01 Rab Taman

REKAPITULASI
RENCANA ANGGARAN BIAYA ( RAB )

KEGIATAN
PEKERJAAN
LOKASI
:::-
No.
ITEM PEKERJAAN
I
III
1
JUMLAH HARGA
( Rp. )
PEKERJAAN PERSIAPAN
Rp.
2,000,000.00
PEKERJAAN PERGOLA DAN PAGAR & PEMUGARAN PAVING BLOCK

Pekerjaan Pergola
- Pekerjaan Tanah
- Pekerjaan Arsitektur & struktur
- Pekerjaan Atap
Rp.
Rp.
Rp.
12,925,178.44
11,390,181.92
14,851,840.00
Pekerjaan Pagar
- Pekerjaan Tanah
- Pekerjaan Arsitektur & struktur
Rp.
Rp.
8,677,298.53
5,509,204.20
Pemugaran Paving Block
Rp.
43,220,240.00
JUMLAH
Rp.
98,573,943.09
Ppn 10 %
Rp.
9,857,394.31
TOTAL
Rp.
108,431,337.40
DIBULATKAN
Rp.
108,440,000.00
TERBILANG :
Seratus Sebelas juta Tujuh Ratus Ribu Rupiah
RENCANA ANGGARAN BIAYA ( RAB )

KEGIATAN
PEKERJAAN
LOKASI
:::-
No
Uraian pekerjaan
Volume
Satuan
Harga (Rp)
6 =3x5
PEKERJAAN PERSIAPAN
Pembersihan Lokasi dan Mobilisasi

II
Harga Satuan
(Rp)
5
1.00
ls
Rp
2,000,000.00
Rp
Rp
2,000,000.00
2,000,000.00
60
73.92
2.4
1.8
24.64
7.2
m1
m3
m3
m3
m3
m3
Rp
Rp
Rp
Rp
Rp
Rp
32,904.00
95,859.00
259,401.00
259,401.00
29,629.00
284,097.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,974,240.00
7,085,897.28
622,562.40
466,921.80
730,058.56
2,045,498.40
12,925,178.44
b. Pekerjaan Arsitektur & struktur

- Kolom Pedestal t: 1,2 m 12x12cm
- Tiang besi pipa D2"
- Material Lantai rabat beton 7 cm
- Finishing pedestal batu sikat
0.55296
208.896
2.52
17.92
m3
kg
m3
m2
Rp
Rp
Rp
Rp
5,067,710.00
20,000.00
61,603.00
237,432.00
Rp
Rp
Rp
Rp
Rp
2,802,240.92
4,177,920.00
155,239.56
4,254,781.44
11,390,181.92
b. Pekerjaan Atap
- Rangka atap pipa besi D2" (kuda kuda)
- Rangka atap pipa besi D2"
- Penutup atap polycarbonate
200.192
326.4
36
kg
kg
m2
Rp
Rp
Rp
20,000.00
20,000.00
120,000.00
Rp
Rp
Rp
Rp
4,003,840.00
6,528,000.00
4,320,000.00
14,851,840.00
50
61.6
2
20.533
m1
m3
m3
m3
Rp
Rp
Rp
Rp
32,904.00
95,859.00
259,401.00
29,629.00
Rp
Rp
Rp
Rp
Rp
1,645,200.00
5,904,914.40
518,802.00
608,382.13
8,677,298.53
10.2
40.8
60
m2
m2
m2
Rp
Rp
Rp
181,087.00
60,346.00
20,000.00
Rp
Rp
Rp
Rp
1,847,087.40
2,462,116.80
1,200,000.00
5,509,204.20
395.5
395.5
m2
m2
Rp
Rp
11,000.00
98,280.00
Rp
Rp
Rp
4,350,500.00
38,869,740.00
43,220,240.00
JUMLAH
Rp
98,573,943.09
PPN 10%
Rp
9,857,394.31
TOTAL
Rp
108,431,337.40
DIBULATKAN
Rp
108,440,000.00
PEKERJAAN PERGOLA DAN PAGAR & PEMUGARAN PAVING BLOCK

-
Pekerjaan Pergola
a. Pekerjaan Tanah
- Pas. Bowplank
- Galian tanah pondasi batu kali
- Urugan Pasir bawah pondasi t = 5 cm
- Urugan Pasir bawah lantai t = 5 cm
- Urugan tanah kembali
- Urugan Tanah Peninggian Lantai T = 20 cm
Pekerjaan Pagar
a. Pekerjaan Tanah
- Pas. Bowplank
- Galian tanah pondasi batu kali
- Urugan Pasir bawah pondasi t = 5 cm
- Urugan tanah kembali
b. Pekerjaan Arsitektur & struktur
- Pas. 1 bata
- Finishing pedestal batu sikat
- Pek. Besi pagar
Pemugaran Paving Block

a. Pekerjaan bongkaran paving block
b. Pas. paving block
TERBILANG : Seratus Sebelas juta Tujuh Ratus Ribu Rupiah
ANALISA TEKNIS
HARGA SATUAN PEKERJAAN

BIDANG BANGUNAN GEDUNG KOTA TANGERANG
PERIODE : NOPEMBER 2009 - APRIL 2010
NO.
URAIAN
KOEF.
SAT.
HARGA SATUAN
JUMLAH
PEKERJAAN PERSIAPAN
1 m2
- Pembersihan Lokasi
Pekerja
Mandor
1 bh
0.0500
0.0100
4,647.50
1,144.00
JUMLAH
5,791.50
DIBULATKAN
5,791.00
0.5000
1.1000
0.0280
1.0000
1.0000
lbr
194,480.00
kg
48,620.00
m3
4,933,500.00
ls
70,000.00
ls
40,000.00
JUMLAH
DIBULATKAN
97,240.00
53,482.00
138,138.00
70,000.00
40,000.00
398,860.00
398,860.00
0.2500
0.0517
25.0000
0.2500
0.0300
1.0000
0.1667
0.5000
0.2917
0.2917
0.5000
0.0834
0.4000
0.0834
0.3340
0.0200
m3
271,700.00
m3
271,700.00
bh
429.00
zak
77,506.00
m3
4,933,500.00
lbr
80,795.00
bh
47,190.00
lbr
75,504.00
m2
107,250.00
bh
12,000.00
kg
25,740.00
bh
13,500.00
hr
92,950.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
67,925.00
14,046.89
10,725.00
19,376.50
148,005.00
80,795.00
7,866.57
37,752.00
31,284.83
3,500.40
12,870.00
1,125.90
37,180.00
7,752.03
31,045.30
2,288.00
513,538.42
513,538.00
- Direksikeet (lantai plesteran)
Pair pasang
Pasir beton
Batu bata merah
Semen PC 50 kg
Kayu kaso meranti
Triplek 122 x 244 x 4 mm
Engsel pintu uk 3 "
Asbes semen gelombang 250x92 x 0. 5 cm
Kaca polos 5 mm
Rangka teralis nako
Paku segala ukuran ( rata-rata)
Kunci gembok kecil
Pekerja
Tukang batu
Tukang kayu
Mandor
1 m1
92,950.00
114,400.00
- Papan nama proyek
Multipleks 120 x 240, 9 mm

Cat kayu/besi
Kaso kayu meranti
Penulisan
Ongkos pasang
1 m2
hr
hr
- Pengukuran & pemasangan bouwplank
Kayu Kaso terentang 5/7-400 cm

Kayu Papan terentang 2/20- 400 cm
Paku segala ukuran
Pekerja
Tukang Kayu
Mandor
0.0040
0.0060
0.0200
0.0500
0.0500
0.0050
m3
m3
kg
hr
hr
hr
2,252,250.00
2,252,250.00
25,740.00
92,950.00
92,950.00
114,400.00
9,009.00
13,513.50
514.80
4,647.50
4,647.50
572.00
JUMLAH
32,904.30
DIBULATKAN
32,904.00
1 m1
- Pagar Pengaman Proyek
Pasir Beton
Batu kali
Semen PC ( 50 kg )
Kaso Meranti Jambi Basah uk. 5 x 10 x 400 cm
Seng Gelombang BJLS 28 (80x180) cm
Paku Kayu Segala uk.
Pekerja
Tukang Batu
Tukang Kayu
Mandor
1 m1
0.0012
0.0048
0.0170
0.0360
1.4300
0.0200
0.3000
0.3750
0.1500
0.0150
m
m
zak
m
lbr
kg
hr
hr
hr
hr
271,700.00
214,500.00
77,506.00
4,933,500.00
76,505.00
25,740.00
92,950.00
92,950.00
92,950.00
114,400.00
326.04
1,029.60
1,317.60
177,606.00
109,402.15
514.80
27,885.00
34,856.25
13,942.50
1,716.00
JUMLAH
368,595.94
DIBULATKAN
368,595.00
- Pagar BRC tinggi 90 cm
BRC t = 0.9 m 6
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
0.4340
0.0420
0.0420
0.0040
0.0020
lbr
hr
hr
hr
hr
314,600.00
92,950.00
92,950.00
100,100.00
114,400.00
136,536.40
3,903.90
3,903.90
400.40
228.80
JUMLAH
144,973.40
DIBULATKAN
144,973.00
NO.
URAIAN
KOEF.
SAT.
HARGA
SATUAN
JUMLAH
PEKERJAAN TANAH
1 m3
- Perataan Tanah
Pekerja
Mandor
Alat bantu
1 m3
4,775.60
DIBULATKAN
4,775.00
0.7500
0.0250
0.6000
hr
hr
set
92,950.00
114,400.00
1,000.00
69,712.50
2,860.00
600.00
JUMLAH
73,172.50
DIBULATKAN
73,172.00
0.9000
0.0325
0.6000
m3
hr
set
92,950.00
114,400.00
1,000.00
83,655.00
3,718.00
600.00
JUMLAH
87,973.00
DIBULATKAN
87,973.00
0.9350
0.0730
0.6000
hr
hr
set
92,950.00
114,400.00
1,000.00
86,908.25
8,351.20
600.00
JUMLAH
95,859.45
DIBULATKAN
95,859.00
0.9400
0.0940
0.6000
hr
hr
set
92,950.00
114,400.00
1,000.00
87,373.00
10,753.60
600.00
JUMLAH
98,726.60
DIBULATKAN
98,726.00
- Galian tanah kedalaman 1 - 5 m dengan alat besar
Pekerja
Mandor
Excavator kap. 80 - 120 HP
Alat bantu
1 m3
JUMLAH
- Galian Tanah Biasa Kedalaman 3 m - 4 m
Pekerja
Mandor
Alat bantu
1 m3
3,718.00
457.60
600.00
Pekerja
Mandor
Alat bantu
1 m3
92,950.00
114,400.00
1,000.00
Pekerja
Mandor
Alat bantu
1 m3
hr
hr
set
- Galian Tanah Biasa Kedalaman 1 m
Pekerja
Mandor
Alat bantu
1 m3
0.0400
0.0040
0.6000
- Galian Tanah Keras
0.2000
0.0020
0.1000
0.3000
hr
hr
jam
hr
92,950.00
114,400.00
393,250.00
1,000.00
18,590.00
228.80
39,325.00
300.00
JUMLAH
58,443.80
DIBULATKAN
58,443.00
Pekerja
Mandor
Alat bantu
1 m3
DIBULATKAN
94,300.00
1.9600
0.0323
0.6000
hr
hr
set
92,950.00
114,400.00
1,000.00
182,182.00
3,695.12
600.00
JUMLAH
186,477.12
DIBULATKAN
186,477.00
0.9750
0.0325
0.6000
hr
hr
set
92,950.00
114,400.00
1,000.00
90,626.25
3,718.00
600.00
JUMLAH
94,944.25
DIBULATKAN
94,944.00
1.2000
0.0500
0.6000
hr
hr
set
92,950.00
114,400.00
1,000.00
111,540.00
5,720.00
600.00
JUMLAH
117,860.00
DIBULATKAN
117,860.00
0.2480
0.0080
0.6000
hr
hr
set
92,950.00
114,400.00
1,000.00
23,051.60
915.20
600.00
JUMLAH
24,566.80
DIBULATKAN
24,566.00
0.3000
0.0100
0.6000
hr
hr
set
92,950.00
114,400.00
1,000.00
27,885.00
1,144.00
600.00
JUMLAH
29,629.00
DIBULATKAN
29,629.00
- Urugan Tanah bahan dari luar dipadatkan dg stamper tiap 20 cm (tanah biasa)
Tanah Urug
Pekerja
Mandor
Stamper, 5 HP, Kap. 0.17 ton
Alat bantu
1 m3
94,300.75
- Urugan Kembali Galian Tanah
Pekerja
Mandor
Alat bantu
1 m3
JUMLAH
- Angkutan Galian Jarak Max. 30 m
Pekerja
Mandor
Alat bantu
1 m3
89,696.75
4,004.00
600.00
- Galian Tanah Sumuran Kedalaman Max. 10 m
Pekerja
Mandor
Alat bantu
1 m3
92,950.00
114,400.00
1,000.00
- Galian Tanah Lumpur
Pekerja
Mandor
Alat bantu
1 m3
hr
hr
set
- Galian Tanah Berbatu
Pekerja
Mandor
Alat bantu
1 m3
0.9650
0.0350
0.6000
1.2000
0.1240
0.0040
0.9000
0.3000
m3
hr
hr
jam
set
172,887.00
92,950.00
114,400.00
71,500.00
1,000.00
207,464.40
11,525.80
457.60
64,350.00
300.00
JUMLAH
284,097.80
DIBULATKAN
284,097.00
- Urugan Tanah bahan dari luar pakai alat besar ( tiap 20 cm ) tanah biasa
Tanah Urug
Pekerja
Mandor
Buldozer kap. 100 - 150 HP
Alat bantu
1 m3
207,464.40
11,525.80
457.60
59,059.00
300.00
JUMLAH
278,806.80
DIBULATKAN
278,806.00
1.2000
0.1500
0.0050
0.1500
0.3000
m3
hr
hr
jam
set
172,887.00
92,950.00
114,400.00
590,590.00
1,000.00
207,464.40
13,942.50
572.00
88,588.50
300.00
JUMLAH
310,867.40
DIBULATKAN
310,867.00
1.2000
0.3000
0.0100
0.6000
m3
hr
hr
set
191,477.00
92,950.00
114,400.00
1,000.00
229,772.40
27,885.00
1,144.00
600.00
JUMLAH
259,401.40
DIBULATKAN
259,401.00
- Urugan Sirtu
Sirtu
Pekerja
Mandor
Alat bantu
1 m3
172,887.00
92,950.00
114,400.00
590,590.00
1,000.00
- Urugan pasir bawah lantai & pondasi
Pasir Urug
Pekerja
Mandor
Alat bantu
1 m3
m3
hr
hr
jam
set
- Urugan tanah bahan dari luar pakai alat besar ( tiap 20 cm) tanah berbatu
Tanah Urug
Pekerja
Mandor
Buldozer kap. 100 - 150 HP
Alat bantu
1 m3
1.2000
0.1240
0.0040
0.1000
0.3000
1.2000
0.5000
0.0200
0.6000
m3
hr
hr
set
172,887.00
92,950.00
114,400.00
1,000.00
207,464.40
46,475.00
2,288.00
600.00
JUMLAH
256,827.40
DIBULATKAN
256,827.00
- Pemadatan Tanah ( tiap 20 cm ) dengan stamper
Pekerja
Mandor
Stamper
Alat bantu
0.3000
0.0050
0.9000
0.6000
hr
hr
jam
set
92,950.00
114,400.00
71,500.00
1,000.00
27,885.00
572.00
64,350.00
600.00
JUMLAH
93,407.00
DIBULATKAN
93,407.00
NO.
URAIAN
KOEF.
SAT.
HARGA
SATUAN
JUMLAH
m3
m3
zak
hr
hr
hr
hr
jam
271,700.00
275,990.00
77,506.00
92,950.00
92,950.00
100,100.00
114,400.00
71,500.00
168,454.00
204,232.60
382,879.64
153,367.50
23,237.50
2,502.50
9,152.00
28,600.00
PEKERJAAN PONDASI
1 m3
- Lantai kerja, mutu fc = 7.4 MPa (K.100)
Pasir beton
Split pecah mesin 2/3
Semen PC ( 50 kg )
Pekerja
Tukang batu
Kepala Tukang
Mandor
Sewa molen
1 m3
JUMLAH
972,425.74
DIBULATKAN
972,425.00
- Pas.Pondasi batu kali 1 : 2
Pasir Pasang
Batu Kali
Semen PC ( 50 kg )
Pekerja
Tukang Batu
Mandor
Alat Bantu
1 m3
0.6200
0.7400
4.9400
1.6500
0.2500
0.0250
0.0800
0.4000
0.4300
1.2000
5.2000
1.6500
0.5775
0.0495
2.0000
m3
m3
zak
hr
hr
hr
set
271,700.00
214,500.00
77,506.00
57,750.00
92,950.00
114,400.00
1,000.00
116,831.00
257,400.00
403,031.20
95,287.50
53,678.63
5,662.80
2,000.00
JUMLAH
933,891.13
DIBULATKAN
933,891.00
Pasir Pasang
Batu Kali
Semen PC ( 50 kg )
Pekerja
Tukang Batu
Mandor
Alat Bantu
0.4560
1.2000
4.0000
1.6500
0.5775
0.0495
2.0000
m3
m3
zak
hr
hr
hr
set
271,700.00
214,500.00
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
123,895.20
257,400.00
310,024.00
153,367.50
53,678.63
5,662.80
2,000.00
1 m3
906,028.00
0.3910
1.2000
3.5280
1.6500
0.8000
0.2000
2.0000
m3
m3
zak
hr
hr
hr
set
271,700.00
214,500.00
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
106,234.70
257,400.00
273,441.17
153,367.50
74,360.00
22,880.00
2,000.00
JUMLAH
889,683.37
DIBULATKAN
889,683.00
0.5600
1.2000
2.8640
1.6500
0.5775
0.0495
2.0000
m3
m3
zak
hr
hr
hr
set
271,700.00
214,500.00
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
152,152.00
257,400.00
221,977.18
153,367.50
53,678.63
5,662.80
2,000.00
JUMLAH
846,238.11
DIBULATKAN
846,238.00
- Pas.Batu kosong
Batu Kali
Pekerja
Mandor
Alat Bantu
1 m2
DIBULATKAN
Pasir Pasang
Batu Kali
Semen PC ( 50 kg )
Pekerja
Tukang Batu
Mandor
Alat Bantu
1 m3
906,028.13
Pasir Pasang
Batu Kali
Semen PC ( 50 kg )
Pekerja
Tukang Batu
Mandor
Alat Bantu
1 m3
JUMLAH
1.2000
1.1240
0.0560
2.0000
m3
hr
hr
set
214,500.00
92,950.00
114,400.00
1,000.00
257,400.00
104,475.80
6,406.40
2,000.00
JUMLAH
370,282.20
DIBULATKAN
370,282.00
- Pas. Cerucuk Dolken sedalam 3 m jarak tiap 50 cm
Dolken 8-10 x 350-400 cm

