Tiao Him - Lab.

14
Project Title:
PROPOSED TWO (2) STOREY LTO BUILDING
Project Location:
BRGY. POBLACION, URDANETA CITY, PANGASINAN
Owner:
LAND TRANSPORTATION OFFICE (Urdaneta Branch)
GENERAL REQUIREMENTS
Qty
1.00 lot
1.0 Mobilization/Demobilization
2.0 Temporary Facilities
a.) Bunkhouse/Office/Warehouse
b.) Temporary Lightings
c.) Temporary Water
II.
EARTHWORKS
1.0 Excavation Works/Backfill and Compaction
Qty
A.
34.10 cu.m
LABOR COST
1
Project Engineer
Php
600.00
/day
Construction Foreman
Php
450.00
/day
H.E. Operator
Php
400.00
/day
Laborer
Php
250.00
/day
Php
B.
2,950.00
1.5
day
EQUIPMENT EXPENSES (RENTAL)

1 unit
Backhoe/Loader
Php
7,000.00
/day
Fuel, oil, lub.,etc
Php
1,750.00
/day
Php
8,750.00
1.5 days
SUMMARY
A.
LABOR COST
B.
plus:
7% OCM
8% CP
12% VAT
III.
Unit Cost =
Php
20,182.50 /
34.10 cu.m
Total Item Cost =
Php
591.92 x
34.10 cu.m
CONCRETE WORKS
Qty
25.12 cu.m
A. MATERIAL COST
303.0 bags
Portland Cement
Php
225.00
32.0 cu.m
Screened Gravel
Php
400.00 /cu.m
/bag
16.0 cu.m
Washed Sand
Php
450.00 /cu.m
B. LABOR COST
1.0
Project Engineer
1.0
Php
600.00
/day
Php
450.00
/day
2.0
Mason
Php
375.00
/day
8.0
Laborer
Php
250.00
/day
Php
3,800.00
8.0 days
C. EQUIPMENT EXPENSES (RENTAL)

1 unit
One Bagger Concrete Mixer
Php
400.00
/day
Fuel, oil, lub.,etc
Php
100.00
/day
Php
500.00
8.0 days
SUMMARY
A. MATERIAL COST
B. LABOR COST
plus:
7% OCM
8% CP
12% VAT
IV.
Unit Cost =
Php
140,961.25 /
25.12 cu.m
Total Item Cost =
Php
5,611.43 x
25.12 cu.m
REINFORCE STEEL BARS

Qty
3,687.06 kgs
A. MATERIAL COST
1,799.0 kgs
16mm Def. bars
Php
40.00
/kg
381.9 kgs
12mm Def. bars
Php
40.00
/kg
1,506.2 kgs
10mm Def. bars
Php
40.00
/kg
# 16 G.I. tie wire
Php
60.00
/kg
Php
600.00
/day
52.2 kgs
B. LABOR COST
1.0
Project Engineer
1.0
Php
450.00
/day
4.0
Steelman
Php
300.00
/day
9.0
Laborer
Php
250.00
/day
Php
4,500.00
12.0 days

1 unit
Bar cutter
Php
Php
200.00
200.00
/day
12.0 days
SUMMARY
A. MATERIAL COST
B. LABOR COST
plus:
7% OCM
8% CP
12% VAT
V.
Unit Cost =
Php
238,065.82 /
3,687.06 kgs
Total Item Cost =
Php
64.57 x
3,687.06 kgs
FORMS AND SCAFFOLDINGS

Qty
1.00 lot
A. MATERIAL COST
25.0 pcs
4,000.0 bd.ft
1/2"x4'x8' Form Plywood
Php
560.00
/pc
Asst. Form lumber
Php
24.00 /bd.ft
80.0 kgs
Asst. CWNail
Php
75.00
/kg
20.0 bd.ft
# 16 G.I. tie wire
Php
60.00
/kg
Project Engineer
Php
600.00
/day
Php
450.00
/day
B. LABOR COST
Carpenter
Php
375.00
/day
Laborer
Php
250.00
/day
Php
3,300.00
12.0 days
SUMMARY
A.
MATERIAL COST
B.
LABOR COST
plus:
7% OCM
8% CP
12% VAT
VI.
Unit Cost =
Php
180,320.00 /
1.00 lot
Total Item Cost =
Php
180,320.00 x
1.00 lot
MASONRY WORKS (CHB laying w/ Plastering)

Qty
185.14 sq.m
A. MATERIAL COST
350.0 bags
Portland Cement
Php
225.00
Washed sand
Php
400.00 /cu.m
5" CHB
Php
10.50
/pc
10mm Def. bars
Php
40.00
/kg
# 16 G.I. tie wire
Php
60.00
/kg
Project Engineer
Php
600.00
/day
Php
450.00
/day
Mason
Php
375.00
/day
Laborer
Php
250.00
/day
29.0 cu.m
2,450.0 pcs
518.0 kgs
6.0 bd.ft
/bag
B. LABOR COST
Php
4,050.00
12.0
SUMMARY
A.
MATERIAL COST
B.
LABOR COST
plus:
7% OCM
8% CP
12% VAT
Unit Cost =
Php
213,618.25 /
185.14 sq.m
Total Item Cost =
Php
1,153.82 x
185.14 sq.m
VII. TILE WORKS

Qty
82.40 sq.m
A. MATERIAL COST
15.0 bags
Tile Adhessive
Php
190.00
3.0 cu.m
Washed sand
Php
400.00 /cu.m
4.0 pc
4" Diamond cutter
Php
450.00
/pc
16"x16" Granite tile
Php
85.00
/pc
428.0 pcs
/bag
day
60.0 pcs
16"x16" Outdoor tile
Php
65.00
/pc
20.0 kgs
Tile Grout
Php
25.00
/kg
Project Engineer
Php
600.00
/day
Php
450.00
/day
Mason
Php
375.00
/day
Laborer
Php
250.00
/day
B. LABOR COST
Php
3,175.00
5.0
day

1 unit
Electric Grinder
Php
Php
150.00
150.00
/day
5.0 days
SUMMARY
A.
MATERIAL COST
B.
LABOR COST
C.
plus:
7% OCM
8% CP
12% VAT
Unit Cost =
Php
72,743.25 /
82.40 sq.m
Total Item Cost =
Php
882.81 x
82.40 sq.m
VIII. CARPENTRY AND JOINERY WORKS (2ND Floor Ceiling only)

Qty
82.40 sq.m
A. MATERIAL COST
16.0 pcs
Hardiflex ceiling board
Php
420.00
/pc
48.0 pcs
0.40mm 19mm x 50mm x 5m
Php
115.00
/pc
Php
140.00
/pc
Php
85.00
/pc
W-Clip
Php
8.00
/pc
1.0 kgs
1-1/2" Concrete nail
Php
90.00
/kg
2.0 pcs
4" Diamond grinding disc
Php
65.00
/pc
2.0 box
Blind rivets
Php
500.00
/box
Asst. Form lumber (Scaffoldings)
Php
Project Engineer
Php
600.00
/day
Php
450.00
/day
Carpenter
Php
375.00
/day
Laborer
Php
250.00
/day
Double furring channel

8.0 pcs
0.80mm 12mm x 38mm x 5m
15.0 pcs
0.40mm 25mm x 25mm x 3m
Carrying Channel
Wall angle
290.0 pcs
800.0 bd.ft
24.00 /bd.ft
B. LABOR COST
Php
2,675.00
5.0 days

1 unit
Electric Grinder
Php
Php
150.00
150.00
/day
5.0 days
SUMMARY
A.
MATERIAL COST
B.
LABOR COST
C.
plus:
7% OCM
8% CP
12% VAT
IX.
Unit Cost =
Php
59,225.00 /
82.40 sq.m
Total Item Cost =
Php
718.75 x
82.40 sq.m
DOORS AND WINDOWS

Qty
1.00 lot
A. MATERIAL COST
2.0 sets
D-1, Panel type door w/ 2"x 6" jamb with
Php
5,300.00
/set
Php
4,000.00
/set
Php
3,780.00
/set
Php
2,520.00
/set
Complete accessories (0.90x2.10mts.)

1.0 sets
D-2, Flush type door w/ 2"x 5" jamb with

Complete accessories (0.80x2.10 mts.)
2.0 sets
W-1, Steel casement window with 3/16"

thk. Clear glass (1.80x1.40mts)
2.0 sets
W-2, Steel casement window with 3/16"

thk. Clear glass (1.20x1.40mts)
B. LABOR COST (Installation only)

1
Project Engineer
Php
600.00
/day
Php
450.00
/day
Carpenter
Php
375.00
/day
Welder
Php
375.00
/day
Glass Installer
Php
300.00
/day
Laborer
Php
250.00
/day
Php
3,350.00
2.0 days

1 unit
Electric Grinder
Php
Php
150.00
150.00
/day
2.0 days
SUMMARY
A.
MATERIAL COST
B.
LABOR COST
C.
plus:
7% OCM
8% CP
12% VAT
X.
Unit Cost =
Php
39,330.00 /
1.00 lot
Total Item Cost =
Php
39,330.00 x
1.00 lot
PAINTING WORKS (Concrete wall & Hardiflex Ceiling board)

Qty
460.08 sq.m
A. MATERIAL COST
5.0 tin
Flat Latex paint
Php
1,810.00
/tin
10.0 tin
Semi-gloss Latex paint
Php
2,370.00
/tin
4.0 lits
Latex color
Php
120.00
/lit
4.0 gal.
Masonry putty
Php
15.00
/gal
Patching compound
Php
15.00
/lit
8.0 lits
Stickwel
Php
195.00
/lit
7.0 pcs
Roller brush
Php
100.00
/pc
20.0 kgs
17.0 pcs
Paint brush
Php
45.00
/pc
100.0 pcs
Sandpaper
Php
25.00
/pc
15.0 pcs
Stupa Rag
Php
20.00
/kg
Project Engineer
Php
600.00
/day
Php
450.00
/day
Painter
Php
350.00
/day
Laborer
Php
250.00
/day
B. LABOR COST
Php
3,100.00
5.0
day
SUMMARY
A.
MATERIAL COST
B.
LABOR COST
plus:
7% OCM
8% CP
12% VAT
XI.
Unit Cost =
Php
63,152.25 /
460.08 sq.m
Total Item Cost =
Php
137.26 x
460.08 sq.m
TRUSS WORKS
Qty
1.00 lot
A. MATERIAL COST
23.0 pcs
1.5mm x 2"x6" CEE purlins (truss)
Php
650.00
/pc
12.0 pcs
1.0mm x 2"x4" CEE purlins
Php
397.00
/pc
5.0 pcs
10mm Plain Round bar
Php
138.00
/pc
9.0 pcs
1/4" x 10"x10" Base plate
Php
250.00
/pc
3.0 box
Welding rod
Php
1,200.00
/box
Nut and washer
Php
120.00
/pc
Project Engineer
Php
600.00
/day
Php
450.00
/day
Welder
Php
375.00
/day
Laborer
Php
250.00
/day
36.0 pcs
12mm x 10" Anchor bolts w/
B. LABOR COST
Php
1 unit
2,300.00
Welding Machine
Php
4.0
Php
450.00
450.00
MATERIAL COST
/day
4.0 days
SUMMARY
A.
day
B.
LABOR COST
C.
plus:
7% OCM
8% CP
12% VAT
Unit Cost =
Php
47,810.10 /
1.00 lot
Total Item Cost =
Php
47,810.10 x
1.00 lot
XII. ROOFING WORKS

Qty
48.50 l.m
A. MATERIAL COST
48.5 l.m
Rib-type Roofing sheet (.5mm thk.)
Php
420.00
/l.m
48.5 l.m
One sided Alum. Insulation (9mm thk)
Php
450.00
/l.m
5.0 pcs
Wall flashing
Php
450.00
/pc
5.0 pcs
3" PVC pipe
Php
460.00
/pc
6.0 pcs
3" PVC Elbow 1/4 bend
Php
53.00
/pc
3.0 pcs
Gutter
Php
450.00
/pc
Tekscrew
Php
1.75
/pc
4.0 tube
Silicon Sealant
Php
150.00
/tube
1.0 box
Blind Rivets
Php
500.00
/box
Project Engineer
Php
600.00
/day
Php
450.00
/day
Roof Installer
Php
350.00
/day
Laborer
Php
250.00
/day
300.0 pcs
B. LABOR COST
Php
3,100.00
4.0
SUMMARY
A. MATERIAL COST
B. LABOR COST
plus:
7% OCM
8% CP
12% VAT
Unit Cost =
Php
71,803.70 /
48.50 l.m
Total Item Cost =
Php
1,480.49 x
48.50 l.m
XIII. TINSMITRY WORKS (Stair Railings)

Qty
1.00 lot
A. MATERIAL COST
4.0 pcs
2" Stainless Steel pipe
Php
3,250.00
/pc
4.0 pcs
3/16"x1" Flat bar
Php
235.00
/pc
3/4"x3/4" Square bar
Php
245.00
/pc
1.0 lot
Welding rod/Accessories
Php
3,000.00
/lot
2.0 pc
4" Grinding disk
Php
65.00
/pc
Project Engineer
Php
600.00
/day
Php
450.00
/day
Welder
Php
375.00
/day
15.0 pcs
B. LABOR COST
day
Laborer
Php
@
2,175.00
Php
250.00
/day
3.0
day

1 unit
Welding Machine
Php
Php
450.00
450.00
/day
3.0 days
SUMMARY
A.
MATERIAL COST
B.
LABOR COST
C.
plus:
7% OCM
8% CP
12% VAT
Unit Cost =
Php
32,913.00 /
1.00 lot
Total Item Cost =
Php
32,913.00 x
1.00 lot
XIV. ELECTRICAL WORKS

