5. FINANCIAL REPORTS
a. December NYCT Financial & Ridership Report
Preliminary Review NYCT 2014 Operating Results - Page 55
6. PROCUREMENTS
February Procurement Staff Summary and Resolution - Page 113
a. Non-Competitive
Non-Competitive Actions - Page 117
b. Competitive
Competitive Actions - Page 120
c. Ratifications
Ratifications - Page 127
7. ACTION ITEMS
Approve
8. SERVICE CHANGES
a. MTA Bus BxM2 Southbound Travel Path Revision
BxM2 Southbound Travel Path Revision - Page 132
________________________________________________________________________________
Master Page # 4 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Master Page # 5 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Master Page # 6 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Master Page # 7 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Master Page # 8 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Master Page # 9 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
February 2015
Preliminary Review of NYC Transit 2014 Operating
Results
Preliminary Review of SIR 2014 Operating Results
Preliminary Review of MTA Bus 2014 Operating Results
NYC Transit Adopted Budget/Financial Plan 2015-2018
SIR Adopted Budget/Financial Plan 2015-2018
MTA Bus Adopted Budget/Financial Plan 2015-2018
Service Quality Indicators (including PES)
ADA Compliance Report
Elevator & Escalator Service Report
Transit Adjudication Bureau Report
March 2015
2014 Year-End Safety Report and 2014 Safety Agenda
NYCT & MTA Bus EEO & Diversity Report 2014
Year-End Report
Responsibility
Committee Chair & Members
Committee Chair & Members
NYC Transit President
Materiel
MTACC
AFC Program Mgmt & Sales
Operations Planning
Management & Budget
Capital Planning & Budget
As Listed
Responsibility
System Safety
EEO & Human Resources
April 2015
Final Review of NYC Transit 2014 Operating Results
Final Review of SIR 2014 Operating Results
Final Review of MTA Bus 2014 Operating Results
May 2015
Transit Adjudication Bureau Report
Elevator & Escalator Service Report
NYCT & MTA Bus EEO & Diversity Report
Law
Subways
EEO & Human Resources
________________________________________________________________________________
Master Page # 10 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Responsibility
June 2015
No Items
July 2015
NYCT & MTA Bus EEO & Diversity Report
August 2015
No Meetings Held
September 2015
Public comment/Committee review of budget
2015 NYC Transit Mid-Year Forecast Monthly Allocation
2015 SIR Mid-Year Forecast Monthly Allocation
2015 MTA Bus Mid-Year Forecast Monthly Allocation
2016 Preliminary NYC Transit Budget
2016 Preliminary SIR Budget
2016 Preliminary MTA Bus Budget
Service Quality Indicators (including PES & MTA Bus PES)
Elevator & Escalator Service Report
Transit Adjudication Bureau Report
October 2015
Public Comment/Committee review of budget
2016 Preliminary NYC Transit Budget
2016 Preliminary SIR Budget
2016 Preliminary MTA Bus Budget
November 2015
Public comment/Committee review of budget
Charter for Transit Committee
2016 Preliminary NYC Transit Budget
2016 Preliminary SIR Budget
2016 Preliminary MTA Bus Budget
Elevator & Escalator Service Report
Transit Adjudication Bureau Report
NYCT & MTA Bus EEO & Diversity Report
Law
Management & Budget
Management & Budget
Management & Budget
Subways
Law
EEO & Human Resources
December 2015
NYCT 2016 Adopted Budget/Financial Plan 2016-2019
SIR 2016 Adopted Budget/Financial Plan 2016-2019
MTA Bus 2016 Adopted Budget/Financial Plan 2016-2019
January 2016
Approval of 2016 NYC Transit
Committee Work Plan
________________________________________________________________________________
Master Page # 11 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
RECURRING
Approval of Minutes
An official record of proceedings which occurred during the previous months
Committee meeting.
NYC Transit Work Plan
A monthly update of any edits and/or changes in the work plan.
Operations Performance Summary
Summary presentation on the performance of Subway Service, including a discussion
on Safety, Finance and Ridership and Capital Program Plan achievements.
Information includes discussion on key indicators such as Subway MDBF, On-Time
Performance, Subway accident rates; and Capital Plan awards, design starts and
completions.
Procurements
List of procurement action items requiring Board approval and items for Committee
and Board information. The Non-Competitive items will be first, followed by the
Competitive items and then the Ratifications. The list will include items that need a 2/3
vote of the Board for approval.
MTACC Projects Report
Monthly Status Report on each construction project and contract managed by MTA
Capital Construction.
MetroCard Report
Status Report on progress related to the implementation of the MetroCard fare
collection system. Report provides information on MetroCard market share, the
Reduced Fare Program, MetroCard sales initiatives and the Balance Protection
Program.
Service Changes
Service proposals presented for Committee information and for Board approval, when
required. Proposals outline various subway service initiatives.
Tariff Changes
Proposals presented to the Board for approval of changes affecting NYC Transit fare
policy structure.
Capital Budget Modifications
Proposals presented to the Board for approval of changes to NYC Transits 5-Year
Capital Program.
Action Items
Staff summary documents presented to the Board for approval of items affecting
business standards and practices.
________________________________________________________________________________
Master Page # 12 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
II.
FEBRUARY 2015
Preliminary Review of NYC Transits 2014 Operating Results
NYC Transit will present a brief review of its 2014 Budget results.
Preliminary Review of SIR 2014 Operating Results
NYC Transit will present a brief review of SIRs 2014 Budget results.
Preliminary Review of MTA Bus 2014 Operating Results
MTA Bus will present a brief review of its 2014 Budget results.
Adopted Budget/Financial Plan 2015-2018
NYC Transit will present its revised 2015-2018 Financial Plan. This plan will reflect the
2015 Adopted Budget and an updated Financial Plan for 2015-2018 reflecting the outyear impact of any changes incorporated into the 2015 Adopted Budget. The
documents will also include a monthly allocation of planned expenditures for 2015 by
category.
SIR Adopted Budget/Financial Plan 2015-2018
NYC Transit will present SIRs revised 2015-2018 Financial Plan. This plan will reflect
the 2015 Adopted Budget and an updated Financial Plan for 2015-2018 reflecting the
out-year impact of any changes incorporated into the 2015 Adopted Budget. The
documents will also include a monthly allocation of planned expenditures for 2015 by
category.
MTA Bus Adopted Budget/Financial Plan 2015-2018
MTA Bus will present its revised 2015-2018 Financial Plan. This plan will reflect the
2015 Adopted Budget and an updated Financial Plan for 2015-2018 reflecting the outyear impact of any changes incorporated into the 2015 Adopted Budget. The
documents will also include a monthly allocation of planned expenditures for 2015 by
category.
Service Quality Indicators / PES Report
Bi-annual report which presents subway and bus service indicators (Wait Assessment)
and NYC Transit and MTA Bus Passenger Environment Survey results, which
measures subway and bus cleanliness, customer information and operations.
ADA Compliance Report
The annual update to the NYC Transit Committee on the status of compliance with the
Americans with Disabilities Act (ADA) at New York City Transit. The report
summarizes activities for compliance including, rehabilitation of key stations and ADA
requirements in bus and subway transportation.
Elevator & Escalator Service Report
Quarterly report to the Committee on system wide reliability and availability goal for
elevators and escalators throughout the subway system.
Transit Adjudication Bureau Report
Quarterly report to the Committee on Transit Adjudication Bureau financial and
operating indicators including collection activities and data on revenue and expenses.
________________________________________________________________________________
Master Page # 13 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
APRIL 2015
Final Review of NYC Transit 2014 Operating Results
NYC Transit will review the prior years budget results and their implications for current
and future budget performance will be presented to the Committee.
Final Review of SIR 2014 Operating Results
NYC Transit will review SIRs prior years budget results and their implications for
current and future budget performance will be presented to the Committee.
Final Review of MTA Bus 2014 Operating Results
MTA Bus will review its prior years budget results and their implications for current
and future budget performance will be presented to the Committee.
Transit Adjudication Bureau Report
Quarterly report to the Committee on Transit Adjudication Bureau financial and
operating indicators including collection activities and data on revenue and expenses.
Elevator & Escalator Service Report
Quarterly report to the Committee on system wide reliability and availability goal for
elevators and escalators throughout the subway system.
MAY 2015
EEO & Diversity Report
Quarterly report to the Committee providing data on key EEO and Human Resources
indicators relating to NYCTs and MTA Bus Equal Employment Opportunity and
Diversity efforts.
JUNE 2015
No Agenda Items
JULY 2015
EEO & Diversity Report
Quarterly report to the Committee providing data on key EEO and Human Resources
indicators relating to NYCTs and MTA Bus Equal Employment Opportunity and
Diversity efforts.
________________________________________________________________________________
Master Page # 14 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
AUGUST 2015
No Meetings Held
SEPTEMBER 2015
2015 NYC Transit Mid-Year Forecast Monthly Allocation
NYC Transit will present a monthly allocation of its 2015 Mid-Year Forecast including
revenues/receipts, expenses/expenditures, ridership and positions to the Committee.
2015 SIR Mid-Year Forecast Monthly Allocation
NYC Transit will present a monthly allocation of SIRs 2015 Mid-Year Forecast
including revenues/receipts, expenses/expenditures, ridership and positions to the
Committee.
2015 MTA Bus Mid-Year Forecast Monthly Allocation
MTA Bus will present its monthly allocation of MTA Bus 2015 Mid-Year Forecast
including revenues/receipts, expenses/expenditures, ridership and positions to the
Committee.
2016 NYC Transit Preliminary Budget
Public comments will be accepted on the 2016 Preliminary Budget.
2016 SIR Preliminary Budget
Public comments will be accepted on the 2016 Preliminary Budget.
2016 MTA Bus Preliminary Budget
Public comments will be accepted on the 2016 Preliminary Budget.
Service Quality Indicators/PES Report
Bi-annual report which presents subway and bus service indicators (Wait Assessment)
and NYC Transit and MTA Bus Passenger Environment Survey results, which
measures subway and bus cleanliness, customer information and operations.
Elevator & Escalator Service Report
Quarterly report to the Committee on system wide reliability and availability goal for
elevators and escalators throughout the subway system.
Transit Adjudication Bureau Report
Quarterly report to the Committee on Transit Adjudication Bureau financial and
operating indicators including collection activities and data on revenue and expenses.
OCTOBER 2015
2016 NYC Transit Preliminary Budget
Public comments will be accepted on the 2016 Preliminary Budget.
2016 SIR Preliminary Budget
Public comments will be accepted on the SIR 2016 Preliminary Budget.
2016 MTA Bus Preliminary Budget
Public comments will be accepted on the MTA Bus 2016 Preliminary Budget.
________________________________________________________________________________
Master Page # 15 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
III.
NOVEMBER 2015
2016 Preliminary NYC Transit Budget
Public comments will be accepted on the 2016 Preliminary Budget.
2016 SIR Preliminary Budget
Public comments will be accepted on the SIR 2016 Preliminary Budget.
2016 MTA Bus Preliminary Budget
Public comments will be accepted on the MTA Bus 2016 Preliminary Budget.
Charter for Transit Committee
Once annually, the NYC Transit Committee will be presented with the Committee
Charter and will be asked to formally adopt it for use.
Elevator & Escalator Service Report
Quarterly report to the Committee on system wide reliability and availability goal for
elevators and escalators throughout the subway system.
Transit Adjudication Bureau Report
Quarterly report to the Committee on Transit Adjudication Bureau financial and
operating indicators including collection activities and data on revenue and expenses.
EEO & Diversity Report
Quarterly report to the Committee providing data on key EEO and Human Resources
indicators relating to NYCTs and MTA Bus Equal Employment Opportunity and
Diversity efforts.
DECEMBER 2015
NYCT 2016 Adopted Budget/Financial Plan 2016-2019
NYC Transit will present its revised 2016-2019 Financial Plan. This plan will reflect the
2016 Adopted Budget and an updated Financial Plan for 2016-2019 reflecting the outyear impact of any changes incorporated into the 2016 Adopted Budget. The
documents will also include a monthly allocation of planned expenditures for 2016 by
category.
SIR 2016 Adopted Budget/Financial Plan 2016-2019
NYC Transit will present SIRs revised 2016-2019 Financial Plan. This plan will reflect
the 2016 Adopted Budget and an updated Financial Plan for 2016-2019 reflecting the
out-year impact of any changes incorporated into the 2016 Adopted Budget. The
documents will also include a monthly allocation of planned expenditures for 2016 by
category.
________________________________________________________________________________
Master Page # 16 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
IV.
JANUARY 2016
Approval of Committee Work Plan
The Committee will be provided with the work plan for 2016 and will be asked to
approve its use for the year.
________________________________________________________________________________
Master Page # 17 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Performance Indicator
This Year
Last Year
% Diff
73.4%
74.6%
-1.2%
81.5%
78.0%
+3.5%
80.1%
84.2%
-4.1%
This Year
Last Year
% Diff
78.8%
80.3%
-1.5%
72.8%
75.7%
-2.9%
75.4%
78.1%
-2.7%
80.6%
81.4%
-0.8%
85.2%
85.3%
-0.1%
83.5%
84.1%
-0.6%
85.2%
85.7%
-0.5%
90.8%
87.2%
+3.6%
85.1%
85.0%
+0.1%
72.2%
78.1%
-5.9%
74.0%
81.9%
-7.9%
68.6%
71.4%
-2.8%
69.0%
76.3%
-7.3%
75.2%
83.4%
-8.2%
78.1%
86.4%
-8.3%
47,430
36,485
+30.0%
43,339
29,774
+45.6%
81.6%
85.7%
-4.1%
81.2%
86.3%
-5.1%
78.6%
81.3%
-2.7%
78.9%
82.4%
-3.5%
83.7%
88.6%
-4.9%
82.7%
89.1%
-6.4%
8,922
7,766
+14.9%
9,468
6,917
+36.9%
159,179
141,700
+12.3%
141,202
153,382
-7.9%
123,791
126,913
-2.5%
124,860
143,640
-13.1%
201,151
155,382
+29.5%
156,209
161,569
-3.3%
77.4%
80.7%
-3.3%
78.0%
81.6%
-3.6%
72.9%
76.4%
-3.5%
73.4%
77.1%
-3.7%
80.3%
83.6%
-3.3%
81.2%
84.5%
-3.3%
90.9%
92.0%
-1.1%
90.1%
97.2%
-7.1%
91.4%
94.7%
-3.3%
89.4%
97.6%
-8.2%
92.1%
97.7%
-5.6%
88.1%
95.8%
-7.7%
94.4%
97.6%
-3.2%
100.0%
99.9%
+0.1%
99.7%
99.7%
0.0%
106,746
57,167
+86.7%
74,358
71,313
+4.3%
90.0%
93.2%
-3.2%
________________________________________________________________________________
Master Page # 18 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
90%
78.3%
78.3%
78.5%
78.8%
78.9%
78.8%
78.7%
78.8%
Jul-14
Aug-14
Sep-14
Oct-14
Nov-14
Dec-14
78.7%
Jun-14
79.1%
May-14
79.5%
Apr-14
79.8%
Mar-14
80.3%
Feb-14
80%
70%
Jan-14
Dec-13
60%
Meets Standard
Minor Gap
Medium Gap
Major Gap
78.8%
8.8%
6.1%
6.4%
Annual Results
(Meets Standard)
2014 GOAL: 80.7%
80.3%
9.7%
6.1%
3.9%
Standard
Chart 1
________________________________________________________________________________
Master Page # 19 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Line
Standard
Minor
Medium
Major
Standard
Minor
Medium
Major
Standard
Difference
79.8%
8.4%
6.0%
5.8%
82.1%
8.3%
5.1%
4.5%
-2.3%
71.7%
10.0%
9.2%
9.0%
73.2%
10.6%
8.9%
7.3%
-1.5%
77.4%
9.7%
7.0%
5.9%
77.8%
10.1%
6.9%
5.2%
-0.4%
71.4%
9.6%
8.8%
10.3%
73.7%
9.8%
8.1%
8.4%
-2.3%
67.4%
9.9%
10.1%
12.5%
70.7%
10.2%
9.0%
10.1%
-3.3%
68.8%
8.7%
9.4%
13.1%
76.6%
8.2%
6.8%
8.3%
-7.8%
75.7%
9.5%
6.9%
7.9%
78.6%
10.3%
7.5%
3.6%
-2.9%
S 42nd
90.5%
3.7%
2.3%
3.5%
92.1%
4.4%
1.7%
1.8%
-1.6%
Subdivision A
75.4%
8.7%
7.5%
8.5%
78.1%
9.0%
6.7%
6.2%
-2.7%
69.6%
10.3%
8.1%
12.0%
73.7%
10.7%
9.3%
6.2%
-4.1%
79.9%
9.5%
5.5%
5.2%
79.1%
11.3%
7.0%
2.6%
+0.8%
81.0%
9.6%
4.9%
4.6%
83.0%
10.6%
4.7%
1.7%
-2.0%
82.3%
8.8%
5.1%
3.8%
79.4%
12.5%
6.4%
1.7%
+2.9%
74.5%
9.7%
7.5%
8.3%
75.0%
11.9%
8.5%
4.7%
-0.5%
71.0%
9.1%
7.9%
12.1%
75.2%
10.7%
8.6%
5.4%
-4.2%
S Fkln
95.5%
2.1%
1.1%
1.3%
97.3%
2.0%
0.5%
0.1%
-1.8%
80.9%
10.4%
5.2%
3.4%
82.2%
10.5%
5.5%
1.9%
-1.3%
S Rock
89.7%
6.4%
1.7%
2.2%
95.5%
3.3%
0.7%
0.5%
-5.8%
JZ
81.7%
9.5%
5.2%
3.6%
80.7%
11.1%
5.6%
2.5%
+1.0%
82.0%
9.5%
4.7%
3.8%
81.7%
11.4%
4.7%
2.1%
+0.3%
78.6%
10.3%
6.6%
4.6%
78.9%
12.0%
6.6%
2.5%
-0.3%
80.9%
9.0%
5.2%
4.9%
80.3%
10.2%
6.2%
3.3%
+0.6%
80.0%
9.6%
5.7%
4.7%
78.9%
12.2%
6.8%
2.1%
+1.1%
81.3%
9.0%
5.3%
4.4%
80.8%
11.2%
5.4%
2.6%
+0.5%
Subdivision B
80.6%
8.8%
5.3%
5.3%
81.4%
10.1%
5.8%
2.7%
-0.8%
Systemwide
78.8%
8.8%
6.1%
6.4%
80.3%
9.7%
6.1%
3.9%
-1.5%
Meets
GAP
Meets
GAP
* Headway
Definitions
Chart 2
________________________________________________________________________________
Master Page # 20 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Headways*
Headways*
Line
Standard
Minor
Medium
Major
Standard
Minor
Medium
Major
Standard
Difference
87.8%
6.4%
3.5%
2.3%
86.4%
7.1%
4.0%
2.4%
+1.4%
81.0%
10.0%
5.9%
3.1%
82.1%
10.0%
5.5%
2.4%
-1.1%
88.3%
6.8%
2.9%
1.9%
88.3%
7.3%
2.7%
1.7%
+0.0%
78.2%
9.7%
6.6%
5.4%
79.9%
9.6%
6.3%
4.2%
-1.7%
84.4%
7.6%
4.5%
3.5%
84.3%
7.4%
4.6%
3.7%
+0.1%
81.5%
8.5%
5.6%
4.3%
83.7%
8.2%
4.8%
3.3%
-2.2%
81.8%
9.4%
4.5%
4.2%
82.6%
10.1%
5.1%
2.2%
-0.8%
S 42nd
98.5%
0.7%
0.2%
0.5%
98.0%
1.1%
0.4%
0.6%
+0.5%
Sub Division A
85.2%
7.4%
4.2%
3.2%
85.7%
7.6%
4.2%
2.6%
-0.5%
79.0%
9.6%
5.3%
6.1%
79.6%
10.7%
7.1%
2.6%
-0.6%
80.8%
9.5%
6.0%
3.7%
79.0%
9.1%
7.7%
4.1%
+1.8%
82.1%
8.2%
4.0%
5.6%
81.7%
11.1%
5.9%
1.3%
+0.4%
86.2%
7.9%
3.0%
3.0%
87.1%
9.5%
3.3%
0.0%
-0.9%
80.6%
8.8%
4.8%
5.8%
79.9%
11.9%
6.3%
1.9%
+0.7%
S Fkln
95.9%
3.0%
0.4%
0.7%
96.7%
3.1%
0.2%
0.0%
-0.8%
89.2%
7.0%
2.0%
1.8%
87.5%
7.4%
2.9%
2.1%
+1.7%
JZ
90.7%
6.2%
1.9%
1.2%
90.1%
7.4%
2.1%
0.4%
+0.6%
84.4%
7.7%
3.7%
4.2%
85.4%
8.3%
4.3%
1.9%
-1.0%
85.2%
7.3%
4.6%
2.9%
83.5%
10.0%
5.0%
1.5%
+1.7%
87.4%
7.6%
4.2%
0.8%
85.8%
8.7%
3.8%
1.6%
+1.6%
80.3%
10.4%
4.4%
4.9%
83.8%
11.9%
3.6%
0.7%
-3.5%
Sub Division B
85.1%
7.8%
3.7%
3.4%
85.0%
9.1%
4.4%
1.5%
+0.1%
Systemwide
85.2%
7.6%
3.9%
3.3%
85.3%
8.5%
4.3%
1.9%
-0.1%
Meets
GAP
Meets
GAP
* Headway
Definitions
Chart 3
________________________________________________________________________________
Master Page # 21 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
95%
90%
85%
80%
75%
70%
65%
Subdivision A
Monthly Results
Dec 2014: 68.6%
Dec 2013: 71.4%
12-Mon Avg: 69.0%
(Jan '14-Dec '14)
Monthly Results
Dec 2014: 72.2%
Dec 2013: 78.1%
12-Mon Avg: 74.0%
(Jan '14-Dec '14)
Subdivisiion B
Monthly Results
Dec 2014: 75.2%
Dec 2013: 83.4%
12-Mon Avg: 78.1%
(Jan '14-Dec '14)
Discussion of Results
In December 2014, Over Crowding (14,843 delays), ROW Delays (8,594 delays), and Track Gangs
(6,304 delays) were the highest categories of delays, representing 62.7% of the total 47,430
delays.
Chart 4
________________________________________________________________________________
Master Page # 22 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
% Difference
1
2
3
4
5
6
7
S 42 St
78.7%
84.4%
-5.7%
46.6%
56.0%
-9.4%
66.2%
71.5%
-5.3%
45.8%
54.7%
-8.9%
43.0%
56.4%
-13.4%
53.8%
72.4%
-18.6%
87.8%
88.6%
-0.8%
97.5%
98.3%
-0.8%
Subdivision A
69.0%
76.3%
-7.3%
A
B
C
D
E
F
S Fkln
G
S Rock
JZ
L
M
N
Q
R
72.5%
83.2%
-10.7%
74.6%
83.2%
-8.6%
83.7%
91.9%
-8.2%
75.1%
83.6%
-8.5%
71.9%
81.4%
-9.5%
54.9%
72.9%
-18.0%
99.1%
99.3%
-0.2%
78.1%
86.1%
-8.0%
95.4%
97.0%
-1.6%
86.4%
94.3%
-7.9%
93.9%
94.4%
-0.5%
74.9%
85.4%
-10.5%
71.2%
82.2%
-11.0%
75.7%
86.5%
-10.8%
82.8%
88.3%
-5.5%
Subdivision B
78.1%
86.4%
-8.3%
Systemwide
74.0%
81.9%
-7.9%
Chart 5
________________________________________________________________________________
Master Page # 23 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Delays
Over Crowding
ROW Delays
Track Gangs
14,843
8,594
6,304
Work Equipment/G. O.
Sick Customer
Car Equipment
3,242
2,939
2,400
Unruly Customer
Police
Inclement Weather
1,790
1,608
1,516
Operational Diversions
Fire
Employee
1,363
926
828
Infrastructure
External
736
341
Total Delays
47,430
Chart 6
________________________________________________________________________________
Master Page # 24 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
95%
90%
85%
80%
75%
70%
Subdivision A
Monthly Results
Dec 2014: 78.6%
Dec 2013: 81.3%
12-Mon Avg: 78.9%
(Jan '14-Dec '14)
Monthly Results
Dec 2014: 81.6%
Dec 2013: 85.7%
12-Mon Avg: 81.2%
(Jan '14-Dec '14)
Subdivision B
Monthly Results
Dec 2014: 83.7%
Dec 2013: 88.6%
12-Mon Avg: 82.7%
(Jan '14-Dec '14)
Discussion of Results
In December 2014, Over Crowding (2,314 delays), Track Gangs (2,290 delays), and ROW Delays
(1,237 delays) were the highest categories of delays, representing 65.5% of the total 8,922
delays.
Chart 7
________________________________________________________________________________
Master Page # 25 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
% Difference
1
2
3
4
5
6
7
S 42 St
86.1%
85.9%
+0.2%
44.6%
63.6%
-19.0%
75.9%
82.7%
-6.8%
63.1%
70.0%
-6.9%
74.5%
81.3%
-6.8%
72.5%
72.4%
+0.1%
93.3%
92.6%
+0.7%
99.5%
99.2%
+0.3%
Subdivision A
78.9%
82.4%
-3.5%
A
C
D
E
F
S Fkln
G
S Rock
JZ
L
M
N
Q
R
75.3%
82.7%
-7.4%
75.2%
80.3%
-5.1%
80.8%
86.5%
-5.7%
70.2%
87.9%
-17.7%
55.9%
72.9%
-17.0%
98.9%
99.7%
-0.8%
88.9%
95.7%
-6.8%
97.3%
98.1%
-0.8%
94.7%
96.9%
-2.2%
95.7%
95.9%
-0.2%
97.9%
97.9%
0.0
76.6%
80.7%
-4.1%
86.8%
91.7%
-4.9%
72.0%
87.3%
-15.3%
Subdivision B
82.7%
89.1%
-6.4%
Systemwide
81.2%
86.3%
-5.1%
Chart 8
________________________________________________________________________________
Master Page # 26 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Categories
Over Crowding
Track Gangs
2,314
2,290
1,237
ROW Delays
Work Equipment/G. O.
Police
Unruly Customer
797
510
435
Sick Customer
Operational Diversions
Car Equipment
357
271
268
Employee
251
Inclement Weather
External
118
47
Fire
Infrastructure
15
10
Total Delays
8,922
Chart 9
________________________________________________________________________________
Master Page # 27 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
180,000
160,000
140,000
120,000
Definition
Subway Mean Distance Between Failure (MDBF) is the measure of subway car fleet reliability and
is calculated as revenue car miles divided by the number of delay incidents attributed to car
related causes.
Monthly Results
12-Month Average
Annual Result
2014 Goal:
166,000
Discussion of Results
MDBF in December 2014 increased 12.3% from December 2013. Over the past year, the MDBF
12-month average decreased 7.9.%.
Chart 10
________________________________________________________________________________
Master Page # 28 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Car Reliability
Mean Distance Between Failures (Miles)
12-Month Average MDBF
Car Class
# of Cars
December '14
December '13
% Change
R32
222
58,397
53,716
8.71%
R42
50
58,131
36,088
61.08%
R46
752
89,322
94,334
-5.31%
R62
315
210,409
213,700
-1.54%
R62A
824
118,163
159,391
-25.87%
R68
425
157,089
170,134
-7.67%
R68A
200
84,912
97,194
-12.64%
R142
1,030
141,209
146,442
-3.57%
R142A
465
84,769
108,548
-21.91%
R143
212
84,924
79,465
6.87%
R160
1,662
378,346
443,842
-14.76%
R188
220
231,048
NA
NA
FLEET
6,377
141,202
153,382
-7.94%
Chart 11
________________________________________________________________________________
Master Page # 29 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
86%
82%
78%
74%
70%
S-KPI (Monthly)
S-KPI Definition
S-KPI is the combination of three existing service indicators (Wait Assessment, Terminal OnTime Performance and Mean Distance Between Failures). The aggregate S-KPI score is weighted
as follows:
60%
30%
10%
Mean Distance Between Failures (MDBF) measures the average number of miles a
subway car travels in service before a mechanical failure and will be reported as a
percentage of the systemwide goal, based on a 12 month rolling average.
S-KPI Results
Systemwide
Subdivision A
Subdivision B
Monthly Results
Monthly Results
Monthly Results
Chart 12
________________________________________________________________________________
Master Page # 30 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
% Difference
78.2%
82.3%
-4.1%
65.0%
68.5%
-3.5%
76.3%
78.1%
-1.8%
63.7%
68.2%
-4.5%
61.5%
69.3%
-7.8%
62.5%
74.5%
-12.0%
81.8%
83.7%
-1.9%
S 42nd
85.4%
85.8%
-0.4%
SubDivision A
73.4%
77.1%
-3.7%
68.9%
75.6%
-6.7%
76.1%
79.7%
-3.6%
77.7%
80.9%
-3.2%
81.9%
82.7%
-0.8%
76.2%
79.4%
-3.2%
69.0%
77.0%
-8.0%
S Fkln
G
89.7%
91.6%
-1.9%
77.5%
79.8%
-2.3%
S Rock
JZ
85.9%
93.9%
-8.0%
84.4%
85.3%
-0.9%
82.9%
82.2%
+0.7%
79.6%
82.9%
-3.3%
79.9%
82.9%
-3.0%
80.7%
83.3%
-2.6%
83.6%
81.9%
+1.7%
SubDivision B
81.2%
84.5%
-3.3%
Systemwide
78.0%
81.6%
-3.6%
Chart 13
________________________________________________________________________________
Master Page # 31 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
96%
92%
88%
84%
PES-KPI
Appearance
Equipment
Dec-14
Nov-14
Oct-14
Sep-14
Aug-14
Jul-14
Jun-14
May-14
Apr-14
Mar-14
Feb-14
Jan-14
Dec-13
80%
Information
PES-KPI Definition
PES-KPI is a composite indicator for the Subway Car and Station environments, which
consists of three categories designed to reflect customer experiences.
Appearance: includes Litter, Cleanliness and Graffiti ratings in both Subway Cars and
Stations; does not currently include peeling paint or missing tiles for
Stations.
Equipment: includes in Stations, the functionality of Elevators, Escalators, Turnstiles,
Booth Microphones and MetroCard Vending Machines; and in Subway Cars
the functionality of the Door Panels, Lighting and Climate Control.
Information: includes the ratings for Maps, Employees in Proper Uniforms and Subway
Car Announcements and Signage.
PES-KPI Results (based on a 12-month rolling sample methodology)
PES-KPI
Appearance
Equipment
Information
December 2014:
90.9%
86.3%
98.1%
88.8%
December 2013:
92.0%
90.4%
97.9%
88.0%
% Difference:
-1.1%
-4.1%
+0.2%
+0.8%
Chart 14
________________________________________________________________________________
Master Page # 32 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
December 2013
% Difference
Line
KPI
Appearance
Equipment
Information
KPI
Appearance
Equipment
Information
KPI
93.2%
92.4%
95.0%
92.2%
94.4%
96.7%
95.6%
90.8%
-1.2%
95.6%
92.2%
96.9%
97.9%
95.7%
94.4%
96.2%
96.7%
-0.1%
95.4%
94.5%
98.8%
92.9%
95.7%
95.7%
97.5%
93.7%
-0.3%
95.7%
92.6%
97.6%
97.2%
96.3%
95.0%
97.0%
97.0%
-0.6%
95.4%
93.5%
97.5%
95.4%
97.5%
96.1%
98.1%
98.4%
-2.1%
95.2%
91.1%
97.6%
97.0%
96.2%
91.2%
98.1%
99.5%
-1.0%
95.6%
96.8%
98.1%
91.9%
95.4%
96.3%
95.0%
94.8%
+0.2%
S 42nd
95.6%
95.2%
99.0%
92.6%
96.8%
97.1%
96.9%
96.4%
-1.2%
SubDivision A
95.0%
93.2%
97.3%
94.8%
95.8%
95.2%
96.6%
95.7%
-0.8%
94.8%
94.8%
95.0%
94.6%
94.8%
95.8%
96.1%
92.4%
+0.0%
93.8%
93.6%
95.0%
92.7%
92.5%
90.1%
96.3%
91.2%
+1.3%
95.1%
93.5%
98.9%
93.0%
95.1%
95.6%
97.8%
92.0%
+0.0%
94.4%
94.2%
96.6%
92.5%
92.5%
89.8%
95.4%
92.3%
+1.9%
96.3%
93.9%
99.3%
95.8%
98.3%
96.3%
99.2%
99.4%
-2.0%
94.3%
91.3%
98.8%
92.7%
97.0%
95.0%
97.8%
98.3%
-2.7%
S Fkln
92.8%
93.6%
96.5%
88.3%
93.9%
94.6%
94.5%
92.6%
-1.1%
94.4%
94.3%
95.1%
94.0%
95.3%
95.5%
98.1%
92.4%
-0.9%
J/Z
95.0%
91.9%
95.2%
98.1%
96.8%
96.7%
95.4%
98.2%
-1.8%
95.6%
91.3%
99.0%
96.8%
97.2%
94.5%
98.3%
98.9%
-1.6%
96.1%
91.2%
98.8%
98.4%
97.2%
93.6%
98.6%
99.4%
-1.1%
95.4%
88.9%
99.5%
98.0%
96.1%
90.9%
99.0%
98.6%
-0.7%
95.5%
90.4%
99.7%
96.4%
96.7%
91.8%
99.6%
98.7%
-1.2%
95.1%
90.5%
98.4%
96.5%
95.1%
94.2%
97.7%
93.5%
+0.0%
SubDivision B
95.0%
92.2%
97.7%
95.2%
95.8%
93.9%
97.6%
95.9%
-0.8%
Systemwide
95.0%
92.6%
97.6%
95.0%
95.8%
94.4%
97.3%
95.8%
-0.8%
Chart 15
________________________________________________________________________________
Master Page # 33 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
PES-KPI - Station
December 2014
Borough
December 2013
% Difference
KPI
Appearance
Equipment
Information
KPI
Appearance
Equipment
Information
KPI
Bronx
86.4%
80.8%
98.1%
81.5%
86.6%
83.5%
98.5%
78.7%
-0.2%
Manhattan
86.0%
78.1%
98.8%
82.8%
87.9%
84.2%
98.4%
82.1%
-1.9%
Brooklyn
86.4%
81.3%
98.6%
80.5%
88.1%
88.4%
98.7%
77.6%
-1.7%
Queens
88.9%
83.1%
99.1%
85.5%
90.3%
90.6%
98.5%
81.9%
-1.4%
Systemwide
86.8%
80.6%
98.8%
82.3%
88.2%
86.7%
98.6%
80.0%
-1.4%
Chart 16
________________________________________________________________________________
Master Page # 34 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
96%
92%
88%
84%
PES-KPI
Appearance
Equipment
Dec - 14
Nov - 14
Oct - 14
Sep - 14
Aug - 14
Jul - 14
Jun - 14
May - 14
Apr - 14
Mar - 14
Feb - 14
Jan - 14
Dec - 13
80%
Information
PES-KPI Definition
PES-KPI is a composite indicator for the Staten Island Railway Car and Station
environments, which consists of three indicators designed to reflect customer experiences.
Appearance: includes Litter, Cleanliness and Graffiti ratings in Cars and Stations.
Equipment: includes in Cars, the functionality of Door Panels, Lighting and Climate
Control.
Information: includes the ratings for Maps, Employees in Proper Uniforms and Subway
Car Announcements and Signage.
Weighting factors are based on customer concerns and management priorities. The
results are based on a 12-month rolling sample methodology.
SIR PES-KPI Results
PES-KPI
Appearance
Equipment
Information
December 2014:
90.0%
89.3%
95.0%
87.7%
December 2013:
93.2%
92.1%
97.1%
92.7%
% Difference:
-3.2%
-2.8%
-2.1%
-5.0%
Chart 17
________________________________________________________________________________
Master Page # 35 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
MTA Bus Operations - Fixed Route Monthly Operations Report Service Indicators
12-Month Average
Performance Indicator
System MDBF (chart 1)
This Year
Last Year
% Change
This Year
Last Year
% Change
5,210
5,146
+1.2%
4,447
5,073
-12.3%
NYCT Bus
4,883
4,984
-2.0%
4,221
4,941
-14.6%
MTA Bus
6,611
5,736
+15.3%
5,366
5,548
-3.3%
2,631
2,690
-2.2%
2,394
2,713
-11.7%
2,523
2,714
-7.0%
2,345
2,703
-13.3%
3,041
2,619
+16.1%
2,569
2,745
-6.4%
99.05%
98.96%
+0.1%
98.88%
99.22%
-0.3%
NYCT Bus
99.12%
99.10%
+0.0%
99.04%
99.26%
-0.2%
MTA Bus
98.75%
98.40%
+0.4%
98.21%
99.05%
-0.8%
99.57%
99.25%
+0.3%
99.32%
99.63%
-0.3%
NYCT Bus
99.59%
99.50%
+0.1%
99.51%
99.71%
-0.2%
MTA Bus
99.51%
98.41%
+1.1%
98.65%
99.35%
-0.7%
99.68%
99.51%
+0.2%
99.56%
99.84%
-0.3%
NYCT Bus
99.82%
99.77%
+0.1%
99.80%
99.88%
-0.1%
MTA Bus
99.18%
98.63%
+0.6%
98.72%
99.67%
-0.9%
28%
25%
NYCT Bus
32%
29%
13%
+0.0%
12%
8.90
7.87
NYCT Bus
9.07
8.03
MTA Bus
8.32
7.33
Paratransit
% of Trips Completed
94.54%
93.63%
+0.9%
94.10%
94.08%
Trips Requested
665,141
648,099
+2.6%
650,262
662,339
-1.8%
Trips Scheduled
574,472
560,916
+2.4%
568,076
592,921
-4.2%
Trips Completed
543,132
525,188
+3.4%
534,541
557,805
-4.2%
12.90%
12.68%
+0.2%
11.84%
9.71%
+2.1%
2.84%
4.08%
-1.2%
3.67%
3.80%
-0.1%
1.71%
1.62%
+0.1%
1.47%
1.64%
-0.2%
0.91%
0.67%
+0.2%
0.76%
0.48%
+0.3%
0.00%
0.00%
0.0%
0.00%
0.00%
0.0%
0.73%
0.77%
-0.0%
0.80%
0.77%
+0.0%
3,163
2,637
+19.9%
3,041
3,004
+1.2%
________________________________________________________________________________
Master Page # 36 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
4,500
3,500
2,500
Definition
Bus Mean Distance Between Failures (MDBF) measures the average miles between mechanical road
calls. It indicates the Mechanical Reliability of the Fleet.
Monthly Results
12-Month Average
December 2014:
5,210
January 14 - December 14
4,447
2014 Goal:
5,000
December 2013:
5,146
January 13 - December 13
5,073
2013 Actual:
5,073
Annual Results
* "System" refers to the combined results of NYCT Bus and MTA Bus
Chart 1
________________________________________________________________________________
Master Page # 37 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
3,000
2,900
2,800
2,700
2,600
2,500
2,400
2,300
2,200
2,100
2,000
Definition
The average distance traveled by a bus between all delays and/or inconveniences to customers within a 12month period. All road calls caused by both mechanical and non-mechanical failures are included.
Monthly Results
12-Month Average
December 2014:
2,631
January 14 - December 14
2,394
2014 YTD:
2,394
December 2013:
2,690
January 13 - December 13
2,713
2013 Actual:
2,713
Annual Results
* "System" refers to the combined results of NYCT Bus and MTA Bus
Chart 2
________________________________________________________________________________
Master Page # 38 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Definition
The percent of trips completed system wide for the 12-month period.
Monthly Results
12-Month Average
December 2014:
99.05%
January 14 - December 14
98.88%
2014 YTD:
98.88%
December 2013:
98.96%
January 13 - December 13
99.22%
2013 Actual:
99.22%
Annual Results
* "System" refers to the combined results of NYCT Bus and MTA Bus
Chart 3
________________________________________________________________________________
Master Page # 39 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Definition
The percent of required buses and operators available in the AM peak period.
Monthly Results
12-Month Average
December 2014:
99.57%
January 14 - December 14
99.32%
2014 YTD:
99.32%
December 2013:
99.25%
January 13 - December 13
99.63%
2013 Actual:
99.63%
Annual Results
* "System" refers to the combined results of NYCT Bus and MTA Bus
Chart 4
________________________________________________________________________________
Master Page # 40 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Definition
The percent of required buses and operators available in the PM peak period.
Monthly Results
12-Month Average
December 2014:
99.68%
January 14 - December 14
99.56%
2014 YTD:
99.56%
December 2013:
99.51%
January 13 - December 13
99.84%
2013 Actual:
99.84%
Annual Results
* "System" refers to the combined results of NYCT Bus and MTA Bus
Chart 5
________________________________________________________________________________
Master Page # 41 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Safety Report
12-Month Average
Performance Indicator
This Year
2,4
Subway Derailments
Subway Fires
1,5
1,5
(chart 1)
(chart 2)
(charts 5-6)
This Year
Last Year
% Change
2.60
+1.8%
2.63
2.50
+5.2%
2.63
2.58
+2.1%
2.66
2.50
+6.4%
N/A
N/A
N/A
+100.0%
(chart 4)
Subway Employee On-Duty Lost-Time Accidents per 100 Employees (chart 12)
% Change
2.64
(chart 3)
2,4
Last Year
50
77
-35.1%
949
900
+5.4%
2.53
2.98
-15.1%
2.60
2.89
-10.1%
51.03
47.54
+7.3%
49.33
48.83
+1.0%
51.73
48.64
+6.4%
50.25
50.15
+0.2%
MTA Bus
48.81
44.08
+10.7%
46.38
44.57
+4.1%
7.23
6.87
+5.3%
6.29
6.94
-9.3%
NYCT Bus
7.59
8.42
-9.9%
6.50
7.56
-14.0%
MTA Bus
6.10
1.99
+206.8%
5.61
4.94
+13.5%
Regional
0.97
0.93
+4.0%
1.07
1.04
+3.1%
NYCT Bus
1.07
1.02
+5.1%
1.12
1.07
+4.3%
MTA Bus
0.48
0.50
-5.2%
0.84
0.87
-4.2%
Regional
0.99
1.05
-5.6%
1.12
1.12
+0.0%
NYCT Bus
1.09
1.15
-5.3%
1.16
1.15
+1.2%
MTA Bus
0.48
0.50
-5.2%
0.91
0.98
-7.0%
Bus Employee Lost Time Accidents per 100 Employees (chart 11)
NYCT Bus
5.42
5.41
+0.2%
5.78
5.42
+6.6%
MTA Bus
8.44
5.37
+57.2%
7.75
6.55
+18.3%
Total NYCT Employee Lost Time Accidents per 100 Employees (chart 12)
3.21
3.41
-5.9%
3.37
3.42
-1.5%
Performance Indicator
Major Felonies
Robberies
3,4
This Year
(Attachments 1-3)
3,4
Last Year
% Change
This Year
Last Year
% Change
145
222
-34.7%
145
222
-34.7%
45
49
-8.2%
45
49
-8.2%
Performance Indicator
Major Felonies
Robberies
1
2
5
3,4
This Year
(Attachment 4)
3,4
3
4
Last Year
% Change
This Year
Last Year
% Change
+100.0%
+100.0%
+100.0%
+100.0%
________________________________________________________________________________
Master Page # 42 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Oct-14
Sep-14
Aug-14
Jul-14
Jun-14
May-14
Apr-14
Mar-14
Feb-14
Jan-14
Dec-13
Nov-13
Oct-13
Sep-13
Aug-13
Jul-13
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
Dec-12
Monthly Results
12-Month Average
Annual Results
4
3.5
3
2.5
2
1.5
1
0.5
Nov-14
Oct-14
Sep-14
Aug-14
Jul-14
Jun-14
May-14
Apr-14
Mar-14
Feb-14
Jan-14
Dec-13
Nov-13
Oct-13
Sep-13
Aug-13
Jul-13
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
Dec-12
Monthly Results
12-Month Average
Annual Results
Definitions
Any claimed accident to a subway customer within/on transit property, or an injury resulting
there from. Does not include crime/assault statistics.
Charts 1-2
________________________________________________________________________________
Master Page # 43 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Subway Collisions/Derailments
3
Dec-15
Nov-15
Oct-15
Sep-15
Aug-15
Jul-15
Jun-15
May-15
Apr-15
Mar-15
Feb-15
Jan-15
Dec-14
Nov-14
Oct-14
Sep-14
Aug-14
Jul-14
Jun-14
May-14
Apr-14
Mar-14
Feb-14
Jan-14
Collisions
Monthly Results
12-Month Average
Jan 2015: 0
Jan 2014: 0
Annual Results
2014 YTD: 1
2013 Actual: 0
Dec-15
Nov-15
Oct-15
Sep-15
Aug-15
Jul-15
Jun-15
May-15
Apr-15
Mar-15
Feb-15
Jan-15
Dec-14
Nov-14
Oct-14
Sep-14
Aug-14
Jul-14
Jun-14
May-14
Apr-14
Mar-14
Feb-14
Jan-14
Derailments
Monthly Results
Jan 2015: 0
Jan 2014: 0
12-Month Average
Annual Results
2015 YTD: 0
2014 Actual: 2
Definitions
Collision: An accident involving undesired/unplanned contact between single cars; two or more
passenger trains (light and/or in revenue service); between a light/revenue train & a work train;
between 2 work trains; between rolling stock & bumper blocks/tie bumpers; etc. (5-29-14)
Derailment: An incident in which one or more wheels of a truck/axle of a train lose their normal
relationship with the head of the running rail. (5-2-14, 8-7-14)
Charts 3-4
________________________________________________________________________________
Master Page # 44 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Subway Fires
200
150
100
50
Dec-14
Nov-14
Oct-14
Sep-14
Aug-14
Jul-14
Jun-14
May-14
Apr-14
Mar-14
Feb-14
Jan-14
Dec-13
Nov-13
Oct-13
Sep-13
Aug-13
Jul-13
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
Monthly Fires
Monthly Results
Dec 2014: 50
Dec 2013: 77
12-Month Average
Annual Results
Chart 5
________________________________________________________________________________
Master Page # 45 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Subway Fires
Fire severity is classified as follows:
Severity
Criteria
Low
No disruption to service
No damage to NYC Transit property
No reported injuries
No discharge/evacuation of passengers
Fire self-extinguished or extinguished without Fire Department
Average
Above Average
High
Severity & Location of fires during the current month were as follows:
Low:
Average:
Above Average:
High:
92.0%
6.0%
2.0%
0.0%
Train:
Right-of-way
Station:
Other:
Total:
8
28
14
0
50
Top Items Burnt by Location during the current month were as follows:
Train:
Brake Shoes:
Debris:
Grease:
Hot Wheels:
Bearing:
3
2
1
1
1
Right-of-Way:
Debris:
Bank of Lights:
Tie:
Insulator:
Equipment:
22
2
1
1
1
Station:
Debris:
Electrical:
Oil:
Bench:
Cable:
9
1
1
1
1
Chart 6
________________________________________________________________________________
Master Page # 46 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Dec-14
Nov-14
Oct-14
Sep-14
Aug-14
Jul-14
Jun-14
May-14
Apr-14
Mar-14
Feb-14
Jan-14
Dec-13
Nov-13
Oct-13
Sep-13
Aug-13
Jul-13
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
40
Monthly Results
12-Month Average
Annual Results
10
8
6
4
2
Dec-14
Nov-14
Oct-14
Sep-14
Aug-14
Jul-14
Jun-14
May-14
Apr-14
Mar-14
Feb-14
Jan-14
Dec-13
Nov-13
Oct-13
Sep-13
Aug-13
Jul-13
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
Monthly Results
12-Month Average
Annual Results
Definitions
An incident involving a collision between a bus and another vehicle, an object, a person, or
an animal, or an injury resulting there from.
Charts 7-8
________________________________________________________________________________
Master Page # 47 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Dec-14
Nov-14
Oct-14
Sep-14
Aug-14
Jul-14
Jun-14
May-14
Apr-14
Mar-14
Feb-14
Jan-14
Dec-13
Nov-13
Oct-13
Sep-13
Aug-13
Jul-13
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
0.85
Monthly Results
12-Month Average
Annual Results
1.35
1.25
1.15
1.05
0.95
Dec-14
Nov-14
Oct-14
Sep-14
Aug-14
Jul-14
Jun-14
May-14
Apr-14
Mar-14
Feb-14
Jan-14
Dec-13
Nov-13
Oct-13
Sep-13
Aug-13
Jul-13
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
0.85
Monthly Results
12-Month Average
Annual Results
Definitions
An incident involving one or more claimed injuries to a customer on the bus system that
occurred while the person was boarding the bus, on board the bus, or alighting from the
bus (excludes assaults), or an injury resulting there from.
Charts 9-10
________________________________________________________________________________
Master Page # 48 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Dec-14
Nov-14
Oct-14
Sep-14
Aug-14
Jul-14
Jun-14
May-14
Apr-14
Mar-14
Feb-14
Jan-14
Dec-13
Nov-13
Oct-13
Sep-13
Aug-13
Jul-13
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
Monthly Results
12-Month Average
Annual Results
10
9
8
7
6
Dec-14
Nov-14
Oct-14
Sep-14
Aug-14
Jul-14
Jun-14
May-14
Apr-14
Mar-14
Feb-14
Jan-14
Dec-13
Nov-13
Oct-13
Sep-13
Aug-13
Jul-13
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
Monthly Results
12-Month Average
Annual Results
Definitions
A job-related incident that results in death or the inability or an employee to perform full job
duties for at least one working day beyond the day of the incident. (NYCT Bus
determinations come from NYCTs Law Department.)
Chart 11
________________________________________________________________________________
Master Page # 49 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Dec-14
Nov-14
Oct-14
Sep-14
Aug-14
Jul-14
Jun-14
May-14
Apr-14
Mar-14
Feb-14
Jan-14
Dec-13
Nov-13
Oct-13
Sep-13
Aug-13
Jul-13
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
Monthly Results
12-Month Average
Annual Results
5
4
3
2
1
Dec-14
Nov-14
Oct-14
Sep-14
Aug-14
Jul-14
Jun-14
May-14
Apr-14
Mar-14
Feb-14
Jan-14
Dec-13
Nov-13
Oct-13
Sep-13
Aug-13
Jul-13
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
Monthly Results
12-Month Average
Annual Results
Definitions
A job-related incident that results in death or the inability or an employee to perform full job
duties for at least one working day beyond the day of the incident. (NYCT & NYCT Subways
determinations come from NYCTs Law Department.)
Chart 12
________________________________________________________________________________
Master Page # 50 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Police Department
REPORT
2014
Diff
% Change
MURDER
0.0%
RAPE
-3
-100.0%
ROBBERY
45
49
-4
-8.2%
FELASSAULT
10
14
-4
-28.6%
BURGLARY
-4
-100.0%
GRLARCENY
90
152
-62
-40.8%
145
222
-77
-34.7%
During January the daily Robbery average decreased from 1.6 to 1.5
During January the daily Major Felony average decreased from 7.2 to 4.7
2014
Diff
% Change
MURDER
0.0%
RAPE
-3
-100.0%
ROBBERY
45
49
-4
-8.2%
FELASSAULT
10
14
-4
-28.6%
BURGLARY
-4
-100.0%
GRLARCENY
90
152
-62
-40.8%
145
222
-77
-34.7%
Year to date, the daily Robbery average decreased from 1.6 to 1.5
Year to date, the daily Major Felony average decreased from 7.2 to 4.7
FIGURES ARE PRELIMINARY AND SUBJECT TO FURTHER ANALYSIS AND REVISION
________________________________________________________________________________
Master Page # 51 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Police Department
REPORT
JANUARY ACTIVITY
2015
2014
Diff
% Change
TotalArrest
3547
4454
-907
-20.4%
TosArrest
1907
2354
-447
-19.0%
Summ
5210
7029
-1819
-25.9%
2014
Diff
% Change
TotalArrest
3547
4454
-907
-20.4%
TosArrest
1907
2354
-447
-19.0%
Summ
5210
7029
-1819
-25.9%
________________________________________________________________________________
Master Page # 52 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 53 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Police Department
REPORT
JANUAR Y
1 997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
M urder
R ape
Robbery
224
174
152
126
124
111
104
93
119
99
75
73
71
84
64
88
61
49
45
Assault
37
39
35
24
33
23
17
27
23
13
17
12
19
15
20
11
14
14
10
Burglary
GL
275
212
185
201
170
181
151
161
197
113
101
122
135
92
110
153
171
152
90
TOTAL M AJOR
FELON I ES
544
427
374
351
328
315
272
282
339
226
193
209
225
192
194
252
248
222
145
17.55
13.77
12.06
11.32
10.58
10.16
8.77
9.10
10.94
7.29
6.23
6.74
7.26
6.19
6.26
8.13
8.00
7.16
4.68
2014
Diff
% Change
Murder
0%
Rape
0%
Robbery
100%
Felony Assault
0%
Burglary
0%
Grand Larceny
0%
0%
100%
2014
Diff
% Change
Murder
0%
Rape
0%
Robbery
100%
Felony Assault
0%
Burglary
0%
Grand Larceny
0%
0%
100%
Report
FINANCIAL AND RIDERSHIP REPORT
Preliminary financial results for 2014 are presented in the table below.
De ce mbe r 2014 Ye ar-to-Date
C ate gory
($ in millions)
Adpt Bud
Final Est
Pre l Act
4,135.4
4,184.3
4,204.5
Favorable /(Unfavorable )
Adopte d Budge t Final Estimate
%
$
%
$
69.0
1.7
20.1
0.5%
7,116.8
7,332.8
7,082.8
34.0
0.5
250.0
3.4%
Ne t C ash De ficit*
(2,787.5)
(2,972.7)
(2,956.2)
(168.7)
-6.1%
16.5
0.6%
FINANCIAL RESULTS
Farebox Revenue
2014 Farebox Revenue - ($ in millions)
2014
Favorable/(Unfavorable)
Budget
Estimate
Amount
Percent
Amount
Percent
59.9
1.9%
23.6
0.7%
(14.2)
(1.5%)
(0.8)
(0.1%)
(2.4)
(12.8%)
(0.0)
(0.1%)
43.3
1.1%
22.7
0.6%
Budget
3,111.9
964.0
18.3
4,094.2
Forecast
3,148.2
950.7
16.0
4,114.8
Preliminary
Actual
3,171.8
949.8
16.0
4,137.6
41.2
4,135.5
69.5
4,184.3
66.9
4,204.5
25.7
69.0
62.3%
1.7%
(2.6)
20.1
(3.8%)
0.5%
201.5
1,165.5
202.7
1,153.4
203.6
1,153.4
2.1
(12.1)
1.0%
(1.0%)
0.9
0.0
0.4%
0.0%
Subway
NYCT Bus
Paratransit
Subtotal
The positive revenue variance from estimate is mainly due to higher than expected
subway and bus average fares.
The positive variance from budget is due to higher than expected average fares, as
well as higher than expected subway ridership.
Fare Media Liability does not include year-end adjustments.
Average Fare
Annual Non-Student Average Fare - (in $)
NYC Transit
Subway
Local Bus
Subway & Local Bus
2013
1.849
1.468
1.747
Prelim.
2014
1.883
1.500
1.783
Express Bus
Total
4.933
1.763
4.959
1.799
Change
Amount Percent
0.034
1.9%
0.032
2.2%
0.037
2.1%
0.025
0.036
0.5%
2.1%
2013
Prelim.
2014
1.482
1.482
1.515
1.515
0.033
0.033
2.2%
2.2%
4.893
1.758
4.956
1.781
0.062
0.023
1.3%
1.3%
Change
Amount Percent
2014 non-student subway and bus average fares were higher than 2013 due mainly to the
full year impact of the March 2013 fare increase.
Average fares have not kept pace with inflation since 1996, before MetroCard fare
incentives began. In constant 1996 dollars, the average fare of $1.15 in 2014 was 23
lower than the average fare of $1.38 in 1996.
________________________________________________________________________________
Master Page # 56 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Nonreimbursable Expenses
Nonreimbursable expenses before depreciation and OPEB were below the estimate by $250.0
million (3.4 percent). The major causes of this variance are reviewed below:
Labor expenses were favorable by $172.8 million (3.1 percent). Pension expenses were less
than the estimate by $74.4 million (7.8 percent), due largely to a delay to the year-end
adjustment period of an actuarial update of NYCERS expenses, to be based on a TWU labor
contract agreement reached in 2014. Health & welfare/OPEB current expenses underran by
$24.1 million (2.3 percent), due to the favorable timing of expenses, anticipated to be mostly
offset as a year-end adjustment, and the recording of unanticipated credits. Other fringe
benefits were below the estimate by $23.9 million (7.4 percent), due primarily to favorable
direct overhead credits, resulting from higher reimbursable labor expenses, FICA underruns
due to vacancies, and the favorable timing of Workers Compensation expenses, which is
expected to be more than offset by a year-end reserve adjustment. Payroll expenses were
under by $23.0 million (0.8 percent), due primarily to the timing of accrued retro-wages for
non-represented operating supervisors to be recorded as a year-end adjustment, and
vacancies, partly offset by higher employee earned separation payments. Reimbursable
overhead credits were favorable by $18.9 million (9.1 percent), resulting from higher
reimbursable labor expenses. Overtime expenses were less by $8.5 million (2.0 percent),
caused mainly by an overestimate of employee absence coverage requirements.
Non-labor expenses were less than the estimate by $77.1 million (4.4 percent). Professional
service contracts were below estimate by $19.8 million (14.9 percent), due mostly to expense
underruns, most likely timing, in the areas of Information Technology hardware, software
and maintenance costs, bond issuance-related expenses, and various professional service
expenses. Electric power expenses were less by $19.3 million (5.8 percent), mostly from
NYPA billing adjustments and lower consumption and prices. Claims expenses were
favorable by $17.0 million (15.6 percent), due to the favorable timing of expenses, which are
expected to be more than offset by year-end reserve adjustments. Materials and supplies
expenses were under the estimate by $12.4 million (4.0 percent), due largely to favorable
inventory adjustments and increased scrap sales. Paratransit service contract expenses
underran by $7.0 million (1.9 percent), due mainly to lower completed trips. Fuel expenses
were under the estimate by $5.5 million (3.2 percent), due to lower prices, partly offset by
higher consumption. Maintenance contract expenses overran by $5.6 million (3.1 percent),
due primarily to the unfavorable timing of the capitalization of leases, partly offset by the
favorable timing of major maintenance and painting projects.
Depreciation expenses were less than the estimate by $24.5 million (1.6 percent), due
mostly to the favorable timing of assets reaching beneficial use.
GASB #45 Other Post-Employment Benefits was adopted by the MTA in 2007.
Consistent with its requirements, MTA New York City Transit recorded $1,641.4 million of
accrued expenses, unfavorable to the estimate by $37.6 million (2.3 percent). This
preliminary result is subject to a year-end adjustment, based on final actuarial information.
________________________________________________________________________________
Master Page # 57 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
RIDERSHIP RESULTS
2014 Ridership vs. Budget and Estimate - (millions)
2014
Subway
NYCT Bus
Subtotal
Paratransit
Total - NYCT
MTA Bus Company
Total - Regional Bus
More/(Less)
Budget
Estimate
Amount
Percent
Amount
Percent
15.7
0.9%
5.5
0.3%
(22.0)
(3.2%)
(2.6)
(0.4%)
(6.3)
(0.3%)
2.9
0.1%
Budget
1,735.6
689.0
2,424.6
Estimate
1,745.8
669.6
2,415.3
Preliminary
Actual
1,751.2
667.0
2,418.2
10.2
2,434.7
8.9
2,424.2
8.9
2,427.1
(1.3)
(7.6)
(12.5%)
(0.3%)
(0.0)
2.9
(0.4%)
0.1%
124.7
813.7
125.0
794.6
125.6
792.6
0.9
(21.1)
0.7%
(2.6%)
0.6
(2.0)
0.4%
(0.3%)
Total NYCT ridership increased 1.4 percent from 2013, and was the highest since
1965.
2014 annual subway ridership increased 2.6 percent from 2013, and was the highest
since 1948.
Paratransit ridership underran both the budget and estimate due in part to initiatives
that diverted ridership to more efficient modes.
