Uc Creg 097 2008

UC
N2L1
N2L2
N2L3
N2L4
N2L5
N2L6
N2L7
N2L8
N2L9
N2L10
N2L11
N2L12
N2L13
N2L14
N2L15
N2L16
N2L17
N2L18
N2L19
N2L20
N2L21
N2L22
N2L23
N2L24
N2L25
N2L26
N2L27
N2L28
N2L29
N2L30
N2L31
N2L32
N2L33
N2L34
N2L35
N2L36
N2L37
N2L38
N2L39
N2L40
N2L41
N2L42
N2L43
N2L44
N2L45
N2L46
N2L47
N2L48
N2L49
N2L50
N2L51
N2L52
N2L53
N2L54
N2L55
N2L56
N2L57
N2L58
N2L59
N2L60
N2L61
N2L62
N2L63
N2L64
N2L65
N2L66
N2L67
N2L68
N2L69
N3L1
N3L2
N3L3
N3L4
N3L5
N3L6
N3L7
N3L8
N3L9
N3L10
N3L11
N3L12
N3L13
N3L14
N3L15
N3L16
N3L17
N3L18
N3L19
N3L20
N3L21
N3L22
N3L23
N3L24
N3L25
N3L26
N3L27
N3L28
N3L29
N3L30
N3L31
N3L32
N3L33
N4L1
N4L2
N4L3
N4L4
N4L5
N4L6
N4L7
N4L8
N4L9
N4L10
N4L11
N4L12
N4L13
N4L14
N4L15
N4L16
N4L17
N4L18
N4L19
N4L20
N4L21
N4L22
N4L23
N4L24
N4L25
N4L26
N4L27
N4L28
N4L29
N4L30
N4L31
N4L32
N4L33
N4L34
N4L35
N4L36
N4L37
N4L38
N4L39
N4L40
N4L41
N4L42
N4L43
N4L44
N4L45
N4L46
N4L47
N4L48
N4L49
N4L50
N4L51
N4L52
N2S1
N2S2
N2S3
N2S4
N2S5
N2S6
N2S7
N2S8
N2S9
N2S10
N2S11
N2S12
N2S13
N2S14
N2S15
N2S16
N2S17
N2S18
N2S19
N2S20
N2S21
N2S22
N2S23
N2S24
N2S25
N2S26
N2S27
N2S28
N2S29
N3S1
N3S2
N3S3
N3S4
N3S5
N3S6
N3S7
N3S8
N3S9
N3S10
N3S11
N3S12
N3S13
N3S14
N3S15
N3S16
N3S17
N3S18
N3S19
N3S20
N3S21
N3S22
N3S23
N3S24
N3S25
N3S26
N3S27
N3S28
N3S29
N3S30
N3S31
N3S32
N3S33
N3S34
N3S35
N3S36
N3S37
N3S38
N3S39
N3S40
N3S41
N3S42
N3S43
N3S44
N4S1
N4S2
N4S3
N4S4
N4S5
N4S6
N4S7
N4S8
N4S9
N4S10
N4S11
N4S12
N4S13
N4S14
N4S15
N4S16
N4S17
N4S18
N4S19
N4S20
N4S21
N4S22
N4S23
N4S24
N4S25
N4S26
N4S27
N4S28
N4S29
N4S30
N4S31
N4S32
N4S33
N4S34
N4S35
N4S36
N4S37
N4S38
N4S39
N4S40
N4S41
N4S42
N4S43
N4S44
N4S45
N4S46
N4S47
N4S48
N5S1
N5S2
N5S3
N5S4
N5S5
N5S6
N5S7
N5S8
N5S9
N5S10
CCS1
CCS2
CCS3
CCS4
CCS5
CCS6
CCS7
CCS8
CCS9
CCS10
CCS11
CCS12
CCS13
CCS14
CCS15
CCS16
CCS17
CCS18
CCS19
CCS20
CCS21
CCS22
CCS23
CCS24
CCS25
CCS26
CCS27
CCS28
CCS29
CCS30
CCS31
CCS32
N4EQ1
N4EQ2
N4EQ3
N4EQ4
N4EQ5
N4EQ6
N4EQ7
N4EQ8
N4EQ9
N4EQ10
N4EQ11
N4EQ12
N3EQ1
N3EQ2
N3EQ3
N3EQ4
N3EQ5
N3EQ6
N3EQ7
N3EQ8
N3EQ9
N3EQ10
N3EQ11
N3EQ12
N3EQ13
N3EQ14
N3EQ15
N3EQ16
N3EQ17
N3EQ18
N3EQ19
N3EQ20
N3EQ21
N3EQ22
N3EQ23
N3EQ24
N3EQ25
N2EQ1
N2EQ2
N2EQ3
N2EQ4
N2EQ5
N2EQ6
N2EQ7
N2EQ8
N2EQ9
N2EQ10
N2EQ11
N2EQ12
N2EQ13
N2EQ14
N2EQ15
N2EQ16
N2EQ17
N2EQ18
N2EQ19
N2EQ20
N2EQ21
N2EQ22
N2EQ23
N2EQ24
N2EQ25
N2EQ26
N2EQ27
N2EQ28
N2EQ29
N2EQ30
N2EQ31
N2EQ32
N2EQ33
N2EQ34
N2EQ35
N2EQ36
N2EQ37
N2EQ38
UC
N3T1
N3T2
N3T3
N3T4
N3T5
N3T6
N3T7
UC
N4CR1
N4CR2
N4CR3
N4CR4
N4CR5
N3CR1
N3CR2
N3CR3
N3CR4
N3CR5
N2CR1
N2CR2
N2CR3
N2CR4
N2CR5
N2CR6
DESCRIPCIN UNIDAD CONSTRUCTIVA

km LNEA URBANA - POSTE CONCRETO - VANO TIPO 1 - 3 HILOS (3 FASES, SIN NEUTRO) - CONDUCTOR D-N2-1
km LNEA URBANA - POSTE CONCRETO - VANO TIPO 1 - 4 HILOS (3 FASES, CON NEUTRO) - CONDUCTOR D-N2-1
km LNEA RURAL - POSTE CONCRETO - VANO TIPO 1 - 3 HILOS (3 FASES, SIN NEUTRO) - CONDUCTOR D-N2-1
km LNEA RURAL - POSTE CONCRETO - VANO TIPO 1 - 4 HILOS (3 FASES, CON NEUTRO) - CONDUCTOR D-N2-1
km LNEA URBANA - POSTE CONCRETO - VANO TIPO 1 - 4 HILOS (3 FASES, CON NEUTRO) - CONDUCTOR SA-N2-1
km LNEA URBANA - POSTE CONCRETO - VANO TIPO 1 - 2 HILOS (1 FASE, CON NEUTRO) - CONDUCTOR SA-N2-1
km CONDUCTOR SUBTERRANEO URBANO - 3 CABLES MONOPOLARES - CU AISLADO XLP O EPR, 15 kV - 4 AWG
km CONDUCTOR SUBTERRANEO URBANO - 3 CABLES MONOPOLARES - CU AISLADO XLP O EPR, 15 kV - 2 AWG
km CONDUCTOR SUBTERRANEO URBANO - 3 CABLES MONOPOLARES - CU AISLADO XLP O EPR, 15 kV - 1/0 AWG
km CONDUCTOR SUBTERRANEO URBANO - 3 CABLES MONOPOLARES - CU AISLADO XLP O EPR, 15 kV - 300 kcmil
km CONDUCTOR SUBTERRANEO URBANO - 3 CABLES MONOPOLARES - AAAC AISLADO XLP O EPR, 15 kV - 500 kcmil
km CONDUCTOR SUBTERRANEO URBANO - 3 CABLES MONOPOLARES - AAAC AISLADO XLP O EPR, 15 kV - 750 kcmil
km CONDUCTOR SUBTERRANEO URBANO - 1 CABLE MONOPOLAR - CU AISLADO XLP O EPR, 15 KV- 1/0 AWG
km CANALIZACIN URBANA 2X4"
km CANALIZACIN URBANA 6X4" Y 3X6"
km LNEA URBANA - CIRCUITO SENCILLO - POSTE CONCRETO - CONDUCTOR D-N3-1
km LNEA RURAL - CIRCUITO SENCILLO - POSTE CONCRETO - CONDUCTOR D-N3-1
km LNEA URBANA - CIRCUITO DOBLE - POSTE CONCRETO - CONDUCTOR D-N3-1
km LNEA RURAL - CIRCUITO DOBLE - POSTE CONCRETO - CONDUCTOR D-N3-1
km LNEA RURAL - CIRCUITO SENCILLO - TORRE METLICA - CONDUCTOR D-N3-1
km LNEA RURAL - CIRCUITO DOBLE - TORRE METLICA - CONDUCTOR D-N3-1
km LNEA URBANA - CIRCUITO SENCILLO - POSTE > 20 m - CONDUCTOR D-N3-1
km LNEA URBANA - CIRCUITO DOBLE - POSTE > 20 m - CONDUCTOR D-N3-1
km LNEA URBANA - 3 FASES - SEMIAISLADA - CONDUCTOR SA-N3-1
km LNEA URBANA - 3 FASES - SEMIAISLADA - CONDUCTOR SA-N3-2
km CONDUCTOR SUBTERRANEO URBANO - 3 CABLES MONOPOLARES - CU AISLADO XLPE, 35 KV - 750 kcmil
km CONDUCTOR SUBTERRANEO URBANO - 3 CABLES MONOPOLARES - CU AISLADO XLPE, 35 KV - 4/0 AWG
km CONDUCTOR SUBTERRANEO URBANO - 3 CABLES MONOPOLARES - CU AISLADO XLPE, 35 KV - 1/0 AWG
km LNEA URBANA - CIRCUITO SENCILLO - ESTRUCTURA CONCRETO - CONDUCTOR D-N4-1