Qty
1.00 lot
A. MATERIAL COST
6.0 sets
2x40W FL lamp w/ housing
Php
1,500.00
/set
5.0 sets
25W CFL
Php
60.00
/set
5.0 sets
4"x4" Pinlight
Php
250.00
/set
6.0 pcs
Receptacle 4"
Php
50.00
/pc
2.0 sets
Single pole switch
Php
120.00
/set
3.0 sets
Two pole switch
Php
165.00
/set
2.0 sets
3-Way switch
Php
210.00
/set
Main ACB/ 6-branches, w/ 1-20 AT, 2P, 5-20 AT, 2P
1,850.00
/set
11.0 pcs
4"x4" Junction box
Php
35.00
/pc
15.0 pcs
2"x4" Utility box
Php
35.00
/pc
34.0 pcs
1/2" PVC pipe x 3.00 mts.
Php
61.00
/pc
2.0 rolls
3.5mm THHN wire
Php
3,207.50
/roll
20.0 mts
14mm THHN wire
Php
85.84
/mt
4.0 pcs
1' PVC pipe x 3.00 mts.
Php
102.00
/pc
2.0 pcs
1" Long sweep elbow
Php
38.00
/pc
1/2" PVC Long sweep elbow
Php
25.00
/pc
1.0 pc
1" RSC pipe x 3.00 mts.
Php
420.00
/pc
1.0 sets
1" Entrance cap
Php
65.00
/set
1.0 set
3-Pole secondary rack
Php
285.00
/set
1.0 pc
1" Long sweep elbow (RSC)
Php
85.00
/pc
Electrical tape
Php
45.00
/roll
Project Engineer
Php
600.00
/day
Php
450.00
/day
Electrician
Php
325.00
/day
Laborer
Php
250.00
/day
1.00
sets
22.0 pcs
10.0 rolls
Php
B. LABOR COST
Php
2,125.00
4.0

1 unit
Electric drill
Php
150.00
/day
day
Php
150.00
4.0 days
SUMMARY
A.
MATERIAL COST
B.
LABOR COST
C.
plus:
7% OCM
8% CP
12% VAT
Unit Cost =
Php
41,871.27 /
1.00 sets
Total Item Cost =
Php
41,871.27 x
1.00 sets
TOTAL CONSTRUCTION COST
Php
20,000.00
Php
50,000.00
Php
30,000.00
Php
10,000.00
Php
110,000.00
Php
600.00
Php
450.00
Php
400.00
Php
1,500.00
Php
2,950.00
Php
4,425.00
Php
7,000.00
Php
1,750.00
Php
8,750.00
Php
13,125.00
Php
4,425.00
Php
13,125.00
Php
17,550.00
Php
1,228.50
Php
1,404.00
Php
2,106.00
Php
20,182.50
Php
591.92
Php
20,182.50
251.20
Php
68,175.00
Php
12,800.00
Php
7,200.00
Php
88,175.00
Php
600.00
Php
450.00
Php
750.00
Php
2,000.00
Php
3,800.00
Php
30,400.00
Php
400.00
Php
100.00
Php
500.00
Php
4,000.00
0.3447689254
Php
88,175.00
Php
30,400.00
Php
4,000.00
Php
122,575.00
Php
8,580.25
Php
9,806.00
Php
14,709.00
Php
140,961.25
Php
5,611.43
Php
140,961.25
Php
71,958.98
Php
15,276.32
Php
60,247.20
Php
3,131.26
Php
150,613.76
Php
600.00
Php
450.00
Php
1,200.00
Php
2,250.00
Php
4,500.00
Php
54,000.00
Php
200.00
Php
200.00
Php
2,400.00
Php
150,613.76
Php
54,000.00
Php
2,400.00
Php
207,013.76
Php
14,490.96
Php
16,561.10
Php
24,841.65
Php
238,065.82
Php
64.57
Php
238,065.82
Php
14,000.00
Php
96,000.00
Php
6,000.00
Php
1,200.00
Php
117,200.00
Php
600.00
Php
450.00
0.3585329778
Php
1,500.00
Php
750.00
Php
3,300.00
Php
39,600.00
Php
117,200.00
Php
39,600.00
Php
156,800.00
Php
10,976.00
Php
12,544.00
Php
18,816.00
Php
180,320.00
Php
180,320.00
Php
180,320.00
Php
78,750.00
Php
11,600.00
Php
25,725.00
Php
20,720.00
Php
360.00
Php
137,155.00
Php
600.00
Php
450.00
Php
1,500.00
Php
1,500.00
Php
4,050.00
Php
48,600.00
Php
137,155.00
Php
48,600.00
Php
185,755.00
Php
13,002.85
Php
14,860.40
Php
22,290.60
Php
213,618.25
Php
1,153.82
Php
213,618.25
Php
2,850.00
Php
1,200.00
Php
1,800.00
Php
36,380.00
0.337883959
0.3543436258
ground floor/second floor

12.50
13.00
20.00
20.00
14.70
15.00
260
Php
3,900.00
Php
500.00
Php
46,630.00
Php
600.00
Php
450.00
Php
1,125.00
Php
1,000.00
Php
3,175.00
Php
15,875.00
Php
150.00
Php
150.00
Php
750.00
Php
46,630.00
Php
15,875.00
Php
750.00
Php
63,255.00
Php
4,427.85
Php
5,060.40
Php
7,590.60
Php
72,743.25
Php
882.81
Php
72,743.25
Php
6,720.00
Php
5,520.00
Php
1,120.00
Php
1,275.00
Php
2,320.00
Php
90.00
Php
130.00
Php
1,000.00
Php
19,200.00
Php
37,375.00
Php
600.00
Php
450.00
Php
1,125.00
Php
500.00
Php
2,675.00
Php
13,375.00
Php
150.00
Php
150.00
Php
750.00
12.50
5.00
5.33
13.00
5.00
6.00
195
60
0.3404460648
ground floor/second floor