2014 Average Weekday and Weekend Ridership vs. Prior Year
Average Weekday (thousands)
Average Weekend (thousands)
Preliminary
Preliminary
Change
Change
2013
2014
Amount
Percent
2013
2014
Amount
Percent
5,465
5,597
+132
+2.4%
5,807
5,986
+179
+3.1%
2,124
2,080
-43
-2.0%
2,310
2,318
+9
+0.4%
43
42
-0
-1.0%
12
12
+0
+4.0%
29
28
-1
-5.1%
34
34
-0
-0.2%
7,661
7,748
+87
+1.1%
8,162
8,350
+188
+2.3%
Subway
NYCT Local Bus
NYCT Express Bus
Paratransit
TOTAL - NYCT
MTABC Local Bus
MTABC Express Bus
Total - MTA Bus
Total - Regional Bus
374
33
407
2,574
375
32
407
2,530
+1
-1
-0
-44
+0.3%
-3.2%
-0.0%
-1.7%
379
13
392
2,714
391
13
404
2,735
+12
-0
+12
21
+3.1%
-2.4%
+2.9%
+0.8%
Notes: T otals may not add due to rounding. Percentages are based on unrounded figures.
Average weekday subway ridership was the highest since 1949, and weekend subway
ridership may be at the highest level ever.
The top 32 highest weekday ridership days in the past twenty-nine years all occurred in 2014.
Ridership exceeded 6 million riders on 29 weekdays in 2014.
Total NYCT average weekday ridership was the highest since 1969, and weekend ridership
was the highest in over forty-five years.
________________________________________________________________________________
Master Page # 59 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Subway
6.0
Millions
5.9
5.8
5.7
5.6
5.5
5.4
5.3
5.2
5.1
Apr-14
Jun-14
Aug-14
Oct-14
Dec-14
Apr-14
Jun-14
Aug-14
Oct-14
Dec-14
Weekday
Feb-14
Dec-13
Oct-13
Aug-13
Jun-13
Apr-13
Feb-13
Dec-12
5.0
Weekend
Paratransit
35
Thousands
34
33
32
31
30
29
28
27
26
Weekday
Feb-14
Dec-13
Oct-13
Aug-13
Jun-13
Apr-13
Feb-13
Dec-12
25
Weekend
________________________________________________________________________________
Master Page # 60 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2.6
2.5
2.4
2.3
2.2
2.1
Oct-14
Dec-14
Oct-14
Dec-14
Oct-14
Dec-14
Aug-14
Aug-14
Jun-14
Apr-14
Aug-14
Weekday
Feb-14
Dec-13
Oct-13
Aug-13
Jun-13
Apr-13
Feb-13
Dec-12
2.0
Weekend
0.40
0.38
0.36
0.34
0.32
Weekday
Jun-14
Apr-14
Feb-14
Dec-13
Oct-13
Aug-13
Jun-13
Apr-13
Dec-12
Feb-13
0.30
Weekend
Thousands
44
42
40
38
36
34
32
Jun-14
Apr-14
Feb-14
Dec-13
Oct-13
Aug-13
Jun-13
Apr-13
Feb-13
Dec-12
30
________________________________________________________________________________
Master Page # 61 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Transit Service
Average Weekday
NYCT Subway
NYCT Local Bus
NYCT Express Bus
NYCT Paratransit
Staten Island Railway
MTA Local Bus
MTA Express Bus
Long Island Rail Road
Metro-North Railroad
Staten Island Ferry
PATH
Average Weekend
NYCT Subway
NYCT Local Bus
NYCT Express Bus
NYCT Paratransit
Staten Island Railway
MTA Local Bus
MTA Express Bus
Long Island Rail Road
Metro-North Railroad
Staten Island Ferry
PATH
Average Weekday
Average Weekend
Preliminary
2013
2014
Percent
Change
5,465
2,124
43
29
15
374
33
290
279
65
244
5,597
2,080
42
28
15
375
32
298
283
69
250
+2.4%
-2.0%
-1.0%
-5.1%
+2.7%
+0.3%
-3.2%
+2.7%
+1.3%
+6.8%
+2.2%
5,807
2,310
12
34
7
379
13
188
205
91
200
5,986
2,318
12
34
8
391
13
197
210
99
190
+3.1%
+0.4%
+4.0%
-0.2%
+11.5%
+3.1%
-2.4%
+4.8%
+2.1%
+9.3%
-5.2%
+0.2%
+1.9%
Note: Percentages are based on unrounded data. Staten Island Ferry rolling average based on
Apr-Dec of each year.
________________________________________________________________________________
Master Page # 62 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Economy
From 2013 to 2014, preliminary New York City employment increased 2.2 percent (86,400
jobs). Private sector employment increased 2.6 percent (88,900 jobs) and government
employment decreased 0.5 percent (2,500 jobs). The sub-sector with the largest absolute and
percentage increases was education/health services (up 30,600 jobs or 3.8 percent).
Employment increased from 2013 to 2014 in every private employment sub-sector.
The chart below compares changes in New York City employment levels to subway ridership
over the past ten years. Subway ridership is correlated with employment levels, as shown by
the similar patterns of increases and decreases. However, average weekday subway ridership
out-performed employment from 2005 to 2008. In the recession year of 2009 subway
ridership and employment both declined by 2.7 percent. Since 2009 subway ridership and
employment have both grown by around 10 percent.
120%
115%
110%
105%
100%
95%
90%
85%
80%
2004
2005
2006
2007
2008
Employment
2009
2010
2011
2012
2013
2014
________________________________________________________________________________
Master Page # 63 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Final
Estimate
$
Favorable/(Unfavorable) Variance
Actual*
$
Adopted Budget
$
%
Final Estimate
$
%
Revenue
Farebox Revenue:
Subway
Bus
Paratransit
Fare Media Liability
3,111.875
964.029
18.343
41.221
3,148.155
950.656
16.000
69.538
3,171.751
949.815
15.988
66.922
59.876
(14.214)
(2.355)
25.701
1.9
(1.5)
(12.8)
62.3
23.596
(0.841)
(0.012)
(2.616)
0.7
(0.1)
(0.1)
(3.8)
4,135.468
4,184.349
4,204.476
69.008
1.7
20.127
0.5
84.016
176.969
180.321
84.016
177.739
166.228
84.016
182.270
174.671
0.000
5.301
(5.650)
3.0
(3.1)
0.000
4.531
8.443
2.5
5.1
441.306
427.983
440.957
(0.349)
(0.1)
12.974
3.0
0.000
0.000
0.000
0.000
0.000
Total Revenue
4,576.774
4,612.332
4,645.433
68.659
1.5
33.101
0.7
Expenses
Labor:
Payroll
Overtime
Total Salaries & Wages
2,944.348
328.344
3,272.692
3,048.748
421.085
3,469.833
3,025.796
412.587
3,438.383
(81.448)
(84.243)
(165.691)
(2.8)
(25.7)
(5.1)
22.952
8.498
31.450
0.8
2.0
0.9
706.016
356.612
945.498
288.499
2,296.625
(190.592)
5,378.725
689.974
345.326
956.672
322.964
2,314.936
(207.618)
5,577.151
661.581
349.633
882.247
299.037
2,192.498
(226.548)
5,404.333
44.435
6.979
63.251
(10.538)
104.127
35.956
(25.608)
6.3
2.0
6.7
(3.7)
4.5
18.9
(0.5)
28.393
(4.307)
74.425
23.927
122.438
18.930
172.818
4.1
(1.2)
7.8
7.4
5.3
9.1
3.1
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
323.768
166.475
72.920
91.682
394.216
185.081
143.966
289.942
70.014
1,738.064
334.695
171.049
67.137
108.658
374.440
181.620
133.157
308.704
76.171
1,755.631
315.423
165.527
68.879
91.682
367.412
187.228
113.383
296.294
72.668
1,678.496
8.345
0.948
4.041
0.000
26.804
(2.147)
30.583
(6.352)
(2.654)
59.568
2.6
0.6
5.5
6.8
(1.2)
21.2
(2.2)
(3.8)
3.4
19.272
5.522
(1.742)
16.976
7.028
(5.608)
19.774
12.410
3.503
77.135
5.8
3.2
(2.6)
15.6
1.9
(3.1)
14.9
4.0
4.6
4.4
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
7,116.789
7,332.782
7,082.829
33.960
0.5
249.953
3.4
Depreciation
Other Post Employment Benefits
Environmental Remediation
1,544.334
1,504.469
0.000
1,544.334
1,603.725
0.000
1,519.821
1,641.367
0.000
24.513
(136.898)
0.000
1.6
(9.1)
24.513
(37.642)
0.000
1.6
(2.3)
-
10,165.592
10,480.841
10,244.017
(78.425)
(0.8)
236.824
2.3
(5,588.818)
(5,868.509)
(5,598.584)
(9.766)
(0.2)
269.925
4.6
Total Expenses
0.000
0.000
Net Surplus/(Deficit)
(Excluding Subsidies and Debt Service)
________________________________________________________________________________
Master Page # 64 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Final
Estimate
$
Favorable/(Unfavorable) Variance
Actual*
$
Adopted Budget
$
%
Final Estimate
$
%
0.000
0.000
130.103
130.103
13.8
13.8
0.000
0.000
64.882
64.882
4.7
(94.4)
(10.2)
(14.051)
(26.263)
(40.314)
42.5
5.0
(8.5)
(2.9)
(18.9)
(10.5)
2.783
0.142
0.258
(14.174)
(10.991)
(18.930)
(70.235)
(47.2)
17.4
(87.4)
(20.9)
(26.0)
55.2
(40.6)
(0.013)
0.003
0.000
0.000
(1.189)
(11.446)
5.121
13.940
(1.063)
5.353
Revenue
Farebox Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
0.000
0.000
944.779
944.779
0.000
0.000
1,010.000
1,010.000
0.000
0.000
1,074.882
1,074.882
Expenses
Labor:
Payroll
Overtime
Total Salaries & Wages
393.801
69.491
463.292
361.316
108.839
470.155
375.367
135.102
510.469
18.434
(65.611)
(47.177)
27.520
0.000
30.030
131.329
188.879
190.592
842.763
18.604
7.663
28.801
128.334
183.402
207.618
861.175
15.821
7.521
28.543
142.508
194.393
226.548
931.410
11.699
(7.521)
1.487
(11.179)
(5.514)
(35.956)
(88.647)
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
0.252
0.023
0.000
0.000
0.000
26.221
17.154
56.456
1.910
102.016
0.358
0.022
0.000
0.000
0.000
37.705
25.868
85.080
(0.208)
148.825
0.371
0.019
0.000
0.000
1.189
49.151
20.747
71.140
0.855
143.472
(0.119)
0.004
0.000
0.000
(1.189)
(22.930)
(3.593)
(14.684)
1.055
(41.456)
0.000
0.000
0.000
0.000
0.000
0.000
944.779
1,010.000
1,074.882
0.000
0.000
0.000
0.000
0.000
(130.103)
(13.8)
0.000
0.000
6.4
6.4
(3.9)
(24.1)
(8.6)
15.0
0.9
(11.0)
(6.0)
(9.1)
(8.2)
(3.6)
13.6
(30.4)
19.8
16.4
511.1
3.6
(64.882)
(6.4)
Net Surplus/(Deficit)
(Excluding Subsidies and Debt Service)
0.000
0.000
________________________________________________________________________________
Master Page # 65 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Final
Estimate
$
Favorable/(Unfavorable) Variance
Actual*
$
Adopted Budget
$
%
Final Estimate
$
%
Revenue
Farebox Revenue:
Subway
Bus
Paratransit
Fare Media Liability
Total Farebox Revenue
3,111.875
964.029
18.343
41.221
4,135.468
3,148.155
950.656
16.000
69.538
4,184.349
3,171.751
949.815
15.988
66.922
4,204.476
59.876
(14.214)
(2.355)
25.701
69.008
1.9
(1.5)
(12.8)
62.3
1.7
23.596
(0.841)
(0.012)
(2.616)
20.127
0.7
(0.1)
(0.1)
(3.8)
0.5
84.016
176.969
180.321
441.306
944.779
5,521.553
84.016
177.739
166.228
427.983
1,010.000
5,622.332
84.016
182.270
174.671
440.957
1,074.882
5,720.315
0.000
5.301
(5.650)
(0.349)
130.103
198.762
3.0
(3.1)
(0.1)
13.8
3.6
0.000
4.531
8.443
12.974
64.882
97.983
2.5
5.1
3.0
6.4
1.7
Expenses
Labor:
Payroll
Overtime
Total Salaries & Wages
3,338.149
397.835
3,735.984
3,410.064
529.924
3,939.988
3,401.163
547.689
3,948.852
(63.014)
(149.854)
(212.868)
(1.9)
(37.7)
(5.7)
8.901
(17.765)
(8.864)
0.3
(3.4)
(0.2)
733.536
356.612
975.528
419.828
2,485.504
0.000
6,221.488
708.578
352.989
985.473
451.298
2,498.338
0.000
6,438.326
677.402
357.154
910.790
441.545
2,386.891
0.000
6,335.743
56.134
(0.542)
64.738
(21.717)
98.613
0.000
(114.255)
7.7
(0.2)
6.6
(5.2)
4.0
(1.8)
31.176
(4.165)
74.683
9.753
111.447
0.000
102.583
4.4
(1.2)
7.6
2.2
4.5
1.6
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
324.020
166.498
72.920
91.682
394.216
211.302
161.120
346.398
71.924
1,840.080
335.053
171.071
67.137
108.658
374.440
219.325
159.025
393.784
75.963
1,904.456
315.794
165.546
68.879
91.682
368.601
236.379
134.130
367.434
73.523
1,821.968
8.226
0.952
4.041
0.000
25.615
(25.077)
26.990
(21.036)
(1.599)
18.112
2.5
0.6
5.5
6.5
(11.9)
16.8
(6.1)
(2.2)
1.0
19.259
5.525
(1.742)
16.976
5.839
(17.054)
24.895
26.350
2.440
82.488
5.7
3.2
(2.6)
15.6
1.6
(7.8)
15.7
6.7
3.2
4.3
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
8,061.568
8,342.782
8,157.711
(96.143)
(1.2)
185.071
2.2
Depreciation
Other Post Employment Benefits
Environmental Remediation
1,544.334
1,504.469
0.000
1,544.334
1,603.725
0.000
1,519.821
1,641.367
0.000
24.513
(136.898)
0.000
1.6
(9.1)
24.513
(37.642)
0.000
1.6
(2.3)
-
11,110.371
11,490.841
11,318.899
(208.528)
(1.9)
171.942
1.5
(5,588.818)
(5,868.509)
(5,598.584)
(9.766)
(0.2)
269.925
4.6
Total Expenses
Net Surplus/(Deficit)
(Excluding Subsidies and Debt Service)
________________________________________________________________________________
Master Page # 66 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 67 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Nonreimb
or Reimb
Favorable
(Unfavorable)
Variance
%
$
20.1
0.5
Farebox Revenue
NR
NR
13.0
3.0
Payroll
NR
23.0
0.8
Primarily due to the timing of accrued retro-wages for nonrepresented operating supervisors to be recorded as a yearend adjustment, and vacancies, partly offset by higher
employee earned separation payments
Overtime
NR
8.5
2.0
NR
24.1
2.3
Pension
NR
74.4
7.8
NR
23.9
7.4
NR
18.9
9.1
Electric Power
NR
19.3
5.8
Fuel
NR
5.5
3.2
Master Page # 68 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Nonreimb
or Reimb
Favorable
(Unfavorable)
Variance
%
$
17.0
15.6
Claims
NR
NR
7.0
1.9
Maintenance Contracts
NR
(5.6)
(3.1)
NR
19.8
14.9
NR
12.4
4.0
Depreciation Expense
NR
24.5
1.6
NR
(37.6)
(2.3)
Payroll
(14.1)
(3.9)
Overtime
(26.3)
(24.1)
Master Page # 69 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Nonreimb
or Reimb
Favorable
(Unfavorable)
Variance
%
$
(14.2)
(11.0)
(11.4)
5.1
19.8
13.9
16.4
(30.4)
Final
Estimate
$
Favorable/(Unfavorable) Variance
Actual
$
Receipts
Farebox Revenue
Other Operating Revenue:
Fare Reimbursement
Paratransit Reimbursement
Other
Total Other Operating Revenue
Capital and Other Reimbursements
4,144.699
4,169.812
4,189.443
84.016
176.660
86.431
347.107
1,024.035
84.016
180.697
66.150
330.863
1,121.512
Total Receipts
5,515.841
Expenditures
Labor:
Payroll
Overtime
Adopted Budget
$
%
Final Estimate
$
%
44.744
1.1
19.631
0.5
84.052
195.035
68.510
347.597
973.279
0.036
18.375
(17.921)
0.490
(50.756)
0.0
10.4
(20.7)
0.1
(5.0)
0.036
14.338
2.360
16.734
(148.233)
0.0
7.9
3.6
5.1
(13.2)
5,622.187
5,510.319
(5.522)
(0.1)
(111.868)
(2.0)
3,544.944
409.773
3,621.502
561.772
3,667.569
542.058
(122.625)
(132.285)
(3.5)
(32.3)
(46.067)
19.714
(1.3)
3.5
3,954.717
4,183.274
4,209.627
(254.910)
(6.4)
(26.353)
(0.6)
728.086
356.612
963.219
398.117
695.832
352.989
977.990
431.420
651.417
357.154
923.712
416.544
76.669
(0.542)
39.507
(18.427)
10.5
(0.2)
4.1
(4.6)
44.415
(4.165)
54.278
14.876
6.4
(1.2)
5.5
3.4
2,446.034
2,458.231
2,348.827
97.207
4.0
69.488
0.000
34.744
0.000
35.786
0.000
33.702
0.000
48.5
(1.042)
0.000
6,470.239
6,676.249
6,594.240
(124.001)
(1.9)
82.009
1.2
324.020
166.498
74.818
83.154
392.216
226.002
152.120
341.961
72.338
335.053
171.071
71.052
100.131
372.440
229.585
158.152
404.797
76.376
316.107
166.510
68.067
110.864
366.243
245.600
138.974
386.284
73.614
7.913
(0.012)
6.751
(27.710)
25.973
(19.598)
13.146
(44.323)
(1.276)
2.4
(0.0)
9.0
(33.3)
6.6
(8.7)
8.6
(13.0)
(1.8)
18.946
4.561
2.985
(10.733)
6.197
(16.015)
19.178
18.513
2.762
5.7
2.7
4.2
(10.7)
1.7
(7.0)
12.1
4.6
3.6
1,833.127
1,918.657
1,872.263
(39.136)
(2.1)
46.394
2.4
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
8,303.366
8,594.906
8,466.503
(163.137)
(2.0)
128.403
1.5
(2,787.525)
(2,972.719)
(2,956.184)
(168.659)
(6.1)
16.535
0.6
Total Expenditures
109.404
4.5
(3.0)
-
Net Surplus/(Deficit)
(Excluding Subsidies and Debt Service)
________________________________________________________________________________
Master Page # 70 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 71 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Favorable
(Unfavorable)
Variance
%
$
19.6
0.5
16.7
5.1
Capital Reimbursements
(148.2)
(13.2)
(26.4)
(0.6)
40.2
3.8
Pensions
54.3
5.5
Electric Power
18.9
5.7
Claims
(10.7)
(10.7)
Maintenance Contracts
(16.0)
(7.0)
19.2
12.1
18.5
4.6
Final
Estimate
$
Favorable/(Unfavorable) Variance
Actual
$
Adopted Budget
$
%
Final Estimate
$
%
9.231
(14.537)
(15.033)
(24.264)
(262.9)
(0.496)
0.000
(0.309)
(93.890)
(94.199)
79.256
(5.712)
0.000
2.958
(100.078)
(97.120)
111.512
(0.145)
0.036
12.765
(106.161)
(93.360)
(101.603)
(209.996)
0.036
13.074
(12.271)
0.839
(180.859)
(204.284)
(4,231.1)
13.1
(0.9)
(228.2)
3,576.4
0.036
9.807
(6.083)
3.760
(213.115)
(209.851)
331.5
6.1
(3.9)
191.1
(144,724.8)
Expenditures
Labor:
Payroll
Overtime
Total Salaries & Wages
(206.795)
(11.938)
(218.733)
(211.438)
(31.848)
(243.286)
(266.406)
5.631
(260.775)
(59.611)
17.569
(42.042)
28.8
(147.2)
19.2
(54.968)
37.479
(17.489)
26.0
(117.7)
7.2
5.450
0.000
12.309
21.711
39.470
(69.488)
0.000
(248.751)
12.746
0.000
7.483
19.878
40.107
(34.744)
0.000
(237.923)
25.985
0.000
(12.922)
25.001
38.064
(35.786)
0.000
(258.497)
20.535
0.000
(25.231)
3.290
(1.406)
33.702
0.000
(9.746)
376.8
(205.0)
15.2
(3.6)
48.5
3.9
13.239
0.000
(20.405)
5.123
(2.043)
(1.042)
0.000
(20.574)
(103.9)
(272.7)
25.8
(5.1)
(3.0)
8.6
0.000
0.000
(1.898)
8.528
2.000
(14.700)
9.000
4.437
(0.414)
6.953
0.000
0.000
(3.915)
8.527
2.000
(10.260)
0.873
(11.013)
(0.413)
(14.201)
(0.313)
(0.964)
0.812
(19.182)
2.358
(9.221)
(4.844)
(18.850)
(0.091)
(50.295)
(0.313)
(0.964)
2.710
(27.710)
0.358
5.479
(13.844)
(23.287)
0.323
(57.248)
142.8
(324.9)
(17.9)
37.3
(153.8)
(524.8)
(823.4)
(0.313)
(0.964)
4.727
(27.709)
0.358
1.039
(5.717)
(7.837)
0.322
(36.094)
#DIV/0!
#DIV/0!
(120.7)
(325.0)
17.9
10.1
(654.9)
(71.2)
254.2
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
(66.994)
27.7
(56.668)
22.5
(1.6)
9.1
(24.513)
37.642
0.000
(1.6)
2.3
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenditures
Other Expenditure Adjustments:
Other
Total Other Expenditure Adjustments
Total Expenditures Before GASB Adjs.
(241.798)
(252.124)
(308.792)
3.4
Depreciation
Other Post Employment Benefits
Environmental Remediation
1,544.334
1,504.469
0.000
1,544.334
1,603.725
0.000
1,519.821
1,641.367
0.000
(24.513)
136.898
0.000
Total Expenditures
2,807.005
2,895.935
2,852.396
45.391
1.6
(43.539)
(1.5)
2,801.293
2,895.790
2,642.400
(158.893)
(5.7)
(253.390)
(8.8)
Net Surplus/(Deficit)
(Excluding Subsidies and Debt Service)
________________________________________________________________________________
Master Page # 72 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
57
267
41
219
39
31
253
446
49
96
253
137
1,888
Operations
Subways Service Delivery
Subways Operations Support/Admin
Subways Stations
Subtotal- Subways
Buses
Paratransit
Operations Planning
Revenue Control
Total Operations
7,675
369
2,632
10,676
10,696
208
403
465
22,448
59
272
42
232
36
30
259
409
87
264
134
1,824
(2)
(5)
(1)
(13)
3
1
(6)
37
49
9
(11)
3
64
-3.5%
-1.9%
-2.4%
-5.9%
7.7%
3.2%
-2.4%
8.3%
100.0%
9.4%
-4.3%
2.2%
3.4%
(5)
4
3
3
38
(106)
10
27
3
(16)
1.7%
2.2%
0.0%
-2.2%
10.0%
9.1%
1.1%
8.5%
10.3%
9.3%
2.2%
-0.9%
7,758
367
2,612
10,737
10,692
213
404
448
22,494
7,806
355
2,610
10,771
10,628
205
386
402
22,392
(131)
14
22
(95)
68
3
17
63
56
-1.7%
3.8%
0.0%
-0.9%
0.6%
1.4%
4.2%
13.5%
0.2%
(48)
12
2
(34)
64
8
18
46
102
-0.6%
3.3%
0.1%
-0.3%
0.6%
3.8%
4.5%
10.3%
0.5%
194
312
4,343
1,449
393
3,626
2,739
616
1,403
1,456
16,531
3,754
137
560
91
21,073
202
338
4,302
1,476
401
3,657
2,793
624
1,530
1,505
16,828
3,777
137
561
91
21,394
204
349
4,310
1,408
361
3,606
2,738
558
1,374
1,433
16,341
3,804
137
563
82
20,927
(10)
(37)
33
41
32
20
1
58
29
23
190
(50)
(3)
9
146
-5.2%
-11.9%
0.8%
2.8%
8.1%
0.6%
0.0%
9.4%
2.1%
1.6%
1.1%
-1.3%
0.0%
-0.5%
9.9%
0.7%
(2)
(11)
(8)
68
40
51
55
66
156
72
487
(27)
(2)
9
467
1.4%
2.0%
10.6%
10.2%
4.8%
2.9%
-0.7%
0.0%
-0.4%
9.9%
2.2%
1,274
1,274
1,274
1,274
1,343
1,343
(69)
(69)
-5.4%
-5.4%
(69)
(69)
-5.4%
-5.4%
628
628
633
633
603
603
25
25
4.0%
4.0%
30
30
4.7%
4.7%
47,311
47,603
47,089
222
0.5%
514
1.1%
Non-Reimbursable
Reimbursable
42,566
4,745
42,890
4,713
42,996
4,093
(430)
652
-1.0%
13.7%
(106)
620
-0.2%
13.2%
Total Full-Time
Total Full-Time Equivalents
47,153
158
47,445
158
46,856
233
297
(75)
0.6%
-47.5%
589
(75)
1.2%
-47.5%
Maintenance
Subways Operations Support/Admin
Subways Engineering
Subways Car Equipment
Subways Infrastructure
Subways Elevator & Escalators
Subways Stations
Subways Track
Subways Power
Subways Signals
Subways Electronics Maintenance
Subtotal- Subways
Buses
Revenue Control
Supply Logistics
System Safety
Total Maintenance
Engineering/Capital
Capital Program Management
Total Engineering/Capital
Public Safety
Security
Total Public Safety
60
278
42
227
40
33
262
447
(106)
97
291
137
1,808
Favorable/(Unfavorable) Variance
Adopted Budget
Final Estimate
Variance Percent Variance Percent
1
6
-
-3.3%
-0.2%
4.6%
________________________________________________________________________________
Master Page # 73 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Favorable/(Unfavorable) Variance
Adopted Budget
Final Estimate
Variance
Percent Variance
Percent
Administration:
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Administration
646
1,127
115
1,888
604
1,144
60
1,808
564
1,234
26
1,824
82
(107)
89
64
12.7%
-9.5%
77.4%
3.4%
40
(90)
34
(16)
6.6%
-7.9%
56.7%
-0.9%
Operations
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Operations
2,581
489
19,378
22,448
2,652
484
19,358
22,494
2,561
471
19,360
22,392
20
18
18
56
0.8%
3.7%
0.1%
0.2%
91
13
(2)
102
3.4%
2.7%
0.0%
0.5%
Maintenance
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Maintenance
3,848
1,024
16,201
21,073
3,882
1,045
16,467
21,394
3,848
1,010
16,069
20,927
14
132
146
0.0%
1.4%
0.8%
0.7%
34
35
398
467
0.9%
3.3%
2.4%
2.2%
Engineering/Capital
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Engineering/Capital
329
943
2
1,274
329
943
2
1,274
331
1,010
2
1,343
(2)
(67)
(69)
-0.6%
-7.1%
0.0%
-5.4%
(2)
(67)
(69)
-0.6%
-7.1%
0.0%
-5.4%
18
6
1
25
7.1%
15.0%
0.3%
4.0%
18
6
6
30
7.1%
15.0%
1.8%
4.7%
Public Safety
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Public Safety
Total Positions
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
254
40
334
628
254
40
339
633
236
34
333
603
7,658
3,623
36,030
7,721
3,656
36,226
7,540
3,759
35,790
118
(136)
240
1.5%
-3.8%
0.7%
181
(103)
436
2.3%
-2.8%
1.2%
Total Positions
47,311
47,603
47,089
222
0.5%
514
1.1%
________________________________________________________________________________
Master Page # 74 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 75 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
MTA
New York City Transit
Preliminary 2014 Year-End
2014 Adopted Budget and Final Estimate vs. Actual
Non-Reimbursable/Reimbursable Overtime
($ in millions)
NON-REIMBURSABLE OVERTIME
Actuals
Hours
Scheduled Service
3,809,365
$115.681
3,879,670
$117.816
3,724,800
$116.400
Unscheduled Service
2,794,931
$84.875
3,531,403
$107.240
3,673,952
$114.811
Programmatic/Routine Maintenance
3,280,208
$99.612
4,252,240
$129.130
4,142,198
$129.444
$0.000
31,580
$0.959
29,908
$0.900
Unscheduled Maintenance
Vacancy/Absentee Coverage
241,014
$7.319
950,951
$28.878
643,827
$20.687
Weather Emergencies
368,815
$11.200
811,492
$24.643
804,977
$24.997
Safety/Security/Law Enforcement
118,312
$3.593
122,626
$3.724
124,373
$3.749
Other
199,694
$6.064
286,333
$8.695
51,198
$1.600
10,812,339
$328.344
13,866,294
$421.085
13,195,233
$412.587
2,195,363
$69.491
3,438,432
$108.839
4,323,264
$135.102
13,007,702
$397.835
17,304,726
$529.924
17,518,497
$547.689
Sub-Total
REIMBURSABLE OVERTIME
TOTAL NR & R OVERTIME
2014
Adopted vs. Actuals
Var. - Fav./(Unfav)
Hours
$
84,565
0.0%
(879,021)
0.0%
(861,990)
0.0%
(29,908)
0.0%
(402,813)
0.0%
(436,162)
0.0%
(6,061)
0.0%
148,496
0.0%
(2,382,894)
0.0%
(2,127,901)
0.0%
(4,510,795)
($0.719)
-0.6%
($29.936)
-35.3%
($29.832)
-29.9%
($0.900)
0.0%
($13.368)
0.0%
($13.797)
-123.2%
($0.156)
-4.3%
$4.464
73.6%
($84.243)
-25.7%
($65.611)
-94.4%
($149.854)
2014
Final Estimate vs. Actuals
Var. - Fav./(Unfav)
Hours
$
154,870
0.0%
(142,549)
0.0%
110,042
0.0%
1,672
0.0%
307,124
0.0%
6,515
0.0%
(1,747)
0.0%
235,135
0.0%
671,061
0.0%
(884,832)
0.0%
(213,771)
0.0%
$1.416
1.2%
($7.571)
-7.1%
($0.314)
-0.2%
$0.059
0.0%
$8.192
28.4%
($0.354)
-1.4%
($0.025)
-0.7%
$7.095
81.6%
$8.498
2.0%
($26.263)
-24.1%
($17.765)
-3.4%
* Above 100%
Master Page # 76 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
MTA
New York City Transit
Preliminary 2014 Year-End
2014 Adopted Budget and Final Estimate vs. Actual
Non-Reimbursable/Reimbursable Overtime
($ in millions)
Explanations
NON-REIMBURSABLE OVERTIME
154,870
0.0%
Scheduled Service
(142,549)
Unscheduled Service
0.0%
110,042
Programmatic/Routine Maintenance
Unscheduled Maintenance
Weather Emergencies
Safety/Security/Law Enforcement
Sub-Total
-7.1%
(0.314)
-0.2%
1,672
0.0%
0.059
0.0%
8.192 Mainly overestimate of employee absence coverage.
28.4%
6,515
0.0%
(0.354)
-1.4%
(1,747)
0.0%
(0.025)
-0.7%
235,135
Other
(7.571) Primarily due to traffic, breakdowns and related ramp delays in Department of Buses.
0.0%
307,124
0.0%
Vacancy/Absentee Coverage
0.0%
81.6%
671,061
0.0%
$8.498
2.0%
(884,832)
($26.263) Mainly due to Subways Capital Track Program work which is concentrated on the weekends to take advantage of
track availability, other capital program support and greater than anticipated shuttle services support in buses.
REIMBURSABLE OVERTIME
TOTAL OVERTIME
0.0%
-24.1%
(213,771)
0.0%
($17.765)
-3.4%
All other & reimbursable budget and actual includes PTE $ 's only. Does not include hours.
* Above 100%
Type
Definition
Scheduled Service
Unscheduled Service
Service coverage resulting from extraordinary events not related to weather, such as
injuries, mechanical breakdowns, unusual traffic, tour length, late tour relief, and other
requirements that arise that are non-absence related.
Programmatic/Routine Maintenance
Program Maintenance work for which overtime is planned (e.g. Railroad Tie
Replacement, Sperry Rail Testing, Running Board Replacement Programs). This
also includes Routine Maintenance work for which OT has been planned, as well as
all other maintenance not resulting from extraordinary events, including running
repairs. Program/Routine maintenance work is usually performed during hours that
are deemed more practical in order to minimize service disruptions, and includes
contractual scheduled pay over 8 hours.
Unscheduled Maintenance
Vacancy/Absentee Coverage
Weather Emergencies
Safety/Security/Law Enforcement
Other
Includes overtime coverage for clerical, administrative positions that are eligible for
overtime, and miscellaneous overtime.
Reimbursable Overtime
Overtime incurred to support projects that are reimbursed from the MTA Capital
Program and other funding sources.
________________________________________________________________________________
Master Page # 77 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Report
FINANCIAL AND RIDERSHIP REPORT
December 2014 Year-to-Date
(All data are preliminary and subject to audit)
Revenue
Farebox Revenue
Vehicle Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
Final
Estimate
Preliminary
Actual
Favorable/(Unfavorable) Variance
Adopted Budget
$
%
Final Estimate
$
%
$5.727
0.000
4.149
0.000
$9.876
$5.902
0.000
2.532
0.000
$8.434
$5.898
0.000
2.593
0.000
$8.491
$0.171
0.000
(1.556)
0.000
($1.385)
3.0
(37.5)
(14.0)
($0.004)
0.000
0.061
0.000
$0.057
0.0
2.4
0.7
Expenses
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
$17.761
2.269
4.212
0.859
5.551
1.535
(2.205)
$29.982
$18.621
3.280
3.696
1.274
5.867
2.871
(1.754)
$33.855
$18.756
3.156
4.013
1.074
5.865
3.506
(0.507)
$35.863
($0.995)
(0.887)
0.199
(0.215)
(0.314)
(1.971)
(1.698)
($5.881)
(5.6)
(39.1)
4.7
(25.0)
(5.7)
*
(77.0)
(19.6)
($0.135)
0.124
(0.317)
0.200
0.002
(0.635)
(1.247)
($2.008)
(0.7)
3.8
(8.6)
15.7
0.0
(22.1)
(71.1)
(5.9)
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
$5.643
0.368
1.680
0.083
0.000
2.760
0.420
1.528
(0.170)
$12.312
$4.386
0.553
1.366
0.084
0.000
2.457
1.030
2.177
(0.146)
$11.907
$4.140
0.310
1.594
0.038
0.000
0.764
1.044
1.700
0.210
$9.800
$1.503
0.058
0.086
0.045
0.000
1.996
(0.624)
(0.172)
(0.380)
$2.512
26.6
15.8
5.1
54.2
72.3
*
(11.3)
*
20.4
$0.246
0.243
(0.228)
0.046
0.000
1.693
(0.014)
0.477
(0.356)
$2.107
5.6
43.9
(16.7)
54.8
68.9
(1.4)
21.9
*
17.7
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$42.294
$45.762
$45.663
($3.369)
8.300
2.300
0.000
8.300
2.300
0.000
7.916
2.426
0.000
$52.894
$56.362
($43.018)
($47.928)
Net Surplus/(Deficit)
(Excluding Subsidies and Debt Service)
$0.000
$0.000
(8.0)
$0.099
0.2
0.384
(0.126)
0.000
4.6
(5.5)
-
0.384
(0.126)
0.000
4.6
(5.5)
-
$56.005
($3.111)
(5.9)
$0.357
0.6
($47.514)
($4.496)
(10.5)
$0.414
0.9
________________________________________________________________________________
Master Page # 79 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Final
Estimate
Preliminary
Actual
Favorable/(Unfavorable) Variance
Final Estimate
$
%
Adopted Budget
$
%
Revenue
Farebox Revenue
Vehicle Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
$0.000
0.000
0.000
6.049
$6.049
$0.000
0.000
0.000
5.154
$5.154
$0.000
0.000
0.000
1.242
$1.242
$0.000
0.000
0.000
(4.807)
($4.807)
(79.5)
(79.5)
$0.000
0.000
0.000
(3.912)
($3.912)
(75.9)
(75.9)
Expenses
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
$2.449
0.707
0.517
0.000
0.094
0.077
2.205
$6.049
$2.005
0.707
0.517
0.000
0.094
0.077
1.754
$5.154
$0.447
0.131
0.000
0.016
0.000
0.000
0.507
$1.101
$2.002
0.576
0.517
(0.016)
0.094
0.077
1.698
$4.948
81.7
81.5
100.0
100.0
100.0
77.0
81.8
$1.558
0.576
0.517
(0.016)
0.094
0.077
1.247
$4.053
77.7
81.5
100.0
100.0
100.0
71.1
78.6
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.006
0.000
0.000
0.000
0.000
0.000
0.000
0.135
0.000
$0.141
($0.006)
0.000
0.000
0.000
0.000
0.000
0.000
(0.135)
0.000
($0.141)
($0.006)
0.000
0.000
0.000
0.000
0.000
0.000
(0.135)
0.000
($0.141)
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$6.049
$5.154
$1.242
$4.807
79.5
$3.912
75.9
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Total Expenses
$6.049
$5.154
$1.242
$4.807
79.5
$3.912
75.9
Net Surplus/(Deficit)
(Excluding Subsidies and Debt Service)
$0.000
$0.000
$0.000
$0.000
$0.000
Depreciation
Other Post Employment Benefits
Environmental Remediation
________________________________________________________________________________
Master Page # 80 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Final
Estimate
Preliminary
Actual
Favorable/(Unfavorable) Variance
Final Estimate
$
%
Adopted Budget
$
%
Revenue
Farebox Revenue
Vehicle Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
$5.727
0.000
4.149
6.049
$15.925
$5.902
0.000
2.532
5.154
$13.588
$5.898
0.000
2.593
1.242
$9.733
$0.171
0.000
(1.556)
(4.807)
($6.192)
3.0
(37.5)
(79.5)
(38.9)
($0.004)
0.000
0.061
(3.912)
($3.855)
0.0
2.4
(75.9)
(28.4)
Expenses
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
$20.210
2.976
4.729
0.859
5.645
1.612
0.000
$36.031
$20.626
3.987
4.213
1.274
5.961
2.948
0.000
$39.009
$19.203
3.287
4.013
1.090
5.865
3.506
0.000
$36.964
$1.007
(0.311)
0.716
(0.231)
(0.220)
(1.894)
0.000
($0.933)
5.0
(10.5)
15.1
(26.9)
(3.9)
*
(2.6)
$1.423
0.700
0.200
0.184
0.096
(0.558)
0.000
$2.045
6.9
17.6
4.7
14.4
1.6
(18.9)
5.2
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
$5.643
0.368
1.680
0.083
0.000
2.760
0.420
1.528
(0.170)
$12.312
$4.386
0.553
1.366
0.084
0.000
2.457
1.030
2.177
(0.146)
$11.907
$4.146
0.310
1.594
0.038
0.000
0.764
1.044
1.835
0.210
$9.941
$1.497
0.058
0.086
0.045
0.000
1.996
(0.624)
(0.307)
(0.380)
$2.371
26.5
15.8
5.1
54.2
72.3
*
(20.1)
*
19.3
$0.240
0.243
(0.228)
0.046
0.000
1.693
(0.014)
0.342
(0.356)
$1.966
5.5
43.9
(16.7)
54.8
68.9
(1.4)
15.7
*
16.5
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$48.343
$50.916
$46.905
$1.438
3.0
$4.011
7.9
8.300
2.300
0.000
8.300
2.300
0.000
7.916
2.426
0.000
0.384
(0.126)
0.000
4.6
(5.5)
-
0.384
(0.126)
0.000
4.6
(5.5)
-
$58.943
$61.516
$57.247
$1.696
2.9
$4.269
6.9
($43.018)
($47.928)
($47.514)
($4.496)
(10.5)
$0.414
0.9
Net Surplus/(Deficit)
(Excluding Subsidies and Debt Service)
________________________________________________________________________________
Master Page # 81 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Final
Estimate
Preliminary
Actual
Favorable/(Unfavorable) Variance
Adopted Budget
$
%
Final Estimate
$
%
Receipts
Farebox Revenue
Vehicle Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Receipts
$5.727
0.000
4.149
6.049
$15.925
$5.419
0.000
3.915
6.503
$15.837
$5.859
0.000
3.005
2.592
$11.456
$0.132
0.000
(1.144)
(3.457)
($4.469)
2.3
(27.6)
(57.1)
(28.1)
$0.440
0.000
(0.910)
(3.911)
($4.381)
8.1
(23.2)
(60.1)
(27.7)
Expenditures
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
GASB Account
Reimbursable Overhead
Total Labor Expenditures
$20.210
2.976
4.729
0.859
5.645
1.612
0.175
0.000
$36.206
$22.096
4.281
4.213
1.274
7.701
1.948
0.587
0.000
$42.100
$18.827
2.971
6.452
0.460
5.495
3.769
0.464
0.000
$38.438
$1.383
0.005
(1.723)
0.399
0.150
(2.157)
(0.289)
0.000
($2.232)
6.8
0.2
(36.4)
46.4
2.7
*
*
(6.2)
$3.269
1.310
(2.239)
0.814
2.206
(1.821)
0.123
0.000
$3.662
14.8
30.6
(53.1)
63.9
28.6
(93.5)
21.0
8.7
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenditures
$5.643
0.368
1.680
0.083
0.000
2.760
0.420
1.528
(0.170)
$12.312
$4.386
0.553
1.743
0.084
0.000
2.457
1.030
2.877
(0.146)
$12.984
$4.228
0.123
0.892
0.041
0.000
1.423
0.889
2.789
0.097
$10.482
$1.415
0.245
0.788
0.042
0.000
1.337
(0.469)
(1.261)
(0.267)
$1.830
25.1
66.6
46.9
50.6
48.4
*
(82.5)
*
14.9
$0.158
0.430
0.851
0.043
0.000
1.034
0.141
0.088
(0.243)
$2.502
3.6
77.8
48.8
51.2
42.1
13.7
3.1
*
19.3
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
$48.518
$55.084
$48.920
($0.402)
($32.593)
($39.247)
($37.464)
($4.871)
(0.8)
(14.9)
0.000
$0.000
$6.164
11.2
$1.783
4.5
________________________________________________________________________________
Master Page # 82 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Receipts
Farebox Revenue
Vehicle Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Receipts
Final
Estimate
Preliminary
Actual
Favorable/(Unfavorable) Variance
Adopted Budget
$
%
Final Estimate
$
%
$0.000
0.000
0.000
0.000
$0.000
($0.483)
0.000
1.383
1.349
$2.249
($0.039)
0.000
0.412
1.350
$1.723
($0.039)
0.000
0.412
1.350
$1.723
0.444
0.000
(0.971)
0.001
($0.526)
91.9
(70.2)
0.0
(23.4)
$0.000
0.000
0.000
0.000
0.000
0.000
(0.175)
0.000
($0.175)
($1.470)
(0.294)
0.000
0.000
(1.740)
1.000
(0.587)
0.000
($3.091)
$0.376
0.316
(2.439)
0.630
0.370
(0.263)
(0.464)
0.000
($1.474)
0.376
0.316
(2.439)
0.630
0.370
(0.263)
(0.289)
0.000
($1.299)
*
*
1.846
0.610
(2.439)
0.630
2.110
(1.263)
0.123
0.000
$1.617
*
*
*
*
21.0
52.3
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenditures
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
(0.377)
0.000
0.000
0.000
0.000
(0.700)
0.000
($1.077)
($0.082)
0.187
0.702
(0.003)
0.000
(0.659)
0.155
(0.954)
0.113
($0.541)
(0.082)
0.187
0.702
(0.003)
0.000
(0.659)
0.155
(0.954)
0.113
($0.541)
(0.082)
0.187
1.079
(0.003)
0.000
(0.659)
0.155
(0.254)
0.113
$0.536
*
(36.3)
49.8
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
($0.175)
($4.168)
($2.015)
($1.840)
$2.153
51.7
8.300
2.300
0.000
8.300
2.300
0.000
7.916
2.426
0.000
(0.384)
0.126
0.000
(4.6)
5.5
-
(0.384)
0.126
0.000
(4.6)
5.5
-
Total Expenditures
$10.425
$6.432
$8.327
($2.098)
(20.1)
$1.895
29.5
Net Surplus/(Deficit)
(Excluding Subsidies and Debt Service)
$10.425
$8.681
$10.050
($0.375)
(3.6)
$1.369
15.8
Expenditures
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
GASB Account
Reimbursable Overhead
Total Labor Expenditures
________________________________________________________________________________
Master Page # 83 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 84 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Generic Revenue
or Expense Category
Non-Reimb.
or Reimb.
ACCRUAL
Payroll
Non Reimb.
Overtime
Non Reimb.
Non Reimb.
Non Reimb.
Reimbursable Overhead
Non Reimb.
Electric Power
Non Reimb.
Fuel
Non Reimb.
Insurance
Non Reimb.
Non Reimb.
Non Reimb.
Non Reimb.
Depreciation
Non Reimb.
Non Reimb.
Reimb.
Payroll
Reimb.
Overtime
Reimb.
Reimb.
Reimb.
Reimb.
Favorable/
(Unfavorable)
Variance
$
%
(0.135)
0.124
(0.117)
(0.635)
(1.247)
0.246
0.243
(0.228)
1.693
0.477
21.9%
(0.356) over (100.0)
0.384
4.6%
(0.126)
(5.5)%
(3.912)
1.558
0.576
0.501
0.077
(0.135)
(75.9)%
77.7%
81.5%
96.9%
100.0%
n/a
8.1%
(23.2)%
(60.1)%
CASH
Farebox Receipts
Other Operating Receipts
0.440
(0.910)
(3.911)
Payroll
3.269
Overtime
Health & Welfare/OPEB Current
Pension
Other Fringe Benefits
Fuel
Insurance
Maintenance and Other Operating Contracts
1.310
(1.425)
1.707
(1.821)
0.430
0.851
1.034
(0.7)%
3.8%
(2.4)%
(22.1)%
(71.1)%
5.6%
43.9%
(16.7)%
68.9%
14.8%
30.6%
(26.0)%
22.2%
(93.5)%
77.8%
48.8%
42.1%
Master Page # 85 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Favorable/(Unfavorable) Variance
Adopted Budget
Final Estimate
Variance
Percent
Variance
Percent
13
6
6
25
13
6
6
25
11
7
5
23
2
(1)
1
2
15.4
(16.7)
16.7
8.0
2
(1)
1
2
15.4
(16.7)
16.7
8.0
Total Operations
91
91
103
103
94
94
(3)
(3)
(3.3)
(3.3)
9
9
8.7
8.7
Maintenance
Mechanical
Electronics/Electrical
Power/Signals
Maintenance of Way
Infrastructure
Total Maintenance
43
15
26
46
25
155
43
15
26
46
25
155
40
13
24
50
27
154
3
2
2
(4)
(2)
1
7.0
13.3
7.7
(8.7)
(8.0)
0.6
3
2
2
(4)
(2)
1
7.0
13.3
7.7
(8.7)
(8.0)
0.6
34
26
18
16
0.0
0.0
0.0
0.0
305
309
289
16
5.2
20
6.5
Non-Reimbursable
Reimbursable
268
37
280
29
268
21
0
16
0.0
43.2
12
8
4.3
27.6
Total Full-Time
Total Full-Time Equivalents
305
0
309
0
289
0
16
0
5.2
0.0
20
0
6.5
0.0
Operations
Transportation
Engineering/Capital
Sandy Capital Construction Support
Public Safety
Total Public Safety
Grand Total
Master Page # 86 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
14
11
25
25
23
(2)
4
0
2
Operations
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Operations
5
3
83
91
5
3
95
103
2
2
90
94
3
1
(7)
(3)
60.0
33.3
(8.4)
(3.3)
3
1
5
9
60.0
33.3
5.3
8.7
Maintenance
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Maintenance
8
3
144
155
8
3
144
155
12
2
140
154
(4)
1
4
1
(50.0)
33.3
2.8
0.6
(4)
1
4
1
(50.0)
33.3
2.8
0.6
4
2
28
34
4
2
20
26
3
2
13
18
1
0
15
16
0.0
0.0
0.0
0.0
1
0
7
8
0.0
0.0
0.0
0.0
0
0
0
0
0.0
0.0
0.0
0.0
0
0
0
0
0.0
0.0
0.0
0.0
(2)
6
12
16
(6.5)
31.6
4.7
5.2
(2)
6
16
20
(6.5)
31.6
6.2
6.5
Engineering/Capital (Sandy)
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Engineering/Capital
Public Safety
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies (other than un
Total Public Safety
Total Positions
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Positions
14
11
Favorable/(Unfavorable) Variance
Adopted Budget
Final Estimate
Variance
Percent Variance
Percent
16
7
-
31
19
255
305
31
19
259
309
33
13
243
289
(14.3)
36.4
0.0
8.0
(2)
4
0
2
(14.3)
36.4
0.0
8.0
Master Page # 87 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Adopted
Budget
Final
Estimate
Actual
Favorable/(Unfavorable)
Adopted Budget
Variance
Percent
Final Estimate
Variance
Percent
Ridership
4.320
4.401
4.368
0.048
1.1%
(0.033)
(0.7%)
Total Utilization
4.320
4.401
4.368
0.048
1.1%
(0.033)
(0.7%)
5.727
5.902
5.898
0.171
3.0%
(0.004)
(0.1%)
$5.727
$5.902
$5.898
$0.171
3.0%
(0.004)
(0.1%)
FAREBOX REVENUE
Total Farebox Revenue
Total Revenue
Master Page # 88 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
2013
Month of December
Variance
2014
Amount Percent
Explanation
Average Weekday
0.015
0.015
0.000
2.9%
Average Weekend
0.008
0.008
0.000
2.7%
0.015
0.015
0.000
2.7%
Average Weekend
0.007
0.008
0.001
11.5%
Eight weekend days with service changes in 2013 and none in 2014
Note: SIR ridership includes estimated non-turnstile student riders. Excludes Hurricane Sandy.
, Bus Company
Report
Favorable/(Unfavorable) Variance
Final
Estimate
Preliminary
Actual
Adopted Budget
%
$
201.484
26.258
202.701
20.192
203.575
20.012
227.742
222.893
223.587
228.583
43.986
53.065
20.166
45.694
45.999
243.761
53.537
50.317
18.505
45.373
46.707
253.769
57.242
53.245
19.114
44.628
42.900
437.493
458.200
470.898
1.503
34.980
3.354
16.800
22.913
19.435
41.105
3.763
143.853
1.930
37.301
5.648
22.256
18.463
21.250
34.325
2.656
143.829
2.091
(6.246)
(4.155)
1.0 $
(23.8)
(1.8) $
0.874
(0.180)
0.694
0.4
(0.9)
0.3
(25.186)
(13.256)
(0.180)
1.052
1.066
3.099
(33.405)
(11.0) $
(30.1)
(0.3)
5.2
2.3
6.7
(7.6) $
(10.008)
(3.705)
(2.928)
(0.609)
0.745
3.807
(12.698)
(4.1)
(6.9)
(5.8)
(3.3)
1.6
8.2
(2.8)
(0.250)
5.351
0.059
5.456
(3.008)
0.366
(7.859)
(1.803)
(1.688)
(20.0) $
13.3
1.7
24.5
(15.1)
1.8
(23.6)
(92.0)
(1.2) $
0.427
2.321
2.294
5.456
(4.450)
1.815
(6.780)
(1.107)
(0.024)
22.1
6.2
40.6
24.5
(24.1)
8.5
(19.8)
(41.7)
0.0
1.253
40.331
3.413
22.256
19.905
19.801
33.246
1.960
142.165
$
$
$
$
$
$
$
$
579.658
602.029
614.751
(35.093)
Depreciation
42.235
42.235
48.183
(5.948)
OPEB Obligation
Environmental Remediation
56.919
-
Total Expenses
Baseline Surplus/(Deficit)
678.812
100.150
$
744.414
100.100
0.609
$
(451.070) $ (521.521) $
Final Estimate
$
%
$
$
(6.1) $
(12.722)
(2.1)
(14.1) $
(5.948)
(14.1)
(43.181)
(0.609)
(75.9)
-
0.050
(0.609)
0.0
-
763.643
(84.831)
(12.5) $
(19.229)
(2.6)
(540.056)
(88.986)
(19.7) $
(18.535)
(3.6)
(88.986)
(18.535)
________________________________________________________________________________
Master Page # 90 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Favorable/(Unfavorable) Variance
Final
Estimate
8.551
$8.551
Preliminary
Actual
5.663
$5.663
5.572
1.023
0.465
0.456
-
2.684
1.023
0.465
0.456
-
7.516
4.628
6.148
$6.148
Non-Labor:
Traction and Propulsion Power
Fuel for Buses and Trains
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
Adopted Budget
%
$
2.804
0.749
0.442
0.419
0.093
4.507
(2.403)
($2.403)
2.768
0.274
0.023
0.037
(0.093)
$ 3.009
Depreciation
OPEB Obligation
Environmental Remediation
0.223
0.223
0.812
0.812
1.035
8.551
$
$
Total Expenses
Net Surplus/(Deficit)
8.551
-
1.035
5.663
1.641
$
$
$
$
$
5.663
-
1.641
6.148
0.223
(0.829)
$ (0.606)
$
$
$
$
6.148
-
49.7
26.8
4.9
8.1
40.0
2.403
0.485
$0.485
8.6
8.6
$ (0.120)
0.274
0.023
0.037
(0.093)
$ 0.121
(4.5)
26.8
4.9
8.1
2.6
- $
100.0
0.223
*
(0.829)
(58.6) $ (0.606)
100.0
*
(58.6)
28.1
(28.1)
(28.1)
2.403
Final Estimate
$
%
$ (0.485)
28.1
$ (0.485)
$
(8.6)
(8.6)
-
________________________________________________________________________________
Master Page # 91 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Favorable/(Unfavorable) Variance
Final
Estimate
Preliminary
Actual
Adopted Budget
$
%
201.484
26.258
8.551
236.293
202.701 $
20.192
5.663
$ 228.556 $
203.575
20.012
6.148
229.735
234.155
43.986
54.088
20.166
46.159
46.455
0.000
445.009
$ 246.445 $
53.537
51.340
18.505
45.838
47.163
0.000
$ 462.828 $
256.573
57.242
53.994
19.114
45.070
43.319
0.093
475.405
1.503
34.980
3.354
16.800
22.913
19.435
42.746
3.763
145.494
1.253
40.331
3.413
22.256
20.128
19.801
34.058
1.960
143.200
$
$
$
$
$
$
588.209
$ 607.692 $
620.899
(32.690)
Depreciation
OPEB Obligation
Environmental Remediation
$
$
$
42.235
56.919
-
$ 42.235 $
$ 100.150 $
$
$
48.183
100.100
0.609
$
$
$
(5.948)
(43.181)
(0.609)
(14.1) $
(75.9) $
- $
(5.948)
0.050
(0.609)
(14.1)
0.0
-
Total Expenses
687.363
$ 750.077 $
769.791
(82.428)
(12.0) $ (19.714)
(2.6)
Baseline Surplus/(Deficit)
$ (451.070) $ (521.521) $
(540.056)
(88.986)
(19.7) $ (18.535)
(3.6)
Expenses
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
Non-Labor:
Traction and Propulsion Power
Fuel for Buses and Trains
Insurance
Claims
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
1.930 $
37.301
5.648
22.256
18.686
21.250
35.137
2.656
$ 144.864 $
$
$
2.091
(6.246)
(2.403)
(6.558)
Final Estimate
$
%
(22.418)
(13.256)
0.094
1.052
1.089
3.136
(0.093)
(30.396)
(0.250)
5.351
0.059
5.456
(2.785)
0.366
(8.688)
(1.803)
(2.294)
1.0 $
(23.8)
(28.1)
(2.8) $
0.874
(0.180)
0.485
1.179
0.4
(0.9)
8.6
0.5
(9.6) $ (10.128)
(30.1)
(3.705)
0.2
(2.654)
5.2
(0.609)
2.4
0.768
6.8
3.844
(0.093)
(6.8) $ (12.577)
(4.1)
(6.9)
(5.2)
(3.3)
1.7
8.2
(2.7)
(20.0) $
13.3
1.7
24.5
(13.8)
1.8
(25.5)
(92.0)
(1.6) $
$
$
0.427
2.321
2.294
5.456
(4.227)
1.815
(7.609)
(1.107)
(0.630)
(5.6) $ (13.207)
22.1
6.2
40.6
24.5
(22.6)
8.5
(21.7)
(41.7)
(0.4)
(2.2)
(521.521)
(540.056)
(88.986)
($19.7)
(18.535)
($3.6)
________________________________________________________________________________
Master Page # 92 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 93 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Generic Revenue
or Expense Category
Non Reimb.
or Reimb.
