Fundamental Analysis
Dheeraj Vaidya
dheerajvaidya@corporatebridge.net
www.cbresearch.in
www.cbacademy.in
www.cbreserach.in
Discussion topics
Ratio Analysis
Horizontal Analysis
Trend Analysis
Vertical Analysis
Ratio Analysis
Solvency
Operating
Operating Profitability
DuPont Formula
Risk
Business Risk
Financial risk
Growth
www.cbresearch.in
Ratio Analysis
www.cbreserach.in
PRIVATE
CONFIDENTIAL
dheerajvaidya@corporatebridge.net
PrivateAND
and Confidential
Not for Circulation
Ratio Analysis
Profitability
Efficiency
Risk
Horizontal
and Trend
Analysis
Vertical
Analysis
Ratio
Analysis
dheerajvaidya@corporatebridge.net
Ratio Analysis
www.cbreserach.in
dheerajvaidya@corporatebridge.net
Horizontal Analysis
Horizontal analysis shows the changes between years in the financial data in both dollar
and percentage form
Ratio Analysis
Rental Operations
Direct Sales
Net Revenues
Cost of rental operations
Cost of direct sales
Selling and administrative costs
Operating Expenses
Ebitda
Depreciation
Amortization of intangibles
Ebit
Interest Expense
Income before income taxes
Provision for taxes
PAT
Basic EPS
Diluted EPS
2006
2007
Increase ($)
% YoY change
801,240
79,603
$880,843
(518,543)
(57,522)
(186,652)
($762,717)
847,401
82,141
$929,542
(541,392)
(59,579)
(203,614)
($804,585)
5.8%
3.2%
5.5%
4.4%
3.6%
9.1%
5.5%
$118,126
(32,479)
(10,784)
$74,863
(13,226)
$61,637
(19,786)
$41,851
$124,957
(34,789)
(10,806)
$79,362
(13,901)
$65,461
(22,271)
$43,190
46,161
2,538
$48,699
(22,849)
(2,057)
(16,962)
($41,868)
$6,831
(2,310)
(22)
$4,499
(675)
$3,824
(2,485)
$1,339
$1.98
$1.97
$2.03
$2.02
$0.05
$0.05
5.8%
7.1%
0.2%
6.0%
5.1%
6.2%
12.6%
3.2%
2.5%
2.4%
www.cbresearch.in
dheerajvaidya@corporatebridge.net
Ratio Analysis
Trend Analysis
Trend percentages state several years financial data in terms of a base year, which equals
100%
Income Statement
Net Revenues
Operating Expenses
PAT
2002
677,591
565,077
38,267
2003
705,588
598,974
33,689
2004
733,447
625,064
35,384
2005
788,775
674,566
38,179
2006
880,843
762,717
41,851
2007
929,542
804,585
43,190
Trend Analysis
Net Revenues
Operating Expenses
PAT
2002
100.0%
100.0%
100.0%
2003
104.1%
106.0%
88.0%
2004
108.2%
110.6%
92.5%
2005
116.4%
119.4%
99.8%
2006
130.0%
135.0%
109.4%
2007
137.2%
142.4%
112.9%
We can use the trend percentages to construct a graph so we can see the trend over time
Trend Analysis
160%
140%
120%
100%
80%
60%
2002
2003
Net Revenues
2004
2005
Operating Expense
www.cbresearch.in
2006
2007
Net Income
dheerajvaidya@corporatebridge.net
Vertical Analysis
Ratio Analysis
Vertical Analysis
2002
2003
2004
2005
2006
2007
96.8%
3.2%
100.0%
96.6%
3.4%
100.0%
96.6%
3.4%
100.0%
93.9%
6.1%
100.0%
91.0%
9.0%
100.0%
91.2%
8.8%
100.0%
-59.5%
-2.3%
-21.6%
-83.4%
-60.5%
-2.5%
-21.9%
-84.9%
-61.1%
-2.6%
-21.5%
-85.2%
-59.6%
-4.5%
-21.4%
-85.5%
-58.9%
-6.5%
-21.2%
-86.6%
-58.2%
-6.4%
-21.9%
-86.6%
Ebitda
16.6%
15.1%
14.8%
14.5%
13.4%
13.4%
Depreciation
Amortization of intangibles
Ebit
-4.4%
-0.9%
11.3%
-4.3%
-1.0%
9.8%
-4.3%
-1.1%
9.4%
-4.1%
-1.2%
9.2%
-3.7%
-1.2%
8.5%
-3.7%
-1.2%
8.5%
Interest Expense
Income before income taxes
-2.0%
9.3%
-1.9%
7.8%
-1.6%
7.8%
-1.4%
7.8%
-1.5%
7.0%
-1.5%
7.0%
-3.7%
5.6%
-3.1%
4.8%
-3.0%
4.8%
-2.9%
4.8%
-2.2%
4.8%
-2.4%
4.6%
Rental Operations
Alcohol
Net Revenues
Cost of rental operations
Cost of direct sales
Selling and administrative costs
Operating Expenses
www.cbresearch.in
dheerajvaidya@corporatebridge.net
EBITDA/EBIT/PAT margins a
concern - continuously
decreasing trend
Ratio Analysis
