, Kannur, who arrange the circumstances to
complete the project work. I wish to express my sincere thanks and regards to Mrs.
Shani who guided the project to be successfully completed.
I would like to express my heartfelt thanks to Mr. Shafeer BS, Managing
director of Fast Fit Systems LLC for his guidance and cooperation in completing
the project work.
Finally I would like to thank my family and friends who directly and
indirectly helped me in the completion of the project.
Manipal IT Education
SL.N
O
1
LIST OF CHARTS
Structure of purchase department
3-A
3-B
3-C
3-D
5-A
5-B
5-C
5-D
5-E
10
5-F
11
5-G
12
Current ratio
5-H
13
Quick ratio
5-I
14
5-J
15
5-K
LIST
OF
Manipal IT Education
Manipal IT Education
S.Lno
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
TABLES
Gross profit ratio
Net profit ratio
Operating profit ratio
Return on total asset ratio
Return on share holders fund
Return on capital employed
Earnings per share
Current ratio
Quick ratio
Absolute liquidity ratio inventory to working capital ratio
Inventory to working capital ratio
Competitive balance sheet for the year 2007-08
Competitive balance sheet for the year2008-09
Competitive balance sheet for the year2009-10
Competitive balance sheet for the year2010-11
Competitive balance sheet for the year2011-12.
Comparative income statement for06-0707-08
Comparative income statement07-0808-09
Comparative income statement08-0909-10
Comparative income statement09-1010-11
Comparative income statement10-1111-12
5.1
5.2
5.3
5.4
5.5
5.6
5.7
5.8
5.9
5.10
5.11
5.12
5.13
5.14
5.15
5.16
5.17
5.18
5.19
5.20
5.21
LIST OF TABLES
Manipal IT Education
EXECUTIVE SUMMARY
Fast Fit Systems LLC is one of the largest IT solution company in Abu
Dhabi, UAE. The company was established in 2003 as a trading and marketing
company. The company was incorporated with the objective of quality product
supply to the people and earns the satisfaction of customers. The study is
conducted in the company is to analyses the financial performance of the company.
Finance is the life blood and nerve center of a business. Just as circulation of
blood is essential in the human body for maintaining life, working capital is very
essential to maintain the smooth running of business. No business can run
successfully without an adequate amount of working capital. In adequate amount
of working capital means shortage of liquid fund, raw materials, and other inputs.
The result will be the part time utilization of the efficiency of fixed assets and the
firm is not in position to pay day to day expenses of it operation. Thus it will lose it
reputation and shall not be to good credit facilities. On the other hand excessive
working capital means idle fund, dumped stock inefficient store keeping excessive
receivables etc. excessive working capital earns no profit for the business and
hence the business can not earn a proper rate of return on its investment. So the
proper management of working capital is very essential for the success of an
enterprise
The Gross profit shows an increasing trend during the financial year 2011-12
the ratio was 42%.
Manipal IT Education
Even though firm's net profit was decreasing during the financial year 200607, it reaches top position i.e., 21 % during the financial year 2011-12.
An Operating profit ratio is 25% in the year 2011-12. It was high compared to
previous year.
Return on total asset ratio shows the increasing trend, it was 15% during the
financial year 2011-12 compare to previous year ratio of 11 %. It indicates the firm's
ability to generate profit over its total assets.
The standard current ratio is 2:1. The average current ratio of the
company is 3.86, which is above the standard. This shows the company's
liquidity position is high.
As the Net Profit of the company is increasing year by year it is recommended that
company to keep this level of profitability in the future also.
Manipal IT Education
1. INTRODUCTION
Finance is the life blood of an industrial system. No business can be started
without adequate finance or it can be developed. Provision of sufficient funds at
the required time is the key to success of a concern. As a matter of fact, finance is
said to be the circulatory system of the economic body, making possible the needed
co-operation between the many units of activity.
The term capital means the amount invested in a business, the amount of
money financed to start and maintain a business concern. The funds required by an
enterprise can be financed either by owners fund or by a mix of both owners fund
and outsiders fund. The capital; raised concern can be utilised for both long term
and short term financial needs. So the capital required by a business concern can be
broadly classified
The term fixed capital stands for that amount of capital which is invested in
fixed assets such as land and building, plant and machinery, furniture and fixtures
etc. Working capital is the amount of funds necessary to cover the cost operating
the enterprise.
The long term investment may be termed as fixed investment which is
invested in fixed assets. These fixed assets are retained in the business to earn
profit during the life of business. The short term investment or funds are required
for financing the duration of the operating cycle in a business, often known as the
accounting year.
These funds are often used for carrying out routine or regular business
operations consist of purchase raw material, payment of direct and indirect
Manipal IT Education
expenses, carrying out production, investment stock and stores, credit facilities to
customers and to be maintained in the form of cash. Thus, the funds for financing
the duration of operating cycle in a business are known as working capital. Briefly,
working capital denotes funds which are required to carry on day-to- day business
operation.
Finance is the life blood and nerve centre of a business. Just as circulation of
blood is essential in the human body for maintaining life, working capital is very
essential to maintain the smooth running of business. No business can run
successfully without an adequate amount of working capital. In adequate amount
of working capital means shortage of liquid fund, raw materials, and other inputs.
The result will be the part time utilization of the efficiency of fixed assets and the
firm is not in position to pay day to day expenses of it operation. Thus it will lose it
reputation and shall not be to good credit facilities. On the other hand excessive
working capital means idle fund, dumped stock inefficient store keeping excessive
receivables etc. excessive working capital earns no profit for the business and
hence the business cannot earn a proper rate of return on its investment. So the
proper management of working capital is very essential for the success of an
enterprise.
The basic goal of working capital management is to manage each of the firm
current asset and current liabilities in such a way that an acceptable level of net
working capital is always referred to as liquidity management. Liquidity refers to
the companys ability to meet its current obligation in time. Each current asset
must be managed efficiently in order to maintain the firm liquidity. It ultimately
assists in increasing the profitability of the concern. Hence the problem of efficient
management of working capital is to establish a trade-off between liquidity and
profitability.