km LNEA RURAL - CIRCUITO SENCILLO - ESTRUCTURA CONCRETO - CONDUCTOR D-N4-1
km LNEA URBANA - CIRCUITO DOBLE - ESTRUCTURA CONCRETO - CONDUCTOR D-N4-1
km LNEA RURAL - CIRCUITO DOBLE - ESTRUCTURA CONCRETO - CONDUCTOR D-N4-1
km LNEA URBANA - CIRCUITO SENCILLO - POSTE METLICO - CONDUCTOR D-N4-1
km LNEA RURAL - CIRCUITO SENCILLO - POSTE METLICO - CONDUCTOR D-N4-1
km LNEA URBANA - CIRCUITO DOBLE - POSTE METLICO - CONDUCTOR D-N4-1
km LNEA RURAL - CIRCUITO DOBLE - POSTE METLICO - CONDUCTOR D-N4-1
km LNEA URBANA - CIRCUITO SENCILLO - TORRE METLICA - CONDUCTOR D-N4-1
km LNEA URBANA - CIRCUITO DOBLE - TORRE METLICA - CONDUCTOR D-N4-1
km DE LNEA - SUBTERRANEA
km DE LNEA - SUBMARINA
km DE LNEA - CONEXIN INTERNACIONAL - 138 kV
km DE FIBRA PTICA ADSS/OPGW
BAHA DE LNEA - CONFIGURACIN BARRA SENCILLA - TIPO CONVENCIONAL
BAHA DE TRANSFORMADOR - CONFIGURACIN BARRA SENCILLA - TIPO CONVENCIONAL
BAHA DE LNEA - CONFIGURACIN BARRA DOBLE - TIPO CONVENCIONAL

BAHA DE TRANSFORMADOR - CONFIGURACIN BARRA DOBLE - TIPO CONVENCIONAL
BAHA DE LNEA - CONFIGURACIN BARRA PRINCIPAL Y TRANSFERENCIA - TIPO CONVENCIONAL
BAHA DE TRANSFORMADOR - CONFIGURACIN BARRA PRINCIPAL Y TRANSFERENCIA - TIPO CONVENCIONAL
BAHA DE LNEA - SUBESTACIN REDUCIDA
BAHA DE ACOPLE O SECCIONAMIENTO (CONFIGURACIONES EN QUE APLICA) - TIPO CONVENCIONAL
CELDA DE SALIDA DE CIRCUITO - BARRA SENCILLA - SUBESTACIN METALCLAD
CELDA DE LLEGADA DETRANSFORMADOR - BARRA SENCILLA - SUBESTACIN METALCLAD
CELDA DE INTERCONEXIN O DE ACOPLE - BARRA SENCILLA - SUBESTACIN METALCLAD
CELDA DE MEDIDA O AUXILIARES - BARRA SENCILLA - SUBESTACIN METALCLAD
GABINETE PROTECCIN DE BARRAS - SUBESTACIN METALCLAD
DUCTO DE BARRAS O CABLES LLEGADA TRANSFORMADOR - BARRA SENCILLA - SUBESTACIN METALCLAD
CELDA DE SALIDA DE CIRCUITO - DOBLE BARRA - SUBESTACIN METALCLAD
CELDA DE LLEGADA DETRANSFORMADOR - DOBLE BARRA - SUBESTACIN METALCLAD
CELDA DE INTERCONEXIN O DE ACOPLE - DOBLE BARRA - SUBESTACIN METALCLAD
CELDA DE MEDIDA O AUXILIARES - DOBLE BARRA - SUBESTACIN METALCLAD
DUCTO DE BARRAS O CABLES LLEGADA TRANSFORMADOR - DOBLE BARRA - SUBESTACIN METALCLAD
MDULO DE BARRAJE - BARRA SENCILLA TIPO 1
MDULO DE BARRAJE - BARRA DOBLE TIPO 1
MDULO DE BARRAJE - BARRA PRINCIPAL Y TRANSFERENCIA - TIPO 1
MDULO DE BARRAJE - SUBESTACIN REDUCIDA
BAHA DE LNEA - CONFIGURACIN BARRA SENCILLA -TIPO CONVENCIONAL
BAHA DE LNEA - CONFIGURACIN BARRA SENCILLA - TIPO ENCAPSULADA (SF6)
BAHA DE TRANSFORMADOR - CONFIGURACIN BARRA SENCILLA - TIPO ENCAPSULADA (SF6)
BAHA DE LNEA - CONFIGURACIN BARRA DOBLE - TIPO ENCAPSULADA (SF6)
BAHA DE TRANSFORMADOR - CONFIGURACIN BARRA DOBLE - TIPO ENCAPSULADA (SF6)
CELDA DE LNEA - SUBESTACIN TIPO METALCLAD
CELDA DE TRANSFORMADOR O ACOPLE - SUBESTACIN TIPO METALCLAD
BAHA DE LNEA - SUBESTACIN CONVENCIONAL REDUCIDA - TIPO 1
BAHA DE TRANSFORMADOR - SUBESTACIN CONVENCIONAL REDUCIDA - TIPO 1
BAHA DE TRANSFORMADOR - SUBESTACIN REDUCIDA
BAHA DE ACOPLE - TIPO CONVENCIONAL
BAHA DE ACOPLE - TIPO ENCAPSULADA (SF6)
PROTECCIN DIFERENCIAL - BARRA SENCILLA - TIPO 1 O TIPO 2
PROTECCIN DIFERENCIAL - OTRAS CONFIGURACIONES DIFERENTES A BARRA SENCILLA - TIPO 1 O TIPO 2
PROTECCIN DIFERENCIAL - BARRAJE PARTIDO
MDULO DE BARRAJE - BARRA SENCILLA - TIPO CONVENCIONAL - TIPO 1
MDULO DE BARRAJE - BARRA DOBLE - TIPO 1

