Highlights
OPERATING
Energy consumption in the distribution company grew by 3.0% between 2014 and 2013;
Non-technical losses (12 months) stood at 40.9%, 0.4 p.p. down quarter-over-quarter with a drop of 1.3 p.p. yearover-year;
Allowance for doubtful accounts (PCLD) of 1.3% of revenue from energy billing in 2014, compared to 1.8% in 2013;
DEC and FEC (12 months) improved by 33% and 21%, respectively over Dec/2013;
Net revenue, excluding construction revenue, grew by 25.6% year-over-year, totaling R$8,289.9 million; net
revenue, excluding construction revenue and CVA (compensation of Portion A variation) would total R$7,270.0
million in 2014, 10.1% up on 2013;
Consolidated EBITDA in 2014 of R$1,809.7 million, 6.7% up on 2013. Adjusted by CVA balance and equity
accounting, EBITDA would total R$1,332.4 million in 2014, a 14.1% decrease in relation to EBITDA in 2013 of
R$1,551.1 million (adjusted by CVA and VNR new replacement value);
Net income of R$662.8 million in 2014, 12.9% up on 2013. Adjusted by CVA balance and equity income gain, the
net income would total R$299.1 million in 2014, a 39.1% decrease compared to the net income in 2013 of R$491.1
million (adjusted by CVA and VNR);
Extraordinary tariff review of Light SESA had an average increase of 22.48% as of March 2, 2015;
Increase in flags tariff. The red flag will increase from R$30.00 to R$55.00/MWh and the yellow flag from R$15.00 to
R$25.00/MWh;
Recognition of CVA balance, in the amount of R$1,019.8 million, which now is recorded under net revenue as of
December 2014;
R$143.2 million gain on equity income due to Light Energias dilution of interest in Renova, from 21.9% to 15.9%.
FINANCIAL
REGULATORY
ACCOUNTING
Energy Consumption
Distribution Quarter
TOTAL MARKET (GWh)
5.7%
2.5%
6,531
5,673
5,965
26.1C
25.7C
24.6C
23.9C
4Q11
6,694
4Q12
4Q13
4Q14
1Note:
To preserve comparability in the market approved by Aneel in the tariff adjustment process.
the billed energy of the free customer CSN has been considered back.
Energy Consumption
Distribution 2014
TOTAL MARKET (GWh)
+4.9%
3.0%
25,717
22,932
23,384
24.7C
23.9C
2011
26,493
2012
24.1C
2013
24.7C
2014
1Note:
To preserve comparability in the market approved by Aneel in the tariff adjustment process.
the billed energy of the free customer CSN has been considered back.
TOTAL MARKET
Electricity consumption (GWh)
Total market Quarter
+2.5%
6,530
6,694
1,348
1,241
1.348
+4.9%
2,099
2,099
4Q13
1.241
+6.0%
2,203
2,203
4Q14
RESIDENTIAL
-7.9%
1,439
1,326
1,083
972
356
354
4Q13
4Q14
COMMERCIAL
2,031
216
2,153
216
+5.3%
1,815
1,938
961
49
912
4Q13
4Q14
4Q13
INDUSTRIAL
Free
1,012
53
959
4Q14
OTHERS
5,182
5,453
4Q13
4Q14
TOTAL
Captive
5
TOTAL MARKET
Electricity Consumption (GWh)
Total Market - Year
+3.0%
25,717
5,326
7.7%
8,312
4,993
+4.9%
8,950
-6.6%
5,668
2013
26,493
2014
RESIDENTIAL
5,296
4,273
3,900
1,395
1,396
2013
2014
COMMERCIAL
7,939
853
8,328
879
7,086
7,449
3,798
200
3,598
3,919
214
3,705
2013
2014
2013
2014
INDUSTRIAL
Free
+3.2%
OTHERS
20,391
21,500
2013
2014
TOTAL
Captive
6
Collection
COLLECTION RATE BY SEGMENT
Year
100.6% 98.6%
101.2% 101.5%
99.2% 97.8%
PCLD/Gross Revenue
(Billed Sales) - Year
105.7%
96.5%
2.9%
-0.5 p.p.
1.8%
1.3%
Total
Retail
Large Costumers
2013
Public Sector
2012
2013
2014
2014
Dic/Fic Compensation
INDICATOR
Regulatory
TARGET 2014
Overall DEC
8.96
Overall FEC
6.84
-33.4%
18.40
-30.1%
48.6
12.25
-21.1%
33.9
8.31
6.56
DEC
FEC
2013
2013
2014
2014
Loss Prevention
LOSS (12 MONTHS)
INSTALLED METERS
(Thousand Units)
- 1.3 p.p.