Variance
Fav (Unfav)
$
%
Farebox Revenue
Non Reimb
$0.874
0.4
Non Reimb
($0.180)
(0.9)
Reimb
$0.485
8.6
Payroll
Non Reimb
($10.008)
(4.1)
Overtime
Non Reimb
($3.705)
(6.9)
Non Reimb
($2.928)
(5.8)
Non Reimb
($0.609)
(3.3)
Pensions
Non Reimb
$0.745
1.6
Non Reimb
$3.807
8.2
Non Reimb
$0.427
22.1
Favorable timing
Non Reimb
$2.321
6.2
Insurance
Non Reimb
$2.294
40.6
Claims
Non Reimb
$5.456
24.5
Non Reimb
($4.450)
(24.1)
Non Reimb
$1.815
8.5
Non Reimb
($6.780)
(19.8)
Non Reimb
($1.107)
(41.7)
Reimb
($0.829)
Higher ridership
Unfavorable adverstising and miscellaneous income
Prior period reimbursement
Higher expenses
2014
Adopted
Budget
Receipts
Farebox Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Receipts
271.882
53.537
50.929
18.505
45.665
48.215
2.586
437.237
1.253
40.331
3.413
19.256
20.128
19.801
34.058
1.961
140.201
Total Expenditures
$ (336.426) $ (419.808) $
Non-Labor:
Traction and Propulsion Power
Fuel for Buses and Trains
Insurance
Claims
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenditures
201.484
26.257
13.271
241.012
232.162
43.986
53.677
20.166
45.986
36.285
4.975
Actual
203.501
20.972
12.449
236.922
Expenditures
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
GASB Account
Reimbursable Overhead
Total Labor Expenditures
Favorable/(Unfavorable) Variance
Final
Estimate
Adopted Budget
$
%
203.251
19.508
7.438
230.197
276.063
57.242
59.262
18.505
44.065
46.779
2.586
491.319
504.502
1.930
39.061
8.542
23.680
26.886
25.525
35.137
4.650
165.411
577.438
577.438
Final Estimate
$
%
1.767
(6.749)
(5.833)
(10.815)
0.9 $
(25.7)
(44.0)
(4.5) $
(0.250)
(1.464)
(5.011)
(6.725)
(0.1)
(7.0)
(40.3)
(2.8)
(43.901)
(13.256)
(5.585)
1.661
1.921
(10.494)
2.389
(67.265)
(18.9) $
(30.1)
(10.4)
8.2
4.2
(28.9)
48.0
(15.4) $
(4.181)
(3.705)
(8.333)
1.600
1.436
(13.183)
(1.5)
(6.9)
(16.4)
0.0
3.5
3.0
0.0
(2.7)
1.699
39.313
3.190
32.257
23.778
16.994
43.941
1.059
162.231
(0.446)
1.018
0.223
(13.001)
(3.650)
2.807
(9.883)
0.902
(22.030)
(35.6)
2.5
6.5
(67.5)
(18.1)
14.2
(29.0)
46.0
(15.7) $
0.231
(0.252)
5.352
(8.577)
3.108
8.531
(8.804)
3.591
3.180
12.0
(0.6)
62.7
(36.2)
11.6
33.4
(25.1)
77.2
1.9
656.730
666.733
(89.295)
(15.5) $
(10.003)
(1.5)
656.730
666.733
(89.295)
(15.5) $
-
(10.003)
(1.5)
(436.536)
(100.110)
(29.8) $
(16.728)
(4.0)
________________________________________________________________________________
Master Page # 94 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2014
Adopted
Budget
Receipts
Farebox Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Receipts
Expenditures
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
GASB Account
Reimbursable Overhead
Total Labor Expenditures
Final
Estimate
0.800
0.780
6.786
8.366
Adopted Budget
$
%
1.993 $
0.411
0.173
10.170
(4.975)
7.772 $
(25.437) $
0.411
0.173
(1.052)
(2.586)
(28.491) $
(19.490)
(5.268)
0.609
1.005
(3.460)
(2.586)
0.093
(29.097)
3.000
(0.001)
2.999 $
(1.760)
(2.894)
(1.424)
(8.200)
(4.275)
(1.994)
(20.547) $
(0.196)
(4.333)
0.164
(15.457)
(0.865)
2.441
(1.195)
2.704
(16.737)
0.196
4.333
(0.164)
18.457
0.865
(2.441)
1.195
(2.705)
19.736
$
(0.001)
4.720
4.719 $
Preliminary
Actual
(0.324)
(0.504)
1.290
0.462
Non-Labor:
Traction and Propulsion Power
Fuel for Buses and Trains
Insurance
Claims
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenditures
Favorable/(Unfavorable) Variance
Final Estimate
$
%
(0.324)
(0.503)
(3.430)
(4.257)
- $
*
(72.7)
(90.2) $
(1.124)
(1.284)
(5.496)
(7.904)
*
*
(81.0)
(94.5)
21.483
5.679
(0.609)
(0.832)
13.630
(2.389)
(0.093)
36.869
* $
*
*
*
(48.0)
* $
(5.947)
5.679
(0.609)
(0.832)
2.408
(0.093)
0.606
(23.4)
*
*
*
0.0
2.1
*
*
*
0.196
2.573
(3.058)
14.033
(7.335)
(6.716)
1.195
(4.698)
(3.810)
*
*
*
(89.5)
*
*
(18.5)
15.490
(40.672) $
(45.372)
60.862
Depreciation
OPEB Obligation
Environmental Remediation
$
$
42.235
56.919 $
$
42.235
100.150
-
$
$
48.183
100.100
0.609
$
$
(5.948)
(43.181)
(0.609)
(14.1)
(75.9) $
- $
114.644 $
101.713
103.520
11.124
9.7
4.700
11.6
(5.948)
0.050
(0.609)
(14.1)
0.0
-
(1.807)
(1.8)
________________________________________________________________________________
Master Page # 95 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 96 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Generic Revenue
or Expense Category
Variance
Fav (Unfav)
$
%
Farebox Revenue
($0.250)
(0.1)
Delay in receipts
($1.464)
(7.0)
Timing of student fare reimbursement, lower advertising receipts and Irene recoveries
($5.011)
(40.3)
Payroll
($4.181)
(1.5)
Overtime
($3.705)
(6.9)
Mainly due to the increased running time, unplanned bus shuttle service and the aging
bus fleet's impact on bus maintenance
($8.333)
(16.4)
$0.000
0.0
Pensions
$1.600
3.5
$1.436
3.0
$0.231
12.0
($0.252)
(0.6)
$5.352
62.7
($8.577)
(36.2)
$3.108
11.6
$8.531
33.4
($8.804)
(25.1)
$3.591
77.2
$12 million payout on a 2009 Bus accident case and case settlements of 2 claims from
prior years
Prior period expenses & misclassification of bus units budgeted in Maint & Other
Operating Contracts
Favorable timing of payments
Master Page # 97 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
December Year-to-Date
2014
Adopted
Budget
Farebox Revenue
Fixed Route
Total Farebox Revenue
Other Revenue
Capital & Other
Total Revenue
Ridership
Fixed Route
Total Ridership
201.484
201.484
26.258
8.551
236.293
124.674
124.674
Final
Estimate
202.701
202.701
20.192
5.663
228.556
125.025
125.025
Favorable/(Unfavorable) Variance
Actual
203.575
203.575
20.012
6.148
229.735
125.581
125.581
2.091
2.091
(6.246)
(2.403)
(6.558)
0.907
0.907
1.0
1.0
Final Estimate
$
%
$
(23.8)
(28.1)
(2.8) $
0.7
0.7
0.874
0.874
0.4
0.4
(0.180)
0.485
1.179
(0.9)
8.6
0.5
0.556
0.556
0.4
0.4
Final
Estimate
FUNCTION/DEPARTMENT
Favorable
(Unfavorable)
Variance
Actual
Administration
Office of the EVP
Human Resources
Office of Management and Budget
Technology & Information Services
Material
Controller
Office of the President
System Safety Administration
Law
Corporate Communications
Labor Relations
Strategic Office
Non-Departmental
Total Administration
3
6
14
16
19
15
6
5
24
3
4
12
11
138
3
10
11
14
16
19
7
1
24
3
3
12
123
Operations
Buses
Office of the Executive VP
Safety & Training
Road Operations
Transportation Support
Operations Planning
Revenue Control
Total Operations
2,211
1
31
119
20
32
21
2,435
2,198
3
67
122
22
30
21
2,463
13
(2)
(36)
(3)
(2)
2
(28)
Maintenance
Buses
Maintenance Support/CMF
Facilities
Supply Logistics
Total Maintenance
768
158
73
92
1,091
762
168
47
91
1,068
6
(10)
26
1
23
37
37
28
28
9
9
Security
18
18
15
15
3
3
3,719
3,697
22
3,681
38
3,664
33
17
5
3,704
15
3,682
15
22
-
Explanation of Variances
(4)
3
2
3
(4)
(1)
4
1
11
15
Vacancies to be filled
Students in Training
________________________________________________________________________________
Master Page # 98 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 99 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Final Estimate
FUNCTION/OCCUPATIONAL GROUP
Administration
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Favorable
(Unfavorable)
Variance
Actual
Total Administration
57
70
11
138
123
7
(3)
11
15
Total Operations
303
52
2,080
2,435
304
55
2,104
2,463
(1)
(3)
(24)
(28)
Total Maintenance
212
17
862
1,091
199
21
848
1,068
13
(4)
14
23
17
11
Total Engineering/Capital
21
16
37
Operations
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Maintenance
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Engineering/Capital
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Public Safety
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
14
4
50
73
Explanation of Variances
28
4
1
(2)
3
27
(4)
(1)
22
18
10
3
2
15
607
159
2,953
3,719
580
163
2,954
3,697
4
5
Vacancies to be filled
Students in Training
________________________________________________________________________________
2014
Adopted vs. Actuals
Var. - Fav./(Unfav)
Hours
$
Actuals
Hours
2014
Final Estimate vs. Actuals
Var. - Fav./(Unfav)
Hours
$
NON-REIMBURSABLE OVERTIME
Scheduled Service
Master Page # 100 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Unscheduled Service
Programmatic/Routine Maintenance
Unscheduled Maintenance
Vacancy/Absentee Coverage
Weather Emergencies
592,023
$25.097
592,023
$25.097
598,362
$26.754
(6,339)
-1.1%
($1.658)
-6.6%
(6,339)
-1.1%
($1.658)
-6.6%
82,332
$3.375
82,332
$3.375
87,957
$3.754
(5,626)
-6.8%
($0.379)
-11.2%
(5,626)
-6.8%
($0.379)
-11.2%
146,876
$6.255
236,468
$10.348
290,062
$12.720
(143,186)
-97.5%
($6.465)
-103.3%
(53,594)
-22.7%
($2.372)
-22.9%
$0.000
$0.000
$0.000
0.0%
$0.000
0.0%
0.0%
$0.000
0.0%
171,083
$7.555
254,013
$11.203
260,719
$11.045
(89,637)
-52.4%
($3.490)
-46.2%
(6,707)
$0.158
36,058
$1.259
76,194
$3.070
57,592
$2.416
($1.157)
18,602
$0.654
855
#VALUE!
(21,534)
*
Safety/Security/Law Enforcement
2,641
$0.128
2,641
$0.128
1,786
$0.076
855
32.4%
$0.052
40.6%
Other
3,802
$0.316
3,802
$0.316
8,569
$0.478
(4,767)
-125.4%
($0.161)
-51.0%
(4,767)
-125.4%
($0.161)
-51.0%
1,034,814
$43.986
1,247,472
$53.537
1,305,048
$57.242
(270,234)
-26.1%
($13.257)
-30.1%
(57,576)
-4.6%
($3.706)
-6.9%
1,034,814
$43.986
1,247,472
$53.537
1,305,048
$57.242
(270,234)
-26.1%
($13.257)
-30.1%
(57,576)
-4.6%
($3.706)
-6.9%
$0.000
$0.000
$0.000
$0.000
$0.000
1,034,814
$43.986
1,247,472
$53.537
1,305,048
$57.242
($13.257)
(57,576)
-4.6%
($3.706)
-6.9%
Total Unscheduled
REIMBURSABLE OVERTIME
TOTAL OVERTIME
(270,234)
$0.052
40.6%
All other & reimbursable budget and actual includes PTE $ 's only. Does not include hours.
* Above 100%
Master Page # 101 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Explanations
Scheduled Service
(6,339)
-1.1%
Unscheduled Service
(5,626)
-6.8%
($0.379)
-11.2%
Programmatic/Routine Maintenance
Unscheduled Maintenance
(53,594)
-22.7%
(2.372) Maintenance work for accelerated completion of defects found on schedule inspection and the impact of aging bus
-22.9% fleet.
0.0%
0.0%
Vacancy/Absentee Coverage
(6,707)
0.0%
$0.158
0.0%
Weather Emergencies
18,602
0.0%
$0.654
0.0%
855
32.4%
$0.052
40.6%
(4,767)
-125.4%
($0.161)
-51.0%
Total Unscheduled
(57,576)
-4.6%
($3.706)
-6.9%
(57,576)
-4.6%
($3.706)
-6.9%
$0.000
(57,576)
-4.6%
($3.706)
-6.9%
Safety/Security/Law Enforcement
Other
REIMBURSABLE OVERTIME
TOTAL OVERTIME
All other & reimbursable budget and actual includes PTE $ 's only. Does not include hours.
* Above 100%
Type
Definition
Scheduled Service
Unscheduled Service
Service coverage resulting from extraordinary events not related to weather, such as
injuries, mechanical breakdowns, unusual traffic, tour length, late tour relief, and other
requirements that arise that are non-absence related.
Programmatic/Routine Maintenance
Program Maintenance work for which overtime is planned (e.g. Railroad Tie
Replacement, Sperry Rail Testing, Running Board Replacement Programs). This
also includes Routine Maintenance work for which OT has been planned, as well as
all other maintenance not resulting from extraordinary events, including running
repairs. Program/Routine maintenance work is usually performed during hours that
are deemed more practical in order to minimize service disruptions, and includes
contractual scheduled pay over 8 hours.
Unscheduled Maintenance
Vacancy/Absentee Coverage
Weather Emergencies
Safety/Security/Law Enforcement
Other
Includes overtime coverage for clerical, administrative positions that are eligible for
overtime, and miscellaneous overtime.
Reimbursable Overtime
Overtime incurred to support projects that are reimbursed from the MTA Capital
Program and other funding sources.
________________________________________________________________________________
Master Page # 102 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Report
Planned
$59.0
177.1
3,606.9
2,132.7
3,697.3
Achieved
$125.3
153.9
2,507.2
1,841.8
1,076.1
%
212
87
70
86
29
station renewals at six stations, ADA improvements and line structure rehabilitation on the
Sea Beach Line in Brooklyn;
station renewals and component work at seven stations on the New Lots Line in Brooklyn;
and
Sandy repair and resiliency projects in the Cranberry Tube and other locations throughout
the transit system.
During the same period, NYCT substantially completed projects totaling $214.1 million including:
mainline and yard track and switch replacement at various locations throughout the transit
system;
replacement of tunnel lighting in the Greenpoint Tube that was damaged due to flooding from
Superstorm Sandy; and
ADA elevators and other accessibility improvements at the Kingsbridge Road Station on the
Concourse Line in the Bronx.
Also during December, NYCT started one design project for $1.8 million, completed four designs for
$2.8 million, and closed out 18 projects for $188.7 million.
________________________________________________________________________________
Master Page # 103 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Additionally, NYCT substantially completed the replacement of tunnel lighting in the Greenpoint Tube
for $22.8 million. Work on other damaged equipment in the Greenpoint tube is ongoing with completion
expected by mid-2015.
Also in December, NYCT substantially completed the installation of ADA elevators and other
accessibility improvements at the Kingsbridge Road Station on the Concourse Line in the Bronx for
$20.3 million. This project provides for full Americans with Disabilities Act (ADA) accessibility at the
station. Three hydraulic elevators were installed with associated equipment and machinery rooms. All
progressive ADA elements have been provided to comply with ADA guidelines.
Also during December, NYCT started one design project for $1.8 million, completed four designs for
$2.8 million, and closed out 18 projects for $188.7 million.
The following table presents the base and final budget, closeout target date, and schedule variance for the
18 projects that NYCT closed out in December.
Projects Closed During December 2014
($ in millions)
Project
Base
Budget
Current
Budget
$20.1
$20.6
01/2013
23
18.0
20.9
01/2013
23
17.6
19.3
01/2013
2.5
2.9
05/2014
23
7
2.4
4.2
06/2014
3.9
4.1
06/2014
11.3
10.7
08/2014
14.7
17.9
08/2014
30.2
20.2
09/2014
6.7
7.3
09/2014
5.6
5.3
12/2014
3.0
3.2
12/2014
16.3
17.0
12/2014
3.4
2.3
12/2014
3.5
3.5
12/2014
14.7
19.5
01/2015
(1)
6.6
6.9
01/2015
(1)
3.1
3.1
01/2015
(1)
Original
Date
Months
Delay
The closeouts of the Station Rehabilitations at Beach 90th, 98th and 105th Streets were delayed by 23
months due to delays in completion of the projects and legal issues impacting the closeout. The closeouts
of the Mainline Track Replacement - 2013 at Dekalb Ave - Broadway (7 month delay) and Mainline
Track Replacement - 2013 at Euclid Ave - 8th Ave (4 month delay) projects were delayed due to
________________________________________________________________________________
Master Page # 105 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
difficulties in obtaining track access and GOs to complete the work. The closeouts of the Mainline
Track Replacement - 2013 at Archer Ave (6 month delay), Continuous Welded Rail 2013 (6 month
delay) and Mainline Track Replacement - 2012 at 6th Ave (4 month delay) projects were delayed due to
the need to complete punch list work.
December 13
Fan Units
All
Operable
Inoperable
Reduced Capacity
December 13
More/(Less)
0
(7)
7
0
December 14
189
181
8
0
189
174
15
0
More/(Less)
0
(20)
20
0
December 14
400
379
21
0
400
359
41
0
Fan Plants
Fan Units
MOW / Hydraulics
29
Total
15
41
________________________________________________________________________________
Master Page # 106 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2014
(THROUGH DECEMBER 31, 2014)
MILESTONES
PLANNED
$M
#
MILESTONES
ACCOMPLISHED
$M
#
PERCENT
PERFORMANCE
%($)
%(#)
December
Design Starts
Design Completions
Construction Awards
Substantial Completions
Closeouts
$0.0
19.9
299.5
148.2
166.6
2014 Year-End
Design Starts
Design Completions
Construction Awards
Substantial Completions
Closeouts
0
7
19
18
22
Initial Plan
$59.0
177.1
3,606.9
2,132.7
3,697.3
$1.8
2.8
675.8
214.1
188.7
1
4
46
18
18
Current Forecast
33
129
218
189
202
$125.3
153.9
2,507.2
1,841.8
1,076.1
75
105
190
160
110
N/A
13.8
225.7
144.4
113.3
%($)
212.3
86.9
69.5
86.4
29.1
N/A
57.1
242.1
100.0
81.8
%(#)
227.3
81.4
87.2
84.7
54.5
________________________________________________________________________________
Master Page # 107 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
80
70
NUMBER
60
50
40
30
20
10
0
JAN
FEB
MAR
APR
MAY
FORECAST (CUM.)
FORECAST (NON-CUM.)
ACTUAL (NON-CUM.)
PLAN (NON-CUM.)
FORECAST (CUM.)
ACTUAL (CUM.)
PLAN (CUM.)
JAN
0
13
12
13
13
12
FEB
0
7
2
20
20
14
MAR
0
2
10
22
22
24
JUN
JUL
AUG
ACTUAL (CUM.)
APR
0
3
4
25
25
28
MAY
0
7
0
32
32
28
JUN
0
4
1
36
36
29
SEP
OCT
NOV
DEC
PLAN (CUM.)
JUL
0
6
1
42
42
30
AUG
0
18
0
60
60
30
SEP
0
10
1
70
70
31
OCT
0
3
1
73
73
32
NOV
0
1
1
74
74
33
DEC
0
1
0
75
75
33
$140
COST ($Millions)
$120
$100
$80
$60
$40
$20
$0
JAN
FEB
MAR
APR
MAY
FORECAST (CUM.)
FORECAST (NON-CUM.)
ACTUAL (NON-CUM.)
PLAN (NON-CUM.)
FORECAST (CUM.)
ACTUAL (CUM.)
PLAN (CUM.)
JAN
0.0
44.0
31.2
44.0
44.0
31.2
FEB
0.0
13.9
8.3
57.9
57.9
39.5
MAR
0.0
0.3
5.8
58.2
58.2
45.3
JUN
JUL
AUG
ACTUAL (CUM.)
APR
0.0
1.6
3.5
59.8
59.8
48.8
MAY
0.0
9.3
0.0
69.1
69.1
48.8
JUN
0.0
17.4
3.6
86.5
86.5
52.4
JUL
0.0
11.2
1.0
97.7
97.7
53.3
SEP
OCT
NOV
DEC
PLAN (CUM.)
AUG
0.0
13.4
0.0
111.1
111.1
53.3
SEP
0.0
9.1
0.4
120.2
120.2
53.8
OCT
0.0
3.2
4.9
123.4
123.4
58.6
NOV
0.0
0.1
0.4
123.5
123.5
59.0
DEC
0.0
1.8
0.0
125.3
125.3
59.0
________________________________________________________________________________
Master Page # 108 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
140
120
NUMBER
100
80
60
40
20
0
JAN
FEB
MAR
APR
MAY
FORECAST (CUM.)
COST ($Millions)
FORECAST (NON-CUM.)
ACTUAL (NON-CUM.)
PLAN (NON-CUM.)
FORECAST (CUM.)
ACTUAL (CUM.)
PLAN (CUM.)
$200
$180
$160
$140
$120
$100
$80
$60
$40
$20
$0
JAN
FEB
JAN
0
9
10
9
9
10
FEB
0
4
21
13
13
31
MAR
APR
MAR
0
12
16
25
25
47
JAN
0.0
13.0
20.7
13.0
13.0
20.7
FEB
0.0
10.8
35.9
23.9
23.9
56.6
APR
0
8
4
33
33
51
MAY
MAR
0.0
12.2
9.1
36.0
36.0
65.7
JUL
AUG
ACTUAL (CUM.)
FORECAST (CUM.)
FORECAST (NON-CUM.)
ACTUAL (NON-CUM.)
PLAN (NON-CUM.)
FORECAST (CUM.)
ACTUAL (CUM.)
PLAN (CUM.)
JUN
MAY
0
4
10
37
37
61
JUN
JUN
0
15
9
52
52
70
MAY
0.0
9.6
8.9
65.6
65.6
86.9
JUL
0
9
20
61
61
90
JUL
JUN
0.0
27.5
6.8
93.0
93.0
93.7
OCT
NOV
DEC
PLAN (CUM.)
AUG
ACTUAL (CUM.)
APR
0.0
19.9
12.2
56.0
56.0
77.9
SEP
JUL
0.0
9.0
27.1
102.1
102.1
120.8
AUG
0
12
15
73
73
105
SEP
0
22
6
95
95
111
SEP
OCT
0
4
5
99
99
116
OCT
NOV
0
2
6
101
101
122
NOV
DEC
0
4
7
105
105
129
DEC
PLAN (CUM.)
AUG
0.0
11.0
16.3
113.1
113.1
137.1
SEP
0.0
28.8
8.2
141.9
141.9
145.3
OCT
0.0
4.5
2.8
146.5
146.5
148.2
NOV
0.0
4.7
9.1
151.2
151.2
157.2
DEC
0.0
2.8
19.9
153.9
153.9
177.1
________________________________________________________________________________
Master Page # 109 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
250
NUMBER
200
150
100
50
0
JAN
FEB
MAR
APR
MAY
FORECAST (CUM.)
FORECAST (NON-CUM.)
ACTUAL (NON-CUM.)
PLAN (NON-CUM.)
FORECAST (CUM.)
ACTUAL (CUM.)
PLAN (CUM.)
JAN
0
24
20
24
24
20
FEB
0
11
12
35
35
32
MAR
0
10
20
45
45
52
JUN
JUL
AUG
ACTUAL (CUM.)
APR
0
15
15
60
60
67
MAY
0
14
9
74
74
76
JUN
0
14
40
88
88
116
SEP
OCT
NOV
DEC
PLAN (CUM.)
JUL
0
10
25
98
98
141
AUG
0
3
16
101
101
157
SEP
0
17
5
118
118
162
OCT
0
9
11
127
127
173
NOV
0
17
26
144
144
199
DEC
0
46
19
190
190
218
$4,000
$3,500
COST ($Millions)
$3,000
$2,500
$2,000
$1,500
$1,000
$500
$0
JAN
FEB
MAR
APR
MAY
FORECAST (CUM.)
FORECAST (NON-CUM.)
ACTUAL (NON-CUM.)
PLAN (NON-CUM.)
FORECAST (CUM.)
ACTUAL (CUM.)
PLAN (CUM.)
JAN
0.0
368.2
355.7
368.2
368.2
355.7
FEB
0.0
46.5
270.8
414.7
414.7
626.5
MAR
0.0
62.3
108.5
476.9
476.9
735.0
JUN
JUL
AUG
ACTUAL (CUM.)
APR
0.0
228.1
132.8
705.0
705.0
867.8
MAY
JUN
0.0
0.0
138.8
58.8
80.3
948.0
843.8 902.6
843.8 902.6
948.1 1,896.0
JUL
0.0
241.4
483.2
1,144.0
1,144.0
2,379.3
SEP
OCT
NOV
DEC
PLAN (CUM.)
AUG
0.0
17.2
204.3
1,161.2
1,161.2
2,583.5
SEP
0.0
270.1
40.9
1,431.3
1,431.3
2,624.4
OCT
0.0
71.1
130.6
1,502.4
1,502.4
2,755.1
NOV
0.0
329.0
552.4
1,831.4
1,831.4
3,307.4
DEC
0.0
675.8
299.5
2,507.2
2,507.2
3,606.9
________________________________________________________________________________
Master Page # 110 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
NUMBER
As of December 2014
200
180
160
140
120
100
80
60
40
20
0
JAN
FEB
MAR
APR
MAY
FORECAST (CUM.)
FORECAST (NON-CUM.)
ACTUAL (NON-CUM.)
PLAN (NON-CUM.)
FORECAST (CUM.)
ACTUAL (CUM.)
PLAN (CUM.)
JAN
0
11
15
11
11
15
FEB
0
9
10
20
20
25
MAR
0
10
16
30
30
41
JUN
JUL
AUG
ACTUAL (CUM.)
APR
0
6
12
36
36
53
MAY
0
19
22
55
55
75
JUN
0
14
31
69
69
106
SEP
OCT
NOV
DEC
PLAN (CUM.)
JUL
0
10
15
79
79
121
AUG
0
15
7
94
94
128
SEP
0
13
16
107
107
144
OCT
0
16
17
123
123
161
NOV
0
19
10
142
142
171
DEC
0
18
18
160
160
189
$2,500
COST ($Millions)
$2,000
$1,500
$1,000
$500
$0
JAN
FEB
MAR
APR
MAY
FORECAST (CUM.)
FORECAST (NON-CUM.)
ACTUAL (NON-CUM.)
PLAN (NON-CUM.)
FORECAST (CUM.)
ACTUAL (CUM.)
PLAN (CUM.)
JAN
0.0
84.0
158.3
84.0
84.0
158.3
FEB
0.0
48.2
109.9
132.2
132.2
268.2
MAR
0.0
115.2
145.2
247.3
247.3
413.3
JUN
JUL
AUG
ACTUAL (CUM.)
APR
0.0
88.3
99.5
335.7
335.7
512.8
MAY
JUN
0.0
0.0
152.0 156.2
249.3 300.3
487.6 643.8
487.6 643.8
762.1 1,062.3
JUL
0.0
148.1
131.3
791.9
791.9
1,193.7
SEP
OCT
NOV
DEC
PLAN (CUM.)
AUG
0.0
226.9
453.1
1,018.9
1,018.9
1,646.8
SEP
0.0
74.1
118.2
1,092.9
1,092.9
1,764.9
OCT
0.0
397.8
151.0
1,490.7
1,490.7
1,915.9
NOV
0.0
137.0
68.6
1,627.7
1,627.7
1,984.4
DEC
0.0
214.1
148.2
1,841.8
1,841.8
2,132.7
________________________________________________________________________________
Master Page # 111 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
250
NUMBER
200
150
100
50
0
JAN
FEB
MAR
APR
MAY
FORECAST (CUM.)
FORECAST (NON-CUM.)
ACTUAL (NON-CUM.)
PLAN (NON-CUM.)
FORECAST (CUM.)
ACTUAL (CUM.)
PLAN (CUM.)
JAN
0
2
21
2
2
21
FEB
0
8
11
10
10
32
MAR
0
7
21
17
17
53
JUN
JUL
AUG
ACTUAL (CUM.)
APR
0
5
10
22
22
63
MAY
0
6
20
28
28
83
JUN
0
20
25
48
48
108
SEP
OCT
NOV
DEC
PLAN (CUM.)
JUL
0
7
12
55
55
120
AUG
0
4
14
59
59
134
SEP
0
4
25
63
63
159
OCT
0
10
12
73
73
171
NOV
0
19
9
92
92
180
DEC
0
18
22
110
110
202
$4,000
$3,500
COST ($Millions)
$3,000
$2,500
$2,000
$1,500
$1,000
$500
$0
JAN
FEB
MAR
APR
MAY
FORECAST (CUM.)
FORECAST (NON-CUM.)
ACTUAL (NON-CUM.)
PLAN (NON-CUM.)
FORECAST (CUM.)
ACTUAL (CUM.)
PLAN (CUM.)
JAN
0.0
2.6
71.5
2.6
2.6
71.5
FEB
0.0
57.8
282.1
60.4
60.4
353.6
MAR
0.0
55.1
262.6
115.5
115.5
616.3
JUN
JUL
AUG
ACTUAL (CUM.)
APR
0.0
16.1
67.5
131.6
131.6
683.8
MAY
JUN
0.0
0.0
56.0
350.2
223.6 329.4
187.6 537.8
187.6 537.8
907.4 1,236.7
SEP
OCT
NOV
DEC
PLAN (CUM.)
JUL
AUG
SEP
OCT
NOV
0.0
0.0
0.0
0.0
0.0
53.2
7.4
40.0
83.9
165.1
1637.8 90.7
370.6
82.1
112.8
591.1 598.4 638.4 722.3 887.4
591.1 598.4 638.4 722.3 887.4
2,874.6 2,965.3 3,335.8 3,417.9 3,530.6
DEC
0.0
188.7
166.6
1,076.1
1,076.1
3,697.3
________________________________________________________________________________
Master Page # 112 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Report
PROCUREMENTS
The Procurement Agenda this month includes 8 actions for a proposed expenditure of $27.2M.
________________________________________________________________________________
Master Page # 113 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Master Page # 114 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
# of Actions
$ Amount
$
TBD M
1
$
1
$
2
$
SUBTOTAL
5
$
MTA Capital Construction proposes to award Competitive procurements in the following categories: NONE
6.3
0.7
1.3
8.3
M
M
M
M
MTA Bus Company proposes to award Competitive procurements in the following categories: NONE
MTA Capital Construction proposes to award Ratifications in the following categories: NONE
MTA Bus Company proposes to award Ratifications in the following categories: NONE
NYC Transit proposes to award Ratifications in the following categories:
Schedules Requiring Two-Thirds Vote:
Schedule D:
1
1
$
$
9.5 M
9.5 M
TOTAL
27.2 M
COMPETITIVE BIDDING REQUIREMENTS: The procurement actions in Schedules A, B, C and D are subject to the
competitive bidding requirements of PAL 1209 or 1265-a relating to contracts for the purchase of goods or public work.
Procurement actions in the remaining Schedules are not subject to these requirements.
BUDGET IMPACT: The purchases/contracts will result in obligating funds in the amounts listed. Funds are available in
the current operating/capital budgets for this purpose.
RECOMMENDATION: That the purchases/contracts be approved as proposed. (Items are included in the resolution of
approval at the beginning of the Procurement Section.)
________________________________________________________________________________
Master Page # 115 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
BOARD RESOLUTION
WHEREAS, in accordance with Section 1265-a and 1209 of the Public Authorities Law and
the All Agency Procurement Guidelines, the Board authorizes the award of certain non-competitive
purchase and public work contracts, and the solicitation and award of request for proposals in regard
to purchase and public work contracts; and
WHEREAS, in accordance with the All Agency Procurement Guidelines, the Board
authorizes the award of certain non-competitive miscellaneous service and miscellaneous
procurement contracts, certain change orders to purchase, public work, and miscellaneous service
and miscellaneous procurement contracts, and certain budget adjustments to estimated quantity
contracts; and
WHEREAS, in accordance with Section 2879 of the Public Authorities Law and the AllAgency Guidelines for Procurement of Services, the Board authorizes the award of certain service
contracts and certain change orders to service contracts.
NOW, the Board resolves as follows:
1. As to each purchase and public work contract set forth in annexed Schedule A, the Board
declares competitive bidding to be impractical or inappropriate for the reasons specified therein and
authorizes the execution of each such contract.
2. As to each request for proposals (for purchase and public work contracts) set forth in
Schedule B for which authorization to solicit proposals is requested, for the reasons specified
therein, the Board declares competitive bidding to be impractical or inappropriate, declares it is in
the public interest to solicit competitive request for proposals, and authorizes the solicitation of such
proposals.
3. As to each request for proposals (for purchase and public work contracts) set forth in
Schedule C for which a recommendation is made to award the contract, the Board authorizes the
execution of said contract.
4. As to each action set forth in Schedule D, the Board declares competitive bidding
impractical or inappropriate for the reasons specified therein, and ratifies each action for which
ratification is requested.
5. The Board authorizes the execution of each of the following for which Board authorization
is required: i) the miscellaneous procurement contracts set forth in Schedule E; ii) the personal
service contracts set forth in Schedule F; iii) the miscellaneous service contracts set forth in
Schedule G; iv) the modifications to personal/miscellaneous service contracts set forth in Schedule
H; v) the contract modifications to purchase and public work contracts set forth in Schedule I; and
vi) the modifications to miscellaneous procurement contracts set forth in Schedule J.
6. The Board ratifies each action taken set forth in Schedule K for which ratification is
requested.
7. The Board authorizes the budget adjustments to estimated contracts set forth in
Schedule L.
________________________________________________________________________________
Master Page # 116 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
FEBRUARY 2015
LIST OF NON-COMPETITIVE PROCUREMENTS FOR BOARD APPROVAL
________________________________________________________________________________
Master Page # 117 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Contract Number
AWO/Mod. #
RFQ 2862
Original Amount:
615,000
Prior Modifications:
Prior Budgetary Increases:
$
$
0
0
Current Amount:
615,000
This Request:
5,211,841
Description
Furnish and install ultrasonic rail flaw detection and testing
system on Track Geometry Car #2
Contract Term (including Options, if any)
May 14, 2013 March 31, 2015
Option(s) included in Total
Yes
No
n/a
Amount?
Procurement
Competitive
Non-competitive
Type
Solicitation
RFP
Bid
Other: Sole Source
Type
Funding Source
Operating
Capital
Federal
Other:
(Est.)
% of This Request to Current
Amount:
% of Modifications (including
This Request) to Original
Amount:
847.5%
847.5%
Discussion:
This modification provides services to both conduct ultrasonic rail flaw detection and testing utilizing the upgraded NYC Transit
Track Geometry Car #2 (TGC2), and to maintain Sperry Rail Services, Inc.s (Sperry) latest proprietary Series 1950 ultrasonic rail
flaw detection system (Series 1950 System) on the TGC2. It also extends the base contract by five years to March 31, 2020 in the
estimated amount of $5,211,841.
Under RFQ 2862, the base contract approved by the March 2013 Board, Sperry is upgrading the NYC Transit owned TGC2 (a vehicle
manufactured by Plasser American Corporation for NYC Transit) by furnishing and installing Sperrys Series 1950 System. This
system uses ultrasonic sound wave technology to identify defects in rail, thereby allowing NYC Transit to facilitate pre-emptive
repairs. When the base contract was approved by the Board, NYC Transit noted that it planned to subsequently request approval of a
five-year term modification to both conduct ultrasonic rail flaw detection using the upgraded TGC2 and to maintain the Series 1950
System.
Sperry has provided ultrasonic rail flaw detection services to NYC Transit for nearly 50 years utilizing the Sperry owned dieselpowered SRS 403 vehicle, which has reached the end of its useful life. Once the upgrade to TGC2 is completed and this modification
is awarded, the TGC2 will be put into service and the SRS 403 vehicle will be retired.
Under this modification, each year Sperry shall perform: (a) three subway mainline test runs on subway tracks; (b) one full-system test
run on both subway and elevated/open-cut tracks; and (c) a minimum of two special inspection test runs of mainline critical subway
corridors on an as-needed basis, to be determined by Track Engineering. This schedule will yield an estimated minimum of 41 test
weeks per year.
Under a separate contract approved by the January 2012 Board, Nordco Rail Services (Nordco) also provides ultrasonic rail testing
utilizing NYC Transits Track Geometry vehicles, TGC3 and TGC4. Due to the critical nature of this service, having two contractors
simultaneously provide ultrasonic rail flaw detection services with the latest technology will allow for redundancy and improved
validation of findings. With this modification, NYC Transit will continue to have the two recognized premier ultrasonic rail testing
companies in the nation under contract for this service.
Through several rounds of negotiations resulting from changes in the scope of work, Sperrys price was finalized at $5,211,841. Based
on the aforementioned and a review by MTA Audit, Procurement and the Cost/Price Analysis Unit have determined Sperrys pricing
to be fair and reasonable. Sperry has provided written assurance that NYC Transit is receiving its most favored customer pricing.
________________________________________________________________________________
Master Page # 118 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Contract Number
03E8693
AWO/Mod.#
17
Original Amount:
Option Amount:
Total Amount:
$
$
$
1,659,528
382,739
2,042,267
Prior Modifications:
Prior Budgetary Increases:
$
$
3,992,433
0
Current Amount:
6,034,700
This Request:
4,224,266
Capital
Federal
Other:
(Est.)
% of This Request to Current
Amount:
% of Modifications (including
This Request) to Total Amount:
70%
402.3%
This modification is for a software upgrade from BASE24 version 4.4 to BASE24-eps and a five year extension for the software
license and maintenance contract with ACI Worldwide, Inc. (ACI) from October 5, 2016 through October 4, 2021 with an option to
extend for up to two additional years (October 5, 2021 October 4, 2023). Exercise of the option will be approved by the Vice
President, Materiel. This contract is for the BASE24 software used to transmit credit and debit transactions from NYC Transits
MetroCard Vending Machines (MVMs) and MetroCard Express Machines (MEMs) to NYC Transits credit/debit transaction
clearinghouse. The contract includes the software license, software maintenance and an enhanced support program that includes
labor hours for additional software configuration, programming, testing, and training. Only ACI can perform this work since the
BASE24 software was developed by and is proprietary to ACI.
The original contract with Cubic for the Automated Fare Collection system included a license from ACI for ACIs TRANS24
software, which was used by the Automated Fare Collection (AFC) System from 1997 until 2006. This contract, 03E8693, which
became effective in October 2006, was originally negotiated when NYC Transit upgraded from ACIs TRANS24 software to ACIs
BASE24 software.
In September 2004, the Board approved the award of the base contract for a term of thirty months in the amount of $1,659,528.
Although the contract was awarded in September 2004, the thirty month contract term began October 5, 2006 when beneficial use of
the product was achieved. In March 2009, the Board approved the exercise of a thirty month option established under the base
contract from April 5, 2009 through October 4, 2011 in the amount of $382,739. In September 2011, the Board approved the award
of a contract extension for a period of five years from October 5, 2011 through October 4, 2016 in the amount of $2,724,844. In
addition, approximately $1.3 million of contract modifications have been issued for the following: additional license fees included
in the base contract that primarily reflect increases in the volume of debit and credit card transactions at MetroCard Vending
Machines since 2004; additional enhanced support program labor hours; and various customized software modifications.
The BASE24 system must be upgraded to keep the AFC system in a state-of-good-repair to prevent outages due to capacity
limitations in the BASE24 version 4.4 software. Under this modification, ACI will upgrade the software from version 4.4 to
BASE24-eps. The cost of the upgrade to BASE24-eps is $619,470. Under the requested extension, the total ongoing cost for
software license, maintenance, and other fees will decrease by 5.5% from $544,969 per year to $514,971 per year. The cost of the
five year extension is $2,619,860 and the cost of the option to extend for up to two years is $984,936. The total cost for this
modification is approximately $4.2 million. MTA-IT has determined that it would be cost prohibitive to reconfigure the AFC
system to use any other credit and debit transaction software and would involve significant risk. The price for this modification has
been found to be fair and reasonable. The contract is being extended at this time to ensure continued support for credit and debit
card transactions at MetroCard Vending Machines through the implementation of the New Fare Payment System.
________________________________________________________________________________
Master Page # 119 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
FEBRUARY 2015
LIST OF COMPETITIVE PROCUREMENTS FOR BOARD APPROVAL
1. Contractor To Be Determined
Cost To Be Determined
Staff Summary Attached
Contract Term To Be Determined
Contract Number To Be Determined
RFP Authorizing Resolution for the design, furnishing, installing and implementation of a New
Fare Payment System.
Procurements Requiring Majority Vote:
F. Personal Service Contracts
(Staff Summaries required for all items greater than: $100K Sole Source; $250K Other Non-Competitive; $1M Competitive.)
2. Tishman Construction
$6,290,000 (NTE)
Staff Summary Attached
Corporation of New York
Thirty-two month contract
Contract# CM-1558
Federally-funded Consultant Construction Management services contract for the construction of
the Bus Command Center in Brooklyn.
G. Miscellaneous Service Contracts
(Staff Summaries required for all items greater than: $100K Sole Source; $250K Other Non-Competitive; $1M RFP; No Staff
Summary required if sealed bid procurement.)
5. Contract# 2224.2
$798,194
Modifications to the contracts for concrete batch plant inspection services and concrete cylinder
testing services, in order to add funding for an unanticipated increase in concrete inspections.
________________________________________________________________________________
Master Page # 120 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Master Page # 121 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Staff Summary
Page 2 of 2
In order to create an integrated customer experience, the MTA desires that its customers be able to transact fare purchases with all of
the MTA agencies through a single all-agency app/web portal using a single user account. Customers will be able to access this
account through mobile or wired electronic devices. In order to reduce costs and leverage investments throughout the agencies, the
MTA desires that the business systems supporting the agencies fare and toll payment functions be interoperable to the extent feasible.
MTA Fare Payment Programs contemplates a phased, progressive implementation in order to complete the work and decommission
the MetroCard System by the end of 2022. Parts of the new system may be in operation starting in 2020. The MetroCard system is
becoming increasingly difficult to maintain as the system continues to age. Therefore, NYC Transit is making strategic investments to
retain the performance reliability of that system until full deployment of the NFPS.
Given the complex nature of this project, it is in the best interest of NYC Transit to utilize the RFP process which will allow
consideration of factors other than price such as experience on similar projects, technical expertise, creative approaches to the work
and financial offerings in order to determine which proposal offers the best overall value. In addition, the RFP process will allow NYC
Transit greater flexibility to negotiate contract terms and conditions that could potentially result in a lower overall cost for the project
while achieving NYC Transit requirements.
M/WBE:
To date, the MTA Department of Diversity and Civil Rights has not determined the goals for this project.
IMPACT ON FUNDING:
This project is managed by MTA Fare Payment Programs and is to be funded under the 2015-2019 MTA Capital Program. Award of
the contract will be made pending approval of that program.
ALTERNATIVES:
The use of a sealed bid process in which factors other than cost cannot be considered is not recommended as it does not provide the
best flexibility in assessing the alternative means towards accomplishing this complex project. An RFP is the best means to evaluate
different technical approaches and to enable comparative analysis to achieve best value. It is believed that a negotiated procurement in
the context of this complex project would better serve the public interest and offer NYC Transit the best overall value.
RECOMMENDATION:
That the Board adopt a resolution declaring that competitive bidding is impractical or inappropriate as requested in the Purpose
section.
________________________________________________________________________________
Master Page # 122 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Master Page # 123 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Staff Summary
Page 2 of 2
The CCM consultant was selected via a qualifications based two-step procurement process established by the Federal Brooks Act;
whereby, contracts for A/E services are negotiated with the A/E team that is determined to be the most technically qualified. Price is
not a consideration in the selection or ranking. Since one award is planned under this RFP, negotiations were conducted with the most
technically preferred firm.
Step 1 In response to NYC Transits advertisement, eight submissions consisting of a Letter of Interest, Schedule J Responsibility
Questionnaire, Federal SF 330 form and a qualification statement were received. The Selection Committee (SC) reviewed the
submissions and recommended the following five firms to move on to Step 2: LiRo Engineers, Inc.; Parsons Brinckerhoff, Inc.; Shaw
Environmental & Infrastructure Engineering of New York, P.C.; Tishman; and URS Corporation-New York, P.C. The firms not
selected had either insufficient staffing or lacked pertinent CCM experience to perform the work.
Step 2 Technical Proposals were received from the five firms selected in Step 1 and all firms were invited for oral presentations in
support of their written proposals. Following SC review and evaluation, Tishman was selected by a majority of the SC as the most
preferred firm based on their superior technical qualifications, as demonstrated by their experience as both a general contractor and
CCM in performing relevant construction management services for sophisticated communication center and public safety projects of
similar size and scope. Tishman, which has been in this field since 1898, also has extensive experience in performing work for public
agencies, including the MTA and NYC Transit, and vast private sector experience. Although the remaining firms were all qualified to
perform the work, Tishmans experience and plan of approach were superior.
After being selected and approved for price negotiations, Tishmans cost proposal was opened and evaluated. The initial cost proposal
for the 32-month contract was $6,252,945 and the engineers estimate was $6,002,057. Negotiations focused on labor hours, direct
rates, fixed fee, overhead rates, other direct costs, and clarifications of the scope of work, both for the CCM and additions in the
related construction specifications. NYC Transit and Tishman were in agreement that the increased scope could be mitigated by
adding hours for additional days and shifts during the 24 month construction period. At the conclusion of negotiations, a Best and
Final Offer (BAFO) was received in the amount of $6,290,000. The BAFO is $28,295 below the revised estimate of $6,318,295 and
provided for 15% more labor hours than the original proposal. Based on the competitive nature of the RFP and the cost analysis
performed the BAFO was determined to be fair and reasonable.
Background investigations and review of documents submitted by Tishman revealed information that was considered Significant
Adverse Information (SAI) within the meaning of the All-Agency Responsibility Guidelines related to a 2011 construction industrywide investigation. MTA Management approval was obtained in connection with prior awards and is similarly being sought for this
award. An award will not be made until the required approvals are obtained.
M/W/DBE
The Department of Diversity and Civil Rights has established a Disadvantaged Business Enterprise (DBE) goal of 17%. Tishmans
BAFO reflects a plan to achieve approximately 30% DBE participation. Award will not be made until DDCR approval is obtained.
Tishman was a joint venture partner in a contract awarded in 2003 that contained a goal of 15% MBE / 5% WBE. As a result of
contract modifications that did not contain opportunities for the MBE, overall compliance was 12.16% MBE / 5.6% WBE, and a Good
Faith Effort Determination was made.
IMPACT ON FUNDING
This contract will be funded with 80% Federal funds and 20% MTA funds. An award will not be made until a WAR Certificate has
been issued.
ALTERNATIVES
None. NYC Transit lacks available in-house technical personnel to perform the specific work required for this contract.
CAPITAL PROGRAM REPORTING
This contract has been reviewed for compliance with the requirements of the 1986 legislation applicable to Capital Contract Awards
and the necessary inputs have been secured from the responsible functional departments.
RECOMMENDATION
It is requested that the Board approve the award of the competitively negotiated Federally-funded contract to Tishman for CCM
services in support of the construction of the new Bus Command Center in Brooklyn.
________________________________________________________________________________
Master Page # 124 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Contract Number
RFQ 81946
Renewal?
Yes
No
Description
Repair and refurbish electric motors used in various
elevators, escalators, and exhaust fans
Total Amount:
Yes
Procurement Type
Competitive
Non-competitive
Solicitation Type
RFP
Bid
Other:
No
$676,400 (Est.)
Funding Source
n/a
Operating
Capital
Federal
Other:
Discussion:
This estimated quantity miscellaneous services contract is to repair and refurbish electric motors used in various Department of
Subways (DOS) elevators, escalators, and exhaust fans for a four year term in the estimated amount of $676,400.
This contract will provide for the repair and refurbishment of Alternating Current and Direct Current electric motors ranging in
size from horsepower to 300 horsepower. The contract includes pre-priced line items for rebuilding Alternating Current motors
up to 300 horsepower and Direct Current motors up to 120 horsepower. Almost all of the work will be performed at the
contractors shop; however, in certain circumstances, it may be necessary for the contractor to repair a motor on-site at the NYC
Transit location.
Three bids were received for this contract. Integrated Power Services (Integrated) submitted the lowest bid of $676,400, which was
33.7% lower than the second lowest bidder. Common line items from the previous contract represent 59% of the current contract's
estimated value. A weighted price comparison of common items in the previous contract to pricing in the current contract indicates
an average annual increase of 1.08%. The PPI for Commercial Machinery Repair and Maintenance indicates an average annual
increase of 2.29% since the award of the prior contract in October 2010.
A qualification hearing was held and Integrated was found to be technically qualified by DOS to perform the contract work.
Integrated is the incumbent under the prior contract, Contract 09D0073.
Based on effective price competition, NYC Transit Procurement found Integrateds pricing to be fair and reasonable.
________________________________________________________________________________
Master Page # 125 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
RFP
Bid
Other: Modification
Funding Source
Operating
Capital
Federal
Other:
Contract Number:
AWO/Mod. #:
2220 (HAKS)
2
2224 (Tectonics)
Original Amount:
2220: $2,388,950
3,386,770
$
$
0
0
3,386,770
1,315,924
2224: $997,820
Prior Modifications:
Prior Budgetary Increases:
Current Amount:
2220: $2,388,950
2224: $997,820
This Request:
2220: $517,730
2224: $798,194
% of This Request to Current
Amount:
% of Modifications (including
This Request) to Original
Amount:
39%
39%
Discussion:
These modifications will add funding to the contracts to account for an increase in the number of concrete inspections and to
modify the contracts to compensate the contractors for cancelled inspections and inspection shifts beyond eight hours.
These multi-agency contracts, for which Long Island Railroad was the lead agency, are for inspections of concrete that will be used
in NYC Transit and MTACC capital construction projects. Contract 2220 with HAKS Engineering and Land Surveyors, P.C.
(HAKS) is for inspection and testing of mixed concrete at concrete batch plants to ensure that the batch plants comply with CPM
and MTACC specified design mixes before the mixed concrete leaves the plant. Contract 2224 with Tectonics Engineering and
Surveying Consultants, P.C. (Tectonics) is for field inspections and testing performed on concrete at the construction site to ensure
compliance with CPM and MTACC specifications. Samples of wet concrete are taken in cylindrical containers to facilitate
subsequent tests on the concrete after hardening. NYC Transit requires that these two contracts be held by two separate contractors
in order to have two independent tests to ensure the quality of the concrete.
The number of inspections for these estimated quantity contracts was underestimated primarily because the estimate did not fully
reflect the increased demand for concrete from MTACC for construction projects such as the Second Avenue Subway. Additional
funding of approximately $328K is needed for Contract 2220 with HAKS and additional funding of approximately $560K is
necessary for Contract 2224 with Tectonics to accommodate the additional inspections.
In addition, both contracts are being modified to incorporate provisions to cover the cost for late cancellations of inspections and
Contract 2224 with Tectonics is being modified to incorporate a provision for required extended inspection shifts. The cost of
these modifications is approximately $190K for Contract 2220 with HAKS and $238K for Contract 2224 with Tectonics.
________________________________________________________________________________
Master Page # 126 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
FEBRUARY 2015
LIST OF RATIFICATIONS FOR BOARD APPROVAL
________________________________________________________________________________
Master Page # 127 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Contract Number
C-52122-R2
Yes
Renewal?
Yes
Total Amount:
No
$9,487,480 (NTE)
Funding Source
No
n/a
Operating
Capital
Federal
Other:
Discussion:
It is requested that the Board formally ratify the award of the contract for furnishing and installing an Electronic Security System
(ESS) at the Atlantic Avenue Barclays Center Station Complex to Kratos Public Safety and Security Solutions, Inc. (Kratos). The
MTA Security Program is developing an integrated Inter-Agency ESS infrastructure to allow for commonality across all MTA
agencies as well as direct communication with the New York City Police Department. The ESS is a security infrastructure
consisting of hardware and software that will integrate all NYC Transit legacy security subsystems as well as new applications
onto a single platform.
Under Contract C-52122-R2, the contractor will furnish, install, configure, test, and warrant ESS equipment at the Atlantic Avenue
Barclays Center Station Complex. This contract was awarded pursuant to an Emergency Declaration signed by the presidents of
all MTA agencies in December 2002. This contract was solicited using a publicly-advertised two-step selection process whereby
interested bidders were evaluated and selected by NYC Transit based on their technical expertise and integrity. This pre-selection
process affords NYC Transit the ability to control the distribution of sensitive security information while also promoting
competition for the procurement. Twenty-eight firms were identified as being capable of performing this work. All of the firms
were required to sign non-disclosure agreements prior to receipt of the bid documents.
The solicitation for C-52122-R2 was the second revised solicitation for this work. The initial solicitation and first revised
solicitation were cancelled due to changes in the scope of work. Five bids were received for C-52122-R2. Kratos submitted the
lowest bid of $9,487,480, which was found to be fair and reasonable based on adequate price competition. Kratos has several
ongoing contracts with NYC Transit, and its performance on previous NYC Transit contracts has been deemed satisfactory.
Background investigations and materials revealed Significant Adverse Information within the meaning of the All-Agency
Responsibility Guidelines for Kratos, and MTA Management approval was received. Accordingly, Kratos was found fully
responsible for award.
Subsequent to the receipt of bids for C-52122-R2, a Bid Protest was received. An independent Protest Officer was assigned and the
Protest was denied.
The Department of Diversity and Civil Rights assigned no subcontracting goals for this project due to the high level of security
required that restricts access to bid documents. Kratos, however, will use a subcontractor that will result in actual D/MBE
participation of 52% of the contract value.
Kratos has achieved its previous M/W/DBE goals on its previous MTA contracts.
________________________________________________________________________________
Master Page # 128 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Master Page # 129 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Staff Summary
Page 2 of 3
At this time, the respective agencies have agreed that the MTA would be in the best position to coordinate the remainder of station
construction and the required NYCT General Orders so as to coincide with PANYNJs opening of the new WTC transportation hub.
To accomplish this strategy, the PANYNJ has agreed to assign the Cortlandt Street Station Contract to the MTA. The cost for
completing this contract includes the remaining $69.7 million of station work left in the contract, as well as additional scope in the
negotiated amount of $31,492,000 reflecting escalation, revised schedule, changed site conditions, restricted access, and revised terms
and conditions, and specifications. The current MTA 2010-2014 Capital Plan contains $110 million for the assignment of this contract
with an additional $44.4 million included in the proposed MTA 2015-2019 Capital Plan that was approved by the Board in September
2014. This total budget of $154.4 million was intended to cover the $101.2 million contract cost ($69.7 million plus $31.5 million),
which has been negotiated with the contractor, plus planned design modifications, MTA agency support costs, and construction
contingency. However, estimates for design modifications and support costs are not yet finalized and may increase, resulting in a
shortfall as compared to the $154.4 million total budget. MTACC will report back to the Board when cost estimates and sources have
been finalized.
III.
DISCUSSION:
PANYNJ issued a Request for Proposal for the Construction contract on February 2012 and eight technical proposals were received.
After evaluation of the technical proposals, all eight proposers were invited to submit cost proposals of which seven did. Negotiations
were held and the firms were then requested to submit their Best and Final Offer (BAFO). The BAFO submitted by Judlau on
September 11, 2012, in the amount of $88,758,000 was deemed to be the best and they were awarded the Contract on March 6, 2013.
The Contract was broken into two phases by PANYNJ. Phase I work involved structural steel and concrete work to expand the
northern end of the station, demolition of some platforms, platform columns and roof steel, and the removal of shielding above tracks
installed under an earlier Port Authority contract for protection during underpinning and arch roof construction. Phase I, at a cost of
$19,100,000 is mostly complete. Phase II work consists of additional demolition and repairs, complete station fit-out, including
mechanical, electrical and plumbing, architectural, structural, platform and track reconstruction, signal work, fire protection,
communication systems and vertical transportation. Phase II is for the amount of $69,658,000 and has yet to begin.
The Phase II price of $69,658,000 was based on the issuance of notice to proceed prior to September 2013. Because Phase 2 was not
awarded in the stipulated time frame, the Contractor is seeking escalation costs. In addition, the construction at the WTC Site has
progressed significantly which has severely affected the access to the station from the street which means that the majority of the
station rehabilitation work has to be performed from underground using additional General Orders (GOs) and work trains. The
limited access, the limited availability of GOs and the difficulty in performing the work has increased the amount of time required to
perform the work from twenty four months to thirty six months. Furthermore, the MTA is seeking to modify the contract to add MTA
insurance and bonding requirements along with other standard terms and conditions. Finally, some additional scope is being added
that was not included in the original contract including, Division 1 specifications (e.g., Quality, Safety, Scheduling, Systems
Integration, Environmental), a revised signal cable tray and re-engineered and re-designed steel column covers.
The contractor submitted a proposal of $42,075,000 for the modification while the in-house estimate was $25,719,146. Several
negotiation sessions were held and both parties agreed to $31,492,000. An analysis has been performed by MTACC Project
Management, Procurement and Project Controls who have determined that this amount is fair and reasonable
Judlau has pre-existing Significant Adverse Information (SAI) as defined in the All-Agency Responsibility Guidelines. By
memorandum dated October 2, 2013 the Chairman and CEO addressed the previous SAI and granted approval to make future awards
to Judlau and all of its subsidiaries and affiliates unless new SAI is uncovered. No new SAI has been uncovered with regard to Judlau
since that time.
The PANYNJ and the MTA have also reached an agreement in principle whereby PANYNJ will assign to the MTA all of its rights
under P.A. Agreement #407-03-013 with Downtown Design Partnership (DDP), a Joint Venture of AECOM, Incorporated and STV
Incorporated, as they relate to the redesign and reconstruction of Cortlandt Street Station. It is MTAs intent to come to the Board in
the very near future for approval to assume the portion of the DDP Contract related to the Cortlandt Street Station to provide the
construction phase services necessary to complete the Station.
IV. D/M/WBE:
The Contract has a combined M/WBE goal of 17% which can be reached by utilizing any combination of MBE and WBE firms.
________________________________________________________________________________
Master Page # 130 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Staff Summary
Page 3 of 3
Solicit new bids. It is doubtful that a new contract can be solicited and awarded in time to coordinate the work around the
opening of the transportation hub. In addition, Judlau has already completed Phase I and is in the best position to complete
the Phase II work in the shortest possible time.
VI. Recommendation
It is recommended that the Board approve the assignment of the contract between the Port Authority of New York and New Jersey (the
Port) and Judlau Contracting, Inc. (Judlau) for the Cortlandt Street #1 Line Station Rehabilitation in the amount of $69,658,000,
and approve the issuance of a modification to the contract in the amount of $31,492,000.
________________________________________________________________________________
Master Page # 131 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Report
Bus Company
SERVICE CHANGES:
SERVICE ISSUE:
The BxM2 provides express bus service between Riverdale and West Midtown, Manhattan, via the
intermediate neighborhoods of Spuyten Duyvil, Kingsbridge, East Harlem, the Upper East Side and
the Upper West Side. In the Upper West Side, the southbound BxM2 currently travels west on the
79th Street Transverse through Central Park and continues west on West 81st Street, then south on
Columbus Avenue. The section of West 81st Street between Central Park West and Columbus
Avenue is frequently congested with vehicular traffic and school and tour buses for the American
Museum of Natural History. Additionally, Manhattan Community Board 7 in the Upper West Side
requested that MTA Bus look into revising the bus route from West 81st Street because of this traffic
congestion.
RECOMMENDED SOLUTION:
To provide more reliable service on less congested streets and to respond to community requests,
revise the BxM2s southbound travel path to use Central Park West and West 72nd Street to
Columbus Avenue instead of West 81st Street and Columbus Avenue to West 72nd Street. This
revision would relocate one bus stop on West 81st Street at Central Park West from the northwest
corner to the southwest corner across the street within the same intersection. The travel path and bus
stops of the northbound BxM2 would remain unchanged.
ESTIMATED IMPACT:
The net result of the recommended revision would be no change in annual operating cost, as there
would be no change in scheduled travel time and travel distance.
PLANNED IMPLEMENTATION:
April 2015
________________________________________________________________________________
Master Page # 132 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Staff Summary
Page I of4
Subject
Date
Operations Planning
Vendor Name
N/A
Mark A. Holmes
Contract Number
N/A
N/A
N/A
Order
To
President
NYCT/MTA
BusComm
Board Action
Date
Approval
Info
X
X
Other
Order
Internal Approvals
Order
Approval
Approval
President
Executive Vice
President
CB t/ rt J
Ctr';z.J~' ~
Chief Officer,
Operations Planning
~R'J
Ji
Narrative
PURPOSE:
The purpose of this staff summary is to gain presidential approval for, and to inform the NYCTIMT A
Bus Committee of, a recommendation to revise the travel path of the BxM2local bus route in the Upper
West Side, Manhattan. The BxM2 was fonnerly operated by Liberty Lines Express and transitioned into
MTA Bus service on January 3, 2005.
DISCUSSION:
The BxM2 provides express bus service on weekdays, Saturdays, and Sundays at all times except late
nights between Riverdale and West Midtown, Manhattan via the intermediate neighborhoods ofSpuyten
Ouyvil , Kingsbridge, East Harlem, the Upper East Side, and the Upper West Side. The BxM2 travels a
one-way distance of approximately 7.2 miles, transpot1ing approximately 775 passengers per weekday,
570 passengers per Saturday, and 360 passengers per Sunday.
In the Upper West Side, the travel path of the current southbound BxM2 crosses Central Park westbound
via the 79111 Street Transverse and exits to the Upper West Side, continuing west on West 81 st Street, and
turning south onto Columbus A venue.
The section of West 8JS' Street between Central Park West and Columbus Avenue is frequently
congested with vehicular traffic and with school and tour buses for the American Museum of Natural
History.
Master Page # 133 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Staff Summary
Page 2 of 4
Because of this traffic congestion on West 81st Street, Manhattan Community Board 7 requested that
MTA Bus look into revising the travel path of the southbound BxM2 from West 81st Street to Central
Park West instead. This request was reviewed, and it was determined that use of Central Park West
and West 72nd Street to Columbus Avenue is generally less congested and would provide more
reliable and, on average, slightly faster service than the current travel path.
To provide more reliable service on less congested streets, it is recommended to revise the southbound
travel path of the BxM2. After exiting Central Parks 79th Street Transverse, the BxM2 would be
revised to turn south onto Central Park West, west on West 72nd Street, south on Columbus Avenue,
and then resume the regular route on southbound Columbus Avenue (see the attached map) to serve
the current bus stop on Columbus Avenue at West 72nd Street. It should be noted that these segments
of Central Park West and West 72nd Street are also currently used by other bus routes, the NYC
Transit M10 and M72 local bus routes, respectively. There would be no change to scheduled travel
time and travel distance.
This revision would relocate only one BxM2 bus stop, which is a drop-off only bus stop. This bus stop
would be relocated across the street from the northwest corner of West 81st Street and Central Park
West to the southwest corner at a stop to be shared with the M10. The bus stop is used by
approximately 25 passengers exiting the bus per weekday, and less on weekends.
The travel path and bus stops of the northbound BxM2 would remain unchanged, and continue to
travel on West 81st Street from Amsterdam Avenue to Central Park West so that it can continue to
serve its current bus stops.
RECOMMENDATION:
To provide more reliable service on less congested streets and to respond to community requests,
revise the BxM2s southbound travel path to use Central Park West and West 72nd Street to Columbus
Avenue instead of West 81st Street and Columbus Avenue to West 72nd Street. This revision would
relocate one bus stop on West 81st Street at Central Park West from the northwest corner to the
southwest corner across the street within the same intersection. The travel path and bus stops of the
northbound BxM2 would remain unchanged.
ALTERNATIVES:
The only alternative would be to leave the current BxM2 service in the Upper West Side unchanged.
This would forgo the opportunity to provide more reliable service on less congested streets and
respond to community requests.