MODULO DE BARRAJE - BARRA DOBLE - TIPO 2
MDULO DE BARRAJE - BARRA PRINCIPAL Y TRANSFERENCIA - TIPO CONVENCIONAL - TIPO 1
MDULO DE BARRAJE - CONVENCIONAL REDUCIDA
MDULO COMN - TIPO 1
MDULO COMN - TIPO 2
MDULO COMN - TIPO 3
MDULO COMN - TIPO 4
SISTEMAS DE CONTROL DE LA SUBESTACIN
SUBESTACIN MVIL 30 MVA
SUBESTACIN MVIL 7.5 MVA
SUBESTACIN SIMPLIFICADA (RURAL)
CASA DE CONTROL NIVEL DE TENSIN 3 ($/m2)
BAHA DE LNEA - CONFIGURACIN BARRA DOBLE CON BY PASS - TIPO CONVENCIONAL
BAHA DE TRANSFORMADOR - CONFIGURACIN BARRA DOBLE CON BY PASS - TIPO CONVENCIONAL
BAHA DE LNEA - CONFIGURACIN INTERRUPTOR Y MEDIO - TIPO CONVENCIONAL
BAHA DE TRANSFORMADOR - CONFIGURACIN INTERRUPTOR Y MEDIO - TIPO CONVENCIONAL
BAHA DE LNEA - CONFIGURACIN EN ANILLO - TIPO CONVENCIONAL
BAHA DE TRANSFORMADOR - CONFIGURACIN EN ANILLO - TIPO CONVENCIONAL
BAHA DE TRANSFORMADOR - CONFIGURACIN BARRA SENCILLA - TIPO ENCAPSULADA(SF6)
BAHA DE TRANSFORMADOR - CONFIGURACIN BARRA DOBLE - TIPO ENCAPSULADA(SF6)
BAHA DE MANIOBRA - (ACOPLE - TRANSFERENCIA O SECCIONAMIENTO) - TIPO CONVENCIONAL
BAHA DE MANIOBRA - TIPO ENCAPSULADA (SF6)
PROTECCIN DIFERENCIAL DE BARRAS DE UNA/DOS/TRES/CUATRO ZONAS
MDULO DE BARRAJE TIPO 1 - CONFIGURACIN BARRA SENCILLA - TIPO CONVENCIONAL
MDULO DE BARRAJE TIPO 1 - CONFIGURACIN BARRA DOBLE - TIPO CONVENCIONAL
MDULO DE BARRAJE TIPO 1 - CONFIGURACIN BARRA DOBLE CON BY PASS - TIPO CONVENCIONAL
MDULO DE BARRAJE TIPO 1 - CONFIGURACIN BARRA PRINCIPAL Y TRANSFERENCIA - TIPO CONVENCIONAL
MDULO DE BARRAJE TIPO 2 - CONFIGURACIN INTERRUPTOR Y MEDIO - TIPO CONVENCIONAL

MDULO DE BARRAJE TIPO 2 - CONFIGURACIN EN ANILLO - TIPO CONVENCIONAL
MDULO COMN TIPO 1 (1 A 3 BAHAS) - TIPO CONVENCIONAL O ENCAPSULADA - CUALQUIER CONFIGURACIN
MDULO COMN TIPO 2 (4 A 6 BAHAS) - TIPO CONVENCIONAL O ENCAPSULADA- CUALQUIER CONFIGURACIN
MDULO COMN TIPO 4 (MAS DE 9 BAHAS) - TIPO CONVENCIONAL O ENCAPSULADA- CUALQUIER CONFIGURACIN
SISTEMA DE CONTROL DE LA SUBESTACIN (S/E 115 KV/34.5 KV) O (S/E 115KV/ 13.8 KV)
CAMPO MVIL ENCAPSULADO NIVEL 4
BAHA DE MANIOBRA - (SECCIONAMIENTO DE BARRAS SIN INTERRUPTOR) - TIPO CONVENCIONAL
CASA DE CONTROL NIVEL DE TENSIN 4 ($/m2)
BAHA DE TRANSFORMADOR, DOBLE BARRA MS SECCIONADOR DE TRANSFERENCIA, 500 kV
BAHA DE TRANSFORMADOR, BARRA SENCILLA, 230 kV
BAHA DE TRANSFORMADOR, BARRA PRINCIPAL Y TRANSFERENCIA, 230 kV
BAHA DE TRANSFORMADOR, DOBLE BARRA, 230 kV
BAHA DE TRANSFORMADOR, DOBLE BARRA MS TRANSFERENCIA, 230 kV
BAHA DE TRANSFORMADOR, DOBLE BARRA MS SECCIONADOR DE BY PASS, 230 kV
MDULO COMN ACTIVOS DE CONEXIN AL STN
CENTRO DE SUPERVISIN Y CONTROL PARA ACTIVOS DE CONEXIN STN
BAHA DE TRANSFORMADOR, DOBLE BARRA ENCAPSULADA, 230 kV
SERVICIOS AUXILIARES DE CONEXIN AL STN
SCADA TIPO 1
SISTEMA DE MANEJO DE ENERGA: EMS TIPO 1
SISTEMA DE GESTIN DE DISTRIBUCIN: DMS TIPO 1
SISTEMA DE INFORMACIN GEOGRFICO: GIS TIPO 1
ENLACE ICCP TIPO 1
SISTEMAS DE MEDIDA CALIDAD Y REGISTRO (DES-FES, PQ, kWh) TIPO 1
SISTEMA DE COMUNICACIONES TIPO 1
EDIFICIO DE CONTROL TIPO 1
SCADA TIPO 2
ENLACE ICCP TIPO 2
SCADA TIPO 3
ENLACE ICCP TIPO 3
SCADA TIPO 4
ENLACE ICCP TIPO 4

UNIDAD DE ADQUISICIN DE DATOS
TRANSFORMADOR DE TENSIN NIVEL 4
ARMARIO CONCENTRADOR (MARSHALL IN KIOSK)
UNIDAD DE CALIDAD DE POTENCIA (PQ) CREG 024 DE 2005
ENLACE DE COMUNICACIONES SATELITAL
ENLACE DE COMUNICACIONES MICROONDAS
ENLACE DE FIBRA PTICA
SISTEMA DE COMUNICACIONES POR ONDA PORTADORA
SISTEMA DE TELEPROTECCIN
INTERFACE DE USUARIO (IHM)
UNIDAD TERMINAL REMOTA
GATEWAY DE COMUNICACIONES
EQUIPO DE MEDIDA
JUEGO DE CUCHILLAS PARA OPERACIN SIN CARGA NIVEL 3
JUEGO DE PARARRAYOS NIVEL 3
JUEGO DE SECCIONADORES TRIPOLAR BAJO CARGA NIVEL 3
RECONECTADOR N3
REGULADOR 36 KV
SECCIONALIZADOR MANUAL BAJO CARGA
SECCIONALIZADOR ELCTRICO (MOTORIZADO) N3
TRANSICIN AREA - SUBTERRNEA N3
TRANSFORMADOR DE PUESTA A TIERRA
UNIDAD DE ADQUISICIN DE DATOS NIVEL 3
JUEGO DE CORTACIRCUITOS NIVEL 3
JUEGO DE PARARRAYOS NIVEL 3 (44 kV)
TRANSICIN AREA - SUBTERRNEA N3 (44 kV)
INDICADOR FALLA SUBTERRANEO NIVEL 3
BARRAJE DE DERIVACIN SUBTERRNEO N2
CAJA DE MANIOBRA N2, SUMERGIBLE CON CODOS
CONTROL DE BANCOS DE CAPACITORES
BANCO DE CONDENSADORES MONTAJE EN POSTE 150KVAR
CORTACIRCUITOS 15 kV MONOFSICO
EQUIPO DE MEDIDA
INDICADOR FALLA MONOFSICO
JUEGO DE CORTACIRCUITOS MONOFSICOS N2
JUEGO DE CUCHILLAS PARA OPERACIN SIN CARGA
PARARRAYOS MONOFSICOS
JUEGO DE PARARRAYOS MONOFSICOS N2

JUEGO DE SECCIONADORES TRIFSICO BAJO CARGA LNEAS
JUEGO DE SECCIONADORES TRIFSICO BAJO CARGA S/E
REGULADOR DE VOLTAJE TRIFSICOS DE DISTRIBUCIN
REGULADOR DE VOLTAJE MONOFSICO HASTA 50 KVA
SECCIONADOR MONOPOLAR 14.4 KV
SECCIONADOR TRIFSICO VACO
SECCIONALIZADOR CON CONTROL INTELIGENTE, 400A
SECCIONALIZADOR ELCTRICO, 400 A - EN SF6
SECCIONALIZADOR MOTORIZADO N2
SECCIONALIZADOR MANUAL (BAJO CARGA), 400 A
INTERRUPTOR EN AIRE BAJO CARGA
RECONECTADOR N2
INTERRUPTOR DE TRANSFERENCIA EN SF6 N2