42.2%
8,352
5,738
42.4%
41.9%
41.3%
40.9%
Aneel
TARGET
august/15
39.92%
8,748
8,815
8,754
8,847
5,955
5,972
5,904
5,927
44.0%
+190
102
79
480
30
2,614
2,793
2,843
2,850
2,920
dec-13
mar-14
jun-14
sep-14
dec-14
142
197
272
330
115
2010
2011
2012
2013
2014
Communities
Out of Communities
9
APZ EVOLUTION
50.2%
22.0
22.2
19.2
16.4
20.3
37
20.0
26
BEFORE sep-13 dec-13 mar-14 jun-14 sep-14 dec-14
624
13
416
APZ COLLECTION
93.9
91.2
95.5
100.2
98.2
97.1
200
89.20
2012
2013
2014
Number of APZs
Number of Clients (Thousand Units)
BEFORE sep-13 dec-13 mar-14 jun-14 sep-14 dec-14
10
Curicica
Realengo/Batan
Cosmos 1
Cosmos 2
Sepetiba
Caxias 1 e 2
Belford Roxo 1 e 2
Vigrio Geral
Caxias 3
Nova Iguau 1
Nova Iguau 2
Nilpolis
Mesquita + Nilpolis Convencional
Ricardo de Albuquerque
Cabritos/Tabajaras/Chapu
Mangueira/Babilnia/Santa Marta
Coelho da Rocha
Caxias 4
Alemo
Cidade de Deus
Tomazinho
Formiga/Borel/Macaco/Salgueiro/Andara
Monte Lbano
Caxias 5
Cordovil
den
Nova Iguau 3
Total
Implementation Year
Number of
clients
Non-Technical Losses /
Grid Load*
Before
Current
Collection Rate
UPP Area
Before
Current
2010
2010/2013
2012
2012
2012
2012
2013
2012
2013
2013
2013
2013
2010
2013
13.505
20.474
22.271
20.422
21.172
14.579
22.089
18.142
17.762
20.456
22.335
10.882
20.119
26.224
38%
38%
49%
46%
57%
59%
63%
35%
43%
49%
46%
42%
51%
35%
10%
10%
14%
13%
31%
34%
24%
12%
16%
27%
19%
27%
16%
11%
95%
94%
92%
92%
88%
83%
88%
94%
96%
90%
88%
90%
84%
94%
98%
97%
97%
105%
96%
93%
95%
99%
96%
97%
98%
96%
98%
96%
N
N/Y
N
N
N
N
N
N
N
N
N
N
N
N
2012
8.517
68%
32%
62%
97%
2013
2013
2014
2011
2013
2012
2013
2014
2014
2014
2014
18.913
19.984
13.062
20.585
12.787
18.216
11.506
22.298
12.735
18.007
22.243
469.285
41%
42%
63%
52%
43%
51%
36%
49%
28%
55%
49%
50%
11%
14%
31%
31%
16%
26%
15%
30%
15%
14%
30%
20%
92%
90%
91%
84%
87%
50%
92%
94%
93%
86%
89%
90%
99%
99%
93%
91%
96%
91%
97%
92%
96%
96%
96%
97%
N
N
Y
Y
N
Y
N
N
N
N
N
* Reflects the accumulated results until Dec/14, since the beggining of the implementation of each APZ
Subtitle: N = No / Y = Yes
11 APZ's under phase of implementation and still without recorded results, totaling
155,000 customers.
11
Net Revenue
NET REVENUE (R$MN)
24.4%
9,230
941
7,422
820
1,020
Distribution
10.1%
128
83.0%**
+59.5%
2,066
365
1,701
3,295
306
1,020
6,602
Generation
6.8%
Commercialization and
service
7,270
10.2%
15.7%
1,969
* Eliminations not considered
4Q13
4Q14
2013
2014
Construction Revenue
Booking of CVA
Revenue w/out construction and CVA
12
5,052
783
761
2013
2014
Non manageable
(distribution**):
(66.9%)
-10.7%
214
191
4Q13
4Q14
1,123
Generation and
Commercialization:
(14.9%)
1,372
Manageable
(distribution):
(18.2%)
R$ MN
4Q13
4Q14
Var.
2013
2014
Var.