Ratio Analysis
www.cbreserach.in
PRIVATE
CONFIDENTIAL
dheerajvaidya@corporatebridge.net
PrivateAND
and Confidential
Not for Circulation
Ratio Analysis
Ratios provide meaningful relationships between individual values in the financial statements
Ratios can be used to evaluate four different areas of companys performance and conditions
Ratio Analysis
Ratio
Analysis
Solvency
Ratios
Current/Cash
/Quick Ratio
Turnover
Ratios
www.cbresearch.in
Operating
Performance
Operating
Efficiency
Operating
Profitability
Risk Analysis
Business
Risk
Growth
Financial
Risk
External
liquidity risk
dheerajvaidya@corporatebridge.net
Sustainable
growth rate
10
Ratio Analysis
www.cbreserach.in
PRIVATE
CONFIDENTIAL
dheerajvaidya@corporatebridge.net
PrivateAND
and Confidential
Not for Circulation
11
Ratio Analysis
Higher the current ratio, more likely is that the company will be able to pay its short-term bills
Current Ratio
A ratio of less than 1, means that the company has negative working capital and is probably facing
liquidity crisis
Quick Ratio
Current Assets
Current Liabilitie s
Higher the quick ratio, more likely is that the company will be able to pay its short-term bills
Higher the cash ratio, more likely is that the company will be able to pay its short-term bills
Cash Ratio
www.cbresearch.in
dheerajvaidya@corporatebridge.net
12
Ratio Analysis
365
Receivable s Turnover
Collection period too high mean that customers are too slow in paying their bills, which implies too much
capital is tied up in assets
Inventory turnover measures firms efficiency with respect to its processing and inventory
management
Receivable s Turnover
Average collection period is the average number of days it takes for the companys
customer to pay their bills
Inventory Turnover
Given the turnover values, you can compute the average inventory processing time
365
Inventory Turnover
dheerajvaidya@corporatebridge.net
13
Ratio Analysis
Payables Turnover
Given the turnover values, we can compute the average payment period processing time
365
Payable Turnover
Combines information from the receivables turnover, inventory turnover, and accounts payable turnover
Receivable period
Inventory period
Payable period
Too high conversion cycle implies that company has excessive amount of capital investment in the sales
process
www.cbresearch.in
dheerajvaidya@corporatebridge.net
14
Ratio Analysis
www.cbreserach.in
PRIVATE
CONFIDENTIAL
dheerajvaidya@corporatebridge.net
PrivateAND
and Confidential
Not for Circulation
15
Ratio Analysis
Examines how management uses its assets to generate sales and it considers the relationship between
various asset categories and sales
Total Asset Turnover ratio indicates effectiveness of a firms use of its total asset base to
produce sales
Different types of industries have different asset turnovers. Infrastructure business are capital intensive
and may have Asset Turnover closer to 1, however, retail business might have turnover ratios in double
digits
Low asset turnover may mean that the company has much capital tied up in its asset base
Net Sales
Average Total Net Assets
Equity capital includes all preferred and common stock, paid-in capital and retained earnings
Equity Turnover
Net Sales
Average Equity
www.cbresearch.in
dheerajvaidya@corporatebridge.net
16
Ratio Analysis
Examines how management is doing at controlling costs so that a large proportion of the sales dollar is
converted into profit
What proportion of the sales dollar is left after cost of goods sold?