12.50
13.00
20.00
20.00
0.3578595318
14.70
15.00
12.50
5.00
13.00
5.00
5.00
5.00
5.33
6.00
35.42
17.71
Php
37,375.00
Php
13,375.00
Php
750.00
Php
51,500.00
Php
3,605.00
Php
4,120.00
Php
6,180.00
Php
59,225.00
Php
718.75
Php
59,225.00
Php
10,600.00
5,300.00
Php
4,000.00
4,000.00
Php
7,560.00
2.52
1500
3,780.00
Php
5,040.00
1.68
1500
2,520.00
Php
27,200.00
Php
600.00
Php
450.00
Php
375.00
Php
375.00
Php
300.00
Php
1,250.00
Php
3,350.00
Php
6,700.00
Php
150.00
Php
150.00
Php
300.00
Php
27,200.00
Php
6,700.00
Php
300.00
Php
34,200.00
Php
2,394.00
Php
2,736.00
Php
4,104.00
Php
39,330.00
Php
39,330.00
Php
39,330.00
Php
9,050.00
0.2463235294
12.342667
Php
23,700.00
Php
480.00
Php
60.00
Php
300.00
Php
1,560.00
Php
700.00
Php
765.00
Php
2,500.00
Php
300.00
Php
39,415.00
Php
600.00
Php
450.00
Php
1,050.00
Php
1,000.00
Php
3,100.00
Php
15,500.00
Php
39,415.00
Php
15,500.00
Php
54,915.00
Php
3,844.05
Php
4,393.20
Php
6,589.80
Php
63,152.25
Php
137.26
Php
63,152.25
Php
14,950.00
Php
4,764.00
Php
690.00
Php
2,250.00
Php
3,600.00
Php
4,320.00
Php
30,574.00
Php
600.00
Php
450.00
Php
750.00
Php
500.00
Php
2,300.00
Php
9,200.00
Php
450.00
Php
450.00
Php
1,800.00
Php
30,574.00
0.3932513003
16.57
9.94
6.62
3.31
1
37.44
0.3009092693
6.24
Php
9,200.00
Php
1,800.00
Php
41,574.00
Php
2,910.18
Php
3,325.92
Php
4,988.88
Php
47,810.10
Php
47,810.10
Php
47,810.10
Php
20,370.00
Php
21,825.00
Php
2,250.00
Php
2,300.00
Php
318.00
Php
1,350.00
Php
525.00
Php
600.00
Php
500.00
Php
50,038.00
Php
600.00
Php
450.00
Php
1,050.00
Php
1,000.00
Php
3,100.00
Php
12,400.00
Php
50,038.00
Php
12,400.00
Php
62,438.00
Php
4,370.66
Php
4,995.04
Php
7,492.56
Php
71,803.70
Php
1,480.49
Php
71,803.70
Php
13,000.00
Php
940.00
Php
3,675.00
Php
3,000.00
Php
130.00
Php
20,745.00
Php
600.00
Php
450.00
Php
375.00
0.2478116631
16.57
13.25
9.94
6.62
46.38
7.73
Php
750.00
Php
2,175.00
Php
6,525.00
Php
450.00
Php
450.00
Php
1,350.00
Php
20,745.00
Php
6,525.00
Php
1,350.00
Php
28,620.00
Php
2,003.40
Php
2,289.60
Php
3,434.40
Php
32,913.00
Php
32,913.00
Php
32,913.00
Php
9,000.00
Php
300.00
Php
1,250.00
Php
300.00
Php
240.00
Php
495.00
Php
420.00
Php
Php
0.3145336226
16.57
13.25
13.25
13.25
13.25
13.25
13.25
1,850.00
385.00
Php
525.00
Php
2,074.00
Php
6,415.00
Php
1,716.80
Php
408.00
Php
76.00
Php
550.00
Php
420.00
Php
65.00
Php
285.00
Php
85.00
Php
450.00
Php
27,309.80
Php
600.00
Php
450.00
Php
325.00
Php
750.00
Php
2,125.00
Php
8,500.00
Php
150.00
Php
150.00
96.07 16.011667
0.3112435829
Php
600.00
Php
27,309.80
Php
8,500.00
Php
600.00
Php
36,409.80
Php
2,548.69
Php
2,912.78
Php
4,369.18
Php
41,871.27
Php
41,871.27
Php
41,871.27
Php
###
stairs
80
2.4
82.4
26.25
53.13
0.625
8.333333
27
9
0.625
8.333333
27
9
3
1
0.333333
0.111111
0.037037
Project Title:
PROPOSED TWO (2) STOREY LTO BUILDING
Project Location:
BRGY. POBLACION, URDANETA CITY, PANGASINAN
Owner:
LAND TRANSPORTATION OFFICE (Urdaneta Branch)
BILL OF QUANTITIES
Item No.
DESCRIPTION
I
GENERAL REQUIREMENTS
UNIT
lot
QTY
1.00
UNIT COST
110,000.00
EARTHWORKS
cu.m
34.10
591.92
III.
CONCRETE WORKS
cu.m
25.12
5,611.43
IV
REINFORCE STEEL BARS
kgs
3,687.06
64.57
FORMS AND SCAFFOLDINGS
lot
1.00
180,320.00
VI
MASONRY WORKS
sq.m
185.14
1,153.82
VII
TILE WORKS
sq.m
82.40
882.81
VIII
CARPENTRY AND JOINERY WORKS sq.m
82.40
718.75
1.00
39,330.00
460.08
137.26
II
IX
DOORS AND WINDOWS
lot
PAINTING WORKS
XI
TRUSS WORKS
lot
1.00
47,810.10
XII
ROOFING WORKS
l.m
48.50
1,480.49
XIII
TINSMITRY WORKS
lot
1.00
32,913.00
XIV
ELECTRICAL WORKS
TOTAL PROJECT COST
lot
1.00
41,871.27
sq.m
AMOUNT
110,000.00
20,182.50
140,961.25
238,065.82
180,320.00
213,618.25
72,743.25
59,225.00
39,330.00
63,152.25
47,810.10
71,803.70
32,913.00
41,871.27
1,331,996.39
EARTHWORKS
EXCAVATION WORKS
FOR ONE (1) STRUCTURE
MARK
LENGTH (m.)
C1-F1
WF-1
Septic Tank
WIDTH
1.00
25.00
3.05
(m.)
HEIGHT
1.00
0.30
1.65
(m.)
1.00
0.55
2.50
NO. OF SIMILAR
STRUCTURE
9.00
1.00
TOTAL
BACKFILL/COMPACTION
MARK
LENGTH (m.)
F1
WF-1
COLUMN
WIDTH
1.00
25.00
0.25
(m.)
HEIGHT
1.00
0.55
0.25
(m.)
0.25
0.15
0.75
NO. OF SIMILAR
STRUCTURE
9.00
1.00
9.00
TOTAL
Excavation
Backfill/Compaction
13.13
8.39 cu.m
GRAVEL BEDDING
MARK
F-1
FTB
LENGTH (m.)
WIDTH
1.00
25.00
0.25
0.00
0.00
8.00
2.00
GB
Area-1
Area-2
TOTAL
(m.)
HEIGHT
1.00
0.55
0.25
0.00
0.00
5.00
1.20
(m.)
0.10
0.10
0.10
0.10
0.10
0.10
0.10
NO. OF SIMILAR
STRUCTURE
9.00
1.00
9.00
0.00
0.00
1.00
1.00
ON FILL
MARK
OPERATOR ROOM
REST ROOM
LENGTH (m.)
7.00
2.50
WIDTH
(m.)
4.00
1.50
HEIGHT
(m.)
0.15
0.125
NO. OF SIMILAR
STRUCTURE
1.00
1.00
TOTAL
TOTAL
VOLUME (m)
9.00
4.13
12.58
0.00
0.00
25.71
TOTAL
VOLUME (m)
2.25
2.06
0.42
3.33
83.33
0.83
0.00
4.73
TOTAL
VOLUME (m)
0.90
1.38
0.06
0.00
0.00
4.00
0.24
6.57
TOTAL
VOLUME (m)
4.20
0.47
0.00
0.00
0.00
0.00
0.00
0.75
0.75
4.67
0.75
0.42
0.70
V - MASONRY WORKS
GROUND FLOOR
perimeter wall
26.00
3.50
less opening
1.00
7.29
Total area
perimeter wall
26.00
3.50
1.00
4.40
1.00
1.00
5.00
3.00
1.00
less opening
8.97
Total area
No. of pcs 6 CHB
Cement
Sand
2,406.82
say
2,450.00
187.55
say
190.00
15.63
say
17.00
Vert. Reinforcement
394.35
Hor. Reinforcement
398.05
792.40 / 5.7m
GI Tie Wire
139.0174035088
say
140
4.44
say
83.71
101.43
1.00
159.22
say
160
9.26
say
12
Plastering
perimeter wall
Cement
Sand
Summary
Cement
Sand
No. of pcs 6 CHB
RSB Reinforcement
GI Tie Wire
350.00
29.00
2,450.00
518.00
6.00
91.00
7.29
83.71
185.14
91.00
4.40
15.00
8.97
101.43
pcs
bags
m
pcs 10mm
518.00 kgs
kgs
185.14
370.28
370.28
bags
cu.m.
0.616
6.00
0.616
7.50
0.616
9.00
0.616
10.50
0.616
12.00
REBAR WORKS
MARK
F1
LOCATION
BAR
SIZE
FOR 1 STRUCTURE
ONE BAR
LENGTH
NUMBER OF PCS
top-tranverse
16
1.10
5.00
bottom-longitudinal
16
1.10
5.00
vertical bar
Footing
C1
C2
C3
WF-1
16
4.55
4.00
4.30 outer ties
10
1.20
25.80
inner ties
10
1.00
25.80
vertical bar
16
9.00
8.00
0.00 outer ties
10
1.20
0.00
inner ties
10
1.00
0.00
vertical bar
16
9.00
8.00
0.00 outer ties
10
1.20
0.00
inner ties
10
1.00
0.00
straight bars
12
6.00
10.00
10
0.35
125.00
16
6.00
4.00
10
0.90
36.00
16
4.50
4.00
10
0.90
27.00
straight bars
16
6.00
4.00
5.00 top cut bars
16
1.50
2.00
25.00 stirrups
GB
straight bars
5.00 stirrups
GB
straight bars
4.00 stirrups
B-1
B-1
B-2
B-3
B-4
LB-1
bott. Cut bars
16
3.00
1.00
stirrups
10
1.20
36.00
straight bars
16
4.50
4.00
4.00 top cut bars
16
1.20
2.00
bott. Cut bars
16
2.50
1.00
stirrups
10
1.20
27.00
straight bars
16
6.00
4.00
5.00 top cut bars
16
1.50
4.00
bott. Cut bars
16
3.00
2.00
stirrups
10
1.40
36.00
straight bars
16
6.00
4.00
5.00 top cut bars
16
1.50
2.00
bott. Cut bars
16
3.00
1.00
stirrups
10
1.10
36.00
straight bars
16
2.50
4.00
2.12 top cut bars
16
0.75
2.00
bott. Cut bars
16
1.50
1.00
stirrups
10
0.90
15.00
straight bars
12
2.50
4.00
10
1.00
15.00
12
1.50
4.00
10
1.00
9.00
straight bars
12
6.00
4.00
5.00 top cut bars
2.00 stirrups
CB-1
straight bars
1.20 stirrups
RB-1
RB-2
RB-3
12
1.50
2.00
bott. Cut bars
12
3.00
1.00
stirrups
10
0.90
36.00
straight bars
12
4.50
4.00
4.00 top cut bars
12
1.20
2.00
bott. Cut bars
12
2.50
1.00
stirrups
10
0.90
27.00
straight bars
16
6.00
4.00
5.00 top cut bars
16
1.50
2.00
bott. Cut bars
16
3.00
1.00
stirrups
10
1.10
36.00
straight bars
12
6.00
4.00
10
0.70
36.00
12
2.50
4.00
10
0.70
15.00
12
2.50
4.00
10
0.80
15.00
12
1.50
4.00
10
0.80
9.00
5.00 stirrups
straight bars
2.12 stirrups
LB-2
straight bars
2.00 stirrups
CB-2
straight bars
1.20 stirrups
SLAB ON FILL
SUSPENDED SLAB
two way
longitudinal
10
7.00
17.50
cross section
10
4.00
10.00
top bars(longitudinal)
10
5.00
16.67
top bars (cross section)
10
8.00
26.67
cut bars(longitudinal)
12
1.25
10.00
cut bars (cross section)
12
4.00
10.00
bent up bars(longitudinal)
10
5.00
16.67
bent up bars (cross section)
10
8.00
26.67
MB-1 (30.00m)
straight bars
16
30.83
4.00
@ GL A
web bars
12
30.83
2.00
stirrups
10
1.40
784.00
MB-2(20.00m)
straight bars
16
20.83
4.00
@ GL 1
web bars
12
20.83
2.00
stirrups
10
1.40
162.00
MB (30.00m)
straight bars
16
30.83
4.00
@ GL A
web bars
12
30.83
2.00
stirrups
10
1.40
184.00
RB-1 (20.00m)
straight bars
16
20.83
4.00
@ GL 1
web bars
12
20.83
2.00
top cut bars-end support
16
0.93
2.00
top cut bars-middle support
16
1.65
2.00
16
2.90
2.00
16
2.28
2.00
bottom cut bars
16
1.50
2.00
bottom cut bars
16
3.00
2.00
stirrups
10
1.40
162.00
straight bars
16
30.83
4.00
web bars
12
30.83
2.00
16
1.98
2.00
16
1.78
2.00
16
1.90
2.00
16
1.55
2.00
bottom cut bars
16
1.80
2.00
bottom cut bars
16
1.50
2.00
stirrups
10
1.40
784.00
straight bars
16
20.83
4.00
web bars
12
20.83
2.00
16
0.93
2.00
16
1.65
2.00
16
2.90
2.00
Midbeam
RB-1 (30.00m)
RB-2 (20.00m)
16
2.28
2.00
bottom cut bars
16
1.50
2.00
bottom cut bars
16
3.00
2.00
stirrups
10
1.40
162.00
S.Angle (20.00m)
straight bars
16
20.83
4.00
@ GL A
web bars
12
20.83
2.00
16
0.93
2.00
16
1.65
2.00
bottom cut bars
16
1.50
2.00
stirrups
10
1.40
184.00
Ground Slab
transverse
12
92.00
41.00
92 x 20
longitudinal
12
20.00
185.00
Ground Slab
transverse
12
42.00
41.00
42 x 20
longitudinal
12
20.00
85.00
roofbeam
Ground Slab
10MM
12MM
3.70
0.888
6.00
5.33
4.62
0.888
7.50
6.66
5.54
0.888
9.00
7.99
6.47
0.888
10.50
9.32
7.39
0.888
12.00
10.66
NO. OF
SIMILAR
TOTAL
STRUCTUR NO.OF PCS
E
9.00
9.00
0.00
0.00
1.00
3.00
4.00
2.00
TOTAL NO. OF
COMML LENGTH
COMML
LENGTH
45.00
49.50
6.00
45.00
49.50
6.00
NO. OF
VER/LONG BAR
NO. OF
HOR/TRANS
BAR
TOTAL BAR
INTERSECTION
8.25
8.25
225.00
1,857.60
36.00
163.80
6.00
27.30
16.00
232.20
278.64
6.00
46.44
20.00
232.20
232.20
6.00
38.70
17.00
0.00
0.00
9.00
0.00
16.00
0.00
0.00
6.00
0.00
21.00
0.00
0.00
6.00
0.00
17.00
0.00
0.00
9.00
0.00
16.00
0.00
0.00
6.00
0.00
21.00
0.00
0.00
6.00
0.00
18.00
10.00
60.00
6.00
10.00
1.00
125.00
43.75
6.00
12.00
72.00
6.00
12.00
12.00
108.00
97.20
6.00
16.20
17.00
16.00
72.00
9.00
8.00
8.00
108.00
97.20
6.00
16.20
17.00
8.00
48.00
6.00
8.00
8.00
4.00
6.00
6.00
1.00
1.00
0.00
0.00
250.00
8.00
432.00
432.00
504.00
4.00
1.00
1.00
1.00
1.00
1.00
2.00
4.00
1.00
1.00
1.00
1.00
2.00
2.00
6.00
6.00
1.00
1.00
72.00
86.40
6.00
14.40
15.00
16.00
72.00
9.00
8.00
8.00
8.00
9.60
6.00
1.60
2.00
4.00
10.00
7.50
1.33
2.00
108.00
129.60
6.00
21.60
22.00
4.00
24.00
6.00
4.00
4.00
4.00
6.00
6.00
1.00
1.00
2.00
6.00
6.00
1.00
1.00
36.00
50.40
6.00
8.40
9.00
4.00
24.00
6.00
4.00
4.00
2.00
3.00
6.00
0.50
1.00
1.00
3.00
6.00
0.50
1.00
36.00
39.60
6.00
6.60
7.00
4.00
10.00
7.50
1.33
1.50
2.00
1.50
6.00
0.25
0.50
1.00
1.50
6.00
0.25
0.50
15.00
13.50
6.00
2.25
3.00
4.00
10.00
7.50
1.33
1.50
15.00
15.00
6.00
2.50
3.00
4.00
6.00
6.00
1.00
1.00
9.00
9.00
6.00
1.50
2.00
8.00
48.00
6.00
8.00
8.00
4.00
6.00
6.00
1.00
1.00
2.00
6.00
6.00
1.00
1.00
72.00
64.80
6.00
10.80
11.00
16.00
72.00
9.00
8.00
8.00
8.00
9.60
6.00
1.60
2.00
4.00
10.00
6.00
1.67
2.00
108.00
97.20
6.00
16.20
17.00
4.00
24.00
6.00
4.00
4.00
2.00
3.00
6.00
0.50
0.50
1.00
3.00
6.00
0.50
0.50
36.00
39.60
6.00
6.60
7.00
4.00
24.00
6.00
4.00
4.00
36.00
25.20
6.00
4.20
5.00
4.00
10.00
7.50
1.33
2.00
15.00
10.50
6.00
1.75
2.00
4.00
10.00
7.50
1.33
1.50
15.00
12.00
6.00
2.00
2.00
8.00
12.00
6.00
2.00
2.00
18.00
14.40
6.00
2.40
2.50
756.00
360.00
252.00
105.00
60.00
36.00
504.00
756.00
252.00
144.00
60.00
60.00
72.00
1.00
1.00
17.50
70.00
5.60
12.50
18.00
10.00
70.00
6.00
11.67
17.00
16.67
133.33
6.00
22.22
23.00
26.67
133.33
5.60
23.81
24.00
10.00
40.00
6.00
13.33
14.00
10.00
12.50
6.00
4.17
5.00
16.67
133.33
6.00
22.22
23.00
26.67
133.33
5.60
23.81
24.00
175.00
988.89
3.00
12.00
168.00
7.50
6.00
84.00
7.50
2,352.00
588.00
6.00
12.00
24.00
12.00
6.00
12.00
12.00
486.00
41.00
6.00
4.00
8.00
12.00
2.00
4.00
12.00
184.00
46.00
6.00
4.00
8.00
12.00
2.00
4.00
12.00
2.00
4.00
1.00
6.00
2.00
4.00
1.00
7.50
1.00
2.00
1.00
6.00
2.00
4.00
1.00
10.50
4.00
8.00
2.00
6.00
2.00
4.00
2.00
6.00
162.00
41.00
6.00
4.00
56.00
7.50
2.00
28.00
7.50
2.00
1.00
7.50
3.00
1.00
1.00
1.00
1.00
1.00
2.00
23.00
46.00
16.00
6.00
7.00
14.00
2.00
12.00
24.00
48.00
10.00
9.00
8.00
16.00
4.00
6.00
784.00
196.00
6.00
16.00
32.00
12.00
8.00
16.00
12.00
2.00
16.00
4.00
6.00
2.00
16.00
4.00
7.50
1.00
8.00
4.00
6.00
4.00
6.00
784.00
14,112.00
6.00
162.00
2,916.00
6.00
184.00
1,104.00
8.00
162.00
1,296.00
8.00
784.00
6,272.00
8.00
162.00
5,184.00
2.00
16.00
4.00
10.50
4.00
32.00
8.00
6.00
2.00
16.00
8.00
6.00
648.00
41.00
6.00
16.00
32.00
12.00
8.00
16.00
12.00
2.00
16.00
16.00
6.00
7.00
56.00
8.00
12.00
8.00
64.00
16.00
6.00
736.00
184.00
6.00
41.00
328.00
12.00
185.00
370.00
10.50
41.00
246.00
7.50
85.00
170.00
10.50
4.00
1.00
1.00
8.00
41.00
1,312.00
41.00
185.00
7,585.00
41.00
85.00
3,485.00
16MM
1.578
6.00
1.578
7.50
11.84
1.578
9.00
14.20
1.578
10.50
16.57
1.578
12.00
18.94
156.22
1.93
156.22
1.93
16MM
156.22
TIE WIRE
2.00
227.23
10.51
73.92
62.83
227.23
0.00
77.62
62.83
227.23
0.00
77.62
66.53
1,103.04
10.51
16MM
681.70
10MM
421.34
TIE WIRE
10.51
53.28
2.00
29.57
82.85
2.00
12MM
53.28
10MM
29.57
TIE WIRE
2.00
170.42
2.45
62.83
113.62
2.45
62.83
409.70
4.89
16MM
284.04
10MM
125.66
TIE WIRE
4.89
75.74
9.47
2.85
9.47
86
9.47
55.44
151.49
4.28
18.94
18.94
81.31
37.87
2.04
9.47
9.47
33.26
37.87
1.43
9.47
9.47
25.87
17.75
0.59
4.73
4.73
11.09
6.93
0.34
11.09
5.33
0.20
7.39
42.62
2.85
5.33
5.33
40.66
85.25
4.28
10.66
10.66
62.83
37.87
1.43
4.73
4.73
25.87
21.31
0.82
18.48
13.32
0.34
7.39
9.99
0.34
7.39
10.66
0.41
9.24
1,096.91
16MM
22.19
472.22
12MM
227.38
10MM
397.32
TIE WIRE
66.53
22.19
0.99
62.83
85.01
5.60
88.70
74.59
26.64
85.01
0.00
88.70
578.02
6.59
12MM
101.23
10MM
476.78
TIE WIRE
18.99
128.86
6.59
#REF!
#REF!
16MM
151.52
12MM
53.30
10MM
55.50
TIE WIRE
4.00
1,988.70
95.86
559.65
2,175.60
454.56
19.81
127.92
151.70
151.52
7.50
42.64
170.20
5,822.49
387.48
151.52
8.80
42.64
9.47
11.84
9.47
16.57
18.94
18.94
151.70
662.90
42.60
186.55
11.84
0.00
151.52
37.88
142.05
37.88
725.20
606.08
170.56
37.88
47.35
37.88
35.21
69
66.29
75.76
75.76
151.70
606.08
8.91
170.56
151.52
151.52
151.52
680.80
5,568.17
95.53
3,496.48
51.52
92
3,451.18
1,638.98
23.67
1,585.68
10,172.31
75.19
76
FINISHING WORKS
PLASTERING WORKS
MARK
LENGTH
NO. OF SIMILAR
STRUCTURES
HEIGHT
walls
Exterior/Interior Plastering
Computation:
Cement
Sand
834.98
46.39
say
say
835.00
50.00
TILE WORKS
MARK
LENGTH
WIDTH
(length) no. of pcs.
Ground Floor
24"x24"Homogenous floor tiles
Library
Moot Court
SBO/SAS office
Deans office
Comport room (floor)
Comport room (floor)
10.00
9.30
4.25
6.75
7.00
7.00
7.00
5.00
16.67
15.50
7.08
11.25
6.75
6.75
5.00
5.00
22.50
22.50
Comport room (wall)