Pekerja
Tukang Kayu
Mandor
4.0000
0.7500
0.2625
2.0000
btg
hr
hr
hr
38,610.00
92,950.00
100,100.00
114,400.00
154,440.00
69,712.50
26,276.25
228,800.00
JUMLAH
479,228.75
DIBULATKAN
479,228.00
NO.
URAIAN
KOEF.
SAT.
HARGA
SATUAN
PEKERJAAN BETON
1 m3
- Cor beton K.125 ( manual )
Pasir beton
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
0.5070
0.7160
5.0000
1.8000
0.4750
0.2858
2.5000
m3
m3
zak
hr
hr
hr
set
271,700.00
275,990.00
77,506.00
92,950.00
100,100.00
114,400.00
1,000.00
JUMLAH
DIBULATKAN
1 m3
Pasir beton
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
0.5070
0.7160
9.0000
1.8000
0.4858
0.2608
2.5000
m3
m3
zak
hr
hr
hr
set
271,700.00
275,990.00
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
JUMLAH
DIBULATKAN
1 m3
Pasir beton
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
0.5070
0.7160
11.0000
1.8000
0.2608
0.5858
2.5000
m3
m3
zak
hr
hr
hr
set
271,700.00
275,990.00
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
JUMLAH
DIBULATKAN
1 m3
Pasir beton
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
0.4000
0.7400
11.8000
1.8000
0.2620
0.6270
2.5000
m3
m3
zak
hr
hr
hr
set
JUMLAH
271,700.00
275,990.00
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
DIBULATKAN
1 m3
- Cor beton K.125 dengan readymix
Beton readymix K.125

Pekerja
Tukang batu
Mandor
Concrete vibrator
Alat bantu
1.0000
0.5508
0.1377
0.0688
0.4819
2.5000
m3
hr
hr
hr
jam
set
757,900.00
92,950.00
92,950.00
114,400.00
64,350.00
1,000.00
JUMLAH
DIBULATKAN
1 m3

Pekerja
Tukang batu
Mandor
Concrete vibrator
Alat bantu
1.0000
0.6885
0.1377
0.0688
0.4819
2.5000
m3
hr
hr
hr
jam
set
858,000.00
92,950.00
92,950.00
114,400.00
64,350.00
1,000.00
JUMLAH
DIBULATKAN
1 m3

Pekerja
Tukang batu
Mandor
Concrete vibrator
Alat bantu
1.0000
0.6885
0.1377
0.0688
0.4819
2.5000
m3
hr
hr
hr
jam
set
929,500.00
92,950.00
92,950.00
114,400.00
64,350.00
1,000.00
JUMLAH
DIBULATKAN
1 m3

Pekerja
Tukang batu
Mandor
Concrete vibrator
Alat bantu
1.0000
0.6885
0.1377
0.0688
0.4819
2.5000
m3
hr
hr
hr
jam
set
1,001,000.00
92,950.00
100,100.00
114,400.00
64,350.00
1,000.00
JUMLAH
DIBULATKAN
1 m3

Pekerja
Tukang batu
Mandor
Concrete vibrator
1.0000
0.6885
0.1377
0.0688
0.4819
m3
hr
hr
hr
jam
1,029,600.00
92,950.00
92,950.00
114,400.00
64,350.00
Alat bantu
2.5000
set
1,000.00
JUMLAH
DIBULATKAN
1 m3

Pekerja
Tukang batu
Mandor
Concrete vibrator
Alat bantu
1.0000
0.6885
0.1377
0.0688
0.4819
2.5000
m3
hr
hr
hr
jam
set
1,072,500.00
92,950.00
92,950.00
114,400.00
64,350.00
1,000.00
JUMLAH
DIBULATKAN
1 kg
- Pembesian ( besi polos )
Kawat beton
Besi beton polos
Pekerja
Tukang besi
Mandor
Alat bantu
0.0200
1.1000
0.0150
0.0050
0.0050
2.5000
kg
kg
hr
hr
hr
set
21,450.00
12,584.00
92,950.00
92,950.00
114,400.00
1,000.00
JUMLAH
DIBULATKAN
1 kg
- Pembesian ( besi ulir )
Kawat beton
Besi beton ulir
Pekerja
Tukang besi
Mandor
Alat bantu
0.0200
1.1000
0.0150
0.0050
0.0050
2.5000
kg
kg
hr
hr
hr
set
21,450.00
13,299.00
92,950.00
92,950.00
114,400.00
1,000.00
JUMLAH
DIBULATKAN
1 m2
- Bekisting dengan papan + bongkaran dan penyiraman
Kayu Papan terentang 2/20-400 cm

Paku
Pekerja
Tukang kayu
Mandor
Alat bantu
0.0240
0.0280
0.2500
0.1650
0.3940
0.0270
2.5000
m3
m3
kg
hr
hr
hr
set
2,252,250.00
2,252,250.00
25,740.00
92,950.00
92,950.00
114,400.00
1,000.00
JUMLAH
DIBULATKAN
1 m2
- Bekisting dengan triplex 9 mm + bongkaran dan penyiraman
0.0280
m3
2,252,250.00
Triplex 9 mm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu
0.3500
0.2500
0.1650
0.3940
0.0270
2.5000
lbr
kg
bh
hr
hr
set
194,480.00
25,740.00
92,950.00
92,950.00
114,400.00
1,000.00
JUMLAH
DIBULATKAN
1 m3
- Bekisting kolom beton struktur

Triplex 9 mm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu
0.2520
3.1500
2.2500
1.4850
3.5440
0.2430
2.5000
m3
lbr
kg
hr
hr
hr
set
2,252,250.00
194,480.00
25,740.00
92,950.00
92,950.00
114,400.00
1,000.00
JUMLAH
DIBULATKAN
1 m3
- Bekisting balok beton struktur

Triplex 9 mm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu
0.1870
2.3500
1.6680
1.1010
2.6260
0.1800
2.5000
m3
lbr
kg
hr
hr
hr
set
2,252,250.00
194,480.00
25,740.00
92,950.00
92,950.00
114,400.00
1,000.00
JUMLAH
DIBULATKAN
1 m3
- Bekisting lantai beton

Triplex 9 mm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu
0.2320
2.9050
2.0750
1.3700
3.2685
0.2245
2.5000
m3
lbr
kg
hr
hr
hr
set
2,252,250.00
194,480.00
25,740.00
92,950.00
100,100.00
114,400.00
1,000.00
JUMLAH
DIBULATKAN
1 m2
- Perancah kayu / stoot werk - tinggi s/d 2 m

Paku
Pekerja
Tukang kayu
Mandor
0.0608
0.3000
0.6000
0.4200
0.0300
m3
kg
hr
hr
hr
2,252,250.00
25,740.00
92,950.00
92,950.00
114,400.00
Alat bantu
2.5000
set
1,000.00
JUMLAH
DIBULATKAN
1 m2

Paku
Pekerja
Tukang kayu
Mandor
Alat bantu
0.0851
0.4200
0.8400
0.5880
0.0420
3.5000
m3
kg
hr
hr
hr
set
2,252,250.00
25,740.00
92,950.00
92,950.00
114,400.00
1,000.00
JUMLAH
DIBULATKAN
1 m2

Paku
Pekerja
Tukang kayu
Mandor
Alat bantu
0.1094
0.5400
1.0800
0.7560
0.0540
4.5000
m3
kg
hr
hr
hr
set
2,252,250.00
25,740.00
92,950.00
92,950.00
114,400.00
1,000.00
JUMLAH
DIBULATKAN
1 m2

Paku
Pekerja
Tukang kayu
Mandor
Alat bantu
0.1398
0.6900
1.3800
0.9660
0.0690
5.7500
m3
kg
hr
hr
hr
set
2,252,250.00
25,740.00
92,950.00
92,950.00
114,400.00
1,000.00
JUMLAH
DIBULATKAN
1 m3
- Balok beton praktis K.175
Adukan beton K.175 ( konvensional )

Pembesian besi polos
Bekisting dengan papan
Alat bantu
1.0000
120.0000
5.0000
4.2000
m3
kg
m2
set
1,277,715.00
19,202.00
181,099.00
1,000.00
JUMLAH
DIBULATKAN
1 m3
- Kolom beton praktis K.175

Bekisting dengan papan
Alat bantu
1.0000
150.0000
5.0000
4.2000
m3
kg
m2
set
1,277,715.00
19,202.00
181,099.00
1,000.00
JUMLAH
DIBULATKAN
1 m3
- Pondasi beton setapak K.225

Bekisting triplek 9 mm
1.0000
250.0000
2.6670
m3
kg
m2
1,448,993.00
19,202.00
195,113.00
JUMLAH
DIBULATKAN
1 m3
- Sloof beton 20/40 K-225
Adukan beton K-225 (Konvensional)

Pembesian
Bekisting balok struktur
1.0000
125.0000
1.0000
m3
kg
m3
1,448,993.00
19,202.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3
- Sloof beton 25/35 K.225

1.0000
170.0000
1.0000
m3
kg
m3
1,448,993.00
19,202.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3
- Sloof beton 20/30 K-225
Adukan beton K-225 (Konvensional)

Pembesian
Bekisting triplex 9 mm
1.0000
130.0000
1.0000
m3
kg
m3
1,448,993.00
19,202.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3

1.0000
180.0000
1.0000
m3
kg
m3
1,448,993.00
19,202.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3

1.0000
180.0000
1.0000
m3
kg
m3
1,277,715.00
19,202.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3
- Kolom beton 30/30 K-225
Adukan beton K-225 (ready-mixl)

Pembesian
Bekisting Kolom
1.0000
160.0000
1.0000
m3
kg
m3
976,176.00
19,202.00
1,735,838.00
JUMLAH
DIBULATKAN
1 m3
- Kolom beton 25/35 K.225
Adukan beton K.225 ( ready - mix )

Bekisting kolom
1.0000
190.0000
1.0000
m3
kg
m3
976,176.00
19,202.00
1,735,838.00
JUMLAH
DIBULATKAN
1 m3

Bekisting kolom
1.0000
140.0000
1.0000
m3
kg
m2
976,176.00
19,202.00
1,735,838.00
JUMLAH
DIBULATKAN
1 m3

Bekisting kolom
1.0000
170.0000
1.0000
m3
kg
m3
976,176.00
19,202.00
1,735,838.00
JUMLAH
DIBULATKAN
1 m3
- Balok beton 30/50 K-225

Pembesian
Perancah kayu / stoot werk - tinggi s/d 4 m
Bekisting Balok
1.0000
154.0000
2.0000
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3
- Balok beton 25/60 K.225

Perancah kayu / stoot werk - tinggi s / d 4 m
Bekisting balok
1.0000
150.0000
1.6675
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3

Pembesian
1.0000
170.0000
m3
kg
976,176.00
19,202.00

Bekisting Balok
2.2200
1.0000
m2
m3
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3

Bekisting balok
1.0000
170.0000
2.8575
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3
- Balok beton 20/40 K-22 ( untuk dak selasar penghubung antar bangunan )

Pembesian
Bekisting balok
1.0000
160.0000
2.5000
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3

Pembesian
Bekisting Balok
1.0000
170.0000
3.3330
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3

Bekisting balok
1.0000
150.0000
4.0000
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3

Bekisting balok
1.0000
120.0000
1.6665
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3
- Ring balok beton 20/40 K-225

Pembesian
Bekisting Balok
1.0000
154.0000
2.5000
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3
- Ring balok beton 20/30 K-225

Pembesian
Bekisting Balok
1.0000
154.0000
3.3300
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3
- Plat lantai & tangga beton t = 12 cm K.225 Besi 114 kg/m3

Bekisting plat lantai
1.0000
114.0000
6.2475
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,623,598.00
JUMLAH
DIBULATKAN
1 m3
- Plat listplank beton K.225

Bekisting balok
1.0000
100.0000
1.0000
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3
- Beton Plat Canopy atas jendela t = 10 cm - K.225

Pembesian
Bekisting pelat lantai
1.0000
75.0000
1.0000
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,623,598.00
JUMLAH
DIBULATKAN
1 m3
- Plat lantai beton t = 10 cm K. 175 Besi 68 kg/m3 ( tanpa bekisting )
Adukan beton K.175 ( ready mix )

1.0000
68.0000
m3
kg
863,277.00
19,202.00
JUMLAH
DIBULATKAN
1 m3
- Plat lantai beton t = 10 cm K. 225 Besi 68 kg/m3 ( tanpa bekisting )

1.0000
68.0000
m3
kg
976,176.00
19,202.00
JUMLAH
DIBULATKAN
1 m3
- Pondasi Tangga beton uk. 60x150 cm K. 225 Besi 150 kg/m3 ( bekisting 2x pakai )

Bekisting tripleks 9 mm
1.0000
150.0000
1.7867
m3
kg
m2
976,176.00
19,202.00
195,113.00
JUMLAH
DIBULATKAN
1 m3
- Pondasi Tapak beton uk. 120x120 cm K. 225 Besi 106 kg/m3 ( bekisting 2x pakai )

1.0000
106.0000
1.1933
m3
kg
m2
976,176.00
19,202.00
195,113.00
JUMLAH
DIBULATKAN
1 m3

1.0000
132.0000
1.3361
m3
kg
m2
976,176.00
19,202.00
195,113.00
JUMLAH
DIBULATKAN
1 m3
- Sloof beton uk. 20x35 cm K. 225 Besi 165 kg/m3 ( bekisting 2x pakai )
Adukan beton K.225 ( site mix )

1.0000
165.0000
5.0000
m3
kg
m2
1,448,993.00
19,202.00
195,113.00
JUMLAH
DIBULATKAN
1 m3

1.0000
204.0000
6.6667
m3
kg
m2
1,448,993.00
19,202.00
195,113.00
JUMLAH
DIBULATKAN
1 m3

1.0000
169.0000
6.6667
m3
kg
m2
1,277,715.00
19,202.00
195,113.00
JUMLAH
DIBULATKAN
1 m3
- Ring Balok beton uk. 20x35 cm K. 225 Besi 167 kg/m3 ( bekisting 2x pakai )

Bekisting Balok
1.0000
167.0000
1.6650
0.5000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3

Bekisting Balok
1.0000
161.0000
1.6650
0.5000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3

Bekisting Balok
1.0000
186.0000
0.5000
m3
kg
m3
976,176.00
19,202.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3
- Kolom beton (K1) Lantai 2 uk. 20/20 K-225 Besi 170 kg/m3 ( bekisting 2x pakai )

Pembesian
Bekisting Kolom
1.0000
160.0000
0.5000
m3
kg
m3
976,176.00
19,202.00
1,735,838.00
JUMLAH
DIBULATKAN
1 m3

Pembesian
Bekisting Kolom
1.0000
195.0000
0.5000
m3
kg
m3
976,176.00
19,202.00
1,735,838.00
JUMLAH
DIBULATKAN
1 m3

Pembesian
Bekisting Kolom
1.0000
237.0000
0.5000
m3
kg
m3
976,176.00
19,202.00
1,735,838.00
JUMLAH
DIBULATKAN
1 m3

Pembesian
Bekisting Kolom
1.0000
297.0000
0.5000
m3
kg
m3
976,176.00
19,202.00
1,735,838.00
JUMLAH
DIBULATKAN
1 m3

Bekisting Balok
1.0000
133.0000
1.6650
0.5000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3
- Balok beton (B1) uk. 30/60 cm K.225 Besi 204 kg/m3

Bekisting balok
1.0000
204.0000
1.3889
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3
- Balok beton (B2) uk. 20/45 cm K-225 Besi 196 kg/m3

Pembesian
Bekisting Balok
1.0000
196.0000
2.7778
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3

Pembesian
Bekisting Balok
1.0000
152.0000
3.1250
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3

Pembesian
Bekisting Balok
1.0000
170.0000
3.1250
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3
- Balok beton (B2A) uk. 20/45 cm K-225 Besi 221 kg/m3

Pembesian
Bekisting Balok
1.0000
221.0000
2.7778
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3

1.0000
119.0000
1.1933
m3
kg
m2
976,176.00
19,202.00
195,113.00
JUMLAH
DIBULATKAN
1 m3

Pembesian
Bekisting Kolom
1.0000
298.0000
0.5000
m3
kg
m3
976,176.00
19,202.00
1,735,838.00
JUMLAH
DIBULATKAN
1 m3

Pembesian
Bekisting Kolom
1.0000
214.0000
0.5000
m3
kg
m3
976,176.00
19,202.00
1,735,838.00
JUMLAH
DIBULATKAN
1 m3

Bekisting balok
1.0000
228.0000
1.3889
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3

Bekisting balok
1.0000
231.0000
1.3889
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3

Bekisting balok
1.0000
182.0000
2.0000
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3

Bekisting balok
1.0000
200.0000
1.3889
1.0000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3

Pembesian
Bekisting Kolom
1.0000
152.0000
0.5000
m3
kg
m3
976,176.00
19,202.00
1,735,838.00
JUMLAH
DIBULATKAN
1 m3

Pembesian
Bekisting Kolom
1.0000
144.0000
0.5000
m3
kg
m3
976,176.00
19,202.00
1,735,838.00
JUMLAH
DIBULATKAN
1 m3

Bekisting Balok
1.0000
119.0000
1.3889
0.5000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
1 m3