Is the firm buying inputs (inventory and direct labor) at good prices?
Gross Profit
Net Sales
Gross profit margin measures the rate of return after cost of goods sold
Operating profit margin measures the rate of profit on sales after operating expenses
Operating Profit
Net Sales
Net Margin
Shows the combined effect of operating profitability and the firms financing decisions (since net income is
after interest and tax payments)
www.cbresearch.in
Net Income
Net Sales
dheerajvaidya@corporatebridge.net
17
DuPont System divides ROE into several ratios that collectively equal ROE while individually
providing insight
Ratio Analysis
ROE
Net Income
Common Equity
Net Income
Common Equity
Net Income
Sales
Profit margin
www.cbresearch.in
Sales
Total Assets
Total Assets Common Equity
Asset Turnover
Financial Leverage
dheerajvaidya@corporatebridge.net
18
Ratio Analysis
www.cbreserach.in
PRIVATE
CONFIDENTIAL
dheerajvaidya@corporatebridge.net
PrivateAND
and Confidential
Not for Circulation
19
Ratio Analysis
Risk analysis examines the uncertainty of income for the firm and for an investor
Total firm risks can be decomposed into three basic sources 1) Business risk 2) Financial
Risk 3) External Liquidity Risk
Business Risk
Between five to ten years of data should be used for calculating business and sales variability
Business variabili ty
Sales variabili ty
Also critical is the measure of how much companys production costs are fixed (as opposed to variable)
Operating leverage
Greater the use of fixed costs, greater the impact of a change in sales on the operating income of a
company and hence, higher is the risk
www.cbresearch.in
dheerajvaidya@corporatebridge.net
20
Ratio Analysis
Financial risk
The added uncertainty in a firms net income resulting from a firms financing decisions (primarily through
employing leverage)
Interest payments are deducted before we get to net income and these are fixed obligations. Similar to
fixed production costs, these lead to larger earnings during good times, and lower earnings during a
business decline
The use of debt financing increases financial risk and possibility of default while increasing profitability
when sales are high
How much debt does the firm employ in relation to its use of equity?
Debt Ratio
www.cbresearch.in
dheerajvaidya@corporatebridge.net
21
Ratio Analysis
Relate operating income (EBIT) to fixed payments required from debt obligations
Interest coverage ratio determines the firms ability to repay its debt obligations
Interest coverage
EBIT
Interest expense
www.cbresearch.in
dheerajvaidya@corporatebridge.net
22
Ratio Analysis
Market Liquidity is the ability to buy or sell an asset quickly with little price change from a prior
transaction assuming no new information
The most important factor of external market liquidity is the dollar value of shares traded
This can be estimated from the total market value of outstanding securities
www.cbresearch.in
dheerajvaidya@corporatebridge.net
23
Ratio Analysis
www.cbreserach.in
PRIVATE
CONFIDENTIAL
dheerajvaidya@corporatebridge.net
PrivateAND
and Confidential
Not for Circulation
24
Ratio Analysis
For owners, the value of a firm depends on its future growth in earnings, cash flow, and dividends
If the company doesnt grow, it stands a much greater chance of defaulting on its loans
What is the rate of return on equity (which gives the maximum possible growth)?
How much of that growth is put to work through earnings retention (rather than being paid out in
dividends)?
www.cbresearch.in
dheerajvaidya@corporatebridge.net
25
Ratio Analysis
www.cbreserach.in
dheerajvaidya@corporatebridge.net
26
Ratio Analysis
Accounting treatments may vary among firms, especially among non-U.S. firms
Always consider relative financial ratios. They do not make any sense when viewed in
isolation
Firms may have divisions operating in different industries making it difficult to derive industry
ratios
www.cbresearch.in
dheerajvaidya@corporatebridge.net
27