TRANSFORMADOR TRIFSICO (NLTC) - LADO ALTA NIVEL 3 - CAPACIDAD FINAL DE 0.5 A 2.5 MVA
TRANSFORMADOR TRIFSICO (NLTC) - LADO ALTA NIVEL 3 - CAPACIDAD FINAL DE 2.6 A 6 MVA
TRANSFORMADOR TRIFSICO (OLTC) - LADO ALTA NIVEL 3 - CAPACIDAD FINAL DE 6.1 A 10 MVA
TRANSFORMADOR TRIFSICO (OLTC) - LADO ALTA NIVEL 3 - CAPACIDAD FINAL DE 11 A 15 MVA
TRANSFORMADOR TRIFSICO (OLTC) - LADO ALTA NIVEL 3 - CAPACIDAD FINAL MAYOR A 31 MVA

COMPENSACIN REACTIVA - CADACIDAD FINAL MAYOR DE
3 A 6 MVAr - NIVEL 4
1,2 A 2,4 MVAr - NIVEL 3
14,4 A 28,8 MVAr - NIVEL 3
28,8 A 43,2 MVAr - NIVEL 3

90 A 180 kVAr - NIVEL 2

1200 A 2400 kVAr - NIVEL 2
2400 A 3600 kVAr - NIVEL 2
VALOR
INSTALADO
[$Dic 2007]
56,124,000
58,634,000
64,622,000
75,879,000
95,701,000
34,946,000
37,456,000
43,239,000
54,701,000
74,523,000
68,718,000
72,306,000
80,285,000
95,206,000
121,530,000
45,695,000
49,282,000
56,976,000
72,183,000
98,507,000
49,190,000
50,858,000
62,309,000
29,978,000
31,647,000
43,097,000
34,632,000
37,235,000
43,320,000
55,379,000
76,235,000
29,401,000
32,004,000
38,074,000
50,148,000
70,794,000
43,985,000
46,830,000
52,899,000
64,905,000
85,682,000
36,841,000
39,686,000
45,683,000
57,761,000
78,538,000
30,318,000
32,062,000
44,250,000
111,106,000
VIDA TIL
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
122,840,000
135,765,000
94,055,000
52,127,000
81,125,000
91,758,000
102,390,000
114,938,000
130,111,000
166,586,000
181,176,000
228,877,000
182,038,000
251,252,000
30,586,000
224,811,000
278,426,000
340,573,000
533,351,000
77,632,000
83,028,000
89,152,000
44,215,000
51,500,000
59,767,000
149,010,000
159,765,000
171,968,000
84,438,000
99,008,000
115,542,000
63,709,000
70,994,000
79,261,000
105,444,000
120,015,000
136,549,000
283,580,000
288,957,000
295,059,000
328,307,000
339,061,000
351,264,000
102,748,000
144,078,000
424,732,000
323,807,000
252,108,000
194,042,000
163,029,000
457,516,000
537,317,000
203,914,000
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
212,204,000
231,231,000
238,890,000
161,668,000
169,923,000
206,539,000
214,164,000
257,809,000
273,925,000
309,580,000
328,924,000
220,682,000
236,730,000
289,807,000
309,110,000
332,836,000
341,127,000
356,103,000
367,813,000
253,880,000
262,135,000
277,069,000
318,328,000
386,398,000
408,513,000
438,169,000
451,427,000
312,431,000
364,052,000
393,625,000
406,827,000
217,935,000
223,507,000
254,902,000
261,805,000
196,693,000
204,527,000
222,313,000
229,216,000
311,045,000
326,814,000
380,053,000
393,900,000
261,089,000
276,756,000
313,713,000
327,519,000
2,526,812,000
1,643,678,000
208,304,000
32,685,000
211,154,000
199,147,000
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
30
30
231,263,000
219,263,000
226,892,000
209,647,000
72,416,000
183,832,000
105,116,000
109,152,000
97,783,000
97,011,000
136,263,000
53,178,000
135,189,000
115,716,000
103,865,000
102,405,000
58,129,000
17,222,000
23,803,000
30,639,000
30,451,000
44,082,000
57,201,000
30,451,000
44,082,000
57,201,000
14,239,000
330,511,000
279,974,000
362,691,000
288,396,000
362,791,000
312,283,000
433,388,000
386,204,000
433,981,000
383,966,000
235,694,000
162,889,000
228,601,000
137,296,000
287,591,000
135,324,000
84,812,000
83,685,000
227,998,000
316,972,000
31,649,000
33,563,000
58,762,000
30,596,000
43,404,000
56,738,000
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
56,503,000
83,130,000
108,704,000
56,503,000
82,077,000
108,704,000
14,388,000
286,545,000
367,658,000
479,784,000
149,978,000
35,407,000
1,845,005,000
1,433,156,000
1,582,747,000
516,357,000
87,615,000
2,000,000
645,516,000
568,989,000
701,954,000
625,434,000
808,493,000
726,570,000
700,846,000
624,348,000
876,747,000
825,629,000
695,866,000
644,748,000
1,809,964,000
1,739,851,000
1,844,363,000
1,774,176,000
534,030,000
1,304,904,000
81,322,000
91,189,000
124,021,000
124,813,000
160,536,000
155,379,000
287,361,000
379,501,000
453,562,000
166,178,000
314,234,000
422,505,000
517,893,000
155,477,000
287,459,000
379,456,000
464,169,000
30
30
30
30
30
30
30
30
30
30
30
10
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
198,189,000
230,400,000
296,534,000
129,189,000
148,235,000
519,313,000
1,067,222,000
1,583,739,000
1,959,991,000
112,285,000
2,266,512,000
92,754,000
2,000,000
2,942,854,000
1,120,491,000
1,231,406,000
1,246,422,000
1,381,486,000
1,420,507,000
76,393,000
157,346,000
2,158,697,000
152,035,000
10,230,886,000
3,111,908,000
1,346,228,000
1,874,446,000
169,820,000
1,357,097,000
1,044,178,000
1,030,524,000
5,341,312,000
1,624,656,000
704,306,000
1,073,394,000
88,659,000
704,772,000
846,723,000
1,059,999,000
865,217,000
559,995,000
242,257,000
256,793,000
30,560,000
242,924,000
291,853,000
785,177,000
477,554,000
145,257,000
62,839,000
50,672,000
7,927,000
63,012,000
30
30
30
30
30
30
30
30
30
10
30
30
30
30
30
30
30
30
30
30
30
30
30
10
10
10
10
10
10
10
30
10
10
10
10
10
10
10
30
10
10
10
10
10
10
10
30
10
10
10
10
10
10
75,704,000
666,607,000
74,373,000
33,967,000
9,776,000
14,907,000
11,776,000
61,043,000
14,080,000
28,446,000
18,665,000
92,069,000
149,672,000
13,848,000
568,000
788,000
546,000
29,773,000
73,482,000
162,349,000
20,246,000
20,246,000
6,298,000
108,471,000
11,346,000
58,512,000
9,776,000
14,907,000
84,254,000
13,848,000
11,776,000
61,043,000
14,080,000
141,857,000
18,665,000
533,000
1,580,000
6,775,000
2,118,000
1,603,000
20,940,000
3,074,000
7,882,000
13,834,000
19,786,000
25,737,000
37,641,000
183,000
568,000
610,000
443,000
399,000
266,000
10
30
10
40
40
10
10
10
10
10
10
10
10
10
15
30
30
30
30
30
30
30
30
30
30
30
10
10
10
10
10
10
10
10
10
30
30
30
30
30
30
30
30
30
30
30
30
30
15
30
30
30
30
371,000
22,812,000
22,657,000
157,305,000
35,520,000
43,834,000
52,684,000
82,698,000
128,988,000
2,955,000
17,323,000
20,246,000
17,323,000
20,246,000
17,323,000
11,363,000
5,327,000
58,512,000
9,776,000
14,907,000
42,362,000
69,422,000
108,471,000
5,699,000
COSTO DE
INSTALACIN
[$Dic 2007]
96,712,000
103,303,000
112,806,000
126,108,000
138,748,000
157,082,000
208,869,000
COSTO DE
INSTALACIN
[$ Dic 2007]
31,883,000
36,038,000
42,492,000
73,560,000
130,401,000
21,112,000
22,833,000
26,589,000
48,879,000
71,680,000
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
10
30
10
30
30
30
30
VALOR
UNITARIO
[$/MVA
Dic 2007]
53,376,000
47,184,000
43,497,000
40,679,000
38,765,000
36,717,000
34,070,000
VALOR
UNITARIO
[$/kVAr Dic
2007]
16,740
14,820
13,550
13,130
13,130
20,740
17,980
15,920
15,920
15,920
VIDA
TIL
30
30
30
30
30
30
30
VIDA
TIL
30
30
30
30
30
30
30
30
30
30
10,525,000
10,608,000
11,641,000
12,304,000
13,243,000
14,655,000
35,930
31,810
28,490
25,230
22,340
20,420
30
30
30
30
30
30
LNEAS NIVEL 2
Bogot, Distrito Capital