Bekisting Balok
1.0000
98.0000
0.6944
0.5000
m3
kg
m2
m3
976,176.00
19,202.00
441,629.00
1,290,649.00
JUMLAH
DIBULATKAN
JUMLAH
137,751.90
197,608.84
387,530.00
167,310.00
47,547.50
32,695.52
2,500.00
972,943.76
972,943.00
137,751.90
197,608.84
697,554.00
167,310.00
45,155.11
29,835.52
2,500.00
1,277,715.37
1,277,715.00
137,751.90
197,608.84
852,566.00
167,310.00
24,241.36
67,015.52
2,500.00
1,448,993.62
1,448,993.00
108,680.00
204,232.60
914,570.80
167,310.00
24,352.90
71,728.80
2,500.00
1,493,375.10
1,493,375.00
757,900.00
51,196.86
12,799.22
7,870.72
31,010.27
2,500.00
863,277.06
863,277.00
858,000.00
63,996.08
12,799.22
7,870.72
31,010.27
2,500.00
976,176.28
976,176.00
929,500.00
63,996.08
12,799.22
7,870.72
31,010.27
2,500.00
1,047,676.28
1,047,676.00
1,001,000.00
63,996.08
13,783.77
7,870.72
31,010.27
2,500.00
1,120,160.83
1,120,160.00
1,029,600.00
63,996.08
12,799.22
7,870.72
31,010.27
2,500.00
1,147,776.28
1,147,776.00
1,072,500.00
63,996.08
12,799.22
7,870.72
31,010.27
2,500.00
1,190,676.28
1,190,676.00
429.00
13,842.40
1,394.25
464.75
572.00
2,500.00
19,202.40
19,202.00
429.00
14,628.90
1,394.25
464.75
572.00
2,500.00
19,988.90
19,988.00
54,054.00
63,063.00
6,435.00
15,336.75
36,622.30
3,088.80
2,500.00
181,099.85
181,099.00
63,063.00
68,068.00
6,435.00
15,336.75
36,622.30
3,088.80
2,500.00
195,113.85
195,113.00
567,567.00
612,612.00
57,915.00
138,030.75
329,414.80
27,799.20
2,500.00
1,735,838.75
1,735,838.00
421,170.75
457,028.00
42,934.32
102,337.95
244,086.70
20,592.00
2,500.00
1,290,649.72
1,290,649.00
522,522.00
564,964.40
53,410.50
127,341.50
327,176.85
25,682.80
2,500.00
1,623,598.05
1,623,598.00
136,936.80
7,722.00
55,770.00
39,039.00
3,432.00
2,500.00
245,399.80
245,399.00
191,666.48
10,810.80
78,078.00
54,654.60
4,804.80
3,500.00
343,514.68
343,514.00
246,396.15
13,899.60
100,386.00
70,270.20
6,177.60
4,500.00
441,629.55
441,629.00
314,864.55
17,760.60
128,271.00
89,789.70
7,893.60
5,750.00
564,329.45
564,329.00
1,277,715.00
2,304,240.00
905,495.00
4,200.00
4,491,650.00
4,491,650.00
1,277,715.00
2,880,300.00
905,495.00
4,200.00
5,067,710.00
5,067,710.00
1,448,993.00
4,800,500.00
520,366.37
6,769,859.37
6,769,859.00
1,448,993.00
2,400,250.00
1,290,649.00
5,139,892.00
5,139,892.00
1,448,993.00
3,264,340.00
1,290,649.00
6,003,982.00
6,003,982.00
1,448,993.00
2,496,260.00
1,290,649.00
5,235,902.00
5,235,902.00
1,448,993.00
3,456,360.00
1,290,649.00
6,196,002.00
6,196,000.00
1,277,715.00
3,456,360.00
1,290,649.00
6,024,724.00
6,024,724.00
976,176.00
3,072,320.00
1,735,838.00
5,784,334.00
5,784,334.00
976,176.00
3,648,380.00
1,735,838.00
6,360,394.00
6,360,394.00
976,176.00
2,688,280.00
1,735,838.00
5,400,294.00
5,400,294.00
976,176.00
3,264,340.00
1,735,838.00
5,976,354.00
5,976,354.00
976,176.00
2,957,108.00
883,258.00
1,290,649.00
6,107,191.00
6,107,191.00
976,176.00
2,880,300.00
736,416.36
1,290,649.00
5,883,541.36
5,883,541.00
976,176.00
3,264,340.00
980,416.38
1,290,649.00
6,511,581.38
6,511,581.00
976,176.00
3,264,340.00
1,261,954.87
1,290,649.00
6,793,119.87
6,793,119.00
976,176.00
3,072,320.00
1,104,072.50
1,290,649.00
6,443,217.50
6,443,217.00
976,176.00
3,264,340.00
1,471,949.46
1,290,649.00
7,003,114.46
7,003,114.00
976,176.00
2,880,300.00
1,766,516.00
1,290,649.00
6,913,641.00
6,913,641.00
976,176.00
2,304,240.00
735,974.73
1,290,649.00
5,307,039.73
5,307,039.00
976,176.00
2,957,108.00
1,104,072.50
1,290,649.00
6,328,005.50
6,328,005.00
976,176.00
2,957,108.00
1,470,624.57
1,290,649.00
6,694,557.57
6,694,557.00
976,176.00
2,189,028.00
2,759,077.18
1,623,598.00
7,547,879.18
7,547,879.00
976,176.00
1,920,200.00
441,629.00
1,290,649.00
4,628,654.00
4,628,654.00
976,176.00
1,440,150.00
441,629.00
1,623,598.00
4,481,553.00
4,481,553.00
863,277.00
1,305,736.00
2,169,013.00
2,169,013.00
976,176.00
1,305,736.00
2,281,912.00
2,281,912.00
ng 2x pakai )
976,176.00
2,880,300.00
348,601.89
4,205,077.89
4,205,077.00
ng 2x pakai )
976,176.00
2,035,412.00
232,834.85
3,244,422.85
3,244,422.00
976,176.00
2,534,664.00
260,692.65
3,771,532.65
3,771,532.00
1,448,993.00
3,168,330.00
975,565.00
5,592,888.00
5,592,888.00
1,448,993.00
3,917,208.00
1,300,753.33
6,666,954.33
6,666,954.00
1,277,715.00
3,245,138.00
1,300,753.33
5,823,606.33
5,823,606.00
976,176.00
3,206,734.00
735,312.29
645,324.50
5,563,546.79
5,563,546.00
976,176.00
3,091,522.00
735,312.29
645,324.50
5,448,334.79
5,448,334.00
976,176.00
3,571,572.00
645,324.50
5,193,072.50
5,193,072.00
g 2x pakai )
976,176.00
3,072,320.00
867,919.00
4,916,415.00
4,916,415.00
g 2x pakai )
976,176.00
3,744,390.00
867,919.00
5,588,485.00
5,588,485.00
g 2x pakai )
g 2x pakai )
976,176.00
4,550,874.00
867,919.00
6,394,969.00
6,394,969.00
976,176.00
5,702,994.00
867,919.00
7,547,089.00
7,547,089.00
976,176.00
2,553,866.00
735,312.29
645,324.50
4,910,678.79
4,910,678.00
976,176.00
3,917,208.00
613,373.61
1,290,649.00
6,797,406.61
6,797,406.00
976,176.00
3,763,592.00
1,226,747.22
1,290,649.00
7,257,164.22
7,257,164.00
976,176.00
2,918,704.00
1,380,090.63
1,290,649.00
6,565,619.63
6,565,619.00
976,176.00
3,264,340.00
1,380,090.63
1,290,649.00
6,911,255.63
6,911,255.00
976,176.00
4,243,642.00
1,226,747.22
1,290,649.00
7,737,214.22
7,737,214.00
ng 2x pakai )
976,176.00
2,285,038.00
232,834.85
3,494,048.85
3,494,048.00
g 2x pakai )
976,176.00
5,722,196.00
867,919.00
7,566,291.00
7,566,291.00
g 2x pakai )
976,176.00
4,109,228.00
867,919.00
5,953,323.00
5,953,323.00
976,176.00
4,378,056.00
613,373.61
1,290,649.00
7,258,254.61
7,258,254.00
976,176.00
4,435,662.00
613,373.61
1,290,649.00
7,315,860.61
7,315,860.00
976,176.00
3,494,764.00
883,258.00
1,290,649.00
6,644,847.00
6,644,847.00
976,176.00
3,840,400.00
613,373.61
1,290,649.00
6,720,598.61
6,720,598.00
g 2x pakai )
976,176.00
2,918,704.00
867,919.00
4,762,799.00
4,762,799.00
g 2x pakai )
976,176.00
2,765,088.00
867,919.00
4,609,183.00
4,609,183.00
976,176.00
2,285,038.00
613,373.61
645,324.50
4,519,912.11
4,519,912.00
976,176.00
1,881,796.00
306,686.81
645,324.50
3,809,983.31
3,809,983.00
PERHITUNGAN TULANGAN / m3
NO.
A
Dia "
6
8
10
0.222
0.395
0.617
12
0.888
14
16
1.208
1.578
19
22
2.226
2.984
1
2
3
4
5
6
7
Juml.
Tulg.
Dia.
2.51
4.21
3.12
4.71
2.19
2.92
2.68
2.68
2.19
2.19
2.19
3.27
3.27
3.27
4.71
4.71
3.68
3.68
3.68
3.68
8
6
4
4
12
6
8
8
16
12
8
6
8
12
12
6
4
4
4
2
19
19
19
16
19
19
19
16
19
19
19
16
19
19
19
16
16
10
16
10
80.14
60.10
35.62
25.25
120.20
60.10
71.23
50.50
142.46
106.85
71.23
37.87
71.23
106.85
106.85
37.87
25.25
9.87
25.25
4.94
23.47
17.07
22.73
18.13
25.60
21.33
21.44
21.44
28.93
28.93
28.93
22.67
22.67
22.67
18.13
18.13
18.13
14.48
10.53
14.03
11.19
15.80
13.16
13.23
13.23
17.85
17.85
17.85
13.99
13.99
13.99
11.19
7.16
7.16
94.61
70.63
49.64
36.44
136.00
73.26
84.46
63.72
160.32
124.70
89.08
51.86
85.22
120.83
118.04
45.03
42.28
237.13
297.40
155.01
171.46
298.24
214.22
226.06
170.56
350.42
272.57
194.72
169.47
278.49
394.88
555.46
211.93
155.45
18.13
7.16
37.35
137.30
9.52
8.33
2.69
2.69
16.00
3.58
11.11
3.58
5.16
5.16
33.33
16.67
16.00
16.67
69.44
6
6
16
12
4
6
4
8
4
6
4
4
4
6
4
19
19
19
19
19
19
19
16
16
19
10
13
13
13
8
127.20
111.30
117.53
88.15
142.46
44.07
98.93
41.66
20.83
44.07
82.27
75.33
72.32
88.80
109.72
69.84
66.67
24.80
24.80
85.33
20.67
74.07
20.67
18.13
18.13
83.33
66.67
64.00
75.00
111.11
43.09
41.13
15.30
15.30
52.65
12.75
45.70
12.75
11.19
11.19
32.92
26.33
39.49
46.28
43.89
170.29
152.43
132.83
103.45
195.11
56.83
144.64
54.41
32.02
55.26
115.18
101.67
111.81
135.08
153.61
170.29
152.43
357.08
278.09
195.11
203.68
144.64
195.02
165.25
285.23
115.18
101.67
111.81
135.08
153.61
Balok Type B1 30/55, K-225, Ready Mix

Balok Type B2A 20/45, K-225, Ready Mix
1.03
0.87
0.83
0.83
2.74
10.20
4.41
3.61
3.22
3.52
4.07
11.40
15.43
12.08
0.96
189.94
236.07
231.14
175.38
55.76
16.67
43.47
54.51
68.61
55.02
53.29
28.31
24.48
25.03
207.57
195.02
204.92
192.23
145.86
152.55
170.06
191.67
196.64
221.17
193.58
216.66
322.62
377.72
302.32
200.20
213.70
211.02
96.16
178.08
75.50
85.33
89.07
89.07
44.33
11.67
28.00
30.80
34.47
46.20
43.40
13.50
7.20
8.10
115.20
19.80
85.33
85.33
69.33
85.33
46.58
52.65
54.95
54.95
27.35
7.20
17.28
19.00
21.27
28.51
26.78
8.33
4.44
5.00
83.30
0.87
0.87
1.32
0.87
19
19
19
19
16
16
16
16
16
16
16
13
19
19
16
10
19
19
19
19
143.35
183.42
176.19
120.43
28.40
9.47
26.19
35.51
47.34
26.51
26.51
19.98
20.03
20.03
124.27

64.4
82.4
79.15
54.1
18
6
16.6
22.5
30
16.8
16.8
22.5
9
9
72.85
15.1
96
94.8
43.2
80
52.65
52.65
42.78
52.65
266.35
263.68
138.94
230.73
231.20
228.88
182.82
200.29

Balok Type B3B 20/40, K-225, Ready Mix
0.88
0.88
8.00
8.00
13.75
13.75
13.75
24.44
3.54
3.54
4.46
5.95
16.67
89.2
70
9
6
9
6
4
4
30.9
25.75
16.4
32.8
5
22
22
19
19
19
19
19
19
16
16
16
16
16
266.17
208.88
160.27
106.85
275.47
183.65
122.43
217.65
48.76
40.63
25.88
51.76
131.50
85.33
85.33
74.67
74.67
91.67
91.67
91.67
162.96
33.67
33.67
26.67
26.67
88.89
52.65
52.65
46.07
46.07
56.56
56.56
56.56
100.55
13.30
13.30
10.53
10.53
35.11
318.82
261.53
206.34
152.92
332.03
240.20
178.99
318.20
62.06
53.93
36.41
62.29
166.61
282.04
231.36
206.34
152.92
332.03
240.20
178.99
318.20
219.44
190.71
162.56
370.78
233.26
3.17
16.8
6.64
15.75
6.22
12.86
81.63
JENIS BETON
KOLOM BETON
Kolom Lt. 1
Type K1 30x35,Lt 1 K-225,
Type K2 25x25,Lt 1 K-225,
Type K3 30x35,Lt 1 K-225,
Type K4 25x25,Lt 1 K-225,
Type K1 30x40,Lt 1 K-225,
Type K3 30x30,Lt 1 K-225,
Type K1 35x35,Lt 1 K-225,
Type K1 35x35,Lt 1 K-225,
Type K1 30x50,Lt 1 K-225,
Type K1 30x50,Lt 1 K-225,
Type K1 30x50,Lt 1 K-225,
Type K2 30x30,Lt 1 K-225,
Type K3 30x30,Lt 1 K-225,
Type K2 30x30,Lt 1 K-225,
Type K4 25x25,Lt 1 K-225,
Type K1 25x25,Lt 1 K-225,
Type K2 20x40,Lt 1 K-225,
Type K2 20x40,Lt 1 K-225,
Kolom Lt. 2
1 Type K1 30x35,Lt 2 K-225,
1b Type K1 30x40,Lt 2 K-225,
Type K2 30x40,Lt 2 K-225,
Type K2 30x40,Lt 2 K-225,
2 Type K2 25x25,Lt 2 K-225,
3 Type K1 30x30,Lt 2 K-225,
Type K2 30x30,Lt 2 K-225,
Type K2A 30x30,Lt 2 K-225,
Type K3 25x25,Lt 2 K-225,
Type K2 25x25,Lt 2 K-225,
Kolom K5 15x20 Site Mix
4 Kolom Praktis, Kp Site Mix
6
8
10
12
14
16
19
22
0.222
0.395
0.617
0.888
1.208
1.578
2.226
2.984
Dia "
6 0.222
8 0.395
10 0.617
Juml.
Cincin/
Juml.
( Kg )/M3 Sengkang ( Kg )/M3
Juml.
Total
Juml.
Total /m3
BALOK BETON
Dia "
/m1-M3
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15 Topian beton 8/75, K-225, Ready Mix
12
0.888
13
14
1.042
1.208
16
19
1.578
2.226
22
2.984
16 Ring Balok Type RB1 20/35, K-225, Site Mix
14.29
13
104.20
85.71
52.89
157.09
157.09

Ring Balok Type RB4 15/20, K-225, Site Mix
Ring Balok Praktis 15/15, K-225, Site Mix
26.67
13.33
20.00
33.33
20.00
16.67
11.11
5.56
16.67
22.22
69.44
4
5
5
4
6
6
6
5
5
5
4
12
13
13
12
16
16
13
19
12
13
10
94.72
59.20
104.20
118.40
189.36
157.80
69.47
61.83
74.00
125.56
171.39
80.00
120.00
93.33
111.11
93.33
88.89
81.48
59.26
88.89
103.70
111.11
31.60
74.04
57.59
68.56
57.59
54.84
50.27
36.56
54.84
40.96
43.89
126.32
133.24
161.79
186.96
246.95
212.64
119.74
98.40
128.84
166.52
215.28
126.32
133.24
161.79
186.96
246.95
212.64
119.74
98.40
128.84
166.52
215.28
PONDASI
Telapak 160x160 (P1), K-225, Site Mix
1 Telapak 140x140 (P1), K-300, Site Mix
2 Telapak 90x90 (P2), K-225, Site Mix
1.12 67.84
0.51 18.66667
2.31
44
4.94
25.8
5.21
8
13.89
12
16
13
13
13
13
13
130.67
8.80
9.60
107.05
147.65
45.85
26.88
23.85
10.85
23.85
10.85
119.48
147.65
106.13
132.76
124.21
150.67
60.67
66.74
37.32
117.28
110.61
121.67
147.65
POER BETON
1 Poer P1 80x80x40
per Titik
Bawah
Atas
16
8
16
16
40.45
20.22
per Titik
Bawah
Atas
10
10
16
10
26.83
10.49
Bawah
11
5.33
22
22
83.59
27.02
1a Poer P1 100x100x35
2 Poer P2 165x80x45
2a Poer P1 150x100x50
6.67
6.67
10.00
10.00
16
13
57.86
32.56
1.33
90.42
132.62
per Titik
8.67
8.67
8.67
8.67
16
13
49.23
27.71
1.69
76.94
143.08
per Titik
5.50
5.50
5.50
5.50
16
13
27.77
15.63
2.36
43.40
112.73
per Titik
5.00
5.00
5.00
5.00
16
13
23.67
13.32
2.86
36.99
116.25
per Titik
11
6.67
5.5
3.33
22
22
22
22
90.15
41.72
45.07
20.86
197.80
217.58
133.16
108.50
309.44
340.39
770.69
847.76
2a Poer P1 130x130x35
2b Poer P2 110x110x35
2c Poer P2 100x100x35
3 Poer P3 165x100x55
Bawah
per Titik
Atas
per Titik
10.00
10.00
10.00
10.00
16
13
85.21
47.95
4 Poer P4 165x165x65
per Titik
5 Poer Elevator 360x360x45
per Titik
Bawah
Atas
Bawah
Atas
22
13.2
48
28.8
22
22
19
19
193.40
116.04
481.68
289.01
3a Poer P3 150x150x60
D
1
2
3
1
2
3
4
5
Jumlah
2.86
SLOOF
0.74
Sloof (SL1) 15/25, K-225, Site Mix