Dept. of Management Studies
Manipal IT Education
Manipal IT Education
designs tend to be very detailed. Computer programs make it possible for engineers
to analyse designs of complex structures such as power plants and space stations.
The company I focus for the study is Fast Fits Systems LLC. It is the
major player in the sales of the IT solutions. It is necessary to have an in-depth idea
about the company-its origin, growth, market, its organization structure,
competition, product profile, etc. before entering into the core part of the study.
Integrated Information Systems With today's sophisticated hardware, software, and
communications technologies, it is often difficult to classify a system as belonging
uniquely to one specific application program. Organizations increasingly are
consolidating their information needs into a single, integrated information system.
One example is SAP, a German software package that runs on mainframe
computers and provides an enterprise-wide solution for information technologies.
It is a powerful database that enables companies to organize all their data into a
single database, then choose only the program modules or tables they want. The
freestanding modules are customized to fit each customer's needs. Information
Technology has become part and parcel of our day to day life. To meet the human
need for a better IT solution, IT dealer companies are competing each other. There
are several companies are competing in the UAE market. Still there is wide range
of growth opportunities are present in the IT Solution dealers field. Fast Fit
Systems is one of the leading companies in this field; the competing players are
increasing day by day. So the company wants to know the changing needs of the
customers to satisfy them as well as to be stable in the market.
The success of every business depends upon the customer satisfaction. The
customer is considered as the king of any business. A firm wants to know the
customers taste and preference and also their needs and wants, for making or
Dept. of Management Studies
Manipal IT Education
Manipal IT Education
2. METHODOLOGY
The purpose of particular study is to analyse the financial performance of
Fast Fit Systems using financial statement and ratio analysis. This will help the
management to make appropriate decisions based on result. This study is
conducted for a period of five year from 2007-08 to 2011-12
Source of data
The study is an empirical one. It uses both primary and secondary sources on
data. This chapter commences by providing the secondary and primary research,
the overall purpose of the primary research and how it contributes towards the aim
of the dissertation. It then goes on to briefly consider what methods are currently
available and which technique was employed, Followed by providing information
on the development of the questionnaire and interview. Finally, the method of data
analysis is explained, and a summary of the methodology ends the chapter.
Primary data
Primary data can be explained as new information which collected from the
main source for specific purpose by the researcher. The primary study bases on the
secondary data that gathered from the empirical study and put it into practice.
Additionally, it was employed to fulfil the aim and objectives of the study. The
examples of primary data sources are questionnaire, interviews and observations.
In this study the primary data originally collected through personal interview with
the financial officials in Fast Fit Systems.
Dept. of Management Studies
Manipal IT Education
Secondary data
Secondary data is information of the existing knowledge which related to the
topic and gathered from other researchers for other purposes. Secondary data not
only provides useful information on the topic but also help in explaining and
offering a better understanding of the topic. Moreover, it also assists researchers to
design his/her research as well as using it as substantive and methodological ideas.
Therefore, the main focus of the secondary data in this research is to give an
overview of the topic and theoretical framework from the empirical studies on the
advertising strategies; visualisation and documentation, in service sectors and
consumers behaviour in terms of decision making. In this study the secondary data
gathered from the financial statements of Fast Fit Systems for five years (balance
sheet and profit and loss account).
Methodology is a systematical method to solve the study problem. It deals
with the objectives of:
A study
Manipal IT Education
FINANCIAL STATEMENTS
Financial statements may be defined as the statements containing
summaries of detailed information about financial position and
performance of enterprise. They refer to a package of statement such as balance
sheet, income statement of retained earnings, find flow statement, and cash flow
statement. The basic purpose of preparing financial statements is to convey to
owners, creditors and investors about the financial position of the
enterprises. The main objectives of financial statements are
1
Manipal IT Education
Recorded facts:
The recorded facts refer to the data taken from accounting records.
Only those facts, which are recorded in the books, are shown in financial statement.
Accounting Principles:
In the preparation of financial statements, certain accounting principles,
concepts and conventions are followed.
Personal judgments:
Personal judgments will have an impact on the financial statements. For
example, the method of stock valuation, method of depreciation, etc. depends on
the personal judgments of the accountant.
Analysis and Interpretation of financial statement
To have a very clear understanding of the profitability and financial
positions of business, financial statements will have to be analyzed and interpreted.
Financial analysis is the process of identifying strength and weakness of the
company with the help of accounting information provided by profit and loss
account and Balance Sheet. Financial analysis will give the management
considerable insight in to the levels and areas of strength or weakness. The term
interpretation means explaining the weaving and significance of the data so
arranged.
Types of financial analysis
The classification of financial analysis can be made either based on material
used or based on modus operandi of the analysis.
On the basis of material used financial analysis can be of two types.
Manipal IT Education
External analysis:
Those who are outsiders to the business do this type of analysis. The
outsiders are investors, shareholders, creditors, and govt. These persons mainly
depend upon the published financial statements.
Internal analysis:
This analysis is done by those who have access to the books of accounts and
other information relating to the business concern. This type of analysis is meant
for managerial purpose. This is conducted by
Vertical analysis:
This refers to the analysis of quantitative relationship of various items in the
statements at a particular date e.g.:- comparison of current assets to current
liabilities for one point of time or one accounting period. It is also known as static
analysis.
Dept. of Management Studies
Manipal IT Education
Manipal IT Education
3. COMPANY PROFILE
The company is focus for the study Fast Fit Systems is a reputed growing
business concern in the dealership of IT Solutions. It is essential to have an indepth knowledge about the company, its origin, growth, market organisational
structure competition and product profile before entering in to the core part of the
study. During 2003 Fast Fit Systems was established in an office in Najda Street,
Abu Dhabi. Fast Fit Systems is launched in the Abu Dhabi Emitrates for supply the
Computer hardware and software of national and international brands. FASTFIT
Systems LLC is a premier Information Technology Solutions and Office
Automation Company established with an office in Najda Street, Abu Dhabi. They
have dynamic and experienced staff are exposed to various IT related projects in
the all the emirates.