5.3 Costos UC Lneas N2
Comisin de Regulacin de Energa y Gas - CREG
Inf Final - Rev Final 02
Contrato No. 17 / 2006
Ene 2008
Estudio para el anlisis y determinacin de las Unidades Constructivas en los niveles 1, 2, 3 y 4
UC
N2L1
N2L2
N2L3
N2L4
N2L5
N2L6
N2L7
N2L8
N2L9
N2L10
N2L11
N2L12
N2L13
N2L14
N2L15
N2L16
N2L17
N2L18
N2L19
N2L20
N2L21
N2L22
N2L23
N2L24
N2L25
N2L26
N2L27
N2L28
N2L29
N2L30
N2L31
N2L32
N2L33
N2L34
N2L35
N2L36
N2L37
N2L38
N2L39
N2L40
N2L41
N2L42
N2L43
N2L44
N2L45
N2L46
Pgina 31

Ene 2008
N2L47
N2L48
N2L49
N2L50
N2L51
N2L52
N2L53
N2L54
N2L55
N2L56
N2L57
N2L58
N2L59
N2L60
N2L61
N2L62
N2L63
N2L64
N2L65
N2L66
N2L67
N2L68
N2L69
Pgina 32

Ene 2008
A URBANA - POSTE CONCRETO - VANO TIPO 1 - 3 HILOS (3 FASES, SIN NEUTRO) - CONDUCTOR D-N2-1
A URBANA - POSTE CONCRETO - VANO TIPO 1 - 4 HILOS (3 FASES, CON NEUTRO) - CONDUCTOR D-N2-1
A RURAL - POSTE CONCRETO - VANO TIPO 1 - 3 HILOS (3 FASES, SIN NEUTRO) - CONDUCTOR D-N2-1
A RURAL - POSTE CONCRETO - VANO TIPO 1 - 4 HILOS (3 FASES, CON NEUTRO) - CONDUCTOR D-N2-1
Pgina 33

Ene 2008
A URBANA - POSTE CONCRETO - VANO TIPO 1 - 4 HILOS (3 FASES, CON NEUTRO) - CONDUCTOR SA-N2-1
A URBANA - POSTE CONCRETO - VANO TIPO 1 - 2 HILOS (1 FASE, CON NEUTRO) - CONDUCTOR SA-N2-1
DUCTOR SUBTERRANEO URBANO - 3 CABLES MONOPOLARES - CU AISLADO XLP O EPR, 15 kV - 4 AWG
DUCTOR SUBTERRANEO URBANO - 3 CABLES MONOPOLARES - CU AISLADO XLP O EPR, 15 kV - 2 AWG
DUCTOR SUBTERRANEO URBANO - 3 CABLES MONOPOLARES - CU AISLADO XLP O EPR, 15 kV - 1/0 AWG
DUCTOR SUBTERRANEO URBANO - 3 CABLES MONOPOLARES - CU AISLADO XLP O EPR, 15 kV - 300 kcmil
DUCTOR SUBTERRANEO URBANO - 3 CABLES MONOPOLARES - AAAC AISLADO XLP O EPR, 15 kV - 500 kcmil
DUCTOR SUBTERRANEO URBANO - 3 CABLES MONOPOLARES - AAAC AISLADO XLP O EPR, 15 kV - 750 kcmil
DUCTOR SUBTERRANEO URBANO - 1 CABLE MONOPOLAR - CU AISLADO XLP O EPR, 15 KV- 1/0 AWG
ALIZACIN URBANA 2X4"
ALIZACIN URBANA 6X4" Y 3X6"
Pgina 34

Ene 2008
DDP
34,706,544
36,374,265
42,045,853
52,706,584
71,480,242
20,124,087
21,791,807
27,269,173
38,124,126
56,897,784
43,130,789
45,354,417
52,942,430
67,130,842
92,162,386
27,048,325
29,271,953
36,588,056
51,048,378
76,079,922
29,237,812
30,349,626
41,237,838
16,466,116
17,577,930
28,466,142
15,472,884
17,140,605
22,617,971
33,472,924
52,246,582
12,739,954
14,407,674
19,872,092
30,739,993
49,513,651
21,716,201
23,383,921
28,867,761
39,716,240
58,489,898
17,708,766
19,376,487
24,795,586
35,708,806
54,482,464
MONTAJE Y
OBRA CIVIL
14,534,484
15,277,042
15,277,042
15,277,042
15,277,042
8,806,836
9,549,394
9,549,394
9,549,394
9,549,394
18,381,128
19,618,724
19,618,724
19,618,724
19,618,724
12,326,680
13,564,275
13,564,275
13,564,275
13,564,275
13,508,089
14,003,127
14,003,127
7,780,440
8,275,479
8,275,479
10,962,014
11,704,571
11,704,571
11,704,571
11,704,571
8,787,199
9,529,757
9,529,757
9,529,757
9,529,757
13,447,768
14,437,845
14,437,845
14,437,845
14,437,845
10,763,337
11,753,414
11,753,414
11,753,414
11,753,414
INGENIERIA
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
2,663,879
2,663,879
2,663,879
2,663,879
2,663,879
2,663,879
2,663,879
2,663,879
2,663,879
2,663,879
2,663,879
2,663,879
2,663,879
2,663,879
2,663,879
2,663,879
2,663,879
2,663,879
2,663,879
2,663,879
INTERVENTORIA
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
2,332,550
2,332,550
2,332,550
2,332,550
2,332,550
2,332,550
2,332,550
2,332,550
2,332,550
2,332,550
2,332,550
2,332,550
2,332,550
2,332,550
2,332,550
2,332,550
2,332,550
2,332,550
2,332,550
2,332,550
ADMINISTRACIN
INSPECCION
DE LA EJECUCIN
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
165,939
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
1,090,584
233,255
Pgina 35

Ene 2008
12,426,827
13,538,641
24,426,853
80,105,017
91,262,598
103,552,929
67,588,410
39,235,802
67,376,830
77,695,207
88,013,354
100,189,920
114,915,071
150,312,066
164,470,864
209,779,019
164,324,225
231,492,486
25,898,402
213,500,619
265,531,576
325,841,969
512,923,256
9,935,618
10,430,656
10,430,656
21,853,907
21,853,907
21,853,907
18,001,164
6,824,695
6,824,695
6,824,695
6,824,695
6,824,695
6,824,695
6,824,695
6,824,695
7,828,930
7,828,930
7,828,930
2,274,898
0
0
0
0
2,663,879
2,663,879
2,663,879
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
1,848,232
616,077
1,848,232
1,848,232
1,848,232
1,848,232
2,332,550
2,332,550
2,332,550
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
1,659,386
553,129
1,659,386
1,659,386
1,659,386
1,659,386
1,090,584
1,090,584
1,090,584
1,090,584
1,090,584
1,090,584
1,090,584
1,090,584
1,090,584
1,090,584
1,090,584
1,090,584
1,090,584
1,090,584
1,090,584
1,090,584
1,090,584
1,090,584
363,528
1,090,584
1,090,584
1,090,584
1,090,584
233,255
233,255
233,255
165,939
165,939
165,939
165,939
165,939
165,939
165,939
165,939
165,939
165,939
165,939
165,939
165,939
165,939
165,939
55,313
165,939
165,939
165,939
165,939
Pgina 36