Sloof (SL3) 15/20 KM/WC
Sloof (SL1) 15/25 Tt., K-225, Site Mix
26.67
16.67
33.33
26.67
16.67
33.33
14.29
12.50
12.50
20.00
8.00
10.00
8.00
12.50
12.50
12.50
22.22
5
4
4
5
4
4
5
6
7
4
5
5
7
5
4
4
4
16
16
16
12
12
12
16
19
19
16
19
19
16
19
16
19
16
210.67
105.33
210.67
118.40
59.20
118.40
112.71
166.95
194.78
126.40
89.04
111.30
88.37
139.13
78.90
111.30
140.27
106.67
88.89
111.11
88.89
88.89
83.33
85.71
83.33
83.33
93.33
69.33
80.00
69.33
83.33
83.33
83.33
103.70
65.81
54.84
68.56
54.84
54.84
51.42
52.89
51.42
51.42
57.59
42.78
49.36
42.78
51.42
51.42
51.42
63.99
276.48
160.18
279.22
173.24
114.04
169.82
165.60
218.37
246.19
183.99
131.82
160.66
131.15
190.54
130.32
162.72
204.25
276.48
160.18
279.22
173.24
114.04
169.82
165.60
218.37
246.19
183.99
131.82
160.66
131.15
190.54
130.32
162.72
204.25
TANGGA
6 Beton plat dan trap tangga
4 Balok tangga 20/25, K-225, Ready Mix
4.05
13.99
36
16.5
13
13
85.21
14.65
103.68
9.63
103.68
5.94
188.89
20.59
188.89
287.98
NO.
URAIAN
KOEF.
SAT.
HARGA
SATUAN
JUMLAH
PEKERJAAN DINDING
1 m2
- Pas.Batu bata, t = 1 / 2 bata ad. 1 : 2
Pasir pasang
Bata merah
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
0.0380
75.0000
0.4700
0.3600
0.1875
0.0155
4.0000
m3
bh
zak
hr
hr
hr
set
271,700.00
429.00
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
10,324.60
32,175.00
36,427.82
33,462.00
17,428.13
1,773.20
4,000.00
JUMLAH
135,590.75
DIBULATKAN
135,590.00
Pasir pasang
Bata merah
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
0.0430
75.0000
0.3600
0.3600
0.1875
0.0155
4.0000
m3
bh
zak
hr
hr
hr
set
271,700.00
429.00
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
11,683.10
32,175.00
27,902.16
33,462.00
17,428.13
1,773.20
4,000.00
JUMLAH
128,423.59
DIBULATKAN
128,423.00
1 m2
Pasir pasang
Bata merah
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
271,700.00
429.00
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
12,498.20
32,175.00
22,476.74
33,462.00
17,428.13
1,773.20
4,000.00
JUMLAH
123,813.27
DIBULATKAN
123,813.00
0.0800
140.0000
0.5500
0.3600
0.1875
0.0155
4.0000
m3
bh
zak
hr
hr
hr
set
271,700.00
429.00
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
21,736.00
60,060.00
42,628.30
33,462.00
17,428.13
1,773.20
4,000.00
JUMLAH
181,087.63
DIBULATKAN
181,087.00
Pasir pasang
Bata merah
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
m3
bh
zak
hr
hr
hr
set
- Pas.Batu bata, t = 1 bata ad. 1 : 4
Pasir pasang
Bata merah
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
0.0460
75.0000
0.2900
0.3600
0.1875
0.0155
4.0000
0.0480
75.0000
0.2400
0.3600
0.1875
0.0155
4.0000
m3
bh
zak
hr
hr
hr
set
271,700.00
429.00
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
13,041.60
32,175.00
18,601.44
33,462.00
17,428.13
1,773.20
4,000.00
JUMLAH
120,481.37
DIBULATKAN
120,481.00
- Pas.Batako beton ad. 1 : 2
Pasir pasang
Batako beton 20 / 40
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
0.0130
13.0000
0.1570
0.2900
0.1500
0.0300
2.0000
m3
bh
zak
hr
hr
hr
set
271,700.00
2,502.50
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
3,532.10
32,532.50
12,168.44
26,955.50
13,942.50
3,432.00
2,000.00
JUMLAH
94,563.04
DIBULATKAN
94,563.00
1 m2
Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
m3
bh
zak
hr
hr
hr
set
271,700.00
2,502.50
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
3,803.80
32,532.50
7,750.60
26,955.50
13,942.50
3,432.00
2,000.00
JUMLAH
90,416.90
DIBULATKAN
90,416.00
Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
0.0140
13.0000
0.1000
0.2900
0.1500
0.0300
2.0000
0.0150
13.0000
0.1000
0.2900
0.1500
0.0300
2.0000
m3
bh
zak
hr
hr
hr
set
271,700.00
2,502.50
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
4,075.50
32,532.50
7,750.60
26,955.50
13,942.50
3,432.00
2,000.00
JUMLAH
90,688.60
DIBULATKAN
90,688.00
Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
0.0160
13.0000
0.0800
0.2900
0.1500
0.0300
2.0000
m3
bh
zak
hr
hr
hr
set
271,700.00
2,502.50
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
4,347.20
32,532.50
6,200.48
26,955.50
13,942.50
3,432.00
2,000.00
JUMLAH
89,410.18
DIBULATKAN
89,410.00
1 m2
- Plesteran & acian tebal 1,5 cm ad. 1 : 2
Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
m3
zak
hr
hr
hr
set
271,700.00
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
4,890.60
16,508.78
27,885.00
14,639.63
1,315.60
2,000.00
JUMLAH
67,239.60
DIBULATKAN
67,239.00
Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
0.0180
0.2130
0.3000
0.1575
0.0115
2.0000
0.0210
0.1920
0.3000
0.1575
0.0115
2.0000
m3
zak
hr
hr
hr
set
271,700.00
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
5,705.70
14,881.15
27,885.00
14,639.63
1,315.60
2,000.00
JUMLAH
66,427.08
DIBULATKAN
66,427.00
Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
0.0230
0.1570
0.3000
0.1575
0.0115
2.0000
m3
zak
hr
hr
hr
set
271,700.00
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
6,249.10
12,168.44
27,885.00
14,639.63
1,315.60
2,000.00
JUMLAH
64,257.77
DIBULATKAN
64,257.00
1 m2
Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
0.0240
0.1240
0.3000
0.1575
0.0115
2.0000
m3
zak
hr
hr
hr
set
271,700.00
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
6,520.80
9,610.74
27,885.00
14,639.63
1,315.60
2,000.00
JUMLAH
61,971.77
DIBULATKAN
61,971.00
- Pek.Acian
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
0.0800
0.1430
0.1123
0.0063
2.0000
zak
hr
hr
hr
set
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
6,200.48
13,291.85
10,438.29
720.72
2,000.00
JUMLAH
32,651.34
DIBULATKAN
32,651.00
1 m2
- Pasang Dinding Rooster / Terawang, Natural, uk. 12x11x24 cm, Ad. 1Pc : 4Ps
Rooster
Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
1 m2
7,865.00
271,700.00
77,506.00
92,950.00
92,950.00
100,100.00
114,400.00
283,140.00
9,509.50
19,841.54
27,885.00
9,295.00
1,001.00
1,716.00
JUMLAH
352,388.04
DIBULATKAN
352,388.00
25.0000
0.0350
0.2560
0.3000
0.1000
0.0100
0.0150
bh
m3
zak
hr
hr
hr
hr
42,185.00
271,700.00
77,506.00
92,950.00
92,950.00
100,100.00
114,400.00
1,054,625.00
9,509.50
19,841.54
27,885.00
9,295.00
1,001.00
1,716.00
JUMLAH
1,123,873.04
DIBULATKAN
1,123,873.00
- Pasang Dinding Batu Tempel Palimanan Kuning, 20 x 20 cm Texture Kasar
Batu Tempel Palimanan

Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Kepala Tukang Batu
Mandor
1 m2
bh
m3
zak
hr
hr
hr
hr
- Pas. Dinding glass block uk. 20x20x10 cm , ad. 1 PC : 4 psr
Glass Block 20 x 20 (Kedawung)

Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
1 m2
36.0000
0.0350
0.2560
0.3000
0.1000
0.0100
0.0150
1.0500
0.0350
0.2350
0.6200
0.3500
0.0350
0.0300
m2
m3
zak
hr
hr
hr
hr
107,250.00
271,700.00
77,506.00
92,950.00
92,950.00
100,100.00
114,400.00
112,612.50
9,509.50
18,213.91
57,629.00
32,532.50
3,503.50
3,432.00
JUMLAH
237,432.91
DIBULATKAN
237,432.00
- Pas. Bata Hebel / Celcon tebal = 10 cm ad. 1 : 5
Pasir pasang
Bata Hebel / Celcon uk. 60 x 20 x 10 cm
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
0.0150
8.7500
0.1000
0.2000
0.1000
0.0300
1.0000
m3
bh
zak
hr
hr
hr
set
271,700.00
12,441.00
77,506.00
92,950.00
92,950.00
114,400.00
1,000.00
4,075.50
108,858.75
7,750.60
18,590.00
9,295.00
3,432.00
1,000.00
JUMLAH
153,001.85
DIBULATKAN
153,001.00
NO.
URAIAN
KOEF.
SAT.
HARGA
SATUAN
JUMLAH
m3
kg
kg
hr
hr
hr
8,294,000.00
25,740.00
11,000.00
92,950.00
92,950.00
114,400.00
9,123,400.00
77,220.00
165,000.00
464,750.00
1,463,962.50
114,400.00
PEKERJAAN ATAP
1 m3
- Kuda - kuda kayu kamper kruing
Kayu balok kamper kruing

Paku 8 - 12
Besi pengikat kuda - kuda
Pekerja
Tukang kayu
Mandor
1 m3
JUMLAH
11,408,732.50
DIBULATKAN
11,408,732.00
- Kuda - kuda kayu kamper banjar
Kayu balok kamper banjar

Paku 8 - 12
Pekerja
Tukang kayu
Mandor
1 m3
1.1000
3.0000
15.0000
5.0000
15.7500
1.0000
1.1000
3.0000
15.0000
5.0000
15.7500
1.0000
m3
kg
kg
hr
hr
hr
8,294,000.00
25,740.00
11,000.00
92,950.00
92,950.00
114,400.00
9,123,400.00
77,220.00
165,000.00
464,750.00
1,463,962.50
114,400.00
JUMLAH
11,408,732.50
DIBULATKAN
11,408,732.00
- Kuda - kuda kayu meranti
Kayu meranti
Paku 8 - 12
Pekerja
Tukang kayu
Mandor
1.1000
3.0000
15.0000
5.0000
15.7500
1.0000
m3
kg
kg
hr
hr
hr
4,933,500.00
25,740.00
11,000.00
92,950.00
92,950.00
114,400.00
5,426,850.00
77,220.00
165,000.00
464,750.00
1,463,962.50
114,400.00
JUMLAH
7,712,182.50
DIBULATKAN
7,712,182.00
1 m2
- Rangka atap ( kaso 5/7 dan reng 3/4 ) kayu meranti
Kayu meranti
Paku 8 - 12
Pekerja
Tukang kayu
Mandor
1 m'
4,933,500.00
25,740.00
92,950.00
92,950.00
114,400.00
88,803.00
3,861.00
9,295.00
9,295.00
1,716.00
JUMLAH
112,970.00
DIBULATKAN
112,970.00
0.0150
0.8000
0.2800
0.5600
0.0720
m3
kg
hr
hr
hr
8,365,500.00
25,740.00
92,950.00
92,950.00
114,400.00
125,482.50
20,592.00
26,026.00
52,052.00
8,236.80
JUMLAH
232,389.30
DIBULATKAN
232,389.00
- Listplank 3 / 30 kayu kamper banjar
Papan kayu kamper banjar

Paku 8 - 12
Pekerja
Tukang kayu
Mandor
1 m2
m3
kg
hr
hr
hr
- Listplank 3 / 30 + 3 / 15 kayu kamper banjar
Papan kayu kamper banjar

Paku 8 - 12
Pekerja
Tukang kayu
Mandor
1 m'
0.0180
0.1500
0.1000
0.1000
0.0150
0.0100
0.0500
0.1430
0.2850
0.0360
m3
kg
hr
hr
hr
8,365,500.00
25,740.00
92,950.00
92,950.00
114,400.00
83,655.00
1,287.00
13,291.85
26,490.75
4,118.40
JUMLAH
128,843.00
DIBULATKAN
128,843.00
- Atap genteng morando glasuur
Genteng morando Glazur

Pekerja
Tukang kayu
Mandor
18.0000
0.1500
0.0790
0.0120
bh
hr
hr
hr
5,720.00
92,950.00
92,950.00
114,400.00
102,960.00
13,942.50
7,343.05
1,372.80
JUMLAH
125,618.35
DIBULATKAN
125,618.00
1 m'
- Karpusan genteng morando glasuur
Pasir pasang
Semen PC ( 50 kg )
Genteng bubungan / nok
Pekerja
Tukang batu
Mandor
1 m2
m3
zak
bh
hr
hr
hr
271,700.00
77,506.00
10,725.00
92,950.00
92,950.00
114,400.00
8,694.40
17,051.32
37,537.50
27,885.00
14,639.63
2,574.00
JUMLAH
108,381.85
DIBULATKAN
108,381.00
- Atap genteng beton (polos)
Genteng beton polos

Pekerja
Tukang kayu
Mandor
1 m'
0.0320
0.2200
3.5000
0.3000
0.1575
0.0225
18.0000
0.1500
0.0790
0.0120
bh
hr
hr
hr
7,150.00
92,950.00
92,950.00
114,400.00
128,700.00
13,942.50
7,343.05
1,372.80
JUMLAH
151,358.35
DIBULATKAN
151,358.00
- Karpusan genteng beton
Pasir pasang
Semen PC ( 50 kg )
Genteng bubungan / nok
Pekerja
Tukang batu
Mandor
0.0320
0.2200
3.5000
0.3000
0.1575
0.0225
m3
zak
bh
hr
hr
hr
271,700.00
77,506.00
9,867.00
92,950.00
92,950.00
114,400.00
8,694.40
17,051.32
34,534.50
27,885.00
14,639.63
2,574.00
JUMLAH
105,378.85
DIBULATKAN
105,378.00
1 m2
- Pasang atap asbes gelombang 5 mm
Asbes Gelombang 5 mm (180x108)cm

Paku asbes / kg
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
1 m1
75,790.00
25,740.00
92,950.00
92,950.00
100,100.00
114,400.00
68,211.00
3,088.80
13,013.00
6,971.25
800.80
915.20
JUMLAH
93,000.05
DIBULATKAN
93,000.00
2.1000
6.0000
0.0840
0.1250
0.0130
0.0040
lbr
kg
hr
hr
hr
hr
29,601.00
25,740.00
92,950.00
92,950.00
100,100.00
114,400.00
62,162.10
154,440.00
7,807.80
11,618.75
1,301.30
457.60
JUMLAH
237,787.55
DIBULATKAN
237,787.00
- Konstruksi baja H - beam / WF ( termasuk plat simpul,las & zinkchromate )
Zinkcchromate
Besi WF ex. DN SII
Pekerja
Tukang besi
Mandor
Erection
1 kg
lbr
kg
hr
hr
hr
hr
- Pasang bubungan/nok stel 1.05 m
Asbes Nok Stel

Paku Kayu Segala uk.
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
1 kg
0.9000
0.1200
0.1400
0.0750
0.0080
0.0080
0.0400
1.0500
0.0600
0.0045
0.0025
1.0000
m2
kg
hr
hr
hr
kg
500.00
20,020.00
92,950.00
92,950.00
114,400.00
1,000.00
20.00
21,021.00
5,577.00
418.28
286.00
1,000.00
JUMLAH
28,322.28
DIBULATKAN
28,322.00
- Konstruksi besi siku ( termasuk plat simpul,las & zinkchromate )
Zinkcchromate
Besi siku ex. DN SII
Pekerja
Tukang besi
Mandor
Erection
0.0400
1.0500
0.0600
0.0045
0.0025
1.0000
m2
kg
hr
hr
hr
kg
500.00
20,735.00
92,950.00
92,950.00
114,400.00
1,000.00
20.00
21,771.75
5,577.00
418.28
286.00
1,000.00
JUMLAH
29,073.03
DIBULATKAN
29,073.00
1 kg
- Konstruksi gording besi ( termasuk plat simpul,las & zinkchromate )
Zinkcchromate
Gording besi
Pekerja
Tukang besi
Mandor
Erection
1 m2
JUMLAH
28,450.98
DIBULATKAN
28,450.00
1.0500
0.0330
0.0330
0.0050
m2
hr
hr
hr
27,170.00
92,950.00
92,950.00
114,400.00
28,528.50
3,067.35
3,067.35
572.00
JUMLAH
35,235.20
DIBULATKAN
35,235.00
0.0096
0.5000
0.0150
0.0500
0.1200
0.0120
m3
m'
kg
hr
hr
hr
7,321,600.00
48,477.00
25,740.00
92,950.00
92,950.00
114,400.00
70,287.36
24,238.50
386.10
4,647.50
11,154.00
1,372.80
JUMLAH
112,086.26
DIBULATKAN
112,086.00
4.2500
0.1200
0.1400
0.1000
0.0080
0.0080
lbr
kg
hr
hr
hr
hr
30,250.00
25,740.00
92,950.00
92,950.00
100,100.00
114,400.00
128,562.50
3,088.80
13,013.00
9,295.00
800.80
915.20
JUMLAH
155,675.30
DIBULATKAN
155,675.00
- Pasang Nok Atap Metal Roof
Nok Atap Metal Roof type stone

Paku asbes / kg
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
1 m'
20.00
21,149.70
5,577.00
418.28
286.00
1,000.00
- Pasang Atap Metal Roof
Atap Metal Roof type stone

Paku asbes / kg
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
1 m'
500.00
20,735.00
92,950.00
92,950.00
114,400.00
1,000.00
- Talang datar / jurai seng tebal 0.3 mm
Papan kayu meranti 2 / 30

