Whirlpool India
Greaves Cotton
Ramco Cement
We highlight that market sentiments could improve only with the start
of the positive outcome of economic reforms coupled with other
economic factor (such as crude price, gold import, higher tax
revenues)
Exhibit 1: Macro indicators show little/no correlation with election year
Year
31 Mar 15E
31 Mar 14E
31-Mar-13
31-Mar-12
31-Mar-11
31-Mar-10
31-Mar-09
31-Mar-08
31-Mar-07
31-Mar-06
31-Mar-05
31-Mar-04
31-Mar-03
31-Mar-02
31-Mar-01
31-Mar-00
31-Mar-99
31-Mar-98
31-Mar-97
31-Mar-96
CAD% GDP
2.3
2.6
4.8
4.2
2.8
2.8
2.3
1.3
1
1.2
0.4
-2.3
-1.2
-0.7
0.6
1
1
1.4
1.2
1.6
We prefer quality
Our stock selection criterion focuses on companies that possess
quality balance sheets (strong cash flows, low leverage and no/lower
capex intensity) relative to earnings growth (which though it may
have moderated during the ongoing downturn will bounce back
strongly given the uptick in economic recovery).
Exhibit 2: Movement of BSE Sensex in and around election time across years
Year of
election
2009
2004
1999
1998
1996
1991
Result day
18th May 2009
14th May 2004
7th October
24th December
28th April
16th June
1 Month
6 Months
1 Month
6 Months
prior
10%
-8%
-1%
6%
12%
0%
prior
30%
10%
27%
-7%
10%
4%
after
25%
-11%
-2%
12%
-2%
13%
after
38%
11%
11%
40%
-14%
42%
%
x
%
%
FY13
624.0
24.9
523.4
322.0
0.6
1.7
22.3
1.6
FY14E
764.3
22.5
594.1
360.6
0.9
1.5
20.0
1.5
FY15E
896.4
17.3
677.1
409.5
0.8
1.2
19.2
1.4
City union bank (CUB) is a south based, very small sized bank with
a legacy of over 100 years. It has positioned itself as a niche
banker for SME in the southern region providing high yielding
working capital loans. Along with SME, it has a diversified
exposure towards corporate and retail taking its total loan book to
| 15824 crore as on December 2013. We expect growth to
moderate with credit and deposit growing at a CAGR of 15.6%
and 16.7%, respectively
The bank has been able to maintain NIM consistently above 3%.
Asset quality has remained stable with acceptable GNPA and
NNPA ratios of 1.7% and 0.9%, respectively, as on December
2013. We do not expect the asset quality to deteriorate sharply so
as to impact margins and profitability. We expect NII and profit
growth of 19.9% and 12.8% to | 896 crore and | 409 crore,
respectively. Though it is lower than its historical average of 2530% growth till FY12, it is reasonable in the current tough
environment with stable asset quality
Technical Outlook
The share price of City Union Bank remains in a stable
uptrend on long term price charts as it remains
undeterred by the market wide volatility and continues
to slowly inch northwards in a rising peaks and
troughs sequence
Technical View:
39
32
Volumes jump to nearly double than 52 week average during last weeks trade
Page 2
%
%
x
x
%
CY13E
3151.9
-4.8
8.6
84.1
41.8
14.2
14.1
CY14E
3407.2
8.1
9.5
110.8
46.1
19.7
10.7
CY15E
3766.3
10.5
10.6
177.6
30.8
16.0
14.2
Technical Outlook
The share price of Alstom T&D is seen oscillating in a
broad range of | 200-125 for over two years. The
stock appears to be forming a major base in the
vicinity of its 2008 lows (| 123)
Technical View:
Exhibit 4: Alstom T&D India Weekly Bar Chart
362
125
125
Page 3
Whirlpool India
Revenue (| crore)
Growth (YoY)
EBITDA Margin
PAT (| crore)
P/E
EV/EBITDA
RoE
RoCE
FY13
2772.3
%
%
x
x
%
%
6.9
127.7
22.0
11.4
23.1
32.9
FY14E
2856.4
3.0
7.0
113.2
23.1
12.0
17.5
25.0
FY15E
3215.5
12.6
7.2
136.3
18.5
10.4
17.5
25.4
Whirlpool is a zero debt company with net cash balance (~| 144
crore in FY13) on the book. With efficient working capital
management, the working capital days is very minimal (about
seven days for FY13), which translates into attractive return ratios
(RoE- 23% for FY13). The company has incurred | 80 crore as a
part of capital expenditure in FY13 for platform upgradation to
produce more energy efficient & superior performing appliances
Technical Outlook
The price action during last weeks trade has seen the
stock break out past the key trend line resistance (|
200) in place since December 2012. The breach of
medium-term resistance line signals resumption of
fresh up leg and, therefore, offers a fresh entry
opportunity from a medium-term trend perspective
Stop loss: |
Fundamental View:
Target: | 245.00
Technical View
Exhibit 5: Whirlpool India Weekly Candlestick Chart
286
Page 4
%
%
x
x
%
%
FY13
1867.9
6.7
12.6
132.2
11.3
5.8
18.0
18.1
FY14E
1786.2
-4.4
11.4
137.0
11.6
6.6
17.4
15.1
FY15E
1886.4
5.6
13.1
158.0
10.0
5.4
18.5
16.2
Technical Outlook
The stock registered multifold gains during March
2009 to January 2011 rallying from | 10 to | 104.50
in less than two years. Thereafter the stock entered a
prolonged corrective phase, which has stretched over
the last three years from January 2011 till date
Technical View:
Exhibit 6: Greaves Cotton Weekly Bar Chart
104
The stock has consumed more than three years to retrace 50% of the
major rally of 2009-2011. Slower pace and limited magnitude of
correction highlights the overall positive structure.