Ene 2008
COSTOS
FINANCIEROS
500,628
522,971
575,547
674,372
848,404
312,353
334,697
385,472
486,097
660,129
614,379
646,465
716,805
848,332
1,080,374
409,170
441,255
509,076
643,123
875,165
440,418
455,314
556,247
268,929
283,825
384,758
303,640
325,984
376,759
477,384
651,416
258,146
280,489
331,144
431,889
605,921
384,559
409,197
460,032
560,597
734,629
322,525
347,163
397,398
498,564
672,595
CDIGO UC GPI
N2L1
N2L3
N2L4
N2L5
N2L6
N2L7
N2L9
N2L10
N2L11
N2L12
N2L13
N2L15
N2L16
N2L17
N2L18
N2L19
N2L21
N2L22
N2L23
N2L24
N2L26
N2L27
N2L28
N2L29
N2L31
N2L32
N2L33
N2L34
N2L36
N2L37
N2L38
N2L39
N2L40
N2L42
N2L43
N2L44
N2L45
N2L46
N2L48
N2L49
N2L50
N2L51
N2L52
N2L53
CDIGO FINAL UC
N2L1
N2L2
N2L3
N2L4
N2L5
N2L6
N2L7
N2L8
N2L9
N2L10
N2L11
N2L12
N2L13
N2L14
N2L15
N2L16
N2L17
N2L18
N2L19
N2L20
N2L21
N2L22
NO INCLUIDA
N2L23
N2L24
N2L25
NO INCLUIDA
N2L26
N2L27
N2L28
N2L29
N2L30
N2L31
N2L32
N2L33
N2L34
N2L35
N2L36
NO INCLUIDA
NO INCLUIDA
NO INCLUIDA
NO INCLUIDA
NO INCLUIDA
N2L37
Pgina 37

Ene 2008
265,889
280,784
381,718
989,323
1,092,754
1,206,685
837,579
471,144
732,012
827,663
923,312
1,036,189
1,172,691
1,500,821
1,632,073
2,061,389
1,640,023
2,262,673
275,888
2,023,314
2,505,641
3,064,719
4,798,962
N2L55
N2L56
N2L57
N2L58
N2L59
N2L61
N2L62
N2L63
N2L64
N2L69
N2L71
N2L72
N2L79
N2L81
N2L82
N2L84
N2L86
N2L87
N2L88
N2L89
N2L90
N2L91
N2L92
N2L93
N2L94
N2L95
N2L96
N2L101
N2L97
N2L98
N2L99
N2L100
N2L38
N2L39
N2L40
N2L41
N2L42
N2L43
N2L44
N2L45
N2L46
N2L47
N2L48
N2L49
N2L50
N2L51
N2L52
N2L53
N2L54
N2L55
N2L56
N2L57
N2L58
N2L59
N2L60
N2L61
N2L62
N2L63
N2L64
N2L65
N2L66
N2L67
N2L68
N2L69
Pgina 38

Ene 2008
CDIGO UNIDAD CONSTRUCTIVA
ITEM
COSTO
Estructura con poste de concreto de 12 m 510 kg Suspensin - Urbano

Poste de concreto 12 m 510
Cruceta 2.5 m de madera o metalica
collarin metalico de 6-8"
Abrazadera en U de acero galvanizado
Perno de carruaje de 5/8"x6"
Aisladores tipo porcelana multipar 15 kV ANSI 55-5
Perno porta-aislador pasante para cruceta
Diagonales de madera o metalica
Perno de acero galvanizado 5/8" x 8-10"
pernos de 1/2"x 6"
Amarres primarios
Arandelas y tuercas
Estructura con poste de concreto de 12 m 1050 kg Retencin - Urbano
Poste de concreto 12 m 1050 kg
Esparragos de acero galvanizado de 5/8"x 18"
Tuerca de ojo de 5/8"
Aisladores tipo suspension 15 kV ANSI 52-1
Grapa terminal tipo recto o grapa de retencion
Perno porta aislador pasante para cruceta
Perno de acero galvanizado 5/8" x 5"
conector de compresion de ranuras paralelas
Arandelas y tuercas
Amarres primarios
Arandelas y tuercas
Amarres primarios
COSTO TOTAL APOYOS [$/km]

COSTO TOTAL CONDUCTOR [$/km]
COSTO DDP TOTAL [$/km]
345,816
55,938
11,760
9,654
6,795
38,456
6,795
22,255
6,795
6,795
1,861
1,011
0
446,932
55,938
6,795
5,459
38,456
13,326
22,255
38,456
6,795
6,795
3,666
1,011
1,861
0
444,987
55,938
6,795
5,459
38,456
13,326
22,255
38,456
6,795
6,795
3,666
1,011
1,861
N2L1
$COL/km
15,693,781
345,816
55,938
11,760
9,654
6,795
115,368
20,385
44,511
6,795
13,590
11,165
12,131
4,045,425
446,932
111,876
27,180
32,754
461,474
79,956
89,022
38,456
6,795
27,180
10,999
12,131
3,722
9,425,709
444,987
111,876
27,180
32,754
461,474
79,956
89,022
38,456
6,795
27,180
10,999
12,131
3,722
29,164,915
5,541,629
34,706,544
Pgina 39

Ene 2008
ITEM
COSTO

Aisladores tipo porcelana multipar 15 kv ANSI 55-5
pernos de 5/8"x 5"
Bayoneta sencilla para estructura en alineamiento
Grapa en U para conexion de cable de guarda - grapa tipo grillete
Amarres primarios
Arandelas y tuercas
Arandelas y tuercas
Bayoneta sencilla para estructura en retencion
Grapa de retencion para cable de guarda
tuerca de ojo alargada para bayoneta
tuerca de ojo para bayoneta
Arandelas y tuercas
345,816
55,938
11,760
9,654
6,795
38,456
6,795
22,255
6,795
6,795
110,735
13,326
1,861
1,011
0
446,932
55,938
6,795
5,459
38,456
13,326
22,255
38,456
6,795
6,795
3,666
1,011
110,735
13,326
5,459
5,459
0
444,987
55,938
6,795
5,459
38,456
13,326
22,255
38,456
6,795
6,795
3,666
1,011
110,735
N2L11
$COL/km
19,116,563
345,816
55,938
23,520
9,654
13,590
115,368
20,385
44,511
6,795
13,590
110,735
13,326
11,165
12,131
4,614,927
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
26,652
5,459
5,459
12,010,460
444,987
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
Pgina 40

Ene 2008
varilla de cobre 2400mm x 5/8"
alambre de cobre No 4 AWG
Conector para varilla de cobre
Tubo de hierro galvanizado de 1/2" (3 m)
Cinta de acero inoxidable de 5/8" (1m)
Hebilla de acero inoxidable de 5/8"
Conector KSU
13,326
5,459
5,459
52,802
5,448
3,666
4,748
3,078
13,326
3,666

ITEM
COSTO

pernos de 1/2"x 6"
Amarres primarios
Arandelas y tuercas
Aisladores tipo suspensionr 15 kv ANSI 52-1
Arandelas y tuercas
345,816
55,938
11,760
9,654
6,795
38,456
6,795
22,255
6,795
6,795
1,861
1,011
0
444,987
55,938
6,795
5,459
38,456
13,326
22,255
38,456
6,795
6,795
3,666
1,011

ITEM
COSTO
26,652
5,459
5,459
52,802
81,725
3,666
4,748
6,157
26,652
3,666
35,741,950
7,388,839
43,130,789
N2L21
$COL/km
14,518,430
345,816
55,938
11,760
9,654
6,795
76,912
13,590
44,511
6,795
13,590
7,444
12,131
11,024,962
444,987
111,876
27,180
21,836
307,649
53,304
89,022
0
0
27,180
7,333
12,131
25,543,392
3,694,420
29,237,812
N2L27
$COL/km
Pgina 41

Ene 2008
Estructura con poste de concreto de 12 m 510 kg Suspensin - Rural
Perno porta-aislador pasante para punta de poste
pernos de 1/2"x 6"
Amarres primarios
Arandelas y tuercas
Estructura con poste de concreto de 12 m 1050 kg Retencin - Rural
Tuerca de ojo alargado de 5/8"
Perno porta aislador pasante para punta de poste
Arandelas y tuercas
Muerto de concreto
varilla de anclaje de 5/8"x1.8m
arandela de acero galvanizado 5/8"x 4"
Guardacabos de 5/8"
grapa de tres pernos
Aislador tpo huevo
collarin metalico de una salida de 8-10"
cable de acero galvanizado 1/2"
444,987
55,938
11,760
9,654
6,795
38,456
6,795
6,795
22,255
6,795
6,795
1,861
1,011
0
446,932
55,938
6,795
5,459
38,456
13,326
22,255
38,456
6,795
6,795
3,666
1,011
5,203
52,802
1,011
2,162
13,326
7,579
11,760
1,455