Plat seng lebar 90 cm, tebal 0.30 mm
Paku
Pekerja
Tukang kayu
Mandor
1 m2
m2
kg
hr
hr
hr
kg
- Alumunium foil
Alumunium foil
Pekerja
Tukang kayu
Mandor
1 m'
0.0400
1.0200
0.0600
0.0045
0.0025
1.0000
1.1000
0.1200
0.1400
0.1000
0.0080
0.0080
m'
kg
hr
hr
hr
hr
46,750.00
25,740.00
92,950.00
92,950.00
100,100.00
114,400.00
51,425.00
3,088.80
13,013.00
9,295.00
800.80
915.20
JUMLAH
78,537.80
DIBULATKAN
78,537.00
- Pasang Lisplank GRC tebal 12 mm Profil susun lebar 30 cm
GRC uk. 30 x 240 tebal = 12 mm

GRC uk. 15 x 240 tebal = 12 mm
Paku asbes / kg
Pekerja
Tukang Kayu
1.0000
1.0000
0.1200
0.2800
0.5600
m'
m'
kg
hr
hr
47,190.00
35,750.00
25,740.00
92,950.00
92,950.00
47,190.00
35,750.00
3,088.80
26,026.00
52,052.00
Mandor
0.0720
hr
114,400.00
8,236.80
JUMLAH
172,343.60
DIBULATKAN
172,343.00
NO.
URAIAN
KOEF.
HARGA
SATUAN
SAT.
JUMLAH
PEKERJAAN KAYU
1 m3
- Kusen kayu kamper samarinda
Kayu balok kamper samarinda

Paku
Angkur
Pekerja
Tukang kayu
Mandor
1 m3
m3
kg
kg
hr
hr
hr
###
25,740.00
12,584.00
92,950.00
92,950.00
114,400.00
12,159,290.00
77,220.00
132,887.04
669,240.00
2,342,340.00
178,464.00
JUMLAH
15,559,441.04
DIBULATKAN
15,559,441.00
- Kusen kayu kamper banjar
Kayu balok kamper banjar

Paku
Angkur
Pekerja
Tukang kayu
Mandor
1 m3
1.1000
3.0000
10.5600
7.2000
25.2000
1.5600
1.0000
1.2500
6.0000
18.0000
0.3000
m3
kg
kg
hr
hr
hr
8,294,000.00
25,740.00
12,584.00
92,950.00
92,950.00
114,400.00
8,294,000.00
32,175.00
557,700.00
1,673,100.00
34,320.00
JUMLAH
10,591,295.00
DIBULATKAN
10,591,295.00
- Kusen kayu kamper kruing
Kayu balok kamper kruing

Paku
Angkur
Pekerja
Tukang kayu
Mandor
1.1000
3.0000
7.2000
25.2000
1.5600
m3
kg
kg
hr
hr
hr
8,294,000.00
25,740.00
12,584.00
92,950.00
92,950.00
114,400.00
9,123,400.00
77,220.00
669,240.00
2,342,340.00
178,464.00
JUMLAH
12,390,664.00
DIBULATKAN
12,390,664.00
1 m3
- Kusen kayu meranti
Kayu balok meranti

Paku
Angkur
Pekerja
Tukang kayu
Mandor
1 m2
4,933,500.00
25,740.00
12,584.00
92,950.00
61,380.00
114,400.00
5,426,850.00
77,220.00
669,240.00
1,546,776.00
178,464.00
JUMLAH
7,898,550.00
DIBULATKAN
7,898,550.00
0.0400
1.0000
0.3000
0.0300
0.4800
1.6000
0.1840
m3
lbr
kg
kg
hr
hr
hr
8,365,500.00
126,555.00
16,500.00
25,740.00
92,950.00
92,950.00
114,400.00
334,620.00
126,555.00
4,950.00
772.20
44,616.00
148,720.00
21,049.60
JUMLAH
681,282.80
DIBULATKAN
681,282.00
- Daun pintu double teakwood lapis formika ( untuk KM/WC )
Rangka papan kamper banjar

Teakwood 4 mm ukuran pintu
Formika
Lem putih
Paku triplek
Pekerja
Tukang kayu
Mandor
1 m2
m3
kg
kg
hr
hr
hr
- Daun pintu double teakwood

Teakwood 4 mm ukuran pintu
Lem putih
Paku triplek
Pekerja
Tukang kayu
Mandor
1 m2
1.1000
3.0000
7.2000
25.2000
1.5600
- Daun pintu kaca polos
0.0400
1.0000
0.5000
0.8000
0.0300
0.4800
1.6000
0.1840
m3
lbr
lbr
kg
kg
hr
hr
hr
8,365,500.00
126,555.00
16,500.00
25,740.00
92,950.00
92,950.00
114,400.00
334,620.00
126,555.00
13,200.00
772.20
44,616.00
148,720.00
21,049.60
JUMLAH
689,532.80
DIBULATKAN
689,532.00

Lem putih
Paku
Kaca polos 5 mm
Pekerja
Tukang kayu
Mandor
1 m2
m3
kg
kg
m2
hr
hr
hr
8,365,500.00
16,500.00
25,740.00
107,250.00
92,950.00
92,950.00
114,400.00
250,965.00
6,600.00
772.20
96,525.00
74,360.00
185,900.00
27,456.00
JUMLAH
642,578.20
DIBULATKAN
642,578.00
- Daun pintu kaca rayben

Lem putih
Paku
Kaca rayben 5 mm
Pekerja
Tukang kayu
Mandor
1 m2
0.0300
0.4000
0.0300
0.9000
0.8000
2.0000
0.2400
0.0300
0.4000
0.0300
0.9000
0.8000
2.0000
0.2400
m3
kg
kg
m2
hr
hr
hr
8,365,500.00
16,500.00
25,740.00
121,550.00
92,950.00
92,950.00
114,400.00
250,965.00
6,600.00
772.20
109,395.00
74,360.00
185,900.00
27,456.00
JUMLAH
655,448.20
DIBULATKAN
655,448.00
- Daun pintu kaca es

Lem putih
Paku
Kaca es 5 mm
Pekerja
Tukang kayu
Mandor
0.0300
0.4000
0.0300
0.9000
0.8000
2.0000
0.2400
m3
kg
kg
m2
hr
hr
hr
8,365,500.00
16,500.00
25,740.00
121,550.00
92,950.00
92,950.00
114,400.00
250,965.00
6,600.00
772.20
109,395.00
74,360.00
185,900.00
27,456.00
JUMLAH
655,448.20
DIBULATKAN
655,448.00
1 m2
- Daun pintu panel kayu samarinda
Rangka papan kamper samarinda

Lem putih
Pekerja
Tukang kayu
Mandor
1 m2
486,371.60
6,600.00
112,934.25
225,868.50
29,629.60
JUMLAH
861,403.95
DIBULATKAN
861,403.00
0.0440
0.4000
1.2150
2.4300
0.2590
m3
kg
hr
hr
hr
8,365,500.00
16,500.00
92,950.00
92,950.00
114,400.00
368,082.00
6,600.00
112,934.25
225,868.50
29,629.60
JUMLAH
743,114.35
DIBULATKAN
743,114.00
0.0440
0.4000
1.2150
2.4300
0.2590
m3
kg
hr
hr
hr
7,321,600.00
16,500.00
92,950.00
92,950.00
114,400.00
322,150.40
6,600.00
112,934.25
225,868.50
29,629.60
JUMLAH
697,182.75
DIBULATKAN
697,182.00
- Daun pintu / jendela krepyak ( jalusi ) kamper samarinda
Rangka papan kamper samarinda

Lem putih
Pekerja
Tukang kayu
Mandor
1 m2
###
16,500.00
92,950.00
92,950.00
114,400.00
- Daun pintu panel kayu meranti
Rangka papan kamper meranti

Lem putih
Pekerja
Tukang kayu
Mandor
1 m2
m3
kg
hr
hr
hr
- Daun pintu panel kayu banjar

Lem putih
Pekerja
Tukang kayu
Mandor
1 m2
0.0440
0.4000
1.2150
2.4300
0.2590
0.0420
0.2000
1.0000
3.0000
0.3500
m3
kg
hr
hr
hr
###
16,500.00
92,950.00
92,950.00
114,400.00
464,263.80
3,300.00
92,950.00
278,850.00
40,040.00
JUMLAH
879,403.80
DIBULATKAN
879,403.00
- Daun pintu / jendela krepyak ( jalusi ) kamper banjar

Lem putih
Pekerja
Tukang kayu
Mandor
0.0420
0.2000
1.0000
3.0000
0.3500
m3
kg
hr
hr
hr
8,365,500.00
16,500.00
92,950.00
92,950.00
114,400.00
351,351.00
3,300.00
92,950.00
278,850.00
40,040.00
JUMLAH
766,491.00
DIBULATKAN
766,491.00
NO.
URAIAN
KOEF.
SAT.
HARGA
SATUAN
JUMLAH
PEKERJAAN LANTAI
1 m2
- Rabat beton 7 cm + plester dan acian
Pasir pasang
Pasir beton
Kerikil / split
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
1 m2
271,700.00
271,700.00
275,990.00
77,506.00
92,950.00
92,950.00
114,400.00
815.10
8,966.10
17,939.35
21,391.66
10,689.25
1,115.40
686.40
JUMLAH
61,603.26
DIBULATKAN
61,603.00
0.0300
0.0337
0.0125
1.0500
0.2816
0.1320
0.0203
0.6000
m3
zak
kg
m2
hr
hr
hr
set
271,700.00
77,506.00
17,875.00
75,361.00
92,950.00
92,950.00
114,400.00
1,000.00
8,151.00
2,611.95
223.44
79,129.05
26,174.72
12,269.40
2,322.32
600.00
JUMLAH
131,481.88
DIBULATKAN
131,481.00
- Lantai keramik 30 x 30 ad.1 : 3
Pasir pasang
Semen PC ( 50 kg )
Semen warna ( cor nat )
Keramik 30 x 30 standar
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
m3
m3
m3
zak
hr
hr
hr
Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
0.0030
0.0330
0.0650
0.2760
0.1150
0.0120
0.0060
0.0300
0.0337
0.0125
1.0500
0.2816
0.1320
0.0203
0.6000
m3
zak
kg
m2
hr
hr
hr
set
271,700.00
77,506.00
17,875.00
70,070.00
92,950.00
92,950.00
114,400.00
1,000.00
8,151.00
2,611.95
223.44
73,573.50
26,174.72
12,269.40
2,322.32
600.00
JUMLAH
125,926.33
DIBULATKAN
125,926.00
Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
0.0300
0.0337
0.0125
1.0500
0.2816
0.1320
0.0203
0.6000
m3
zak
kg
m2
hr
hr
hr
set
271,700.00
77,506.00
17,875.00
90,662.00
92,950.00
92,950.00
114,400.00
1,000.00
8,151.00
2,611.95
223.44
95,195.10
26,174.72
12,269.40
2,322.32
600.00
JUMLAH
147,547.93
DIBULATKAN
147,547.00
1 m2
- Keramik dinding 20 x 20
Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
0.0380
0.0340
0.0125
1.0500
0.2620
0.2760
0.0263
0.6000
m3
zak
kg
m2
hr
hr
hr
set
271,700.00
77,506.00
17,875.00
75,361.00
92,950.00
92,950.00
114,400.00
1,000.00
10,324.60
2,635.20
223.44
79,129.05
24,352.90
25,654.20
3,008.72
600.00
JUMLAH
145,928.11
DIBULATKAN
145,928.00
- Keramik dinding 20x25
Pasir pasang
Semen PC ( 50 kg )
Keramik 20/25
Pekerja
Tukang batu
Mandor
Alat bantu
0.0380
0.0340
0.0125
1.0500
0.2620
0.2760
0.0263
0.6000
m3
zak
kg
m2
hr
hr
hr
set
271,700.00
77,506.00
17,875.00
73,645.00
92,950.00
92,950.00
114,400.00
1,000.00
10,324.60
2,635.20
223.44
77,327.25
24,352.90
25,654.20
3,008.72
600.00
1 m1
144,126.00
0.0030
0.0353
0.1100
0.0500
0.4000
0.1300
0.0260
0.6000
m3
zak
m2
kg
hr
hr
hr
set
271,700.00
77,506.00
70,070.00
17,875.00
92,950.00
92,950.00
114,400.00
1,000.00
815.10
2,735.96
7,707.70
893.75
37,180.00
12,083.50
2,974.40
600.00
JUMLAH
64,990.41
DIBULATKAN
64,990.00
0.0016
0.1000
0.4000
0.1300
0.0260
0.6000
m3
kg
hr
hr
hr
set
8,365,500.00
25,740.00
92,950.00
92,950.00
114,400.00
1,000.00
13,384.80
2,574.00
37,180.00
12,083.50
2,974.40
600.00
JUMLAH
68,796.70
DIBULATKAN
68,796.00
- Plint keramik 10x20 dinding Kamar mandi
Pasir pasang
Semen PC ( 50 kg )
Plint keramik standar
Pekerja
Tukang batu
Mandor
Alat bantu
1 m'
DIBULATKAN
- Plint kayu standar

Paku segala ukuran
Pekerja
Tukang kayu
Mandor
Alat bantu
1 m'
144,126.31
- Plint keramik standar
Pasir pasang
Semen PC ( 50 kg )
Plint keramik standar
Pekerja
Tukang batu
Mandor
Alat bantu
1 m1
JUMLAH
0.0030
0.0353
5.0000
0.0500
0.0400
0.0130
0.0026
0.0600
m3
zak
bh
kg
hr
hr
hr
set
271,700.00
77,506.00
7,700.00
17,875.00
92,950.00
92,950.00
114,400.00
1,000.00
815.10
2,735.96
38,500.00
893.75
3,718.00
1,208.35
297.44
60.00
JUMLAH
48,228.60
DIBULATKAN
48,228.00
- Border 7x20 / Plint keramik dinding Kamar mandi
Pasir pasang
Semen PC ( 50 kg )
Border Keramik Dinding 7/20
Pekerja
Tukang batu
Mandor
Alat bantu
0.0030
0.0353
1.0000
0.0500
0.0400
0.0130
0.0026
0.0600
m3
zak
m'
kg
hr
hr
hr
set
271,700.00
77,506.00
41,250.00
17,875.00
92,950.00
92,950.00
114,400.00
1,000.00
815.10
2,735.96
41,250.00
893.75
3,718.00
1,208.35
297.44
60.00
JUMLAH
50,978.60
DIBULATKAN
50,978.00
NO.
URAIAN
KOEF.
SAT.
HARGA SATUAN
JUMLAH
PEKERJAAN PLAFOND
1 m2 - Rangka plafond gird 50 x 100 cm ( kayu meranti )
Kayu meranti
0.0080
Paku
0.1400
Pekerja
0.1700
Tukang kayu
0.2800
Mandor
0.0370
Alat bantu
0.6000
m3
4,933,500.00
kg
25,740.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
set
1,000.00
JUMLAH
DIBULATKAN
1 m2 - Rangka plafond gird 50 x 100 cm ( kayu kamper banjar )
Kayu kamper banjar
0.0080
m3
8,294,000.00
Paku
0.1400
kg
25,740.00
Pekerja
0.1700
hr
92,950.00
Tukang kayu
0.2800
hr
92,950.00
Mandor
0.0370
hr
114,400.00
Alat bantu
0.6000
set
1,000.00
JUMLAH
DIBULATKAN
1 m2 - Plafond asbes 5 mm + rangka kayu meranti
Kayu meranti
0.0080
m3
4,933,500.00
Plat asbes semen 100 x 100 cm, t = 5 mm
1.0250
lbr
32,890.00
Paku
0.1750
kg
25,740.00
Pekerja
0.2200
hr
92,950.00
Tukang kayu
0.3500
hr
92,950.00
Mandor
0.0460
hr
114,400.00
Alat bantu
1.0000
set
1,000.00
JUMLAH
39,468.00
3,603.60
15,801.50
26,026.00
4,232.80
600.00
89,731.90
89,731.00
66,352.00
3,603.60
15,801.50
26,026.00
4,232.80
600.00
116,615.90
116,615.00
39,468.00
33,712.25
4,504.50
20,449.00
32,532.50
5,262.40
1,000.00
136,928.65
DIBULATKAN
136,928.00
m3
4,933,500.00
lbr
75,790.00
kg
25,740.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
set
1,000.00
JUMLAH
DIBULATKAN
39,468.00
43,958.20
4,504.50
20,449.00
32,532.50
5,262.40
1,000.00
147,174.60
147,174.00
m3
4,933,500.00
lbr
80,795.00
kg
25,740.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
set
1,000.00
JUMLAH
DIBULATKAN
39,468.00
30,298.13
4,504.50
20,449.00
32,532.50
5,262.40
1,000.00
133,514.53
133,514.00
m3
4,933,500.00
lbr
75,504.00
kg
25,740.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
set
1,000.00
JUMLAH
DIBULATKAN
39,468.00
28,314.00
4,504.50
20,449.00
32,532.50
5,262.40
1,000.00
131,530.40
131,530.00
m3
4,933,500.00
lbr
75,790.00
kg
25,740.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
set
1,000.00
JUMLAH
DIBULATKAN
39,468.00
43,958.20
4,504.50
20,449.00
32,532.50
5,262.40
1,000.00
147,174.60
147,174.00
m1
22,880.00
kg
25,740.00
hr
92,950.00
hr
92,950.00
hr
100,100.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 m2 - Plafond Gyptile 9 mm + rangka metal furing ( Main Tee/Cross Tee )
Rangka Metal Main Tee/Cross Tee
2.0833
btg
44,330.00
Gypsum Tile 9 mm
1.3889
lbr
36,608.00
Clip metal
4.0000
bh
650.00
Paku Tembak
0.1750
kg
27,885.00
Tukang kayu
0.3500
hr
92,950.00
Mandor
0.0460
hr
114,400.00
Alat bantu
1.0000
set
1,000.00
JUMLAH
DIBULATKAN
1 m2 - Plafond GRC t=5 mm + rangka besi hollow
Besi Hollow 4x4
0.9375
btg
32,175.00
GRC Board t = 5 mm
0.3472
lbr
121,550.00
Paku
0.1750
kg
25,740.00
Pekerja
0.2200
hr
92,950.00
Tukang kayu
0.3500
hr
92,950.00
Mandor
0.0460
hr
114,400.00
Alat bantu
1.0000
set
1,000.00
JUMLAH
DIBULATKAN
25,168.00
257.40
4,647.50
4,647.50
500.50
343.20
35,564.10
35,564.00
1 m2 - Plafond gysum 9 mm + rangka kayu meranti

