Scribd Logo
Unggah

Selamat datang di Scribd!

  • Tashtego Solution

    Diunggah oleh

    sathyanl90
    942 tayangan8 halaman
    This document compares the revenues, costs, and earnings of two vessels - the Tashego and a larger vessel - on various trade routes. It shows the revenues, total cargo costs, and earnings for each vessel on trips between Balik and Singapore transporting tapioca and merchandise goods. It also provides details on the trip costs, fuel costs, contribution per trip and total annual contribution for each vessel and route. The larger vessel generates higher total annual contribution and gross margin compared to the Tashego across all routes.

    Deskripsi Asli:

    Tashtego Solution

    Hak Cipta

    © © All Rights Reserved

    Format Tersedia

    XLSX, PDF, TXT atau baca online dari Scribd

    Apakah menurut Anda dokumen ini bermanfaat?

    Apakah konten ini tidak pantas?

    Laporkan Dokumen Ini
    This document compares the revenues, costs, and earnings of two vessels - the Tashego and a larger vessel - on various trade routes. It shows the revenues, total cargo costs, and earnings for each vessel on trips between Balik and Singapore transporting tapioca and merchandise goods. It also provides details on the trip costs, fuel costs, contribution per trip and total annual contribution for each vessel and route. The larger vessel generates higher total annual contribution and gross margin compared to the Tashego across all routes.

    Hak Cipta:

    © All Rights Reserved
    Unduh sebagai XLSX, PDF, TXT atau baca online dari Scribd
    Tandai sebagai konten tidak pantas
    942 tayangan8 halaman

    Tashtego Solution

    Diunggah oleh

    sathyanl90
    This document compares the revenues, costs, and earnings of two vessels - the Tashego and a larger vessel - on various trade routes. It shows the revenues, total cargo costs, and earnings for each vessel on trips between Balik and Singapore transporting tapioca and merchandise goods. It also provides details on the trip costs, fuel costs, contribution per trip and total annual contribution for each vessel and route. The larger vessel generates higher total annual contribution and gross margin compared to the Tashego across all routes.

    Hak Cipta:

    © All Rights Reserved
    Unduh sebagai XLSX, PDF, TXT atau baca online dari Scribd
    Tandai sebagai konten tidak pantas
    dari 8

    1

    Revenues
    Lighterage Balik
    Stevedoring Balik
    Cranage Balik
    Lighterage Singapore
    Stevedoring Singapore
    Cranage Singapore
    Total cargo costs
    Earnings

    Total capacity
    Revenues
    Cost
    Total revenue
    Total cost

    Revenue
    Cost
    Earnings

    Trip costs
    Portage dues per ton/day
    Portage dues
    Light house
    Special assessment
    Sum
    Fuel cost/mile

    Miles/round trip
    Fuel cost
    Incremental trip cost

    contribution/trip
    Trip cost
    Cargo cost
    No of trips
    Total contribution

    5
    East Indies
    Remove tash
    Add LVS
    East Africa
    Saved LV costs
    Tash costs

    6 Revenue
    Trip costs
    Cargo costs
    fuel costs
    Total contribution per round trip
    50 Trips per Year
    Total annual cost
    Gross margin
    Gross margin/day

    Balik - Singapore (Tapioca)

    Balik - Singapore (Tapioca)

    Singapore-Balik (Merchandise goods)


    5.1

    2.7

    0.25
    0.56
    0

    0.25
    0.56
    0

    0.16
    0.32
    0.14

    0.16
    0.32
    0.14

    1.43

    1.43

    3.67

    1.27

    Tashego
    Singapore-Balik (Merchandise goods)
    3950
    5.1
    1.43
    20145
    5648.5

    Tashtego

    3150
    2.7
    1.43
    8505
    4504.5

    Large vessel
    28650
    10153
    18497

    43440
    14300
    29140

    In
    Tashtego
    Singapore-Balik (Merchandise goods)

    Balik - Singapore (Tapioca)


    0.14
    1575
    73
    0
    1648

    0.2
    900
    126
    0
    1026

    Total contribution
    Tashtego
    18497
    3375
    15122
    50
    756100

    -756100
    898600

    632240
    -315948
    458792

    44205
    12575
    14514.5
    1219.2
    15896.3
    794815
    793500
    1315
    3.81

    Large vessel
    Balik - Singapore (Tapioca) Singapore-Balik (Merchandise goods)
    6850
    5.1
    1.43
    34935
    9795.5

    3150
    2.7
    1.43
    8505
    4504.5

    Incremental trip costs for a round trip


    Large vessel
    Round trip

    Balik - Singapore (Tapioca)


    0
    2475
    199
    0
    2674
    0.73

    0.14
    5250
    73
    2000
    7323

    960
    700.8
    3374.8

    Large vessel
    29140
    11168
    17972
    50
    898600

    Large vessel
    Singapore-Balik (Merchandise goods)
    0.2
    2500
    126
    0
    2626

    Round trip
    0
    7750
    199
    2000
    9949
    1.27

    960
    1219.2
    11168.2

    Anda mungkin juga menyukai