IMPACT ON FUNDING:
The net result of the recommended revision would be no change in annual operating cost, as there
would be no change in scheduled travel time and travel distance.
________________________________________________________________________________
Master Page # 134 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Staff Summary
Page 3 of4
IMPLEMENTATION:
April 2015
Approved:
(/ Darryl C. Irick
President
________________________________________________________________________________
Master Page # 135 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Staff Summary
Page 4 of 4
American
Museum of
Natural
History
Central Park
. ---
CB)
________________________________________________________________________________
Master Page # 136 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Report
SPECIAL REPORTS AND PRESENTATIONS:
MetroCard Report
December 2013
2.7%
1.0%
45.0%
3.6%
20.8%
27.0%
100.0%
December 2014*
2.5%
0.8%
44.7%
3.4%
21.9%
26.7%
100.0%
Difference
(0.2%)
(0.1%)
(0.3%)
(0.2%)
1.1%
(0.3%)
* Preliminary
Note: Percentages may not add due to rounding.
Balance-Protection Program
MetroCard customers who purchase a 30-day Unlimited MetroCard or a 7-day Unlimited Express
Bus Plus MetroCard using a debit or credit card at either a MetroCard Vending Machine or
MetroCard Express Machine are protected from the loss or theft of their farecard. This program
provides customers with a refund, on a pro-rated basis, for the unused value on their farecard. The
number of validated balance-protection claims in December 2014 was 4,845, a 2.37 percent decrease
from the same period last year. The average value of a credit issued was $66.72.
________________________________________________________________________________
Master Page # 137 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Retail Sales
There were 4,470 active out-of-system sales and distribution locations for MetroCards, generating
$26.3 million in sales revenue during December 2014.
Employer-based Sales of Pre-tax Transportation Benefits
Sales of 162,220 MetroCards valued at approximately $13.8 million were made in December 2014 to
private, employer-based providers of pre-tax transportation benefits through agreements with
MetroCard Extended Sales. The average value of MetroCards sold was $84.96. In addition, the
number of employees enrolled in the annual pre-tax MetroCard programs was 81,888 for December
2014, generating an additional $9.2 million in sales. Year-to-date sales of all pre-tax MetroCard
products totaled $257.1 million, a 7.0 percent decrease when compared to last year.
Mobile Sales Program
In December 2014, the Mobile Sales unit completed 186 site visits, of which 128 were advertised
locations. Fifty-four (54) of these visits were co-sponsored by an elected official or community
organization. A total of $95,000 in revenue was generated. In December 2014, the Mobile Sales unit
assisted and enabled 1,349 new applicants to become Reduced-Fare customers. Mobile Sales also
continued outreach efforts in Westchester County and provided support at the Harlem Hospital
Centers Senior Health Event (Brooklyn, NY).
________________________________________________________________________________
Master Page # 138 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Reduced-Fare Program
During December 2014 enrollment in the Reduced-Fare Program increased by 6,214 new customers,
while 275 customers left the program. The total number of customers in the program is 937,351.
Seniors account for 766,089 or 82 percent of the total reduced-fare customer base. Persons with
disabilities comprise the remaining 18 percent or 171,262 customers. Of those, a total of 37,047
customers were enrolled in the program under the criterion of persons diagnosed with serious mental
illness who receive Supplemental Security Income (SSI) benefits. Active Reduced-fare customers
added approximately $7.6 million in value to their farecards during the month.
EasyPay Reduced Fare Program
In December 2014, the EasyPay Reduced Fare program enrollment totaled 144,189 accounts. During
the month, active EasyPay customers accounted for approximately 2.1 million subway and bus rides
with $2.1 million charged to their accounts. Each active account averaged 27 trips per month, with an
average monthly bill of $15.
EasyPay Xpress Pay-Per-Ride Program
In December 2014, the EasyPay Xpress PPR program enrollment totaled 72,232 accounts. During
this month, active Xpress PPR customers accounted for approximately 1.3 million subway, express
bus and local bus rides with $3.2 million charged to their accounts. Each active account averaged 23
trips per month, with an average monthly bill of $57.
EasyPay Xpress Unlimited Program
In December 2014, the EasyPay Xpress Unlimited program enrollment totaled 14,277 accounts.
During this month, active Xpress Unlimited customers accounted for approximately 628,000 subway
and local bus rides with $1.4 million charged to their accounts. Each active account averaged 49 trips
per month with a fixed monthly bill of $112.
In-System Automated Sales
Vending machine sales (MetroCard Vending Machines & MetroCard Express Machines) during
December 2014 totaled $251.3 million, on a base of 16.1 million customer transactions. This
represents a 4.4 percent increase in year-to-date vending machine sales compared to the same period
last year. During December 2014, MEMs accounted for 2,213,002 transactions resulting in
$51,489,471 in sales. Debit/credit card purchases accounted for 74.9 percent of total vending machine
revenue, while cash purchases accounted for 25.1 percent. Debit/credit card transactions account for
51.4 percent of total vending machine transactions, while cash transactions account for 48.6 percent.
The average credit sale was $25.91, more than three times the average cash sale of $8.07. The
average debit sale was $18.44.
________________________________________________________________________________
Master Page # 139 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Master Page # 140 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
An average fare increase of 4.0% effective March 22, 2015, projected to result in
fare revenue increases of $122.9 million in 2015, $158.5 million in 2016, $159.9
million in 2017 and $161.2 million in 2018.
Effective 2015, IT service and support functions across the agencies will be
consolidated into a single organizational structure at Headquarters. Accordingly,
this adjustment reflects a shift in expenses and positions from NYCT to HQ with
no change to MTAs overall bottom line. Insurance expense efficiency savings
projected at $0.8 million in 2014, $1.8 million in 2015, $3.2 million in 2016, $4.8
million in 2017 and $6.6 million in 2018, based on re-estimates of property
insurance and Excess Loss Program projections.
The timing of retro-active wage adjustments has been reflected in this plan,
resulting in a payment underrun of $23.0 million in 2014, offset in 2015.
Savings of $0.1 million in 2014, $1.4 million in 2015, $2.1 million in 2016, $3.1
million in 2017 and $4.2 million in 2018, due primarily to a correction of interagency
costs and wage adjustments resulting from the IT consolidation.
The attached also includes schedules detailing the monthly allocation of financial,
including overtime, and headcount and utilization data based on the 2015 Adopted Budget
for the purpose of reporting actual results on a monthly basis to the Board.
________________________________________________________________________________
Master Page # 141 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 142 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
2014
Positions
Dollars
42,680
($5,853.835)
2015
Positions
42,558
Dollars
($6,010.388)
Favorable/(Unfavorable)
2016
Positions
Dollars
42,444
($6,353.470)
Positions
2017
Dollars
42,680
($6,796.814)
Positions
2018
Dollars
42,601
($7,120.355)
Technical Adjustments:
Wage Inflation Adjustments-IT Consolidation
Correction of Interagency Headcount Transfer Costs
UTS Adjustment-IT Consolidation
Other: MTA Real Estate Expense Adjustment
Other
Sub-Total Technical Adjustments
$0.000
0.112
0.000
0.000
0.021
$0.133
(1)
(1)
$0.000
1.551
(0.138)
(1.650)
(0.010)
($0.247)
(1)
$0.927
1.353
(0.138)
(1)
(0.001)
$2.141
(1)
$1.828
1.410
(0.138)
(1)
$2.827
1.551
(0.138)
(1)
0.000
$3.100
(1)
0.000
$4.240
(146)
(64)
(11.371)
(4.252)
0.000
122.918
(203)
(85)
390
0.000
0.816
(210)
42,890
(30.662)
(13.395)
96.642
158.549
(203)
(88)
390
0.886
0.900
($14.807)
102
$ (5,868.509)
42,457
$177.289
$ (5,833.346)
(21.070)
(13.951)
94.279
159.908
(203)
(88)
390
2.200
0.990
99
42,346
$220.997
$ (6,130.332)
(21.070)
(13.951)
88.962
161.225
(203)
(88)
390
3.706
1.089
99
42,582
$218.644
$ (6,575.070)
(21.070)
(13.951)
88.358
5.428
1.198
99
42,503
$221.188
$ (6,894.927)
Master Page # 143 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
2014
Positions Dollars
4,713
Technical Adjustments:
Pay Rate Adjustments-Sandy Reconstruction
Vacancy Provision-Capital Prog. Mgt./Other Changes
Sub-Total Technical Adjustments
$0.000
2015
Positions
Dollars
4,899
$0.000
Favorable/(Unfavorable)
2016
Positions Dollars
4,551
$0.000
2017
Positions
Dollars
4,419
$2.979
(0.020)
$0.000
2018
Positions Dollars
4,221
$2.979
(0.020)
$0.000
($0.024)
(0.010)
(20)
$2.979
(3.333)
$2.979
(0.020)
($0.034)
(20)
($0.354)
$2.959
$2.959
$2.959
0.000
66
21.645
64
20.000
64
18.509
64
18.011
$0.000
66
$21.645
64
$20.000
64
$18.509
64
$18.011
$0.034
4,713
$0.000
($21.291)
4,853
$0.000
($22.959)
4,487
$0.000
($21.468)
4,355
$0.000
($20.970)
4,157
$0.000
Master Page # 144 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
2014
Positions
2014 November Financial Plan: Net Cash
Surplus/(Deficit)
Technical Adjustments:
Wage Inflation Adjustments-IT Consolidation
Capital Reimb. Adjustment -IT Consolidation
UTS Adjustment-IT Consolidation
Correction of Interagency Headcount Transfer Costs
Reimbursable Headcount Changes
Other: MTA Real Estate Expense Adjustment
Other
Sub-Total Technical Adjustments
2015
Dollars
47,393
($2,981.040)
$0.000
0.000
0.000
0.112
0.000
0.000
0
$0.112
Positions
Dollars
47,457
($2,751.126)
$0.000
0.436
(0.138)
1.551
0.000
(1.650)
0.007
$0.206
(1)
46
45
Favorable/(Unfavorable)
2016
Positions
Dollars
46,995
($2,953.271)
64
$0.927
0.407
(0.138)
1.353
0.000
63
$2.549
(1)
Positions
2017
Dollars
47,099
($3,178.002)
Positions
2018
Dollars
46,822
($3,391.407)
64
$1.828
(0.256)
(0.138)
1.410
0.000
64
$2.827
(0.050)
(0.138)
1.551
0.000
63
$2.844
63
$4.190
(1)
(1)
$0.000
(146)
(64)
(11.371)
(4.252)
-
$122.918
(203)
(85)
390
(30.662)
(13.395)
96.642
0.816
23.016
(210)
47,603
$8.209
(2,972.719)
$158.549
(203)
(88)
390
(21.070)
(13.951)
94.279
0.886
0.900
(23.016)
102
47,310
$154.273
(2,596.647)
$159.908
(203)
(88)
390
(21.070)
(13.951)
88.962
2.200
0.990
99
46,833
$220.997
(2,729.725)
$161.225
(203)
(88)
390
(21.070)
(13.951)
88.358
3.706
1.089
99
46,937
$218.644
(2,956.514)
5.428
1.198
99
46,660
$221.188
(3,166.029)
Master Page # 145 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Fare/Toll Incrs.
Final Proposed
Budget
Revenue
Farebox Revenue:
Subway
Bus
Paratransit
Fare Media Liability
Farebox Revenue
Vehicle Toll Revenue
Other Operating Revenue:
Fare Reimbursement
Paratransit Reimbursement
Other
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
$3,204.326
963.580
17.474
44.770
$4,230.150
0.000
84.016
182.474
186.051
$452.541
0.000
$4,682.691
Expenses
Labor:
Payroll
Overtime
Total Salaries & Wages
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Total Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
$3,099.945
380.935
$3,480.880
757.706
376.846
960.371
316.084
2,411.007
(208.656)
$5,683.231
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
$291.635
165.836
80.269
107.032
385.562
201.209
143.774
295.563
84.563
$1,755.443
2015
Fare/Toll Incrs.
2015
Policy Actions
Service/
Safety
Svc. Quality
Investments
Investments
$100.655
22.263
$122.918
MTA Re-estimates
Excess Loss
Program
RWA
$0.031
1.361
$0.000
$1.392
$0.000
All
Other
February
Adopted
Budget
$0.000
$0.000
0.000
0.000
0.000
$0.000
$3,305.012
987.204
17.474
44.770
$4,354.460
84.016
182.474
186.051
$452.541
0.000
$4,807.001
$0.000
$0.000
$0.000
$0.000
$0.000
0.000
0.000
0.000
$0.000
$122.918
$0.000
$1.392
$0.000
$0.000
$0.000
$0.000
$15.509
1.255
$16.764
$8.175
2.934
$11.109
$0.000
$0.000
(0.733)
(0.069)
($0.802)
0.000
(2.469)
3.750
(1.613)
1.174
($1.241)
$3,082.524
384.706
$3,467.230
754.812
376.846
957.902
316.030
2,405.590
(205.095)
$5,667.725
$291.618
165.814
78.483
107.031
385.562
200.191
108.657
296.738
84.123
$1,718.217
0.000
6.510
6.510
3.571
3.571
0.000
0.000
$0.000
$23.274
$14.680
$0.000
$0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
(0.900)
$0.000
0.000
6.538
0.250
0.600
0.100
($0.900)
$0.000
($0.017)
(0.022)
0.000
(0.001)
0.000
(7.469)
8.410
0.568
0.019
$1.488
$0.000
$7.388
0.007
0.000
$0.107
0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
0.000
$0.000
0.000
$0.000
$7,438.674
$0.000
$30.662
$14.787
($0.900)
$0.000
$0.247
$7,385.942
0.000
0.000
0.000
1,638.144
1,616.261
0.000
1,638.144
1,616.261
0.000
Total Expenses
$10,693.079
Net Surplus/(Deficit)
($6,010.388)
$0.000
$122.918
$30.662
$14.787
($0.900)
$0.000
$0.247
$10,640.347
($30.662)
($13.395)
$0.900
$0.000
($0.247)
($5,833.346)
Master Page # 146 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Fare/Toll Incrs.
Final Proposed
Budget
Revenue
Fare Revenue
Vehicle Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
$0.000
0.000
0.000
1,000.892
$1,000.892
Net Surplus/(Deficit)
February
Adopted
Budget
0.000
0.000
0.000
0.354
$0.354
$0.000
0.000
0.000
979.601
$979.601
1.288
(0.405)
$0.883
(8.342)
8.675
0.296
(0.365)
0.264
(1.174)
($0.027)
$407.507
75.714
$483.221
20.325
8.675
29.259
137.899
196.158
205.095
$884.474
$0.252
0.023
0.000
0.000
0.000
26.465
8.234
58.229
1.924
$95.127
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
$0.000
$0.000
$0.000
$0.000
0.000
0.001
0.000
0.001
0.000
0.175
0.000
0.204
0.000
$0.381
0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
0.000
$0.000
0.000
$0.000
$1,000.892
$0.000
$0.000
$0.000
$0.000
$0.000
$0.354
$979.601
0.000
0.000
$979.601
$0.252
0.022
0.000
(0.001)
0.000
26.290
18.242
58.025
1.924
$104.754
Total Expenses
RWA
All
Other
$0.000
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
Depreciation
Excess Loss
Program
$0.000
$412.961
76.187
$489.148
28.667
0.000
28.963
140.704
198.334
208.656
$896.138
MTA Re-estimates
$0.000
Expenses
Labor:
Payroll
Overtime
Total Salaries & Wages
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Total Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
2015
Fare/Toll Incrs.
2015
Policy Actions
Service/
Safety
Svc. Quality
Investments
Investments
0.000
$1,000.892
$0.000
$0.000
$0.000
$0.000
$0.000
$0.354
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
($0.000)
$0.000
Master Page # 147 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Fare/Toll Incrs.
Final Proposed
Budget
Revenue
Farebox Revenue:
Subway
Bus
Paratransit
Fare Media Liability
Total Farebox Revenue
Vehicle Toll Revenue
Other Operating Revenue:
Fare Reimbursement
Paratransit Reimbursement
Other
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
2015
Fare/Toll Incrs.
2015
Policy Actions
Service/
Safety
Svc. Quality
Investments
Investments
MTA Re-estimates
Excess Loss
Program
RWA
All
Other
February
Adopted
Budget
$3,204.326
963.580
17.474
44.770
$4,230.150
0.000
$100.66
22.263
0.000
0.000
$122.918
$0.00
0.000
0.000
0.000
$0.000
$0.031
1.361
0.000
0.000
$1.392
$0.00
0.000
0.000
0.000
$0.000
$0.00
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
$0.000
0.000
3,305.012
987.204
17.474
44.770
$4,354.460
0.000
84.016
182.474
186.051
452.541
1,000.892
$5,683.583
0.000
0.000
0.000
0.000
0.000
$122.918
0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
$1.392
0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.354
$0.354
84.016
182.474
186.051
452.541
979.601
$5,786.602
Expenses
Labor:
Payroll
Overtime
Total Salaries & Wages
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Total Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
$3,512.906
457.122
$3,970.028
786.373
376.846
989.334
456.788
2,609.341
0.000
$6,579.369
$0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$15.509
1.255
$16.764
0.000
0.000
0.000
6.510
6.510
0.000
$23.274
$8.175
2.934
$11.109
0.000
0.000
0.000
3.571
3.571
0.000
$14.680
$0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
0.555
(0.474)
$0.081
(11.236)
8.675
(2.173)
3.385
(1.349)
0.000
($1.268)
3,490.031
460.420
$3,950.451
775.137
385.521
987.161
453.929
2,601.748
0.000
$6,552.199
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
$291.887
165.858
80.269
107.031
385.562
227.499
162.016
353.588
86.487
$1,860.197
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
0.000
0.000
0.000
6.538
0.250
0.600
0.000
$7.388
$0.000
0.000
0.000
0.000
0.000
0.100
0.000
0.007
0.000
$0.107
$0.000
0.000
(0.900)
0.000
0.000
0.000
0.000
0.000
0.000
($0.900)
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
(0.017)
(0.021)
0.000
0.000
0.000
(7.294)
8.410
0.772
0.019
$1.869
291.870
165.837
78.483
107.031
385.562
226.656
116.891
354.967
86.047
$1,813.344
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
$8,439.566
$0.000
$30.662
$14.787
($0.900)
$0.000
$0.601
$8,365.543
1,638.144
1,616.261
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1,638.144
1,616.261
0.000
Total Expenses
$11,693.971
$0.000
$30.662
$14.787
($0.900)
$0.000
$0.601
$11,619.948
Net Surplus/(Deficit)
($6,010.388)
($30.662)
($13.395)
$0.900
$0.000
($0.247)
($5,833.346)
$122.918
Master Page # 148 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Fare/Toll Incrs.
Final Proposed
Budget
Receipts
Fare Revenue
Vehicle Toll Revenue
Other Operating Revenue:
Fare Reimbursement
Paratransit Reimbursement
Other
Other Operating Revenue
Capital and Other Reimbursements
Total Receipts
$4,240.381
0.000
0.000
84.016
182.127
82.971
$349.114
1,012.450
$5,601.945
Expenditures
Labor:
Payroll
Overtime
Total Salaries & Wages
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Total Fringe Benefits
GASB Account
Reimbursable Overhead
Total Labor Expenditures
$3,503.027
457.870
$3,960.897
782.168
376.846
989.408
416.707
2,565.129
0.000
0.000
$6,526.026
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenditures
Total Non-Labor Expenditures
$291.887
165.858
83.047
96.401
383.562
238.199
147.016
334.588
86.487
$1,827.045
0.000
$0.000
$8,353.071
($2,751.126)
2015
Fare/Toll Incrs.
2015
Policy Actions
Service/
Safety
Svc. Quality
Investments
Investments
$122.918
MTA Re-estimates
Excess Loss
Program
RWA
$1.392
$0.000
$0.000
$0.000
$0.000
$0.000
$122.918
$0.000
$1.392
$0.000
$0.000
$0.000
$15.509
1.255
$16.764
$8.175
2.934
$11.109
$0.000
0.000
6.51
6.510
3.571
3.571
0.000
$21.380
$21.380
1.636
1.636
All
Other
February
Adopted
Budget
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
0.797
$0.797
$4,364.691
0.000
0.000
84.016
182.127
82.971
$349.114
991.602
$5,705.407
(1.818)
1.898
$0.080
(11.237)
8.675
(2.173)
3.376
(1.359)
0.000
0.000
($1.279)
$3,499.159
463.540
$3,962.699
770.931
385.521
987.235
415.475
2,559.162
0.000
0.000
$6,521.861
$291.870
165.837
81.261
96.402
383.562
237.356
101.891
335.966
86.048
$1,780.193
$0.000
$23.274
$14.680
$0.000
$23.016
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
(0.900)
$0.000
0.000
6.538
0.250
0.600
0.100
$0.000
$7.388
$0.107
($0.900)
$0.000
($0.017)
(0.021)
0.000
0.001
0.000
(7.294)
8.410
0.771
0.020
$1.870
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$30.662
$14.787
($0.900)
$23.016
$0.591
$8,302.054
($30.662)
($13.395)
$0.900
($23.016)
$0.206
($2,596.647)
$0.000
$122.918
0.007
0.000
$0.000
Master Page # 149 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Fare/Toll Incrs.
Final Proposed
Budget
Receipts
Fare Revenue
Vehicle Toll Revenue
Other Operating Revenue:
Fare Reimbursement
Paratransit Reimbursement
Other
Other Operating Revenue
Capital and Other Reimbursements
Total Receipt Adjustments
2015
Fare/Toll Incrs.
2015
Policy Actions
Service/
Safety
Svc. Quality
Investments
Investments
MTA Re-estimates
Excess Loss
Program
RWA
All
Other
February
Adopted
Budget
$10.231
0.000
0.000
0.000
(0.347)
(103.080)
($103.427)
11.558
($81.638)
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
0.000
0.000
0.000
$0.000
0.000
$0.000
0.000
0.000
0.000
$0.000
0.000
$0.000
0.000
0.000
0.000
$0.000
0.000
$0.000
0.000
0.000
0.000
$0.000
0.000
$0.000
0.000
0.000
0.000
$0.000
0.000
$0.000
0.000
0.000
0.000
$0.000
0.443
$0.443
$10.231
0.000
0.000
0.000
(0.347)
(103.080)
($103.427)
12.001
($81.195)
Expenditures
Labor:
Payroll
Overtime
Total Salaries & Wages
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Total Fringe Benefits
GASB Account
Reimbursable Overhead
Total Labor Expenditures
$9.879
(0.748)
$9.131
4.205
0.000
(0.074)
40.081
44.212
0.000
0.000
$53.343
$0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
($21.380)
0.000
($21.380)
0.000
0.000
0.000
(1.636)
(1.636)
0.000
0.000
($23.016)
$2.373
(2.372)
$0.001
0.001
0.000
0.000
0.009
0.010
0.000
0.000
$0.011
($9.128)
(3.120)
($12.248)
4.206
0.000
(0.074)
38.454
42.586
0.000
0.000
$30.338
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenditures
Total Non-Labor Expenditures
$0.000
0.000
(2.778)
10.630
2.000
(10.700)
15.000
19.000
0.000
$33.152
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
(0.000)
0.000
(0.001)
0.000
0.000
(0.000)
0.001
(0.001)
($0.001)
$0.000
0.000
(2.778)
10.629
2.000
(10.700)
15.000
19.001
(0.001)
$33.151
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
$86.495
$0.000
$0.000
$0.000
$0.000
($23.016)
$0.010
$63.489
$4.857
$0.000
$0.000
$0.000
$0.000
($23.016)
$0.453
($17.706)
1,638.144
1,616.261
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$3,259.262
$0.000
$0.000
$0.000
$0.000
0.000
0.000
0.000
($23.016)
0.000
0.000
0.000
1,638.144
1,616.261
0.000
$0.453
$3,236.699
2015
Adopted
Budget
2016
2017
2018
$3,148.155
$3,305.012
$3,388.511
$3,422.225
$3,452.486
950.656
987.204
1,004.190
1,008.088
1,015.184
16.000
17.474
18.697
20.006
21.406
69.538
44.770
44.770
44.770
44.770
$4,184.349
$4,354.460
$4,456.168
$4,495.089
$4,533.846
84.016
84.016
84.016
84.016
84.016
177.739
182.474
200.048
222.140
239.641
166.228
186.051
155.961
159.425
162.990
$427.983
$452.541
$440.025
$465.581
$486.647
$4,612.332
$4,807.001
$4,896.193
$4,960.670
$5,020.493
$3,048.748
421.085
$3,469.833
$3,082.524
384.706
$3,467.230
$3,151.844
386.083
$3,537.927
$3,214.964
392.784
$3,607.748
$3,256.266
399.336
$3,655.602
Operating Expenses
Labor:
Payroll
Overtime
Total Salaries & Wages
Health and Welfare
689.974
754.812
812.234
875.653
942.246
345.326
956.672
322.964
$2,314.936
376.846
957.902
316.030
$2,405.590
414.398
953.009
328.646
$2,508.287
453.422
935.297
340.958
$2,605.330
497.914
938.595
352.180
$2,730.935
Reimbursable Overhead
Total Labor Expenses
(207.618)
$5,577.151
(205.095)
$5,667.725
(199.687)
$5,846.527
(196.942)
$6,016.136
(194.402)
$6,192.135
$334.695
171.049
67.137
108.658
374.440
181.620
133.157
308.704
76.171
$1,755.631
$291.618
165.814
78.483
107.031
385.562
200.191
108.657
296.738
84.123
$1,718.217
$317.907
160.868
87.682
111.646
420.671
218.074
95.579
312.383
86.133
$1,810.943
$360.278
165.246
98.246
114.167
473.797
208.040
96.822
308.570
82.998
$1,908.164
$389.378
172.317
110.541
116.752
516.169
194.359
100.342
307.700
84.361
$1,991.919
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
$7,332.782
$7,385.942
$7,657.470
$7,924.300
$8,184.054
1,544.334
1,603.725
0.000
1,638.144
1,616.261
0.000
1,688.144
1,680.911
0.000
1,863.292
1,748.148
0.000
1,913.292
1,818.074
0.000
Total Expenses
$10,480.841
$10,640.347
$11,026.525
$11,535.740
$11,915.420
Net Surplus/(Deficit)
($5,868.509)
($5,833.346)
($6,130.332)
($6,575.070)
($6,894.927)
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
Other Expenses Adjustments:
Other
Total Other Expense Adjustments
Total Expenses before Depreciation and GASB Adjs.
Depreciation
OPEB Obligation
Environmental Remediation
________________________________________________________________________________
Master Page # 150 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
REIMBURSABLE
2014
Final
Estimate
2015
Adopted
Budget
2016
2017
2018
Revenue
Fare Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
$0.000
0.000
1,010.000
$1,010.000
$0.000
0.000
979.601
$979.601
$0.000
0.000
954.835
$954.835
$0.000
0.000
929.146
$929.146
$0.000
0.000
915.947
$915.947
$361.316
108.839
$470.155
$407.507
75.714
$483.221
$397.599
76.638
$474.237
$385.496
76.836
$462.332
$378.480
75.498
$453.978
Expenses
Labor:
Payroll
Overtime
Total Salaries & Wages
Health and Welfare
18.604
20.325
20.767
21.143
22.198
7.663
28.801
128.334
$183.402
8.675
29.259
137.899
$196.158
9.216
28.501
135.054
$193.538
9.764
27.533
130.798
$189.238
10.343
27.959
126.525
$187.025
Reimbursable Overhead
Total Labor Expenses
207.618
$861.175
205.095
$884.474
199.687
$867.462
196.942
$848.512
194.402
$835.405
$0.358
0.022
0.000
0.000
0.000
37.705
25.868
85.080
(0.208)
$148.825
$0.252
0.023
0.000
0.000
0.000
26.465
8.234
58.229
1.924
$95.127
$0.252
0.023
0.000
0.000
0.000
26.219
8.604
50.352
1.923
$87.373
$0.252
0.023
0.000
0.000
0.000
26.255
8.307
43.874
1.923
$80.634
$0.252
0.023
0.000
0.000
0.000
26.256
8.308
43.779
1.924
$80.542
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
$1,010.000
$979.601
$954.835
$929.146
$915.947
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
Other Expense Adjustments:
Other
Total Other Expense Adjustments
Total Expenses Before Depreciation
Depreciation
Total Expenses
Net Surplus/(Deficit)
$1,010.000
$979.601
$954.835
$929.146
$915.947
$0.000
$0.000
$0.000
$0.000
$0.000
________________________________________________________________________________
Master Page # 151 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
NON-REIMBURSABLE / REIMBURSABLE
2014
Final
Estimate
Revenue
Farebox Revenue:
Subway
Bus
Paratransit
Fare Media Liability
Farebox Revenue
Other Operating Revenue:
Fare Reimbursement
Paratransit Reimbursement
Other
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
2015
Adopted
Budget
2016
2017
2018
$3,148.155
$3,305.012
$3,388.511
$3,422.225
$3,452.486
950.656
987.204
1,004.190
1,008.088
1,015.184
16.000
17.474
18.697
20.006
21.406
69.538
44.770
44.770
44.770
44.770
$4,184.349
$4,354.460
$4,456.168
$4,495.089
$4,533.846
84.016
84.016
84.016
84.016
84.016
177.739
182.474
200.048
222.140
239.641
166.228
186.051
155.961
159.425
162.990
$427.983
$452.541
$440.025
$465.581
$486.647
1,010.000
$5,622.332
979.601
$5,786.602
954.835
$5,851.028
929.146
$5,889.816
915.947
$5,936.440
$3,410.064
529.924
$3,939.988
$3,490.031
460.420
$3,950.451
$3,549.443
462.721
$4,012.164
$3,600.460
469.620
$4,070.080
$3,634.746
474.834
$4,109.580
Expenses
Labor:
Payroll
Overtime
Total Salaries & Wages
Health and Welfare
708.578
775.137
833.001
896.796
964.444
352.989
985.473
451.298
$2,498.338
385.521
987.161
453.929
$2,601.748
423.614
981.510
463.700
$2,701.825
463.186
962.830
471.756
$2,794.568
508.257
966.554
478.705
$2,917.960
Reimbursable Overhead
Total Labor Expenses
0.000
$6,438.326
0.000
$6,552.199
0.000
$6,713.989
0.000
$6,864.648
0.000
$7,027.540
$335.053
171.071
67.137
108.658
374.440
219.325
159.025
393.784
75.963
$1,904.456
$291.870
165.837
78.483
107.031
385.562
226.656
116.891
354.967
86.047
$1,813.344
$318.159
160.891
87.682
111.646
420.671
244.293
104.183
362.735
88.056
$1,898.316
$360.530
165.269
98.246
114.167
473.797
234.295
105.129
352.444
84.921
$1,988.798
$389.630
172.340
110.541
116.752
516.169
220.615
108.650
351.479
86.285
$2,072.461
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
$8,342.782
$8,365.543
$8,612.305
$8,853.446
$9,100.001
1,544.334
1,603.725
0.000
1,638.144
1,616.261
0.000
1,688.144
1,680.911
0.000
1,863.292
1,748.148
0.000
1,913.292
1,818.074
0.000
Total Expenses
$11,490.841
$11,619.948
$11,981.360
$12,464.886
$12,831.367
Net Surplus/(Deficit)
($5,868.509)
($5,833.346)
($6,130.332)
($6,575.070)
($6,894.927)
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
Other Expense Adjustments:
Other
Total Other Expense Adjustments
Total Expenses before Depreciation and GASB Adjs.
Depreciation
OPEB Obligation
Environmental Remediation
________________________________________________________________________________
Master Page # 152 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2015
Adopted
Budget
Fare Revenue
Other Operating Revenue:
Fare Reimbursement
Paratransit Reimbursement
Other
Other Operating Revenue
$4,169.812
$4,364.691
66.150
82.971
49.788
50.067
50.351
330.863
349.114
333.605
356.008
373.885
1,121.512
$5,622.187
991.602
$5,705.407
959.471
$5,759.475
934.016
$5,795.344
918.189
$5,836.151
3,621.502
561.772
$4,183.274
3,499.159
463.540
$3,962.699
3,512.284
460.172
$3,972.456
3,572.094
468.212
$4,040.306
3,605.547
473.380
$4,078.927
2016
2017
2018
Receipts
$4,466.399
$4,505.320
$4,544.077
84.016
84.016
84.016
84.016
84.016
180.697
182.127
199.801
221.925
239.518
Expenditures
Labor:
Payroll
Overtime
Total Salaries & Wages
Health and Welfare
695.832
770.931
826.115
894.489
956.487
352.989
977.990
431.420
$2,458.231
34.744
385.521
987.235
415.475
$2,559.162
0.000
423.614
981.157
420.083
$2,650.969
0.000
463.186
959.309
428.077
$2,745.061
0.000
508.257
962.067
434.131
$2,860.942
8.898
Reimbursable Overhead
Total Labor Expenditures
0.000
$6,676.249
0.000
$6,521.861
0.000
$6,623.425
0.000
$6,785.367
0.000
$6,948.767
$335.053
171.071
71.052
100.131
372.440
229.585
158.152
404.797
76.376
$1,918.657
$291.870
165.837
81.261
96.402
383.562
237.356
101.891
335.966
86.048
$1,780.193
$318.159
160.891
88.225
98.861
418.671
254.993
89.183
348.735
88.057
$1,865.775
$360.530
165.269
99.023
101.383
471.797
244.995
90.129
348.443
84.922
$1,966.491
$389.630
172.340
114.578
103.967
514.169
231.315
93.650
347.478
86.286
$2,053.413
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
$8,594.906
$8,302.054
$8,489.200
$8,751.858
$9,002.180
($2,972.719)
($2,596.647)
($2,729.725)
($2,956.514)
($3,166.029)
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenditures
Total Non-Labor Expenditures
Other Expenditure Adjustments:
Other
Total Other Expenditure Adjustments
Total Expenditures
Net Cash Surplus/(Deficit)
________________________________________________________________________________
Master Page # 153 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2015
Adopted
Budget
2016
2017
2018
Receipts
Fare Revenue
Other Operating Revenue:
Fare Reimbursement
Paratransit Reimbursement
Other
Other Operating Revenue
Capital and Other Reimbursements
Total Receipt Adjustments
($14.537)
$10.231
$10.231
$10.231
$10.231
0.000
0.000
0.000
0.000
0.000
2.958
(0.347)
(0.247)
(0.215)
(0.123)
(100.078)
(103.080)
(106.173)
(109.358)
(112.639)
($97.120)
($103.427)
($106.420)
($109.573)
($112.762)
111.512
($0.145)
12.001
($81.195)
4.636
($91.553)
4.870
($94.472)
2.242
($100.289)
($211.438)
(31.848)
12.746
0.000
7.483
19.878
$40.107
(34.744)
0.000
($237.923)
($9.128)
(3.120)
4.206
0.000
(0.074)
38.454
$42.586
0.000
0.000
$30.338
$37.159
2.549
6.886
0.000
0.353
43.617
$50.856
0.000
0.000
$90.564
$28.366
1.408
2.307
0.000
3.521
43.679
$49.507
0.000
0.000
$79.281
$29.199
1.454
7.957
0.000
4.487
44.574
$57.018
(8.898)
0.000
$78.773
$0.000
0.000
(3.915)
8.527
2.000
(10.260)
0.873
(11.013)
(0.413)
($14.201)
$0.000
0.000
(2.778)
10.629
2.000
(10.700)
15.000
19.001
(0.001)
$33.151
$0.000
0.000
(0.543)
12.785
2.000
(10.700)
15.000
14.000
(0.001)
$32.541
$0.000
0.000
(0.777)
12.784
2.000
(10.700)
15.000
4.001
(0.001)
$22.307
$0.000
0.000
(4.037)
12.785
2.000
(10.700)
15.000
4.001
(0.001)
$19.048
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
($17.706)
$31.552
$7.116
($2.468)
Expenditures
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Total Fringe Benefits
GASB Account
Reimbursable Overhead
Total Labor Expenditures
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenditures
Total Non-Labor Expenditures
Other Expenditures Adjustments:
Other
Total Other Expenditures Adjustments
Total Cash Conversion Adjustments before Depreciation and
GASB Adjs.
($252.269)
Depreciation Adjustment
OPEB Obligation
Environmental Remediation
1,544.334
1,603.725
0.000
1,638.144
1,616.261
0.000
1,688.144
1,680.911
0.000
1,863.292
1,748.148
0.000
1,913.292
1,818.074
0.000
$2,895.790
$3,236.699
$3,400.607
$3,618.556
$3,728.898
________________________________________________________________________________
Master Page # 154 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Total
NON-REIMBURSABLE OVERTIME
Hours
Scheduled Service
4,040,524
$123.403
32.1%
Unscheduled Service
3,172,645
99.962
26.0%
Programmatic/Routine Maintenance
3,787,221
121.177
31.5%
0.000
0.0%
Vacancy/Absentee Coverage
477,732
15.168
3.9%
Weather Emergencies
372,713
14.071
3.7%
Safety/Security/Law Enforcement
110,485
3.508
0.9%
99,404
7.417
1.9%
12,060,724
$384.706
100.0%
2,293,228
$75.714
14,353,952
$460.420
Unscheduled Maintenance
Other 1
Subtotal
REIMBURSABLE OVERTIME
TOTAL OVERTIME
Other & reimbursable budget includes PTE $'s only. Does not include hours.
________________________________________________________________________________
Master Page # 155 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2014
Final
Estimate
2015
Adopted
Budget
2016
2017
2018
1,805.748
680.922
10.425
1,823.037
683.516
11.155
1,838.554
688.081
11.936
RIDERSHIP
1,745.761
669.550
8.921
Subway
Bus
Paratransit
Total Ridership
1,777.356
675.529
9.743
2,424.232
2,462.628
2,497.095
2,517.708
2,538.571
$3,148.155
950.656
16.000
$3,305.012
987.204
17.474
$3,388.511
1,004.190
18.697
$3,422.225
1,008.088
20.006
$3,452.486
1,015.184
21.406
$4,114.811
$4,309.690
$4,411.398
$4,450.319
$4,489.076
________________________________________________________________________________
Master Page # 156 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Function/Department
Administration
Office of the President
Law
Office of the EVP
Human Resources
Office of Management and Budget
Capital Planning & Budget
Corporate Communications
Technology & Information Services
Non-Departmental
Labor Relations
Materiel
Controller
Total Administration
60
278
42
227
40
33
262
447
(106)
97
291
137
1,808
2015
Adopted
Budget
62
278
42
227
41
33
262
(117)
97
282
137
1,344
2016
2017
62
277
40
222
40
33
258
(95)
97
252
130
1,316
2018
62
277
40
222
40
33
258
(93)
97
251
130
1,317
62
277
40
220
40
33
258
(93)
97
251
130
1,315
Operations
Subways Service Delivery
Subways Operation Support /Admin
Subways Stations
Subtotal - Subways
Buses
Paratransit
Operations Planning
Revenue Control
Total Operations
7,758
367
2,612
10,737
10,692
213
404
448
22,494
7,772
369
2,630
10,771
10,789
213
381
448
22,602
-
7,681
369
2,632
10,682
10,847
213
375
448
22,565
7,828
369
2,632
10,829
10,847
213
375
448
22,712
7,656
369
2,632
10,657
10,847
213
375
448
22,540
Maintenance
Subways Operation Support /Admin
Subways Engineering
Subways Car Equipment
Subways Infrastructure
Subways Elevator & Escalators
Subways Stations
Subways Track
Subways Power
Subways Signals
Subways Electronics Maintenance
Subtotal - Subways
Buses
Revenue Control
Supply Logistics
System Safety
Total Maintenance
202
338
4,302
1,476
401
3,657
2,793
624
1,530
1,505
16,828
3,777
137
561
91
21,394
152
340
4,434
1,449
442
3,635
2,795
594
1,460
1,556
16,857
3,768
137
558
91
21,411
127
313
4,352
1,438
444
3,633
2,795
580
1,438
1,529
16,649
3,641
137
558
88
21,073
127
309
4,197
1,436
444
3,784
2,795
580
1,438
1,517
16,627
3,619
137
558
88
21,029
127
298
4,107
1,436
444
3,784
2,795
580
1,438
1,517
16,526
3,617
137
558
88
20,926
Engineering/Capital
Capital Program Management
Total Engineering/Capital
1,274
1,274
1,319
1,319
1,244
1,244
1,244
1,244
1,244
1,244
633
633
634
634
635
635
635
635
635
635
Total Positions
47,603
47,310
46,833
46,937
46,660
Non-Reimbursable
Reimbursable
42,890
4,713
42,457
4,853
42,346
4,487
42,582
4,355
42,503
4,157
Total Full-Time
Total Full-Time Equivalents
47,445
158
47,169
141
46,692
141
46,796
141
46,519
141
Public Safety
Security
Total Public Safety
________________________________________________________________________________
Master Page # 157 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Function/Occupational Group
2014
Final
Estimate
2015
Adopted
Budget
2016
2017
2018
Administration
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Administration
604
1,144
60
547
850
(53)
524
844
(52)
523
844
(50)
523
842
(50)
1,808
1,344
1,316
1,317
1,315
2,652
484
19,358
2,618
481
19,503
2,599
478
19,488
2,611
478
19,623
2,598
478
19,464
22,494
22,602
22,565
22,712
22,540
3,882
1,045
16,467
3,852
1,021
16,538
3,794
967
16,312
3,793
965
16,271
3,781
953
16,192
21,394
21,411
21,073
21,029
20,926
329
943
2
339
978
2
283
959
2
283
959
2
283
959
2
1,274
1,319
1,244
1,244
1,244
Operations
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Operations
Maintenance
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Maintenance
Engineering/Capital
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Engineering/Capital
Public Safety
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Public Safety
254
40
339
254
40
340
254
40
341
254
40
341
254
40
341
633
634
635
635
635
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Positions
7,721
3,656
36,226
47,603
7,610
3,370
36,330
47,310
7,454
3,288
36,091
46,833
7,464
3,286
36,187
46,937
7,439
3,272
35,949
46,660
Total
________________________________________________________________________________
Master Page # 158 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 159 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Total
$255.351
76.234
1.420
3.731
$336.736
0.000
$243.345
72.549
1.358
3.731
$320.983
0.000
$277.341
84.614
1.529
3.731
$367.215
0.000
$278.325
82.839
1.478
3.731
$366.373
0.000
$277.676
83.496
1.472
3.731
$366.375
0.000
$285.235
84.055
1.468
3.731
$374.489
0.000
$285.483
86.451
1.448
3.731
$377.113
0.000
$272.460
83.677
1.461
3.731
$361.329
0.000
$280.618
85.065
1.438
3.731
$370.852
0.000
$293.535
87.815
1.575
3.731
$386.656
0.000
$269.624
79.813
1.429
3.730
$354.596
0.000
$286.019
80.596
1.398
3.730
$371.743
0.000
$3,305.012
987.204
17.474
44.770
$4,354.460
0.000
7.163
15.206
12.717
$35.086
0.000
$371.822
6.314
15.206
12.717
$34.237
0.000
$355.220
9.686
15.206
12.717
$37.609
0.000
$404.824
7.989
15.206
12.717
$35.912
0.000
$402.285
8.956
15.206
12.717
$36.879
0.000
$403.254
7.521
15.206
12.717
$35.444
0.000
$409.933
2.929
15.206
12.717
$30.852
0.000
$407.965
1.788
15.206
12.716
$29.710
0.000
$391.039
6.477
15.206
12.717
$34.400
0.000
$405.252
9.447
15.206
12.717
$37.370
0.000
$424.026
7.980
15.206
12.717
$35.903
0.000
$390.499
7.766
15.208
46.165
$69.139
0.000
$440.882
84.016
182.474
186.051
$452.541
0.000
$4,807.001
Operating Expenses
Labor:
Payroll
Overtime
Total Salaries & Wages
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Total Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
261.880
34.391
296.271
61.655
30.368
17.983
27.542
137.548
(15.724)
$418.095
242.178
31.785
273.963
61.217
30.151
17.983
26.298
135.649
(14.535)
$395.077
254.479
34.099
288.578
61.248
30.167
17.983
26.362
135.760
(16.638)
$407.700
254.054
30.924
284.978
61.324
30.205
17.983
26.388
135.900
(16.026)
$404.852
252.314
27.358
279.672
61.420
30.240
17.983
23.821
133.464
(23.792)
$389.344
251.360
32.843
284.203
61.611
30.346
17.983
26.328
136.268
(16.143)
$404.328
265.208
31.425
296.633
63.869
31.458
760.093
28.140
883.560
(15.737)
$1,164.456
255.377
31.083
286.460
64.164
31.603
17.983
26.547
140.297
(15.838)
$410.919
255.085
31.577
286.662
63.897
31.472
17.982
26.644
139.995
(15.776)
$410.881
250.545
26.596
277.141
63.876
31.462
17.982
22.597
135.917
(24.337)
$388.721
266.534
32.674
299.208
61.860
30.468
17.982
27.270
137.580
(15.190)
$421.598
273.510
39.951
313.461
68.671
38.906
17.982
28.093
153.652
(15.359)
$451.754
3,082.524
384.706
3,467.230
754.812
376.846
957.902
316.030
2,405.590
(205.095)
$5,667.725
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Mtce. and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
26.455
14.955
5.880
8.919
32.053
12.841
9.895
24.327
6.318
$141.643
25.840
14.825
5.880
8.919
30.545
15.137
7.030
23.731
6.653
$138.560
24.312
16.090
6.528
8.919
32.970
15.864
7.386
24.669
8.744
$145.482
23.794
16.301
6.529
8.919
32.731
16.462
11.217
24.585
7.121
$147.659
22.030
14.455
6.708
8.919
32.165
16.476
7.415
24.691
6.813
$139.672
22.590
12.670
6.708
8.919
32.238
16.716
7.853
24.738
6.989
$139.421
25.820
12.112
6.708
8.919
32.169
16.567
11.297
24.662
6.898
$145.152
24.535
12.076
6.708
8.919
31.734
19.527
7.405
24.462
6.932
$142.298
24.077
12.034
6.708
8.919
31.715
19.315
7.908
24.773
7.171
$142.620
23.045
12.652
6.708
8.919
34.041
19.277
11.934
24.752
6.746
$148.074
22.636
13.051
6.708
8.919
31.752
16.557
8.065
24.622
6.831
$139.141
26.484
14.593
6.710
8.922
31.449
15.452
11.252
26.726
6.907
$148.495
291.618
165.814
78.483
107.031
385.562
200.191
108.657
296.738
84.123
$1,718.217
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
Total Expenses
before Depreciation, OPEB
$559.738
$533.637
$553.182
$552.511
$529.016
$543.749
$1,309.608
$553.217
$553.501
$536.795
$560.739
$600.249
$7,385.942
Depreciation
OPEB Account
Total Expenses
125.168
0.000
$684.906
126.229
0.000
$659.866
127.289
404.065
$1,084.536
128.350
0.000
$680.861
129.411
0.000
$658.427
139.766
404.065
$1,087.580
140.826
0.000
$1,450.434
141.887
0.000
$695.104
142.948
404.065
$1,100.514
144.009
0.000
$680.804
145.070
0.000
$705.809
147.191
404.066
$1,151.506
1,638.144
1,616.261
$10,640.347
($313.084)
($304.646)
($278.576)
($255.173)
($1,042.469)
($304.065)
($256.778)
($315.310)
Net Surplus/(Deficit)
($679.712)
($677.647)
($695.262)
($710.624)
($5,833.346)
Master Page # 160 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Feb
Mar
Revenue
Farebox Revenue
Vehicle Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
$0.000
0.000
0.000
74.045
$74.045
$0.000
0.000
0.000
70.026
$70.026
$0.000
0.000
0.000
76.383
$76.383
Expenses
Labor:
Payroll
Overtime
Total Salaries & Wages
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Total Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
32.151
5.603
37.754
1.686
0.719
0.355
10.701
13.461
15.724
$66.939
29.938
5.209
35.147
1.649
0.703
0.355
10.057
12.764
14.535
$62.446
34.299
5.455
39.754
1.649
0.703
0.355
11.470
14.177
16.638
$70.569
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Mtce. and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
0.021
0.002
0.000
0.000
0.000
2.125
0.436
4.202
0.320
$7.106
0.021
0.002
0.000
0.000
0.000
2.303
0.462
4.470
0.322
$7.580
0.000
$0.000
Total Expenses
before Depreciation, OPEB
Depreciation
OPEB Account
Total Expenses
Net Surplus/(Deficit)
Apr
May
Jun
$0.000
0.000
0.000
76.297
$76.297
$0.000
0.000
0.000
98.310
$98.310
$0.000
0.000
0.000
76.529
$76.529
32.901
5.550
38.451
1.649
0.703
0.355
11.051
13.758
16.026
$68.235
39.540
10.362
49.902
1.667
0.710
0.355
14.100
16.832
23.792
$90.526
0.021
0.002
0.000
0.000
0.000
2.183
0.581
4.693
(1.666)
$5.814
0.021
0.002
0.000
0.000
0.000
2.126
0.894
4.696
0.323
$8.062
0.000
$0.000
0.000
$0.000
$74.045
$70.026
0.000
0.000
Jul
Aug
Sep
$0.000
0.000
0.000
101.151
$101.151
$0.000
0.000
0.000
76.848
$76.848
$0.000
0.000
0.000
76.018
$76.018
32.972
5.632
38.604
1.667
0.710
0.355
11.095
13.827
16.143
$68.574
32.842
5.683
38.525
1.717
0.732
25.355
10.942
38.746
15.737
$93.008
33.047
5.794
38.841
1.717
0.732
0.355
11.032
13.836
15.838
$68.515
0.021
0.002
0.000
0.000
0.000
2.303
0.593
4.542
0.323
$7.784
0.021
0.002
0.000
0.000
0.000
2.148
0.761
4.686
0.337
$7.955
0.021
0.002
0.000
0.000
0.000
2.126
0.593
5.078
0.323
$8.143
0.000
$0.000
0.000
$0.000
0.000
$0.000
$76.383
$76.297
$98.310
0.000
0.000
0.000
0.000
0.000
0.000
$74.045
$70.026
$76.383
$0.000
$0.000
$0.000
Oct
Nov
Dec
Total
$0.000
0.000
0.000
101.816
$101.816
$0.000
0.000
0.000
74.476
$74.476
$0.000
0.000
0.000
77.699
$77.699
$0.000
0.000
0.000
979.601
$979.601
32.640
5.647
38.287
1.717
0.732
0.355
10.930
13.734
15.776
$67.797
41.410
10.253
51.663
1.717
0.732
0.355
14.745
17.549
24.337
$93.549
32.023
5.447
37.470
1.717
0.732
0.355
10.658
13.462
15.190
$66.122
33.744
5.079
38.823
1.773
0.764
0.354
11.118
14.009
15.359
$68.191
407.507
75.714
483.221
20.325
8.675
29.259
137.899
196.158
205.095
$884.474
0.021
0.002
0.000
0.000
0.000
2.258
0.618
5.111
0.323
$8.333
0.021
0.002
0.000
0.000
0.000
2.148
0.736
4.979
0.335
$8.221
0.021
0.002
0.000
0.000
0.000
2.126
0.618
5.177
0.323
$8.267
0.020
0.002
0.000
0.000
0.000
2.274
0.593
5.142
0.323
$8.354
0.022
0.001
0.000
0.000
0.000
2.345
1.349
5.453
0.338
$9.508
0.252
0.023
0.000
0.000
0.000
26.465
8.234
58.229
1.924
$95.127
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
$76.529
$101.151
$76.848
$76.018
$101.816
$74.476
$77.699
$979.601
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$76.297
$98.310
$76.529
$101.151
$76.848
$76.018
$101.816
$74.476
$77.699
$979.601
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
Master Page # 161 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Total
$255.351
76.234
1.420
3.731
$336.736
0.000
$243.345
72.549
1.358
3.731
$320.983
0.000
$277.341
84.614
1.529
3.731
$367.215
0.000
$278.325
82.839
1.478
3.731
$366.373
0.000
$277.676
83.496
1.472
3.731
$366.375
0.000
$285.235
84.055
1.468
3.731
$374.489
0.000
$285.483
86.451
1.448
3.731
$377.113
0.000
$272.460
83.677
1.461
3.731
$361.329
0.000
$280.618
85.065
1.438
3.731
$370.852
0.000
$293.535
87.815
1.575
3.731
$386.656
0.000
$269.624
79.813
1.429
3.730
$354.596
0.000
$286.019
80.596
1.398
3.730
$371.743
0.000
$3,305.012
987.204
17.474
44.770
$4,354.460
0.000
7.163
15.206
12.717
$35.086
74.045
$445.867
6.314
15.206
12.717
$34.237
70.026
$425.246
9.686
15.206
12.717
$37.609
76.383
$481.207
7.989
15.206
12.717
$35.912
76.297
$478.582
8.956
15.206
12.717
$36.879
98.310
$501.564
7.521
15.206
12.717
$35.444
76.529
$486.462
2.929
15.206
12.717
$30.852
101.151
$509.116
1.788
15.206
12.716
$29.710
76.848
$467.887
6.477
15.206
12.717
$34.400
76.018
$481.270
9.447
15.206
12.717
$37.370
101.816
$525.842
7.980
15.206
12.717
$35.903
74.476
$464.975
7.766
15.208
46.165
$69.139
77.699
$518.581
84.016
182.474
186.051
$452.541
979.601
$5,786.602
Expenses
Labor:
Payroll
Overtime
Total Salaries & Wages
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Total Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
294.031
39.994
334.025
63.341
31.087
18.338
38.243
151.009
0.000
$485.034
272.116
36.994
309.110
62.866
30.854
18.338
36.355
148.413
0.000
$457.523
288.778
39.554
328.332
62.897
30.870
18.338
37.832
149.937
0.000
$478.269
286.955
36.474
323.429
62.973
30.908
18.338
37.439
149.658
0.000
$473.087
291.854
37.720
329.574
63.087
30.950
18.338
37.921
150.296
0.000
$479.870
284.332
38.475
322.807
63.278
31.056
18.338
37.423
150.095
0.000
$472.902
298.050
37.108
335.158
65.586
32.190
785.448
39.082
922.306
0.000
$1,257.464
288.424
36.877
325.301
65.881
32.335
18.338
37.579
154.133
0.000
$479.434
287.725
37.224
324.949
65.614
32.204
18.337
37.574
153.729
0.000
$478.678
291.955
36.849
328.804
65.593
32.194
18.337
37.342
153.466
0.000
$482.270
298.557
38.121
336.678
63.577
31.200
18.337
37.928
151.042
0.000
$487.720
307.254
45.030
352.284
70.444
39.670
18.336
39.211
167.661
0.000
$519.945
3,490.031
460.420
3,950.451
775.137
385.521
987.161
453.929
2,601.748
0.000
$6,552.199
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Mtce. and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
26.476
14.957
5.880
8.919
32.053
14.966
10.331
28.529
6.638
$148.749
25.861
14.827
5.880
8.919
30.545
17.440
7.492
28.201
6.975
$146.140
24.333
16.092
6.528
8.919
32.970
18.047
7.967
29.362
7.078
$151.296
23.815
16.303
6.529
8.919
32.731
18.588
12.111
29.281
7.444
$155.721
22.051
14.457
6.708
8.919
32.165
18.779
8.008
29.233
7.136
$147.456
22.611
12.672
6.708
8.919
32.238
18.864
8.614
29.424
7.326
$147.376
25.841
12.114
6.708
8.919
32.169
18.693
11.890
29.740
7.221
$153.295
24.556
12.078
6.708
8.919
31.734
21.785
8.023
29.573
7.255
$150.631
24.098
12.036
6.708
8.919
31.715
21.463
8.644
29.752
7.506
$150.841
23.066
12.654
6.708
8.919
34.041
21.403
12.552
29.929
7.069
$156.341
22.656
13.053
6.708
8.919
31.752
18.831
8.658
29.764
7.154
$147.495
26.506
14.594
6.710
8.922
31.449
17.797
12.601
32.179
7.245
$158.003
291.870
165.837
78.483
107.031
385.562
226.656
116.891
354.967
86.047
$1,813.344
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
Total Expenses
before Depreciation, OPEB
$633.783
$603.663
$629.565
$628.808
$627.326
$620.278
$1,410.759
$630.065
$629.519
$638.611
$635.215
$677.948
$8,365.543
Depreciation
OPEB Account
Total Expenses
125.168
0.000
$758.951
126.229
0.000
$729.892
127.289
404.065
$1,160.919
128.350
0.000
$757.158
129.411
0.000
$756.737
139.766
404.065
$1,164.109
140.826
0.000
$1,551.585
141.887
0.000
$771.952
142.948
404.065
$1,176.532
144.009
0.000
$782.620
145.070
0.000
$780.285
147.191
404.066
$1,229.205
1,638.144
1,616.261
$11,619.948
($313.084)
($304.646)
($278.576)
($255.173)
($1,042.469)
($304.065)
($256.778)
($315.310)
Net Surplus/(Deficit)
($679.712)
($677.647)
($695.262)
($710.624)
($5,833.346)
Master Page # 162 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Total
$335.251
0.000
$320.524
0.000
$371.642
0.000
$365.498
0.000
$364.728
0.000
$378.656
0.000
$375.684
0.000
$365.721
0.000
$369.263
0.000
$385.992
0.000
$360.757
0.000
$370.975
0.000
$4,364.691
0.000
0.000
3.765
3.419
$7.184
74.045
$416.480
0.000
38.765
3.419
$42.184
70.026
$432.734
0.000
3.765
3.419
$7.184
76.383
$455.209
6.312
3.765
3.419
$13.496
76.297
$455.291
0.000
38.765
3.419
$42.184
78.310
$485.222
43.766
3.765
3.419
$50.950
96.529
$526.135
6.312
3.765
3.419
$13.496
101.151
$490.331
0.000
38.765
3.418
$42.183
76.848
$484.752
0.000
3.765
3.418
$7.183
76.018
$452.464
6.313
3.765
3.418
$13.496
81.816
$481.304
0.000
35.710
3.418
$39.128
94.476
$494.361
21.313
3.767
45.366
$70.446
89.700
$531.121
84.016
182.127
82.971
$349.114
991.602
$5,705.407
Expenditures
Labor:
Payroll
Overtime
Total Salaries & Wages
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Total Fringe Benefits
GASB Account
Reimbursable Overhead
Total Labor Expenditures
261.679
36.095
297.774
69.907
31.087
78.669
32.184
211.847
0.000
0.000
$509.621
287.060
36.994
324.054
62.866
30.854
78.669
34.212
206.601
0.000
0.000
$530.655
278.306
35.781
314.087
62.897
30.870
78.669
33.456
205.892
0.000
0.000
$519.979
267.808
33.959
301.767
62.973
30.908
78.669
32.496
205.046
0.000
0.000
$506.813
282.676
36.699
319.375
63.087
30.950
78.669
33.855
206.561
0.000
0.000
$525.936
255.522
34.584
290.106
63.278
31.056
78.669
31.635
204.638
0.000
0.000
$494.744
391.076
49.565
440.641
65.586
32.190
99.520
43.865
241.161
0.000
0.000
$681.802
258.430
33.104
291.534
65.881
32.335
83.141
31.710
213.067
0.000
0.000
$504.601
267.263
34.709
301.972
65.614
32.204
83.140
32.530
213.488
0.000
0.000
$515.460
272.389
34.452
306.841
65.593
32.194
83.140
32.376
213.303
0.000
0.000
$520.144
278.095
35.606
313.701
64.890
31.200
83.140
32.884
212.114
0.000
0.000
$525.815
398.855
61.992
460.847
58.359
39.670
83.140
44.272
225.441
0.000
0.000
$686.288
3,499.159
463.540
3,962.699
770.931
385.521
987.235
415.475
2,559.162
0.000
0.000
$6,521.861
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Mtce. and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenditures
Total Non-Labor Expenditures
26.476
14.957
20.082
8.033
32.053
14.966
6.581
29.529
6.638
$159.315
25.861
14.827
7.395
8.033
30.545
17.440
7.492
29.201
6.975
$147.769
24.333
16.092
0.000
8.033
32.470
18.047
7.967
29.612
7.078
$143.632
23.815
16.303
10.894
8.033
32.731
18.588
8.361
29.531
7.444
$155.700
22.051
14.457
4.660
8.033
32.165
18.779
8.008
29.483
7.136
$144.772
22.611
12.672
5.666
8.033
31.738
18.864
8.614
28.674
7.326
$144.198
25.841
12.114
10.894
8.033
32.169
18.693
8.140
28.990
7.221
$152.095
24.556
12.078
0.000
8.033
31.734
21.785
8.023
25.823
7.255
$139.287
24.098
12.036
4.975
8.033
31.215
21.463
8.644
26.002
7.506
$143.972
23.066
12.654
10.894
8.033
34.041
21.403
8.802
26.179
7.069
$152.141
22.656
13.053
0.000
8.033
31.752
18.831
8.658
26.014
7.154
$136.151
26.506
14.594
5.801
8.039
30.949
28.497
12.601
26.928
7.246
$161.161
291.870
165.837
81.261
96.402
383.562
237.356
101.891
335.966
86.048
$1,780.193
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
$668.936
$678.424
$663.611
$662.513
$670.708
$638.942
$833.897
$643.888
$659.432
$672.285
$661.966
$847.449
$8,302.054
($252.456)
($245.690)
($208.402)
($207.222)
($185.486)
($112.807)
($343.566)
($159.136)
($206.968)
($190.981)
($167.605)
($316.328)
($2,596.647)
Master Page # 163 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Feb
Apr
May
($1.485)
0.000
($0.459)
0.000
$4.427
0.000
($0.875)
0.000
($1.647)
0.000
$4.167
0.000
($1.429)
0.000
(7.163)
(11.441)
(9.298)
($27.902)
0.000
($29.387)
(6.314)
23.559
(9.298)
$7.947
0.000
$7.488
(9.686)
(11.441)
(9.298)
($30.425)
0.000
($25.998)
(1.677)
(11.441)
(9.298)
($22.416)
0.000
($23.291)
(8.956)
23.559
(9.298)
$5.305
(20.000)
($16.342)
36.245
(11.441)
(9.298)
$15.506
20.000
$39.673
Expenditures
Labor:
Payroll
Overtime
Total Salaries & Wages
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Total Fringe Benefits
GASB Account
Reimbursable Overhead
Total Labor Expenditures
32.352
3.899
36.251
(6.566)
0.000
(60.331)
6.059
(60.838)
0.000
0.000
($24.587)
(14.944)
0.000
(14.944)
0.000
0.000
(60.331)
2.143
(58.188)
0.000
0.000
($73.132)
10.472
3.773
14.245
0.000
0.000
(60.331)
4.376
(55.955)
0.000
0.000
($41.710)
19.147
2.515
21.662
0.000
0.000
(60.331)
4.943
(55.388)
0.000
0.000
($33.726)
9.178
1.021
10.199
0.000
0.000
(60.331)
4.066
(56.265)
0.000
0.000
($46.066)
28.810
3.891
32.701
0.000
0.000
(60.331)
5.788
(54.543)
0.000
0.000
($21.842)
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Mtce. and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenditures
Total Non-Labor Expenditures
0.000
0.000
(14.202)
0.886
0.000
0.000
3.750
(1.000)
0.000
($10.566)
0.000
0.000
(1.515)
0.886
0.000
0.000
0.000
(1.000)
0.000
($1.629)
0.000
0.000
6.528
0.886
0.500
0.000
0.000
(0.250)
0.000
$7.664
0.000
0.000
(4.365)
0.886
0.000
0.000
3.750
(0.250)
0.000
$0.021
0.000
0.000
2.048
0.886
0.000
0.000
0.000
(0.250)
0.000
$2.684
0.000
0.000
1.042
0.886
0.500
0.000
0.000
0.750
0.000
$3.178
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
($35.153)
($74.761)
($34.046)
($33.705)
($43.382)
($18.664)
($64.540)
($67.273)
($60.044)
($56.996)
($59.724)
Depreciation Adjustment
OPEB Obligation
Total Cash Conversion Adj.