Comport room (wall)
Comport room (wall)
Comport room (wall)
Class room
14.00
10.00
4.60
5.00
2.20
2.20
2.20
2.20
46.67
33.33
15.33
16.67
10.00
4.00
9.30
9.30
3.00
5.15
2.00
10.00
7.00
10.00
7.00
7.00
50.00
7.00
6.00
4.20
16.67
6.67
15.50
15.50
5.00
8.58
3.33
16.67
hallways
lobbies
porch
platform
balcony
Entry along canopy area
fire scape areas
stair & landing
6.20
6.00
2.00
7.00
3.70
2nd Floor
24"x24"Ceramic floor tiles
area-1
cement fin. w/ h2o proofing
area-1
3rd Floor
24"x24"Ceramic floor tiles
area-1
area-1
roof deck
area-1
6.00
5.00
4.50
4.50
10.33
10.00
3.33
11.67
6.17
8.00
7.00
13.33
3.00
4.50
8.00
7.00
3.00
4.50
8.00
3.00
7.00
4.50
###
13.33
CEILING WORKS
MARK
LENGTH
2nd floor
hardiflex ceiling board

8.50
1.20
open ceiling
WIDTH

5.00
2.00
total
MARK
LENGTH
2nd floor
double furring channel

8.50
1.20
open ceiling
WIDTH

5.00
2.00
21.25
1.20
total
MARK
2nd floor
LENGTH
comm'l. length
wall angle
open ceiling
42.40
3.00
14.13
total
MARK
2nd floor
open ceiling
total
LENGTH
WIDTH
carrying channel
8.50
5.00
7.08
PAINTING WORKS
ceiling area
mark
89.80
1st coating
Flat latex paint

Masonry putty
latex color
sand paper
roller brush
paint brush
stupa rug
PAINTING WORKS
wall area
370.28
1st coating
Flat latex paint

Semi-gloss Latex
Easytite with hardener
latex color
sand paper
roller brush
paint brush
stupa rug
QDE paint
Paint thinner
tinting color
sand paper
roller brush
paint brush
stupa rug
12.34
3.70
74.06
door area
27.00
1st coating
QDE paint
Paint thinner
tinting color
sand paper
roller brush
paint brush
stupa rug
Painting
2nd coating
14.81
14.81
mark
mark
2.99
3.59
4.49
0.45
5.99
mark
Painting
2nd coating
2nd coating
0.54
0.90
0.36
0.50
0.11
5.40
Metal
336.34
1st coating
2nd coating
11.21
3.36
84.09
6.73
Painting
Exterior wall
1,640.16
mark
1st coating
Flat latex paint

Semi-gloss Latex
latex color
Patching Compound
sand paper
roller brush
paint brush
stupa rug
Painting
2nd coating
54.67
54.67
8.20
41.00
164.02
Exposed Conc.
56.89
mark
1st coating
Flat latex paint

Semi-gloss Latex
latex color
sand paper
roller brush
paint brush
stupa rug
2nd coating
1.90
1.90
0.28
5.69
1.42
TOILET PARTITIONS
MARK
LENGTH
WIDTH
total no. of unit
Phenolic board
female
1.50
0.20
0.40
1.50
0.20
0.40
0.45
male
urinal partitions
1.60
1.60
1.60
1.60
1.60
1.60
0.90
4.00
2.00
3.00
2.00
2.00
1.00
6.00
total
DOORS
MARK
LENGTH
WIDTH
total no. of unit
Phenolic board
female
male
total
DECORATIVE STONE
0.60
0.60
1.60
1.60
4.00
2.00
MARK
LENGTH
WIDTH
total Area (m)
wall angle
Area-1
Area-2
Area-3
Area-4
Area-5
9.00
1.75
9.50
9.50
9.00
36.00
17.50
38.00
19.00
10.80
1.00
5.00
2.00
1.00
0.60
total
ALUM. CLADDING
MARK
LENGTH
WIDTH
total Area (m)
wall angle
Area-1
5.70
5.70
1.50
0.50
34.20
11.40
Area-2
17.70
1.50
53.10
total
FINISHING WORKS(Second floor)

PLASTERING WORKS
MARK
LENGTH
NO. OF SIMILAR
STRUCTURES
HEIGHT
walls
Exterior/Interior Plastering
Err:509
Err:509
Err:509
Computation:
Cement
Sand
Err:509
Err:509
say
say
500.00
35.00
TILE WORKS
MARK
LENGTH
WIDTH
Ground Floor
concrete pavers
24"x24"Granite tiles
gen. merch.
asessment area
souvinir area
photocopy/printing
300x300mm tile
Toilet
400x400mm tile
Stairs
Peeble washed out
27.50
2.40
10.00
5.00
7.00
12.00
4.00
5.20
4.20
8.00
16.67
8.33
11.67
20.00
1.60
5.90
1.60
1.50
1.60
1.50
5.33
11.00
2.00
5.33
mezz. Floor
concrete pavers
open room storage
1,2,3,4
Corridor
plain cement fin.
Stairs
Peeble washed out
2nd floor
plain cement fin.
corridor-1
corridor-2
dig./audio visual
photo studio
wellness room
office
300x300mm tile
toilet
Toilet
27.50
2.40
4.00
16.00
3.00
6.00
29.00
2.25
11.00
2.00
27.50
27.50
2.25
2.40
8.00
4.00
4.00
4.00
###
8.00
8.00
8.00
1.50
5.90
1.45
1.60
5.00
CEILING WORKS
MARK
4th floor
LENGTH
WIDTH
.19mx3mts long
Hall way-1
Hall way-2
Hall way-3
Hall way-4
Hall way-5
37.40
20.70
32.00
13.00
10.00
1/4"thk. Hardiflex
hall way
2.00
2.00
2.00
2.00
2.00
4.00
###
total
MARK
LENGTH
double furring channel

hallway
total
MARK
WIDTH
280.00
LENGTH
total length (l.m)

2.00
comm'l. length(m)
2,800.00
total length (l.m)
wall angle
hallway
560.00
total
total area(m)
carrying channel
double furring clip
blind rivets
Painting
Flat latex paint
Semi-gloss Latex
latex color
sand paper
roller brush
paint brush
stupa rug
186.67
length/sq.m
comm'l. length
24.00
5.00
1.50
15.00
total area(m)
no. of pcs./sq.m
24.00
20.00
total lenght(l.m)
kgs./l.m
1" conc. Nail
mark
3.00
560.00
560.00
5.00
0.03
ceiling area
24.00
1st coating
2nd coating
0.80
0.80
0.24
0.12
2.40
0.60
Painting
door area
#REF!
mark
1st coating
2nd coating
QDE paint
Paint thinner
tinting color
sand paper
roller brush
paint brush
stupa rug
Painting
Metal
139.20
mark
1st coating
2nd coating
QDE paint
Paint thinner
tinting color
sand paper
roller brush
paint brush
stupa rug
Painting
#REF!
#REF!
#REF!
0.75
#REF!
#REF!
2.78
4.64
1.39
0.46
Interior wall
Err:509
mark
1st coating
Flat latex paint

Semi-gloss Latex
latex color
sand paper
roller brush
paint brush
stupa rug
2nd coating
Err:509
Err:509
Err:509
Err:509
Err:509
TOILET PARTITIONS
MARK
LENGTH
WIDTH
total no. of unit
Phenolic board
female
male
urinal partitions
total
1.50
0.20
0.40
1.50
0.20
0.40
0.45
1.60
1.60
1.60
1.60
1.60
1.60
0.90
4.00
2.00
3.00
2.00
2.00
1.00
6.00
DOORS
MARK
LENGTH
WIDTH
total no. of unit
Phenolic board
female
male
0.60
0.60
1.60
1.60
4.00
2.00
total
DECORATIVE STONE
MARK
LENGTH
WIDTH
total Area (m)
wall angle
Area-1
Area-2
Area-3
Area-4
Area-5
9.00
1.75
9.50
9.50
9.00
1.00
5.00
2.00
1.00
0.60
36.00
17.50
38.00
19.00
10.80
total
ALUM. CLADDING
MARK
LENGTH
WIDTH
total Area (m)
wall angle
Area-1
Area-2
Area-3
total
1.50
1.50
7.00
16.00
14.00
4.00
48.00
42.00
28.00
Quantity of cement and sand for pla

Mixture
class
A
B
C
D
Sand
FACE
Total
AREA (m)
1,855.51
bags
m
say
(width) no. of
pcs.
say
total no. of
pcs.
17.00
16.00
8.00
12.00
11.67
11.67
11.67
8.33
12.00
12.00
12.00
9.00
204.00
192.00
96.00
108.00
23.00
23.00
16.67
16.67
17.00
17.00
391.00
391.00
47.00
34.00
16.00
17.00
7.33
7.33
7.33
7.33
8.00
8.00
8.00
8.00
376.00
272.00
128.00
136.00
17.00
7.00
16.00
16.00
5.00
9.00
4.00
17.00
11.67
16.67
11.67
11.67
83.33
11.67
10.00
7.00
12.00
17.00
12.00
12.00
84.00
12.00
10.00
7.00
204.00
119.00
192.00
192.00
420.00
108.00
40.00
119.00
total no. of pcs.
600.00
391.00
391.00
782.00
912.00
total area (m)
70.00
65.10
29.75
33.75
33.75
33.75
30.80
22.00
10.12
11.00
70.00
40.00
65.10
65.10
150.00
36.05
12.00
42.00
11.00
10.00
4.00
12.00
7.00
10.00
10.00
8.33
7.50
7.50
10.00
10.00
9.00
8.00
8.00
110.00
100.00
36.00
96.00
56.00
14.00
11.67
12.00
168.00
168.00
37.20
36.00
10.00
31.50
16.65
1,792.00
56.00
13.50
14.00
11.67
12.00
56.00
168.00
168.00
#REF!
13.50
56.00
13.50
(width) no. of
pcs.
say
say
69.50
total no. of
pcs.
total area (m)
42.50
2.40
44.90
(width) no. of
pcs.
say
22.00
2.00
21.25
1.20
(width) no. of
pcs.
say
say
22.00
2.00
say
total no. of
pcs.
44.00
4.00
48.00 pcs
total no. of
pcs.
furring clip
21.25
3.00
12.50
5.00
total area (m)
15.00
(width) no. of
pcs.
say
8.00
say
total no. of
pcs.
total area (m)
42.50
42.50
3rd coating
2.57
gal
9.15
3rd coating
12.34
say
4.00
4.00
0.90
-
4.00
4.00
3.70
9.87
gal
39.50
1.00
4.00
1.00
20.00
2.00
5.00
5.00
say
unit
4.00 tin
10.00 tin
4.00
80.00
5.00
12.00
10.00
3rd coating
gal/tin
say
1.44
3rd coating
lits
pcs
pcs
pcs
kg
unit
gal
gal
gal
lits
pcs
pcs
4.00 pcs
2.00 kg
2.00
1.00
1.00
0.50
20.00
gal/tin
17.94
unit
tin
gal
lits
pcs
pcs
pcs
kg
say
4.00
4.48
5.00
5.00
2.00
4.00
10.00
5.00
unit
tin
gal
gal
lits
pcs
pcs
pcs
kg
3rd coating
32.80
gal
4.46
say
20.16
1.34
4.03
10.08
1.34
1.34
5.10
43.41
total Area
(m)
8.06
4.03
12.10
13.67
32.12
gal
1.14
total Area
(m)
4.00
4.00
128.48
3rd coating
say
say
14.00
35.00
9.00
2.00
200.00
8.00
15.00
10.00
say
4.00
4.00
0.47
1.11
1.00
2.00
10.00
10.00
1.00
2.00
3.00
unit
tin
tin
lits
sacks
pcs
pcs
pcs
kg
unit
gal
gal
lits
pcs
pcs
pcs
kg
say
unit
36.00 m
18.00
18.00
19.00
11.00
102.00
25.50
say
26.00
6.80
7.00
917.40
811.80
224.40
1,953.60
unit
18.00 m
3.00 m
54.00
75.00
FACE
2.00
Total
AREA (m)
Err:509
Err:509
Err:509
bags
m
say
(width) no. of
pcs.
say
total no. of
pcs.
total no. of pcs.
total area (m)
66.00
17.00
9.00
12.00
20.00
6.67
8.67
7.00
13.33
7.00
9.00
7.00
14.00
119.00
81.00
84.00
280.00
40.00
26.00
29.40
96.00
6.00
5.00
5.00
30.00
6.00
5.00
5.00
30.00
2.40
9.44
2.40
22.00
66.00
12.00
96.00
65.25
22.00
61.88
66.00
64.00
32.00
32.00
32.00
5.00
4.83
5.00
2.18
9.44
25.00
Quantity of cement and sand for pla