FASTFIT Systems LLC Providing Innovative Business Solutions in the Area of
Information Technology, Networking, Office Automation, Documents, Data &
Images . At FASTFIT Systems LLC, they are focused on optimizing their
customers' investments in Information Technology. They provides customers
envision and shape their future around the key drivers of technology, productivity
and cost-effectiveness.
They are proud of their commitment to making our Customer business more
productive and effective with our technology and going beyond the delight of their
stakeholders. Their solutions provide customers an opportunity to reduce the
substantial lower life cycle costs, thus enabling them to focus on high gain
technology initiatives.
Dept. of Management Studies
Manipal IT Education
Manipal IT Education
Manipal IT Education
PRODUCT PROFILE
The companies Fast Fits Systems sales corporation have several products
Manipal IT Education
DELL
Dept. of Management Studies
Manipal IT Education
HP
TOSHIBA
LENOVO
ACER
SAMSUNG
SONY
CANON
KODAK
XEROX
EPSON
LG
APPLE
Manipal IT Education
POST-SALES SUPPORT
Fast Fit Systems have an excellent post-sales support function to ensure continuous
support for all our installations at their clients locations thus ensuring optimum
system usage with increased productivity. Their post sales installation & support
team consists of trained professionals who are regularly certified to provide
support for leading brand like HP, DELL, Cisco, Microsoft, Sonicwall.
One of the key reasons for our success is their vibrant and diversified work force,
which share the same passion and vision to excel in their chosen areas of expertise,
thus contributing immensely in making FASTFIT a Systems of Excellence.
OFFICE AUTOMATION
With advent of newer Technologies & gadgets in our day to day lives make us
quite system dependent. These products need a complimenting accessory to
enhance the usage; At FASTFIT introduce customers to fresh ideas to enhance the
mainstream Technology they can't live without, without sacrificing ease of use,
comfort or personal style. Whether assisting executives on the go, busy parents or
even students rushing from class to class, FASTFIT will continue to provide
essential, smart solutions with an eye toward the future needs of the global
consumer. To check out their full line of tech accessories, including personal digital
assistant (PDA) accessories, mouse & input devices, cell phone accessories,
personal and commercial paper shredders, and much, much more. Some of the
Brands Used fast fit for Automations are,
RICOH
LOMOND
EDIFIER
AEG
DAHLE
FELLOWES
Manipal IT Education
Over the years FASTFIT has created a niche for itself in the e solutions
space. As a group, the organization has been exposed to working with over 100
million client documents ranging from undertaking mega document scanning
projects, records mining, e-records hosting, implementing complex document
management systems, providing innovative document output management
solutions - virtually providing complete end to- end e solutions and services.
Fast Fit Systems current e solution offerings can be summarized under two main
categories:
1. ELECTRONIC RECORDS MANAGEMENT (ERM)
2. ENTERPRISE CONTENT MANAGEMENT (ECM)
SOFTWARE SOLUTIONS
Their purpose is to help the customers they serve run their businesses more
efficiently, helping them to gain greater insight into their business activities and
providing them with lasting benefits by automating their business processes.
With the benefit of local understanding and insight, they provide software and
services that are relevant, practical and useful for the demands of todays small and
medium sized businesses.
They offer outstanding customer service and our customer-centric approach is
designed to engender customer loyalty, whilst at the same time setting us apart
from their competition.
Dept. of Management Studies
Manipal IT Education
Fast Fit Systems market, develop, and support business software that automates
business processes. Their product range includes:
ERP Software.
Human Resources Management Software.
Customer Relationship Management.
Production Management Software.
Project Costing Software.
Document Management Software.
Fixed Asset Management Software.
Point Of Sales.
Property Management.
Business Intelligence.
Web based applications.
E-business.
They also offer tailored software for the needs of business within some specific
industries that enhance the core products. Industries include:
Adobe
Microsoft
AutoCAD
PeachTree
Tally ERP
SAGE
ZETA
Manipal IT Education
PURCHASE DEPARTMENT
Purchasing refers to a business or organization attempting for
acquiring goods or services to accomplish the goals of the enterprise. Though there
are several organizations that attempt to set standards in the purchasing process,
processes can vary greatly between organizations.
The core responsibility of the purchasing department in Fast Fit Systems is
to procure the goods and services required to run the business. Taking
responsibility for implementing cost-cutting measures is a viable objective.
Negotiating competitive pricing, obtaining quality products and assuring
timely delivery are important departmental goals. The major objective of this
department in Fast Fit Systems is to save on costs of supplies needed to run the
day-to-day operations. The company purchases all the IT products such as
computers, printers, networking solutions, security solutions, office automation
systems and computer accessories from different place not only from UAE
importing from many countries also. So purchase should be done with care,
companys purchase department is handling the experienced personnel.
The main duty of the purchasing department is to supply the products
needed to for sales. Even the human resources department requires goods to
complete its job, such as pencils, pens, office accessories and other goods.
Every piece of material that a company uses to either produce a product it sells
or document the sale of that product has to go through the purchasing
department to first receive the required material.
Manipal IT Education
Documentation
The purchasing department has a lot of documentation to maintain and file
as a part of its job requirements. Those documents include paperwork from other
departments asking for material or products needed to operate. Most purchasing
departments utilize what is called a purchase order when ordering products and
services. This order is used by the accounting department so the company that
supplied the product can get paid.
Advisory Duties
Most companies utilize the purchasing department to advise them on an
expansion or planned projects. The department is a valuable tool when this process
begins. It can advise on the cost of item along with supplying a projected cost to
complete the projects. The department will contact multiple suppliers and then
determine what products are best and what a good price for each item is.
Monitoring
Most companies require the purchasing department to maintain a monitoring
procedure for the inventory or stock that needs to be on hand. Each department
uses a lot of product in the production process. A minimum supply is needed
for the production process to continue while new products are ordered.
Objectives of Purchase Department
Manipal IT Education
Manipal IT Education
CHART NO 3-A
MANAGING DIRECTOR
PUCHASE MANAGER
PURCHASE
SUPERINTENDENT
PURCHASE OFFICERS
FINANCE DEPARTMENT
Dept. of Management Studies
Manipal IT Education
Manipal IT Education
During the year, Personal ledger, Administration ledger, and Agents ledger
are prepared. The credit sales report is also prepared. The journal entries are also
recorded in the journal register
MANAGING DIRECTOR
FINANCE MANAGER
ACCOUNTANT
ASSISTANT ACCOUNTANTS
Manipal IT Education
MARKETING DEPARTMENT
Marketing is an important operative function of a management.