125.168
0.000
$60.628
126.229
0.000
$58.956
127.289
404.065
$471.310
128.350
0.000
$71.354
129.411
0.000
$69.687
Receipts
Farebox Revenue
Vehicle Toll Revenue
Other Operating Revenue:
Fare Reimbursement
Paratransit Reimbursement
Other
Other Operating Revenue
Capital and Other Reimbursements
Total Receipt Adjustments
Mar
Jun
Jul
Aug
Sep
Oct
Nov
$4.392
0.000
($1.589)
0.000
($0.664)
0.000
$6.161
0.000
($0.768)
0.000
$10.231
0.000
3.383
(11.441)
(9.298)
($17.356)
0.000
($18.785)
(1.788)
23.559
(9.298)
$12.473
0.000
$16.865
(6.477)
(11.441)
(9.299)
($27.217)
0.000
($28.806)
(3.134)
(11.441)
(9.299)
($23.874)
(20.000)
($44.538)
(7.980)
20.504
(9.299)
$3.225
20.000
$29.386
13.547
(11.441)
(0.799)
$1.307
12.001
$12.540
0.000
(0.347)
(103.080)
($103.427)
12.001
($81.195)
(93.026)
(12.457)
(105.483)
0.000
0.000
685.928
(4.783)
681.145
0.000
0.000
$575.662
29.994
3.773
33.767
0.000
0.000
(64.803)
5.869
(58.934)
0.000
0.000
($25.167)
20.462
2.515
22.977
0.000
0.000
(64.803)
5.044
(59.759)
0.000
0.000
($36.782)
19.566
2.397
21.963
0.000
0.000
(64.803)
4.966
(59.837)
0.000
0.000
($37.874)
20.462
2.515
22.977
(1.313)
0.000
(64.803)
5.044
(61.072)
0.000
0.000
($38.095)
(91.601)
(16.962)
(108.563)
12.085
0.000
(64.804)
(5.061)
(57.780)
0.000
0.000
($166.343)
(9.128)
(3.120)
(12.248)
4.206
0.000
(0.074)
38.454
42.586
0.000
0.000
$30.338
0.000
0.000
(4.186)
0.886
0.000
0.000
3.750
0.750
0.000
$1.200
0.000
0.000
6.708
0.886
0.000
0.000
0.000
3.750
0.000
$11.344
0.000
0.000
1.733
0.886
0.500
0.000
0.000
3.750
0.000
$6.869
0.000
0.000
(4.186)
0.886
0.000
0.000
3.750
3.750
0.000
$4.200
0.000
0.000
6.708
0.886
0.000
0.000
0.000
3.750
0.000
$11.344
0.000
0.000
0.909
0.883
0.500
(10.700)
0.000
5.251
(0.001)
($3.158)
0.000
0.000
(2.778)
10.629
2.000
(10.700)
15.000
19.001
(0.001)
$33.151
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
$576.862
($13.823)
($29.913)
($33.674)
($26.751)
($169.501)
$63.489
$21.009
$558.077
$3.042
($58.719)
($78.212)
$2.635
($156.961)
($17.706)
139.766
404.065
$564.840
140.826
0.000
$698.903
141.887
0.000
$144.929
142.948
404.065
$488.294
144.009
0.000
$65.797
145.070
0.000
$147.705
Dec
147.191
404.066
$394.296
Total
1,638.144
1,616.261
$3,236.699
Master Page # 164 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Total
Ridership
Subway
Bus
Subtotal
Paratransit*
Total Ridership
141.143
53.760
194.903
135.129
50.651
185.780
155.602
61.118
216.720
151.288
57.593
208.881
150.759
58.626
209.385
152.663
57.539
210.202
147.394
54.878
202.272
140.299
52.404
192.703
148.882
57.524
206.406
157.464
61.384
218.848
144.884
54.967
199.851
151.849
55.085
206.934
1,777.356
675.529
2,452.885
0.792
0.757
0.853
0.824
0.821
0.819
0.807
0.815
0.801
0.878
0.796
0.780
9.743
195.695
186.537
217.573
209.705
210.206
211.021
203.079
193.518
207.207
219.726
200.647
207.714
2,462.628
$255.351
76.234
$331.585
$243.345
72.549
$315.894
$277.341
84.614
$361.955
$278.325
82.839
$361.164
$277.676
83.496
$361.172
$285.235
84.055
$369.290
$285.483
86.451
$371.934
$272.460
83.677
$356.137
$280.618
85.065
$365.683
$293.535
87.815
$381.350
$269.624
79.813
$349.437
$286.019
80.596
$366.615
$3,305.012
987.204
$4,292.216
1.420
1.358
1.529
1.478
1.472
1.468
1.448
1.461
1.438
1.575
1.429
1.398
17.474
$333.005
$317.252
$363.484
$362.642
$362.644
$370.758
$373.382
$357.598
$367.121
$382.925
$350.866
$368.013
$4,309.690
Farebox Revenue
(excluding fare media liability)
Subway
Bus
Subtotal
Paratransit
Total Farebox Revenue
Master Page # 165 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Feb
Mar
Apr
May
Jun
$10.425
Jul
$9.674
$10.798
$10.503
$10.326
$10.563
$9.867
7.212
7.146
7.673
7.644
8.334
8.615
11.163
9.459
10.033
10.510
6.429
Unscheduled Maintenance
0.000
0.000
0.000
0.000
Vacancy/Absentee Coverage
1.264
1.264
1.264
Weather Emergencies
3.346
3.346
Safety/Security/Law Enforcement
0.290
Other
Aug
Sep
Oct
Nov
Dec
$9.665
$10.095
$10.770
$10.098
$10.618
$123.403
7.930
7.768
7.870
7.856
8.519
13.395
99.962
11.419
11.422
11.426
11.342
5.805
11.782
10.389
121.177
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1.264
1.264
1.264
1.264
1.264
1.264
1.264
1.264
1.264
15.168
3.346
0.086
0.086
0.086
0.086
0.086
0.086
0.086
0.086
3.346
14.071
0.292
0.293
0.292
0.293
0.293
0.293
0.292
0.293
0.293
0.293
0.292
3.508
0.694
0.607
0.696
0.625
0.627
0.603
0.564
0.582
0.628
0.522
0.633
0.636
7.417
$34.395
$31.789
$34.103
$30.924
$27.358
$32.843
$31.424
$31.083
$31.577
$26.595
$32.674
$39.940
$384.706
$5.603
$5.209
$5.455
$5.550
$10.362
$5.632
$5.684
$5.793
$5.647
$10.252
$5.447
$5.079
$75.714
$39.998
$36.998
$39.558
$36.474
$37.720
$38.475
$37.108
$36.876
$37.224
$36.848
$38.121
$45.020
$460.420
Total
NON-REIMBURSABLE OVERTIME
Scheduled Service
Unscheduled Service
Programmatic/Routine Maintenance
Sub-Total
REIMBURSABLE OVERTIME
TOTAL NR & R OVERTIME
Master Page # 166 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
62
277
42
227
41
33
262
(117)
97
283
137
1,344
62
277
42
227
41
33
262
(117)
97
283
137
1,344
62
277
42
227
41
33
262
(117)
97
283
137
1,344
62
277
42
227
41
33
262
(117)
97
283
137
1,344
62
277
42
227
41
33
262
(117)
97
283
137
1,344
62
277
42
227
41
33
262
(117)
97
283
137
1,344
62
278
42
227
41
33
262
(117)
97
282
137
1,344
62
278
42
227
41
33
262
(117)
97
282
137
1,344
62
278
42
227
41
33
262
(117)
97
282
137
1,344
62
278
42
227
41
33
262
(117)
97
282
137
1,344
62
278
42
227
41
33
262
(117)
97
282
137
1,344
62
278
42
227
41
33
262
(117)
97
282
137
1,344
7,647
359
2,630
10,636
10,723
213
381
448
22,401
7,647
359
2,630
10,636
10,723
213
381
448
22,401
7,682
359
2,630
10,671
10,723
213
381
448
22,436
7,734
359
2,630
10,723
10,757
213
381
448
22,522
7,734
359
2,648
10,741
10,793
213
381
448
22,576
7,738
359
2,648
10,745
10,793
213
381
448
22,580
7,754
359
2,650
10,763
10,756
213
381
448
22,561
7,732
359
2,650
10,741
10,756
213
381
448
22,539
7,733
359
2,650
10,742
10,819
213
381
448
22,603
7,753
359
2,632
10,744
10,781
213
381
448
22,567
7,749
359
2,632
10,740
10,781
213
381
448
22,563
7,772
369
2,630
10,771
10,789
213
381
448
22,602
162
342
4,330
1,475
442
3,631
2,795
623
1,489
1,516
16,805
3,776
137
558
91
21,367
162
342
4,330
1,475
442
3,631
2,795
623
1,489
1,516
16,805
3,776
137
558
91
21,367
162
342
4,330
1,475
442
3,631
2,795
623
1,489
1,516
16,805
3,776
137
558
91
21,367
162
342
4,336
1,475
442
3,631
2,795
603
1,465
1,556
16,807
3,776
137
558
91
21,369
162
342
4,336
1,475
442
3,643
2,795
603
1,465
1,556
16,819
3,776
137
558
91
21,381
162
342
4,336
1,475
442
3,643
2,795
603
1,465
1,556
16,819
3,776
137
558
91
21,381
162
340
4,406
1,454
442
3,643
2,795
603
1,465
1,556
16,866
3,776
137
558
91
21,428
162
340
4,400
1,453
442
3,643
2,795
593
1,465
1,556
16,849
3,776
137
558
91
21,411
162
340
4,400
1,452
442
3,643
2,795
593
1,465
1,556
16,848
3,776
137
558
91
21,410
162
340
4,432
1,449
442
3,631
2,795
593
1,465
1,556
16,865
3,776
137
558
91
21,427
162
340
4,432
1,449
442
3,631
2,795
593
1,465
1,556
16,865
3,776
137
558
91
21,427
152
340
4,434
1,449
442
3,635
2,795
594
1,460
1,556
16,857
3,768
137
558
91
21,411
1,319
1,319
1,319
1,319
1,319
1,319
1,319
1,319
1,319
1,319
1,319
1,319
1,319
1,319
1,319
1,319
1,319
1,319
1,319
1,319
1,319
1,319
1,319
1,319
642
642
642
642
642
642
634
634
634
634
634
634
634
634
634
634
634
634
634
634
634
634
634
634
47,073
47,073
47,108
47,188
47,254
47,258
47,286
47,247
47,310
47,291
47,287
47,310
42,321
4,752
46,933
140
42,321
4,752
42,331
4,777
42,403
4,785
42,469
4,785
42,473
4,785
42,437
4,849
42,431
4,816
42,494
4,816
42,450
4,841
42,448
4,839
42,457
4,853
46,933
140
46,968
140
47,048
140
47,114
140
47,118
140
47,145
141
47,106
141
47,169
141
47,150
141
47,146
141
47,169
141
Master Page # 167 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
FUNCTION/OCCUPATIONAL GROUP
Administration
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Administration
Operations
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Operations
Maintenance
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Maintenance
Engineering/Capital
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Engineering/Capital
Public Safety
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Public Safety
Total Positions
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Positions
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
548
849
(53)
1,344
548
849
(53)
1,344
548
849
(53)
1,344
548
849
(53)
1,344
548
849
(53)
1,344
548
849
(53)
1,344
547
850
(53)
1,344
547
850
(53)
1,344
547
850
(53)
1,344
547
850
(53)
1,344
547
850
(53)
1,344
547
850
(53)
1,344
2,547
482
19,372
22,401
2,547
482
19,372
22,401
2,547
482
19,407
22,436
2,547
482
19,493
22,522
2,547
482
19,547
22,576
2,547
482
19,551
22,580
2,547
482
19,532
22,561
2,547
482
19,510
22,539
2,548
482
19,573
22,603
2,547
482
19,538
22,567
2,547
482
19,534
22,563
2,618
481
19,503
22,602
3,918
1,015
16,434
21,367
3,918
1,015
16,434
21,367
3,918
1,015
16,434
21,367
3,919
1,016
16,434
21,369
3,919
1,016
16,446
21,381
3,919
1,016
16,446
21,381
3,922
1,014
16,492
21,428
3,920
1,014
16,477
21,411
3,919
1,014
16,477
21,410
3,923
1,014
16,490
21,427
3,923
1,014
16,490
21,427
3,852
1,021
16,538
21,411
339
978
2
1,319
339
978
2
1,319
339
978
2
1,319
339
978
2
1,319
339
978
2
1,319
339
978
2
1,319
339
978
2
1,319
339
978
2
1,319
339
978
2
1,319
339
978
2
1,319
339
978
2
1,319
339
978
2
1,319
254
40
348
642
254
40
348
642
254
40
348
642
254
40
340
634
254
40
340
634
254
40
340
634
254
40
340
634
254
40
340
634
254
40
340
634
254
40
340
634
254
40
340
634
254
40
340
634
7,606
3,364
36,103
47,073
7,606
3,364
36,103
47,073
7,606
3,364
36,138
47,108
7,607
3,365
36,216
47,188
7,607
3,365
36,282
47,254
7,607
3,365
36,286
47,258
7,609
3,364
36,313
47,286
7,607
3,364
36,276
47,247
7,607
3,364
36,339
47,310
7,610
3,364
36,317
47,291
7,610
3,364
36,313
47,287
7,610
3,370
36,330
47,310
An average fare increase of 4.0% effective March 22, 2015, projected to result in
fare revenue increases of $0.200 million in 2015, $0.257 million in 2016, $0.259
million in 2017 and $0.262 million in 2018.
The timing of retro-active wage adjustments has been reflected in this plan,
resulting in a payment underrun of $1.879 million in 2014, offset in 2015.
Pension cost increases of $0.113 million in 2014, $0.133 million in 2015, $0.082
million in 2016, $0.135 million in 2017 and $0.130 million in 2018 are reflected in
this plan to adjust to current actuarial valuations.
The attached also includes schedules detailing the monthly allocation of financial,
including overtime, and headcount and utilization data based on the 2015 Adopted
Budget for the purpose of reporting actual results on a monthly basis to the Board.
________________________________________________________________________________
Master Page # 168 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 169 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
2014
Positions
Dollars
276
($47.363)
2015
Positions
276
Dollars
($51.902)
Favorable/(Unfavorable)
2016
Positions
Dollars
276
($63.635)
Positions
2017
Dollars
276
($48.361)
Positions
276
2018
Dollars
($49.651)
Technical Adjustments:
Pension Adjustment to Current Actuarial Value
(0.113)
($0.113)
(0.133)
($0.133)
(0.082)
($0.082)
(0.135)
($0.135)
(0.130)
($0.130)
0.000
(4)
(0.359)
(0.106)
0.000
0.200
(4)
(1.167)
(2.508)
0.000
0.257
(4)
(0.523)
(0.620)
0.000
0.259
(4)
0.000
(0.620)
0.000
0.262
(4)
0.000
(0.620)
0.000
MTA Re-estimates:
MTA Efficiencies - Property Insurance
Excess Loss Program
Retro-Active Wage Adjustments
0.000
0.013
0.000
0.012
0.015
0.000
0.031
0.016
0.000
0.052
0.018
0.000
0.077
0.020
0.000
Other:
0.000
0.000
0.000
0.000
0.000
(4)
280
($0.452)
($47.928)
(4)
280
($3.448)
($55.483)
(4)
280
($0.839)
($64.556)
(4)
280
($0.291)
($48.787)
(4)
280
($0.261)
($50.042)
Master Page # 170 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
2014
Positions
Dollars
29
$0.000
2015
Positions
Dollars
29
$0.000
Favorable/(Unfavorable)
2016
Positions Dollars
$0.000
2017
Positions
Dollars
$0.000
2018
Positions
Dollars
$0.000
Technical Adjustments:
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
29
$0.000
29
$0.000
$0.000
$0.000
$0.000
Master Page # 171 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
2014
Positions
2014 November Financial Plan: Net
CashSurplus/(Deficit)
2015
Dollars
305
($40.561)
Positions
305
Dollars
($41.303)
Favorable/(Unfavorable)
2016
Positions
Dollars
279
($53.035)
Positions
279
2017
Dollars
($37.761)
Positions
279
2018
Dollars
($39.059)
Technical Adjustments:
Pension Adjustment to Current Actuarial Value
(0.113)
($0.113)
(0.133)
($0.133)
(0.082)
($0.082)
(0.135)
($0.135)
(0.130)
($0.130)
0.000
(4)
(0.359)
(0.106)
0.000
0.200
(4)
(1.167)
(2.508)
0.000
0.257
(4)
(0.523)
(0.620)
0.000
0.259
(4)
0.000
(0.620)
0.000
0.262
(4)
0.000
(0.620)
0.000
MTA Re-estimates:
MTA Efficiencies - Property Insurance
Excess Loss Program
Retro-Active Wage Adjustments
0.000
0.013
1.879
0.012
0.015
(1.879)
0.031
0.016
0.000
0.052
0.018
0.000
0.077
0.020
0.000
Other:
0.000
0.000
0.000
0.000
0.000
(4)
309
$1.427
($39.247)
(4)
309
($5.327)
($46.763)
(4)
283
($0.839)
($53.956)
(4)
283
($0.291)
($38.187)
(4)
283
($0.261)
($39.450)
Master Page # 172 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Final Proposed
Budget
2015
Fare/Toll Incrs.
$6.040
$0.200
Safety
Investments
Policy Actions
Service/
Svc. Quality
Investments
Revenue
Farebox Revenue
Vehicle Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
$10.215
Expenses
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
$19.267
1.092
3.967
1.317
5.784
1.883
(1.754)
$31.556
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
$4.326
0.548
1.628
0.085
0.000
11.311
0.795
1.238
0.030
$19.961
0.380
1.045
$0.000
$0.680
$1.045
$0.000
$0.000
$0.000
$0.000
$51.517
$0.000
$1.167
MTA Re-estimates
IT
Consolidations
Property
Insurance
Excess Loss
Program
RWA
All
Other
$0.060
4.175
$0.200
$0.000
$0.060
0.447
$0.269
1.146
0.040
0.108
$0.487
$1.523
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$6.300
0.000
4.175
0.000
$10.475
$0.133
$19.536
2.685
3.967
1.317
5.917
2.031
(1.754)
$33.699
$0.000
$0.000
$4.326
0.548
1.601
0.085
0.000
11.611
0.795
2.663
0.030
$21.659
$0.000
$0.000
$0.000
$0.000
$0.000
($0.015)
$0.000
$0.133
$55.358
0.133
$0.000
February
Adopted
Budget
$0.000
$0.000
(0.012)
(0.015)
$0.000
($0.012)
($0.015)
$0.000
$0.000
$0.000
$2.568
$0.000
($0.012)
$0.000
0.300
$8.300
2.300
0.000
8.300
2.300
0.000
$62.117
$0.000
$1.167
$2.568
$0.000
($0.012)
($0.015)
$0.000
$0.133
$65.958
($51.902)
$0.200
($1.167)
($2.508)
$0.000
$0.012
$0.015
$0.000
($0.133)
($55.483)
Master Page # 173 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Final Proposed
Budget
2015
Fare/Toll Incrs.
Safety
Investments
Policy Actions
Service/
Svc. Quality
Investments
MTA Re-estimates
IT
Consolidations
Property
Insurance
Excess Loss
Program
RWA
All
Other
February
Adopted
Budget
Revenue
Farebox Revenue
Vehicle Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
$0.000
0.000
0.000
5.154
$5.154
Expenses
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
$2.005
0.707
0.517
0.000
0.094
0.077
1.754
$5.154
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$5.154
$0.000
$0.000
$0.000
$0.000
$0.000
Depreciation
Other Post Employment Benefits
Environmental Remediation
$0.000
0.000
0.000
Total Expenses
$5.154
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$5.154
Net Surplus/(Deficit)
(Excluding Subsidies and Debt Service)
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
0.000
0.000
5.154
$5.154
$0.000
$2.005
0.707
0.517
0.000
0.094
0.077
1.754
$5.154
$0.000
$0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$5.154
$0.000
$0.000
$0.000
$0.000
$0.000
0.000
0.000
Master Page # 174 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Final Proposed
Budget
2015
Fare/Toll Incrs.
Revenue
Farebox Revenue
Vehicle Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
$6.040
0.000
4.175
5.154
$15.369
$0.200
Expenses
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
$21.272
1.799
4.484
1.317
5.878
1.960
0.000
$36.710
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
$4.326
0.548
1.628
0.085
0.000
11.311
0.795
1.238
0.030
$19.961
$0.200
$0.000
Safety
Investments
Policy Actions
Service/
Svc. Quality
Investments
$0.060
$0.000
$0.060
0.447
$0.269
1.146
0.040
0.108
$0.487
$1.523
MTA Re-estimates
IT
Consolidations
Property
Insurance
Excess Loss
Program
All
Other
RWA
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
(0.012)
($0.012)
$0.000
(0.015)
($0.015)
$0.000
February
Adopted
Budget
$6.300
0.000
4.175
5.154
$15.629
$0.133
$21.541
3.392
4.484
1.317
6.011
2.108
0.000
$38.853
$0.000
$0.000
$0.000
$4.326
0.548
1.601
0.085
0.000
11.611
0.795
2.663
0.030
$21.659
0.133
0.380
1.045
$0.000
$0.680
$1.045
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$56.671
$0.000
$1.167
$2.568
$0.000
($0.012)
($0.015)
$0.000
$0.133
$60.512
0.300
8.300
2.300
0.000
8.300
2.300
0.000
$67.271
$0.000
$1.167
$2.568
$0.000
($0.012)
($0.015)
$0.000
$0.133
$71.112
($51.902)
$0.200
($1.167)
($2.508)
$0.000
$0.012
$0.015
$0.000
($0.133)
($55.483)
Master Page # 175 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Final Proposed
Budget
2015
Fare/Toll Incrs.
Receipts
Farebox Revenue
Vehicle Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Receipts
$6.039
0.000
4.175
5.154
$15.368
$0.200
Expenditures
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
GASB Account
Reimbursable Overhead
Total Labor Expenditures
$21.272
1.799
4.484
1.317
5.878
1.960
0.000
0.000
$36.710
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenditures
$4.326
0.548
1.628
0.085
0.000
11.311
0.795
1.238
0.030
$19.961
$0.200
Safety
Investments
Policy Actions
Service/
Svc. Quality
Investments
MTA Re-estimates
IT
Consolidations
Property
Insurance
Excess Loss
Program
RWA
All
Other
$0.060
$0.000
$0.060
$0.000
$0.000
$0.000
$0.000
$0.269
1.146
$1.745
0.447
0.040
0.108
0.134
$0.487
$1.523
$0.000
$0.000
$0.000
$0.000
(0.012)
(0.015)
($0.012)
($0.015)
$1.879
$0.133
$0.000
$4.326
0.548
1.601
0.085
0.000
11.611
0.795
2.663
0.030
$21.659
0.300
$0.000
0.380
1.045
$0.680
$1.045
$0.000
$0.000
$6.299
0.000
4.175
5.154
$15.628
$23.286
3.392
4.484
1.317
6.011
2.242
0.000
0.000
$40.732
0.133
$0.000
February
Adopted
Budget
$0.000
0.000
0.000
0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
0.000
0.000
0.000
$0.000
$56.671
$0.000
$1.167
$2.568
$0.000
($0.012)
($0.015)
$1.879
$0.133
$62.391
($41.303)
$0.200
($1.167)
($2.508)
$0.000
$0.012
$0.015
($1.879)
($0.133)
($46.763)
Master Page # 176 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Final Proposed
Budget
Receipts
Farebox Revenue
Vehicle Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Receipts
Expenditures
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
GASB Account
Reimbursable Overhead
Total Labor Expenditures
($0.001)
0.000
0.000
0.000
($0.001)
2015
Fare/Toll Incrs.
$0.000
Safety
Investments
$0.000
Policy Actions
Service/
Svc. Quality
Investments
$0.000
$0.000
IT
Consolidations
Property
Insurance
Excess Loss
Program
All
Other
RWA
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
(1.745)
(0.134)
($1.879)
$0.000
$0.000
$0.000
$0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
MTA Re-estimates
February
Adopted
Budget
$0.000
($0.001)
0.000
0.000
0.000
($0.001)
$0.000
($1.745)
0.000
0.000
0.000
0.000
(0.134)
0.000
0.000
($1.879)
$0.000
$0.000
$0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenditures
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
0.000
$0.000
$0.000
$0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
$0.000
0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
($1.879)
$0.000
($1.879)
Depreciation
Other Post Employment Benefits
8.300
2.300
8.300
2.300
Total Expenditures
$10.600
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
($1.879)
$0.000
$8.721
$10.599
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
($1.879)
$0.000
$8.720
Non-Reimbursable
2014
Final
2015
Adopted
Estimate
Budget
2016
2017
2018
Operating Revenue
Farebox Revenue
$5.902
$6.300
$6.462
$6.521
$6.586
2.532
4.175
2.385
2.407
2.430
$8.434
$10.475
$8.847
$8.928
$9.016
$20.857
Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
Operating Expenses
Labor:
Payroll
$18.621
$19.536
$19.983
$20.430
Overtime
3.280
2.685
1.549
1.243
1.257
3.696
3.967
4.105
4.316
4.537
1.274
1.317
1.346
1.391
1.438
Pensions
5.867
5.917
5.966
6.019
6.114
2.871
Reimbursable Overhead
Total Labor Expenses
1.939
1.972
(1.754)
$33.855
(1.754)
$33.699
2.031
(0.877)
$34.003
1.931
0.000
$35.338
0.000
$36.175
$5.855
Non-Labor:
Electric Power
$4.386
$4.326
$4.749
$5.424
Fuel
0.553
0.548
0.541
0.533
0.541
Insurance
1.366
1.601
1.724
1.963
2.002
Claims
0.084
0.085
0.086
0.088
0.089
2.457
11.611
19.479
1.793
1.844
1.030
0.795
0.783
0.791
0.752
2.177
2.663
1.408
1.155
1.170
(0.146)
$11.907
0.030
$21.659
0.030
$28.800
0.030
$11.777
0.030
$12.283
$0.000
$0.000
$0.000
$0.000
$0.000
$45.762
$55.358
$62.803
$47.115
$48.458
$8.300
$8.300
$8.300
$8.300
$8.300
2.300
2.300
2.300
2.300
2.300
$56.362
$65.958
$73.403
$57.715
$59.058
($47.928)
($55.483)
($64.556)
($48.787)
($50.042)
________________________________________________________________________________
Master Page # 177 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
REIMBURSABLE
2014
Final
Estimate
2015
Adopted
Budget
2016
2017
2018
Revenue
Farebox Revenue
$0.000
$0.000
$0.000
$0.000
$0.000
Toll Revenue
5.154
$5.154
5.154
$5.154
3.417
$3.417
1.680
$1.680
1.680
$1.680
$2.005
$2.005
$1.147
$0.288
$0.288
Overtime
0.707
0.707
0.705
0.704
0.704
0.517
0.517
0.517
0.517
0.517
0.094
0.094
0.094
0.094
0.094
0.077
0.077
0.077
0.077
0.077
1.754
$5.154
1.754
$5.154
0.877
$3.417
$1.680
$1.680
Non-Labor:
Electric Power
$0.000
$0.000
$0.000
$0.000
$0.000
Fuel
Insurance
Claims
$0.000
$0.000
$0.000
$0.000
$0.000
Other
Total Other Expense Adjustments
$0.000
$0.000
$0.000
$0.000
$0.000
$5.154
$5.154
$3.417
$1.680
$1.680
Total Expenses
$5.154
$5.154
$3.417
$1.680
$1.680
Net Surplus/(Deficit)
$0.000
$0.000
$0.000
$0.000
$0.000
Depreciation
________________________________________________________________________________
Master Page # 178 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
NON-REIMBURSABLE / REIMBURSABLE
2014
Final
Estimate
2015
Adopted
Budget
2016
2017
2018
Revenue
Farebox Revenue
Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
$5.902
$6.300
$6.462
$6.521
$6.586
-
2.532
4.175
2.385
2.407
2.430
5.154
$13.588
5.154
$15.629
3.417
$12.264
1.680
$10.608
1.680
$10.696
$21.145
Expenses
Labor:
Payroll
$20.626
$21.541
$21.130
$20.718
Overtime
3.987
3.392
2.254
1.947
1.961
4.213
4.484
4.622
4.833
5.054
1.274
1.317
1.346
1.391
1.438
Pensions
5.961
6.011
6.060
6.113
6.208
2.948
2.108
2.008
2.016
2.049
$39.009
$38.853
$37.420
$37.018
$37.855
$5.855
Reimbursable Overhead
Total Labor Expenses
Non-Labor:
Electric Power
$4.386
$4.326
$4.749
$5.424
Fuel
0.553
0.548
0.541
0.533
0.541
Insurance
1.366
1.601
1.724
1.963
2.002
Claims
0.084
0.085
0.086
0.088
0.089
2.457
11.611
19.479
1.793
1.844
1.030
0.795
0.783
0.791
0.752
2.177
2.663
1.408
1.155
1.170
(0.146)
$11.907
0.030
$21.659
0.030
$28.800
0.030
$11.777
0.030
$12.283
$0.000
$0.000
$0.000
$0.000
$0.000
$50.916
$60.512
$66.220
$48.795
$50.138
$8.300
$8.300
$8.300
$8.300
$8.300
2.300
2.300
2.300
2.300
2.300
$61.516
$71.112
$76.820
$59.395
$60.738
($47.928)
($55.483)
($64.556)
($48.787)
($50.042)
________________________________________________________________________________
Master Page # 179 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2015
Adopted
Budget
2016
2017
2018
Receipts
Farebox Revenue
Vehicle Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Receipts
$5.419
$6.299
$6.462
$6.521
$6.586
-
3.915
4.175
2.385
2.407
2.430
6.503
$15.837
5.154
$15.628
3.417
$12.264
1.680
$10.608
1.680
$10.696
$21.145
Expenditures
Labor:
Payroll
$22.096
$23.286
$21.130
$20.718
Overtime
4.281
3.392
2.254
1.947
1.961
4.213
4.484
4.622
4.833
5.054
1.274
1.317
1.346
1.391
1.438
Pensions
7.701
6.011
6.060
6.113
6.208
1.948
2.242
2.008
2.016
2.049
GASB Account
0.587
Reimbursable Overhead
Total Labor Expenditures
$42.100
$40.732
$37.420
$37.018
0.008
$37.863
$5.855
Non-Labor:
Electric Power
$4.386
$4.326
$4.749
$5.424
Fuel
0.553
0.548
0.541
0.533
0.541
Insurance
1.743
1.601
1.724
1.963
2.002
Claims
0.084
0.085
0.086
0.088
0.089
2.457
11.611
19.479
1.793
1.844
1.030
0.795
0.783
0.791
0.752
2.877
2.663
1.408
1.155
1.170
(0.146)
$12.984
0.030
$21.659
0.030
$28.800
0.030
$11.777
0.030
$12.283
$0.000
$0.000
$0.000
$0.000
$0.000
$55.084
$62.391
$66.220
$48.795
$50.146
($39.247)
($46.763)
($53.956)
($38.187)
($39.450)
________________________________________________________________________________
Master Page # 180 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2015
Adopted
Budget
2016
2017
2018
Receipts
Farebox Revenue
(0.483)
1.383
1.349
$2.249
($0.001)
$0.000
$0.000
$0.000
Payroll
(1.470)
(1.745)
Overtime
(0.294)
(0.001)
Expenditures
Labor:
-
Pensions
(1.740)
1.000
GASB Account
(0.134)
0.000
(0.587)
(0.008)
($3.091)
($1.879)
$0.000
$0.000
($0.008)
Electric Power
Fuel
Reimbursable Overhead
Total Labor Expenditures
Non-Labor:
Insurance
(0.377)
Claims
(0.700)
($1.077)
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
($1.919)
($1.880)
$0.000
$0.000
($0.008)
$8.300
$8.300
$8.300
$8.300
$8.300
2.300
2.300
2.300
2.300
2.300
$8.681
$8.720
$10.600
$10.600
$10.592
$8.681
$8.720
$10.600
$10.600
$10.592
________________________________________________________________________________
Master Page # 181 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2014
Final
Estimate
2015
Adopted
Budget
2016
2017
2018
RIDERSHIP
Fixed Route
4.401
4.496
4.560
4.596
4.634
Total Ridership
4.401
4.496
4.560
4.596
4.634
FAREBOX REVENUE
Fixed Route
Total Revenue
$5.902
$5.902
$6.300
$6.300
$6.462
$6.462
$6.521
$6.521
$6.586
$6.586
________________________________________________________________________________
Master Page # 182 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
FUNCTION/DEPARTMENT
2014
Final
Estimate
Administration
Executive
General Office
Purchasing/Stores
Maintenance
Mechanical
Electronic/Electrical
Power/Signals
Maintenance of Way
Infrastructure
Total Maintenance
2016
2017
2018
13
6
6
25
13
6
6
25
13
6
6
25
13
6
6
25
13
6
6
25
103
103
103
103
103
43
15
26
46
25
155
43
15
26
46
25
155
43
15
26
46
25
155
43
15
26
46
25
155
43
15
26
46
25
155
26
26
Total Administration
Operations
Transportation
2015
Adopted
Budget
Engineering/Capital
Sandy Capital Construction Support
Public Safety
Police
Total Positions
309
309
283
283
283
Non-Reimbursable
Reimbursable
280
29
280
29
280
3
280
3
280
3
Total Full-Time
Total Full-Time Equivalents
309
-
309
-
283
-
283
-
283
-
________________________________________________________________________________
Master Page # 183 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
FUNCTION/OCCUPATIONAL GROUP
2014
Final
Estimate
2015
Adopted
Budget
2016
2017
2018
Administration
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Administration
14
11
-
14
11
-
14
11
-
14
11
-
14
11
-
25
25
25
25
25
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Operations
5
3
95
103
5
3
95
103
5
3
95
103
5
3
95
103
5
3
95
103
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Maintenance
8
3
144
155
8
3
144
155
8
3
144
155
8
3
144
155
8
3
144
155
Engineering/Capital
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Engineering/Capital
4
2
20
26
4
2
20
26
Operations
Maintenance
Public Safety
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Public Safety
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Positions
31
19
259
309
31
19
259
309
27
17
239
283
27
17
239
283
27
17
239
283
Total Positions
________________________________________________________________________________
Master Page # 184 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 185 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Total
$0.476
$0.447
$0.526
$0.530
$0.520
$0.560
$0.559
$0.539
$0.551
$0.568
$0.508
$0.516
0.272
$0.748
0.192
$0.639
0.257
$0.783
0.200
$0.730
0.239
$0.759
0.202
$0.762
0.072
$0.631
0.053
$0.592
0.187
$0.738
0.259
$0.827
0.218
$0.726
2.024
$2.540
$6.300
4.175
$10.475
Operating Expenses
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
$1.503
0.200
0.330
0.110
0.493
0.158
(0.146)
$2.648
$1.503
0.230
0.330
0.110
0.493
0.158
(0.146)
$2.678
$1.503
0.230
0.330
0.110
0.493
0.158
(0.146)
$2.678
$1.503
0.230
0.330
0.110
0.493
0.158
(0.146)
$2.678
$2.254
0.230
0.330
0.110
0.493
0.222
(0.146)
$3.493
$1.503
0.230
0.330
0.110
0.493
0.159
(0.146)
$2.679
$1.503
0.216
0.331
0.110
0.493
0.159
(0.146)
$2.666
$1.503
0.216
0.331
0.110
0.493
0.159
(0.146)
$2.666
$1.503
0.226
0.331
0.110
0.493
0.159
(0.146)
$2.676
$2.254
0.226
0.331
0.109
0.493
0.223
(0.146)
$3.490
$1.503
0.226
0.331
0.109
0.493
0.159
(0.147)
$2.674
$1.501
0.225
0.332
0.109
0.494
0.159
(0.147)
$2.673
$19.536
2.685
3.967
1.317
5.917
2.031
(1.754)
$33.699
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
$0.361
0.045
0.133
0.007
0.237
0.066
0.200
0.002
$1.051
$0.361
0.045
0.133
0.007
0.237
0.066
0.200
0.002
$1.051
$0.361
0.045
0.133
0.007
0.237
0.066
0.200
0.002
$1.051
$0.361
0.045
0.133
0.007
0.237
0.066
0.229
0.002
$1.080
$0.361
0.045
0.133
0.007
0.237
0.066
0.229
0.002
$1.080
$0.361
0.045
0.133
0.007
0.237
0.066
0.229
0.002
$1.080
$0.361
0.046
0.134
0.007
1.698
0.066
0.229
0.003
$2.544
$0.361
0.046
0.134
0.007
1.698
0.066
0.229
0.003
$2.544
$0.360
0.046
0.134
0.007
1.698
0.066
0.229
0.003
$2.543
$0.360
0.046
0.134
0.007
1.698
0.067
0.229
0.003
$2.544
$0.359
0.046
0.134
0.007
1.698
0.067
0.230
0.003
$2.544
$0.359
0.048
0.133
0.008
1.699
0.067
0.230
0.003
$2.547
$4.326
0.548
1.601
0.085
11.611
0.795
2.663
0.030
$21.659
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$3.699
$3.729
$3.729
$3.758
$4.573
$3.759
$5.210
$5.210
$5.219
$6.034
$5.218
$5.220
$55.358
0.692
-
0.692
-
0.692
0.575
-
0.692
-
0.692
-
0.692
0.575
-
0.692
-
0.692
-
0.691
0.575
-
0.691
-
0.691
-
0.691
0.575
-
8.300
2.300
-
$4.391
$4.421
$4.996
$4.450
$5.265
$5.026
$5.902
$5.902
$6.485
$6.725
$5.909
$6.486
$65.958
($3.643)
($3.782)
($4.213)
($3.720)
($4.506)
($4.264)
($5.271)
($5.310)
($5.747)
($5.898)
($5.183)
($3.946)
($55.483)
Depreciation
OPEB Obligation
Environmental Remediation
Total Expenses
Net Surplus/(Deficit)
Master Page # 186 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Total
Revenue
Farebox Revenue
Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
$0.000
0.393
$0.393
$0.000
0.393
$0.393
$0.000
0.394
$0.394
$0.000
0.394
$0.394
$0.000
0.394
$0.394
$0.000
0.454
$0.454
$0.000
0.454
$0.454
$0.000
0.454
$0.454
$0.000
0.454
$0.454
$0.000
0.455
$0.455
$0.000
0.456
$0.456
$0.000
0.459
$0.459
$0.000
5.154
$5.154
Expenses
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
$0.167
0.025
0.043
0.007
0.005
0.146
$0.393
$0.167
0.025
0.043
0.007
0.005
0.146
$0.393
$0.167
0.025
0.043
0.008
0.005
0.146
$0.394
$0.167
0.025
0.043
0.008
0.005
0.146
$0.394
$0.167
0.025
0.043
0.008
0.005
0.146
$0.394
$0.167
0.083
0.043
0.008
0.007
0.146
$0.454
$0.167
0.083
0.043
0.008
0.007
0.146
$0.454
$0.167
0.083
0.043
0.008
0.007
0.146
$0.454
$0.167
0.083
0.043
0.008
0.007
0.146
$0.454
$0.167
0.083
0.043
0.008
0.008
0.146
$0.455
$0.167
0.083
0.043
0.008
0.008
0.147
$0.456
$0.168
0.084
0.044
0.008
0.008
0.147
$0.459
$2.005
0.707
0.517
0.094
0.077
1.754
$5.154
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.393
$0.393
$0.394
$0.394
$0.394
$0.454
$0.454
$0.454
$0.454
$0.455
$0.456
$0.459
$5.154
Depreciation
Total Expenses
$0.393
$0.393
$0.394
$0.394
$0.394
$0.454
$0.454
$0.454
$0.454
$0.455
$0.456
$0.459
$5.154
Net Surplus/(Deficit)
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
Master Page # 187 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Total
Revenue
Farebox Revenue
Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
$0.476
0.272
0.393
$1.141
$0.447
0.192
0.393
$1.032
$0.526
0.257
0.394
$1.177
$0.530
0.200
0.394
$1.124
$0.520
0.239
0.394
$1.153
$0.560
0.202
0.454
$1.216
$0.559
0.072
0.454
$1.085
$0.539
0.053
0.454
$1.046
$0.551
0.187
0.454
$1.192
$0.568
0.259
0.455
$1.282
$0.508
0.218
0.456
$1.182
$0.516
2.024
0.459
$2.999
$6.300
4.175
5.154
$15.629
Expenses
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
$1.670
0.225
0.373
0.110
0.500
0.163
$3.041
$1.670
0.255
0.373
0.110
0.500
0.163
$3.071
$1.670
0.255
0.373
0.110
0.501
0.163
$3.072
$1.670
0.255
0.373
0.110
0.501
0.163
$3.072
$2.421
0.255
0.373
0.110
0.501
0.227
$3.887
$1.670
0.313
0.373
0.110
0.501
0.166
$3.133
$1.670
0.299
0.374
0.110
0.501
0.166
$3.120
$1.670
0.299
0.374
0.110
0.501
0.166
$3.120
$1.670
0.309
0.374
0.110
0.501
0.166
$3.130
$2.421
0.309
0.374
0.109
0.501
0.231
$3.945
$1.670
0.309
0.374
0.109
0.501
0.167
$3.130
$1.669
0.309
0.376
0.109
0.502
0.167
$3.132
$21.541
3.392
4.484
1.317
6.011
2.108
$38.853
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
$0.361
0.045
0.133
0.007
0.237
0.066
0.200
0.002
$1.051
$0.361
0.045
0.133
0.007
0.237
0.066
0.200
0.002
$1.051
$0.361
0.045
0.133
0.007
0.237
0.066
0.200
0.002
$1.051
$0.361
0.045
0.133
0.007
0.237
0.066
0.229
0.002
$1.080
$0.361
0.045
0.133
0.007
0.237
0.066
0.229
0.002
$1.080
$0.361
0.045
0.133
0.007
0.237
0.066
0.229
0.002
$1.080
$0.361
0.046
0.134
0.007
1.698
0.066
0.229
0.003
$2.544
$0.361
0.046
0.134
0.007
1.698
0.066
0.229
0.003
$2.544
$0.360
0.046
0.134
0.007
1.698
0.066
0.229
0.003
$2.543
$0.360
0.046
0.134
0.007
1.698
0.067
0.229
0.003
$2.544
$0.359
0.046
0.134
0.007
1.698
0.067
0.230
0.003
$2.544
$0.359
0.048
0.133
0.008
1.699
0.067
0.230
0.003
$2.547
$4.326
0.548
1.601
0.085
11.611
0.795
2.663
0.030
$21.659
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$4.092
$4.122
$4.123
$4.152
$4.967
$4.213
$5.664
$5.664
$5.673
$6.489
$5.674
$5.679
$60.512
Depreciation
OPEB Obligation
Environmental Remediation
$0.692
0.000
-
$0.692
0.000
-
$0.692
0.575
-
$0.692
0.000
-
$0.692
0.000
-
$0.692
0.575
-
$0.692
0.000
-
$0.692
0.000
-
$0.691
0.575
-
$0.691
0.000
-
$0.691
0.000
-
$0.691
0.575
-
$8.300
2.300
-
Total Expenses
$4.784
$4.814
$5.390
$4.844
$5.659
$5.480
$6.356
$6.356
$6.939
$7.180
$6.365
$6.945
$71.112
($3.643)
($3.782)
($4.213)
($3.720)
($4.506)
($4.264)
($5.271)
($5.310)
($5.747)
($5.898)
($5.183)
($3.946)
($55.483)
Net Surplus/(Deficit)
Master Page # 188 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Total
$0.476
0.272
0.393
$1.141
$0.447
0.192
0.393
$1.032
$0.526
0.257
0.394
$1.177
$0.530
0.200
0.394
$1.124
$0.520
0.239
0.394
$1.153
$0.560
0.202
0.454
$1.216
$0.559
0.072
0.454
$1.085
$0.539
0.053
0.454
$1.046
$0.551
0.187
0.454
$1.192
$0.568
0.259
0.455
$1.282
$0.508
0.218
0.456
$1.182
$0.515
2.024
0.459
$2.998
$6.299
4.175
5.154
$15.628
Reimbursable Overhead
Total Labor Expenditures
$1.670
0.225
0.373
0.110
0.500
0.163
$3.041
$1.670
0.255
0.373
0.110
0.500
0.163
$3.071
$1.670
0.255
0.373
0.110
0.501
0.163
$3.072
$1.670
0.255
0.373
0.110
0.501
0.163
$3.072
$1.670
0.255
0.373
0.110
0.501
0.166
$3.075
$1.670
0.313
0.373
0.110
0.501
0.166
$3.133
$2.421
0.299
0.374
0.110
0.501
0.227
$3.932
$1.670
0.299
0.374
0.110
0.501
0.166
$3.120
$1.670
0.309
0.374
0.110
0.501
0.166
$3.130
$1.670
0.309
0.374
0.109
0.501
0.167
$3.130
$1.670
0.309
0.374
0.109
0.501
0.167
$3.130
$4.165
0.309
0.376
0.109
0.502
0.365
$5.826
$23.286
3.392
4.484
1.317
6.011
2.242
$40.732
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenditures
$0.361
0.045
0.133
0.007
0.237
0.066
0.200
0.002
$1.051
$0.361
0.045
0.133
0.007
0.237
0.066
0.200
0.002
$1.051
$0.361
0.045
0.133
0.007
0.237
0.066
0.200
0.002
$1.051
$0.361
0.045
0.133
0.007
0.237
0.066
0.229
0.002
$1.080
$0.361
0.045
0.133
0.007
0.237
0.066
0.229
0.002
$1.080
$0.361
0.045
0.133
0.007
0.237
0.066
0.229
0.002
$1.080
$0.361
0.046
0.134
0.007
1.698
0.066
0.229
0.003
$2.544
$0.361
0.046
0.134
0.007
1.698
0.066
0.229
0.003
$2.544
$0.360
0.046
0.134
0.007
1.698
0.066
0.229
0.003
$2.543
$0.360
0.046
0.134
0.007
1.698
0.067
0.229
0.003
$2.544
$0.359
0.046
0.134
0.007
1.698
0.067
0.230
0.003
$2.544
$0.359
0.048
0.133
0.008
1.699
0.067
0.230
0.003
$2.547
$4.326
0.548
1.601
0.085
11.611
0.795
2.663
0.030
$21.659
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
Total Expenditures
$4.092
$4.122
$4.123
$4.152
$4.155
$4.213
$6.476
$5.664
$5.673
$5.674
$5.674
$8.373
$62.391
($2.951)
($3.090)
($2.946)
($3.028)
($3.002)
($2.997)
($5.391)
($4.618)
($4.481)
($4.392)
($4.492)
($5.375)
($46.763)
Expenditures
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
GASB Account
Master Page # 189 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Total
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
($0.001)
($0.001)
($0.001)
($0.001)
Reimbursable Overhead
Total Labor Expenditures
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.751
0.061
$0.812
$0.000
$0.000
($0.751)
(0.061)
($0.812)
$0.000
$0.000
$0.000
$0.000
$0.751
0.064
$0.815
$0.000
$0.000
($2.496)
(0.198)
($2.694)
($1.745)
(0.134)
($1.879)
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenditures
Total Non-Labor Expenditures
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.812
$0.000
($0.812)
$0.000
$0.000
$0.815
$0.000
($2.695)
($1.880)
0.692
-
0.692
-
0.692
0.575
-
0.692
-
0.692
-
0.692
0.575
-
0.692
-
0.692
-
0.691
0.575
-
0.691
-
0.691
-
0.691
0.575
-
8.300
2.300
-
$0.692
$0.692
$1.267
$0.692
$1.504
$1.267
($0.120)
$0.692
$1.266
$1.506
$0.691
($1.429)
$8.720
Expenditures
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
GASB Account
Depreciation Adjustment
OPEB Obligation
Environmental Remediation
Total Cash Conversion Adjustments
Master Page # 190 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Jan
Feb
Mar
Apr
Baseline Ridership
0.384
0.332
0.401
0.372
Total Ridership
0.384
0.332
0.401
0.372
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Total
0.380
0.396
0.341
0.323
0.386
0.424
0.376
0.381
4.496
0.380
0.396
0.341
0.323
0.386
0.424
0.376
0.381
4.496
Master Page # 191 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
FUNCTION/DEPARTMENT
Jan
Administration
Executive
General Office
Purchasing/Stores
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
13
6
6
25
13
6
6
25
13
6
6
25
13
6
6
25
13
6
6
25
13
6
6
25
13
6
6
25
13
6
6
25
13
6
6
25
13
6
6
25
13
6
6
25
13
6
6
25
103
103
103
103
103
103
103
103
103
103
103
103
43
15
26
46
25
43
15
26
46
25
43
15
26
46
25
43
15
26
46
25
43
15
26
46
25
43
15
26
46
25
43
15
26
46
25
43
15
26
46
25
43
15
26
46
25
43
15
26
46
25
43
15
26
46
25
43
15
26
46
25
155
155
155
155
155
155
155
155
155
155
155
155
26
26
26
26
26
26
26
26
26
26
26
26
Total Positions
309
309
309
309
309
309
309
309
309
309
309
309
Non-Reimbursable
Reimbursable
280
29
280
29
280
29
280
29
280
29
280
29
280
29
280
29
280
29
280
29
280
29
280
29
309
309
-
309
-
309
-
309
-
309
-
309
-
309
-
309
-
309
-
309
-
309
-
Total Administration
Operations
Transportation
Maintenance
Mechanical
Electronic/Electrical
Power/Signals
Maintenance of Way
Infrastructure
Total Maintenance
Engineering/Capital
Sandy Capital Construction Labor Support
Total Full-Time
Total Full-Time-Equivalents
Master Page # 192 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
FUNCTION/OCCUPATION
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Administration
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Administration
14
11
25
14
11
25
14
11
25
14
11
25
14
11
25
14
11
25
14
11
25
14
11
25
14
11
25
14
11
25
14
11
25
14
11
25
Operations
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Operations
5
3
95
103
5
3
95
103
5
3
95
103
5
3
95
103
5
3
95
103
5
3
95
103
5
3
95
103
5
3
95
103
5
3
95
103
5
3
95
103
5
3
95
103
5
3
95
103
Maintenance
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Maintenance
8
3
144
155
8
3
144
155
8
3
144
155
8
3
144
155
8
3
144
155
8
3
144
155
8
3
144
155
8
3
144
155
8
3
144
155
8
3
144
155
8
3
144
155
8
3
144
155
4
2
20
26
4
2
20
26
4
2
20
26
4
2
20
26
4
2
20
26
4
2
20
26
4
2
20
26
4
2
20
26
4
2
20
26
4
2
20
26
4
2
20
26
4
2
20
26
Total Positions
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Positions
31
19
259
309
31
19
259
309
31
19
259
309
31
19
259
309
31
19
259
309
31
19
259
309
31
19
259
309
31
19
259
309
31
19
259
309
31
19
259
309
31
19
259
309
31
19
259
309
________________________________________________________________________________
Master Page # 193 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
The attached also includes schedules detailing the monthly allocation of financials,
including overtime, headcount and utilization data based on the 2015 Adopted Budget
for the purpose of reporting actual results on a monthly basis to the Board.
________________________________________________________________________________
Master Page # 194 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 195 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
2014
Positions
2015
Dollars
3,673
($520.422)
Positions
3,706
Dollars
Favorable/(Unfavorable)
2016
Positions
Dollars
($538.973)
3,739
($571.745)
Positions
3,750
2017
Dollars
($618.461)
Positions
3,701
2018
Dollars
($583.413)
Technical Adjustments:
($0.050)
($0.050)
$0.000
($0.050)
($0.050)
($0.050)
($0.050)
($0.050)
($0.050)
$4.448
(8)
(1.313)
3,681
Excludes impact of wage assumptions, which were erroneously included in the November Plan
($1.099)
($521.521)
$5.686
$5.715
(19)
(4.140)
(19)
(3.185)
(19)
(3.363)
(19)
(3.417)
17
3.629
(3.629)
17
3.721
(3.721)
17
3.787
(3.787)
17
3.856
(3.856)
0.307
0.236
0.214
(8)
$5.679
(2)
3,708
$0.851
($538.172)
0.762
0.260
(2)
3,741
$3.516
($568.279)
1.284
0.286
(2)
3,752
$3.893
($614.618)
1.880
0.314
(2)
3,703
$4.492
($578.971)
Master Page # 196 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
2014
Positions
Dollars
2015
Positions
Dollars
Favorable/(Unfavorable)
2016
2017
Positions
Dollars
Positions
Dollars
Positions
2018
Dollars
38
$0.000
38
$0.000
38
$0.000
38
$0.000
38
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
38
$0.000
38
$0.000
38
$0.000
38
$0.000
38
$0.000
Technical Adjustments:
Task Differential: Driving Artic Buses
Master Page # 197 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
2014
Positions
2014 November Financial Plan: Net Cash
Surplus/(Deficit)
3,711
2015
Dollars
($428.547)
Positions
3,744
Dollars
($384.967)
Favorable/(Unfavorable)
2016
Positions
Dollars
3,777
($417.483)
Positions
3,788
2017
Dollars
($463.367)
Positions
3,739
2018
Dollars
($427.328)
Technical Adjustments:
Task Differential: Driving Artic Buses
$0.000
($0.050)
($0.050)
($0.050)
($0.050)
($0.050)
($0.050)
($0.050)
($0.050)
$4.448
$5.679
$5.686
$5.715
(8)
(1.313)
(19)
(4.140)
(19)
(3.185)
(19)
(3.363)
(19)
(3.417)
17
3.629
(3.629)
17
3.721
(3.721)
17
3.787
(3.787)
17
3.856
(3.856)
0.000
0.214
9.838
0.000
(8)
3,719
$8.739
($419.808)
Excludes impact of wage assumptions, which were erroneously included in the November Plan
0.307
0.236
(9.838)
0.000
(2)
3,746
($8.987)
($394.004)
0.762
0.260
0.000
0.000
(2)
3,779
$3.516
($414.017)
1.284
0.286
0.000
0.000
(2)
3,790
$3.893
($459.524)
1.880
0.314
0.000
0.000
(2)
3,741
$4.492
($422.886)
________________________________________________________________________________
2015
Fare/Toll Incrs.
NON-REIMBURSABLE
Master Page # 198 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Revenue
Farebox Revenue
Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
Expenses
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
Other Expense Adjustments:
Other
Total Other Expense Adjustments
Total Expenses before Non-Cash Liability
Adjustments
Depreciation
OPEB Obligation
Environmental Remediation
Total Expenses
Net Surplus/(Deficit)
Final Proposed
Budget
2015
Fare/Toll Incrs.
$204.965
Safety
Investments
Policy Actions
Service/
Svc. Quality
Investments
MTA Re-estimates
2
IT
Consolidations
Property
Insurance
Excess Loss
Program
RWA
All
Other
$4.448
26.735
$231.700
$249.099
48.523
53.806
20.905
45.723
46.869
$464.925
$4.448
$0.000
$1.804
35.667
6.057
28.000
$0.000
$0.000
$0.000
$1.465
(0.315)
0.405
($1.407)
0.207
0.118
(0.254)
(0.145)
$1.880
$0.000
$0.000
$0.000
$0.000
$0.050
(0.389)
$0.000
($2.195)
$0.000
$0.000
$0.000
$0.050
0.000
(0.307)
0.000
(0.236)
0.000
0.000
February
Adopted
Budget
$209.413
0.000
26.735
0.000
$236.148
$249.207
48.208
53.822
20.905
45.676
46.842
0.000
$464.660
28.709
23.060
37.564
2.501
$163.362
$0.000
$2.260
$0.000
(0.005)
$2.195
($0.307)
($0.236)
$0.000
$0.000
$1.804
35.667
5.514
28.000
0.000
28.806
27.423
37.564
2.496
$167.274
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
0.000
$0.000
$628.287
$0.000
$4.140
$0.000
$0.000
($0.307)
($0.236)
$0.000
$0.050
$631.934
0.000
1.012
1.248
(0.915)
3.115
$42.236
100.150
-
$42.236
100.150
0.000
$770.673
$0.000
$4.140
$0.000
$0.000
($0.307)
($0.236)
$0.000
$0.050
$774.320
($538.973)
$4.448
($4.140)
$0.000
($0.000)
$0.307
$0.236
$0.000
($0.050)
($538.172)
________________________________________________________________________________
2015
REIMBURSABLE
Fare/Toll Incrs.
Final Proposed
Budget
2015
Fare/Toll Incrs.
Safety
Investments
Policy Actions
Service/
Svc. Quality
Investments
Master Page # 199 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Revenue
Farebox Revenue
Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
0.000
0.000
0.000
5.738
$5.738
Expenses
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
$2.714
1.038
0.470
0.462
$4.684
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
0.000
0.000
0.000
0.000
0.000
0.227
0.000
0.827
0.000
$1.054
$0.000
$0.000
$0.000
0.000
$0.000
$0.000
0.000
$0.000
$5.738
$0.000
$0.000
Depreciation
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
MTA Re-estimates
IT
Consolidations
$0.000
$0.000
$0.000
Excess Loss
Program
$0.000
RWA
$0.000
All
Other
February
Adopted
Budget
$0.000
0.000
0.000
0.000
5.738
$5.738
2.714
0.000
1.038
0.000
0.470
0.462
0.000
$4.684
$0.000
$0.000
$0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
$0.000
$0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.227
0.000
0.827
0.000
$1.054
$0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$5.738
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Property
Insurance
0.000
Total Expenses
$5.738
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$5.738
Net Surplus/(Deficit)
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
________________________________________________________________________________
2015
NON-REIMBURSABLE/REIMBURSABLE
Master Page # 200 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Revenue
Farebox Revenue
Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
Expenses
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
Other Expense Adjustments:
Other
Total Other Expense Adjustments
Total Expenses before Non-Cash Liability
Adjustments
Depreciation
OPEB Obligation
Environmental Remediation
Total Expenses
Net Surplus/(Deficit)
Fare/Toll Incrs.