Kayu meranti
0.0080
Gypsum 9 mm
0.5800
Paku
0.1750
Pekerja
0.2200
Tukang kayu
0.3500
Mandor
0.0460
Alat bantu
1.0000
1 m2 - Plafond triplek 4 mm + rangka kayu meranti

Kayu meranti
0.0080
Triplek 4 mm
0.3750
Paku
0.1750
Pekerja
0.2200
Tukang kayu
0.3500
Mandor
0.0460
Alat bantu
1.0000
1 m2 - Plafond asbes 5 mm + rangka kayu meranti

Kayu meranti
0.0080
Asbes 5 mm
0.3750
Paku
0.1750
Pekerja
0.2200
Tukang kayu
0.3500
Mandor
0.0460
Alat bantu
1.0000
1 m2 - Plafond GRC + rangka kayu meranti

Kayu meranti
GRC Board
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu
0.0080
0.5800
0.1750
0.2200
0.3500
0.0460
1.0000
1 m1 - List Plafond Kayu Kamper Samarinda 5 cm

List Profil Kamper 5 cm
Paku
Pekerja
Tukang kayu
Kepala Tukang Kayu
Mandor
1.1000
0.0100
0.0500
0.0500
0.0050
0.0030
92,354.17
50,844.44
2,600.00
4,879.88
32,532.50
5,262.40
1,000.00
189,473.39
189,473.00
30,164.06
42,204.86
4,504.50
20,449.00
32,532.50
5,262.40
1,000.00
136,117.32
136,117.00
NO.
URAIAN
KOEF.
SAT.
HARGA
SATUAN
PEKERJAAN CAT
1 m2
- Cat dinding dalam ( ICI )
Cat setara ICI - interior

Roll cat + bak
Plamur / dempul tembok
Ampelas
Tukang cat
Mandor
0.2800
0.0100
0.1600
0.5000
0.2950
0.0250
kg
bh
kg
lbr
hr
hr
48,620.00
31,889.00
23,100.00
4,433.00
92,950.00
114,400.00
JUMLAH
DIBULATKAN
1 m2
- Cat dinding dalam ( Jotun )
Cat setara jotun

Roll cat + bak
Ampelas
Tukang cat
Mandor
0.2800
0.0100
0.1600
0.5000
0.2950
0.0250
kg
bh
kg
lbr
hr
hr
41,470.00
31,889.00
23,309.00
4,433.00
92,950.00
114,400.00
JUMLAH
DIBULATKAN
1 m2
- Cat dinding luar dengan ( ICI Weathershield )
Cat setara ICI Weathershield )

Roll cat + bak
Ampelas
Tukang cat
Mandor
0.2800
0.0100
0.1600
0.5000
0.2950
0.0250
kg
bh
kg
lbr
hr
hr
75,361.00
31,889.00
23,309.00
4,433.00
92,950.00
114,400.00
JUMLAH
DIBULATKAN
1 m2
- Cat dinding dengan Vinilex
Cat setara Vinilex

Roll cat + bak
Ampelas
Tukang cat
Mandor
0.2800
0.0100
0.1600
0.5000
0.2950
0.0250
kg
bh
kg
lbr
hr
hr
27,885.00
31,889.00
23,309.00
4,433.00
92,950.00
114,400.00
JUMLAH
DIBULATKAN
1 m2
- Cat dinding dengan Metrolith
Cat setara Metrolith

Roll cat + bak
Ampelas
Tukang cat
Mandor
0.2800
0.0100
0.1600
0.5000
0.2950
0.0250
kg
bh
kg
lbr
hr
hr
21,736.00
31,889.00
23,309.00
4,433.00
92,950.00
114,400.00
JUMLAH
DIBULATKAN
1 m2
- Cat plafond setara ICI
Cat setara ICI

Roll cat + bak
Ampelas
Tukang cat
Mandor
0.3000
0.0500
0.0450
0.2000
0.3150
0.0250
kg
bh
kg
lbr
hr
hr
48,620.00
31,889.00
23,309.00
4,433.00
92,950.00
114,400.00
JUMLAH
DIBULATKAN
1 m2
- Cat plafond setara Jotun
Cat setara jotun

Roll cat + bak
0.3000
0.0500
kg
bh
41,470.00
31,889.00

Ampelas
Tukang cat
Mandor
0.0450
0.2000
0.3150
0.0250
kg
lbr
hr
hr
23,309.00
4,433.00
92,950.00
114,400.00
JUMLAH
DIBULATKAN
1 m2
- Cat besi memakai kuas
Cat besi / kayu setara F - Talit

Kuas 3"
Minyak cat / thiner
Meni besi
Ampelas
Tukang cat
Mandor
0.2000
0.0500
0.1500
0.1675
0.4000
0.3150
0.0250
kg
bh
lt
kg
lbr
hr
hr
48,620.00
24,310.00
26,026.00
37,180.00
4,433.00
92,950.00
114,400.00
JUMLAH
DIBULATKAN
1 m2
- Cat kayu memakai kuas
Cat besi / kayu setara F - Talit

Kuas 3"
Plamir kayu
Meni kayu
Ampelas
Minyak cat / thiner
Tukang cat
Mandor
0.2000
0.0500
0.0630
0.1670
0.4000
0.1500
0.3150
0.0250
kg
bh
kg
kg
lbr
lt
hr
hr
48,620.00
24,310.00
30,030.00
37,895.00
4,433.00
26,026.00
92,950.00
114,400.00
JUMLAH
DIBULATKAN
JUMLAH
13,613.60
318.89
3,696.00
2,216.50
27,420.25
2,860.00
50,125.24
50,125.00
11,611.60
318.89
3,729.44
2,216.50
27,420.25
2,860.00
48,156.68
48,156.00
21,101.08
318.89
3,729.44
2,216.50
27,420.25
2,860.00
57,646.16
57,646.00
7,807.80
318.89
3,729.44
2,216.50
27,420.25
2,860.00
44,352.88
44,352.00
6,086.08
318.89
3,729.44
2,216.50
27,420.25
2,860.00
42,631.16
42,631.00
14,586.00
1,594.45
1,048.91
886.60
29,279.25
2,860.00
50,255.21
50,255.00
12,441.00
1,594.45
1,048.91
886.60
29,279.25
2,860.00
48,110.21
48,110.00
9,724.00
1,215.50
3,903.90
6,227.65
1,773.20
29,279.25
2,860.00
54,983.50
54,983.00
9,724.00
1,215.50
1,891.89
6,328.47
1,773.20
3,903.90
29,279.25
2,860.00
56,976.21
56,976.00
NO.
URAIAN
KOEF.
SAT.
HARGA SATUAN
PEKERJAAN SANITER
1 unit - Closet jongkok standar
Pasir pasang
Semen PC ( 50 kg )
Closet jongkok standar
Pekerja
Tukang batu
Mandor
0.1500
0.1000
1.0000
0.3000
0.2500
0.1800
m3
271,700.00
zak
77,506.00
bh
418,418.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 unit - Bak air fiber glass kap. 200 ltr

Pasir pasang
Semen PC ( 50 kg )
Bak air fiber glass kap. 200 ltr
Pekerja
Tukang batu
Mandor
0.1500
0.1000
1.0000
0.3000
0.2500
0.1800
m3
271,700.00
zak
77,506.00
bh
467,610.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 bh - Floor drain
Floor drain kuningan
Pekerja
Tukang batu
Mandor
1.0000
0.0100
0.1000
0.0050
bh
43,550.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 bh - Kran air 1/2"

Kran air 1/2 ex lokal
Seal tape
Lem pipa PVC
Pekerja
Tukang batu
Mandor
1.0000
0.0250
0.1250
0.0100
0.1000
0.0050
bh
51,480.00
roll
4,290.00
tube
10,010.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 unit - Pompa air jet pump + Instalasi dan pengeboran

Pompa air jet pump
1.0000
Pipa PVC 1 "
40.0000
Pipa PVC 4 "
16.0000
Bocht LL-D 1" (lokal)
6.0000
Water moer
2.0000
Ongkos pengeboran
1.0000
1 unit - Water tower rangka besi siku

Konstruksi besi siku
Pondasi beton tapak K. 175
Pekerja
175.0000
0.7665
2.5000
bh
3,025,000.00
m'
7,700.00
m'
45,375.00
bh
27,610.00
bh
66,550.00
ls
1,500,000.00
JUMLAH
DIBULATKAN
kg
m3
hr
13,200.00
1,277,715.00
92,950.00
Tukang besi
Tukang batu
Mandor
3.0000
3.0000
0.3000
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 bh - Tangki air kapasitas 1 m3

Tangki air kapasitas 1 m3
Pekerja
Tukang batu
Mandor
1.0000
0.1000
0.2500
0.0250
bh
1,738,000.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
12.5000
0.3000
1.5080
11.3400
0.3600
47.4000
0.5000
3.0000
30.0000
2.5000
3.0000
0.0500
m2
135,590.00
m3
191,477.00
m3
225,225.00
m2
66,427.00
m3
1,277,715.00
kg
12,584.00
m'
7,700.00
m'
181,500.00
ikt
8,580.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 bh - Washtafel + accessories
Washtafel lengkap + accessories
Perlengkapan
Pekerja
Tukang batu
Mandor
1.0000
1.0000
1.0000
1.0000
0.1000
bh
715,000.00
set
1,000.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 bh - Urinoir + accessories
Urinoir lengkap + accessories
Perlengkapan
Pekerja
Tukang batu
Mandor
1.0000
1.0000
1.0000
1.0000
0.1000
bh
1,045,000.00
set
1,000.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 m2 - Waterproofing ex Emultion Mortar

Waterproofing ex emultion mortar
Pekerja
Tukang Cat
Mandor
2.0000
0.1000
0.1000
0.0100
kg
15,730.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 unit - Septictank & Rembesan + Instalasi

Pas batu bata, t = 1/2 bata ad 1 : 2
Pasir urug unt rembesan
Koral beton unt. rembesan
Plesteran dan acian trasraam ad. 1 : 3
Plat beton penutup t = 12 cm (beton site mix K. 175)
Besi beton polos
Pipa PVC 1 "
Pipa porous 4 "
Ijuk
Pekerja
Tukang batu
Mandor
1 bh - Kitchen Zink Steinless steel 1 lubang + accessories

Kitchen Zink
1.0000
Perlengkapan
1.0000
bh
set
1,000.00
Pekerja
Tukang batu
Mandor
1.0000
1.0000
0.1000
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 unit - Kloset Duduk Standar

Closet duduk standar
Perlengkapan
Pekerja
Tukang batu
Mandor
1.0000
0.0500
1.0000
1.0000
0.1000
bh
4,182,750.00
bh
4,182,750.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
JUMLAH
40,755.00
7,750.60
418,418.00
27,885.00
23,237.50
20,592.00
538,638.10
538,638.00
40,755.00
7,750.60
467,610.00
27,885.00
23,237.50
20,592.00
587,830.10
587,830.00
43,550.00
929.50
9,295.00
572.00
54,346.50
54,346.00
51,480.00
107.25
1,251.25
929.50
9,295.00
572.00
63,635.00
63,635.00
3,025,000.00
308,000.00
726,000.00
165,660.00
133,100.00
1,500,000.00
5,857,760.00
5,857,760.00
2,310,000.00
979,368.55
232,375.00
278,850.00
278,850.00
34,320.00
4,113,763.55
4,113,763.00
1,738,000.00
9,295.00
23,237.50
2,860.00
1,773,392.50
1,773,392.00
1,694,875.00
57,443.10
339,639.30
753,282.18
459,977.40
596,481.60
3,850.00
544,500.00
257,400.00
232,375.00
278,850.00
5,720.00
5,224,393.58
5,224,393.00
715,000.00
1,000.00
92,950.00
92,950.00
11,440.00
913,340.00
913,340.00
1,045,000.00
1,000.00
92,950.00
92,950.00
11,440.00
1,243,340.00
1,243,340.00
31,460.00
9,295.00
9,295.00
1,144.00
51,194.00
51,194.00
1,000.00
92,950.00
92,950.00
11,440.00
198,340.00
198,340.00
4,182,750.00
209,137.50
92,950.00
92,950.00
11,440.00
4,589,227.50
4,589,227.00
NO.
URAIAN
KOEF.
SAT.
HARGA
SATUAN
PEKERJAAN ASESORIS
1 bh - Pasang Engsel pintu nilon 4"
Engsel nilon 4"
Pekerja
Tukang kayu
Mandor
1.0000
0.0150
0.1500
0.0075
bh
52,767.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 bh - Pasang Engsel jendela

Engsel nilon 3"
Pekerja
Tukang kayu
Mandor
1.0000
0.0100
0.1000
0.0050
bh
47,190.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 bh - Pasang hak angin

Hak angin
Pekerja
Tukang kayu
Mandor
1.0000
0.0100
0.1000
0.0050
bh
21,021.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 bh - Pasang slot jendela

Slot jendela
Pekerja
Tukang kayu
Mandor
1.0000
0.0100
0.1000
0.0050
bh
10,000.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 bh - Pasang kunci double slaag (SOLID)

Kunci double slaag (SOLID)
Pekerja
Tukang kayu
Mandor
1.0000
0.0500
0.2500
0.0100
bh
381,238.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
JUMLAH
52,767.00
1,394.25
13,942.50
858.00
68,961.75
68,961.00
47,190.00
929.50
9,295.00
572.00
57,986.50
57,986.00
21,021.00
929.50
9,295.00
572.00
31,817.50
31,817.00
10,000.00
929.50
9,295.00
572.00
20,796.50
20,796.00
381,238.00
4,647.50
23,237.50
1,144.00
410,267.00
410,267.00
NO.
URAIAN
KOEF.
SAT.
HARGA SATUAN
JUMLAH
PEKERJAAN SARANA LUAR

1 m'
- Saluran buis beton 1/2 dia. 20 cm
Buis beton 1/2 dia. 20 cm
Pasir urug
Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
1.0250
0.1200
0.0540
0.0270
0.0750
0.0500
0.0125
m'
53,339.00
m3
191,477.00
m3
271,700.00
zak
77,506.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
54,672.48
22,977.24
14,671.80
2,092.66
6,971.25
4,647.50
1,430.00
107,462.93
107,462.00
1 m2 - Paving block t = 6 cm
Paving block t = 6 cm K.250
Pasir pasang
Pekerja
Tukang batu
Mandor
1.0250
0.0250
0.1500
0.0500
0.0030
m2
70,785.00
m3
271,700.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
72,554.63
6,792.50
13,942.50
4,647.50
343.20
98,280.33
98,280.00
1 m2 - Paving block t = 8 cm
Paving block t = 8 cm K.250
Pasir beton
Pekerja
Tukang batu
Mandor
1.0250
0.0250
0.1500
0.0500
0.0030
m2
83,798.00
m3
271,700.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
85,892.95
6,792.50
13,942.50
4,647.50
343.20
111,618.65
111,618.00
1.0000
0.0100
0.0500
0.0175
0.00875
m2
44,473.00
m3
972,943.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
44,473.00
9,729.43
4,647.50
1,626.63
1,001.00
61,477.56
61,477.00
1 m'
- Kanstin abu - abu 10.20.40 - K.175
Kanstin abu - abu 10.20.40 - K.175
Adukan
Pekerja
Tukang batu
Mandor
1 m'
- Pagar beton precat t = 2.00 m
Galian tanah pondasi
Pasir beton
Batu pecah 3/4
Semen
Tinggi pagar 5 panel/ 2 m, panjang kolom 3 m, mutu beton K225
Pekerja
Tukang batu
Mandor
0.1200
0.0150
0.0290
0.2250
1.0000
0.6000
0.3500
0.0350
m3
m3
m3
zak
m
hr
hr
hr
JUMLAH
DIBULATKAN
73,172.00
271,700.00
275,990.00
77,506.00
243,100.00
92,950.00
92,950.00
114,400.00
8,780.64
4,075.50
8,003.71
17,438.85
243,100.00
55,770.00
32,532.50
4,004.00
373,705.20
373,705.00
1 m'
- Pagar beton precat t = 2.40 m
Galian tanah pondasi
Pasir beton
Batu pecah 3/4
Semen
Tinggi pagar 6 panel/ 2.4 m, pjang kolom 3.5 m, mutu beton K225
Pekerja
Tukang batu
Mandor
0.1200
0.0150
0.0290
0.2250
1.0000
0.6000
0.3500
0.0350
m3
m3
m3
zak
m
hr
hr
hr
JUMLAH
DIBULATKAN
73,172.00
271,700.00
275,990.00
77,506.00
286,000.00
92,950.00
92,950.00
114,400.00
8,780.64
4,075.50
8,003.71
17,438.85
286,000.00
55,770.00
32,532.50
4,004.00
416,605.20
416,605.00
1 m'
- Pas.Pagar Tralis Besi
Galian Tanah Pondasi
Urugan Tanah Kembali
Pas. Batu Kali 1 : 5
Sloof beton 15/20 K.175
Kolom beton 25/25 K.225
0.1000
0.0250
0.1875
0.0300
0.0354
73,172.00
29,629.00
846,238.00
6,024,724.00
5,400,294.00
7,317.20
740.73
158,669.63
180,741.72
191,260.41
m3
m3
m3
m3
m3
Kepala pagar dengan beton K.225