Marketing is a human activity directed at satisfying needs and wants through
exchange process. Marketing is the delivery of customer satisfaction with a
profit. In the modern era consumer is not the king but the emperor.
Knowledge about the Consumer's mind is an important duty of a marketing
management. Hence, it is very important to produce according to consumers
needs.
Fast Fit Systems markets their products through advertisement. Company is
mainly providing branded products in their outlets, so the brands of the product
also familiar to customers, this reduces the job of marketing department. Still the
company wants marketing department because of the presence of competitions in
the field of IT outsourcing dealers. A profit seeker should involve in the marketing,
here our department is not only marketing the products but also marketing the
outlets of the company. The marketing department of the company is marketing the
companys reputation through advertisement. Every way of marketing is done by
the company, mainly advertises through broachers and adds in the public
advertisement areas and video ads in the TV channels. Mouth publicity of the good
customers become helpful for the marketing department, companys neat and
dealing helps the marketing department to increase the mouth publicity.
Reasonable and affordable price are another important attraction of the company,
this also very helpful to increase the sale of the products.
Manipal IT Education
Sales Policy
The company frames sales policy for every year. It includes discount terms,
terms and conditions for credit sales, billing procedure, etc. are discussed in this
sales policy. Since 2006 Fast Fit Systems has been enjoying top position in the
quality product sales. Product quality and customer satisfaction are the
priorities of the company always. The company is offering bonus to the salesman
for satisfying the customers with manners and quality behaviour. Also they are
offering commission to the agents for the purchase of products. The company is
paying this commission from their own profit, its only to promote the marketing
of the company. Also company has many other bonuses to the salesman for the
quality dealing of the customers. The company is treating the customers like
emperors for increase the reputation of the company. This massively helps to
promote the sales and this is the main reason for the fast growth of the company in
the short period.
Manipal IT Education
MARKETING MANAGER
COMMERCIAL OFFICER
MARKETING MANAGER
ADMINISTRATION OFFICER
The company is following the 5 P's of marketing mix, product, price, promotion,
place and people.
Product
Computers, printers, networking solutions, security solutions, office
automation systems and computer accessories of the reputed brands in national and
international level of Technological material market.
Dept. of Management Studies
Manipal IT Education
Price
Cost plus pricing are the company frames sales policies each year; it
includes discount terms and conditions, credit sales, billing procedures. Company
always seeks to provide reasonable and affordable price to the customers.
Promotion
Advertisement and sales promotions are following by the company. There
are so many special schemes are offered to customers.
Place
The company has 4 branches in UAE and the company has decided to open
the outlets all over the globe as the part of that the project in Qatar, Malaysia and
South Africa has opened.
People
4 branches of marketing department are engaged in marketing.
They are including Area sales manager, Assistant branch manager, sales
executives and office staff. They are all control by deputy manager, marketing.
Who is reported to G.M., sales and G.M. is reported to M.D.
PERSONNEL DEPARTMENT
In Modern business resources are the key factor in every organization.
Human Resource Management deals with procuring, developing,
compensating and integrating labour force. The success of an organization
depends on the ability of his human resources. The important task of
Dept. of Management Studies
Manipal IT Education
management is to help every person to grow in such a way that he will have a
fair chance to develop his potentialities at the fullest level and to facilities him to
work together with others to achieve the desired goal.
Personnel management is a specialized branch of management that
deals with the people to work and their interpersonal relations. Universal
registration of importance of human factor contributed to the development of
personnel management. Therefore no management of human but development of
human resource is acceptable. The personnel management thus helps management
in securing, using and developing appropriate workforce to achieve the
organizational objectives.
Personnel management deals with the people in the organization. An
organization without men is like a flesh without blood. Personnel developments
control the requirements, selection, training and development programmes in the
organization.
Manipal IT Education
Personnel management
The main functions performed by the personnel department section include,
Manpower management
Time Keeping
Manipal IT Education
MANAGER
SUPERVISOR
SALESMAN
Manipal IT Education
A. Ratio Analysis:
Ratio Analysis measures the profitability, efficiency and financial soundness
of the business. A Ratio Analysis is the 'study of the relationship among the various
financial factors in a business". Accounting ratios are relationship expressed in
mathematic terms between two related figures in the financial statements. A single
figure in itself yields no meaning but when expressed in terms of a related figure, it
yields valuable information. The various types of ratios are;
I. Profitability Ratio:
The profitability of a firm can be easily measured by its profitability ratios.
Profitability Ratio measures the ability of a firm to earn an adequate return on sales,
total assets and invested capital. Profitability Ratios are calculated either in
relation to sales or in relation to investment. The profitability ratios used for this
study are:
In relation to sales:
1. Gross profit ratio
2. Net profit ratio
3. Operating profit ratio
Return on investment
Return on Capital employed
Return on equity
Earnings per share
Manipal IT Education
Manipal IT Education
B. Comparative statements:
The comparative financial statements are statements of financial positions at
different periods of time. The elements of financial position are shown in
Dept. of Management Studies
Manipal IT Education
C. Trend Analysis:
Dept. of Management Studies
Manipal IT Education
Comparing the past data over a period of time with a base year is called
trend analysis. Under this technique, information for a number of years is taken up
and one year (usually the first year) is taken as the base year. Each item of the base
year is taken as 100 and on that basis the percentages for other years are calculated.
The object of calculating the trend percentages is to show the direction of the
change-upward and downward. The trend percentages are generally computed for
major items in the statement.
In financial analysis the direction of changes over a period of years is of
crucial importance. Trend analysis indicates the direction of change. This kind of
analysis is particularly applicable to the items of profit and loss account.
Some of the limitations of Trend Analysis are as follows;
Trend analysis becomes incomparable if the same accounting practices
are not followed.
Trend ratio doesn't consider the price level changes.