Final Proposed
Budget
2015
Fare/Toll Incrs.
Policy Actions
Service/
1
Safety
Investments
$204.965
$4.448
26.735
5.738
$237.438
$4.448 #
$0.000
0.000
0.000
0.000
$0.000
$0.000 #
$1.465
(0.315)
0.405
0.000
0.207
0.118
0.000
$1.880
28.936
23.060
38.391
2.501
$164.416
Svc. Quality
Investments
MTA Re-estimates
February
2
IT
Consolidations
Property
Insurance
Excess Loss
Program
RWA
All
Other
Adopted
Budget
$0.000
$0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
0.000
0.000
$0.000
$209.413
0.000
26.735
5.738
$241.886
$0.000
($1.407)
0.000
(0.389)
0.000
(0.254)
(0.145)
0.000
($2.195)
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.050
0.000
0.000
0.000
0.000
0.000
0.000
$0.050
$251.921
48.208
54.860
20.905
46.146
47.304
0.000
$469.344
$0.000 #
$0.000
0.000
0.000
0.000
0.000
1.012
1.248
0.000
0.000
$2.260
$0.000
$0.000
0.000
0.000
0.000
0.000
(0.915)
3.115
0.000
(0.005)
$2.195
$0.000
0.000
(0.307)
0.000
0.000
0.000
0.000
0.000
0.000
($0.307)
$0.000
0.000
(0.236)
0.000
0.000
0.000
0.000
0.000
0.000
($0.236)
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
$1.804
35.667
5.514
28.000
0.000
29.033
27.423
38.391
2.496
$168.328
0.000
$0.000
$0.000 #
0.000
$0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
$634.025
$0.000 #
$4.140
$0.000
$0.000
($0.307)
($0.236)
$0.000
$0.050
$637.672
$0.000
0.000
0.000
$0.000
0.000
0.000
$0.000
0.000
0.000
$0.000
0.000
0.000
$0.000
0.000
0.000
$42.236
100.150
0.000
$251.813
48.523
54.844
20.905
46.193
47.331
0.000
$469.609
$1.804
35.667
6.057
28.000
$42.236
100.150
0.000
$0.000
0.000
0.000
$776.411
$0.000 #
$4.140
$0.000
$0.000
($0.307)
($0.236)
$0.000
$0.050
$780.058
($538.973)
$4.448 #
($4.140)
$0.000
($0.000)
$0.307
$0.236
$0.000
($0.050)
($538.172)
________________________________________________________________________________
2015
Fare/Toll Incrs.
Final Proposed
Budget
Master Page # 201 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Receipts
Farebox Revenue
Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Receipts
26.735
10.590
$242.290
Expenditures
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
GASB Account
Reimbursable Overhead
Total Labor Expenditures
249.802
48.523
54.430
20.905
46.020
47.160
0.001
0.000
$466.841
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenditures
Total Non-Labor Expenditures
Other Expenditure Adjustments:
Other
Total Other Expenditure Adjustments
Total Expenditures
Policy Actions
Service/
1
Safety
Investments
2015
Fare/Toll Incrs.
204.965
Svc. Quality
Investments
MTA Re-estimates
February
2
IT
Consolidations
Property
Insurance
Excess Loss
Program
RWA
All
Other
Adopted
Budget
4.448
0.000
0.000
0.000
$4.448
#
#
#
#
#
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
$0.000
209.413
0.000
26.735
10.590
$246.738
0.000
0.000
0.000
0.000
0.000
0.000
0.000
#
#
#
#
#
#
#
1.465
(0.315)
0.405
0.000
0.207
0.118
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
(1.407)
0.000
(0.389)
0.000
(0.254)
(0.145)
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
9.139
0.000
0.000
0.000
0.000
0.699
0.000
0.050
0.000
0.000
0.000
0.000
0.000
0.000
$0.000 #
$1.880
$0.000
($2.195)
$0.000
$0.000
$9.838
$0.050
259.049
48.208
54.446
20.905
45.973
47.832
0.001
0.000
$476.414
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
#
#
#
#
#
#
#
#
#
#
0.000
0.000
0.000
0.000
0.000
1.012
1.248
0.000
0.000
$2.260
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
(0.915)
3.115
0.000
(0.005)
$2.195
0.000
0.000
(0.307)
0.000
0.000
0.000
0.000
0.000
0.000
($0.307)
0.000
0.000
(0.236)
0.000
0.000
0.000
0.000
0.000
0.000
($0.236)
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
1.804
35.667
5.514
24.000
0.000
29.033
27.423
38.391
2.496
$164.328
0.000
$0.000
$0.000 #
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
0.000
$0.000
$627.257
$0.000 #
$4.140
$0.000
$0.000
($0.307)
($0.236)
$9.838
$0.050
$640.742
($384.967)
$4.448 #
($4.140)
$0.000
($0.000)
$0.307
$0.236
($9.838)
($0.050)
($394.004)
1.804
35.667
6.057
24.000
28.936
23.060
38.391
2.501
$160.416
________________________________________________________________________________
2015
Fare/Toll Incrs.
Final Proposed
Budget
2015
Fare/Toll Incrs.
Safety
Investments
Policy Actions
Service/
Svc. Quality
Investments
MTA Re-estimates
IT
Consolidations
Property
Insurance
Excess Loss
Program
RWA
All
Other
February
Adopted
Budget
Master Page # 202 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Receipts
Farebox Revenue
Toll Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Receipt Adjustments
0.000
0.000
0.000
4.852
$4.852
0.000
0.000
0.000
0.000
$0.000 #
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
4.852
$4.852
Expenditures
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
GASB Account
Reimbursable Overhead
Total Labor Expenditures
2.011
0.000
0.414
0.000
0.173
0.171
(0.001)
0.000
$2.768
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000 #
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
(9.139)
0.000
0.000
0.000
0.000
(0.699)
0.000
0.000
($9.838)
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
(7.128)
0.000
0.414
0.000
0.173
(0.528)
(0.001)
0.000
($7.070)
0.000
0.000
0.000
4.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000
0.000
0.000
0.000
4.000
0.000
0.000
0.000
0.000
0.000
$4.000
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenditures
Total Non-Labor Expenditures
0.000
0.000
0.000
0.000
$4.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
$0.000 #
0.000
$0.000
$0.000 #
0.000
$0.000
$0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
0.000
$0.000
$6.768
$0.000 #
$0.000
$0.000
$0.000
$0.000
$0.000
($9.838)
$0.000
($3.070)
$11.620
$0.000 #
$0.000
$0.000
$0.000
$0.000
$0.000
($9.838)
$0.000
$1.782
Depreciation Adjustment
OPEB Obligation
Environmental Remediation
42.236
100.150
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
42.236
100.150
0.000
$0.000
$0.000
$0.000
$0.000
$0.000
($9.838)
$0.000
$144.168
$154.006
0.000
0.000
0.000
$0.000 #
NON-REIMBURSABLE
2014
Final
Estimate
2015
Adopted
Budget
2016
2017
2018
Operating Revenue
Farebox Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
$202.701
20.192
$222.893
$209.413
26.735
$236.148
$212.252
20.578
$232.830
$212.623
20.939
$233.562
$213.641
21.316
$234.957
$243.761
53.537
50.317
18.505
45.373
46.707
$458.200
$249.207
48.208
53.822
20.905
45.676
46.842
$464.660
$257.296
49.632
58.850
22.499
46.202
49.676
$484.154
$263.269
50.504
63.883
24.514
46.698
49.480
$498.349
$262.640
51.096
69.691
26.807
47.340
52.347
$509.921
$1.930
37.301
5.648
22.256
18.463
21.250
34.325
2.656
$143.829
$1.804
35.667
5.514
28.000
28.806
27.423
37.564
2.496
$167.274
$1.975
35.024
5.631
29.000
33.937
25.347
41.106
2.550
$174.570
$2.250
35.869
6.002
29.447
63.663
25.929
38.959
4.674
$206.793
$2.423
36.925
5.834
29.977
20.916
26.203
33.179
4.743
$160.199
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$602.029
$631.934
$658.723
$705.143
$670.120
$42.235
100.150
-
$42.236
100.150
-
$42.236
100.150
-
$42.887
100.150
-
$43.658
100.150
-
$744.414
$774.320
$801.109
$848.180
$813.928
($521.521)
($538.172)
($568.279)
($614.618)
($578.971)
Operating Expenses
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
Other Expenses Adjustments:
Other
Total Other Expense Adjustments
Total Expenses before Depreciation
Depreciation
OPEB Obligation
Environmental Remediation
Total Expenses
Net Surplus/(Deficit)
________________________________________________________________________________
Master Page # 203 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
REIMBURSABLE
2014
Final
Estimate
2015
Adopted
Budget
2016
2017
2018
Revenue
Farebox Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
$0.000
$0.000
$0.000
$0.000
$0.000
5.663
$5.663
5.738
$5.738
5.812
$5.812
5.625
$5.625
5.723
$5.723
$2.684
1.023
0.465
0.456
$4.628
$2.714
1.038
0.470
0.462
$4.684
$2.743
1.053
0.473
0.469
$4.738
$2.530
1.060
0.473
0.472
$4.535
$2.576
1.079
0.482
0.481
$4.618
$0.000
0.223
0.812
$1.035
$0.000
0.227
0.827
$1.054
$0.000
0.231
0.843
$1.074
$0.000
0.235
0.855
$1.090
$0.000
0.238
0.867
$1.105
Other
Total Other Expense Adjustments
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$5.663
$5.738
$5.812
$5.625
$5.723
Depreciation
$0.000
$0.000
$0.000
$0.000
$0.000
Total Expenses
$5.663
$5.738
$5.812
$5.625
$5.723
Net Surplus/(Deficit)
$0.000
$0.000
$0.000
$0.000
$0.000
Expenses
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
Other Expenses Adjustments:
________________________________________________________________________________
Master Page # 204 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
NON-REIMBURSABLE / REIMBURSABLE
2014
Final
Estimate
2015
Adopted
Budget
2016
2017
2018
Revenue
Farebox Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
$202.701
20.192
5.663
$228.556
$209.413
26.735
5.738
$241.886
$212.252
20.578
5.812
$238.642
$212.623
20.939
5.625
$239.187
$213.641
21.316
5.723
$240.680
$246.445
53.537
51.340
18.505
45.838
47.163
$462.828
$251.921
48.208
54.860
20.905
46.146
47.304
$469.344
$260.039
49.632
59.903
22.499
46.675
50.145
$488.892
$265.799
50.504
64.943
24.514
47.171
49.952
$502.884
$265.216
51.096
70.770
26.807
47.822
52.828
$514.539
$1.930
37.301
5.648
22.256
18.686
21.250
35.137
2.656
$144.864
$1.804
35.667
5.514
28.000
29.033
27.423
38.391
2.496
$168.328
$1.975
35.024
5.631
29.000
34.168
25.347
41.949
2.550
$175.644
$2.250
35.869
6.002
29.447
63.898
25.929
39.814
4.674
$207.883
$2.423
36.925
5.834
29.977
21.154
26.203
34.046
4.743
$161.304
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$607.692
$637.672
$664.535
$710.768
$675.843
$42.235
100.150
-
$42.236
100.150
-
$42.236
100.150
-
$42.887
100.150
-
$43.658
100.150
-
$750.077
$780.058
$806.921
$853.805
$819.651
($521.521)
($538.172)
($568.279)
($614.618)
($578.971)
Expenses
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
Other Expenses Adjustments:
Other
Total Other Expense Adjustments
Total Expenses before Depreciation
Depreciation
OPEB Obligation
Environmental Remediation
Total Expenses
Net Surplus/(Deficit)
________________________________________________________________________________
Master Page # 205 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2015
Adopted
Budget
2016
2017
2018
Receipts
Farebox Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Receipts
$203.501
20.972
12.449
$236.922
$209.413
26.735
10.590
$246.738
$212.252
20.578
10.900
$243.730
$212.623
20.939
10.816
$244.378
$213.641
21.316
11.007
$245.964
$271.882
53.537
50.929
18.505
45.665
48.215
2.586
$491.319
$259.049
48.208
54.446
20.905
45.973
47.832
0.001
0.000
$476.414
$258.012
49.632
59.486
22.499
46.503
49.972
0.000
$486.104
$263.757
50.504
64.523
24.514
47.001
49.779
0.000
$500.078
$263.137
51.096
70.342
26.807
47.648
52.651
0.000
$511.681
$1.930
39.061
8.542
23.680
26.886
25.525
35.137
4.650
$165.411
$1.804
35.667
5.514
24.000
29.033
27.423
38.391
2.496
$164.328
$1.975
35.024
5.631
25.000
34.168
25.347
41.949
2.551
$171.643
$2.250
35.869
6.002
25.385
63.899
25.929
39.814
4.674
$203.824
$2.423
36.925
5.834
25.842
21.154
26.203
34.046
4.743
$157.169
$0.000
$0.000
$0.000
$0.000
$0.000
$656.730
$640.742
$657.747
$703.902
$668.850
($419.808)
($394.004)
($414.017)
($459.524)
($422.886)
Expenditures
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
GASB Account
Reimbursable Overhead
Total Labor Expenditures
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
Other Expenditure Adjustments:
Other
Total Other Expenditure Adjustments
Total Expenditures
Net Cash Surplus/(Deficit)
________________________________________________________________________________
Master Page # 206 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2015
Adopted
Budget
2016
2017
2018
Receipts
Farebox Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Receipts
$0.800
0.780
6.786
$8.366
$0.000
4.852
$4.852
$0.000
5.088
$5.088
$0.000
5.191
$5.191
$0.000
5.284
$5.284
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
GASB Account
Reimbursable Overhead
Total Labor Expenditures
($25.437)
0.411
0.173
(1.052)
(2.586)
($28.491)
($7.128)
0.414
0.173
(0.528)
(0.001)
($7.070)
$2.027
(0.000)
0.417
0.172
0.173
$2.788
$2.042
0.000
0.420
0.170
0.173
$2.806
$2.079
0.428
0.174
0.177
$2.858
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenditures
Total Non-Labor Expenses
$0.000
(1.760)
(2.894)
(1.424)
(8.200)
(4.275)
(1.994)
($20.547)
$0.000
4.000
$4.000
$0.000
4.000
0.000
0.000
0.001
(0.001)
$4.001
$0.000
4.062
(0.001)
(0.000)
(0.000)
$4.060
$0.000
4.135
$4.135
$0.000
$0.000
$0.000
$0.000
$0.000
($40.672)
$1.782
$11.876
$12.057
$12.277
$42.235
100.150
-
$42.236
100.150
-
$42.236
100.150
-
$42.887
100.150
-
$43.658
100.150
-
$101.713
$144.168
$154.262
$155.094
$156.085
Expenditures
________________________________________________________________________________
Master Page # 207 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Total
Hours
NON-REIMBURSABLE OVERTIME
Scheduled Service
627,139 $25.966
53.9%
Unscheduled Service
126,886
5.545
11.5%
Programmatic/Routine Maintenance
155,869
6.690
13.9%
0.000
0.0%
177,649
7.869
16.3%
45,565
1.693
3.5%
Safety/Security/Law Enforcement
2,641
0.128
0.3%
Other 1
3,802
0.316
0.7%
Unscheduled Maintenance
Vacancy/Absentee Coverage
Weather Emergencies
Sub-Total
REIMBURSABLE OVERTIME
1,139,550
1,139,550
$48.208 100.0%
$0.000
$48.208
1 Other & reimbursable budget includes PTE $'s only. Does not include hours.
________________________________________________________________________________
Master Page # 208 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2014
Final
Estimate
2015
Adopted
Budget
2016
2017
2018
RIDERSHIP
Fixed Route
125.025
Total Ridership
125.025
125.812
125.812
126.416
126.416
126.609
126.609
127.163
127.163
FAREBOX REVENUE
Fixed Route
$202.701
$209.413
$212.252
$212.623
$213.641
Total Revenue
$202.701
$209.413
$212.252
$212.623
$213.641
________________________________________________________________________________
Master Page # 209 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
FUNCTION/DEPARTMENT
Administration
Office of the EVP
Human Resources
Office of Management and Budget
Technology & Information Services
Materiel
Controller
Office of the President
System Safety Administration
Law
Corporate Communications
Strategic Office
Labor Relations
Non-Departmental
Total Administration
2014
Final
Estimate
2015
Adopted
Budget
2016
2017
2018
3
6
14
16
19
15
6
5
24
3
12
4
11
138
3
9
16
0
19
15
6
5
21
3
13
4
27
141
3
9
16
0
19
15
6
5
21
3
17
4
19
137
3
9
16
0
19
15
6
5
21
3
17
4
23
141
3
9
16
0
19
15
6
5
21
3
16
4
15
132
2,211
1
31
119
20
32
21
2,435
2,226
1
31
119
20
31
27
2,455
2,226
1
31
117
20
31
27
2,453
2,226
1
31
117
20
31
27
2,453
2,226
1
31
117
20
31
27
2,453
768
158
73
92
1,091
754
176
73
92
1,095
744
225
73
92
1,134
740
236
73
92
1,141
746
190
73
92
1,101
Engineering/Capital
Capital Program Management
37
37
37
37
37
Public Safety
Office of the Senior Vice President
18
18
18
18
18
Total Positions
3,719
3,746
3,779
3,790
3,741
Non-Reimbursable
Reimbursable
3,681
38
3,708
38
3,741
38
3,752
38
3,703
38
Total Full-Time
Total Full-Time Equivalents
3,704
15
3,731
15
3,764
15
3,775
15
3,726
15
Operations
Buses
Office of the Executive Vice President, Regional
Safety & Training
Road Operations
Transportation Support
Operations Planning
Revenue Control
Total Operations
Maintenance
Buses
Maintenance Support/CMF
Facilities
Supply Logistics
Total Maintenance
________________________________________________________________________________
Master Page # 210 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
FUNCTION/OCCUPATIONAL GROUP
2014
Final
Estimate
2015
Adopted
Budget
2016
2017
2018
Administration
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Administration
57
70
11
138
54
62
25
141
54
66
17
137
54
66
21
141
52
65
15
132
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Operations
303
52
2,080
2,435
304
50
2,101
2,455
302
50
2,101
2,453
302
50
2,101
2,453
302
50
2,101
2,453
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Maintenance
212
17
862
1,091
217
18
860
1,095
215
18
901
1,134
215
18
908
1,141
215
18
868
1,101
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Engineering/Capital
21
16
21
16
37
37
21
16
37
21
16
37
21
16
37
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Public Safety
14
4
14
4
14
4
14
4
14
4
18
18
18
18
18
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Positions
607
159
2,953
3,719
610
150
2,986
3,746
606
154
3,019
3,779
606
154
3,030
3,790
604
153
2,984
3,741
Operations
Maintenance
Engineering/Capital
Public Safety
Total Positions
________________________________________________________________________________
Master Page # 211 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 212 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Depreciation
OPEB Obligation
Environmental Remediation
Total Expenses
Net Surplus/(Deficit)
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Total
$15.981
2.269
$15.284
2.046
$17.917
2.246
$17.797
2.224
$17.697
2.202
$18.035
2.224
$18.330
2.313
$17.683
2.202
$18.045
2.224
$18.582
2.313
$16.815
2.157
$17.247
2.313
$209.413
26.735
$236.148
$18.250
$17.330
$20.163
$20.021
$19.899
$20.259
$20.643
$19.885
$20.269
$20.895
$18.972
$19.560
$21.147
4.318
4.567
1.742
3.876
3.975
$19.074
4.077
4.119
1.742
3.496
3.585
$20.940
4.197
4.522
1.742
3.838
3.936
$20.733
4.069
4.478
1.742
3.800
3.897
$20.525
4.144
4.433
1.742
3.762
3.858
$20.733
3.784
4.478
1.742
3.800
3.897
$21.562
3.935
4.657
1.742
3.952
4.053
$20.525
3.978
4.433
1.742
3.762
3.858
$20.733
3.798
4.478
1.742
3.800
3.897
$21.562
4.038
4.657
1.742
3.952
4.053
$20.111
3.767
4.343
1.742
3.686
3.780
$21.562
4.103
4.657
1.742
3.952
4.053
$39.626
$36.094
$39.176
$38.718
$38.464
$38.433
$39.901
$38.298
$38.447
$40.004
$37.429
$40.069
$0.153
3.027
0.468
2.376
$0.138
2.730
0.422
2.143
$0.152
2.997
0.463
2.353
$0.150
2.967
0.459
2.329
$0.149
2.938
0.454
2.306
$0.150
2.967
0.459
2.329
$0.156
3.086
0.477
2.423
$0.149
2.938
0.454
2.306
$0.150
2.967
0.459
2.329
$0.156
3.086
0.477
2.423
$0.146
2.878
0.445
2.260
$0.156
3.086
0.477
2.423
2.444
2.327
3.188
0.212
$14.195
2.205
2.099
2.875
0.191
$12.803
2.420
2.304
3.156
0.210
$14.055
2.397
2.281
3.125
0.208
$13.916
2.373
2.259
3.094
0.206
$13.777
2.397
2.281
3.125
0.208
$13.916
2.492
2.373
3.250
0.216
$14.473
2.373
2.259
3.094
0.206
$13.777
2.397
2.281
3.125
0.208
$13.916
2.492
2.373
3.250
0.216
$14.473
2.325
2.213
3.031
0.201
$13.499
2.492
2.373
3.250
0.216
$14.473
$1.804
35.667
5.514
28.000
28.806
27.423
37.564
2.496
$167.274
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$53.820
$48.897
$53.231
$52.635
$52.242
$52.350
$54.374
$52.076
$52.364
$54.477
$50.928
$54.542
$631.934
$3.584
8.346
$3.233
8.346
$3.549
8.346
$3.514
8.346
$3.479
8.346
$3.514
8.346
$3.654
8.346
$3.479
8.346
$3.514
8.346
$3.654
8.346
$3.408
8.346
$3.654
8.346
$42.236
100.150
-
$65.750
$60.475
$65.126
$64.494
$64.066
$64.209
$66.374
$63.900
$64.223
$66.477
$62.682
$66.542
$774.320
($47.500)
($43.145)
($44.962)
($44.473)
($44.167)
($43.950)
($45.731)
($44.015)
($43.954)
($45.582)
($43.710)
($46.982)
($538.172)
$249.207
48.208
53.822
20.905
45.676
46.842
$464.660
Master Page # 213 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
0.487
$0.487
0.439
$0.439
0.482
$0.482
0.477
$0.477
0.473
$0.473
0.477
$0.477
0.496
$0.496
0.473
$0.473
0.477
$0.477
0.496
$0.496
0.463
$0.463
0.496
$0.496
$0.230
$0.208
$0.228
$0.226
$0.224
$0.226
$0.235
$0.224
$0.226
$0.235
$0.219
$0.235
0.088
0.079
0.087
0.086
0.085
0.086
0.090
0.085
0.086
0.090
0.084
0.090
0.040
0.039
0.036
0.035
0.039
0.039
0.039
0.038
0.039
0.038
0.039
0.038
0.041
0.040
0.039
0.038
0.039
0.038
0.041
0.040
0.038
0.037
0.041
0.040
$0.397
$0.359
$0.394
$0.390
$0.386
$0.390
$0.405
$0.386
$0.390
$0.405
$0.378
$0.405
$0.000
-
$0.000
-
$0.000
-
$0.000
-
$0.000
-
$0.000
-
$0.000
-
$0.000
-
$0.000
-
$0.000
-
$0.000
-
$0.000
-
0.019
0.017
0.019
0.019
0.019
0.019
0.020
0.019
0.019
0.020
0.018
0.020
Total
$0.000
5.738
$5.738
$2.714
1.038
0.470
0.462
$4.684
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
0.070
0.063
0.069
0.069
0.068
0.069
0.072
0.068
0.069
0.072
0.067
0.072
$0.089
$0.081
$0.089
$0.088
$0.087
$0.088
$0.091
$0.087
$0.088
$0.091
$0.085
$0.091
$0.000
0.227
0.827
$1.054
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.487
$0.439
$0.482
$0.477
$0.473
$0.477
$0.496
$0.473
$0.477
$0.496
$0.463
$0.496
$5.738
Total Expenses
$0.487
$0.439
$0.482
$0.477
$0.473
$0.477
$0.496
$0.473
$0.477
$0.496
$0.463
$0.496
$5.738
Net Surplus/(Deficit)
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
Depreciation
Master Page # 214 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Total
Revenue
Farebox Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Revenue
$15.981
2.269
0.487
$18.737
$15.284
2.046
0.439
$17.769
$17.917
2.246
0.482
$20.646
$17.797
2.224
0.477
$20.499
$17.697
2.202
0.473
$20.372
$18.035
2.224
0.477
$20.737
$18.330
2.313
0.496
$21.140
$17.683
2.202
0.473
$20.358
$18.045
2.224
0.477
$20.747
$18.582
2.313
0.496
$21.392
$16.815
2.157
0.463
$19.436
$17.247
2.313
0.496
$20.057
$209.413
26.735
5.738
$241.886
Expenses
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
Reimbursable Overhead
Total Labor Expenses
$21.378
4.318
4.655
1.742
3.916
4.014
$40.023
$19.282
4.077
4.199
1.742
3.532
3.621
$36.452
$21.168
4.197
4.610
1.742
3.877
3.975
$39.569
$20.958
4.069
4.564
1.742
3.839
3.935
$39.108
$20.749
4.144
4.518
1.742
3.801
3.896
$38.850
$20.958
3.784
4.564
1.742
3.839
3.935
$38.823
$21.797
3.935
4.747
1.742
3.993
4.093
$40.306
$20.749
3.978
4.518
1.742
3.801
3.896
$38.684
$20.958
3.798
4.564
1.742
3.839
3.935
$38.837
$21.797
4.038
4.747
1.742
3.993
4.093
$40.409
$20.330
3.767
4.427
1.742
3.724
3.817
$37.807
$21.797
4.103
4.747
1.742
3.993
4.093
$40.474
$251.921
48.208
54.860
20.905
46.146
47.304
$469.344
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenses
$0.153
3.027
0.468
2.376
2.464
2.327
3.258
0.212
$14.284
$0.138
2.730
0.422
2.143
2.222
2.099
2.938
0.191
$12.884
$0.152
2.997
0.463
2.353
2.440
2.304
3.226
0.210
$14.144
$0.150
2.967
0.459
2.329
2.415
2.281
3.194
0.208
$14.004
$0.149
2.938
0.454
2.306
2.391
2.259
3.162
0.206
$13.864
$0.150
2.967
0.459
2.329
2.415
2.281
3.194
0.208
$14.004
$0.156
3.086
0.477
2.423
2.512
2.373
3.322
0.216
$14.564
$0.149
2.938
0.454
2.306
2.391
2.259
3.162
0.206
$13.864
$0.150
2.967
0.459
2.329
2.415
2.281
3.194
0.208
$14.004
$0.156
3.086
0.477
2.423
2.512
2.373
3.322
0.216
$14.564
$0.146
2.878
0.445
2.260
2.343
2.213
3.098
0.201
$13.584
$0.156
3.086
0.477
2.423
2.512
2.373
3.322
0.216
$14.564
$1.804
35.667
5.514
28.000
29.033
27.423
38.391
2.496
$168.328
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$54.307
$49.336
$53.713
$53.112
$52.714
$52.827
$54.870
$52.548
$52.841
$54.973
$51.391
$55.038
$637.672
$3.584
8.346
-
$3.233
8.346
-
$3.549
8.346
-
$3.514
8.346
-
$3.479
8.346
-
$3.514
8.346
-
$3.654
8.346
-
$3.479
8.346
-
$3.514
8.346
-
$3.654
8.346
-
$3.408
8.346
-
$3.654
8.346
-
$42.236
100.150
-
$66.237
$60.915
$65.608
$64.972
$64.539
$64.687
$66.870
$64.373
$64.701
$66.973
$63.145
$67.038
$780.058
($47.500)
($43.145)
($44.962)
($44.473)
($44.167)
($43.950)
($45.731)
($44.015)
($43.954)
($45.582)
($43.710)
($46.982)
($538.172)
Master Page # 215 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Total
Receipts
Farebox Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Receipts
$15.981
2.228
0.883
$19.091
$15.284
2.228
0.883
$18.394
$17.917
2.228
0.883
$21.027
$17.797
2.228
0.883
$20.907
$17.697
2.228
0.883
$20.807
$18.035
2.228
0.883
$21.145
$18.330
2.228
0.883
$21.440
$17.683
2.228
0.883
$20.793
$18.045
2.228
0.883
$21.155
$18.582
2.228
0.883
$21.692
$16.815
2.228
0.883
$19.925
$17.247
2.228
0.883
$20.357
$209.413
26.735
10.590
$246.738
Expenditures
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
GASB Account
Reimbursable Overhead
Total Labor Expenditures
$19.170
4.318
4.537
1.742
3.831
3.679
$37.278
$19.170
4.077
4.537
1.742
3.831
3.679
$37.037
$28.755
4.197
4.537
1.742
3.831
5.519
$48.582
$19.170
4.069
4.537
1.742
3.831
3.679
$37.029
$19.170
4.144
4.537
1.742
3.831
3.679
$37.104
$19.170
3.784
4.537
1.742
3.831
3.679
$36.744
$19.170
3.935
4.537
1.742
3.831
3.679
$36.895
$19.170
3.978
4.537
1.742
3.831
3.679
$36.938
$28.755
3.798
4.537
1.742
3.831
5.519
$48.183
$19.170
4.038
4.537
1.742
3.831
3.679
$36.998
$19.170
3.767
4.537
1.742
3.831
3.679
$36.727
$29.007
4.103
4.537
1.742
3.831
3.679
0.001
$46.901
$259.049
48.208
54.446
20.905
45.973
47.832
0.001
$476.414
$0.150
2.972
0.460
2.000
$0.150
2.972
0.460
2.000
$0.150
2.972
0.460
2.000
$0.150
2.972
0.460
2.000
$0.150
2.972
0.460
2.000
$0.150
2.972
0.460
2.000
$0.150
2.972
0.460
2.000
$0.150
2.972
0.460
2.000
$0.150
2.972
0.460
2.000
$0.150
2.972
0.460
2.000
$0.150
2.972
0.460
2.000
$0.150
2.972
0.460
2.000
2.419
2.285
3.199
0.208
$13.694
2.419
2.285
3.199
0.208
$13.694
2.419
2.285
3.199
0.208
$13.694
2.419
2.285
3.199
0.208
$13.694
2.419
2.285
3.199
0.208
$13.694
2.419
2.285
3.199
0.208
$13.694
2.419
2.285
3.199
0.208
$13.694
2.419
2.285
3.199
0.208
$13.694
2.419
2.285
3.199
0.208
$13.694
2.419
2.285
3.199
0.208
$13.694
2.419
2.285
3.199
0.208
$13.694
2.419
2.285
3.199
0.208
$13.694
$1.804
35.667
5.514
24.000
29.033
27.423
38.391
2.496
$164.328
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$50.972
$50.731
$62.276
$50.723
$50.798
$50.438
$50.589
$50.632
$61.877
$50.692
$50.421
$60.595
$640.742
($31.880)
($32.336)
($41.248)
($29.815)
($29.990)
($29.292)
($29.148)
($29.838)
($40.721)
($28.999)
($30.495)
($40.237)
($394.004)
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenses
Total Non-Labor Expenditures
Other Expenditure Adjustments:
Other
Total Other Expenditure Adjustments
Total Expenditures
Net Cash Surplus/(Deficit)
Master Page # 216 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Receipts
Farebox Revenue
Other Operating Revenue
Capital and Other Reimbursements
Total Receipts
$0.000
(0.041)
0.396
$0.355
$0.000
0.182
0.443
$0.625
$0.000
(0.019)
0.400
$0.382
$0.000
0.004
0.405
$0.409
$0.000
0.026
0.410
$0.436
$0.000
0.004
0.405
$0.409
$0.000
(0.085)
0.386
$0.301
$0.000
0.026
0.410
$0.436
$0.000
0.004
0.405
$0.409
$0.000
(0.085)
0.386
$0.301
$0.000
0.070
0.419
$0.490
$0.000
(0.085)
0.386
$0.301
$0.000
0.000
4.852
$4.852
Expenditures
Labor:
Payroll
Overtime
Health and Welfare
OPEB Current Payment
Pensions
Other Fringe Benefits
GASB Account
Reimbursable Overhead
Total Labor Expenditures
$2.208
0.118
0.085
0.335
$2.745
$0.112
(0.338)
(0.299)
(0.059)
($0.584)
($7.587)
0.073
0.046
(1.544)
($9.012)
$1.788
0.027
0.008
0.256
$2.079
$1.579
(0.019)
(0.030)
0.217
$1.746
$1.788
0.027
0.008
0.256
$2.079
$2.627
0.209
0.162
0.413
$3.411
$1.579
(0.019)
(0.030)
0.217
$1.746
($7.797)
0.027
0.008
(1.584)
($9.345)
$2.627
0.209
0.162
0.413
$3.411
$1.160
(0.110)
(0.107)
0.138
$1.080
($7.210)
0.209
0.162
0.413
(0.001)
($6.427)
($7.128)
0.414
0.173
(0.528)
(0.001)
($7.070)
Non-Labor:
Electric Power
Fuel
Insurance
Claims
Paratransit Service Contracts
Maintenance and Other Operating Contracts
Professional Service Contracts
Materials & Supplies
Other Business Expenditures
Total Non-Labor Expenditures
$0.003
0.054
0.008
0.376
0.044
0.042
0.059
0.004
$0.590
($0.012)
(0.242)
(0.037)
0.143
(0.197)
(0.186)
(0.261)
(0.017)
($0.810)
$0.001
0.025
0.004
0.353
0.020
0.019
0.027
0.002
$0.450
($0.000)
(0.005)
(0.001)
0.329
(0.004)
(0.004)
(0.005)
(0.000)
$0.310
($0.002)
(0.035)
(0.005)
0.306
(0.028)
(0.027)
(0.037)
(0.002)
$0.170
($0.000)
(0.005)
(0.001)
0.329
(0.004)
(0.004)
(0.005)
(0.000)
$0.310
$0.006
0.114
0.018
0.423
0.093
0.087
0.122
0.008
$0.870
($0.002)
(0.035)
(0.005)
0.306
(0.028)
(0.027)
(0.037)
(0.002)
$0.170
($0.000)
(0.005)
(0.001)
0.329
(0.004)
(0.004)
(0.005)
(0.000)
$0.310
$0.006
0.114
0.018
0.423
0.093
0.087
0.122
0.008
$0.870
($0.005)
(0.094)
(0.015)
0.260
(0.076)
(0.072)
(0.101)
(0.007)
($0.110)
$0.006
0.114
0.018
0.423
0.093
0.087
0.122
0.008
$0.870
$0.000
(0.000)
4.000
(0.000)
(0.000)
0.000
0.000
$4.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$3.690
($0.770)
($8.181)
$2.798
$2.352
$2.798
$4.582
$2.352
($8.627)
$4.582
$1.460
($5.256)
$1.782
Depreciation Adjustment
OPEB Obligation
Environmental Remediation
$3.584
8.346
-
$3.233
8.346
-
$3.549
8.346
-
$3.514
8.346
-
$3.479
8.346
-
$3.514
8.346
-
$3.654
8.346
-
$3.479
8.346
-
$3.514
8.346
-
$3.654
8.346
-
$3.408
8.346
-
$3.654
8.346
-
$42.236
100.150
-
$15.620
$10.809
$3.714
$14.658
$14.177
$14.658
$16.582
$14.177
$3.233
$16.582
$13.214
$6.744
$144.168
Total
Master Page # 217 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
February
March
April
May
June
July
August
September
October
November
December
Total
NON-REIMBURSABLE OVERTIME
$2.195
$1.977
$2.187
$2.171
$2.203
$2.105
$2.223
$2.223
$2.109
$2.263
$2.114
$2.194
$25.966
Unscheduled Service
0.506
0.425
0.458
0.455
0.463
0.439
0.456
0.462
0.441
0.469
0.490
0.481
5.545
Programmatic/Routine Maintenance
0.827
0.832
0.650
0.648
0.655
0.393
0.367
0.382
0.441
0.486
0.441
0.567
6.690
Unscheduled Maintenance
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Vacancy/Absentee Coverage
0.564
0.628
0.672
0.640
0.667
0.697
0.730
0.752
0.656
0.659
0.571
0.631
7.869
Weather Emergencies
0.193
0.180
0.191
0.117
0.118
0.113
0.119
0.120
0.113
0.122
0.115
0.192
1.693
Safety/Security/Law Enforcement
0.006
0.011
0.011
0.011
0.011
0.011
0.011
0.011
0.011
0.012
0.011
0.011
0.128
Other
0.027
0.024
0.027
0.026
0.027
0.026
0.027
0.027
0.026
0.028
0.026
0.027
0.316
$4.318
$4.077
$4.197
$4.069
$4.144
$3.784
$3.935
$3.978
$3.798
$4.038
$3.767
$4.104
$48.208
$4.318
$4.077
$4.197
$4.069
$4.144
$3.784
$3.935
$3.978
$3.798
$4.038
$3.767
$4.104
Scheduled Service
Sub-Total
REIMBURSABLE OVERTIME
TOTAL NR & R OVERTIME
$48.208
Master Page # 218 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Jan
Feb
Mar
Apr
11.377
10.725
May
Jun
Jul
10.751
10.228
Aug
Sep
Oct
Nov
Dec
10.691
11.431
10.233
10.307
Total
RIDERSHIP
Fixed Route
Total Ridership
10.001
10.001
9.431
9.431
11.377
10.725
10.909
10.909
10.751
10.228
9.728
9.728
10.691
11.431
10.233
10.307
125.812
125.812
FAREBOX REVENUE
Fixed Route
$15.981
$15.284
$17.917
$17.797
$17.697
$18.035
$18.330
$17.683
$18.045
$18.582
$16.815
$17.247
$209.413
Total Revenue
$15.981
$15.284
$17.917
$17.797
$17.697
$18.035
$18.330
$17.683
$18.045
$18.582
$16.815
$17.247
$209.413
Master Page # 219 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
FUNCTION/DEPARTMENT
Office of the EVP
Human Resources
Office of Management and Budget
Technology & Information Services
Materiel
Controller
Office of the President
Sytem Safety Administration
Law
Corporate Communications
Strategic Office
Non-Departmental
Labor Relations
Total Administration
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
3
9
16
0
19
15
6
5
21
3
13
27
4
141
3
9
16
0
19
15
6
5
21
3
13
27
4
141
3
9
16
0
19
15
6
5
21
3
13
27
4
141
3
9
16
0
19
15
6
5
21
3
13
27
4
141
3
9
16
0
19
15
6
5
21
3
13
27
4
141
3
9
16
0
19
15
6
5
21
3
13
27
4
141
3
9
16
0
19
15
6
5
21
3
13
27
4
141
3
9
16
0
19
15
6
5
21
3
13
27
4
141
3
9
16
0
19
15
6
5
21
3
13
27
4
141
3
9
16
0
19
15
6
5
21
3
13
27
4
141
3
9
16
0
19
15
6
5
21
3
13
27
4
141
3
9
16
0
19
15
6
5
21
3
13
27
4
141
2,226
2,226
2,226
2,226
2,226
2,226
2,226
2,226
2,226
2,226
2,226
2,226
1
31
119
20
31
27
2,455
1
31
119
20
31
27
2,455
1
31
119
20
31
27
2,455
1
31
119
20
31
27
2,455
1
31
119
20
31
27
2,455
1
31
119
20
31
27
2,455
1
31
119
20
31
27
2,455
1
31
119
20
31
27
2,455
1
31
119
20
31
27
2,455
1
31
119
20
31
27
2,455
1
31
119
20
31
27
2,455
1
31
119
20
31
27
2,455
754
176
73
92
1,095
754
176
73
92
1,095
754
176
73
92
1,095
754
176
73
92
1,095
754
176
73
92
1,095
754
176
73
92
1,095
754
176
73
92
1,095
754
176
73
92
1,095
754
176
73
92
1,095
754
176
73
92
1,095
754
176
73
92
1,095
754
176
73
92
1,095
Engineering/Capital
Capital Program Management
37
37
37
37
37
37
37
37
37
37
37
37
Public Safety
Office of the Senior Vice President
18
18
18
18
18
18
18
18
18
18
18
18
Total Positions
3,746
3,746
3,746
3,746
3,746
3,746
3,746
3,746
3,746
3,746
3,746
3,746
Non-Reimbursable
Reimbursable
3,708
38
3,708
38
3,708
38
3,708
38
3,708
38
3,708
38
3,708
38
3,708
38
3,708
38
3,708
38
3,708
38
3,708
38
Total Full-Time
Total Full-Time Equivalents
3,731
15
3,731
15
3,731
15
3,731
15
3,731
15
3,731
15
3,731
15
3,731
15
3,731
15
3,731
15
3,731
15
3,731
15
Operations
Buses
Office of the Executive Vice President, Regional
Safety & Training
Road Operations
Transportation Support
Operations Planning
Revenue Control
Total Operations
Maintenance
Buses
Maintenance Support/CMF
Facilities
Supply Logistics
Total Maintenance
Master Page # 220 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
FUNCTION/OCCUPATION
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Administration
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Administration
54
62
25
141
54
62
25
141
54
62
25
141
54
62
25
141
54
62
25
141
54
62
25
141
54
62
25
141
54
62
25
141
54
62
25
141
54
62
25
141
54
62
25
141
54
62
25
141
Operations
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Operations
304
50
2,101
2,455
304
50
2,101
2,455
304
50
2,101
2,455
304
50
2,101
2,455
304
50
2,101
2,455
304
50
2,101
2,455
304
50
2,101
2,455
304
50
2,101
2,455
304
50
2,101
2,455
304
50
2,101
2,455
304
50
2,101
2,455
304
50
2,101
2,455
Maintenance
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Maintenance
217
18
860
1,095
217
18
860
1,095
217
18
860
1,095
217
18
860
1,095
217
18
860
1,095
217
18
860
1,095
217
18
860
1,095
217
18
860
1,095
217
18
860
1,095
217
18
860
1,095
217
18
860
1,095
217
18
860
1,095
Engineering/Capital
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Engineering/Capital
21
16
37
21
16
37
21
16
37
21
16
37
21
16
37
21
16
37
21
16
37
21
16
37
21
16
37
21
16
37
21
16
37
21
16
37
Public Safety
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Public Safety
14
4
18
14
4
18
14
4
18
14
4
18
14
4
18
14
4
18
14
4
18
14
4
18
14
4
18
14
4
18
14
4
18
14
4
18
Total Positions
Managers/Supervisors
Professional, Technical, Clerical
Operational Hourlies
Total Positions
610
150
2,986
3,746
610
150
2,986
3,746
610
150
2,986
3,746
610
150
2,986
3,746
610
150
2,986
3,746
610
150
2,986
3,746
610
150
2,986
3,746
610
150
2,986
3,746
610
150
2,986
3,746
610
150
2,986
3,746
610
150
2,986
3,746
610
150
2,986
3,746
Master Page # 221 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
FTA 54 Key
NY State 46 Key
Total Key
Non-Key
24
Completed
52
33
85
In Construction
In Design
In Planning
Total by 2020
54
46
100
24
New York City Transit met the Voluntary Compliance Agreement (VCA) of 67 Key Stations to be
accessible by the end of 2010 in 2008.
New York City Transit met the Voluntary Compliance Agreement (VCA) of 80 Key Stations to be
accessible by the end of 2014 in 2012.
January 2015
Master Page # 222 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Count
Station
Line
Mandate
::state
Federal
TE
Date
VCA
Date
15
Borough Hall
2,3
Fed
COt>/IP
COMP
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
16
Dongan Hills
SIR
Fed
COMP
COMP
17
Flatbush Avenue
2, 5
Fed
COMP
COMP
2,5
State
NIA
COMP
1, 2, 3
Fed
COMP
COMP
c
c
c
c
c
c
c
c
c
c
125 Street
4, 5,6
Fed
COMP
COMP
175 Street
Fed
COMP
COMP
42 Street
A,C,E
Fed
COMP
COMP
Fed
COMP
COMP
Great Kills
SIR
Fed
COMP
COMP
51 Street
Fed
COMP
COMP
Grand Central
4,5,6
Fed
COMP
COMP
Fed
COMP
COMP
Simpson Street
2,5
Fed
COMP
COMP
10
Stillwell Avenue
D, F,N.Q
Fed
COMP
COMP
11
34 Street
N,Q,R
Fed
COMP
COMP
12
34 Street
B, D, F, M
Fed
COMP
COMP
13
Brooklyn Bridge
4, 5,6
Fed
COMP
COMP
14
2,5
Fed
COMP
COMP
18 . Church Avenue
19
34 Street
20
61 Street-Woodside t
Fed
COMP
COMP
21
Main Street
Fed
COMP
COMP
Union Square
N,Q,R
Fed
COMP
COMP
Union Square
Fed
COMP
COMP
23
207 Street
State
NIA
COMP
24
66 Street
State
NIA
COMP
25
14 Street
A . C. -E
State
NIA
COMP
22
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
NIA
NIA
c
c
NIA
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
**
NIA
NIA
NIA
c
c
c
c
c
c
c
c
c
c
NIA
NIA
c
c
NIA
NIA
NIA
NIA
NIA
NIA
c
c
c
c
c
c
c
c
c
c
NIA
NIA
c
c
c **
NIA
**
NIA
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
NIA
NIA
NIA
NIA
NIA
NIA
NIA
NIA
NIA
NIA
c
c
c
c
NIA
c
c
c
c
c
c
c
c
c
c
Signs
::sect.
4 .30
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
Warning
Strips
sect.
4.29
Phase
c
c
c
c
c
ACCESSIBLE
c~
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
NOT ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
January 2015
Master Page # 223 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Coun
Station
Line
Mandate
state
Federal
TE
Date
VCA
Date
PA
Phones
Accessible Entrances Doors Ramps Elevators Ticketing/ Platform
Routes
MVM
Gaps
System
sect.
sect.
sect.
Sect.
sect. Sect.
sect.
Sect.
sect.
4 .8
4.10
10.3.1(18) 10.3.2 (4) 10.3.1(14 4 .31
4 .3
4.14
4 .1 3
26
8 Avenue
state
N/A
COMP
27
Franklin Avenue
State
N/A
COMP
28
Franklin Avenue
State
N/A
COMP
29
161 Street
Fed
COMP
COMP
30
161 Street
B,D
Fed
COMP
COMP
31
Grand Central
Fed
COMP
COMP
c
c
c
c
c
c
32
Grand Central
State
N/A
COMP
33
34 Street
A,C,E
Fed
COMP
COMP
34
Flushng Avenue
J, M
State
N/A
COMP
35
Prospect Park
B,Q,S
State
N/A
COMP
36
72 Street
1, 2, 3
State
N/A
COMP
37
Pacific Street
D,N,R
Fed
COMP
COMP
38
Atlantic Avenue
B,Q
Fed
COMP
COMP
c
c
c
c
c
c
39
Atlantic Avenue
2,3,4, 5
Fed
COMP
COMP
40
Howard Beach
State
N/A
COMP
41
Marcy Avenue
J,M,Z
Fed
COMP
COMP
42
Lexington Avenue
E, M
State
NIA
COMP
43
Utica Avenue
3, 4
Fed
COMP
COMP
44
Dekalb Avenue
B,Q,R
Fed
COMP
COMP
A, B, C, D, E, F,111
Fed
COMP
COMP
Fed
COMP
COMP
N,Q,R
Fed
COMP
COMP
c
c
c
c
c
c
c
c
c
c
c
45
West 4 Street
46
179 Street
47
Times Square
48
74 Street
Fed
COMP
COMP
49
Roosevelt Avenue
E, F, M, R
Fed
COMP
COMP
50
125 Street
A,B,C,D
Fed
COMP
COMP
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
NIA
N/A
c
c
c
c
c
c
c
c
c
c
N/A
N/A
N/A
c
c
c **
c
c
c
N/A
N/A
**
c
c
c
c
c
c
N/A
N/A
c
c
c
c
c **
c
c
c
c
c
c
c
c
N/A
N/A
NIA
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
c
c
c
N/A
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
**
c
c
c
c
c
c
N/A
c
c
c
Signs
sect.
4 .30
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
Warning
Strips
sect.
4.29
Phase
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
January 2015
Master Page # 224 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Coun
Station
Line
Mandate
state
Federal
TE
Date
VCA
Date
51
Euclid Avenue
A,C
Fed
COMP
COMP
52
Fordham Road
Fed
COMP
COMP
53
Queens Plaza
E,M,R
State
COMP
COMP
54
Times Square
1,2,3
Fed
COMP
COMP
55
Times Square
Fed
COMP
COMP
56
231 Street
Fed
COMP
COMP
57
Junction Boulevard
State
COMP
C_OMP
58
168 Street
A,C
Fed
COMP
COMP
59
Pelham Parkway
2,5
Fed
COMP
COMP
60
233 Street
2,5
State
COMP
COMP
61
Bowling Green
4, 5
State
COMP
COMP
62
Myrtle Avenue
State
COMP
COMP
63
Wyckoff Avenue
State
COMP
COMP
64
135 Street
2,3
State
' COMP
COMP
65
Church Avenue
F,G
Fed
COMP
COMP
66
St. George
SIR
State
COMP
COMP
67
Union Turnpike
E,F
Fed
COMP
COMP
68
State
COMP
COMP
B,D,F,M
State
COMP
COMP
1, 2, 3
Fed
COMP
COMP
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
69
70
Chambers Street
71
59 Street
A,B,C,D
Fed
COMP
COMP
72
59 Street
Fed
COMP
COMP
73
Jay Street
A,C,F
Fed
COMP
COMP
74
96 Street
1, 2, 3
State
COMP
COMP
75
Kings Highway
B,Q
State
COMP
COMP
76
Mott Avenue
State
COMP
COMP
2,5
State
COMP
COMP
State
COMP
COMP
77
78
Bay Parkway
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
NIA
N/A
N/A
N/A
N/A
N/A
N/A
N/A
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
N/A
N/A
N/A
N/A
N/A
N/A
c
c
c
c
c
c
c
c
c
**
**
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
N/A
N/A
N/A
N/A
N/A
N/A
N/A
c
c
c
c
c
c **
c
c
c
c
c
c
c
c
c
c
c
c
N/A
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
C
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
NC
c
c
NC
Signs
Sect.
4.30
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
Warning
Strips
Sect.
4.29
Phase
ACCESSIBLE
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c.
c
c
c
c
c
c
c
c
c
c
c
c
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
NOT ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
January 2015
Master Page # 225 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Coun1
Station
Line
Mandate
State
Federal
TE
Date
VCA
Date
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
Elevate~
:sect.
4.10
c
c
c
c
c
c
c
PA
Phones
Ticketing/ Platform
Gaps
System
MVM
:sect.
:sect.
:sect.
:sect.
10.3.1(18) 10.3.2 (4) 10.3.1(14 4.31
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
Signs
Phase
Sect.
4.30
Warning
Strips
:sect.
4.29
c
c
c
c
c
c
c
c
c
c
c
c
c
c
ACCESSIBLE
79
Bleecker Street
State
COMP
COMP
80
Bdway/Lafayette
B,D,F,M
State
COMP
COMP
81
71 Avenue
E, F,M,R
Fed
COMP
COMP
82
Utica Avenue
A,C
State
COMP
COMP
83
Hunts Point
6 .
Fed
COMP
COMP
84
Cortlandt Street
State
COMP
COMP
85
Kingsbridge Road
B,D
State
COMP
COMP
86
State
NIA
Nov-08
DESIGN
87
68 Street
State
NIA
Nov-13
DESIGN
88
57 Street
State
NIA
Nov-13
DESIGN
89
23 Street
State
NIA
Nov-13
CONSTRUCTION
N,Q,R
6
N/A
NIA
N/A
NIA
c
. NIA
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
ACCESSIBLE
State
NIA
Nov-14
CONSTRUCTION
N, R '
State
NIA
Nov-16
PLANNING
86 Street***
Fed
Nov-10
Jul-20
PLANNING
93
State
Jul-20
DESIGN
94
Chambers Street
J,
Fed
NIA
Nov-20
Jul-20
DESIGN
95
Greenpoint Avenue
State
NIA
Jul-20
PLANNING
90
Lefferts Boulevard
91
59 Street
92
96
Bedford Avenue
State
NIA
Jul-20
PLANNING
97
Rockaway Pkwy****
State
NIA
Jul-20
PLANNING
98
Astoria Boulevard
N,Q
State
NIA
Jul-20
PLANNING
99
Brooklyn Museum
2, 3
State
Jul-20
PLANNING
B,D
State
NIA
N/A
Jul-20
DESIGN
January 2015
Master Page # 226 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
1
2
3
4
5
6
7
8
Station
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
Doors
Ramps
Elevators Ticketing/
Route
Sect.
Sect.
Sect.
Sect.
Sect.
4.3
4.14
4.13
4.8
4.10
c
c
c
c
NC
NC
NA
**
c
c
c
c
c
c
c
c
c
NA
NA
NA
NA
NA
NA
NA
c
c
c
c
c
c **
NA
NA
NA
NA
NA
NA
NA
NA
c
c
c
c
NA
NA
**
NA
NA
NA
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
NA
NA
NA
c
c
c
c
c
c
NC
c
NC
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
_NA
c
NA
c
NA
Platforms
PA
MVM's
Gaps
System
Sect.
Sect.
Sect.
c
c
c
c
c
c
N/C
c
c
c
c
NA
c
c
c
c
c
c
c
c
c
c
c
c
NC
NC
c
NC
NC
NC
NC
c
c
c
NC
NC
c
NC
c
c
c
c
c
c
c
c
c
c
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
c
c
c
c
c
c
c
c
c
Phones
Sign age
Warning
Status
Strips
Sect.
Sect.
Sect.
4.31
4.30
4.29
NA
NA
NA
NA
NA
NA
NA
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
c
NC
NC
NC
NC
NC
NC
c
NA
c
NA
NA
NA
NA
NA
c
NA
c
NA
NA
NA
NA
NA
NA
Southbound Only
c
NC
c
c
NC
NC
Northbound Only
c
NC
NC
c
c
c
c
c
c
c
c
c
Northbound Only
Future Key Station
Southbound Only
Southbound Only
Legend:
C =ADA COMPLIANT
.
NA= NOT APPLICABLE AT THIS STATION
NC = NOT COMPLIANT
January 2015
Master Page # 227 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
NOTES:
Parking/Drop-Off: This ADA feature is applicable at only two NYCT Key Stations, Great Kills and Dongan Hills; therefore, we have eliminated
it from the matrix.
Curb Ramps: This ADA feature is applicable only at one NYCT Key Stations, Dongan Hills; therefore, we have eliminated it from the matrix. At
Dongan Hills, the feature is ADA accessible.
**
***
****
*****
See Summary Table (next page) o~Revised Forecast Completion Dates for Key Stations.
86th Street on R Line substitutes the 95th Street Key Station at the request of the NYC Transportation Disabled Committee.
Rockaway Parkway on L Line is a partially accessible Key Station and will be removed from the Accessible Non-Key Station Element Status
Report once made fully accessible.
****** World Trade Center elevator is not in service because oflong-term construction. The expected completion date is December 2017.
*.****** South Ferry station is closed for long-term reconstruction because of Hurricane Sandy. The expected completion date is June 2017.
61 1 Street-Woodside - street elevator out of service for replacement, however station remains ADA accessible through Long Island Rail Road
(LIRR) entrance; expected return to service is Spring 2015.
tt
Lexingto_n Ave/63rd Street - street elevator out of service for replacement; expected return is Spring 2015.
Master Page # 228 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Station
Times Square (S)
VCA
Date
Nov. 2008
68 Street (6)
Forecast Date
2015-2019
Capital Program
Comments
Design was completed in 2006. Design consisted of major track re-alignment to eliminate the platform
gaps and substantial other improvements to make the station ADA compliant in all other respects. Total
project costs far exceeded the funding allocated for the project scope. Because funding at this level is
not currently available the project has been delayed.
Nov. 2013
Environmental requirements impacted the completion of the project, where additional surveys had to be
conducted. The result of the survey required changes to the design therefore the project was delayed.
57 Street (N, Q,
R)
Nov. 2013
Due to the fact that the project design (which includes two new mezzanine to platform elevators, an
expanded mezzanine and planned circulation improvements) has a high degree of complexity, and has
encountered a variety of other challenges including limited space in the existing conditions of the
subsurface area and the need to negotiate with a separate developer at the site, the project has been
delayed.
23 Street (6)
Nov. 2013
For efficiency purposes various future Key stations which were forecasted to be completed June 2020
were completed ahead of schedule; this caused the completion of this station to be delayed.
Lefferts Rd (A)
Nov. 201.4
For efficiency purposes various future Key stations which were forecasted to be completed June 2020
were completed ahead of schedule; this caused the completion of this station to be delayed.
General:
NYCT's ADA CompJiance Program incorporates all ADA accessibility features in a station as one contract in the course of construction, frequently in
conjunction with other station rehabilitation work. The projects are scheduled for design and construction contract award consistent with a scheduled
completion date required to meet the dates approved in our Voluntary Compliance Agreement with FTA.
,L egend:
C =ADA COMPLIANT
NA =NOT APPLICABLE AT IBIS STATION
NC =NOT COMPLIANT
TE =TIME EXTENSION
VCA =VOLUNTARY COMPLIANCE AGREEMENT
Report
,.
STANDARD FOLLOW-UP REPORTS: SERVICE QUALITY INDICATORS
Introduction
NYC Transits weekday service quality indicators, the
including
Subway
subway
Passenger
performance
Environment
indicators,
Survey
bus performance
(PES), is reported
indicators,
on and
a semi-annual
the Passenger
basis.
Environment
It includesSurvey
a summary
(PES),ofare
allreported
indicatorson
(subway
a semi-annual
car, station,
basis. Staten Island Railway (SIR) cars and SIR stations). The results for all
PES indicators for Second Half 2014 and the previous three half-year periods are presented
on the following pages, along with graphical results for both the litter and cleanliness
indicators for each environment.
________________________________________________________________________________
Master Page # 229 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2014
Net
Change
53%
58%
+5%
98%
95%
-3%
99%
96%
-3%
96%
90%
-6%
99%
96%
-3%
81%
72%
-9%
DECLINES
Subway Cars
Stations
Litter Conditions in Stations - Early AM (% none and light) includes Trackbed
without Trackbed
90%
85%
-5%
90%
84%
-6%
76%
66%
-10%
85%
79%
-6%
89%
83%
-6%
100%
89%
-11%
without Trackbed
Floors and Seats Cleanliness in Stations - Daytime (% none and light)
SIR Cars
SIR cars with All System Maps Correct/Legible
________________________________________________________________________________
Master Page # 230 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2014
2nd Half
1st Half
2nd Half
at terminal
in service
at terminal
in service
at terminal
in service
at terminal
in service
% None
92
69
93
64
90
61
90
65
Presence of Litter
% Light
25
28
30
27
% Moderate
% Heavy
% None
95
87
97
87
88
76
92
82
Degree of Dirtiness
% Light
14
10
% Moderate
% Heavy
See Chart 1
See Chart 2
% Cars with No Interior Graffiti
98
98
95
95
99
99
97
96
100
100
99
99
95
96
93
90
98
99
99
97
100
100
100
100
97
97
96
99
98
99
96
96
91
92
91
91
Automated Announcements
99
100
99
99
Conductor Announcements
81
82
80
80
100
100
99
100
99
99
99
100
94
96
95
96
100
100
100
100
Customer Information
Functioning Equipment
% Cars with No Broken Door Panels
1
Operations
% Conductors in Proper Uniform
1
________________________________________________________________________________
Master Page # 231 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 1
98
100
90
98
97
98
In Service**
94
25
80
92
91
92
28
30
64
61
65
2nd Half
2013
1st Half
2014
2nd Half
2014
27
70
60
50
93
92
40
90
90
69
30
20
10
0
1st Half
2013
2nd Half
2013
1st Half
2014
2nd Half
2014
1st Half
2013
%None
%Light
* Measured throughout the day at only those terminals that have cleaners.
** Measured throughout the day while in service.
Definition
Litter Conditions in Cars (Presence of Litter)
None- basically litter free;
Light- scattered dry litter;
Moderate- noticeable assortment of dry litter;
Heavy- heavy litter; any opened or spilled food, or hazardous conditions (bottles, cans).