Mixture
class
A
B
C
D
Sand
say
(width) no. of
pcs.
say
total no. of
pcs.
total area (m)
74.80
41.40
64.00
26.00
40.00
246.20
24.00
24.00
6.00
comm'l.
length(m)
total no. of pcs.
5.00
say
say
560.00
unit
area (m)
560.00 pcs
560.00 pcs
560.00
3,500.00
unit
187.00 pcs
187.00 pcs
7.20
4.00 pcs
75.00
480.00
240.00 pcs
14.00
0.50 kgs
3rd coating
gal
0.40
1.80
240.00
say
4.00
4.00
0.20
0.45
2.00
4.00
4.00
2.00
30.00
2.00
5.00
5.00
unit
gal
gal
gal
lits
pcs
pcs
pcs
kg
3rd coating
gal/tin
#REF!
3rd coating
3rd coating
4.00
1.86
4.00
4.00
Err:509
Err:509
Err:509
say
unit
tin
gal
gal
lits
pcs
pcs
8.00 pcs
10.00 kg
3.00
4.00
4.00
1.00
50.00
say
gal
Err:509
20.16
1.34
4.03
10.08
1.34
1.34
5.10
43.41
#REF!
gal/tin
7.42
total Area
(m)
say
4.00
unit
8.00 gal
3.00 gal
5.00 gal
lits
pcs
pcs
5.00 pcs
5.00 kg
say
10.00
22.00
6.00
330.00
15.00
20.00
20.00
unit
tin
tin
lits
pcs
pcs
pcs
kg
total Area
(m)
say
8.06
4.03
12.10
say
unit
36.00 m
18.00
18.00
19.00
11.00
102.00
25.50
say
48.00 m
42.00
28.00
118.00
26.00
unit
6.80
7.00
917.40
811.80
224.40
1,953.60
ty of cement and sand for plaster per square meter area
8 mm
Cement in bags Thickness of Plaster

12mm
16mm
20mm
25mm
0.144
0.096
0.072
0.06
0.008
0.216
0.144
0.108
0.09
0.012
0.288
0.192
0.144
0.12
0.016
0.36
0.24
0.18
0.15
0.02
0.45
0.3
0.225
0.188
0.025
58.23
59.00
3.67
4.00
472.00
182.00
#REF!
no. of pcs.
14.76
0.83
say
15.00
1.00
16.00 pcs
no. of pcs.
265.63
15.00
say
270.00
20.00
290.00 pcs
no. of pcs.
say
15.00
15.00
no. of pcs.
say
8.00
8.00
5,716.80
5,716.80
1
2
3
4
5
6
7
8
9
10
11
12
13
114.34
Acrylic semi-gloss latext paint finish, boysen white
114.34

Flat latex paint boysen white
Flat wall enamel paint
Q.D.E. Paint Boysen
Masonry putty
Easytite w/ Hardiner
Perlite (patching compound)
Stikwel
Sand paper
Paint Rower
Paint Brush
Paint Thinner
Consumable like tinting colors
15.00
37.00
191.40 sq.m
sq.m
sq.m
sq.m
11.84
sq.m
108.00
65.25 sq.m
sq.m
127.88 sq.m
160.00 sq.m
sq.m
sq.m
11.62 sq.m
ty of cement and sand for plaster per square meter area

Cement in bags Thickness of Plaster
12mm
16mm
20mm
25mm
8 mm
0.144
0.096
0.072
0.06
0.008
no. of pcs.
say
0.216
0.144
0.108
0.09
0.012
0.288
0.192
0.144
0.12
0.016
0.36
0.24
0.18
0.15
0.02
0.45
0.3
0.225
0.188
0.025
131.23
72.63
112.28
45.61
70.18
132.00
73.00
113.00
46.00
71.00
435.00
8.33
8.33
9.00
9.00 pcs
907.00
5,716.80
1
2
114.34

Flat latex paint boysen white
4
5
6
7
8
9
10
11
12
13
Flat wall enamel paint

Q.D.E. Paint Boysen
Masonry putty
Easytite w/ Hardiner
Perlite (patching compound)
Stikwel
Sand paper
Paint Rower
Paint Brush
Paint Thinner
Consumable like tinting colors
gals
gals
gals
gals
gals
ltrs
ltrs
lits
pcs
pcs
pcs
gals
lits
10.00
6.00
2.00
1.00
1.00
2.00
10.00
1.00
150.00
2.00
5.00
2.00
2.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
50.00
30.00
10.00
5.00
5.00
10.00
50.00
5.00
750.00
10.00
25.00
10.00
10.00
gals
gals
10.00
6.00
5.00
5.00
50.00
30.00
gals
gals
gals
ltrs
ltrs
lits
pcs
pcs
pcs
gals
lits
2.00
1.00
1.00
2.00
10.00
1.00
150.00
2.00
5.00
2.00
2.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
10.00
5.00
5.00
10.00
50.00
5.00
750.00
10.00
25.00
10.00
10.00
CONCRETE WORKS
MARK
C-1F-1
LENGTH (m.)
WIDTH
(m.)
HEIGHT
(m.)
NO. OF SIMILAR TOTAL VOLUME

STRUCTURE
(m)
1.00
1.00
0.25
9.00
2.25
25.00
0.30
0.15
1.00
1.13
GB
5.00
4.00
0.20
0.20
0.25
0.25
3.00
4.00
0.75
0.80
C-1
C-2
C-1
0.25
0.25
4.30
9.00
2.42
0.00
0.00
B-1
B-2
B-3
B-4
5.00
4.00
5.00
5.00
2.12
0.25
0.25
0.30
0.25
0.20
0.35
0.35
0.40
0.30
0.25
2.00
4.00
1.00
1.00
1.00
0.88
1.40
0.60
0.38
0.11
LB-1
2.00
0.20
0.30
1.00
0.12
CB-1
1.20
0.20
0.30
2.00
0.14
RB-1
RB-2
RB-3
RB-4
5.00
4.00
5.00
5.00
2.12
0.20
0.20
0.25
0.15
0.15
0.25
0.25
0.30
0.25
0.20
2.00
4.00
1.00
1.00
1.00
0.50
0.80
0.38
0.19
0.06
LB-2
2.00
0.15
0.25
1.00
0.08
CB-2
1.20
0.15
0.25
2.00
0.09
SLAB ON FILL
7.00
1.50
4.00
2.50
0.15
0.125
1.00
1.00
4.20
0.47
SUSPENDED SLAB
5.00
5.00
2.12
1.20
3.20
1.20
4.00
1.88
2.00
2.00
2.13
9.00
0.10
0.10
0.10
0.10
0.13
0.10
1.00
1.00
1.00
1.00
1.00
1.00
2.00
0.94
0.42
0.24
0.85
1.08
WF-1
STAIRS
Total
23.26
2.25
22.50
37.00
11.25
21.00
1.13
2.50
0.56
1.50
2.25
5.00
1.13
3.00
1.55
13.95
14.00
0.78
1.00
1.55
2.00
2.42
25.00
42.00
1.50
2.50
2.50
5.00
3.36
30.20
31.00
1.08
2.00
1.30
2.00
1.68
2.00
0.06
0.10
0.07
0.10
3.36
4.00
0.12
0.20
0.14
0.20
17.33
18.00
0.68
1.00
0.81
1.00
0.96
1.00
0.04
0.05
0.05
0.05
1.93
2.00
0.08
0.10
0.09
0.10
4.67
47.00
39.00
2.50
2.50
5.00
5.00
3.60
32.44
1.80
3.60
1.93
17.39
39.00
251.20
303.00
0.97
2.50
12.56
16.00
1.93
5.00
25.12
32.00
1.13
0.12
0.14
1.93
0.08
0.09
25.12
say
351.00
Proj. Engineer
Mason
Carpenter
H.E. Operator
L.E. Operator
Driver
Steelman
Labor
Painter
Roof Installer
Welder
Glass Installer
Plumber
Electrician
Rate/day
Rate/hour
600.00
75.00
450.00
56.25
375.00
46.88
375.00
46.88
400.00
50.00
325.00
40.63
300.00
37.50
300.00
37.50
250.00
31.25
350.00
43.75
350.00
43.75
375.00
46.88
300.00
37.50
325.00
40.63
325.00
40.63
Road Grader
Payloader
Road Roller
Water Truck
Transit Mixer
One Bagger Mixer
Concrete Cutter
Concrete Vibrator
Welding Machine
Electric grinder
Bar cutter
Rate/day
Rate/hour
7,500.00
7,000.00
6,500.00
4,500.00
1,500.00
400.00
400.00
250.00
450.00
150.00
200.00
Description
Amount
Portland Cement
225.00
Screened Gravel
450.00
Washed Sand
400.00
Asphalt Sealant
110.00
Assorted Nails
75.00
16mm Def. bars
40.00
Form Lumber 2"x5"x12' Coco lumber

Aggregate Sub-Basecoarse
#16 G.I. tie wire
1/2"x4'x8' Form Plywood
24.00
400.00
60.00
560.00
Asst. Form lumber
24.00
6" CHB
10.50
Tile Adhessive
190.00
16"x16" Ceramic tile
85.00
16"x16" Outdoor tile
65.00
Tile Grout
25.00
Flat Latex paint
1,810.00
Semi-gloss Latex paint
2,370.00
Latex color
Patching compound
120.00
15.00
Stickwel
195.00
Roller brush
100.00
Paint brush
45.00
Sandpaper
25.00
Stupa Rag
20.00
unit
/bags
/cu.m
/cu.m
/lit
/kg
/kg
/bd.ft
/cu.m
/kg
/pc
/bd.ft
/pc
/bags
/pc
/pc
/kg
/tin
/tin
/lit
/kg
/lit
/pc
/pc
/pc
/kg
Tile Roof Roofing sheet (.5mm thk.)
420.00
/sq.m
Ridge roll
450.00
/pc
Gutter
450.00
/pc
1.75
/pc
Tekscrew
Silicon Sealant
150.00
/tube
Blind Rivets
500.00
/box
Touch-up paint
150.00
/lit
650.00
/pc
397.00
/pc
400.00
/pc
10mm Plain Round bar
138.00
/pc
1/4" x 10"x10" Base plate
250.00
/pc
1,200.00
/box
Welding rod
12mm x 10" Anchor bolts w/
120.00
/pc
8"x8" Glazed tile
32.00
/pc
8"x8" Unglazed tile
32.00
/pc
Tile trim
78.00
/pc
Tile Grout
25.00
/kg
4" Diamond cutter
450.00
/pc
3" PVC pipe
460.00
/pc
53.00
/pc
3,250.00
/pc
235.00
/pc
3" PVC Elbow 1/4 bend

2" Stainless Steel pipe
3/16"x1" Flat bar
3/4"x3/4" Square bar
Welding rod/Accessories
4" Grinding disk
245.00
/pc
2,500.00
/lot
65.00
/pc
Water closets w/ Accessories
2,800.00
Wall hang lavatory w/ Accessories
1,800.00
Soap holder
250.00
Tissue holder
250.00
Towel holder
450.00
4"x4" Floor drain
350.00
Ordinary faucet
65.00
Clean water line pipes and accessories
2,000.00
Sewer pipe line and accessories
3,500.00
2x40W FL lamp w/ housing
1,500.00
25W CFL
4"x4" Pinlight
Receptacle 4"
60.00
250.00
50.00
Single pole switch
120.00
Two pole switch
165.00
3-Way switch
210.00
Main ACB 6-holes
1,850.00
4"x4" Junction box
35.00
2"x4" Utility box
35.00
1/2" PVC pipe x 3.00 mts.
61.00
3.5mm THHN wire
3,207.50
14mm THHN wire
85.84
1' PVC pipe x 3.00 mts.

1" Long sweep elbow
1/2" PVC Long sweep elbow
1" RSC pipe x 3.00 mts.
1" Entrance cap
3-Pole secondary rack
102.00
38.00
25.00
420.00
65.00
285.00
1" Long sweep elbow (RSC)
85.00
Electrical tape
45.00
Hardiflex ceiling board
420.00
0.40mm 19mm x 50mm x 5m

Double furring channel
115.00
0.80mm 12mm x 38mm x 5m

Carrying Channel
0.40mm 25mm x 25mm x 3m
140.00
Wall angle
W-Clip
1-1/2" Concrete nail
85.00
8.00
90.00
Mesh tape
150.00
Blind rivets
500.00
DETAILED UNIT PRICE ANALYSIS
Upgrading of Existing PVC Pipelines, Redevelopmen
PROJECT NAME:
Conflict Area (Tiao Him) - Laboratory Building

Item No./Description:
Unit of Measurement:
Output per day:
Quantity:
103
cu.m.
18.96
26.19
Layout and Excavation Works

cu.m.
/day
cu.m.
Designation
A.
No. Person
Labor
a.
Construction Foreman/Eng'g Assist.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
No. of Units
Equipment
N/A
C.
D.
Output per day
Sub-Total for B
Total (A+B)
=
Name and Specifications

E.
/day
Quantity
Materials
a.
10pcs. - 2" x 4" x 10' Coco Lumber
0.1573
b.
12pcs. - 2" x 3" x 10' Coco Lumber
0.1180
c.
4" C.W. Nail
d.
Nylon Chord
Sub-Total for E
F.
G.
H.
I.
18.96 cu.m.
Direct Cost (C+E)

Overhead, Contingencies & Miscellaneous
Contractor's Profit (CP)
Value Added Tax (VAT)
J.
k.
Total Cost
Total Unit Cost
LED UNIT PRICE ANALYSIS
ing PVC Pipelines, Redevelopment of Water and Sanitation System for ZC

Him) - Laboratory Building
No. of Days
Daily Rate
Amount
1.40
524.00
733.60
1.40
366.00
1,024.80
1.40
317.00
3,550.40
P
No. of Days
Daily Rate
5,308.80
Amount
5,308.80
Unit
Unit Cost
Amount
cu.m.
8,899.44
1,399.88
cu.m.
8,899.44
1,050.13
kgs.
85.00
170.00
roll
35.00
35.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
2,655.02
7,963.82
557.47
637.11
457.92
9,616.31
367.16
PROJECT NAME:

Output per day:
Quantity:
104
cu.m.
40.00
21.00
Embankment
cu.m.
/day
cu.m.
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
Equipment
a.
C.
D.
No. of Units
Plate Compactor
Output per day
Sub-Total for B
Total (A+B)
=
40.00 cu.m.