PMSO
(761.4)
-2.7%
Provisions
(57.2)
(83.8)
46.5%
(210.0)
(213.3)
1.5%
PCLD
(43.3)
(33.8)
-22.1%
(157.9)
(125.0)
-20.8%
Contingencies
(13.9)
(50.0)
260.6%
(52.1)
(88.3)
69.4%
(84.7)
(93.5)
10.4%
(335.2)
(356.6)
6.4%
Other operational/
102.2
revenues expenses
(24.0)
87.3
(40.7)
Depreciation
Total
(253.8) (392.6)
2.12
6.37
0.22
3.47
22.48
14.54
CDE Tusd
CDE Energy
P&D
Itaipu
CCEARs
Average
Increase
25.14%
27.30%
26.07%
20.91%
21.06%
21.05%
21.05%
21.05%
25.68%
21.06%
22.48%
Tariff
Readjustment
Last Value
(Per MWh)
R$ 15.00
R$ 30.00
New Value
(Per MWh)
R$ 25.00
R$ 55.00
14
EBITDA
EBITDA BY SEGMENT (R$ MN)
1,332
EBITDA Consolidado
(R$ MM)
4Q13
4Q14
Distribution
226.1
725.9
14.9%
26.2%
21.0%
17.1%
119.8
196.0
444.1
491.3
80.6%
151.7%
79.5%
81.7%
2.8
17.0
26.3
88.8
2.0%
7.7%
4.4%
9.9%
(6.9)
(5.1)
(11.3)
(20.5)
341.7
933.9
1,696.8 1,809.7
304.7
288.0
1,551.1 1,332.4
20.1%
31.2%
27.9%
Generation
EBITDA Margin (%)
Commercialization
71.1%
304
38.8%
288
23.6%
61.2%
76.4%
4Q13
4Q14
72.1%
Others and
eliminations
Total
2013
2014
Adjusted Total
EBITDA Margins (%)
2013
2014
1,237.7 1,250.2
25.7%
21.8%
Generation e Comercialization
Distribution
15
EBITDA
EBITDA e Adjusted EBITDA
2013 / 2014 (R$ MN)
-14.1%
6.6%
1.688
668
-1,600
1,020
CVA
21
-130
-5
140
334
143
1,810
1,697
1,551
Adjusted
EBITDA
2013
20
125
1,332
Regulatory
Assets and
Liabilities
VNR
EBITDA
2013
Net
NonManageable Other
Provisions
Revenue Manageable Costs
Operational
Costs
(PMSO)
Revenues
Equity
Pikup
EBITDA
2014
Regulatory
Assets and
Liabilities
Renova
Equity
Pikup
Adjusted
EBITDA
2014
16
Net Income
2014
ADJUSTED NET INCOME
2013 / 2014 (R$ MN)
-39.1%
+12.9%
-6
-8
113
-24
221
82
14
663
587
143
491
299
Adjusted Regulatory
Net Income Assets and
2013
Liabilities
VNR
Net Income
2013
EBITDA
Financial
Result
Taxes
Renova
Equity
Pikup
Adjusted
Net Income
2014
17
Indebtedness
Loan of R$ 2 Billion in 2014 for investments and working capital needs
IPCA
9.9%
Others
6.4%
U$/Euro *
0.5%
1,016
1,002
794
779
501
CDI
69.0%
504
424
188
* Considering
Hedge
2015
2016
2017
2018
2019
2020
2021
2022
After 2022
* Just principal
COST OF DEBT
l
eal CuDEBT
sto Rea
Custo RNET
11.03%
8.21%
4.25%
2.24%
11.31%
9.68%
5,250
3.39
4.46%
3.55%
5,544
6,077
3.70
2.84
2010
2011
2007
2012
2008
2013
Nominal Cost
2009
2009
2014
2009
set/10
Real Cost
2010
2011
09
20
2 010
dec/13
Custo Real
sep/14
ea
Custo R
dec/14
18
Investments
CAPEX (R$ MN)
CAPEX BREAKDOWN (R$ MN)
2014
1,055
929
154
701
797
103
845
132
202
1,054
122
187
Administration
57.0
155
Commerc./
Energy
Eficiency
15.8
182
775
694
713
698
Losses
Combat
359.7
2011
2012
2013
Other
23.4
746
519
2010
Generation
49.2
Develop. of
Distribution
System
548.9
Others Investiments
Special Obligations - Losses
Investments in Electric Assets (Distribution)
19
Important Notice
This presentation may include declarations that represent forward-looking statements according to Brazilian regulations and
international movable values. These declarations are based on certain assumptions and analyses made by the Company in
accordance with its experience. the economic environment. market conditions and future events expected. many of which
are out of the Companys control. Important factors that can lead to significant differences between the real results and the
future declarations of expectations on events or business-oriented results include the Companys strategy. the Brazilian and
international economic conditions. technology. financial strategy. developments of the public service industry. hydrological
conditions. conditions of the financial market. uncertainty regarding the results of its future operations. plain. goals.
expectations and intentions. among others. Because of these factors. the Companys actual results may significantly differ
from those indicated or implicit in the declarations of expectations on events or future results.
The information and opinions herein do not have to be understood as recommendation to potential investors. and no
investment decision must be based on the veracity. the updated or completeness of this information or opinions. None of the
Companys assessors or parts related to them or its representatives will have any responsibility for any losses that can
elapse from the use or the contents of this presentation.
This material includes declarations on future events submitted to risks and uncertainties. which are based on current
expectations and projections on future events and trends that can affect the Companys businesses. These declarations
include projections of economic growth and demand and supply of energy. in addition to information on competitive position.
regulatory environment. potential growth opportunities and other subjects. Various factors can adversely affect the estimates
and assumptions on which these declarations are based on.
20
Contacts
Joo Batista Zolini Carneiro
CFO and IRO
Gustavo Werneck
Superintendent of Finance and Investor Relations
+55 21 2211 2560
gustavo.souza@light.com.br
ri.light.com.br
www.facebook.com/lightri
twitter.com/LightRI
21