At Terminal: 98.0%
In Service: N/A
Semi-Annual Results
2nd
1st
2nd
1st
Half
Half
Half
Half
2014
2014
2013
2013
None
90%
90%
93%
92%
At Terminal
Light Mod. Heavy
8%
0%
2%
7%
1%
2%
5%
1%
1%
6%
0%
2%
None
65%
61%
64%
69%
In Service
Light Mod. Heavy
27%
0%
8%
30%
1%
8%
28%
2%
6%
25%
1%
5%
________________________________________________________________________________
Master Page # 232 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 1A
98
98
93
90
90
100
99
97
98
90
89
80
70
60
50
40
97
93
30
20
10
0
2nd Half 2013 2nd Half 2014
Overall
Sub Division A
Sub Division B
% None
% Light
In Service
100
92
92
93
93
28
27
25
27
64
65
68
66
92
92
30
27
62
65
90
80
70
60
50
40
30
20
10
0
Overall
Sub Division A
Sub Division B
% None
% Light
________________________________________________________________________________
Master Page # 233 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 2
100
98
1
96
8
90
In Service**
98
6
94
92
90
14
80
92
10
70
60
50
97
95
40
88
92
87
87
1st Half
2013
2nd Half
2013
76
82
30
20
10
0
1st Half
2013
2nd Half
2013
1st Half
2014
2nd Half
2014
%None
1st Half
2014
2nd Half
2014
%Light
* Measured throughout the day at only those terminals that have cleaners.
** Measured throughout the day while in service.
Definition
Cleanliness of Car Floors and Seats (Degree of Dirtiness)
None- basically dirt free;
Light- occasional "ground in" spots, but generally clean;
Moderate- dingy floor, one or two sticky dry spots;
Heavy- heavy dirt; any opened, spilled food or hazardous conditions (e.g., rolling bottles),
sticky wet spots, any seats unusable due to unclean conditions.
At Terminal: 98.0%
In Service: N/A
Semi-Annual Results
2nd
1st
2nd
1st
Half
Half
Half
Half
2014
2014
2013
2013
None
92%
88%
97%
95%
At Terminal
Light Mod. Heavy
6%
0%
2%
8%
2%
2%
1%
1%
1%
3%
1%
1%
None
82%
76%
87%
87%
In Service
Light Mod. Heavy
10%
0%
8%
14%
2%
8%
5%
2%
6%
7%
0%
6%
________________________________________________________________________________
Master Page # 234 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 2A
98
98
90
100
98
97
93
96
97
80
70
60
50
97
92
99
40
90
30
20
10
0
2nd Half 2013 2nd Half 2014
Overall
Sub Division A
Sub Division B
%None
100
90
%Light
In Service
92
92
10
93
4
93
91
91
10
84
85
81
80
70
60
50
40
87
82
89
30
20
10
0
2nd Half 2013 2nd Half 2014
Overall
Sub Division A
%None
Sub Division B
%Light
________________________________________________________________________________
Master Page # 235 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
in service
Line
1
2
3
4
5
6
7
100%
99%
94%
93%
100%
98%
92%
92%
100%
98%
95%
94%
99%
99%
91%
92%
99%
97%
95%
92%
99%
99%
89%
94%
99%
100%
95%
98%
S 42nd St.
94%
95%
Sub Division A
100%
99%
93%
93%
A
B
C
D
E
F
S Fkln
G
JZ
L
M
N
Q
R
99%
98%
94%
93%
98%
98%
93%
91%
100%
100%
95%
93%
98%
96%
85%
93%
99%
99%
93%
93%
95%
98%
90%
90%
89%
95%
94%
95%
93%
94%
96%
100%
96%
95%
98%
94%
94%
90%
95%
95%
92%
90%
99%
98%
86%
89%
96%
99%
87%
92%
96%
97%
92%
89%
Sub Division B
97%
98%
92%
92%
Systemwide
98%
98%
92%
92%
________________________________________________________________________________
Master Page # 236 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
in service
Line
1
2
3
4
5
6
7
100%
99%
94%
92%
100%
98%
92%
92%
100%
98%
95%
94%
99%
99%
91%
92%
99%
97%
95%
91%
99%
98%
89%
93%
99%
100%
95%
98%
S 42nd St.
94%
95%
Sub Division A
100%
98%
93%
93%
A
B
C
D
E
F
S Fkln
G
JZ
L
M
N
Q
R
99%
98%
94%
94%
98%
98%
93%
92%
100%
100%
95%
93%
98%
96%
85%
93%
99%
99%
93%
93%
95%
99%
90%
90%
89%
95%
94%
95%
93%
94%
96%
99%
96%
95%
98%
91%
94%
87%
95%
92%
92%
89%
99%
97%
86%
88%
96%
99%
87%
90%
96%
98%
92%
89%
Sub Division B
97%
97%
92%
91%
Systemwide
98%
98%
92%
92%
________________________________________________________________________________
Master Page # 237 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2013
2nd Half
1st Half
2014
2nd Half
% None
% Light
74
69
78
73
69
64
71
61
% Moderate
19
23
18
23
26
30
26
30
% Heavy
% None
49
34
52
35
35
31
38
33
% Light
42
52
38
50
48
50
47
46
% Moderate
12
14
15
17
13
18
% Heavy
52
55
61
60
48
50
47
53
Degree of Dirtiness
% Light
37
35
29
29
36
33
37
30
% Moderate
11
10
10
14
15
14
14
% Heavy
See Chart 3
Includes
Trackbed
component
See Chart 4
Measured
without
Trackbed
component
Presence of Litter
See Chart 5
% None
91
93
83
81
Presence of Graffiti
% Light
16
18
% Moderate
% Heavy
Customer Information
% Stations with Legible/Correct System Maps
52
53
52
58
98
96
96
97
75
84
88
84
99
100
98
98
% Escalators/Elevators in Operation
97
99
98
99
Functioning Equipment
99
100
100
100
100
100
100
100
99
100
99
99
98
98
99
99
100
100
100
100
97
98
97
97
Operations
________________________________________________________________________________
Master Page # 238 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 3
Daytime***
100
90
81
80
80
76
75
71
72
69
71
2
1st Half
2014
1
2nd Half
2014
70
67
66
64
61
60
50
74
40
78
69
73
30
20
10
6
1st Half
2013
2nd Half
2013
6
1st Half
2013
%None
2nd Half
2013
1st Half
2014
2nd Half
2014
%Light
* Includes all components of station: mezzanine, passageway, stairway, platform and trackbed.
** Measured before heavy passenger utilization (pre-AM Peak).
*** Measured after heavy passenger utilization (post AM Peak).
Definition
Litter Conditions in Stations (Presence of Litter)
None- basically litter free;
Light- scattered dry litter;
Moderate- noticeable assortment of dry litter;
Heavy- heavy litter; any opened or spilled food, or hazardous conditions (bottles, cans).
Daytime: N/A
Semi-Annual Results
2nd
1st
2nd
1st
Half
Half
Half
Half
2014
2014
2013
2013
None
1%
2%
3%
6%
Early
Light
71%
69%
78%
74%
AM
Mod. Heavy
26%
2%
26%
3%
18%
1%
19%
1%
None
5%
3%
3%
6%
Daytime
Light Mod. Heavy
61% 30%
4%
64% 30%
3%
73% 23%
1%
69% 23%
2%
________________________________________________________________________________
Master Page # 239 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 3A
100
90
84
81
80
73
72
74
82
80
87
73
70
63
60
50
40
78
80
71
73
73
72
76
79
85
62
30
20
10
0
1
2nd Half 2nd Half
2013
2014
1
0
2nd Half 2nd Half
2013
2014
Overall
Bronx
1
2nd Half 2nd Half
2013
2014
Brooklyn
%None
90
% OF STATIONS NONE & LIGHT
Manhattan
2
2nd Half 2nd Half
2013
2014
Queens
%Light
Daytime
100
80
1
1
2nd Half 2nd Half
2013
2014
72
66
70
84
81
76
75
67
67
65
65
59
59
60
50
40
73
30
67
61
81
77
63
52
70
20
10
0
6
2
2nd Half 2nd Half
2013
2014
Brooklyn
Manhattan
Queens
%None
%Light
* Includes all components of station: mezzanine, passageway, stairway, platform and trackbed.
________________________________________________________________________________
Master Page # 240 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 4
100
91
90
90
Daytime***
85
86
47
52
50
35
38
34
1st Half
2014
2nd Half
2014
1st Half
2013
83
85
81
79
50
46
35
31
33
2nd Half
2013
1st Half
2014
2nd Half
2014
80
70
38
42
60
48
50
40
30
52
49
20
10
0
1st Half
2013
2nd Half
2013
%None
%Light
* Includes mezzanine, passageway, stairway and platform components only, not trackbed.
** Measured before heavy passenger utilization (pre-AM Peak).
*** Measured after heavy passenger utilization (post AM Peak).
Definition
Litter Conditions in Stations (Presence of Litter)
None- basically litter free;
Light- scattered dry litter;
Moderate- noticeable assortment of dry litter;
Heavy- heavy litter; any opened or spilled food, or hazardous conditions (bottles, cans).
Daytime: 81.0%
Semi-Annual Results
2nd
1st
2nd
1st
Half
Half
Half
Half
2014
2014
2013
2013
None
38%
35%
52%
49%
Early
Light
47%
48%
38%
42%
AM
Mod. Heavy
13%
2%
15%
2%
9%
1%
9%
0%
None
33%
31%
35%
34%
Daytime
Light Mod. Heavy
46% 18%
3%
50% 17%
2%
50% 14%
1%
52% 12%
2%
________________________________________________________________________________
Master Page # 241 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 4A
100
90
Early AM
90
93
85
83
86
80
70
37
47
41
47
90
92
39
45
51
47
81
36
38
60
85
89
47
49
50
40
30
52
20
46
38
57
39
38
48
32
10
0
2nd Half 2nd Half
2013
2014
Overall
Brooklyn
Manhattan
Queens
%None
Daytime
100
90
%Light
85
80
90
89
82
79
77
76
80
83
82
70
60
50
50
48
46
50
52
52
43
50
52
34
30
30
39
40
30
20
35
34
33
10
39
24
38
44
0
2nd Half 2nd Half
2013
2014
Overall
Brooklyn
Manhattan
%None
%Light
* Includes mezzanine, passageway, stairway and platform components only, not trackbed.
________________________________________________________________________________
Master Page # 242 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 5
90
89
90
80
90
84
29
37
70
84
Daytime**
35
36
37
48
47
1st Half
2014
2nd Half
2014
60
89
83
83
33
30
50
53
1st Half
2014
2nd Half
2014
29
50
40
30
61
52
20
55
60
10
0
1st Half
2013
2nd Half
2013
1st Half
2013
%None
2nd Half
2013
%Light
Definition
Cleanliness of Stations Floors and Seats (Degree of Dirtiness)
None- basically dirt free;
Light- occasional "ground in" spots, but generally clean;
Moderate- dingy floor, one or two sticky dry spots;
Heavy- heavy dirt; any opened, spilled food or hazardous conditions (e.g., rolling bottles),
sticky wet spots, any seats unusable due to unclean conditions.
Daytime: 87.0%
Semi-Annual Results
2nd
1st
2nd
1st
Half
Half
Half
Half
2014
2014
2013
2013
None
47%
48%
61%
52%
Early
Light
37%
36%
29%
37%
AM
Mod. Heavy
14%
2%
14%
2%
10%
0%
11%
0%
None
53%
50%
60%
55%
Daytime
Light Mod. Heavy
30% 14%
3%
33% 15%
2%
29% 10%
1%
35%
9%
1%
________________________________________________________________________________
Master Page # 243 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 5A
90
80
70
90
84
83
94
82
32
37
91
86
79
27
29
60
88
88
23
30
37
39
27
41
50
40
30
61
47
20
46
56
68
67
56
43
61
38
10
0
2nd Half 2nd Half
2013
2014
Overall
89
Queens
%Light
92
88
83
78
80
70
Manhattan
Daytime
100
90
29
30
30
80
90
28
92
85
29
26
30
60
86
31
37
55
53
29
50
40
30
60
58
53
20
64
48
54
63
56
10
0
2nd Half 2nd Half
2013
2014
Overall
Brooklyn
Manhattan
%None
%Light
________________________________________________________________________________
Master Page # 244 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2014
2nd Half
1st Half
2nd Half
at terminal
in service
at terminal
in service
at terminal
in service
at terminal
in service
% None
95
83
98
83
88
68
98
90
Presence of Litter
% Light
14
15
19
% Moderate
% Heavy
13
95
95
91
90
81
79
99
96
% Light
14
% Moderate
% Heavy
13
See Chart 6
Degree of Dirtiness
See Chart 7
% Cars with No Interior Graffiti
96
100
92
100
100
100
100
100
99
100
97
100
95
87
86
86
100
100
100
100
100
100
99
100
100
100
100
89
82
77
62
78
98
100
100
100
100
100
100
100
97
93
85
95
97
100
100
100
Customer Information
Functioning Equipment
% Cars with No Broken Door Panels
1
Operations
% Conductors in Proper Uniform
1
________________________________________________________________________________
Master Page # 245 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 6
99
100
95
In Service**
100
2
90
97
98
14
15
97
87
80
19
70
60
50
98
95
40
88
98
83
90
83
68
30
20
10
0
1st Half
2013
2nd Half
2013
1st Half
2014
2nd Half
2014
%None
1st Half
2013
2nd Half
2013
1st Half
2014
2nd Half
2014
%Light
Definition
Litter Conditions in Cars (Presence of Litter)
None- basically litter free;
Light- scattered dry litter;
Moderate- noticeable assortment of dry litter;
Heavy- heavy litter; any opened or spilled food, or hazardous conditions (bottles, cans).
Semi-Annual Results
2nd
1st
2nd
1st
Half
Half
Half
Half
2014
2014
2013
2013
None
98%
88%
98%
95%
At Terminal
Light Mod. Heavy
2%
0%
0%
7%
0%
5%
2%
0%
0%
4%
0%
1%
None
90%
68%
83%
83%
In Service
Light Mod. Heavy
7%
0%
3%
19%
0%
13%
15%
0%
2%
14%
0%
3%
________________________________________________________________________________
Master Page # 246 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 7
99
100
90
95
In Service**
99
0
97
98
97
87
14
80
% OF CARS NONE & LIGHT
70
60
50
95
91
40
99
95
81
96
90
79
30
20
10
0
1st Half
2013
2nd Half
2013
1st Half
2014
2nd Half
2014
%None
1st Half
2013
2nd Half
2013
1st Half
2014
2nd Half
2014
%Light
Definition
Cleanliness of Car Floors and Seats (Degree of Dirtiness)
None- basically dirt free;
Light- occasional "ground in" spots, but generally clean;
Moderate- dingy floor, one or two sticky dry spots;
Heavy- heavy dirt; any opened, spilled food or hazardous conditions (e.g., rolling bottles),
sticky wet spots, any seats unusable due to unclean conditions.
Semi-Annual Results
2nd
1st
2nd
1st
Half
Half
Half
Half
2014
2014
2013
2013
None
99%
81%
91%
95%
At Terminal
Light Mod. Heavy
0%
0%
1%
14%
0%
5%
9%
0%
0%
4%
0%
1%
None
96%
79%
90%
95%
In Service
Light Mod. Heavy
1%
0%
3%
8%
0%
13%
8%
0%
2%
2%
0%
3%
________________________________________________________________________________
Master Page # 247 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2013
1st Half
2nd Half
2014
1st Half
2nd Half
% None
30
25
% Light
45
67
45
65
% Moderate
25
28
22
26
% Heavy
% None
58
59
41
53
% Light
33
33
41
41
% Moderate
11
% Heavy
% None
61
65
48
63
Degree of Dirtiness
% Light
30
27
35
33
% Moderate
% Heavy
% None
85
81
79
94
Presence of Graffiti
% Light
10
19
14
% Moderate
% Heavy
98
95
98
90
100
100
99
99
Presence of Litter
See Chart 8
Includes
Trackbed
component
Measured
without
Trackbed
component
See Chart 9
Customer Information
% Stations with Correct Customer Information Center (CIC)
Functioning Equipment
% Trash Receptacles Usable in Stations
________________________________________________________________________________
Master Page # 248 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 8
100
91
90
% OF STATIONS NONE & LIGHT
94
92
82
75
80
72
70
70
74
33
33
41
41
60
45
50
45
40
65
67
30
58
20
25
9
0
1st Half
2013
53
41
30
10
59
2nd Half
2013
1st Half
2014
2nd Half
2014
%None
1st Half
2013
2nd Half
2013
1st Half
2014
2nd Half
2014
%Light
* Includes all components of station: mezzanine, passageway, stairway, platform and trackbed.
** Includes mezzanine, passageway, stairway and platform components only, not trackbed.
Definition
Litter Conditions in Stations (Presence of Litter)
None- basically litter free;
Light- scattered dry litter;
Moderate- noticeable assortment of dry litter;
Heavy- heavy litter; any opened or spilled food, or hazardous conditions (bottles, cans).
Semi-Annual Results
2nd
1st
2nd
1st
Half
Half
Half
Half
2014
2014
2013
2013
Without
None
53%
41%
59%
58%
Trackbed Component
Light Mod. Heavy
41%
6%
0%
41% 11%
7%
33%
8%
0%
33%
9%
0%
________________________________________________________________________________
Master Page # 249 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 9
96
92
91
90
80
70
83
27
30
33
35
60
50
40
30
61
65
63
48
20
10
0
%None
%Light
Definition
Cleanliness of Stations Floors and Seats (Degree of Dirtiness)
None- basically dirt free;
Light- occasional "ground in" spots, but generally clean;
Moderate- dingy floor, one or two sticky dry spots;
Heavy- heavy dirt; any opened, spilled food or hazardous conditions (e.g., rolling bottles),
sticky wet spots, any seats unusable due to unclean conditions.
Semi-Annual Results
1st
2nd
1st
2nd
Half
Half
Half
Half
2014
2013
2013
2012
None
63%
48%
65%
61%
Cleanliness
Light Mod. Heavy
33%
4%
0%
35%
9%
8%
27%
8%
0%
30%
9%
0%
________________________________________________________________________________
Master Page # 250 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Report
,
Bus Company
________________________________________________________________________________
Master Page # 251 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Improved
Net
Local Buses
Change
82%
99%
+17%
50%
59%
+9%
3%
80%
+77%
93%
96%
+3%
97%
100%
+3%
96%
100%
+4%
93%
89%
-4%
94%
91%
-3%
100%
95%
-5%
94%
91%
-3%
Express Buses
Exterior Dirt Conditions on Buses (Before Entering Service)
Declined
Local Buses
________________________________________________________________________________
Master Page # 252 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2014
2nd Half
Before
Service
in Service
1st Half
Before
Service
in Service
2nd Half
Before
Service
in Service
Service
in Service
% None
86
67
82
71
80
48
74
64
Presence of Litter
% Light
11
26
11
23
15
43
15
27
% Moderate
% Heavy
% None
93
96
93
97
83
84
96
97
Degree of Dirtiness
% Light
16
15
% Moderate
See Chart 1
% Heavy
% None
85
88
77
90
82
85
75
90
Degree of Dirtiness
% Light
See Chart 2
11
11
12
13
% Moderate
% Heavy
100
100
100
99
100
100
100
100
87
82
99
99
100
100
100
100
94
94
91
91
100
100
100
100
Customer Information
% Buses with Readable/Correct Front Sign
100
100
100
100
100
100
100
100
100
100
99
100
34
50
56
59
99
100
98
95
45
77
80
Functioning Equipment
Climate Control Conditions in Buses1
% Buses with Operative Kneeling Feature
97
93
97
96
98
98
98
99
95
96
95
98
100
97
100
100
100
99
100
100
Operations
% Bus Stops where Buses Board/Discharge
99
100
100
100
Passengers Appropriately
100
100
100
100
100
100
100
100
% of buses with average interior temperature between 50F and 78F, except if ambient temperature is above 98F, then the climate control must maintain a 20F gradient.
________________________________________________________________________________
Master Page # 253 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 1
97
90
11
93
11
95
93
89
94
91
91
15
15
80
% OF BUSES NONE & LIGHT
In Service**
26
23
27
70
43
60
50
86
40
82
80
74
67
30
71
64
48
20
10
0
1st Half
2013
2nd Half
2013
1st Half
2014
2nd Half
2014
%None
1st Half
2013
2nd Half
2013
1st Half
2014
2nd Half
2014
%Light
Definition
Litter Conditions on Buses (Presence of Litter)
None- basically litter free;
Light- scattered dry litter;
Moderate- noticeable assortment of dry litter;
Heavy- heavy litter; any opened or spilled food, or hazardous conditions (bottles, cans).
Semi-Annual Results
2nd
1st
2nd
1st
Half
Half
Half
Half
2014
2014
2013
2013
None
64%
48%
71%
67%
In Service
Light Mod.
27%
2%
43%
1%
23%
1%
26%
1%
Heavy
7%
8%
5%
6%
________________________________________________________________________________
Master Page # 254 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 2
96
94
88
11
90
11
80
% OF BUSES NONE & LIGHT
12
88
93
94
88
90
1st Half
2013
2nd Half
2013
90
5
93
3
13
70
60
50
85
40
77
82
75
85
90
30
20
10
0
1st Half
2013
2nd Half
2013
1st Half
2014
2nd Half
2014
%None
1st Half
2014
2nd Half
2014
%Light
Definition
Cleanliness of Bus Floors and Seats (Degree of Dirtiness)
None- basically dirt free;
Light- occasional "ground in" spots, but generally clean;
Moderate- dingy floor, one or two sticky dry spots;
Heavy-heavy dirt; any opened, spilled food or hazardous conditions (e.g. rolling bottles),
sticky wet spots, any seats unusable due to unclean conditions.
Semi-Annual Results
2nd
1st
2nd
1st
Half
Half
Half
Half
2014
2014
2013
2013
None
90%
85%
90%
88%
In Service
Light Mod.
3%
2%
5%
2%
4%
2%
5%
2%
Heavy
5%
8%
4%
5%
________________________________________________________________________________
Master Page # 255 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
2014
2nd Half
1st Half
2nd Half
Before
Before
Before
Before
Service in Service
Service in Service
Service in Service
Service in Service
% None
87
84
83
92
85
85
85
92
Presence of Litter
% Light
12
14
13
12
11
11
% Moderate
% Heavy
88
100
82
98
79
91
97
97
Degree of Dirtiness
% Light
10
14
16
% Moderate
% Heavy
% None
90
98
85
97
85
94
87
97
Degree of Dirtiness
% Light
10
% Moderate
% Heavy
See Chart 3
See Chart 4
100
99
100
100
100
100
100
100
100
100
99
99
100
100
100
100
93
84
84
86
95
86
82
88
Functioning Equipment
________________________________________________________________________________
Master Page # 256 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 3
98
96
97
96
13
12
11
14
87
83
85
85
84
1st Half
2013
2nd Half
2013
1st Half
2014
2nd Half
2014
1st Half
2013
100
12
90
98
98
96
6
11
80
70
60
50
40
92
92
85
30
20
10
0
%None
2nd Half
2013
1st Half
2014
2nd Half
2014
%Light
Definition
Litter Conditions on Buses (Presence of Litter)
None- basically litter free;
Light- scattered dry litter;
Moderate- noticeable assortment of dry litter;
Heavy- heavy litter; any opened or spilled food, or hazardous conditions (bottles, cans).
Semi-Annual Results
2nd
1st
2nd
1st
Half
Half
Half
Half
2014
2014
2013
2013
None
92%
85%
92%
84%
In Service
Light Mod.
6%
1%
11%
1%
6%
1%
14%
0%
Heavy
1%
3%
1%
2%
________________________________________________________________________________
Master Page # 257 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
CHART 4
In Service**
98
98
94
95
99
2
99
96
94
8
% OF BUSES NONE & LIGHT
90
10
98
97
97
94
80
90
85
85
2nd Half
2013
1st Half
2014
87
70
1st Half
2013
2nd Half
2014
%None
1st Half
2013
2nd Half
2013
1st Half
2014
2nd Half
2014
%Light
Definition
Cleanliness of Bus Floors and Seats (Degree of Dirtiness)
None- basically dirt free;
Light- Occasional "ground in" spots, but generally clean;
Moderate- Dingy floor, one or two sticky dry spots;
Heavy- heavy dirt; any opened, spilled food or hazardous conditions (e.g., rolling bottles),
sticky wet spots, any seats unusable due to unclean conditions.
Semi-Annual Results
2nd
1st
2nd
1st
Half
Half
Half
Half
2014
2014
2013
2013
None
97%
94%
97%
98%
In Service
Light Mod.
2%
1%
2%
1%
2%
1%
0%
0%
Heavy
0%
3%
0%
2%
________________________________________________________________________________
Master Page # 258 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 259 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Master Page # 260 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
99.0%
97.0%
95.0%
93.0%
91.0%
89.0%
87.0%
85.0%
2012 2nd
Quarter
24 Hour
97.8%
AM Peak
98.6%
PM Peak
98.2%
MTBF(Hrs)
421
Goal
96.5%
2012 3rd
Quarter
97.4%
98.2%
97.9%
385
96.5%
2012 4th
Quarter
97.5%
98.2%
98.0%
404
96.5%
2013 1st
Quarter
97.3%
98.1%
97.9%
342
96.5%
2013 2nd
Quarter
97.6%
98.6%
98.2%
375
96.5%
2013 3rd
Quarter
97.3%
98.2%
98.0%
347
96.5%
2013 4th
Quarter
96.9%
97.8%
97.5%
300
96.5%
2014 1st
Quarter
96.7%
97.7%
97.3%
325
96.5%
2014 2nd
Quarter
96.0%
97.0%
96.7%
385
96.5%
2014 3rd
Quarter
96.4%
97.5%
96.9%
350
96.5%
2014 4th
Quarter
96.7%
97.8%
97.3%
348
96.5%
Definitions : Availability measures the percent of time that a unit is running and available for customer service. All service outages, regardless of cause, count as
downtime in the availability calculation. (Note: Units out of service for capital rehabilitation are excluded from the calculations)
Master Page # 261 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
2012 2nd
Quarter
24 Hour
96.1%
AM Peak
97.5%
PM Peak
96.4%
MTBF(Hrs)
97
Goal
95.2%
2012 3rd
Quarter
96.5%
97.8%
97.0%
104
95.2%
2012 4th
Quarter
96.0%
97.2%
96.4%
105
95.2%
2013 1st
Quarter
95.3%
96.2%
95.6%
115
95.2%
2013 2nd
Quarter
96.1%
97.2%
96.3%
118
95.2%
2013 3rd
Quarter
95.8%
96.9%
96.2%
113
95.2%
2013 4th
Quarter
95.8%
97.0%
95.8%
109
95.2%
2014 1st
Quarter
95.5%
96.7%
95.7%
104
95.2%
2014 2nd
Quarter
95.0%
96.7%
95.2%
109
95.2%
2014 3rd
Quarter
95.4%
96.9%
95.8%
103
95.2%
2014 4th
Quarter
94.7%
96.3%
94.9%
103
95.2%
Definitions : Availability measures the percent of time that a unit is running and available for customer service. All service outages, regardless of cause, count as
downtime in the availability calculation. (Note: Units out of service for capital rehabilitation are excluded from the calculations)
Master Page # 262 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
No.
Units
32
54
104
34
224
Age
8.3
9.5
11.5
13.1
10.6
AM Peak
97.8%
97.4%
97.9%
97.9%
97.8%
PM Peak
97.8%
96.9%
97.5%
96.8%
97.3%
Total
339
601
1305
536
2781
Outages
Non
Entrap
Scheduled Scheduled ments
223
116
19
365
236
16
799
506
56
352
184
14
1739
1042
105
Total
335
1510
3869
978
6692
Outages
Non
Entrap
Scheduled Scheduled ments
259
76
0
280
1230
0
2125
1744
0
677
301
0
4291
2401
0
Escalator Performance
Avg
Borough
Bronx
Brooklyn
Manhattan
Queens
System
No.
Units
12
33
88
42
175
Age
15.8
13.6
13.7
12.7
14.0
AM Peak
96.6%
94.0%
96.7%
97.3%
96.3%
PM Peak
95.5%
90.5%
95.8%
96.4%
94.9%
Definitions : Availability measures the percent of time that a unit is running and available for customer service. All
service outages, regardless of cause, count as downtime in the availability calculation. (Note: Units out of service for
capital rehabilitation are excluded from the calculations)
AM Peak: 6 AM - 10 AM
PM Peak: 3 PM - 7 PM
Bronx
Age
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
1
2
3
4
5
6
7
8
9
10
11
12
Unit ID
(Yrs)
Station
24 Hr
AM
Peak
PM
Peak
EL132
EL134
EL133
EL192
EL135
EL121
EL159
EL122
EL186
EL137
EL188
EL195
EL130
EL182
EL129
EL128
EL183
EL127
EL194
EL131
EL138
EL191
EL193
EL187
EL160
EL184
EL196
EL185
EL190
EL189
EL136
EL197
12
12
12
7
12
25
2
25
9
7
9
0
17
7
17
9
7
9
7
12
7
0
7
9
2
8
0
8
0
0
7
0
79.1%
92.6%
92.6%
95.9%
96.9%
97.3%
97.4%
98.0%
98.1%
98.3%
98.4%
98.5%
98.5%
98.6%
98.6%
98.6%
98.7%
98.7%
98.8%
98.8%
98.9%
99.0%
99.1%
99.3%
99.3%
99.3%
99.5%
99.5%
99.6%
99.7%
99.7%
99.7%
77.4%
93.0%
93.2%
94.5%
96.3%
98.0%
97.3%
98.7%
99.9%
98.5%
99.6%
100.0%
99.1%
99.2%
99.8%
99.5%
99.6%
98.7%
98.2%
100.0%
99.4%
100.0%
100.0%
99.6%
99.8%
99.8%
99.5%
100.0%
97.5%
100.0%
100.0%
100.0%
79.6%
90.4%
94.4%
97.6%
97.7%
97.2%
98.4%
97.2%
98.8%
98.4%
98.5%
97.1%
100.0%
99.6%
98.4%
100.0%
98.9%
99.8%
100.0%
99.2%
99.3%
100.0%
100.0%
100.0%
100.0%
99.3%
98.8%
99.8%
100.0%
100.0%
99.5%
99.2%
32
8.3
Elevator Subtotal:
97.4%
97.8%
97.8%
ES106
ES108
ES113
ES122
ES120
ES104
ES105
ES114
ES111
ES112
ES121
ES123
10
22
13
18
25
9
9
15
13
13
25
18
88.1%
91.4%
95.3%
96.0%
96.7%
96.7%
96.8%
97.4%
97.7%
97.8%
98.4%
98.8%
89.4%
94.6%
95.7%
95.2%
96.7%
97.6%
97.4%
98.0%
97.0%
98.4%
99.4%
99.9%
12
15.8
Escalator Subtotal:
95.9%
96.6%
2013
4th Qtr.
Availability
Outages
Non
Entrap
Scheduled Scheduled ments
24 Hr
Total
99.1%
98.8%
99.1%
93.4%
99.4%
98.6%
99.8%
97.0%
97.8%
98.2%
98.5%
33
21
7
8
12
12
2
11
11
5
2
7
5
10
9
4
7
6
3
3
7
0.0%
96.4%
39
26
11
11
19
20
6
19
15
6
4
8
8
13
13
10
12
12
7
7
10
2
5
8
5
6
7
3
8
10
7
2
86.8%
89.8%
96.1%
96.8%
95.8%
93.8%
95.0%
97.1%
100.0%
100.0%
95.9%
98.5%
95.4%
97.2%
94.3%
98.3%
98.3%
89.8%
92.1%
95.4%
96.2%
70.0%
97.9%
95.9%
95.5%
93.4%
0.0%
99.0%
99.2%
92.9%
78.8%
97.3%
94.6%
98.8%
76.7%
96.9%
0.0%
99.4%
98.0%
98.8%
99.0%
0.0%
99.2%
0.0%
0.0%
99.3%
2
3
2
3
6
1
7
7
6
1
6
5
4
3
7
8
4
8
4
1
2
1
3
3
4
6
5
6
4
4
3
2
3
5
3
3
1
2
1
3
1
1
1
1
1
1
1
3
0
0
2
0
0
1
1
1
2
0
2
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
339
223
116
19
51
25
34
23
15
43
36
25
22
30
16
15
48
18
27
14
13
39
30
21
14
13
13
9
3
7
7
9
2
4
6
4
8
17
3
6
0
0
0
0
0
0
0
0
0
0
0
0
335
259
76
*Note the number of entrapments are included in the non scheduled outages count.
________________________________________________________________________________
Master Page # 263 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Manhattan
Age
Unit ID (Yrs)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
EL120
EL119
EL105
EL279
EL113
EL230
EL245
EL210
EL125
EL329
EL226
EL181
EL106
EL324
EL211
EL109
EL277
EL402
EL222
EL723
EL146
EL719
EL103
EL315
EL144
EL218
EL732
EL114
EL202
EL244
EL142
EL330
EL111
EL229
EL331
EL721
EL117
EL710
EL233
EL107
EL316
EL223
EL112
EL232
29
29
12
5
16
11
9
21
11
2
12
6
12
13
21
15
5
25
12
1
4
1
11
22
9
14
7
17
13
13
9
2
17
11
2
1
12
7
8
15
22
12
17
8
Station
190 St A
181 St A
191 St 1
59th St-Columbus Circle ABCD1
168 St 1
Times Sq-42 St NQR
Lexington Av-53 St EM
34 St-Herald Sq BDFM
125 St 456
Bleecker St DFBM6
34 St-Penn Station CE
135 St 23
191 St 1
Canal St 6
34 St-Herald Sq NQR
181 St 1
59th St-Columbus Circle ABCD1
Lexington Av-63 St F
14 St ACE
Fulton St 23
96th St 231
Fulton St ACJZ2345
191 St 1
Brooklyn Bridge 456
125 St ABCD
14 St-Union Sq L
Fulton St 23
168 St 1
51 St 6
Grand Central-42 St 7
125 St ABCD
Bleecker St DFBM6
168 St 1
Times Sq-42 St NQR
Bleecker St DFBM6
Fulton St ACJZ2345
181 St A
Bowling Green 45
Times Sq-42 St 123
181 St 1
Brooklyn Bridge 456
14 St ACE
168 St 1
Times Sq-42 St 1237
70.7%
71.7%
83.1%
85.0%
85.2%
89.5%
91.3%
91.7%
92.3%
93.3%
93.6%
93.9%
94.4%
94.7%
95.4%
95.5%
95.6%
95.7%
95.8%
96.1%
96.2%
96.4%
96.7%
96.7%
96.8%
96.8%
96.9%
97.1%
97.1%
97.1%
97.3%
97.4%
97.6%
97.6%
97.7%
97.7%
97.7%
97.7%
97.7%
97.8%
97.8%
97.9%
98.0%
98.0%
73.8%
73.6%
84.8%
86.2%
85.4%
90.9%
94.5%
95.0%
93.8%
95.2%
95.0%
94.6%
96.2%
96.7%
96.7%
96.5%
98.2%
98.2%
96.7%
97.6%
97.8%
98.7%
96.8%
99.8%
97.3%
99.7%
100.0%
97.6%
96.7%
98.3%
98.0%
99.1%
99.9%
98.2%
98.3%
98.5%
98.6%
99.1%
100.0%
99.4%
98.9%
97.9%
99.9%
99.8%
66.8%
71.3%
83.5%
87.0%
85.5%
90.2%
90.3%
90.7%
94.0%
94.4%
93.5%
94.5%
96.0%
94.9%
96.7%
97.5%
96.5%
96.1%
97.2%
97.8%
96.3%
98.2%
97.8%
96.4%
97.6%
97.7%
96.1%
99.0%
97.8%
98.0%
95.0%
99.0%
99.5%
98.6%
98.2%
98.3%
98.6%
97.2%
98.9%
99.8%
98.4%
99.1%
99.0%
99.7%
2013
4th Qtr.
Availability
24 Hr
Total
82.3%
98.9%
97.7%
97.9%
97.6%
98.0%
96.4%
95.9%
98.3%
98.2%
99.4%
96.4%
98.3%
97.8%
99.2%
97.2%
97.4%
92.6%
98.9%
99.5%
99.0%
99.1%
97.9%
98.7%
99.3%
98.2%
97.9%
95.5%
97.0%
75.6%
98.7%
97.8%
69.5%
99.0%
99.3%
98.3%
98.6%
94.2%
98.5%
97.0%
99.1%
98.3%
97.5%
96.3%
37
29
9
26
19
10
20
30
22
9
10
13
23
14
8
21
18
18
11
10
10
20
21
15
14
16
17
14
10
15
24
13
16
11
11
17
12
21
13
19
10
11
15
12
Outages
Entrap
Non
Scheduled ments
Scheduled
31
25
3
20
13
5
14
22
14
2
8
8
11
8
4
17
12
13
4
5
6
11
17
9
9
10
14
7
6
7
22
3
8
6
6
10
8
16
7
13
5
8
6
5
6
4
6
6
6
5
6
8
8
7
2
5
12
6
4
4
6
5
7
5
4
9
4
6
5
6
3
7
4
8
2
10
8
5
5
7
4
5
6
6
5
3
9
7
1
0
0
2
5
0
0
10
1
0
0
0
1
2
0
3
6
0
0
0
0
2
0
0
0
0
1
1
1
0
2
0
0
0
0
3
1
2
0
0
0
0
0
0
________________________________________________________________________________
Master Page # 264 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Borough:
Age
Unit ID (Yrs)
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
EL209
EL213
EL104
EL335
EL281
EL108
EL145
EL110
EL234
EL711
EL118
EL204
EL332
EL314
EL337
EL126
EL123
EL212
EL206
EL280
EL141
EL239
EL334
EL221
EL328
EL333
EL278
EL205
EL240
EL140
EL325
EL148
EL235
EL720
EL217
EL180
EL238
EL149
EL178
EL139
EL722
EL124
EL336
EL116
EL115
EL225
EL224
EL219
EL214
EL227
EL237
EL236
EL215
EL216
EL201
21
20
11
9
5
15
4
15
5
7
10
24
2
22
5
25
25
21
24
4
7
11
9
12
2
9
5
24
11
7
13
15
5
0
14
6
15
15
1
7
1
25
5
9
13
12
12
14
11
12
15
5
15
11
13
Station
34 St-Herald Sq BDFM
34 St-Herald Sq BDFMNQR
191 St 1
West 4 St ABCDEFM
57 St-7 Av NQR
181 St 1
96th St 231
181 St 1
47-50 Sts-Rockefeller Center BDFM
Bowling Green 45
181 St A
Grand Central-42 St 4567S
Bleecker St DFBM6
Brooklyn Bridge 456
Chambers St 123
125 St 456
175 St A
34 St-Herald Sq NQR
Grand Central-42 St 456
59th St-Columbus Circle ABCD1
168 St AC
72 St 123
West 4 St ABCDEFM
14 St/8 Av ACEL
Bleecker St DFBM6
West 4 St ABCDEFM
59th St-Columbus Circle ABCD1
Grand Central-42 St 456
72 St 123
168 St AC
Canal St 6
Inwood-207 St A
47-50 Sts-Rockefeller Center BDFM
Fulton St ACJZ2345
14 St-Union Sq LNQR
135 St 23
66 St-Lincoln Center 1
Inwood-207 St A
Dyckman St 1
168 St 1AC
Fulton St JZ
175 St A
Chambers St 123
190 St A
190 St A
34 St-Penn Station CE
8 Av L
14 St-Union Sq NQR
34 St-Penn Station 1
34 St-Penn Station A
66 St-Lincoln Center 1
47-50 Sts-Rockefeller Center BDFM
34 St-Penn Station 23
34 St-Penn Station 1
51 St 6
98.0%
98.1%
98.1%
98.1%
98.1%
98.2%
98.2%
98.2%
98.3%
98.3%
98.3%
98.4%
98.4%
98.5%
98.5%
98.5%
98.6%
98.6%
98.6%
98.6%
98.6%
98.6%
98.6%
98.7%
98.7%
98.7%
98.7%
98.7%
98.7%
98.8%
98.8%
98.8%
98.8%
98.8%
98.8%
98.9%
98.9%
98.9%
98.9%
99.0%
99.0%
99.0%
99.0%
99.1%
99.2%
99.2%
99.2%
99.2%
99.2%
99.2%
99.3%
99.3%
99.3%
99.3%
99.4%
98.5%
100.0%
98.4%
99.5%
99.7%
98.9%
100.0%
98.9%
98.8%
99.3%
98.6%
100.0%
100.0%
98.7%
95.3%
98.9%
99.6%
98.8%
99.5%
99.8%
100.0%
99.1%
99.7%
99.1%
100.0%
99.7%
99.2%
99.9%
97.9%
99.4%
99.1%
99.5%
99.9%
99.9%
100.0%
99.1%
100.0%
99.7%
100.0%
99.5%
99.9%
100.0%
99.3%
100.0%
99.8%
100.0%
100.0%
99.8%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
98.9%
98.6%
100.0%
99.4%
98.9%
100.0%
96.9%
99.2%
99.2%
97.9%
98.7%
98.8%
99.4%
98.8%
99.4%
99.3%
99.0%
98.9%
100.0%
99.2%
100.0%
99.5%
98.9%
99.6%
100.0%
99.4%
100.0%
98.6%
100.0%
100.0%
99.5%
100.0%
99.1%
99.0%
100.0%
100.0%
98.9%
100.0%
99.9%
100.0%
99.2%
100.0%
100.0%
100.0%
99.7%
99.8%
100.0%
100.0%
99.5%
100.0%
100.0%
99.8%
100.0%
100.0%
98.9%
2013
4th Qtr.
Availability
24 Hr
97.7%
97.9%
98.2%
97.4%
98.0%
90.3%
83.4%
98.5%
98.7%
98.8%
98.2%
98.1%
99.0%
95.2%
99.4%
98.5%
97.9%
99.4%
95.7%
94.9%
98.6%
98.8%
99.1%
99.2%
94.2%
98.9%
98.0%
99.0%
97.6%
99.1%
98.5%
98.8%
99.8%
0.0%
97.0%
98.3%
98.3%
98.4%
90.5%
96.4%
98.7%
95.3%
99.1%
98.4%
98.3%
89.4%
98.4%
99.2%
97.4%
98.9%
98.5%
99.1%
98.8%
99.2%
99.6%
Total
Outages
Entrap
Non
Scheduled ments
Scheduled
12
11
10
14
19
14
16
12
11
12
15
15
7
12
15
10
10
8
9
15
10
14
14
14
9
13
10
11
9
9
12
16
17
7
9
7
4
9
7
9
8
10
10
9
8
5
6
5
8
4
4
5
4
5
6
7
5
5
8
14
10
13
8
7
9
9
12
4
5
14
5
6
3
3
8
3
11
7
10
5
8
3
7
5
6
8
11
14
5
3
3
1
4
3
5
3
6
5
5
5
3
2
1
3
0
0
2
0
0
5
6
5
6
5
4
3
4
4
3
6
3
3
7
1
5
4
5
6
7
7
3
7
4
4
5
7
4
4
3
4
5
3
2
6
4
3
5
4
4
5
4
5
4
3
2
4
4
5
4
4
3
4
5
3
1
0
0
0
0
0
0
0
1
0
0
0
2
0
0
1
0
0
0
0
0
2
1
0
0
0
0
0
1
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
________________________________________________________________________________
Master Page # 265 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Manhattan
Age
Unit ID (Yrs)
100
101
102
103
104
EL220
EL143
EL228
EL338
EL716
104
14
9
12
5
0
Station
14 St-Union Sq NQR
125 St ABCD
34 St-Penn Station CE
Chambers St 123
Fulton St ACJZ2345
99.4%
99.5%
99.6%
99.6%
99.7%
99.9%
100.0%
100.0%
100.0%
99.3%
100.0%
100.0%
100.0%
99.7%
99.8%
96.8%
97.9%
97.5%
2013
4th Qtr.
Availability
24 Hr
98.5%
97.2%
99.5%
99.6%
0.0%
97.0%
Total
Outages
Entrap
Non
Scheduled ments
Scheduled
3
5
3
4
22
1
2
1
3
19
2
3
2
1
3
0
0
0
0
1
1305
799
506
56
________________________________________________________________________________
Master Page # 266 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Manhattan
Age
Unit ID (Yrs)
1 ES404
2 ES364
3 ES351
4 ES117
5 ES408
6 ES242
7 ES217
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
ES409
ES119
ES244
ES103
ES402
ES369
ES101
ES204
ES338
ES214
ES340
ES211
ES233
ES208
ES328
ES241
ES368
ES218
ES311
ES256
ES207
ES209
ES248
ES329
ES401
ES118
ES206
ES403
ES341
ES255
ES231
ES367
ES246
ES102
ES325
ES234
ES210
ES269
ES336
25
0
14
18
25
16
5
25
17
18
18
25
5
13
15
10
16
9
16
6
14
15
16
1
8
13
25
11
12
11
0
25
17
13
25
10
25
8
1
17
13
15
6
12
11
11
Station
Lexington Av-63 St F
Fulton St 45
Whitehall St R
181 St A
Lexington Av-63 St F
5 Av-53 St EM
Times Sq-42 St 7
Lexington Av-63 St F
181 St A
Lexington Av-53 St EM
125 St 1
Lexington Av-63 St F
South Ferry 1
125 St 1
Grand Central-42 St 7
Bowling Green 45
59 St 456
Bowling Green 45
59 St 456
34 St-Herald Sq BDFM
Grand Central-42 St 7
Delancey St F
5 Av-53 St EM
Fulton St ACJZ2345
Times Sq-42 St 7
Whitehall St R
Grand Central-42 St 4567S
Grand Central-42 St 7
Grand Central-42 St 7
Lexington Av-59 St NQR
East Broadway F
Lexington Av-63 St F
181 St A
Grand Central-42 St 7
Lexington Av-63 St F
Bowling Green 45
Grand Central-42 St 4567S
34 St-Herald Sq BDFM
Fulton St ACJZ2345
Lexington Av-53 St EM
125 St 1
West 4 St ABCDEFM
34 St-Herald Sq BDFM
Grand Central-42 St 7
Lexington Av-53 St EM
Bowling Green 45
49.9%
81.3%
82.3%
83.6%
86.8%
87.4%
87.8%
88.5%
89.2%
91.0%
91.4%
91.9%
92.2%
92.6%
93.2%
93.4%
93.9%
94.1%
94.2%
94.3%
94.4%
94.5%
94.7%
94.7%
95.0%
95.2%
95.5%
95.6%
95.7%
95.7%
95.9%
96.0%
96.1%
96.2%
96.2%
96.3%
96.4%
96.4%
96.5%
96.5%
96.6%
96.6%
96.7%
96.7%
96.8%
96.9%
50.5%
82.4%
86.0%
84.1%
88.1%
85.6%
91.8%
98.0%
90.0%
92.5%
87.8%
92.0%
92.8%
95.5%
94.8%
89.9%
94.6%
96.2%
96.9%
95.5%
98.6%
97.8%
98.3%
96.3%
95.5%
97.6%
97.6%
99.2%
99.0%
95.8%
97.8%
96.8%
97.9%
98.2%
97.9%
98.9%
99.3%
99.3%
99.4%
99.7%
97.8%
97.6%
97.8%
99.6%
97.5%
99.9%
50.5%
79.4%
81.3%
83.9%
86.8%
87.0%
87.0%
77.7%
89.2%
89.6%
90.6%
94.3%
93.3%
90.0%
94.7%
96.0%
94.8%
93.9%
97.4%
94.8%
95.1%
95.6%
98.3%
96.0%
97.4%
91.8%
97.0%
98.4%
98.0%
96.3%
98.0%
98.3%
97.7%
98.5%
97.0%
93.3%
97.0%
96.7%
96.4%
96.9%
93.0%
97.1%
97.6%
98.6%
96.3%
95.3%
2013
4th Qtr.
Availability
24 Hr
99.0%
0.0%
93.6%
95.2%
97.6%
96.1%
88.1%
98.7%
97.8%
97.4%
94.5%
94.8%
97.3%
96.1%
76.0%
93.1%
98.1%
97.0%
98.3%
70.7%
96.9%
96.5%
98.2%
92.7%
95.8%
97.1%
97.4%
96.1%
99.2%
98.4%
0.0%
97.8%
96.0%
98.7%
96.9%
96.6%
89.5%
97.3%
95.7%
87.3%
96.4%
77.1%
98.6%
99.3%
96.0%
98.9%
Total
11
25
31
70
27
78
68
122
24
132
73
49
46
52
123
53
32
22
80
102
171
50
75
28
42
41
28
166
50
36
19
29
42
137
31
35
175
58
27
127
52
31
25
32
61
27
Outages
Entrap
Non
Scheduled ments
Scheduled
8
22
25
51
20
30
62
110
13
30
65
41
41
47
13
43
19
14
70
90
34
42
14
20
31
37
16
40
32
30
6
18
17
18
20
28
48
41
15
25
47
27
14
19
50
21
3
3
6
19
7
48
6
12
11
102
8
8
5
5
110
10
13
8
10
12
137
8
61
8
11
4
12
126
18
6
13
11
25
119
11
7
127
17
12
102
5
4
11
13
11
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
________________________________________________________________________________
Master Page # 267 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Manhattan
Age
Unit ID (Yrs)
47 ES232
48 ES115
49 ES301
50 ES235
51 ES229
52 ES245
53 ES300
54 ES345
55 ES342
56 ES327
57 ES410
58 ES213
59 ES405
60 ES243
61 ES205
62 ES215
63 ES236
64 ES339
65 ES230
66 ES337
67 ES370
68 ES238
69 ES312
70 ES212
71 ES302
72 ES240
8
13
15
6
8
17
2
19
9
15
25
15
25
18
13
17
6
10
8
11
5
15
1
84 ES223
15
15
15
8
15
13
15
8
15
8
0
15
11
11
8
ES222
ES406
ES252
ES407
8
25
25
25
73 ES221
74 ES326
75 ES116
76 ES203
77 ES224
78 ES239
79 ES216
80 ES334
81 ES237
82 ES343
83 ES249
85
86
87
88
88
Station
34 St-Herald Sq BDFM
145 St BD
Park Pl 23
34 St-Herald Sq BDFM
34 St-Herald Sq BDFM
Lexington Av-53 St EM
Bleecker St DFBM6
Bowling Green 45
Bowling Green 45
Delancey St F
Lexington Av-63 St F
59 St 456
Lexington Av-63 St F
Lexington Av-53 St EM
Grand Central-42 St 7
Lexington Av-59 St NQR
34 St-Herald Sq BDFM
Bowling Green 45
34 St-Herald Sq BDFM
Bowling Green 45
South Ferry 1
7 Av BDE
Whitehall St R
59 St 456
Park Pl 23
5 Av-53 St EM
34 St-Herald Sq BDFMNQR
West 4 St ABCDEFM
145 St BD
Grand Central-42 St 7
34 St-Herald Sq BDFMNQR
5 Av-53 St EM
Times Sq-42 St 7
Bowery JZ
7 Av BDE
Bowling Green 45
Lexington Av-59 St NQR
34 St-Herald Sq BDFMNQR
34 St-Herald Sq BDFMNQR
Lexington Av-63 St F
51 St 6
Lexington Av-63 St F
2013
4th Qtr.
Availability
24 Hr
Total
97.0%
97.0%
97.0%
97.1%
97.1%
97.1%
97.4%
97.5%
97.5%
97.6%
97.6%
97.7%
97.7%
97.7%
97.8%
97.8%
97.8%
97.9%
98.0%
98.0%
98.0%
98.1%
98.1%
99.0%
96.8%
96.1%
98.8%
99.0%
99.1%
98.8%
98.8%
98.7%
99.4%
99.9%
99.6%
100.0%
99.9%
99.5%
97.9%
99.5%
100.0%
99.9%
99.0%
99.9%
100.0%
99.5%
96.0%
98.7%
98.3%
98.2%
99.1%
99.2%
98.2%
99.5%
97.2%
98.9%
99.0%
98.7%
97.5%
98.9%
99.3%
98.9%
100.0%
98.7%
99.3%
100.0%
97.3%
100.0%
99.6%
96.9%
92.4%
97.4%
92.0%
96.4%
92.0%
97.3%
96.8%
96.2%
97.7%
97.3%
98.7%
90.5%
98.9%
97.8%
97.5%
99.0%
93.6%
95.2%
98.0%
94.8%
92.4%
94.3%
61
17
28
40
39
36
18
21
19
23
18
29
17
25
24
41
19
14
28
18
20
32
14
98.2%
98.2%
98.2%
98.2%
98.2%
98.2%
98.2%
98.4%
98.4%
98.4%
98.4%
98.5%
98.5%
98.6%
98.6%
99.9%
99.9%
99.0%
99.2%
99.2%
99.4%
100.0%
99.7%
99.5%
99.7%
98.7%
100.0%
100.0%
99.7%
98.9%
99.8%
99.0%
99.1%
97.9%
100.0%
99.8%
99.5%
99.4%
99.4%
99.7%
98.6%
99.8%
98.8%
98.2%
99.4%
98.0%
76.6%
99.0%
98.7%
96.7%
96.5%
98.8%
99.1%
97.4%
98.2%
98.9%
98.9%
99.0%
99.2%
98.8%
100.0%
99.9%
100.0%
95.2%
96.7%
Outages
Entrap
Non
Scheduled ments
Scheduled
53
11
21
24
24
24
12
16
10
17
7
18
10
16
12
32
10
6
16
12
13
10
6
8
6
7
16
15
12
6
5
9
6
11
11
7
9
12
9
9
8
12
6
7
22
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
98.3%
96.9%
98.7%
99.5%
20
16
104
51
13
12
14
25
20
17
14
14
14
25
28
10
9
9
41
9
7
7
17
11
11
7
5
8
17
20
10
7
95
10
4
5
7
8
9
6
7
9
6
8
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
99.6%
100.0%
99.5%
100.0%
99.0%
96.5%
99.0%
98.3%
34
9
11
12
22
3
5
3
12
6
6
9
0
0
0
0
95.8%
95.6%
3869
2125
1744
0.0%
*Note the number of entrapments are included in the non scheduled outage count.
________________________________________________________________________________
Master Page # 268 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Brooklyn
Age
Unit ID (Yrs)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
EL311
EL339
EL345
EL320
EL396
EL383
EL392
EL382
EL342
EL321
EL370
EL393
EL306
EL319
EL318
EL395
EL760
EL304
EL310
EL317
EL344
EL397
EL706
EL303
EL394
EL301
EL305
EL323
EL378
EL322
EL391
EL346
EL702
EL376
EL341
EL707
EL761
EL343
EL398
EL312
EL340
EL302
EL372
EL701
EL309
EL708
EL371
14
15
0
16
6
11
10
11
8
16
9
11
10
17
20
11
3
10
14
20
0
6
4
10
11
10
10
10
2
10
10
0
9
2
8
4
3
8
6
14
15
10
9
9
13
4
9
Station
Clark St 23
Frankin Av CS
Utica Ave AC
Church Av 25
Myrtle-Wyckoff Avs LM
Prospect Park BQS
Marcy Av JMZ
Prospect Park BQS
Euclid Av AC
Church Av 25
DeKalb Av BQR
Flushing Av JM
Atlantic Av 23
Brooklyn College-Flatbush Av 25
Borough Hall 2345
Flushing Av JM
Kings Highway BQ
Atlantic Av 23
Clark St 23
Borough Hall 2345
Utica Ave AC
Myrtle-Wyckoff Avs L
Jay St ACFR
Pacific St-Atlantic Av DNR
Flushing Av JM
Pacific St-Atlantic Av DNR
Atlantic Av 45
Crown Hts-Utica Av 34
Bay Parkway D
Crown Hts-Utica Av 34
Marcy Av JMZ
Utica Ave AC
Coney Island-Stillwell Av DFNQ
Bay Parkway D
Euclid Av AC
Jay St ACFR
Kings Highway BQ
Euclid Av AC
Myrtle-Wyckoff Avs M
Clark St 23
Frankin Av CS
Pacific St-Atlantic Av DNR
DeKalb Av BQR
Coney Island-Stillwell Av DFNQ
Court St R
Jay St ACFR
DeKalb Av BQR
42.4%
79.5%
93.5%
94.7%
95.9%
96.0%
96.3%
96.4%
96.5%
96.5%
96.6%
96.8%
96.9%
96.9%
97.0%
97.1%
97.2%
97.3%
97.4%
97.5%
97.5%
97.7%
97.8%
97.8%
97.9%
97.9%
97.9%
97.9%
98.0%
98.0%
98.1%
98.1%
98.2%
98.2%
98.5%
98.5%
98.5%
98.6%
98.7%
98.7%
98.8%
98.8%
98.8%
98.9%
99.0%
99.0%
99.0%
44.8%
81.7%
93.5%
95.9%
98.6%
100.0%
98.4%
98.9%
96.6%
97.3%
98.6%
98.0%
98.2%
98.9%
97.8%
100.0%
95.5%
98.3%
98.9%
96.3%
96.7%
97.8%
98.4%
99.7%
97.9%
99.1%
98.3%
97.8%
97.9%
99.8%
98.6%
99.6%
99.7%
99.7%
98.8%
99.3%
100.0%
100.0%
99.0%
100.0%
98.9%
100.0%
100.0%
100.0%
100.0%
99.1%
100.0%
43.0%
79.8%
94.6%
95.4%
96.1%
95.3%
98.6%
96.3%
95.4%
96.7%
98.4%
96.1%
95.3%
99.2%
96.0%
96.2%
97.8%
97.8%
97.4%
99.6%
98.3%
98.9%
97.7%
98.2%
98.9%
98.9%
98.5%
99.3%
98.4%
99.1%
98.7%
97.9%
98.9%
97.0%
99.3%
98.0%
99.9%
99.1%
99.8%
99.9%
99.6%
98.8%
99.0%
100.0%
99.6%
99.3%
100.0%
2013
4th Qtr.
Availability
24 Hr
98.4%
97.3%
0.0%
91.7%
98.4%
99.2%
97.0%
99.1%
96.2%
95.0%
98.2%
98.4%
95.7%
85.4%
98.6%
99.0%
99.2%
99.1%
95.6%
95.8%
0.0%
99.3%
98.4%
96.8%
94.5%
99.0%
97.3%
98.7%
99.5%
98.7%
96.1%
0.0%
99.6%
98.8%
98.5%
98.4%
99.5%
75.6%
99.0%
93.7%
98.8%
91.9%
98.4%
98.3%
97.4%
98.5%
98.6%
Total
20
23
10
21
13
15
13
13
14
10
17
22
15
14
12
17
8
10
13
30
12
8
7
7
10
8
9
15
5
9
13
11
11
14
10
12
7
9
12
10
7
8
6
12
7
10
6
Outages
Entrap
Non
Scheduled ments
Scheduled
15
13
5
14
10
10
9
8
9
4
11
19
10
8
9
12
6
5
8
27
7
2
5
3
6
4
5
10
2
3
9
6
6
11
6
9
3
5
8
2
3
4
2
8
2
7
2
5
10
5
7
3
5
4
5
5
6
6
3
5
6
3
5
2
5
5
3
5
6
2
4
4
4
4
5
3
6
4
5
5
3
4
3
4
4
4
8
4
4
4
4
5
3
4
1
1
1
0
0
0
2
0
0
0
0
1
0
1
0
1
0
0
0
0
1
0
1
1
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
1
1
0
0
0
1
0
________________________________________________________________________________
Master Page # 269 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Brooklyn
Age
Unit ID (Yrs)
48 EL308
49 EL373
50 EL374
13
6
6
EL307
EL709
EL377
EL375
54
51
52
53
54
Station
2013
4th Qtr.