10
Page 5
FY15E
4228.8
14.2
20.0
291.9
7.8
71
11.2
10.4
Technical Outlook
Volume expansion at the time of breakout (above 30week average 6 lakh) highlights larger participation in
the direction of the trend and validates the break out
Target: | 220.00
Stop loss: |
Fundamental View:
Technical View:
Exhibit 7: Ramco Cement Weekly Bar Chart
265
Stock price is seen breaking past five
month consolidation zone and expected to
rally towards 220 in medium term
200-week EMA
135
Volume Expansion at the breakout level above 30 week average
Page 6
Strategy Follow up
Date
Scrip
RP
Target
SL
Gain/Loss %
Comment
Cash
Buy
645.00
750.00
570.00
16.00
Cash
28-Feb Container Corporation Cash
28-Feb Ultratech Cement
Cash
28-Feb Tata Motors DVR
Cash
Buy
132.00
160.00
114.00
12.00
Buy
760.00
895.00
695.00
11.00
Buy
1830.00
2050.00
1710.00
7.00
Buy
199.00
235.00
183.00
Open
9200.00 11000.00
8150.00
Open
464.00
Open
28-Feb Bosch
28-Feb Cummins India
Product Strategy
Cash
Buy
Cash
Buy
498.00
575.00
Page 7
Pankaj Pandey
Head Research
pankaj.pandey@icicisecurities.com
Disclaimer
The report and information contained herein is strictly confidential and meant solely for the selected recipient and may not be altered in any way,
transmitted to, copied or distributed, in part or in whole, to any other person or to the media or reproduced in any form, without prior written
consent of ICICI Securities Ltd (I-Sec). The author may be holding a small number of shares/position in the above-referred companies as on date of
release of this report. I-Sec may be holding a small number of shares/position in the above-referred companies as on date of release of this report.
This report is based on information obtained from public sources and sources believed to be reliable, but no independent verification has been
made nor is its accuracy or completeness guaranteed. This report and information herein is solely for informational purpose and may not be used
or considered as an offer document or solicitation of offer to buy or sell or subscribe for securities or other financial instruments. Nothing in this
report constitutes investment, legal, accounting and tax advice or a representation that any investment or strategy is suitable or appropriate to your
specific circumstances. The securities discussed and opinions expressed in this report may not be suitable for all investors, who must make their
own investment decisions, based on their own investment objectives, financial positions and needs of specific recipient. This report may not be
taken in substitution for the exercise of independent judgment by any recipient. The recipient should independently evaluate the investment risks. ISec and affiliates accept no liabilities for any loss or damage of any kind arising out of the use of this report. Past performance is not necessarily a
guide to future performance. Actual results may differ materially from those set forth in projections. I-Sec may have issued other reports that are
inconsistent with and reach different conclusion from the information presented in this report. This report is not directed or intended for distribution
to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such
distribution, publication, availability or use would be contrary to law, regulation or which would subject I-Sec and affiliates to any registration or
licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all jurisdictions or to certain
category of investors. Persons in whose possession this document may come are required to inform themselves of and to observe such restriction.
ICICI Securities has been assigned an investment banking mandate from Group Companys of Tata Steel Ltd. This report is prepared on the basis of
publicly available information.
Page 8