Trend ratios must be read with absolute data on which they are based;
otherwise the conclusion may be misleading.
The trend ratios have to be interpreted in the light of certain
non-financial factors like economic condition, government policies,
changes
RATIO ANALYSIS
I. Profitability ratios
A) In relation to sales:
1. Gross Profit Ratio:
This ratio is Gross profit to sales expressed as percentage. The main
Dept. of Management Studies
Manipal IT Education
100
Net sales
Sales(in AED)
Ratios
(iAED)Profit(in.Rs)
8,45,520.00
2,490,387.00
34%
2008-09
7,01,028.00
2,674,787.00
26%
2009-10
7,88,935.00
2,980,529.00
26%
2010-11
11,76,453.00
3,311,235.00
35%
2011-12
17,43,126.00
4,117,216.00
42%
Inference:
From the above analysis Gross Profit Ratio was showing an increasing trend
Dept. of Management Studies
Manipal IT Education
from the year 2008-09 to 2011-12. It was highest in the year 2011-2012 which
is 42%.During the financial year 2008-2009, it declined to 26% when compared to
the previous year where it was 34%.
42%
40%
35%
35%
34%
30%
26%
26%
25%
20%
15%
10%
5%
0%
2007-08
2008-09
2009-10
2010-11
2011-12
CHART NO 5-A
Manipal IT Education
100
Net sales
AED)
Ratios
2007-08
4,52,797.00
2,490,387.00
18%
2008-09
3,45,711.00
2,674,788.00
13%
2009-10
3,87,116.00
2,980,529.00
13%
2010-11
4,62,984.00
3,311,235.00
14%
2011-12
8,58,749.00
4,117,216.00
21%
Inference:
Even if the Company's Net Profit Ratio was decreasing during 2008-09 when
comparing to the previous year, it shows an increasing trend from the year 2008-09
Dept. of Management Studies
Manipal IT Education
to 2011-12. It indicates a good trend. It was highest in the year 2011-2012 which is
21%
CHART NO 5-B
25%
21%
20%
18%
15%
13%
13%
14%
10%
5%
0%
2007-08
2008-09
2009-10
2010-11
2011-12
Manipal IT Education
Ratios
2007-08
6,78,304.00
2,490,387.00
27%
2008-09
5,07,592.00
2,674,788.00
19%
2009-10
5,71,273.00
2,980,529.00
19%
2010-11
6,41,936.00
3,311,235.00
19%
2011-12
10,42,184.00
4,117,216.00
25%
TABLE NO 5.3
Inference
Operating profit rtio shows the relationship between the operating profit and
the sales. It is a measure of managements ability to keep operating expenses
Manipal IT Education
properly controlled for level of sales achived. It is the profit after meeting all
operating expenses of the firm.
25%
19%
20%
19%
19%
2008-09
2009-10
15%
10%
5%
0%
2006-07
2007-08
2010-11
Manipal IT Education
Net Profit
100
Total asset
Total
Assets(in AED)
Ratios
2007-08
4,52,797.00
3,328,069.00
14%
2008-09
3,45,711.00
3,536,376.00
10%
2009-10
3,87,116.00
3,815,730.00
10%
2010-11
4,92,984.00
4,260,239.00
11%
2011-12
8,58,750.00
5,556,118.00
15%
Inference:
From the above analysis it can be understand that it shows fluctuating trend
in all the five years. However the ratio suggests that it is in a favourable position
and average ratio is 12% in all five years analysis
Manipal IT Education
Sales
2007-2008; 23%
25%
2010-2011; 18%
2008-2009; 17%
2009-2010; 17%
2007-2008
2008-2009
2009-2010
2010-2011
Shareholders
AED)
Fund(in AED)
Ratios
2007-08
4,52,797.00
2,645,993.00
17%
2008-09
3,45,711.00
2,888,371.00
12 %
2009-10
3,87,116.00
3,160,395.00
12 %
2010-11
4,92,984.00
3,489,967.00
13 %
2011-12
8,58,750.00
4,213,777.00
20%
Inference:
This ratio indicates profit available to shareholders after meeting all
expenses. In other it is the comparison between total amount of
shareholders fund and net profit. The higher the ratio adding values to
shareholders. From the above analysis the average rate of return on
shareholders fund for the past five years is 14.8%. The high ratio of 20% attained
in the financial year 2011-12.
Dept. of Management Studies
Manipal IT Education
25
20
15
20%
17%
12
%
13
%
12
%
10
0
2007-08
2008-09
2009-10
2010-11
Net Profit
100
Capital Employed
Dept. of Management Studies
Manipal IT Education
Shareholders
AED)
Fund(in AED)
Ratios
2007-08
4,52,797.00
2,645,993.00
17%
2008-09
3,45,711.00
2,888,371.00
12 %
2009-10
3,87,116.00
3,160,395.00
12 %
2010-11
4,92,984.00
3,489,967.00
13 %
2011-12
8,58,750.00
4,213,777.00
21%
Inference:
This ratio is considered to be most important ratio. Because it shows overall
efficiency with which capital is used. Here, from the five years analysis theratio
shows the fluctuating trend. The highest ratio was in the financial year2011-1 i.e.,
21 %.
Manipal IT Education
year
25
21%
20
15
year
10
5
0
2007-2008
2008-2009
2009-2010
2010-2011
2011-2012
Net Profit
Number of Equity
Manipal IT Education
Year
No. of Equity
Shares
Ratios
2007-08
4,52,797.00
8,238
54.96
2008-09
3,45,711.00
8,238
41.96
2009-10
3,87,116.00
8,238
46.99
2010-11
4,92,984.00
8,238
56.20
2011-12
8,58,750.00
8,238
104.24
Inference:
The above table and chart shows the relationship between net profit and
the number of equity shares. The Earnings per Share Ratio of the company is
satisfactory as the company incurred net profit for the last few years. A
maximum of 104.24 is earned by the shareholders during 2011-12. The company's
EPS shows an increasing trend.