Availability
24 Hr
Total
99.0%
99.1%
99.2%
100.0%
100.0%
99.3%
99.7%
99.3%
100.0%
98.6%
95.7%
98.8%
6
8
6
10
4
2
6
Court St R
Church Av FG
Church Av FG
Atlantic Av BQ
Jay St ACFR
Bay Parkway D
Church Av FG
99.2%
99.3%
99.4%
99.4%
99.3%
99.3%
100.0%
100.0%
100.0%
99.6%
100.0%
100.0%
98.4%
99.6%
99.3%
90.0%
5
5
3
3
9.5
Elevator Subtotal:
96.4%
97.4%
96.9%
96.9%
601
Outages
Entrap
Non
Scheduled ments
Scheduled
2
5
3
4
3
3
1
0
0
1
2
4
3
3
3
0
0
0
0
236
16
0
0
365
________________________________________________________________________________
Master Page # 270 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Brooklyn
Age
Unit ID (Yrs)
1 ES309
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
ES348
ES335
ES307
ES346
ES352
ES347
ES333
ES330
ES305
ES323
ES316
ES349
ES332
ES303
ES306
ES315
ES318
ES356
ES314
ES308
ES304
ES320
ES319
ES313
ES331
ES310
ES357
ES324
ES317
ES350
ES321
ES322
33
14
15
11
14
12
15
18
11
18
11
16
14
15
11
11
11
14
15
4
14
14
12
16
16
14
19
12
4
15
15
17
16
16
Station
DeKalb Av BQR
Smith 9th St FG
West 8 St-NY Aquarium FQ
Lawrence St R
Brighton Beach BQ
Franklin Av S
Broadway Junction ACJLZ
Myrtle-Wyckoff Avs LM
Broadway Junction ACJLZ
Court St R
High St AC
Smith 9th St FG
Smith 9th St FG
Myrtle-Wyckoff Avs LM
Borough Hall 2345
Court St R
Smith 9th St FG
Jay St ACF
Jay St ACFR
Smith 9th St FG
DeKalb Av BQR
President St 25
Jay St ACF
Jay St ACF
Smith 9th St FG
Broadway Junction ACJLZ
Atlantic Av BQ
Jay St ACFR
High St AC
Jay St ACF
High St AC
High St AC
High St AC
2013
4th Qtr.
Availability
24 Hr
Total
65.9%
70.6%
82.4%
83.0%
83.5%
85.5%
87.2%
89.9%
90.6%
90.7%
92.0%
92.5%
93.8%
94.1%
94.2%
94.3%
94.4%
94.6%
94.6%
94.8%
94.9%
94.9%
95.8%
95.9%
96.5%
96.7%
96.9%
97.2%
97.3%
97.6%
98.2%
98.5%
98.8%
65.0%
72.8%
88.0%
92.4%
82.7%
90.0%
88.5%
95.9%
93.2%
93.7%
92.7%
95.7%
98.5%
96.6%
95.3%
98.6%
97.5%
99.5%
97.8%
98.9%
95.6%
96.0%
97.1%
95.3%
98.3%
98.0%
98.9%
99.7%
99.7%
99.5%
100.0%
100.0%
100.0%
65.7%
70.6%
74.8%
75.7%
82.1%
86.3%
88.8%
82.0%
90.2%
91.0%
86.8%
90.6%
89.7%
93.5%
94.0%
93.1%
95.0%
91.4%
97.3%
95.3%
96.5%
94.0%
96.3%
94.2%
95.6%
97.0%
97.7%
98.7%
97.0%
97.0%
99.5%
98.5%
99.7%
95.7%
95.9%
93.2%
89.2%
92.7%
96.2%
84.7%
94.4%
97.2%
98.0%
96.1%
97.9%
98.3%
83.4%
98.4%
98.9%
98.4%
97.0%
96.1%
98.4%
98.3%
82.2%
97.3%
93.2%
95.8%
96.9%
94.6%
98.7%
97.1%
97.6%
98.3%
96.5%
96.8%
23
41
72
166
155
57
18
71
76
54
63
36
45
37
41
33
44
44
33
29
35
51
38
51
30
28
18
30
17
31
12
16
15
91.4%
94.0%
90.5%
95.2%
1510
Outages
Entrap
Non
Scheduled ments
Scheduled
20
31
60
147
142
47
9
66
66
45
58
28
38
30
30
25
33
38
19
17
30
41
32
47
19
22
14
12
12
26
4
11
11
3
10
12
19
13
10
9
5
10
9
5
8
7
7
11
8
11
6
14
12
5
10
6
4
11
6
4
18
5
5
8
5
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1230
280
*Note the number of entrapments are included in the non scheduled outage count.
________________________________________________________________________________
Master Page # 271 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Queens
Age
Unit ID (Yrs)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
EL406
EL427
EL405
EL437
EL403
EL498
EL413
EL411
EL438
EL431
EL420
EL428
EL412
EL423
EL414
EL421
EL407
EL422
EL436
EL497
EL439
EL425
EL409
EL404
EL430
EL426
EL408
EL435
EL434
EL446
EL432
EL433
EL447
EL429
34
25
7
25
0
25
2
26
26
0
9
9
8
26
9
14
9
25
9
6
2
0
7
26
25
8
7
26
6
6
3
9
9
3
8
Station
21 St-Queensbridge F
Junction Blvd 7
21 St-Queensbridge F
Forest Hills EFMR
Roosevelt Island F
Mott Avenue A
Jamaica Center EJZ
Sutphin Blvd-Archer Av-JFK EJZ
Forest Hills EFMR
Jamaica-179 St F
74 St-Broadway 7
Queens Plaza EMR
Jamaica Center EJZ
74 St-Broadway 7
Flushing-Main St 7
Jackson Hts-Roosevelt Av EFMR
21 St-Queensbridge F
Jackson Hts-Roosevelt Av EFMR
Kew Gardens-Union Tpke EF
Mott Avenue A
Forest Hills EFMR
Junction Blvd 7
Jamaica-Van Wyck E
Roosevelt Island F
Queens Plaza EMR
Junction Blvd 7
Jamaica-Van Wyck E
Kew Gardens-Union Tpke EF
Kew Gardens-Union Tpke EF
CitiCorp/Court Square 7EG
Jamaica-179 St F
Jamaica-179 St F
CitiCorp/Court Square 7EG
Queens Plaza EMR
85.4%
89.9%
90.8%
93.2%
93.6%
94.3%
94.6%
94.8%
95.9%
96.2%
96.4%
96.4%
96.4%
96.4%
96.6%
97.4%
97.6%
97.6%
97.6%
97.7%
97.8%
97.9%
97.9%
97.9%
98.0%
98.0%
98.0%
98.4%
98.6%
98.9%
99.0%
99.1%
99.4%
99.6%
83.4%
95.6%
96.3%
94.5%
96.5%
96.0%
97.1%
97.7%
97.7%
97.2%
99.6%
98.4%
96.8%
96.7%
98.0%
98.4%
100.0%
97.3%
98.9%
99.3%
99.4%
97.8%
100.0%
97.8%
99.4%
99.7%
99.7%
100.0%
99.8%
100.0%
100.0%
100.0%
100.0%
100.0%
87.4%
86.8%
91.5%
92.6%
91.7%
91.0%
97.7%
95.1%
97.4%
95.6%
96.4%
96.7%
96.2%
96.4%
97.8%
100.0%
97.8%
98.9%
99.7%
95.7%
98.0%
97.6%
97.9%
98.9%
98.9%
99.1%
99.2%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
99.0%
96.4%
97.9%
96.8%
2013
4th Qtr.
Availability
24 Hr
99.1%
98.3%
97.9%
Total
Outages
Entrap
Non
Scheduled ments
Scheduled
95.8%
97.3%
98.9%
99.6%
96.5%
96.9%
97.3%
99.3%
97.1%
96.2%
98.0%
98.3%
99.3%
24
41
28
14
21
17
29
22
13
15
29
16
36
21
17
31
9
8
10
19
13
13
7
12
5
12
9
8
10
5
5
6
5
6
19
39
23
7
15
15
17
16
6
10
25
13
30
19
7
13
5
5
2
17
6
10
2
6
1
5
4
97.3%
536
0.0%
98.8%
98.5%
98.1%
97.8%
0.0%
94.3%
97.6%
98.1%
93.0%
98.0%
99.0%
80.7%
99.3%
99.4%
98.0%
99.4%
0.0%
6
1
1
2
2
3
5
2
5
7
6
2
12
6
7
5
4
3
6
2
10
18
4
3
8
2
7
3
5
6
4
7
5
8
4
4
4
4
3
3
0
2
0
0
0
2
2
2
0
0
2
0
0
1
1
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
352
184
14
________________________________________________________________________________
Master Page # 272 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Queens
Age
Unit ID (Yrs)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
ES451
ES436
ES456
ES449
ES450
ES411
ES455
ES439
ES437
ES425
ES444
ES438
ES414
ES446
ES448
ES457
ES422
ES441
ES447
ES412
ES427
ES431
ES421
ES440
ES435
ES413
ES415
ES443
ES442
ES445
ES428
ES423
ES429
ES424
ES430
ES416
ES426
ES420
ES434
ES418
ES417
ES419
42
17
26
15
15
15
7
15
7
26
25
6
6
7
5
15
15
25
7
7
6
26
6
25
5
26
18
6
6
7
5
6
25
6
25
6
18
25
6
26
7
6
7
Station
74 St-Broadway 7
Sutphin Blvd-Archer Av-JFK EJZ
Flushing-Main St 7
74 St-Broadway 7
74 St-Broadway 7
Roosevelt Island F
Flushing-Main St 7
Jamaica Center EJZ
Sutphin Blvd-Archer Av-JFK EJZ
21 St-Queensbridge F
Jamaica Center EJZ
Jamaica Center EJZ
Roosevelt Island F
Jamaica Center EJZ
Woodside-61 St 7
Flushing-Main St 7
21 St-Queensbridge F
Jamaica Center EJZ
Jamaica Center EJZ
Roosevelt Island F
Jamaica-Van Wyck E
Jamaica-Van Wyck E
21 St-Queensbridge F
Jamaica Center EJZ
Sutphin Blvd-Archer Av-JFK EJZ
Roosevelt Island F
Roosevelt Island F
Jamaica Center EJZ
Jamaica Center EJZ
Jamaica Center EJZ
Jamaica-Van Wyck E
21 St-Queensbridge F
Jamaica-Van Wyck E
21 St-Queensbridge F
Jamaica-Van Wyck E
Roosevelt Island F
21 St-Queensbridge F
Roosevelt Island F
Sutphin Blvd-Archer Av-JFK EJZ
Roosevelt Island F
Roosevelt Island F
Roosevelt Island F
2013
4th Qtr.
Availability
24 Hr
Total
Outages
Entrap
Non
Scheduled ments
Scheduled
61.0%
83.9%
88.2%
92.1%
92.4%
93.2%
94.7%
94.9%
95.2%
95.2%
96.3%
96.4%
96.5%
96.6%
96.7%
96.7%
96.8%
97.4%
97.6%
97.6%
97.6%
97.7%
97.8%
97.8%
97.8%
97.9%
98.1%
98.1%
98.1%
98.1%
98.2%
98.3%
98.3%
98.3%
98.3%
98.4%
98.5%
98.7%
98.7%
98.9%
98.9%
98.9%
64.1%
85.9%
88.1%
95.5%
93.7%
94.7%
97.4%
96.7%
99.4%
97.0%
97.6%
99.7%
98.2%
98.4%
97.6%
98.9%
99.5%
97.3%
99.1%
100.0%
100.0%
98.8%
98.6%
99.9%
99.2%
98.4%
97.7%
99.4%
99.0%
99.8%
100.0%
99.8%
99.9%
99.9%
99.4%
99.7%
99.9%
100.0%
100.0%
99.1%
99.9%
97.7%
60.6%
85.1%
85.8%
92.0%
93.1%
94.1%
95.9%
96.7%
96.2%
93.8%
97.3%
93.3%
95.4%
98.5%
96.4%
97.1%
99.6%
98.5%
96.6%
98.9%
99.9%
99.5%
99.3%
98.3%
98.4%
99.7%
99.7%
99.1%
99.4%
99.5%
100.0%
98.9%
99.7%
98.4%
99.9%
99.7%
97.2%
99.1%
100.0%
99.7%
98.9%
99.2%
93.9%
98.3%
97.1%
97.7%
92.9%
97.5%
97.0%
95.2%
95.9%
99.1%
98.8%
97.1%
98.1%
96.8%
91.9%
95.0%
98.1%
97.7%
98.3%
98.4%
96.6%
98.6%
97.6%
96.3%
92.4%
98.2%
97.4%
98.7%
98.1%
97.5%
96.7%
98.7%
95.9%
98.5%
96.0%
98.8%
98.1%
99.1%
98.4%
98.0%
98.7%
99.1%
17
21
55
62
61
26
36
37
49
27
20
30
29
31
20
18
32
15
30
24
15
21
22
22
24
13
14
22
13
17
13
21
10
18
11
14
17
12
7
12
7
13
13
12
43
55
56
18
23
26
42
21
14
23
22
18
15
10
23
6
24
15
9
15
13
12
19
8
6
17
8
8
7
11
5
9
5
9
10
7
2
6
3
9
4
9
12
7
5
8
13
11
7
6
6
7
7
13
5
8
9
9
6
9
6
6
9
10
5
5
8
5
5
9
6
10
5
9
6
5
7
5
5
6
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
95.7%
97.3%
96.4%
97.2%
978
677
301
*Note the number of entrapments are included in the non scheduled outage count.
________________________________________________________________________________
Master Page # 273 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 274 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Location
24 Hr
Availability
Comments
79.1%
This elevator was out from 12/17/14 thru 1/6/15 as a result of the car not leveling
properly at all landings. The hydraulic fluid was replaced, the control valve was
adjusted and air pressure was bled from the piston assembly. The elevator was tested
and returned to service.
BRONX
EL132
BROOKLYN
EL311
Clark St 23
42.4%
EL339
Franklin Av CS
79.5%
This elevator was out of service from 3/25/14 thru 11/18/14 as a result of stress
fractures (cracks) in the structure of the brake drum/drive sheave. The scope of the
required repair is beyond the capability of our in house personnel; so a contractor
was hired to perform the repair. The replacement brake drum/drive sheave was
fabricated and installed, the armature bearings and hoist ropes were also replaced.
After the work was completed the contractor performed a full load weight test and
the machine was placed back into service.
This elevator has been out of service from 8/7/2014 thru 10/17/14 as a result of a fire
in the machine room. The elevators drive unit, controller and hydraulic piping system
were replaced. The elevator was tested and returned to service.
MANHATTAN
EL120
190 St A
70.7%
EL119
181 St A
71.7%
This elevator was out of service on two separate occasions (11/9/14 thru 11/16/14
and 11/24/14 thru 12/3/14) as a result of the car not leveling properly at both
landings and the door circuit malfunctioning. The antiquated leveling unit
manufactured by Otis Elevator was overhauled and reprogrammed and door circuit
control contacts were cleaned and properly adjusted. The elevator was tested and
returned to service.
This elevator was out of service on multiple occasions due to an intermittent failure of
the leveling unit and the hall call circuit. Worn leveling unit electrical contacts and
actuating cams were replaced and adjusted. Defective hall call circuit control relays
were replaced and a grounded circuit was repaired. In addition the generator brushes
were also replaced and properly seated. The elevator was tested and returned to
service.
Master Page # 275 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
EL105
191 St 1
83.1%
This elevator was out of service from 11/20/14 thru 12/4/14 as a result of the hoist
ropes being worn and requiring replacement. The repairs were delayed due to the
contracted rope supplier relocating to a new facility. Once the new hoist ropes were
received they were replaced. The elevator was tested and returned to service.
________________________________________________________________________________
Borough/ Unit
BROOKLYN
This escalator was out of service on numerous occasions as a result of the activation of the
upper landing emergency stop button. Customers utilizing this escalator find that it leads to an
" exit only" area at the upper landing; if the customers intention was to transfer to the IND
line trains their only recourse is to push the stop button and walk back down the escalator to
the other end of the platform. Since this area is out of the view of the Station Agent; shutting
down this escalator also provides a means for customers to avoid paying the fare by entering
when other customers are exiting the control area. NYCT is in the process of installing a video
camera monitoring system in the hopes of controlling this vandalism.
Master Page # 276 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
ES307
Lawrence St R
83.0%
ES309
DeKalb Av BQR
65.9%
ES335
82.4%
This escalator was out of service from 9/26/14 thru 10/27/14 a a result of defective carriage
assembly shaft bearings. The carriage assembly bearings, step chain and steps were replaced.
The escalator was tested and returned to service.
This escalator was out of service from 11/16/14 thru 12/1/14 as a result of the main drive
shaft being out of alignment causing the steps to jamb together at the upper landing. The
main drive shaft was realigned and the upper landing guide tracks were adjusted. The
escalator was tested and returned to service.
ES346
Brighton Beach BQ
83.5%
ES348
Smith 9th St FG
70.6%
This escalator was out of service on numerous occasions as a result of the activation of the
upper landing emergency stop button. This escalator provides service between the street and
the station entrance on the mezzanine. Due to the only egress being on the other end of the
mezzanine customers activate the emergency stop button so they can exit down the escalator
to the bus stop located below. NYCT is in the process of installing a video camera monitoring
system in the hopes of controlling this vandalism.
This escalator was out of service from 12/2/14 thru 12/25/14 as a result of a defective drive
motor. The drive motor was removed for overhaul to a motor repair shop. The rebuilt motor
was installed; the escalator was tested and returned to service.
83.6%
This escalator was out of service from 11/22/14 thru 11/24/14 as a result of a step crash at
the lower landing. The lower left side up-thrust track was repaired and two steps were
replaced. In addition all of the lower landing comb segments were replaced. The escalator was
tested and returned to service. This escalator was out of service again from 12/22/14 thru
12/28/14 as a result of a damaged lower landing comb plate. The lower landing comb plate
was removed and sent to a machine shop for repair. The repaired landing plate was installed;
the escalator was tested and returned to service.
MANHATTAN
ES117
181 St A
ES351
Whitehall St R
82.3%
ES364
Fulton St 45
81.3%
This escalator was out of service from 12/5/14 thru 12/18/14 as a result of a defective
handrail drive transmission. The handrail drive transmission was replaced. The escalator was
tested and returned to service.
This escalator was out of service on two (11/28/14 - 12/4/14 & 12/30/14 - 1/2/15) separate
occasions due to a defective step band speed sensor. The speed sensor was replaced by the
escalator manufacturer (contractor) as a warranty repair.
________________________________________________________________________________
Borough/ Unit
This escalator was out of service as a result of a defective reduction gear case assembly. The
gear case was removed and sent to a machine shop for overhaul. When the gear case was
returned and installed it failed due to a defective shaft bearing. This failure required the unit
to be removed again and sent back to the machine shop for additional repairs. The overhauled
gear case was installed; the escalator was tested and returned to service.
ES404
Lexington Av-63 St F
49.9%
QUEENS
Master Page # 277 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
This escalator was out of service from 10/25/14 thru 11/6/14 as a result of defective carriage
assembly shaft bearings and a worn step chain. The carriage shaft bearings, step chain, steps
and left side handrail were replaced. The escalator was tested and returned to service.
ES436
ES451
74 St-Broadway 7
83.9%
61.0%
This escalator was out of service from 10/1/14 thru 11/2/14 as a result of a defective drive
motor. The motor was removed and sent to a motor repair shop for overhaul. The repaired
motor was installed and a defective brake unit (#2) was replaced. The escalator was tested
and returned to service.
Master Page # 278 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Borough/ Unit
Location
Comments
BRONX
EL121
EL129
3rd Ave-149 St 25
EL130
3rd Ave-149 St 25
EL131
EL132
EL133
The two entrapments that occurred on 12/3/14 & 12/5/14 were a result of an
intermittent failure of the door re-opening device circuit. A loose wiring connection on
the door re-opening device was secured. The elevator was tested and returned to
service. The entrapment that occurred on 12/31/14 was a result of a defective in car
inspection switch. The inspection switch was replaced; the elevator was tested and
returned to service.
The entrapment that occurred on 12/7/14 was a result of the car gate switch not
being properly secured. The car gate switch mounting hardware was replaced. The
elevator was tested and returned to service. The entrapment that occurred on
12/8/14 was a result of the door restricted opening device not being adjusted
properly. The restricted opening device was properly adjusted; the elevator was
tested and returned to service.
The entrapment that occurred on 10/10/14 was a result of the activation of the top of
car emergency escape hatch switch. The emergency escape hatch switch was
adjusted; the elevator was tested and returned to service.
The entrapment that occurred on 12/9/14 was a result of the activation of the top of
car emergency escape hatch switch. The emergency escape hatch was not properly
secured; the hatch door latching mechanism was adjusted. The elevator was tested
and returned to service.
The entrapment that occurred on 11/6/14 was a result of the car not leveling
properly. The filter screens within the hydraulic control valve body were cleaned. The
elevator was tested and returned to service.
The entrapment that occurred on 12/1/14 was a result of the piston assembly support
bracket not being properly secured to the structure. The damaged support bracket
was replaced and re-secured. In addition the hydraulic control valve was also
replaced. The elevator was tested and returned to service.
The entrapment that occurred on 12/7/14 was a result of the car doors not opening
due to the car door saddle jamming against the doors. The car door saddle was re-
EL134
EL135
EL138
Pelham Pkwy 25
secured to the car floor; the elevator was tested and returned to service.
The entrapment that occurred on 10/20/14 was a result of the car not leveling
properly, while traveling in the up direction. The hydraulic control valve body was
adjusted; the elevator was tested and returned to service.
MOW Control operator # 11 reported passengers were entrapped on 11/12/14 the
elevator was inspected and the cause of the entrapment could not be determined; no
defects were discovered.
Master Page # 279 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Borough/ Unit
EL182
Location
Gun Hill Rd 25
Comments
EL183
Gun Hill Rd 25
EL186
Fordham Rd 4
was removed; and the elevator was tested and returned to service.
The entrapment that occurred on 10/10/14 was caused by a defective electrical
control relay. The relay was replaced; the elevator was tested and returned to service.
The entrapment that occurred on 12/11/14 was caused by a plastic bag that was
stuck in the upper landing hatch door saddle. The bag was removed; the elevator was
tested and returned to service.
The entrapment that occurred on 10/4/14 was a result of a defective programmable
logic controller (PLC) which controls the operation of the elevator. The PLC was
replaced and reprogrammed. In addition a defective slow down limit switch was also
EL192
233rd St 25
EL195
Hunts Point Av 6
BROOKLYN
The entrapment that occurred on 10/17/14 was a result of improper door operations
caused by misalignment of the car door clutch and hatch door release rollers at the
upper landing. The upper landing release rollers were adjusted and engaged with the
EL302
car door clutch. The elevator was tested and returned to service.
The entrapment that occurred on 12/6/14 was a result of the doors not opening due
to the door operator limit switches not being properly adjusted. The open/close limit
EL303
EL308
Court St R
EL311
Clark St 23
switches were adjusted; the elevator was tested and returned to service.
The entrapment that occurred on 10/1/14 was a result of the activation of the top of
car emergency escape hatch switch. The emergency escape hatch switch was
adjusted; the elevator was tested and returned to service.
The entrapment that occurred on 12/7/14 was a result of the car not leveling properly
due to a malfunction of the speed monitoring device. The tachometer wheel was
replaced and a ground in the brake circuit was repaired. The elevator was tested and
returned to service.
Master Page # 280 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Borough/ Unit
Location
Comments
The entrapment that occurred on 10/15/14 was a result of the lower landing hatch
door interlock contacts not making a proper connection because the contact base was
broken. The interlock contact base was replaced; and the hoist way doors were
EL319
Brooklyn College-Flatbush Av 25
EL339
Frankin Av CS
EL340
Frankin Av CS
EL344
Utica Ave AC
EL345
Utica Ave AC
EL376
Bay Parkway D
EL392
Marcy Av JMZ
EL393
Flushing Av JM
EL395
Flushing Av JM
EL706
Jay St ACFR
Master Page # 281 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Borough/ Unit
EL708
Location
Jay St ACFR
Comments
The entrapment that occurred on 12/26/14 was a result of debris in the lower landing
door saddles that prevented the doors from opening. The debris was removed; and
the elevator was tested and returned to service.
MANHATTAN
EL106
191 St 1
The entrapment that occurred on 11/13/14 was a result of a defective control relay in
the "run" circuit. Two control relays were replaced; the elevator was tested and
returned to service.
The entrapment that occurred on 11/26/14 was a result of a defective control relay in
the "run" circuit. The control relay was replaced; the elevator was tested and returned
to service. The entrapment that occurred on 12/4/14 was a result of the upper landing
hatch doors not opening due to worn release rollers. The upper landing release rollers
were replaced; the elevator was tested and returned to service. The entrapment that
occurred on 12/27/14 was a result of the car gate switch contacts not making a
proper connection. The car gate switch was replaced; the elevator was tested and
EL109
181 St 1
EL113
168 St 1
EL114
168 St 1
EL117
181 St A
returned to service.
The entrapment that occurred on 10/19/14 was a result of an open circuit caused by a
loose electrical connection. The loose connection in the top of car junction box was
repaired; the elevator was tested and returned to service. The four additional
entrapments that occurred were a result of intermittent brake system malfunctions.
Replacement mechanical components for the braking mechanism were manufactured
by a machine shop. The replacement brake components were installed; brake control
relays were replaced and the brake control logic was reprogrammed. In addition the
elevator hoist ropes were also replaced. The elevator was tested and returned to
service.
The entrapment that occurred on 10/6/14 was a result of a brake circuit failure. A
defective control relay and a blown fuse were replaced. The elevator was tested and
returned to service.
The entrapment that occurred on 11/27/14 was a result of a defective relay in the
brake circuit. The relay and the tachometer wheel was replaced; the elevator was
tested and returned to service.
The entrapment that occurred on 12/13/14 was a result of the car not leveling
properly at the upper landing. Electrical contacts in the leveling and door zone relays
EL120
190 St A
were cleaned and adjusted. The elevator was tested and returned to service.
Master Page # 282 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Borough/ Unit
Location
Comments
The entrapment that occurred on 10/16/14 was a result of the upper level hatch door
being damaged. The upper level hatch door was removed and sent to a vendor for
repair. The repaired door was installed and the upper level door saddle was reEL125
125 St 456
EL126
125 St 456
secured to the floor. The elevator was tested and returned to service.
The entrapment that occurred on 10/16/14 was caused when first responders to the
incident involving EL125 removed power from the wrong machine. Power was
restored the customers were released. The elevator was tested and returned to
service.
The entrapment that occurred on 11/26/14 was a result of debris in the upper landing
door saddles that prevented the doors from opening. The debris was removed; and
the elevator was tested and returned to service. The entrapment that occurred on
12/23/14 was a result of the upper landing hatch door track not being secured
properly. The upper landing hatch door track was adjusted and re-secured to the wall.
EL142
125 St ABCD
EL180
135 St 23
EL202
51 St 6
EL209
34 St-Herald Sq BDFM
EL210
34 St-Herald Sq BDFM
10
EL225
34 St-Penn Station CE
Master Page # 283 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Borough/ Unit
EL234
Location
Comments
The entrapment that occurred on 11/12/14 was a result of the hatch doors not
opening properly because the lower landing release rollers were not properly
adjusted. The release rollers were adjusted; the elevator was tested and returned to
service.
The entrapment that occurred on 10/27/14 was a result of the hatch doors not
opening properly because the lower landing release rollers were not properly
adjusted. The release rollers, and the door closing speed was adjusted. The elevator
was tested and returned to service. MOW Control operator # 18 reported passengers
were entrapped on 11/5/14 the elevator was inspected and the cause of the
EL239
72 St 123
EL240
72 St 123
EL277
EL279
Master Page # 284 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Borough/ Unit
Location
Comments
EL324
Canal St 6
EL332
Bleecker St DFBM6
EL334
West 4 St ABCDEFM
EL710
Bowling Green 45
EL716
Fulton St ACJZ2345
The entrapment that occurred on 10/7/14 was a result of the upper landing hatch
doors not opening because the release rollers were worn. The release roller assembly
was replaced and the car door clutch was adjusted. The elevator was tested and
returned to service. The entrapment that occurred on 11/28/14 was a result of the
lower landing doors not opening due to a defective door operator control board. The
lower landing door operator control board was replaced; the elevator was tested and
returned to service.
The entrapment that occurred on 11/19/14 was a result of the activation of the
governor switch; which monitors the down direction speed. The governor switch was
re-set; the safety edge was replaced; the elevator was tested and returned to service.
The entrapment that occurred on 11/28/14 was a result of the upper landing hatch
door interlock contacts not making a proper connection because the contact base was
broken. The interlock contact base was replaced; the elevator was tested and
returned to service.
MOW Control operator # 11 reported passengers were entrapped on 10/15/14 the
elevator was inspected and the cause of the entrapment could not be determined; no
defects were discovered.
Station Supervisor Rodriquez reported passengers were entrapped on 10/28/14 the
elevator was inspected and the cause of the entrapment could not be determined; no
defects were discovered. The entrapment that occurred on 11/14/14 was a result of
the car constantly re-leveling at the lower landing due to hydraulic oil leaking from the
piston seal. The piston seal was replaced; the elevator was tested and returned to
service.
The entrapment that occurred on 11/10/14 was a result of a defective stop switch.
The stop switch was replaced under the warranty by the elevator contractor. The
elevator was tested and returned to service.
The entrapment that occurred on 10/16/14 was a result of a broken door restrictor.
FDNY also damaged the release rollers and the safety edge while releasing the
entrapped customers. The door restrictor, release roller assembly and safety edge
were replaced. The elevator was tested and returned to service. The entrapment that
occurred on 12/16/14 was a result of debris in the door saddle that prevented the
doors from closing completely. The door saddles were cleaned; the door stop roller
was adjusted. The elevator was tested and returned to service.
EL719
Fulton St ACJZ2345
Master Page # 285 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Borough/ Unit
Location
Comments
The entrapment that occurred on 12/4/14 was a result of debris (paper) in the lower
landing door saddle that prevented the door from opening. The debris was removed;
and the elevator was tested and returned to service. MOW Control operator # 33
reported passengers were entrapped on 12/8/14 the elevator was inspected and the
cause of the entrapment could not be determined; no defects were discovered. The
entrapment that occurred on 12/11/14 was a result of debris in the door saddles that
prevented the doors from opening. The debris was removed; the interlock and gate
EL721
Fulton St ACJZ2345
EL732
Fulton St 23
switch contacts were cleaned. The elevator was tested and returned to service.
The entrapment that occurred on 12/31/14 was a result of a defective control circuit
power supply. The power supply was replaced and the hydraulic control valve was
adjusted for proper leveling while traveling in the down direction. The elevator was
tested and returned to service.
QUEENS
The entrapment that occurred on 10/14/14 was a result of debris (rubber) in the
upper landing door saddle that prevented the door from opening. The debris was
removed; and the elevator was tested and returned to service. The entrapment that
occurred on 11/3/14 was a result of the doors not opening at the upper landing due
to a loose electrical connection in the door operator control panel. The loose
EL411
EL413
EL414
Flushing-Main St 7
EL420
74 St-Broadway 7
connection was repaired; the elevator was tested and returned to service.
The entrapment that occurred on 10/31/14 was a result of debris in the door saddle
that prevented the door from opening. The debris was removed; and the elevator was
tested and returned to service. The entrapment that occurred on 11/27/14 was a
result of the upper landing hatch door interlock not making a proper electrical
connection. The interlock contacts were adjusted; the elevator was tested and
returned to service.
The entrapment that occurred on 12/02/14 was a result of the car not leveling
properly due to a broken valve stem in the hydraulic control valve port. The broken
valve stem was replaced and adjusted; the elevator was tested and returned to
service.
The entrapment that occurred on 10/6/14 was a result of debris in the door saddle
that prevented the door from opening. The debris was removed; and the elevator was
tested and returned to service. The entrapment that occurred on 12/9/14 was a
result of an open circuit caused by a defective glass panel switch (cab glass panels
open for cleaning). The glass panel switch (#3) was replaced; the elevator was tested
and returned to service
Master Page # 286 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Borough/ Unit
Location
EL423
74 St-Broadway 7
EL427
Junction Blvd 7
Comments
The entrapment that occurred on 10/8/14 was a result of the car not leveling
properly. The hydraulic control valve was adjusted; the elevator was tested and
returned to service.
The entrapment that occurred on 12/6/14 was a result of a control relay in the
inspection circuit that was not making a proper connection. The relay was secured in
the base; the elevator was tested and returned to service. The entrapment that
occurred on 12/19/14 was a result of debris in the door saddle that prevented the
door from opening. The debris was removed; and the elevator was tested and
returned to service.
The entrapment that occurred on 10/1/14 was a result of the door restrictor not being
adjusted properly which prevented the doors from opening. The door restrictor was
adjusted; the elevator was tested and returned to service. The entrapment that
occurred on 10/16/14 was a result of debris in the door saddles that prevented the
doors from opening. The debris was removed; the interlock and gate switch contacts
EL439
EL498
Mott Avenue A
Master Page # 287 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Line
# of Inspections
(10-1-14 to 12-3114)
# OF
Days
O-O-O
34 St - Herald Square
6AV
276
Lexington Av - 53 St
QNS
276
EL207X
50 Street
8AV
276
EL208X
50 Street
8AV
276
E&E Equip #
Original
Equip #
EL200X
EL203X
900490
Station Name:
EL231X
#25
Times Square - 42 St
7AV
276
EL268X
#26
BWY
276
EL276X
IP42213
59 St - Columbus Circle
8AV
276
12
EL287X
TE46
6AV
276
EL288X
ELP6
8AV
276
EL289X
ELP7
8AV
276
EL290X
Lift
8AV
276
EL291X
8AV
276
EL300X
EPK
276
113
EL415X
61 St - Woodside
FLU
276
273
EL416X
61 St - Woodside
FLU
276
EL417X
61 St - Woodside
FLU
276
EL418X
61 St - Woodside
FLU
276
61 St - Woodside
FLU
276
Court Square
FLU
276
ARC
276
EL449X
ARC
276
EL450X
ARC
276
EL419X
EL445X
EL448X
PE11
Master Page # 288 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
EL490X
EL1
RKY
276
EL491X
EL2
RKY
276
EL492X
EL3
RKY
276
EL493X
EL4
RKY
276
EL494X
EL5
RKY
276
EL495X
EL6
RKY
276
EPK
276
25
EL700X
EL717x
PE-53
FULTON Street
LEX
52
EL718X
PE-56
FULTON Street
LEX
52
EL726X
PE-01
CORTLANDT Street
BWY
52
EL727X
PE-02
Cortlandt Street
Bwy
52
FULTON St.*
NAS
276
FULTON St.
NAS
52
EL737X
EPK
276
ES250X
59 St - Columbus Circle
8AV
276
ES251X
59 St - Columbus Circle
8AV
276
EL728X
EL729X
PE-05
ES253X
1908 Otis
Lexington Av - 53 St
QNS
276
ES254X
E20759
Lexington Av - 53 St
QNS
276
89
ES257X
IE20859
14 St - Union Square
LEX
276
62
ES258X
IE20860
14 St - Union Square
LEX
276
30
ES261X
IE20313
Times Square - 42 St
7AV
276
31
ES262X
IE20312
Times Square - 42 St
7AV
276
36
ES263X
IE20663
50 Street
8AV
276
ES264X
IE20664
50 Street
8AV
276
ES265X
ES002X
Court Square
XTN
276
26
ES266X
ES001X
Court Square
XTN
276
11
Master Page # 289 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
ES267X
IE20079
Times Square - 42 St
7AV
276
ES268X
IE20080
Times Square - 42 St
7AV
276
ES358X
EPK
276
64
ES359X
EPK
276
ES360X
E-61
FULTON St *
LEX
276
ES361X
E-62
LEX
52
52
ES362X
E-63
FULTON Street
LEX
52
ES363X
E-53
FULTON Street
LEX
52
ES365X
E-55
FULTON Street
LEX
52
ES366X
E-57
FULTON Street
LEX
52
ES376X
IE1342 Otis
Fulton St *
NAS
276
ES377X
IE1343 Otis
Fulton St *
NAS
276
ES378X
IE1552 Otis
Wall St
CLK
276
ES379X
IE1553 Otis
Wall St
CLK
276
ES380X
IE209111
Cortlandt Street
Bwy
276
ES383X
E-60
FULTON Street
LEX
52
ES432X
ES008X
ARC
276
ES433X
ES009X
ARC
276
Court Square
XTN
276
COURT SQUARE
FLU
276
63
ES462X
ES1
sta rehab 113 to 4-2-12
Court Square
FLU
276
51
ES496X
ES1
RKY
276
ES497X
ES2
RKY
276
ES498X
ES3
RKY
276
ES499X
ES4
RKY
276
Lexington Av - 53 St
QNS
276
ES457X
ES461X
ES600X
Master Page # 290 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
ES606X
IE20813
8AV
276
38
ES607X
ie20814
8 av
276
ES608X
IE1208
LEX
276
153
ES609X
IE1209
LEX
276
156
ES610X
IE234
LEX
276
19340
1389
79
GRAND TOTALS
www.mta.info/nyct/TransitAdjudicationBureau.html
________________________________________________________________________________
Master Page # 291 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
INDICATOR
4th QTR
2014
4th QTR
2013
ANNUAL TOTALS
Y-T-D
Y-T-D
2014
2013
33,986
61.50%
32.74%
31,195
63.00%
27.00%
149,387
62.14%
30.58%
121,770
62.00%
25.00%
23,119
22,876
243
19,099
18,665
434
100,150
90,549
9,601
87,167
77,102
10,065
$2,132,564
$2,105,635
$26,929
$1,732,978
$1,691,295
$41,683
$9,616,652
$8,367,137
$1,249,515
$8,238,794
$6,983,744
$1,255,050
$92.24
$62.75
$90.74
$55.55
$96.02
$64.37
$94.52
$67.66
$2,110,561
$1,441,992
$1,690,032
$1,318,449
$9,637,506
$5,945,218
$8,216,047
$5,581,639
7,284
451
6,833
6,306
384
5,922
31,670
2,257
29,413
26,335
1,713
24,622
ISSUANCE DATA
Violations Issued
% With Telephone Data
% With Employer Data
PAYMENT DATA
Number of Payments
Regular
State Tax Refund
Amount Paid
Regular
State Tax Refund
Average Payment
Yield per NOV
REVENUE/EXPENSE DATA
Revenue
Expenses
ADJUDICATIONS
________________________________________________________________________________
Master Page # 292 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 293 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Master Page # 294 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
OVERVIEW
MTA NYC Transit and MTA Bus Company have conducted an availability analysis of females and minorities in its workforce. The availability
analysis consists of comparing MTA NYC Transit and MTA Bus Company's December 31, 2014 workforce percentages for females and
minorities to 80 percent of the females and minorities available within the relevant labor market based on the U.S. Census.
The following numbers and information do not reflect availability for specific job groups. In addition, the numbers and information provided
do not show statistical disparities or explain the reasons or provide a root cause for any identified failure to meet availability. Nothing in this
report constitutes a finding or admission of unlawful discrimination.
Master Page # 295 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
JOB CATEGORY
FEMALES*
BLACKS
HISPANICS
ASIANS
AI/AN**
NHOPI***
OTHER
27%
16%
No
11%
36%
Yes
9%
11%
Yes
6%
14%
Yes
0%
0%
Yes
1%
0%
No
1%
3%
Yes
Professionals
36%
36%
Yes
11%
32%
Yes
8%
9%
Yes
8%
26%
Yes
0%
0%
Yes
3%
0%
No
1%
3%
Yes
Technicians
39%
50%
Yes
11%
49%
Yes
12%
12%
Yes
5%
13%
Yes
0%
0%
Yes
12%
0%
No
2%
3%
Yes
Protective Services
21%
23%
Yes
31%
61%
Yes
18%
16%
No
1%
7%
Yes
1%
0%
No
3%
0%
No
1%
1%
Yes
Paraprofessionals
52%
47%
No
20%
44%
Yes
16%
28%
Yes
2%
7%
Yes
0%
0%
Yes
6%
0%
No
2%
0%
No
Administrative Support
55%
42%
No
21%
56%
Yes
23%
14%
No
4%
15%
Yes
0%
0%
Yes
6%
0%
No
2%
2%
Yes
Skilled Craft
21%
5%
No
24%
38%
Yes
16%
12%
No
5%
13%
Yes
0%
0%
Yes
7%
0%
No
2%
2%
Yes
Service Maintenance
17%
18%
Yes
36%
57%
Yes
26%
21%
No
2%
5%
Yes
0%
0%
Yes
2%
0%
No
2%
2%
Yes
* Females are also included in the percentage totals for each of the minority groups.
** American Indian/Alaskan Native
*** Native Hawaiian Other Pacific Islander
Master Page # 296 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Skilled Craft
Occupations in which workers perform jobs which require special manual skill and a thorough and comprehensive knowledge of the process involved in the work which is acquired through on-the-job
training and experience or through apprenticeship or other formal training programs.
Service Maintenance
Occupations in which workers perform duties which result in or contribute to the comfort, convenience, hygiene or safety of the general public or which contribute to the upkeep and care of buildings,
facilities or grounds of public property.
________________________________________________________________________________
JOB CATEGORY
Master Page # 297 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
TOTAL1
FEMALES2
BLACKS
HISPANICS
ASIANS
AI/AN
NHOPI
OTHER
121
23
19%
22
18%
17
14%
12
10%
0%
0%
2%
Professionals
352
110
31%
89
25%
35
10%
94
27%
0%
0%
2%
Technicians
23
17%
30%
4%
30%
0%
0%
0%
Protective Services
38
11
29%
26
68%
13%
8%
0%
0%
0%
Paraprofessionals
50%
0%
25%
50%
0%
0%
0%
493
238
48%
204
41%
63
13%
138
28%
0%
0.0%
0.4%
Skilled Craft
1,058
79
7%
324
31%
180
17%
166
16%
0.1%
0%
13
1%
Service Maintenance
1,932
350
18%
1,064
55%
439
23%
136
7%
0.1%
0%
17
1%
Total
4,021
817
20%
1,736
43%
741
18%
558
14%
0.1%
0.00%
41
1%
Administrative Support
________________________________________________________________________________
Master Page # 298 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Category
Race/
Color
Sexual
Harassment
Age
Gender
Religion
National
Origin
Disability
Other2
EEO
116
72
44
75
21
58
76
External Complaints
51
26
31
26
Internal Complaints
65
65
18
44
13
32
Race
Color
National
Origin
Total
Issues3
Total
Cases
Status
(# Open)
57
13
74
71
26
Category
Title VI
This chart includes all pending matters as of the date of the report; some matters were filed prior to the reporting period.
Other contains all EEO categories not otherwise specifically mentioned on the chart.
In some instances, a single complaint may involve two or more EEO protected classifications.
Total
Issues3
Total
Cases
Status
(# Open)
126
588
336
203
64
78
291
157
128
12
48
297
179
74
________________________________________________________________________________
Master Page # 299 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Decided In Favor of
Agency
Decided In Favor of
Complainant
Administrative
Closure
Withdrawn
Dismissed
Resolved /
Settled
Total
MTA NYCT
28
29
TOTAL
28
29
Agency
Decided In Favor of
Complainant
Administrative
Closure
Withdrawn
Dismissed
Resolved /
Settled
Total
MTA NYCT
67
16
12
10
105
TOTAL
67
16
12
10
105
Agency
Decided In Favor of
Complainant
Administrative
Closure
Withdrawn
Dismissed
Resolved /
Settled
Total
MTA NYCT
36
45
TOTAL
36
45
Agency
Master Page # 300 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
JOB CATEGORY
FEMALES*
BLACKS
HISPANICS
ASIANS
AI/AN**
NHOPI***
OTHER
21%
10%
No
13%
30%
Yes
9%
15%
Yes
6%
6%
Yes
0%
0%
Yes
0%
0%
Yes
1%
4%
Yes
Professionals
34%
49%
Yes
12%
23%
Yes
9%
10%
Yes
7%
19%
Yes
0%
0%
Yes
2%
0%
No
2%
5%
Yes
Technicians
20%
53%
Yes
8%
11%
Yes
8%
16%
Yes
14%
26%
Yes
0%
0%
Yes
4%
0%
No
1%
0%
No
Protective Services
16%
17%
Yes
34%
67%
Yes
18%
17%
No
3%
0%
No
0%
0%
Yes
2%
0%
No
2%
17%
Yes
Paraprofessionals
0%
0%
Yes
0%
0%
Yes
0%
0%
Yes
0%
0%
Yes
0%
0%
Yes
0%
0%
Yes
0%
0%
Yes
57%
42%
No
23%
28%
Yes
21%
13%
No
3%
6%
Yes
0%
0%
Yes
5%
0%
No
5%
8%
Yes
0%
1%
Yes
21%
30%
Yes
25%
14%
No
2%
10%
Yes
0%
0%
Yes
3%
2%
No
1%
4%
Yes
11%
12%
Yes
27%
51%
Yes
30%
21%
No
4%
6%
Yes
0%
0%
Yes
3%
0%
No
1%
3%
Yes
Administrative Support
Skilled Craft
Service Maintenance
* Females are also included in the percentage totals for each of the minority groups.
** American Indian/Alaskan Native
*** Native Hawaiian Other Pacific Islander
Master Page # 301 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Skilled Craft
Occupations in which workers perform jobs which require special manual skill and a thorough and comprehensive knowledge of the process involved in the work which is acquired through on-the-job
training and experience or through apprenticeship or other formal training programs.
Service Maintenance
Occupations in which workers perform duties which result in or contribute to the comfort, convenience, hygiene or safety of the general public or which contribute to the upkeep and care of buildings,
facilities or grounds of public property.
________________________________________________________________________________
JOB CATEGORY
Master Page # 302 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
TOTAL1
FEMALES2
BLACKS
HISPANICS
ASIANS
AI/AN
NHOPI
OTHER
32
9%
28%
13%
9%
0%
0%
3%
Professionals
10
40%
20%
0%
0%
0%
0%
0%
Technicians
0%
0%
0%
0%
0%
0%
0%
Protective Services
10
60%
60%
30%
0%
0%
0%
10%
Paraprofessionals
0%
0%
0%
0%
0%
0%
0%
Administrative Support
57%
43%
29%
0%
0%
0%
14%
Skilled Craft
50
2%
18
36%
12
24%
10
20%
0%
0%
6%
Service Maintenance
349
50
14%
191
55%
86
25%
39
11%
0%
0%
1%
Total
458
68
15%
229
50%
107
23%
52
11%
0%
0%
2%
________________________________________________________________________________
Master Page # 303 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Total
Total
Status
Issues3
Cases4
(# Open)5
30
17
10
25
14
Category
Race/
Color
Sexual
Harassment
Age
Gender
Religion
National
Origin
Disability
Other2
EEO
External Complaints
Internal Complaints
Race
Color
National
Origin
Total
Issues3
Total
Cases
Status
(# Open)
Category
Title VI
This chart includes all pending matters as of the date of the report; some matters were filed prior to the reporting period.
Other contains all EEO categories not otherwise specifically mentioned on the chart.
In some instances, a single complaint may involve two or more EEO protected classifications.
________________________________________________________________________________
Master Page # 304 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Decided In Favor of
Agency
Decided In Favor of
Complainant
Administrative
Closure
Withdrawn
Dismissed
Resolved /
Settled
Total
TOTAL
Agency
Decided In Favor of
Complainant
Administrative
Closure
Withdrawn
Dismissed
Resolved /
Settled
Total
TOTAL
Agency
Decided In Favor of
Complainant
Administrative
Closure
Withdrawn
Dismissed
Resolved /
Settled
Total
TOTAL
Agency
________________________________________________________________________________
Competitive Examinations
Master Page # 305 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Positions in NYC Transit and MTA Bus Company, for the most part, are filled through competitive examinations. While NYC Transit and MTA Bus Company continue to expand their
outreach efforts, in the case of positions requiring a competitive examination, only those applicants who achieve a passing grade can be considered for the position in list number
order, without regard to ethnicity or gender. For example, in the case of MTA Bus Company, of the total positions, 88% are non-discretionary and are filled from a list. Approximately
80% of all hires at NYC Transit are non-discretionary and are filled from a list.
Female Inclusivity
Expanding female inclusivity, which includes attracting and retaining more women in traditionally male-dominated titles, particularly in the Skilled Craft and Officials & Administrators
categories (especially in the supervisory ranks which are also list hires), remains a significant challenge. Identifying the underlying causes that may impede the recruitment of women
is a critical step toward redressing the balance and improving inclusivity.
________________________________________________________________________________
Master Page # 306 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
NYC Transit and MTA Bus Companys vision is to have a respectful workplace that attracts and retains talented men and women, and where diversity is leveraged to create programs
and services that meet the needs of the diverse communities they serve. NYC Transit and MTA Bus Company believe that the values of diversity and inclusion must be integrated
into all that we do. A taskforce and a steering committee have been formed to develop and implement a comprehensive and robust Diversity and Inclusion Plan. Under this plan,
diversity will encompass not only race, ethnicity, and gender but the full range of human differences that affect the way we think and do things. The committee will be provided with
periodic updates as the Diversity and Inclusion Plan is implemented.
Ongoing Targeted Recruitment and Outreach Efforts
NYC Transit and MTA Bus Company strategically plan their recruitment and sourcing efforts to ensure that information about employment opportunities and upcoming examinations
leading to employment are broadly advertised throughout the five boroughs of New York City. Our multi-faceted marketing approach includes, but is not limited to, attending job fairs
and community outreach events; utilizing social media channels such as Facebook, Twitter, YouTube, etc.; placing advertisements of examinations and employment information in
subway stations and on buses; distributing examination schedules via MetroCard sales vans; and transmitting email blasts about employment opportunities to veterans organizations,
not-for-profit entities, and community-based groups.
Outreach to Women
As part of our continued partnership with the local technical schools across the city, NYC Transits Division of Human Resources assisted interested high school seniors with their
applications for the Electrical Helper examination. This partnership has the potential of assisting us with addressing under-representation of women in the skilled craft jobs.
In March, NYC Transit President Bianco had the pleasure of meeting and hosting a luncheon for 16 young women from City Polytechnic High School in Brooklyn who are
participating in Transportation YOU. Transportation YOU is a joint initiative between the Women Transportation Seminar and the U.S. Department of Transportation that offers
young girls an introduction to a wide variety of transportation careers through hands-on, interactive mentoring.
As part of their visit to NYC Transit, these 16 young women had the opportunity to tour our facilities and meet with some of our women leaders, including those recognized by
NYC Transit as Inspiring Women. For the past two years, NYC Transit and MTA Bus Company have recognized female employees who inspire others to go above and beyond
through our Inspiring Women program. These women set an example for all agency employees through their achievements in such varied areas as military service, nontraditional work and overcoming health challenges. The Inspiring Women served as mentors in partnership with Transportation YOU and exposed these young women to
information and activities that we hope will spark their interest in the field of transportation and ultimately in becoming a part of the NYC Transit and MTA Bus Company team.
In addition to this and other mentorship efforts, NYC Transit and MTA Bus Company recently honored our past and present women department heads within our observance of
Womens History Month. As part of this recognition, a photo display of the women was placed in the lobbies of each of our main administrative buildings. In addition, a summary
of each leaders contributions to NYC Transit and MTA Bus Company was featured on the front page of MTA Today, our internal employee news service.
In a similar effort to highlight the contribution of women, NYC Transit and MTA Bus Company recently created the video Women in Transit for our internal news service and
employment page. This video provides an historic account of the contributions made by women, particularly women in our operating departments. These women have had a
tremendous impact in the field of public transportation and we are proud to highlight these achievements.
Master Page # 307 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
As part of NYC Transit and MTA Bus Companys community outreach, senior leaders met with students attending Ralph R. McKee Career and Technical Education High School
and Bronx Community College. This effort has the potential to address the current under-representation of women and minorities. NYC Transit and MTA Bus Companys
maintenance and support services personnel also reached out to representatives of CUNY Bronx Community Colleges (BCC) Automotive Technology curriculum, offering
assistance with a mentoring program. BCC has a large minority population and their Automotive Technology curriculum is the only one of its kind in the CUNY system.
In Q4-2014, NYC Transit and MTA Bus Company participated in the annual Salute to Womens Veterans Event, the Circle of Sisters annual conference for Women of Color to
promote employment opportunities.
Outreach to Veterans
To further strengthen our recruitment of veterans, NYC Transit and MTA Bus Company recently signed a Memorandum of Agreement with Army PaYS. The US Army developed
the Army PaYS Program to link experienced soldiers with technical skills to civilian employers looking for veterans with matching skills. Through this program, current soldiers
are matched with prospective employers prior to completion of their active duty. The soldier and prospective employer remain in contact until the soldiers separation from duty
at which point the employer may recruit the new veteran. Our inclusion in Army PaYS provides NYC Transit and MTA Bus Company the opportunity to market its positions to a
highly skilled workforce.
On March 21, 2014, NYC Transit and MTA Bus Company participated in a career guidance program called, How to Read a Military Resume, that was facilitated by the Wounded
Warrior Project. This program assisted recruiters with reading and interpreting a military resume. The workshop covered such topics as understanding common military acronyms
and jargon, translating the concept of rank within the context of civilian titles and typical professions, and understanding responsibilities across the various service branches.
In Q4-2014, NYC Transit and MTA Bus Company participated in four events that were organized for Veterans seeking employment: Recruit Military, Be a Hero, Hire a Hero, the
annual Veterans of Wall Street Conference, hosted by Goldman Sachs, and a resume writing and interviewing skills workshop for active military and veterans at Fort Totten,
Queens, NY. In addition, NYC Transit and MTA Bus Company recruiting personnel joined MTA recruiters to host a table at the annual Veterans Day Parade. The NYC Transit
and MTA Bus Company recruiting team continues to work closely with the MTA All-Agency Director of Veteran Recruiting to plan the 2015 recruitment strategy.
Outreach to Hispanics
NYC Transit and MTA Bus Companys ongoing outreach to Hispanics includes the dissemination of information about employment opportunities at community events, career fairs
through targeted email blasts, and through various social media. On March 6, 2014, NYC Transit and MTA Bus Company HR staff participated in the Mind, Body and Spirit
Conference held at Yankee Stadium that was sponsored by 100 Hispanic Women. Although the focus was primarily on health and wellness, the event provided our HR
professionals with an opportunity to network with attendees as well as share information about employment opportunities at NYC Transit and MTA Bus Company.
NYC Transits Office of EEO, in partnership with NYC Transits Division of Human Resources, ensures that utilization targets for women and minorities in particular job categories,
based on estimated availability and internal workforce numbers, are known before vacancies, discretionary hires and promotions are posted. The Office of EEO provides utilization
targets to departments on a quarterly basis. As part of the Office of EEOs and Division of Human Resources monitoring of the selection process, we ensure that women and minority
group members are included as interviewers. The Office of EEO must approve all discretionary hires and promotions. For MTA Bus Company, the MTA Department of Diversity and
Civil Rights approves discretionary hires, promotions, and provides utilization targets. In addition, MTA Bus Company conducts panel interviews which include a Human Resources
representative and ensures panel members include women and minorities.
________________________________________________________________________________
Master Page # 308 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
Master Page # 309 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Construction
Design
Construction Management
Real Estate
Total
Budget
$ 928.8
106.1
144.1
220.9
$ 1,400.0
Schedule
August-2003
May-2010
December-2004
November-2014
Project Description
4F: Transit Center Building
Plaza - Schiavone, JV
R to E Connector
Budget
(Bid +
Contingency)
$212.8
Current Contract
(Bid + Approved
AWOs)*
$207.0
Expenditures
$ 864.6
104.3
116.6
207.1
$ 1,292.7
Remaining
Contingency
$5.8
Expenditures
$193.9
*Current Contract value includes forecast pending change orders, both debit and credit, still in approval process
Re-Baseline
Award Date
Jan-2011
Actual/
Forecast
Award Date
Aug-2010
Planned
Completion
at Award
Jun-2014
Customer
Benefit
Milestone
Nov-2014
Forecast
Substantial
Completion
Dec-2015
TBD
TBD
TBD
TBD
TBD
Master Page # 310 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Funding Sources
Local
Federal
Federal
Funding
Funding
Received
$ in Millions
2000-2004
ARRA (Federal Stimulus)
Total
$
$
977
423
1,400
$
$
130
130
$
$
847
423
1,270
$
$
847
423
1,270
Status of Commitments
Committed
$
$
951
423
1,375
Uncommitted
$
$
$1,400
Uncommitted
$25
$1,200
$1,000
Federal
91%
Unexpended
Commitments
$82
$800
$600
$400
$200
$0
Local
9%
25
25
Expenditures
$1,293
Expended
$
$
869
423
1,293
Master Page # 311 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
2.00
1.7
BLS
1.50
1.1
1.00
FC Total
0.9
0.50
Note:
Lost Time Injury Rate = Number of Lost Time Injuries per 200,000 Workhours (equivalent to 100 full-time workers)
Master Page # 312 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Final Design
Construction
Construction Management
Subway Project Reserve
Total of HYDC-Funded Subway Work
Expenditures
116.6
1,804.1
38.0
$ 1,958.7
266.0
$ 2,366.8
235.0
$ 2,193.7
53.1
$ 2,419.9
53.0
$ 2,246.8
Schedule
September-2002
March-2011
December-2007
October-2013
Q2-2015
Current Contract
(Bid + Approved
AWOs)*
Remaining
Contingency
Actual/
Forecast
Award Date
Planned
Completion
at Award
Project Description
Expenditures
Systems, Finishes, and Core & Shell of Site A (Vent
Aug-2011
Jun-2014
$555.8
$549.0
$6.9
$516.4
Building)
Skanska/Railworks JV
Site P Secondary Station Entrance Core & Shell and
Sep-2012
Apr-2016
$92.3
$85.0
$7.3
$33.6
Building Systems/Finishes
John P. Picone Inc.
*Current Contract value includes forecast pending change orders, both debit and credit, still in approval process
Non-subway work includes design, construction management, and construction tasks.
The scope of work in the Secondary Station Entrance Core & Shell and Building Systems/Finishes (Site P) contract package is not required for revenue service.
Forecast
Substantial
Completion
Q2-2015
Nov-2016
Master Page # 313 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
$ in Millions
2000-2004
2005-2009
Total Authorized
MTA
Funds*
53
2,367
2,420
53
53
Status of Commitments
Funding Sources
City
City Funds
Funds
Received
2,367
2,367
$
$
2,332
2,332
Committed
$
$
53
2,332
2,385
Uncommitted
Expended
* MTA funding was for preliminary engineering and environmental review work.
Uncommitted
$35
Unexpended
Commitments
$139
$2,000
$1,500
City
98%
$1,000
$500
$0
Expenditures
$2,247
MTA
2%
0
34
35
53
2,194
2,247
Master Page # 314 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
2.0
2.00
1.7
1.50
1.00
1.6
BLS
1.5
7 Line Ext Total
0.50
Note:
Lost Time Injury Rate = Number of Lost Time Injuries per 200,000 Workhours (equivalent to 100 full-time workers)
Master Page # 315 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Construction
Design
Construction Management
Real Estate
Total
Budget
$ 3,440.1
$ 508.2
$ 221.3
$ 281.5
$ 4,451.0
Schedule
December-2001
February-2011
March-2007
December-2016
Budget
(Bid +
Contingency)
$190.9
Current Contract
(Bid + Approved + Remaining
Pending AWOs)* Contingency
$189.6
$1.3
Expenditures
$ 2,349.2
478.8
151.2
226.0
$ 3,205.2
Project Description
Expenditures
63rd St Station Upgrade
$156.2
Judlau Contracting
Track, Signals, Power and
$282.9
$268.0
$14.8
$115.1
Communications Systems
Comstock/Skanska, JV
$347.3
$347.3
$0.0
$180.0
96th St Station Finishes
EE Cruz & Tully, JV
$289.3
$281.0
$8.3
$95.6
72nd St Station Finishes
Judlau Contracting
$223.0
$209.4
$13.6
$47.9
86th St Station Finishes
Schiavone - Picone, JV
*Current Contract value includes forecast pending change orders, both debit and credit, still in approval process
Re-Baseline
Award Date
Jul-2010
Actual/
Forecast
Award Date
Jan-2011
Planned
Forecast
Completion Substantial
at Award
Completion
May-2014
Sep-2015
Mar-2011
Jan-2012
Aug-2016
Sep-2016
Mar-2011
Jun-2012
Dec-2015
Oct-2016
Nov-2012
Feb-2013
Nov-2015
Sep-2016
Oct-2013
Jun-2013
May-2016
Aug-2016
Master Page # 316 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
Funding Sources
Local
Federal Federal
Funding
Funding Received
$ in Millions
2000-2004
2005-2009
2010-2014
Total
1,050
1,914
1,487
4,451
744
846
1,487
3,077
306
1,068
1,374
306
758
1,064
Status of Commitments
Committed
$
1,050
1,866
1,195
4,111
Uncommitted
$
$5,000
$4,500
Uncommitted
$340
$4,000
$3,500
Federal
31%
Unexpended
Commitments
$905
$3,000
$2,500
$2,000
$1,500
$1,000
$500
$0
Local
69%
0
48
292
340
Expenditures
$3,205
Expended
$
1,036
1,566
604
3,205
Master Page # 317 of 317 - New York City Transit and Bus Committee Meeting 2/23/2015
________________________________________________________________________________
1.50
1.00
2.0
2.1
1.8
1.7
BLS
SAS Total
0.50
Note:
Lost Time Injury Rate = Number of Lost Time Injuries per 200,000 Workhours (equivalent to 100 full-time workers)