Pas.Batu bata 1 : 5
Plester + Acian
Pas. Batu Tempel
Pengecetan Kolom
Besi Beton Polos dia..16
Besi siku L.40.40.4
Tombak Beton
Pengelasan & Pengecetan
Ongkos pasang Pagar Besi
0.0167
0.5000
1.5200
1.0000
1.5200
9.8000
2.2200
4.8333
7.0000
1.0000
1.0000
m3
5,400,294.00
m2
120,481.00
m2
61,971.00
m2
237,432.00
m2
42,631.00
kg
12,584.00
kg
12,584.00
kg
20,020.00
bh
7,500.00
ls
55,000.00
ls
10,000.00
JUMLAH
DIBULATKAN
90,004.90
60,240.50
94,195.92
237,432.00
64,799.12
123,323.20
27,936.48
96,763.33
52,500.00
55,000.00
10,000.00
1,450,925.14
1,450,925.00
18.0000
4.9950
4.5000
54.0000
1.0000
0.7500
0.2500
1.3000
1.0000
kg
12,584.00
kg
12,584.00
m1
474,474.00
bh
7,500.00
ls
55,000.00
bh
15,000.00
bh
50,000.00
kg
10,000.00
ls
25,000.00
JUMLAH
DIBULATKAN
226,512.00
62,857.08
2,135,133.00
405,000.00
55,000.00
11,250.00
12,500.00
13,000.00
25,000.00
2,946,252.08
2,946,252.00
bh
50,050.00
m'
30,250.00
m2
8,800.00
bh
5,500.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
set
10,000.00
JUMLAH
DIBULATKAN
1 m2 - Partisi double gysum 9 mm + rangka kayu meranti + List kayu papan diprofil + finish cat
Kayu meranti
0.0210
m3
4,933,500.00
Gypsum 9 mm
0.7656
lbr
75,790.00
Paku
0.3500
kg
25,740.00
List papan diprofil 1.6x 9 cm(atas partisi 3muka bwh 2muka )
3.5714
m'
68,796.00
Cat dinding partisi (cat tembok)
2.0000
m2
48,156.00
Cat kayu
0.3571
m2
56,976.00
Pekerja
0.2200
hr
92,950.00
Tukang kayu
0.3500
hr
92,950.00
Mandor
0.0460
hr
114,400.00
Alat bantu
1.0000
set
1,000.00
JUMLAH
DIBULATKAN
200,200.00
33,275.00
1,760.00
33,000.00
32,997.25
82,493.13
6,091.80
10,000.00
399,817.18
399,817.00
1 m'
- Pas.Pintu Pagar Tralis Besi
Besi Galvanis dia. 2"
Tombak Beton
Pengelasan & Pengecetan
Roda Pagar
Kunci Pagar
Rel Besi
Ongkos pasang Pagar Besi
1 m'
- Ralling Tangga Kayu
Catur kayu kamper
Hand Ralling
Melamin
Dyna Bolt
Pekerja
Tukang
Mandor
Alat bantu
4.0000
1.1000
0.2000
6.0000
0.3550
0.8875
0.0533
1.0000
103,603.50
58,026.72
9,009.00
245,700.00
96,312.00
20,348.57
20,449.00
32,532.50
5,262.40
1,000.00
592,243.69
592,243.00
NO.
URAIAN
KOEF.
SAT.
HARGA
SATUAN
PEKERJAAN MEKANIKAL ELEKTRIKAL

1 Titik - Instalasi Lampu (kabel NYM 3x2,5 mm)
Kabel NYM 3x2.5 mm
Klem kabel
Pipa PVC AW 1/2"
Pembantu Instalator
Instalator
Mandor
5.0000
1.0000
2.0000
0.3715
0.1050
0.0050
1 Titik - Instalasi Saklar/Stop Kontak (kabel NYM 3x2,5 mm)

Kabel NYM 3x2.5 mm
5.0000
Klem kabel
1.0000
Pipa PVC AW 1/2"
2.0000
Pembantu Instalator
0.3715
Instalator
0.1050
Mandor
0.0050
m
20,735.00
dus
4,550.00
m
27,742.00
hr
100,100.00
hr
114,400.00
hr
114,400.00
JUMLAH
DIBULATKAN
m
20,735.00
dus
4,550.00
m
27,742.00
hr
100,100.00
hr
114,400.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 Bh - Pasang Saklar Tunggal

Saklar tunggal
Pembantu Instalator
Instalator
Mandor
1.0000
0.2500
0.1500
0.0050
bh
17,589.00
hr
100,100.00
hr
114,400.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 Bh - Pasang Saklar Ganda

Saklar ganda
Pembantu Instalator
Instalator
Mandor
1.0000
0.2500
0.1500
0.0050
bh
35,178.00
hr
100,100.00
hr
114,400.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 Bh - Pasang Stop Kontak

Stop Kontak
Pembantu Instalator
Instalator
Mandor
1.0000
0.2500
0.1500
0.0050
bh
24,050.00
hr
100,100.00
hr
114,400.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 Bh - Lampu TL 2 x 18 watt setara philips (inbouw) termasuk bahan komplit
Lampu TL 2 x 18 watt, armatur, komplit philips
1.0000
bh
257,400.00
Pekerja
0.3132
hr
92,950.00
Tukang listrik
0.1045
hr
114,400.00
Mandor
0.0050
hr
114,400.00
Alat bantu
0.3000
set
1,000.00
JUMLAH
DIBULATKAN
1 Bh - Lampu SL 18 watt setara philips (inbouw) termasuk bahan komplit

Lampu SL 18 watt, komplit philips
1.0000
bh
62,562.50
Fitting keramik
1.0000
bh
39,754.00
Pekerja
0.3132
hr
92,950.00
Tukang listrik
0.1045
hr
114,400.00
Mandor
0.0050
hr
114,400.00
Alat bantu
0.3000
set
1,000.00
JUMLAH
DIBULATKAN
1 Bh - Box Sekring 2 MCB 10 Ampere
Box MCB
1.0000
bh
60,500.00
Kabel NMY 3x2,5 mm
5.0000
m1
20,735.00
MCB 10 Ampere
2.0000
bh
55,000.00
Tukang listrik
0.1045
hr
114,400.00
Mandor
0.0050
hr
114,400.00
Alat bantu
0.3000
set
1,000.00
JUMLAH
DIBULATKAN
1 Bh - Pasang Stop Kontak AC
Stop Kontak AC
1.0000
bh
82,500.00
Pembantu Instalator
0.2500
hr
100,100.00
Instalator
0.1500
hr
114,400.00
Mandor
0.0050
hr
114,400.00
JUMLAH
DIBULATKAN
1 Bh - Box Sekring 3 MCB 10 Ampere
Box MCB
1.0000
bh
60,500.00
Kabel NMY 3x2,5 mm
5.0000
m1
20,735.00
MCB 10 Ampere
3.0000
bh
55,000.00
Tukang listrik
0.1045
hr
114,400.00
Mandor
0.0050
hr
114,400.00
Alat bantu
0.3000
set
1,000.00
JUMLAH
DIBULATKAN
JUMLAH
103,675.00
4,550.00
55,484.00
37,187.15
12,012.00
572.00
213,480.15
213,480.00
103,675.00
4,550.00
55,484.00
37,187.15
12,012.00
572.00
213,480.15
213,480.00
17,589.00
25,025.00
17,160.00
572.00
60,346.00
60,346.00
35,178.00
25,025.00
17,160.00
572.00
77,935.00
77,935.00
24,050.00
25,025.00
17,160.00
572.00
66,807.00
66,807.00
257,400.00
29,111.94
11,954.80
572.00
300.00
299,338.74
299,338.00
62,562.50
39,754.00
29,111.94
11,954.80
572.00
300.00
144,255.24
144,255.00
60,500.00
103,675.00
110,000.00
11,954.80
572.00
300.00
287,001.80
287,001.00
82,500.00
25,025.00
17,160.00
572.00
125,257.00
125,257.00
60,500.00
103,675.00
165,000.00
11,954.80
572.00
300.00
342,001.80
342,001.00
NO.
URAIAN
KOEF.
SAT.
HARGA SATUAN
9.7650
2.9400
8.4000
1.0200
1.9530
12.7050
0.2028
0.7453
0.0426
m'
m'
m'
m2
tube
m'
hr
hr
hr
JUMLAH
DIBULATKAN
PEKERJAAN KUSEN ALUMUNIUM

1 bh - Kusen Jendela Alumunium (J1)
Kusen Alumunium warna ukuran 4" x 1 3/4"
Frame daun Jendela Alumunium
Jalusi aluminium
Kaca Polos 5 mm
Sealent ( 300 ml )
Karet List
Pekerja
Tukang
Mandor
190,905.00
187,330.00
28,600.00
107,250.00
38,467.00
92,950.00
92,950.00
114,400.00
1 bh - Kusen Bouvenligh Alumunium (BV1)

Kaca Polos 5 mm
Sealent ( 300 ml )
Karet List
Pekerja
Tukang
Mandor
4.2700
0.4900
1.1538
8.5900
0.1304
0.4791
0.0274
m'
190,905.00
m2
107,250.00
tube
38,467.00
m'
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 bh - Kusen Bouvenligh Alumunium (BV2)

Kaca Polos 5 mm
Sealent ( 300 ml )
Karet List
Pekerja
Tukang
Mandor
4.6000
0.7000
0.9650
9.6000
0.1593
0.5856
0.0335
m'
m2
tube
m'
hr
hr
hr
JUMLAH
DIBULATKAN
1 m' - Kusen Allumunium 3" warna

Alumunium warna ukuran 3" x 1 1/2"
Fischer
Sealent ( 300 ml )
Paku Keling
Pekerja
Tukang
Mandor
1.1000
4.0000
0.2000
4.0000
0.1000
0.1000
0.0012
190,905.00
107,250.00
38,467.00
92,950.00
100,100.00
114,400.00
m'
bh
550.00
tube
38,467.00
bh
550.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
1 m2 - Daun Jendela Geser Allumunium warna + Kaca polos t=5 mm
Alumunium warna rangka daun jendela
4.0000
m'
187,330.00
Karet list jendela
4.0000
m'
Engsel Geser
2.0000
m'
27,500.00
Paku Keling
8.0000
bh
550.00
Kaca Polos t = 5 mm
Pekerja
Tukang
Mandor
0.9025
0.1000
0.1000
0.0012
m2
107,250.00
hr
92,950.00
hr
92,950.00
hr
114,400.00
JUMLAH
DIBULATKAN
JUMLAH
1,864,187.33
550,750.20
240,240.00
109,395.00
75,126.05
18,850.26
69,275.64
4,873.44
2,932,697.91
2,932,697.00
815,164.35
52,552.50
44,383.22
12,120.68
44,532.35
3,134.56
971,887.66
971,887.00
878,163.00
75,075.00
37,120.66
14,806.94
58,618.56
3,832.40
1,067,616.55
1,067,616.00
2,200.00
7,693.40
2,200.00
9,295.00
9,295.00
137.28
30,820.68
30,820.00
749,320.00
55,000.00
4,400.00
96,793.13
9,295.00
9,295.00
137.28
924,240.41
924,240.00
HARGA SATUAN DASAR
BAHAN / MATERIAL DAN UPAH KERJA

PERIODE : NOPEMBER 2009 - APRIL 2010
NO.
NAMA BAHAN/MATERIAL
HARGA SATUAN
SATUAN
II
III
IV
PASIR DAN BATU

Abu Batu/Screening 5 mm
Batu Palimanan uk. 10x20 cm
Batu Belah Pondasi
Batu Pecah/Split ukr. 1 - 2 cm
Macadam/Steel Slag ukr. 5 - 7 cm
Batu Tempel Hitam
Koral Beton
Pasir Beton
Pasir pasang
Pasir urug darat
Sirtu
Tanah Merah
PAVING BLOCK
Kastin Abu-abu ukr. 10.20.40 K 175
Kastin Abu-abu ukr. 10.20.40 K 300
Paving Block K 250 Tebal 6 Abu-abu
SEMEN DAN KAPUR
Bata merah
Bataco (bhn Semen + Pasir + Abu Batu)
Bata Hebel/Celcon uk. 60 x 20 x 10
Bata Hebel/Celcon uk. 60 x 20 x 7
Rooster Beton 20 x 20 x 7 cm
Glass block
Semen Cibinong (Holcim) 50 kg
Semen Tiga Roda 50 kg
Semen Putih Tiga Roda 40 kg
Semen Warna
KAYU
Kaso kayu Meranti Jambi/Palembang - 400 cm
Balok Kayu Kamper Kruing/ Medan / Banjar - 400 cm
Balok Kayu Meranti Jambi/palembang - 400 cm
Papan Kayu Kamper Kruing/ Medan/Banjar (oven) - 400 cm
Papan Kayu Kamper Singkil (oven) - 400 cm
Papan Kayu Meranti (oven) - 400 cm
Papan Kayu Terentang - 400 cm
Dolken 5 - 7 cm ukr. 300 - 400 cm
Dolken 8 - 10 cm ukr. 350 - 400 cm
List Gypsum 7 cm
List Gypsum 10 cm
List profil kamper 5 Cm
List Profil Kamper 2 cm
Balok Kayu Kamper Samarinda Oven : 6x15x400 cm
Papan Kayu Kamper Samarinda Oven : 3x30x400 cm
Daun Pintu Kayu Kamper Samarinda (Bukan Oven)
Daun Pintu Kayu Kamper Samarinda Kualitas Export (Oven)
255,255.00
107,250.00
214,500.00
275,990.00
275,990.00
275,990.00
224,510.00
245,531.00
225,225.00
271,700.00
271,700.00
191,477.00
172,887.00
172,887.00
mm
m2
m3
m3
m3
m3
m3
m2
m3
m3
m3
m3
m3
m3
44,473.00
52,195.00
70,785.00
83,798.00
75,218.00
90,376.00
m1
ml
m2
m2
m2
m2
429.00
2,502.50
12,441.00
8,556.60
7,865.00
42,185.00
74,360.00
77,506.00
121,550.00
17,875.00
bh
bh
bh
bh
bh
bh
zak
zak
zak
kg
4,933,500.00
8,294,000.00
4,933,500.00
8,365,500.00
9,116,250.00
7,321,600.00
2,252,250.00
32,175.00
38,610.00
22,880.00
29,315.00
22,880.00
10,725.00
11,053,900.00
11,053,900.00
1,379,950.00
1,841,840.00
m3
m3
m3
m3
m3
m3
m3
btg
btg
m1
m1
m1
m1
m3
m3
Unit
Unit
Bahan plafond hardflex 5 mm 120x240

Bahan plafond asbes semen 5 mm
Block teak 122 x 244 tebal 18 mm 1 muka
Formika ukr. 122 x 244 x 3 mm
Polycarbonate 11,8 x 2,10
Gypsum 9 mm 120 x 240 ex. DN
Gypsum Acoustik
Compound Gypsum 20 kg
Kusen dan Daun Pintu PVC ukuran standar
Melamin 122 x 244 x 3 mm
Multiplek ukr. 122 x 244 x 9 mm
Teak Wood ukr. 90 x 210 x 3 mm
Teak Wood ukr. 122 x 244 x 3 mm
Teakwood ukr. 90 x 210 x 4 mm
Teakwood ukr. 122 x 244 x 4 mm
Triplek ukr. 122 x 244 x 3 mm
Pintu Double Teak Wood 120x240x4 cm
Pintu Panel Ky Meranti Oven 3.8x91x211 cm panel kotak
Plafond Gyptile
Rangka crosste maintee allumunium Jaya Board BMSYS 24x26mm
Panjang 4 Feet PN 405
Gyptile tepi kotak Jaya Board ukr 600x1200 mm tebal 9 mm teksture
natural tepi kotak puith
VI
122,980.00
72,930.00
130,130.00
112,255.00
2,538,250.00
75,790.00
32,890.00
115,973.00
644,930.00
434,720.00
194,480.00
208,065.00
253,396.00
303,875.00
125,697.00
132,132.00
126,555.00
143,130.00
64,779.00
80,795.00
160,875.00
161,161.00
245,245.00
334,620.00
946,660.00
1,136,850.00
lbr
lbr
lbr
lbr
lbr
lbr
lbr
zak
Unit
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
bh
bh
44,330.00
batang
36,608.00
lembar
Gyptile tepi Miring Jaya Board ukr 600x1200 mm tebal 12 mm teksture

natural tepi Miring puith
paku tembak
Clip metal
GRC Fiber Plat uk. 4mmx600mmx1200 mm berat 4 kg/lembar
GRC Fiber Plat uk. 4 mmx1200 mmx2400 mm berat 16 kg/lembar
37,895.00
lembar
27,885.00
650.00
32,175.00
112,255.00
kg
bh
lembar
lembar
GRC Board uk. 5 mm x1220 mm x 2440 mm berat 20 kg/lembar

121,550.00
160,875.00
235,950.00
296,725.00
lembar
lembar
lembar
lembar
736,450.00
757,900.00
786,500.00
858,000.00
929,500.00
1,001,000.00
1,029,600.00
1,072,500.00
2,860,000.00
m3
m3
m3
m3
m3
m3
m3
m3
8 jam
READYMIX
Readymix beton B-0 tanpa pompa
Readymix beton K-125 tanpa pompa
Dengan pompa ditambah sewa pompa standar
BETON
Buis Beton
Buis Beton Ukuran . 20 cm tanpa tulangan panjang 1,00 m Lokal
Buis Beton Ukuran . 30 cm tanpa tulangan panjang 1,00 m lokal
Buis Beton Ukuran . 60 cm tanpa tulangan panjang 1,00 m K 400
125,983.00
141,284.00
204,633.00
293,436.00
413,270.00
314,743.00
477,763.00
m1
m1
m1
m1
m1
m1
m1

333,190.00
856,427.00
546,689.00
m1
m1
m1
763,620.00
1,017,302.00
1,245,387.00
1,501,500.00
1,929,070.00
2,357,784.00
2,919,917.00
3,400,683.00
3,968,250.00
4,331,470.00
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
252,538.00
212,212.00
53,339.00
66,352.00
96,811.00
130,559.00
170,885.00
btg
btg
btg
btg
btg
btg
btg
CAT
Amplas Kayu
Ampelas Besi
Bahan pelitur Kripik ( sirlak india)
Cat Kayu Setara Glotek
Cat Kayu Setara F talit
Cat besi setara F Talit
Cat Besi setara Glotek
Cat besi setara seiv
Cat tembok setara Jotun (Interior)
Cat tembok setara Jotun (Exterior)
4,433.00
8,580.00
92,235.00
50,050.00
65,208.00
48,620.00
48,620.00
81,653.00
41,470.00
60,346.00
lbr
lbr
kg
kg
kg
kg
kg
kg
kg
kg
Cat tembok Dulux/ICI interior

Cat tembok Dulux/ICI exterior
Cat tembok setara Vinilex
Cat tembok setara Metrolith
48,620.00
75,361.00
27,885.00
21,736.00
kg
kg
kg
kg
Cat dasar setara Dulux/ICI