ITEM
COSTO

444,987
55,938
11,760
9,654
6,795
38,456
5,271,550
444,987
55,938
11,760
9,654
6,795
115,368
6,795
13,590
44,511
6,795
13,590
11,165
12,131
4,659,705
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
5,203
52,802
1,011
2,162
53,304
15,159
11,760
21,830
9,931,255
5,541,629
15,472,884
N2L37
$COL/km
6,708,991
444,987
111,876
23,520
9,654
13,590
115,368
Pgina 42

Ene 2008
pernos de 5/8"x 5"
Amarres primarios
Arandelas y tuercas
Arandelas y tuercas
Muerto de concreto
Guardacabos de 5/8"
Aislador tpo huevo
Puesta a Tierra
Conector KSU
Cable de guarda
6,795
22,255
6,795
6,795
110,735
13,326
1,861
1,011
0
446,932
55,938
6,795
5,459
38,456
13,326
22,255
38,456
6,795
6,795
3,666
1,011
110,735
13,326
5,459
5,459
5,203
52,802
1,011
2,162
13,326
7,579
11,760
1,455
0
52,802
5,448
3,666
4,748
3,078
13,326
3,666
1,243

ITEM
COSTO
20,385
44,511
13,590
13,590
110,735
13,326
11,165
12,131
5,111,106
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
26,652
5,459
5,459
5,203
52,802
1,011
4,325
53,304
15,159
11,760
21,830
1,794,161
52,802
81,725
3,666
4,748
6,157
26,652
3,666
1,280,156
13,614,259
6,821,786
21,716,201
N2L47
$COL/km
Pgina 43

Ene 2008
pernos de 1/2"x 6"
Amarres primarios
Arandelas y tuercas
Aisladores tipo suspensionr 15 kV ANSI 52-1
Arandelas y tuercas
Muerto de concreto
Guardacabos de 5/8"
Aislador tpo huevo
444,987
55,938
11,760
9,654
6,795
38,456
6,795
6,795
22,255
6,795
6,795
1,861
1,011
0
444,987
55,938
6,795
5,459
38,456
13,326
22,255
38,456
6,795
6,795
3,666
1,011
5,203
52,802
1,011
2,162
13,326
7,579
11,760
1,455

ITEM
COSTO

Espaciador angular 15 kV
Estribo de soporte tangencial
Brazo antibalanceo 15 kV
Cable mensajero de acero 3/8"
Conector de compresin tipo H (1/0 a 4 awg)
345,816
10,905
10,905
55,938
1,947
3,666
4,928,739
444,987
55,938
11,760
9,654
6,795
76,912
0
13,590
44,511
6,795
13,590
7,444
12,131
3,803,668
444,987
111,876
27,180
21,836
307,649
53,304
89,022
0
0
27,180
7,333
12,131
5,203
52,802
1,011
4,325
53,304
15,159
11,760
21,830
8,732,407
3,694,420
12,426,827
N2L50
$COL/km
19,921,218
345,816
119,954
10,905
55,938
0
3,666
Pgina 44

Ene 2008
Soporte tangencial
Tornillo de carruaje 5/8" x 11/2"
Conductor para puesta a tierra
Accesorios para puesta atierra
Abrazadera de una salida 180 mm
Anillos elastomericos de amarrar para espaciador
Brazo soporte tipo C para angulo 15 kV
Aislador polimerico de pin tipo 1 ANSI 55-5
Perno de ojo doble tuerca 5/8" x 102mm
Espigo de acero galvanizado
Amarre pasante para aislador tipo pin
Collarin sin salida 200 mm
Collarin de una salid 170mm
Collarin de una salida 250mm
Amarre metalico preformado para cable mensajero
Muerto de concreto
Guardacabos de 5/8"
Aislador tipo huevo
cable de acero galvanizado 1/2'
Cable mensajero de acero de 3/8"
Puesta a tierra
Hebilla de acdero inoxidable de 5/8"
Conector KSU
Cable de guarda (acero 1/4)
110,735
2,239
5,448
82,558
9,654
19,784
0
444,987
110,735
55,613
6,795
9,064
1,861
3,666
2,239
11,760
11,760
9,654
1,861
5,203
52,802
1,011
2,162
13,326
7,579
11,760
1,455
1,947
0
52,802
5,448
3,666
4,748
3,078
13,326
3,666
1,243

ITEM
COSTO

345,816
10,905
10,905
55,938
110,735
6,717
5,448
82,558
28,961
59,352
36,835,209
444,987
110,735
333,677
13,590
27,193
11,165
21,999
4,478
11,760
23,520
9,654
3,722
20,812
211,207
4,044
17,299
213,215
60,635
47,040
87,320
2,005,470
1,973,577
52,802
81,725
3,666
4,748
6,157
26,652
3,666
1,280,156
58,730,005
21,375,012
80,105,017
N2L53
$COL/km
17,304,042
345,816
10,905
10,905
55,938
Pgina 45

Ene 2008
Soporte tangencial
Braso soporte tipo C para angulo 15 kV
Muerto de concreto
Guardacabos de 5/8"
Aislador tpo huevo
Puesta a tierra
Conector KSU
Cable de guarda
1,947
3,666
110,735
2,239
5,448
82,558
9,654
19,784
0
444,987
110,735
55,613
6,795
9,064
1,861
3,666
2,239
11,760
11,760
9,654
1,861
5,203
52,802
1,011
2,162
13,326
7,579
11,760
1,455
1,947
0
52,802
5,448
3,666
4,748
3,078
13,326
3,666
1,243
0
3,666
110,735
6,717
5,448
82,558
28,961
59,352
35,703,050
444,987
110,735
222,451
13,590
36,257
7,444
14,666
4,478
11,760
23,520
9,654
3,722
20,812
211,207
4,044
17,299
213,215
60,635
47,040
87,320
2,005,470
1,973,577
52,802
81,725
3,666
4,748
6,157
26,652
3,666
1,280,156
54,980,669
11,327,584
67,588,410
N2L54
$COL/km
2,000,926
0
0
N2L55
$COL/km
2,000,926
0
0

ITEM
Empalmes Premoldeados Juego Trifasico 2 AWG - 3/0
Empalmes Premoldeados Juego Trifasico 3/0 - 500 MCM
Empalmes Premoldeados Juego Trifasico 500 MCM -1000 MCM
Pgina 46

Ene 2008
COSTO TOTAL ACCESORIOS [$/km]

ITEM
Materiales para reconstruccin vias o andenes en concreto
Materiales para reconstruccin vias o andenes en pavimento
Materiales para reposicin zona verde
Materiales para caja de tiro (sencilla)
Materiales para caja de conexin (doble)
2,000,926
37,234,876
39,235,802
2,000,926
65,375,904
67,376,830
N2L66
$COL/km
137,857,621
12,152,545
2,930,869
29,066,915
31,492,669
213,500,619
N2L67
$COL/km
184,034,134
16,512,164
4,425,693
29,066,915
31,492,669
265,531,576
Pgina 47