Manipal IT Education
CHART NO 5-G
Chart Title
104.24
120
100
Series 3
80
Axis Title
56.2
54.96
60
41.96
46.99
40
20
0
2007-2008 2008-2009 2009-2010 2010-2011 2011-2012
Financial ratios:
A) Liquidity ratio:
a) Current Ratio
Current Ratio may be defined as the relationship between the current asset
Dept. of Management Studies
Manipal IT Education
and the current liability. Current asset means the assets which can be
converted into cash within a period of one year. Current liabilities are those
liabilities which are repayable in a short period of time.
CURRENT RATIO
TABLE NO 5.8
Year
Current Asset(in
Current Liability(in
AED)
AED)
Ratios
2,513,077.00
6,75,255.00
3.72
2008-09
2,613,413.00
6,66,617.00
3.92
2009-10
2,946,271.00
6,80,072.00
4.33
2010-11
3,444,197.00
7,99,715.00
4.31
2007-08
Manipal IT Education
2011-12
4,241,775.00
1,414,827.00
3.00
Inference:
From the analysis of above table it is seen that current ratio shows that an
increasing trend except in the year 2011-12. In 2007-08is 3.72, in the 2008-2009
period it become 3.92, current ratio is4.33 in the year 2009-2010, 4.31 in the year
2010-2011. But in the year 2011-2012 it comedowns to 3.00.how ever this ratio
indicates a good sign, because in a -sound business organization current ratio
of 2:1 is considered ideal. The average current ratio is 3.8
CURRENT RATIO
CHART NO 5-H
Manipal IT Education
7
5
4.33
4.5
43.72
4.31
3.92
3.5
3
2.5
2
1.5
1
0.5
0
2007-2008
2008-2009
2009-2010
2010-2011
2011-2012
b) Quick Ratio
Quick ratio is also known as Acid test ratio or Liquidity ratio is more
rigorous est of liquidity than current ratio. Stock in trade or inventories is excluded
from he current asset for calculating quick asset. It is determined by dividing
"Quick assets" by current liabilities.
Manipal IT Education
QUICK RATIO
TABLE NO 5.9
YEAR
2007-08
2008-09
2009-10
2010-11
2011-12
Current Liability
Ratios
AED)
1,951,404.00
2,164,809.00
2,593,860.00
3,010,931.00
3,769,160.00
(in AED)
6,75,255.00
6,66,617.00
6,80,072.00
7,99,715.00
1,414,827.00
2.89
3.25
3.81
3.77
2.66
Inference:
From the above table it is clear that the ability of the company to meet its
short term obligation is high. By analyzing this ratio in 2007-08 was 2.89, 2008-09
was 3.25, 2009-10 was 3.81, 2010-11 was 3.77, and 2010-11was 2.66. Quick
ratio comes down as 2.66 in 2011-2012. However these ratios are more than the
normal standard of 1:1. So the firm's liquidity position is good. The average
liquidity ratio is 3.2.
Dept. of Management Studies
Manipal IT Education
QUICK RATIO
CHART NO 5-I
4.5
3.81
4
3.5
3.77
3.25
2.89
3
2.66
2.5
2
1.5
1
0.5
0
2007-2008
2008-2009
2009-2010
2010-2011
2011-2012
Manipal IT Education
YEAR
Absolute Liquid
Current Liability
Asset(in AED)
(in AED)
2007-08
2008-09
2009-10
2010-11
2011-12
9,15,700.00
1,197,099.00
1,690,675.00
2,201,702.00
2,791,995.00
6,75,255.00
6,66,617.00
6,80,072.00
7,99,715.00
1,414,827.00
Ratios
1.36
1.80
2.49
2.7
1.97
Manipal IT Education
Inference:
The standard ratio of absolute liquid ratio is 0.5:1, and in all year the ratios are
above standard. In 2007-2008was 1.36, in 2008-2009 was 1.80, in 2009-2010 were
2.49, and in 2010-2011 were 2.75, 2011-2012 was1.9.
3
2.75
2.5
2.49
1.97
1.8
1.5
1.36
1
0.5
0
2007-2008
2008-2009
2009-2010
2010-2011
2011-2012
Manipal IT Education
WC(in AED)
Ratios
Manipal IT Education
2007-08
5,61,673.00
1,837,822.00
0.31
2008-09
4,48,604.00
1,946,796.00
0.23
2009-10
3,52,411.00
2,266,199.00
0.16
2010-11
4,33,266.00
2,644,483.00
0.16
2011-12
4,72,613.00
2,826,948.00
0.17
Inference:
Here, inventory should not exceed the amount of working capital, and also
the ratios for five years were not exceeding the normal standard of 1. So inventory
level kept by the company is satisfactory.
Manipal IT Education
7
0.35
0.31
0.3
0.25
0.23
0.2
0.16
0.17
0.16
0.15
0.1
0.05
0
2007-2008
2008-2009
2009-2010
2010-2011
2011-2012
2008-2009
(In AED)
(In AED)
Particulars
increase or increase or
decrease
decrease in
in 2008
2008
ASSETS:
Manipal IT Education
509,040.00
561,673.00
52,633.00
10.34%
Debtors
706,901.00
884,641.00
177,740.00
25.14%
917,057.00
915,700.00
(1,357.00)
-0.15%
95,767.00
151,063.00
55,296.00
57.74%
Fixed assets:
733,715.00
814,992.00
81,277.00
11.08%
23,852.00
23,852.00
100.00%
3,351,921.00
389,441.00
13.15%
Total
2,962,480.00
Manipal IT Education
Share capital
823,800.00
823,800.00
0.00%
1,852,866.00
386,259.00
21.17%
Current liabilities
and
Provisions
A)current liabilities
474,567.00
493,402.00
18,835.00
3.97%
B)provisions
135,006.00
181,853.00
46,847.00
34.70%
Total
2,962,480.00 3,351,921.00
13.15%
Manipal IT Education
2008-2009
2009-2010
Amount of
Percentage
(in. AED)
(in. AED)
increase or
of increase
decrease n
or decrease
2009 (in.