Dempul halus/Impra
Dempul plitur
Ijuk
Kwas 3"
Melamik
Meni Besi setara Nippon
Meni Kayu setara Nippon
Minyak Cat/Tinner
Oker
Pelamir Tembok
Pelitur
Pelumas
Plamur Tembok setara Matek/Metrolite
Plamur Kayu/Dempul Kayu
Residu
Rool cat tembok
Sapu Lidi
Soda Api
Spirtus
Thiner A
Thiner B
Vernis Bee Brand 66 (kayu/besi)
51,051.00
50,050.00
53,053.00
12,870.00
24,310.00
42,900.00
37,180.00
37,895.00
26,026.00
13,585.00
30,030.00
58,201.00
49,335.00
23,309.00
30,030.00
12,155.00
31,889.00
10,725.00
37,180.00
45,045.00
23,595.00
26,312.00
64,779.00
kg
kg
kg
ikat
bh
kg
kg
kg
ltr
kg
kg
kg
ltr
kg
kg
kg
bh
ikat
kg
ltr
ltr
ltr
ltr
Buis beton bertulang panjang 2,50 m .uk. 60 cm

Buis Beton Ukuran .1/2 100 cm tanpa tulangan panjang 1,00 m lokal
VII
VIII
LANTAI
Ubin Keramik Ukr. 10x20 Standar KW 2

Ubin Keramik Ukr. 20x25 Standar KW1
Ubin Keramik Ukr. 20x25 Standar KW2
Ubin Keramik 10x20 dan 20x20 KW1 DN Standar
Ubin Keramik 10 x 25 Standar KW 2
Ubin Keramik 20 x 25 Standar KW 1
Ubin Keramik 30x30 KW1 DN warna/corak/anti slip
Keramik Lantai 30 x 30 Putih Mulia
Keramik Lantai 30 x 30 Putih OK
Keramik Lantai 30 x 30 Putih Masterina
Keramik Lantai 33,3 x 33,3 Roman Gress
Keramik Lantai 45 x 45 Putih Mulia
Keramik Lantai 45 x 45 Warna Mulia
Step Nose motif 10 x 30
Step Nose motif 10 x 20
IX
ALAT PENGUNCI
Engsel Pintu Nilon ukuran 3"
Engsel Pintu Nilon ukuran 4"
Engsel Piano (RRC)
Engsel Stainless Stell setara YANK 3"
Engsel Stainless Stell setara YANK 4"
Engsel Stainless Steel setara Solid uk. 3"
Engsel Stainless Steel setara Solid uk. 4"
Engsel Stainless stell setara Dekon/Poloma uk. 3"
Engsel Stainless stell setara Dekon/Poloma uk. 4"
Kunci Double Slaag setara Poloma
Kunci Double Slaag setara Solid
Kunci Pintu Solid
Kunci Pintu Logo
kunci handle
Gembok 60mm merk AXEL
Grendel Ukuran 3" setara Solid
Grendel Ukuran 4" setara Dekon/Poloma
Grendel Ukuran 6" setara Dekon/Poloma
Hak Angin samping
Hak Angin bawah
Anak kunci
Anak Kunci / Body Solid
Anak Kunci / Body LOGO
Door Closer DEKKSON
Handle Pintu Paloma
Handle Pintu Pareto
Slinder Anak Kunci Solid
Slinder Anak Kunci Paloma
SANITASI AIR
Bak mandi Alco Fiber uk. 65x65 cm
Bak Air Fiber glass 200 liter
Bak Penampung Air / Tower Tanx Merk Excel Cap. 500 ltr
Kitchen Zink Steinless steel 1 lubang
Closet Duduk CW 660 J/ SW 660 J Rough - in : 230 m
Colset Jongkok Merk Toto Tipe Standar
64,350.00
65,923.00
57,200.00
75,361.00
73,645.00
64,350.00
44,330.00
63,635.00
70,070.00
80,795.00
90,662.00
68,211.00
66,638.00
75,790.00
78,650.00
55,341.00
51,337.00
54,912.00
91,162.50
66,352.00
76,362.00
22,737.00
16,445.00
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
bh
bh
47,190.00
52,767.00
58,630.00
42,900.00
47,905.00
55,770.00
77,220.00
62,205.00
70,070.00
277,420.00
381,238.00
393,965.00
221,650.00
135,850.00
98,670.00
51,337.00
62,205.00
83,226.00
62,920.00
82,225.00
21,021.00
20,163.00
45,045.00
323,895.00
175,890.00
227,370.00
1,510,795.00
221,936.00
123,695.00
86,372.00
ps
ps
ps
ps
ps
ps
ps
ps
ps
bh
bh
set
set
set
bh
bh
bh
bh
bh
bh
set
set
set
set
set
bh
bh
bh
bh
bh
467,610.00
235,950.00
1,194,050.00
1,751,750.00
2,180,750.00
bh
bh
bh
bh
bh
bh
bh
bh
4,182,750.00
418,418.00
Floor Drain Kuningan

Kran Air 1/2 ex. Lokal
Sealtape
Lem Pipa PVC
Pipa PVC Wavin Standard
Pipa PVC dia. 1/2 inch AW
Pipa PVC dia. 3/4 inch AW
Pipa PVC dia. 1 inch, AW
Pipa PVC dia. 4 inch, klas D
Pipa PVC dia. 3 inch, klas D
XI
43,550.00
51,480.00
4,290.00
10,010.00
bh
bh
bh
tube
27,742.00
33,605.00
48,048.00
88,660.00
168,025.00
265,980.00
609,609.00
818,675.00
135,421.00
98,670.00
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
32,890.00
35,750.00
40,040.00
47,190.00
31,460.00
33,605.00
27,170.00
9,867.00
10,725.00
20,020.00
7,865.00
7,150.00
10,725.00
10,725.00
m
m
m
m
lbr
buah
m2
bh
bh
bh
bh
bh
bh
bh
Fiber / Asbes semen gelombang 150x105x0,4 cm

70,785.00
62,920.00
90,662.00
103,675.00
lbr
lbr
lbr
lbr

75,790.00
75,504.00
75,075.00
98,670.00
105,105.00
130,130.00
lbr
lbr
lbr
lbr
lbr
lbr
Genteng Beton Polos

Genteng beton warna
Genteng Glasur setara Pelita
Genteng Kanmuri Espanila Natural
Genteng Kodok, Plentong Natural
Genteng Morando
Genteng Morando Glasur
Genteng List plang Morando Glasur setara Pelita
Genteng plentong ex. Jatiwangi
7,150.00
9,295.00
4,862.00
8,937.50
5,005.00
3,432.00
5,720.00
9,295.00
4,576.00
bh
bh
Bh
bh
bh
bh
Bh
bh
bh
155,870.00
166,595.00
190,905.00
28,600.00
187,330.00
m1
m1
m1
m1
m1
m1
76,362.00
29,601.00
77,220.00
lbr
lbr
lbr
ATAP
LIST PLANK GRC
Uk. 10 x 240 cm ; tebal 12 mm
Uk.15 x 240 cm ; tebal 12 mm
Ornamen GRC 100 x 100 cm ; tebal 5 mm
TALANG 50 Galvanized LOKFOM (140 x 30 x 85) mm tebal 0,30 P = 360
Alumunium Foil 1 muka, medium weight (HF 404)
Bubungan genteng beton
Bubungan Genteng ex. Jatiwangi
Bubungan Genteng Kanmuri
Bubungan Genteng Kodok Plentong Natural
Bubungan Genteng Morando
Bubungan Genteng Morando Glasur
Bubungan Genteng Glasur Pelita
Kusen Alumunium Natural Ukuran 3" x 1 1/2"

Kusen Alumunium Warna Ukuran 3" x 1 1/2"
Kusen Alumunium Natural Ukuran 4" x 1 3/4"
Kusen Alumunium Warna Ukuran 4" x 1 3/4"
Jalusi Alumunium Warna
Frame daun Jendela Alumunium
Nok stil rata 92 cm
Nok stil rata 105 cm
Nok stil rata 108 cm
Pintu P.V.C. ex. Moradon Typ 105 E Polos lengkap kunci + Engsel
Pintu P.V.C. ex. Moradon Typ 104 D Polos lengkap kunci + Engsel
Pintu Baja Standar Lengkap Engsel + Cat Dasar
Plat Asbes 100 x 100 tebal 5 mm
Plat Asbes 100 x 100 tebal 6 mm
Plat Fiber Semen Harflek 100x100 cm tbl. 5 mm
Plat seng tebal 0,020 cm lebar 0,90
Plat seng tebal 0,030 cm lebar 0,90
Sealent ( 300 ml )
Karet List
Seng gelombang 180 x 90 x 0,20
Zinc Alume (tambah rangka)
Zinc Alume (Bahan) Gelombang Kecil
Zinc Alume (Bahan) Gelombang Besar
Alkabon tebal 4 mm (Import)
Alkabon tebal 4 mm (dalam negeri)
Genteng Metal Maharoof Type Colour tebal: 0,25 mm 1m2 = 2,7 lbr Plus
Genteng Metal Maharoof Type Stone tebal: 0,25 mm 1m2 = 2,7 lbr Plus
Nock Bulat (NTC) tebal 0,35 mm colour Panjang 40 Cm
Nok Bulat (NTR) tebal 0,35 mm Stone Panjang 40 cm
Nok Panjang (NPC) tebal 0,35 mm Colour Panjang 110 cm
Nok Panjang (NPR) tebal 0,35 mm Stone Panjang 110 cm
Nok Dingding (WPC) tebal 0,35 mm Colour Panjang 110 cm
Nok Dingding (WPC) tebal 0,35 mm Stone Panjang 110 cm
BAJA RINGAN (komp : Zincalum AZ 100 (100 gr/ m, Zn 43,5 %, Al 55
% & 1,5 % Si) G 550, SNI)
Nikentruss 0,75 mm
Rangka atap baja ringan bentangan 1 > 9 m
Nikentruss 0,75 mm
Rangka atap baja ringan bentangan 10 > 12 m
Nikentruss 0,75 mm
Rangka atap baja ringan bentangan 13 > m
Kuda-Kuda atap baja ringan Pryda Steelfast
Profil Z 220 Sistem Kuda-Kuda Cantilever 10-12 m
Profil Z 220 Sistem Kuda-Kuda Standar Bentang 7-12 m
Profil Z 220 Sistem Kuda-Kuda Standar Bentang < 7 m
1,164,735.00
1,377,090.00
2,260,258.00
32,890.00
40,326.00
48,620.00
47,905.00
48,477.00
38,467.00
bh
bh
bh
76,505.00
210,925.00
92,950.00
123,695.00
639,210.00
534,105.00
43,615.00
51,480.00
48,620.00
54,054.00
51,480.00
54,054.00
61,776.00
63,778.00
lb
lb
lb
m1
m1
tube
m1
lbr
m2
m2
m2
m2
m2
Lembar
Lembar
buah
buah
buah
buah
buah
buah
358,930.00
m2
362,505.00
m2
406,835.00
m2
400,400.00
350,350.00
314,600.00
m2
m2
m2
175,175.00
260,403.00
197,340.00
229,515.00
m'
m'
m'
m'
12,584.00
13,299.00
20,020.00
20,735.00
21,450.00
23,952.50
32,175.00
kg
kg
kg
kg
kg
Batang
Batang
- Batang atas dan bawah Kuda-kuda menggunakan Profil Z. : Profil 95

Z tebal 1.00 (TCT); Profil 95 Z 08 tebal. 0.80 (TCT); Profil 74 Z 08 tebal
0.80 TCT).
- Batang pengisi menggunakan Profil C dan W : Profil 75 W 10 tebal
1.00 (TCT); Profil 75 W 08 tebal 0.80 (TCT); Profil 75 C 08 tebal 0.80
(TCT).
- Reng dan bracing (pengaku kuda-kuda) : Profil 35 B 50 tebal : .50
(TCT)
- Dudukan kuda-kuda diatas ring balok menggunakan Profil W
Talang Jurai 0,6 mm
Talang Air 0,6 mm
Lisplank tanpa Warna 4mm
Lisplank Warna 4 mm
XII
BAJA TULANGAN / PROFIL

Besi beton polos
Besi beton ulir
Baja IWF ex.DN SII
Baja Canal C
Besi Siku/Profil 3 x 3 x 30 mm ( 6 m)
Besi Hollow 2 x 4 cm
Besi Hollow 4 x 4 cm
XIII
XIV
XV
XV
XVI
Besi Plat Strip 2 x 30 mm, (6 m)

Besi Plat Strip 3 x 30 mm, (6 m)
Plat Alumunium 0,3 mm
Plat besi tebal 1,0 mm
Plat besi tebal 2 mm
Plat besi tebal 3 mm
13,942.50
14,157.00
132,418.00
160,160.00
186,329.00
225,368.00
301,587.00
443,300.00
kg
kg
m2
m2
m2
m2
m2
m2
KAWAT
Kawat beton
Kawat las harmonika
Kawat las listrik
Paku segala ukuran (rata-rata)
Wiremesh M8
Pipa Galv Medium dia 2 inch
Pagar BRC t = 0.9 m 6
BRC t = 1,20 m 6
BRC t = 1,20 m 8
Tiang BRC 150 cm 2 " medium
Tiang BRC 175 cm 2" medium
PRECAST t = 2M
PRECAST t = 2,40M
21,450.00
53,625.00
35,464.00
25,740.00
573,859.00
474,474.00
314,600.00
385,385.00
700,700.00
328,900.00
374,660.00
486,915.00
601,744.00
kg
dus
dus
kg
lbr
m
lembar
lembar
lembar
btg
btg
btg
btg
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
LISTRIK
Kabel NYM 3x2.5 mm
Klem kabel
Pipa AW 1/2"
Saklar tunggal
Saklar double
Stop Kontak
Lampu TL 2 x 18 watt, armatur, komplit philips
Lampu SL 18 watt, komplit philips
Fitting Keramik
86,515.00
85,800.00
107,250.00
214,500.00
264,550.00
100,100.00
121,550.00
121,550.00
429,000.00
286,858.00
715,000.00
20,735.00
4,550.00
27,742.00
17,589.00
35,178.00
24,050.00
257,400.00
62,562.50
39,754.00
m
dus
btg
bh
bh
bh
bh
bh
bh
SEWA ALAT
Buldozer 100 - 150 HP
Compressor 4000-6500 liter/menit
Concrete Vibrator
Excavator 80 - 120 HP
Generator Set 125 KVA
Jack Hammer
Stamper
590,590.00
250,250.00
64,350.00
393,250.00
375,375.00
214,500.00
71,500.00
Jam
Jam
Jam
Jam
Jam
Jam
Jam
UPAH
Pekerja / knek
Tukang gali
Tukang Batu
Tukang Kayu
Tukang Besi
Tukang Cat
Tukang Listrik / Instalator
92,950.00
100,100.00
92,950.00
92,950.00
92,950.00
92,950.00
114,400.00
hari
hari
hari
hari
hari
hari
hari
KACA
Kaca bening 2 mm
Kaca bening 3 mm
Kaca bening 5 mm
Kaca bening 8 mm
Kaca bening 10 mm
Kaca Es 3 mm
Kaca Es 5 mm
Kaca Rayben 5 mm
Kaca Rayben 8 mm
Kaca Rayben 10 mm
Kaca Rayben 12 mm
Kepala Tukang Batu

Kepala Tukang Kayu
Kepala Tukang Besi
Kepala Tukang Cat
Pembantu Instalator
Instalator
Mandor / pengawas
100,100.00
100,100.00
100,100.00
100,100.00
100,100.00
114,400.00
114,400.00
hari
hari
hari
hari
hari
hari
hari

01 Rab Taman

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

01 Rab Taman

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN PERGOLA DAN PAGAR & PEMUGARAN PAVING BLOCK

Pemugaran Paving Block

Seratus Sebelas juta Tujuh Ratus Ribu Rupiah

RENCANA ANGGARAN BIAYA ( RAB )

Pembersihan Lokasi dan Mobilisasi

b. Pekerjaan Arsitektur & struktur

PEKERJAAN PERGOLA DAN PAGAR & PEMUGARAN PAVING BLOCK

Pemugaran Paving Block

TERBILANG : Seratus Sebelas juta Tujuh Ratus Ribu Rupiah

HARGA SATUAN PEKERJAAN

- Direksikeet (lantai plesteran)

- Papan nama proyek

Multipleks 120 x 240, 9 mm

- Pengukuran & pemasangan bouwplank

Kayu Kaso terentang 5/7-400 cm

- Pagar Pengaman Proyek

- Pagar BRC tinggi 90 cm

- Galian tanah kedalaman 1 - 5 m dengan alat besar

- Galian Tanah Biasa Kedalaman 3 m - 4 m

- Galian Tanah Biasa Kedalaman 2 m - 3 m

- Galian Tanah Biasa Kedalaman 1 m - 2 m

- Galian Tanah Biasa Kedalaman 1 m

- Galian Tanah Keras

- Urugan Kembali Galian Tanah

- Angkutan Galian Jarak Max. 30 m

- Galian Tanah Sumuran Kedalaman Max. 10 m

- Galian Tanah Lumpur

- Galian Tanah Berbatu

- Urugan pasir bawah lantai & pondasi

- Pemadatan Tanah ( tiap 20 cm ) dengan stamper

- Lantai kerja, mutu fc = 7.4 MPa (K.100)

- Pas.Pondasi batu kali 1 : 2

- Pas.Pondasi batu kali 1 : 3

- Pas.Pondasi batu kali 1 : 5

- Pas.Pondasi batu kali 1 : 4

- Pas. Cerucuk Dolken sedalam 3 m jarak tiap 50 cm

Dolken 8-10 x 350-400 cm

- Cor beton K.125 ( manual )

- Cor beton K.175 ( manual )

- Cor beton K.225 ( manual )

- Cor beton K.250 ( manual )

- Cor beton K.125 dengan readymix

Beton readymix K.125

- Cor beton K.225 dengan readymix

Beton readymix K.225

- Cor beton K.250 dengan readymix

Beton readymix K.250

- Cor beton K.300 dengan readymix

Beton readymix K.300

- Cor beton K.350 dengan readymix

Beton readymix K.350

- Cor beton K.400 dengan readymix

Beton readymix K.400

- Pembesian ( besi polos )

- Pembesian ( besi ulir )

- Bekisting dengan papan + bongkaran dan penyiraman

Kayu Papan terentang 2/20-400 cm

- Bekisting dengan triplex 9 mm + bongkaran dan penyiraman

Kayu Kaso terentang 5/7-400 cm

- Bekisting kolom beton struktur

Kayu Kaso terentang 5/7-400 cm

- Bekisting balok beton struktur