E.
/day
Quantity
Materials (25% Shrinkage Factor)

a.
Filling Materials (loose volume)

Note: Use Filling Materials for Backfill and Fill
Sub-Total for E
F.
G.
Direct Cost (C+E)

H.
I.
J.
k.

Total Cost
Total Unit Cost
21

No. of Days
Daily Rate
Amount
0.50
524.00
262.00
0.50
366.00
366.00
0.50
317.00
1,268.00
P
No. of Days
Daily Rate
0.50
984.00
Amount
492.00
Unit
Unit Cost
cu.m.
328.00
1,896.00
492.00
2,388.00
Amount
6,888.00
P
7% per D.O. 22 s 2015
6,888.00
9,276.00
649.32
8% per D.O. 22 s 2015
742.08
5% per D.O. 22 s 2015
533.37
11,200.77
533.37
PROJECT NAME:

Output per day:
Quantity:
SPL - 1
sq.m.
Soil Poisoning/ Termite Control
54.00
sq.m.
Designation
A.
No. Person
Labor
a.
Sub-Total for A
Name and Capacity
B.
No. of Units
Equipment
N/A
C.
D.
Output per day
Sub-Total for B
Total (A+B)
=

E.
Materials
a.
Job Order: Supply and Application of Chemicals

Soil Poisoning/ Termite Control
Sub-Total for E
F.
G.
H.
I.
J.
k.
Quantity
Direct Cost (C+E)

Total Cost
Total Unit Cost
54.00

No. of Days
Daily Rate
524.00
Amount
524.00
P
No. of Days
Daily Rate
Amount
Unit
Unit Cost
sq.m.
58.00
524.00
Amount
3,132.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
524.00
3,132.00
3,656.00
255.92
292.48
210.22
4,414.62
81.75
PROJECT NAME:

404
kgs.
Reinforcing Steel
Output per day:
609.84
kgs.
Quantity:
873.83
kgs.
/day
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
10
b.
Laborer
10
Sub-Total for A
Name and Capacity
B.
No. of Units
Equipment
a.
Bar Cutter
b.
Bar Bender
c.
Cargo Truck (10T, 270Hp)
Sub-Total for B
C.
D.
Output per day
Total (A+B)
=

E.
609.84 kgs.
/day
Quantity
Materials
1. Column Footing
16mm. x 6.00m. Def. Reinforcing Steel
100.99
1
#16 G.I. Tie-wire

2. Wall Footings
69.26
33.00
3
#16 G.I. Tie-wire
Page 105 of 188
3. Columns
229.76
147.45
#16 G.I. Tie-wire
4. Lintel Beams
#16 G.I. Tie-wire
120.77
60.74
6
5. Floor Slabs
#16 G.I. Tie-wire
1.50
Sub-Total for E
F.
G.
H.
I.
J.
k.
110.36
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 106 of 188

No. of Days
Daily Rate
Amount
1.40
524.00
733.60
1.40
366.00
5,124.00
1.40
317.00
4,438.00
10,295.60
No. of Days
Daily Rate
Amount
1.40
1,758.00
2,461.20
1.40
2,812.00
3,936.80
0.10
8,816.00
881.60
7,279.60
17,575.20
Unit
Unit Cost
kgs.
34.77
3,511.49
kg.
63.00
63.00
kgs.
40.21
2,784.94
kgs.
kgs.
34.90
63.00
1,151.70
189.00
Page 107 of 188
Amount
kgs.
34.77
7,988.76
kgs.
34.90
5,145.86
kgs.
63.00
567.00
kgs.
kgs.
40.21
34.90
4,856.16
2,119.83
kgs.
63.00
378.00
kgs.
34.90
3,851.56
kgs.
63.00
94.50
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Page 108 of 188
32,701.80
50,277.00
3,519.39
4,022.16
2,890.93
60,709.48
69.48
PROJECT NAME:

Output per day:
Quantity:
405
cu.m.
4.41
14.93
Structural Concrete
cu.m. /day
cu.m.
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
10
b.
Laborer
10
Sub-Total for A
Name and Capacity
B.
No. of Units
Equipment
N/A
C.
D.
Output per day
Sub-Total for B
Total (A+B)
=

E.
4.41 cu.m.
/day
Quantity
Materials
1. Column Footing
Volume:
2.00
cu.m.
Portland Cement
20
Washed Sand
Gravel
2. Wall Footings
Volume:
1.53
cu.m.
Portland Cement
Washed Sand
16
1
Gravel
Page 109 of 188
3. Columns
Volume:
2.28
cu.m.
Portland Cement
23
Washed Sand
1.50
Gravel
2.50
4. Lintel Beams
Volume:
1.02
cu.m.
Portland Cement
10
0.50
Washed Sand
Gravel
5. Floor Slabs
Volume:
8.10
cu.m.
Portland Cement
81
Washed Sand
4.50
Gravel
8.50
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 110 of 188

No. of Days
Daily Rate
Amount
3.40
524.00
1,781.60
3.40
366.00
12,444.00
3.40
317.00
10,778.00
P
No. of Days
Daily Rate
25,003.60
Amount
25,003.60
Unit
Unit Cost
bags
260.00
5,200.00
cu.m.
1,000.00
1,000.00
cu.m.
1,000.00
2,000.00
bags
cu.m.
260.00
1,000.00
4,160.00
1,000.00
cu.m.
1,000.00
2,000.00
Page 111 of 188
Amount
bags
cu.m.
260.00
1,000.00
5,980.00
cu.m.
1,000.00
2,500.00
bags
cu.m.
260.00
1,000.00
2,600.00
cu.m.
1,000.00
1,000.00
bags
260.00
21,060.00
cu.m.
1,000.00
4,500.00
cu.m.
1,000.00
8,500.00
1,500.00
500.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Page 112 of 188
63,500.00
88,503.60
6,195.25
7,080.29
5,088.96
106,868.10
7,160.34
PROJECT NAME:

Output per day:
Quantity:
SPL - 2
sq.m.
5.37
109.17
Roofing Works
sq.m. /day
sq.m.
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
C.
D.
No. of Units
Equipment
a.
Welding Machine
b.
Angular Grinder
Output per day
Sub-Total for B
Total (A+B)
=
5.37 sq.m.

E.
/day
Quantity
Materials
1. Trusses
4mm. Thk. x 50mm. x 50mm. x 6.00m. M.S. Angle Bar
4mm. Thk. x 38mm. x 38mm. x 6.00m. M.S. Angle Bar
9
5
3
6011 Welding Rod

2. Channel Purlins
#14 x 50mm. x 100mm. x 6.00m. G.I. C-Purlins
4mm. Thk. x 75mm. x 75mm. x 6.00m. M.S. Angle Bar (Cleat
Angle)
10mm. x 6.00m. Plain Round Bar (Sag Rod)
Page 113 of 188
31
1
4
6011 Welding Rod

3. Fascia Framing and Backing
0.4mm. x 19mm. x 50mm. x 5.0m. Furring Channel
4mm. x 10mm. Aluminum Blind Rivets
4. Roofing Sheets, Gutters and Ridge Rolls
0.4mm. Thk. x 0.45m x 3.65m. Galvalume Spanish Gutter, Prepainted
0.4mm. Thk. x 0.40m. x 2.40m. Galvalume Ridge Roll, Prepainted
0.4mm. Thk. x 0.45m. x 3.65m. Galvalume Spanish Flashing,
Pre-painted
3mm. x 10mm. Alum. Blind Rivet
Ga. 26 x 1.20m. x 2.40m. G.I. Plain Sheet (Gutter Strap)
0.4mm. Thk. x 800mm. x 3.80m. Ordinary Corrugated (915)
Galvalume Roofing Sheet, Pre-painted
4mm x 38mm Tekscrew (for metal) w/ neoprene washer
5. Others
10mm. x 6.00m. Plain Round Bar (Crossing Bracing)
9
12
5
400
1
40
1,040
10mm. Standard Turnbuckle
100mm. Grinding Wheel
Sub-Total for E
F.
G.
H.
I.
J.
k.
14
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 114 of 188

No. of Days
Daily Rate
Amount
20
524.00
10,480.00
20
366.00
43,920.00
20
317.00
25,360.00
79,760.00
No. of Days
Daily Rate
Amount
3,128.00
18,768.00
300.00
1,800.00
20,568.00
100,328.00
Unit
Unit Cost
pcs.
1,130.00
10,170.00
pcs.
890.00
4,450.00
kgs.
144.00
432.00
pcs.
pc.
532.00
1,130.00
pcs.
175.00
Page 115 of 188
Amount
16,492.00
1,130.00
700.00
kgs.
144.00
288.00
pcs.
108.00
1,512.00
box
251.00
251.00
pcs.
802.00
7,218.00
pcs.
528.00
6,336.00
pcs.
802.00
4,010.00
pcs.
sht.
4.50
272.00
1,800.00
272.00
shts.
3,268.00
pcs.
2.00
pcs.
175.00
700.00
pcs.
115.00
920.00
pcs.
148.00
592.00
130,720.00
2,080.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Page 116 of 188
190,073.00
290,401.00
20,328.07
23,232.08
16,698.06
350,659.21
3,212.05
PROJECT NAME:

Output per day:
Quantity:
SPL - 3a
sq.m.
20.00
87.36
Setting of 100mm. CHB

sq.m. /day
sq.m.
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
No. of Units
Equipment
N/A
C.
D.
E.
Output per day
Sub-Total for B
Total (A+B)
=
/day
Quantity
b.
100mm. x 200mm. x 400mm. CHB (NLB)

Washed Sand
1,092
4
c.
Portland Cement
46
d.
10mm. x 6.00m. Def. Reinforcing Steel Bar

#16 G.I. Tie-wire
66
Hacksaw Blade
Materials
a.
e.
f.
Sub-Total for E
F.
G.
H.
20.00 sq.m.
Direct Cost (C+E)

I.
J.
k.

Total Cost
Total Unit Cost

No. of Days
Daily Rate
Amount
524.00
2,096.00
366.00
2,928.00
317.00
5,072.00
P
No. of Days
Daily Rate
10,096.00
Amount
10,096.00
Unit
Unit Cost
Amount
pcs.
cu.m.
14.00
1,000.00
15,288.00
4,000.00
bags
260.00
11,960.00
pcs.
129.00
8,514.00
kgs..
63.00
189.00
pcs.
43.00
86.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
40,037.00
50,133.00
3,509.31
4,010.64
5% per D.O. 22 s 2015
2,882.65
60,535.60
692.94
Upgrading of Existing PVC Pipelines, Redevelopment
PROJECT NAME:

Output per day:
Quantity:
SPL - 3b
sq.m.
16.00
13.60
Setting of 150mm. CHB

sq.m. /day
sq.m.
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
No. of Units
Equipment
N/A
C.
D.
E.
Output per day
Sub-Total for B
Total (A+B)
=
/day
Quantity
170
b.

Washed Sand
c.
Portland Cement
d.

#16 G.I. Tie-wire
Materials
a.
e.
f.
Hacksaw Blade
1.50
14
28
0.50
1
Sub-Total for E
F.
G.
H.
16.00 sq.m.
Direct Cost (C+E)

I.
J.
k.

Total Cost
Total Unit Cost

No. of Days
Daily Rate
Amount
0.85
524.00
445.40
0.85
366.00
622.20
0.85
317.00
1,077.80
P
No. of Days
Daily Rate
2,145.40
Amount
2,145.40
Unit
Unit Cost
Amount
pcs.
18.50
3,145.00
cu.m.
bags
1,000.00
260.00
1,500.00
3,640.00
pcs.
214.00
5,992.00
pcs.
63.00
31.50
pc.
43.00
43.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
14,351.50
16,496.90
1,154.78
1,319.75
5% per D.O. 22 s 2015
948.57
19,920.01
1,464.71
PROJECT NAME:

Output per day:
Quantity:
SPL - 4a
sq.m.
32.00
105.20
Ceiling Joist and Hangers

sq.m. /day
sq.m.
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
Equipment
a.
C.
D.
No. of Units
Electric Handrill
Minor Tools (10% of Labor Cost)
Output per day
Sub-Total for B
Total (A+B)
=
32.00 sq.m.

