2,010
ACTIVO
ACTIVO CORRIENTE
11 DISPONIBLE
Caja
Bancos
fondo de liquidez
12 INVERSIONES
para mantener hasta el vcto.
66,439,256
4,246,146
62,193,110
0
100,000,000
100,000,000
309,587,943
3,073,518
313,021,287
-1,567,880
-4,938,982
17,472,668
345,600
Anticipos
4,250,000
crditos a empleados
2,103,000
deudores patronales
2,462,314
5,222,679
199,836
4,310,506
550,707
-1,971,974
493,499,867
ACTIVO NO CORRIENTE
14 CARTERA DE CREDITO PORCION NO CTE.
crdito de consumo garanta admisible
671,701,462
6,531,226
665,170,236
13,482,008
11,484,000
depreciacin acumulada
-1,531,992
18 ACTIVOS DIFERIDOS
cargos diferidos (software sicoopweb)
19 OTROS ACTIVOS
7,261,920
7,261,920
21,270,070
otras inversiones
10,845,166
17,374,840
-6,949,936
3,530,000
713,715,460
1,207,215,327
PASIVO
21 DEPOSITO
ahorro voluntario
61,196,406
ahorro permanente
15,233,539
42,315,953
3,646,914
retencin en la fuente
450,000,000
450,000,000
204,192,457
246,448,534
26 fondos sociales
-38,214,530
-4,041,547
9,213,840
10,018,021
2,300,000
2,054,881
27 OTROS PASIVOS
107,115
2,865,197
199,836
4,310,506
0
-12,641,716
724,602,703
provisin contingencia
TOTAL PASIVOS
PATRIMONIO
31 CAPITAL SOCIAL
aportes ordinarios
523,703,136
0
523,703,136
0
8,535,000
13,175,000
-21,710,000
628,200
628,200
fondo especial
28,220,006
10,845,166
fondos de inversin
17,374,840
0
552,551,342
1,277,154,045
34 SUPERAVIT DE PATRIMONIO
auxilios y donaciones
revalorizacin del patrimonio
35 RESULTADOS DEL EJERCICIO
2,009
91,147,296
13,990,509
77,156,787
12,397,258
58,153,338
7,553,694
2,287,067
1,074,043
394,677
678,805
617,392
3,067,718
54,854,202
22,998
12,397,258
149,300,634
223,389,629
129,660,218
92,603,607
47,191,501
79,184,022
72,334,370
8,347,132
10,134,347
31,437,693
11,817,175
2,851,786
3,410,079
2,533,317
3,048,876
318,469
361,203
26,000,000
26,000,000
238,638,673
308,370,931
666,344,443
548,427,288
665,003,459
547,086,305
1,340,984
1,340,983
120,338,556
2,609,010
117,729,546
1,565,406
1,565,406
1,043,604
1,043,604
15,235,791
13,704,986
1,530,805
3,101,827
3,101,827
521,802
521,802
9,447,341
9,447,341
634,016
634,016
38,614,418
38,614,418
785,330
350,000
37,829,088
38,264,418
128,043,446
482,532,290
2010
226,241,415
-117,104,878
968,576,654
968,783,114
1,207,215,327
1,277,154,045
2009
159,070,297
2,010
0
3,811,512
205,869,077
850,000
210,530,589
0
210,530,589
40,209,005
48,013,011
14,886,201
1,171,280
1,531,992
1,399,421
107,210,910
103,319,679
22,826,502
0
0
8,000,000
1,539,405
0
32,365,907
0
3,559,115
2,225,977
66,064
1,790,984
7,642,140
24,723,767
128,043,446
ULADO
2,009
717,327
6,382,406
86,269,590
0
93,369,323
581,786
92,787,537
29,604,440
35,654,015
5,142,323
0
0
26,773,934
97,174,712
-4,387,175
14,622,415
336,809
491,916,788
0
173,087
13,812,230
520,861,329
78,228
5,040,295
998,540
24,253,800
3,571,001
33,941,864
486,919,465
482,532,290
INDICADORES DE LIQUIDEZ
CAPITAL DE TRABAJO =
(2009)
(2010)
RAZON CORRIENTE =
(2009)
(2010)
=
=
INDICADORES DE ENDEUDAMIENTO
RAZON DE
ENDEUDAMIENTO=
(2009)
(2010)
308.370.931 / 1.277.154.0454
238.638.673 /1.207.215.327
RAZON DE
CONCENTRACION=
(2009)
(2010)
149.300.634 / 308.370.931
12.397.258 /238.638.673
RAZON DE AUTONOMIA=
PATRIMONIO/ACTIVO TOTAL
(2009)
(2010)
968.783.114 / 1.277.154.045
968.576.654 /1.207.215.327
FINANCIACION A LARGO
PLAZO=
(2009)
(2010)
INDICADOR LEVERAGE=
(2009)
(2010)
=
=
=
=
=
=
=
=
Z
575,302,069
481,102,609
4.85
39.81
ENTO
0.02
0.20
0.48
0.05
0.76
0.80
0.55
0.74
0.32
0.25