in 2009 (in
AED)
AED)
ASSETS:
Current assets, loans
and advances:
Inventories
561,673.00
448,604.00
(113,069.00)
-20.13%
Debtors
884,641.00
871,530.00
(13,111.00)
-1.48%
915,700.00
1,197,099.00
281,399.00
30.73%
151,063.00
96,180.00
(54,883.00)
-36.33%
Fixed assets:
814,992.00
922,963.00
107,971.00
13.25%
Manipal IT Education
23,852.00
517,166.00
27,864.00
116.82%
2,36,171.00
7.05%
written Off
Total
3,351,921.00 3,588,092.00
823,800.00
823,800.00
0.00%
2,44,809.00
13.21%
30,441.00
6.17%
Current liabilities
and
provisions
A)current liabilities
493,402.00
523,843.00
B)provisions
181,853.00
Total
3,351,921.00 3,588,092.00
142,774.00
(39,079.00)
-21.49%
2.36,171.00
7.05%
Manipal IT Education
TABLE NO 5.14
Particulars
2008-2009
2009-2010
Amount of
Percentage
(in. AED)
(in. AED)
increase or
of increase or
decrease in
2010
decrease in
2010
ASSETS:
Current assets,
loans
and advances:
Inventories
448,604.00
352,411.00
(96,193.00)
-21.44%
Debtors
871,530.00
791,308.00
(80,222.00)
-9.20%
1,197,099.00
1,690,675.00
493,576.00
41.23%
96,180.00
111,877.00
15,690.00
16.32%
922,963.00
869,459.00
(53,504.00)
-5.80%
517,166.00
47,681.00
(4,035.00)
-7.80%
3,588,092.00
3,863,411.00
275,319.00
7.67%
Manipal IT Education
Capital and
liability:
Share capital
Reserves and
surplus
823,800.00
823,800.00
0.00%
2,097,675.00
2,359,540.00
261,865.00
12.48%
523,843.00
520,027.00
(3,816.00)
-0.73%
160,044.00
17,270.00
12.10%
3,863,411.00
275,319.00
7.67%
Current
liabilities and
Provisions
A)current
liabilities
B)provisions
Total
142,774.00
3,588,092.00
Manipal IT Education
2010-2011
2011-2012
(in. AED)
(in. AED)
Particulars
Amount of
Percentage of
increase or
increase or
decrease in
2011
decrease in
2011
ASSETS:
Current assets,
loans
and advances:
Inventories
448,604.00
352,411.00
(96,193.00)
22.94%
Debtors
871,530.00
791,308.00
(80,222)
9.20%
1,197,099.00
1,690,975.00
493,576.00
41.23%
96,180.00
111,877.00
15,690.00
16.32%
Fixed assets:
922,963.00
869,459.00
(53,4504.00)
-5.80%
Miscellaneous -
517,166.00
47,681.00
(4,035.00)
-7.80%
Manipal IT Education
expenditure not
written Off
Total
275.319.00
7.67%
3,588,092.00
3,863,411.00
823,800.00
823,800.00
2,097,675.00
2,359,540.00
261,865.00
12.48%
523,843.00
520,027.00
(3,816.00)
-0.73%
160,044.00
17,270.00
12.10%
3,863,411.00
275,379.00
7.76%
Capital and
liability:
Share capital
Reserves and
surplus
0.00%
Current liabilities
and
Provisions
A)current
liabilities
B)provisions
Total
142,774.00
3,588,092.00
Inference
Current assets like inventories and debtors are increasing during the year 2008, so
cash and bank balance come down, it adversely affect the liquidity position of
the firm. But in the year 2009and 2010 cash and bank balance increased, it
improves the liquidity position of the firm. In the year 2010-11 debtors reduced up
to18.39%, it shows company collect its debt amount efficiently and quickly. But in
the financial year 2012 the debtors raise up to 19.66%. Cash and bank balance
Dept. of Management Studies
Manipal IT Education
2006-07
2007-08
increase or
(in.AED)
(in.AED)
decrease in
2007-08
Percentage
of increase
or decrease
2007-08
Manipal IT Education
Sales
2,213,718.00
2,490,387.00 2,76,669.00
12.50%
1,758,028.00
1,913,296.00 1,55,268.00
8.83%
Gross profit
4,55,690.00
5,77,091.00
1,21,401.00
26.64%
1,41,497.00
1,36,736.00
(4,761.00)
-3.36%
31,025.00
30,479.00
(546.00)
-1.76%
97,573.00
80,228.00
(17,344.00)
-17.78%
3,80,741.00
4,90,105.00
1,09,364.00
28.72%
0.00%
3,80,741.00
4,90,105.00
1,09,364.00
28.72%
Depreciation
31,841.00
37,306.00
5,465.00
17.17%
3,48,900.00
4,52,797.00
1,03,898.00
29.78%
0.00%
Deferred tax
0.00%
0.00%
3,48,900.00
4,52,797.00
1,03,898.00
29.78%
Less:
Less:
Admin. & other
expenses
Managerial
Reremuneration
Add:
Other income
Profit before prior
period adjustments
Prior period
adjustments
Profit
before tax and
depreciation
Less:
Manipal IT Education
2008-09
Particulars
(in.AED)
(in.AED)
increase or
decrease in
2008-09
Sales
2,490,387.00 2,674,788.00
1,84,401.00
Percentage of
increase or
decrease
2007-08
7.40%
Manipal IT Education
Less:
Cost of goods sold
1,913,296.00 2,146,471.00
5,77,091.00 5,28,317.00
2,33,175.00
12.18%
(48,774.00)
-8.45%
1,58,563.00
21,827.00
15.96%
30,479.00
34,873.00
4,394.00
14.41%
80,228.00
85,984.00
5,756.00
7.17%
4,90,105.00
4,20,865.00
(69,240.00)
-14.12%
4,828.00
4,828.00
100%
4,90,105.00
4,25,693.00
(64,412.00)
-13.14%
Depreciation
37,306.00
79,982.00
42,676.00
114.39%
4,52,797.00
3,45,711.00
1,07,086.00
-23.65%
Deferred tax
4,52,797.00
3,45,711.00
1,07,086.00
-23.65%
Gross profit
Less:
Manipal IT Education
2008-09
2009-10
Amount of Percentage
increase or of increase
(in.AED)
(in.AED)
decrease in or decrease
Particulars
Sales
2,674,788.00
2009-10
2009-10
2,980,529.00
3,05,741.00
11.43%
Less:
Cost of goods sold
2,146,471.00
2,390,920.00
2,44,449.00
11.39%
Gross profit
5,28,317.00
5,89,609.00
61,292.00
16.60%
1,58,563.00
1,85,556.00
26,993.00
17.02%
Managerial remuneration
34,873.00
32,105.00
(2,768.00)
-7.94%
85,984.00
97,591.00
11,607.00
13.49%
4,20,865.00
4,69,539.00
48,674.00
11.57%
4,828.00
(4,828.00)