E.
/day
Quantity
Materials
a.
0.40mm. x 19mm. x 50mm. x 5.00m. Furring Channel
b.
4mm. x 10mm. Alum. Blind Rivets
c.
1-1/2" Concrete Nail
d.
e.
Hacksaw Blade
0.80mm. x 12mm. x 38mm. x 5m. Carrying Channel
2
32
f.
W Clip
175
g.
0.40mm. x 25mm. x 25mm. x 3.00m. Wall Angle
27
Sub-Total for E
40
1,052
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost

No. of Days
Daily Rate
Amount
524.00
1,572.00
366.00
2,196.00
317.00
1,902.00
P
No. of Days
Daily Rate
300.00
5,670.00
Amount
1,800.00
567.00
2,367.00
8,037.00
Unit
Unit Cost
Amount
pcs.
108.00
pcs.
0.50
526.00
kgs.
148.00
296.00
pcs.
pcs.
43.00
115.00
86.00
3,680.00
pcs.
3.00
525.00
pcs.
26.00
702.00
4,320.00
10,135.00
7% per D.O. 22 s 2015

8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
18,172.00
1,272.04
1,453.76
1,044.89
21,942.69
208.58
PROJECT NAME:

Output per day:
Quantity:
SPL - 4b
sq.m.
30.00
105.20
Installation of Ceiling Board

sq.m. /day
sq.m.
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
No. of Units
Equipment
a.
Electric Handrill
C.
D.
Output per day
Sub-Total for B
Total (A+B)
=
30.00 sq.m.

E.
Quantity
Materials
a.
4mm. Thk. x 1.20m. x 2.40m. Fiber Cement Board
b.
20mm. Long Galvanized/Zinc-coated Fiber Cement Screw
Sub-Total for E
F.
G.
H.
I.
/day
Direct Cost (C+E)

38
2,679
J.
k.
Total Cost
Total Unit Cost

No. of Days
Daily Rate
Amount
3.50
524.00
1,834.00
3.50
366.00
1,281.00
3.50
317.00
1,109.50
P
No. of Days
Daily Rate
3.50
300.00
4,224.50
Amount
1,050.00
422.00
1,472.00
5,696.50
Unit
Unit Cost
Amount
shts.
462.00
17,556.00
pcs.
1.95
5,224.05
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
22,780.05
28,476.55
1,993.36
2,278.12
1,637.40
34,385.43
326.86
PROJECT NAME:

Output per day:
Quantity:
SPL - 4c
sq.m.
30.00
15.87
Installation of Fascia Board

sq.m. /day
sq.m.
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
No. of Units
Equipment
a.
Electric Handrill
C.
D.
Output per day
Sub-Total for B
Total (A+B)
=
30.00 sq.m.

E.
Quantity
Materials
a.
b.
20mm. Thk. x 1.20m. x 2.40m. Marine Plywood

32mm. Long Galvanized/Zinc-coated Fiber Cement Screw
Sub-Total for E
F.
G.
H.
I.
J.
/day
Direct Cost (C+E)

Total Cost
6
635
k.
Total Unit Cost

No. of Days
Daily Rate
Amount
0.50
524.00
262.00
0.50
366.00
183.00
0.50
317.00
158.50
P
No. of Days
Daily Rate
0.50
300.00
603.50
Amount
150.00
60.00
Unit
Unit Cost
shts.
pcs.
2,154.00
2.00
Amount
12,924.00
1,269.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
210.00
813.50
14,193.00
15,006.50
1,050.46
1,200.52
862.87
18,120.35
1,141.80
PROJECT NAME:

Output per day:
Quantity:
SPL - 5a
sq.m.
1.52
10.55
Tile Works (wall tiles)

sq.m. /day
sq.m.
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
Equipment
a.
C.
D.
Angular Grinder
Output per day
Sub-Total for B
Total (A+B)
=

E.
1.52 sq.m.
/day
Quantity
Materials
a.
200mm. x 200mm. Glazed Ceramic Wall Tiles
b.
Portland Cement
c.
Tile Adhesive (25kg./bag)
d.
Tile Grout (2kg./pack)
e.
6mm. x 2.40m. Tile Trim Plain
f.
100mm. Grinding Dics
Sub-Total for E
F.
G.
H.
No. of Units
Direct Cost (C+E)

290
I.
J.
k.

Total Cost
Total Unit Cost

No. of Days
Daily Rate
Amount
524.00
3,668.00
366.00
2,562.00
317.00
2,219.00
P
No. of Days
Daily Rate
300.00
8,449.00
Amount
2,100.00
2,100.00
10,549.00
Unit
Unit Cost
Amount
pcs.
15.00
4,350.00
bag
260.00
260.00
bag
253.00
253.00
56.00
280.00
pcs.
40.00
160.00
pcs.
94.00
188.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5,491.00
16,040.00
1,122.80
1,283.20
5% per D.O. 22 s 2015
922.30
19,368.30
1,836.73
PROJECT NAME:

Output per day:
Quantity:
SPL - 5b
sq.m.
3.68
51.30
Tile Works (floor tiles)

sq.m. /day
sq.m.
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
Equipment
a.
C.
D.
Angular Grinder
Output per day
Sub-Total for B
Total (A+B)
=

E.
3.68 sq.m.
/day
Quantity
Materials
a.
400mm. x 400mm. Granite Floor Tiles
330
b.
200mm. x 200mm. Unglazed Ceramic Floor Tiles
91
c.
Portland Cement
d.
Tile Adhesive (25kg./bag)
e.
Tile Grout (2kg./pack)
14
f.
100mm. Grinding Dics
Sub-Total for E
F.
G.
H.
No. of Units
Direct Cost (C+E)

I.
J.
k.

Total Cost
Total Unit Cost

No. of Days
Daily Rate
Amount
14
524.00
7,336.00
14
366.00
10,248.00
14
317.00
8,876.00
P
No. of Days
Daily Rate
14
300.00
26,460.00
Amount
4,200.00
2,646.00
6,846.00
33,306.00
Unit
Unit Cost
Amount
pcs.
195.00
64,350.00
pcs.
15.00
1,365.00
bags
260.00
1,300.00
bags
253.00
1,771.00
packs
56.00
784.00
pcs.
94.00
188.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
69,758.00
103,064.00
7,214.48
8,245.12
5% per D.O. 22 s 2015
5,926.18
124,449.78
2,425.92
PROJECT NAME:

Output per day:
Quantity:
SPL - 6
sq.m.
12.00
174.72
Plastering of CHB Wall

sq.m. /day
sq.m.
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
No. of Units
Equipment
N/A
C.
D.
Output per day
Sub-Total for B
Total (A+B)
=

E.
/day
Quantity
Materials
a.
b.
Portland Cement
Fine Sand (for plastering)
Sub-Total for E
F.
G.
H.
12.00 sq.m.
Direct Cost (C+E)

34
3
I.
J.
k.

Total Cost
Total Unit Cost

No. of Days
Daily Rate
Amount
15
524.00
7,860.00
15
366.00
10,980.00
15
317.00
9,510.00
P
No. of Days
Daily Rate
Amount
Unit
Unit Cost
bags
cu.m.
260.00
1,300.00
28,350.00
Amount
8,840.00
3,900.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
28,350.00
12,740.00
41,090.00
2,876.30
3,287.20
5% per D.O. 22 s 2015
2,362.68
49,616.18
283.98
PROJECT NAME:

Output per day:
Quantity:
SPL - 7
sq.m.
54.40
288.25
Designation
A.
Painting Works
sq.m. /day
sq.m.
No. Person
Labor
a.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
No. of Units
Equipment
N/A
C.
D.
Output per day
Sub-Total for B
Total (A+B)
=

E.
54.40 sq.m. /day

Quantity
Materials
a.
Concrete Neutralizer
b.
Solvent Based Acrylic Cast
c.
d.
Solvent Based Acrylic Primer

Solvent Based Acrylic Top Coat White
4
6
14
19
Solvent Based Thermoplastic Acrylic Rasin:

e.
Raw Sienna (1L/can)
f.
Hansa Yellow (1L/can)
g.
Black (1L/can)
h.
Venetian Red (1L/can)
i.
Thalo Blue (1L/can)
j.
k.
Body Filler w/ Hardener

Solvent Based Acrylic Reducer
l.
#120 Sand Paper
31
m.
#150 Sand Paper
31
n.
o.
7" Roller Brush w/ Handle

4" Paint Brush
p.
2" Paint Brush
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost

No. of Days
Daily Rate
Amount
524.00
2,620.00
366.00
3,660.00
317.00
3,170.00
P
No. of Days
Daily Rate
9,450.00
Amount
9,450.00
Unit
Unit Cost
Amount
gals.
gals.
297.00
546.00
1,188.00
3,276.00
gals.
817.00
11,438.00
gals.
783.00
14,877.00
can
110.00
550.00
can
110.00
550.00
can
110.00
550.00
can
110.00
550.00
can
110.00
550.00
gals.
554.00
2,216.00
gals.
385.00
3,465.00
pcs.
16.00
496.00
pcs.
16.00
496.00
pcs.
35.00
105.00
pcs.
85.00
425.00
pcs.
30.00
150.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
40,882.00
50,332.00
3,523.24
4,026.56
2,894.09
60,775.89
210.84
PROJECT NAME:

Output per day:
Quantity:
SPL - 8
sq.m.
1.123
4.29
PVC Wall Paneling Installation

sq.m. /day
sq.m.
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
Equipment
a.
C.
D.
Electric Handrill
Output per day
Sub-Total for B
Total (A+B)
=

E.
1.12 sq.m. /day

Quantity
Materials
a.
150mm. X 2400mm. PVC Wall Panel
b.
0.40mm. x 19mm. 50mm. x 5m. Furring Channel
19
13
c.
d.
4mm. x 10mm. Alum. Blind Rivets
e.
Hacksaw Blade
16mm. Flat Head Metal Screw
164
1
Sub-Total for E
F.
G.
H.
I.
No. of Units
Direct Cost (C+E)

J.
k.
Total Cost
Total Unit Cost

No. of Days
Daily Rate
Amount
524.00
2,096.00
366.00
1,464.00
317.00
1,268.00
P
No. of Days
Daily Rate
300.00
4,828.00
Amount
1,200.00
1,200.00
6,028.00
Unit
Unit Cost
Amount
pcs.
pcs.
126.00
108.00
2,394.00
1,404.00
box
251.00
251.00
pcs.
1.95
319.80
pc.
43.00
43.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
4,411.80
10,439.80
730.79
835.18
600.29
12,606.06
2,938.48
Upgrading of Existing PVC Pipelines, Redevelopment
PROJECT NAME:

Output per day:
Quantity:
SPL - 9
cu.m.
0.90
9.00
Construction of Septic Vault

cu.m. /day
cu.m.
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
C.
D.
Equipment
a.
Concrete Bagger Mixer
b.
Concrete Vibrator
Output per day
Sub-Total for B
Total (A+B)
=

E.
No. of Units
0.90 cu.m.
/day
Quantity
Materials
1. Concreting
Quantity: 4.45 cu.m.
45
Portland Cement
Washed Sand
2.50
Gravel
100mm. Boulders (bedding)
Waterproofing Chemical
45
Page 157 of 188
2. Rebars
143.12
116.80
#16 G.I. Tie-wire
3. Forms
12mm. Thk. x 1.20m. x 2.40m. Ordinary Plywood
60pcs. 2" x 3" x 8' Coco Lumber
240
2" C.W. Nail
4" C.W. Nail
4. Plastering
Fine Sand (for plastering)
Portland Cement
5. Pipes & Fittings

100mm. PVC Sanitary Clean Out Adaptor & Plug, S-1,000
100mm x 100mm PVC Sanitary Tee, S-1,000
100mm x 3.00m PVC Sanitary Pipe, S-1,000
PVC Solvent Cement (100ml/can)
Sub-Total for E
F.
G.
H.
I.
J.
k.
12
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 158 of 188
sting PVC Pipelines, Redevelopment of Water and Sanitation System for ZC
o Him) - Laboratory Building
No. of Days
Daily Rate
Amount
10
524.00
5,240.00
10
366.00
10,980.00
10
317.00
6,340.00
22,560.00
No. of Days
Daily Rate
Amount
1,376.00
5,504.00
972.00
3,888.00
9,392.00
31,952.00
Unit
Unit Cost
bags
260.00
11,700.00
cu.m.
1,000.00
2,500.00
cu.m.
1,000.00
5,000.00
cu.m.
1,000.00
1,000.00
packs
35.00
1,575.00
Page 159 of 188
Amount
kgs.
40.21
5,754.86
kgs.
34.90
4,076.32
kgs.
63.00
441.00
shts.
685.00
8,220.00
bd.ft.
21.00
5,040.00
kgs.
45.00
405.00
kgs.
42.30
169.20
cu.m.
1,300.00
11,700.00
bags
260.00
1,560.00
pcs.
54.00
162.00
pcs.
124.00
372.00
pcs.
1,095.00
cans
103.00
2,190.00
206.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Page 160 of 188
62,071.38
94,023.38
6,581.64
7,521.87
5,406.34
113,533.23
12,614.80
PROJECT NAME:

Output per day:
Quantity:
SPL - 10
cu.m.
0.055
0.22
Construction of Catch Basin

cu.m.
/day
cu.m.
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
No. of Units
Equipment
N/A
C.
D.
Output per day
Sub-Total for B
Total (A+B)
=
0.055 cu.m.

E.
Quantity
Materials
a.
b.
Portland Cement
28
c.
Washed Sand
0.15
d.
Gravel
0.10
e.
f.
#16 G.I. Tie-wire
22.20
1
Sub-Total for E
F.
G.
H.
/day
Direct Cost (C+E)

I.
J.
k.

Total Cost
Total Unit Cost
ting PVC Pipelines, Redevelopment of Water and Sanitation System for ZC
No. of Days
Daily Rate
Amount
524.00
2,096.00
366.00
2,928.00
317.00
2,536.00
P
No. of Days
Daily Rate
7,560.00
Amount
7,560.00
Unit
Unit Cost
Amount
pcs.
14.00
392.00
bags
260.00
520.00
cu.m.
1,000.00
150.00
cu.m.
1,000.00
100.00
kgs.
34.90
774.78
kg.
63.00
63.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
1,999.78
9,559.78
669.18
764.78
5% per D.O. 22 s 2015
549.69
11,543.43
52,470.16
PROJECT NAME:

Output per day:
Quantity:
SPL - 11
ln.m.
26.00
26.00
Storm Drainage System

ln.m.
/day
ln.m.
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
No. of Units
Equipment
N/A
C.
D.
Sub-Total for B
Total (A+B)
=
Output per day
26.00 ln.m.

E.
Quantity
Materials
a.
75mm. x 3.00m. Sanitary PVC Pipe, S-1000
b.
75mm. x 90 Sanitary PVC Elbow, S-1000
c.
75mm. x 45o Sanitary PVC Elbow, S-1000
d.
75mm. x 75mm. Sanitary PVC Tee, S-1000
e.
75mm. Sanitary Clean Out Adaptor & Plug, S-1000
f.
PVC Pipe Cement Solvent (200cc/can)
g.
75mm. Sanitary PVC Coupling, S-1000
Sub-Total for E
F.
G.
/day
Direct Cost (C+E)

10
H.
I.
J.
k.

Total Cost
Total Unit Cost

No. of Days
Daily Rate
Amount
524.00
524.00
366.00
366.00
317.00
634.00
P
No. of Days
Daily Rate
1,524.00
Amount
1,524.00
Unit
Unit Cost
Amount
pcs.
520.00
pc.
59.00
59.00
pcs.
48.00
144.00
pcs.
104.00
312.00
pc.
46.00
cans
166.00
332.00
pcs.
35.00
105.00
5,200.00
46.00
P
7% per D.O. 22 s 2015
6,198.00
7,722.00
540.54
8% per D.O. 22 s 2015

5% per D.O. 22 s 2015
617.76
444.02
9,324.32
358.63
PROJECT NAME:

Output per day:
Quantity:
SPL - 12
ln.m.
26.00
21.00
Installation of Downspout
ln.m.
/day
ln.m.
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
No. of Units
Equipment
N/A
C.
D.
Sub-Total for B
Total (A+B)
=
Output per day
26.00 ln.m.

E.
Quantity
Materials
a.
b.
c.
d.
Sub-Total for E
F.
G.
H.
I.
J.
/day
Direct Cost (C+E)

Total Cost
7
15
k.
Total Unit Cost
ting PVC Pipelines, Redevelopment of Water and Sanitation System for ZC
No. of Days
Daily Rate
Amount
0.81
524.00
423.23
0.81
366.00
295.62
0.81
317.00
512.08
P
No. of Days
Daily Rate
1,230.92
Amount
1,230.92
Unit
Unit Cost
Amount
pcs.
520.00
pc.
59.00
885.00
cans
166.00
332.00
pcs.
35.00
175.00
3,640.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
5,032.00
6,262.92
438.40
501.03
360.12
7,562.48
360.12
PROJECT NAME:

Output per day:
Quantity:
SPL - 13
fixtures
1.00
3.00
Plumbing Works
fixtures /day
fixtures
Designation
A.
No. Person
Labor
a.
b.
Skilled Laborer
b.
Laborer
Sub-Total for A
Name and Capacity
B.
No. of Units
Equipment
a.
Portable Electric Handrill
b.
Portable Pipe Threader
Minor Tools (10% of labor cost)
C.
D.
Output per day
Sub-Total for B
Total (A+B)
=
1.00 fixtures /day

E.
Quantity
Materials
1. Fixtures and Accessories
Flush Type Water Closet w/ Complete Fittings and Accessories
Wall Mounted Type Lavatory w/ Complete Fittings and

Accessories
100mm. x 100mm. Stainless Floor Drain w/ Double Strainer
Ceramic Tissue Holder
Ceramic Soap Holder
2. Sanitary Pipes
Page 173 of 188
75mm. Sanitary PVC P-Trap, S-1000
3. Cold Pipe
12mm. x 90o G.I. Elbow, ANSI B16.3 Class 150-Standard
12mm. x 12mm. G.I. Tee, ANSI B16.3 Class 150-Standrad
12mm. G.I. Union Patent, ANSI B16.3 Class 150-Standard
19mm. x 12mm. G.I. Bell Reducer, ANSI B16.3 Class

150-Standard
19mm. Brass Single Adaptor, Pack Joint/Clamp Type
12mm. Water Meter Stan Set

12mm. x 6.00m. G.I. Pipe ASTM A53-90A Heavy Gauge
Standard
12mm. G.I. Coupling, ANSI B16.3 Class 150-Standard
19mm. Teflon Tape
19mm. x 150m. P.E. Tubing, SDR-11
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 174 of 188
2
4

No. of Days
Daily Rate
Amount
524.00
1,572.00
366.00
1,098.00
317.00
1,902.00
4,572.00
No. of Days
Daily Rate
Amount
300.00
900.00
500.00
1,500.00
457.20
2,857.20
7,429.20
Unit
Unit Cost
unit
3,550.00
3,550.00
unit
2,848.00
2,848.00
unit
269.00
269.00
set
300.00
300.00
set
280.00
280.00
Page 175 of 188
Amount
pc.
178.00
178.00
pc.
693.00
693.00
pcs.
260.00
520.00
pc.
17.00
pc.
135.00
pc.
52.00
52.00
pc.
33.00
33.00
cans
166.00
332.00
pcs.
23.00
207.00
pcs.
30.00
90.00
pc.
97.00
97.00
pc.
18.00
18.00
pc.
226.00
pc.
1,675.00
1,675.00
pcs.
678.00
1,356.00
pcs.
18.00
72.00
rolls
31.00
124.00
roll
2,664.00
17.00
135.00
226.00
2,664.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Page 176 of 188
15,736.00
23,165.20
1,621.56
1,853.22
1,332.00
27,971.98
9,323.99
PROJECT NAME:

Output per day:
Quantity:
SPL - 14
outlet
8.00
7.00
Lighting Installation
outlet
/day
outlet
Designation
A.
No. Person
Labor
a.
b.
Master Electrician
b.
Laborer
Sub-Total for A
Name and Capacity
B.
Equipment
a.
C.
D.
No. of Units
Output per day
Sub-Total for B
Total (A+B)
=
8.00 outlet

E.
/day
Quantity
Materials
a.
b.
Down Light w/ 12 Watts Led Bulb

Recessed Type Reflectorized Fluorescent Luminaire 1-40W
c.
12 Watts Led Bulb
d.
Ceiling Socket with screw
e.
3.5mm2 THW Stranded Wire
f.
1 Hp Window Type Air Condition Unit
g.
Toggle Switch 3-Gang Switch w/ plate
h.
i.
j.
2" x 4" x 2" PVC Utility box (H.D)
k.
4" x 4" PVC Junction Box ( H.D.) w/ Cover
l.
20mm x 3.00m PVC Electrical Conduit
30
m.
n.
20mm PVC Flexible Electrical Conduit

20mm x 90 PVC Electrical Conduit Elbow Long Sweep
0.5
o.
20mm Female Pipe & Flex Adaptor w/ Bushing
10
p.
0.8mm x 19mm x 8m Polytype Electrical Tape
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
10

No. of Days
Daily Rate
Amount
0.88
524.00
458.50
0.88
366.00
320.25
0.88
317.00
832.13
P
No. of Days
Daily Rate
0.88
300.00
1,610.88
Amount
262.50
262.50
1,873.38
Unit
Unit Cost
Amount
units
575.00
3,450.00
sets
1,250.00
5,000.00
pc.
390.00
pc.
32.00
roll
5,800.00
unit
16,500.00
pc.
250.00
250.00
pc.
190.00
190.00
pc.
130.00
130.00
pcs.
20.00
100.00
pcs.
25.00
125.00
pcs.
70.00
2,100.00
390.00
32.00
5,800.00
16,500.00
roll
715.00
357.50
pcs.
35.00
350.00
pcs.
20.00
200.00
rolls
25.00
50.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
35,024.50
36,897.88
2,582.85
2,951.83
2,121.63
44,554.18
6,364.88
PROJECT NAME:

Output per day:
Quantity:
SPL - 15
outlet
8.00
10.00
Convenience Outlet Installation

outlet
/day
outlet
Designation
A.
No. Person
Labor
a.
b.
Master Electrician
b.
Laborer
Sub-Total for A
Name and Capacity
B.
Equipment
a.
C.
D.
No. of Units
Output per day
Sub-Total for B
Total (A+B)
=
8.00 outlet

E.
/day
Quantity
Materials
a.
Duplex Conveniece Outlet w/ plate
10
b.
3.5mm2 THW Stranded Wire
c.
2" x 4" x 2" PVC Utility box (H.D)
10
d.
4" x 4" PVC Junction Box ( H.D.) w/ Cover
10
e.
20mm x 3.00m PVC Electrical Conduit
35
f.
g.
20mm PVC Flexible Electrical Conduit

20mm x 90 PVC Electrical Conduit Elbow Long Sweep
0.5
h.
20mm Female Pipe & Flex Adaptor w/ Bushing
15
i.
0.8mm x 19mm x 8m Polytype Electrical Tape
j.
#16 G.I. Tie Wire
120
15
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost

venience Outlet Installation
No. of Days
Daily Rate
Amount
1.25
524.00
655.00
1.25
366.00
457.50
1.25
317.00
1,188.75
P
No. of Days
Daily Rate
1.25
300.00
2,301.25
Amount
375.00
375.00
2,676.25
Unit
Unit Cost
Amount
sets
240.00
2,400.00
mtrs.
32.00
3,840.00
pcs.
20.00
200.00
pcs.
25.00
250.00
pcs.
70.00
2,450.00
rolls
715.00
357.50
pcs.
35.00
525.00
pcs.
20.00
300.00
rolls
25.00
50.00
kgs.
63.00
63.00
P
7% per D.O. 29 s 2015
8% per D.O. 29 s 2015
5% per D.O. 29 s 2015
10,435.50
13,111.75
917.82
1,048.94
753.93
15,832.44
1,583.24
Upgrading of Existing PVC Pipelines, Redevelopment of
PROJECT NAME:

Output per day:
Quantity:
SPL - 16
outlet
1.00
1.00
Main Disconnection Swicthes

outlet
/day
outlet
Designation
A.
No. Person
Labor
a.
b.
Master Electrician
b.
Laborer
Sub-Total for A
Name and Capacity
B.
Equipment
a.
C.
D.
No. of Units
Output per day
Sub-Total for B
Total (A+B)
=
1.00 outlet
/day

E.
Quantity
Materials
60 Amperes TQD Molded Case Main Circuit Breaker, 3 Phase Main,
240 volts enclosed in Powder Coated Finished
Panel Board with 4 Single Phase Branches of:
2-15 Amps, 250 Volt, 2P, Branch Circuit Breaker
1-20 Amps, 250 Volt, 2P, Branch Circuit Breaker
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
ICE ANALYSIS
es, Redevelopment of Water and Sanitation System for ZC
ory Building
No. of Days
Daily Rate
Amount
1.00
524.00
524.00
1.00
366.00
366.00
1.00
317.00
951.00
P
No. of Days
Daily Rate
1.00
300.00
Amount
300.00
Unit
Unit Cost
set
10,200.00
1,841.00
300.00
2,141.00
Amount
10,200.00
P
7% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
10,200.00
12,341.00
863.87
987.28
709.61
14,901.76
14,901.76

Tiao Him - Lab.

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Tiao Him - Lab.

Diunggah oleh

Hak Cipta:

Format Tersedia

14

PROPOSED TWO (2) STOREY LTO BUILDING

BRGY. POBLACION, URDANETA CITY, PANGASINAN

LAND TRANSPORTATION OFFICE (Urdaneta Branch)

EQUIPMENT EXPENSES (RENTAL)

Fuel, oil, lub.,etc

EQUIPMENT EXPENSES (RENTAL)

Total Item Cost =

C. EQUIPMENT EXPENSES (RENTAL)

One Bagger Concrete Mixer

Fuel, oil, lub.,etc

Total Item Cost =

REINFORCE STEEL BARS

16mm Def. bars

12mm Def. bars

10mm Def. bars

# 16 G.I. tie wire

C. EQUIPMENT EXPENSES (RENTAL)

Total Item Cost =

FORMS AND SCAFFOLDINGS

1/2"x4'x8' Form Plywood

Asst. Form lumber

# 16 G.I. tie wire

Total Item Cost =

MASONRY WORKS (CHB laying w/ Plastering)

10mm Def. bars

# 16 G.I. tie wire

Total Item Cost =

VII. TILE WORKS

4" Diamond cutter

16"x16" Granite tile

16"x16" Outdoor tile

C. EQUIPMENT EXPENSES (RENTAL)

EQUIPMENT EXPENSES (RENTAL)

Total Item Cost =

VIII. CARPENTRY AND JOINERY WORKS (2ND Floor Ceiling only)

Hardiflex ceiling board

0.40mm 19mm x 50mm x 5m

1-1/2" Concrete nail

4" Diamond grinding disc

Asst. Form lumber (Scaffoldings)

Double furring channel

0.80mm 12mm x 38mm x 5m

0.40mm 25mm x 25mm x 3m

C. EQUIPMENT EXPENSES (RENTAL)

EQUIPMENT EXPENSES (RENTAL)

Total Item Cost =

DOORS AND WINDOWS

D-1, Panel type door w/ 2"x 6" jamb with

Complete accessories (0.90x2.10mts.)

D-2, Flush type door w/ 2"x 5" jamb with

W-1, Steel casement window with 3/16"

W-2, Steel casement window with 3/16"

B. LABOR COST (Installation only)

C. EQUIPMENT EXPENSES (RENTAL)

EQUIPMENT EXPENSES (RENTAL)

Total Item Cost =

PAINTING WORKS (Concrete wall & Hardiflex Ceiling board)

Flat Latex paint

Semi-gloss Latex paint

Total Item Cost =

1.5mm x 2"x6" CEE purlins (truss)

1.0mm x 2"x4" CEE purlins

10mm Plain Round bar