-100.00%
Less:
Add:
Other income
Profit before prior period
Adjustments
Prior period adjustments
Manipal IT Education
4,25,693.00
4,69,539.00
43,846.00
10.30%,
Depreciation
79,982.00
77,016.00
-2,966.00
-3.70%
3,45,711.00
3,87,116.00
41,405.00
11.94%
Deferred tax
3,45,711.00
3,87,116.00
41,405.00
11.94%
Depreciation
Less:
Sales
2009-10
2010-11
(in.AED)
(in.AED)
2,980,529.00
3,311,235.00
decrease
in
PercentaGe
of increase
or decrease
2010-11
2010-11
3,30,706.0
11.10%
0
Dept. of Management Studies
Manipal IT Education
Less:
Cost of goods sold
2,390,920.00
2,421,990.00
Gross profit
5,89,609.00
8,89,245.00
31,070.00
2,99,636.0
1.29%
50.81%
Less:
3,39,336.0
1,85,556.00
5,24,892.00
182.87%
Managerial remuneration
32,105.00
9,625.00
0
(22,480.00)
-70.02%
97,591.00
1,68,722.00
71,131.00
72.88%
4,69,539.00
5,23,450.00
53,911.00
11.48%
4,69,539.00
5,23,450.00
53,911.00
11.48%
Depreciation
77,016.00
60,467.00
(16,549.00)
-27.37%
3,87,116.00
4,62,984.00
75,868.00
19.60%
Deferred tax
3,87,116.00
4,62,984.00
75,868.00
19.60%
Add:
Other income
Profit before prior period
adjustments
Prior period adjustments
Profit before tax and
depreciation
Less:
Manipal IT Education
2010-11
2011-12
increase or
increase or
(in.AED)
(in.AED)
decrease in
decrease
2011-12
2011-12
3,311,235.00 4,117,216.00
8,05,981.00
24%
2,421,990.00 2,778,733.00
3,56,743.00
14.72%
8,89,245.00
1,338,483.00
4,49,238.00
50.51%
5,24,892.00
6,71,999.00
1,47,107.00
28%
9,625.00
28,943.00
19,318.00
201%
1,68,722.00
3,49,199.00
1,80,477.00
107%
5,23,450.00
9,86,740.00
4,63,290.00
88.50%
Particulars
Sales
Amount of
Less:
Cost of goods sold
Gross profit
Less:
Admin. & other
expenses
Managerial
remuneration
Add:
Other income
Profit before prior
period
Manipal IT Education
Prior period
adjustments
Profit before tax
5,23,450.00
9,86,740.00
4,63,290.00
88.50%
Depreciation
60,467.00
1,27,990.00
67,523.00
112%
4,62,984.00
8,58,750.00
3,95,766.00
85%
and depreciation
Less:
Provision for
58%
Deferred tax
5484%
13%
4,62,984.00
taxation
8,58,750.00
3,95,766.00
85%
The Gross profit shows an increasing trend during the financial year 2011-12
the ratio was 42%.
Even though firm's net profit was decreasing during the financial year 200607, it reaches top position i.e., 21 % during the financial year 2011-12.
Manipal IT Education
Return on total asset ratio shows the increasing trend, it was 15% during the
financial year 2011-12 compare to previous year ratio of 11 %. It indicates the
firm's ability to generate profit over its total assets
The standard current ratio is 2:1. The average current ratio of the
company is 3.86, which is above the standard. This shows the company's
liquidity position is high.
RECOMENTATION:
The average current ratio of the company is 3.86:1, the standard level is 2:1, and
company has utilized its current assets and current liabilities in a proper manner.
As the current ratio is more than the standard it is recommended that it should
try to keep this level in future also.
The quick ratio shows that the company has high liquid position. But this high ratio
does not imply the sound liquidity position of the firm. High ratio may indicate the
Dept. of Management Studies
Manipal IT Education
unutilized fund held by the company. So it is advisable to the company that the
excess amount of cash should keep in a desired limit.
The company collects its debts in a shorter period which shows prompt
payment by debtors. The company should maintain the same in future.
It is suggested that company should allocate its reserves surplus for expansion
purpose.
As the Net Profit of the company is increasing year by year it is recommended
that company to keep this level of profitability in the future also.
6. CONCLUSION
Financial analysis is the process of identifying financial strength and
weakness of the firm by properly establishing relationship between the items
of balance sheet and profit and loss account. The efficiency of management
of an institution can be evaluated through financial analysis, which refers to
analytical study of the financial statements. Financial analysis can be
undertaken by the management of the firm; or by the parties outside the firm,
owners, creditors, investors and others. The nature of the analysis will differ
depending on the purpose of analyst.
Due to the limitations in plant capacity the company is unable to
capture export market, though there is a demand from foreign companies. The
Dept. of Management Studies
Manipal IT Education
profit-ma king here, a unit under the State Industries Department, is planning an
expansion drive in its silver jubilee year.
7. BIBLIOGRAPHY
Khan M.Y. and Jain P.K., Financial Management Test and Problems, Tata
McGraw Hill Publishing Company Ltd. New Delhi. 2007.
Pandey I.M., Management Accounting Vikas Publishing House, New
Delhi, 2004.
Paresh Shah, Management Accounting, Oxford University Press, New Delhi,
2011.
Various Newspapers, Journals, Magazines and Periodicals.
Websites
Manipal IT Education
www.google.com
www.amazon.com
www.wikipeida.org
www.investopedia.com
Manipal IT Education