Ene 2008
N2L2
$COL/km
15,693,781
345,816
55,938
11,760
9,654
6,795
115,368
20,385
44,511
6,795
13,590
11,165
12,131
4,045,425
446,932
111,876
27,180
32,754
461,474
79,956
89,022
38,456
6,795
27,180
10,999
12,131
3,722
9,425,709
444,987
111,876
27,180
32,754
461,474
79,956
89,022
38,456
6,795
27,180
10,999
12,131
3,722
29,164,915
7,209,350
36,374,265
N2L3
$COL/km
15,693,781
345,816
55,938
11,760
9,654
6,795
115,368
20,385
44,511
6,795
13,590
11,165
12,131
4,161,958
446,932
111,876
27,180
32,754
461,474
118,800
89,022
38,456
6,795
27,180
10,999
12,131
3,722
9,697,620
444,987
111,876
27,180
32,754
461,474
118,800
89,022
38,456
6,795
27,180
10,999
12,131
3,722
29,553,359
12,492,494
42,045,853
N2L4
$COL/km
15,693,781
345,816
55,938
11,760
9,654
6,795
115,368
20,385
44,511
6,795
13,590
11,165
12,131
4,045,425
446,932
111,876
27,180
32,754
461,474
79,956
89,022
38,456
6,795
27,180
10,999
12,131
3,722
9,425,709
444,987
111,876
27,180
32,754
461,474
79,956
89,022
38,456
6,795
27,180
10,999
12,131
3,722
29,164,915
23,541,669
52,706,584
N2L5
$COL/km
15,693,781
345,816
55,938
11,760
9,654
6,795
115,368
20,385
44,511
6,795
13,590
11,165
12,131
4,045,425
446,932
111,876
27,180
32,754
461,474
79,956
89,022
38,456
6,795
27,180
10,999
12,131
3,722
9,425,709
444,987
111,876
27,180
32,754
461,474
79,956
89,022
38,456
6,795
27,180
10,999
12,131
3,722
29,164,915
42,315,327
71,480,242
N2L6
$COL/km
7,846,891
345,816
55,938
11,760
9,654
6,795
115,368
20,385
44,511
6,795
13,590
11,165
12,131
2,022,712
446,932
111,876
27,180
32,754
461,474
79,956
89,022
38,456
6,795
27,180
10,999
12,131
3,722
4,712,855
444,987
111,876
27,180
32,754
461,474
79,956
89,022
38,456
6,795
27,180
10,999
12,131
3,722
14,582,457
5,541,629
20,124,087
N2L7
$COL/km
7,846,891
345,816
55,938
11,760
9,654
6,795
115,368
20,385
44,511
6,795
13,590
11,165
12,131
2,022,712
446,932
111,876
27,180
32,754
461,474
79,956
89,022
38,456
6,795
27,180
10,999
12,131
3,722
4,712,855
444,987
111,876
27,180
32,754
461,474
79,956
89,022
38,456
6,795
27,180
10,999
12,131
3,722
14,582,457
7,209,350
21,791,807
Pgina 48

Ene 2008
N2L12
$COL/km
19,116,563
345,816
55,938
23,520
9,654
13,590
115,368
20,385
44,511
6,795
13,590
110,735
13,326
11,165
12,131
4,614,927
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
26,652
5,459
5,459
12,010,460
444,987
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
N2L13
$COL/km
19,271,941
345,816
55,938
23,520
9,654
13,590
115,368
20,385
44,511
6,795
13,590
110,735
19,800
11,165
12,131
4,731,460
446,932
111,876
27,180
32,754
461,474
118,800
89,022
76,912
13,590
27,180
10,999
12,131
110,735
26,652
5,459
5,459
12,282,371
444,987
111,876
27,180
32,754
461,474
118,800
89,022
76,912
13,590
27,180
10,999
12,131
110,735
N2L14
$COL/km
19,116,563
345,816
55,938
23,520
9,654
13,590
115,368
20,385
44,511
6,795
13,590
110,735
13,326
11,165
12,131
4,614,927
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
26,652
5,459
5,459
12,010,460
444,987
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
N2L15
$COL/km
19,116,563
345,816
55,938
23,520
9,654
13,590
115,368
20,385
44,511
6,795
13,590
110,735
13,326
11,165
12,131
4,614,927
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
26,652
5,459
5,459
12,010,460
444,987
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
N2L16
$COL/km
11,346,793
345,816
111,876
35,280
19,308
13,590
115,368
20,385
89,022
20,385
27,180
110,735
13,326
11,165
12,131
2,307,463
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
26,652
5,459
5,459
6,005,230
444,987
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
N2L17
$COL/km
11,346,793
345,816
111,876
35,280
19,308
13,590
115,368
20,385
89,022
20,385
27,180
110,735
13,326
11,165
12,131
2,307,463
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
26,652
5,459
5,459
6,005,230
444,987
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
Pgina 49

Ene 2008
26,652
5,459
5,459
52,802
81,725
3,666
4,748
6,157
26,652
3,666
35,741,950
9,612,467
45,354,417
26,652
5,459
5,459
52,802
81,725
3,666
4,748
6,157
26,652
3,666
36,285,771
16,656,659
52,942,430
26,652
5,459
5,459
52,802
81,725
3,666
4,748
6,157
26,652
3,666
35,741,950
31,388,892
67,130,842
26,652
5,459
5,459
52,802
81,725
3,666
4,748
6,157
26,652
3,666
35,741,950
56,420,436
92,162,386
26,652
5,459
5,459
52,802
81,725
3,666
4,748
6,157
26,652
3,666
19,659,486
7,388,839
27,048,325
N2L22
$COL/km
14,518,430
345,816
55,938
11,760
9,654
6,795
76,912
13,590
44,511
6,795
13,590
7,444
12,131
11,024,962
444,987
111,876
27,180
21,836
307,649
53,304
89,022
0
0
27,180
7,333
12,131
25,543,392
4,806,233
30,349,626
N2L23
$COL/km
14,518,430
345,816
55,938
11,760
9,654
6,795
76,912
13,590
44,511
6,795
13,590
7,444
12,131
11,024,962
444,987
111,876
27,180
21,836
307,649
53,304
89,022
0
0
27,180
7,333
12,131
25,543,392
15,694,446
41,237,838
N2L24
$COL/km
7,259,215
345,816
55,938
11,760
9,654
6,795
76,912
13,590
44,511
6,795
13,590
7,444
12,131
5,512,481
444,987
111,876
27,180
21,836
307,649
53,304
89,022
0
0
27,180
7,333
12,131
12,771,696
3,694,420
16,466,116
N2L25
$COL/km
7,259,215
345,816
55,938
11,760
9,654
6,795
76,912
13,590
44,511
6,795
13,590
7,444
12,131
5,512,481
444,987
111,876
27,180
21,836
307,649
53,304
89,022
0
0
27,180
7,333
12,131
12,771,696
4,806,233
17,577,930
N2L26
$COL/km
7,259,215
345,816
55,938
11,760
9,654
6,795
76,912
13,590
44,511
6,795
13,590
7,444
12,131
5,512,481
444,987
111,876
27,180
21,836
307,649
53,304
89,022
0
0
27,180
7,333
12,131
12,771,696
15,694,446
28,466,142
N2L28
$COL/km
N2L30
$COL/km
N2L31
$COL/km
N2L32
$COL/km
N2L34
$COL/km
26,652
5,459
5,459
52,802
81,725
3,666
4,748
6,157
26,652
3,666
19,659,486
9,612,467
29,271,953
N2L35
$COL/km
Pgina 50

Ene 2008
5,271,550
444,987
55,938
11,760
9,654
6,795
115,368
6,795
13,590
44,511
6,795
13,590
11,165
12,131
4,659,705
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
5,203
52,802
1,011
2,162
53,304
15,159
11,760
21,830
9,931,255
7,209,350
17,140,605
N2L38
$COL/km
6,708,991
444,987
111,876
23,520
9,654
13,590
115,368
5,271,550
444,987
55,938
11,760
9,654
6,795
115,368
6,795
13,590
44,511
6,795
13,590
11,165
12,131
4,659,705
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
5,203
52,802
1,011
2,162
53,304
15,159
11,760
21,830
9,931,255
23,541,669
33,472,924
5,271,550
444,987
55,938
11,760
9,654
6,795
115,368
6,795
13,590
44,511
6,795
13,590
11,165
12,131
4,659,705
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
5,203
52,802
1,011
2,162
53,304
15,159
11,760
21,830
9,931,255
42,315,327
52,246,582
N2L40
N2L41
$COL/km
$COL/km
###
$
6,708,991 $
444,987
444,987
111,876
111,876
23,520
23,520
9,654
9,654
13,590
13,590
115,368
115,368
3,765,393
444,987
55,938
11,760
9,654
6,795
115,368
6,795
13,590
44,511
6,795
13,590
11,165
12,131
3,432,931
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
10,406
105,604
2,022
4,325
106,607
30,317
23,520
43,660
7,198,324
5,541,629
12,739,954
3,765,393
444,987
55,938
11,760
9,654
6,795
115,368
6,795
13,590
44,511
6,795
13,590
11,165
12,131
3,614,205
446,932
111,876
27,180
32,754
461,474
118,800
89,022
76,912
13,590
27,180
10,999
12,131
10,406
105,604
2,022
4,325
158,400
30,317
23,520
43,660
7,379,598
12,492,494
19,872,092
3,765,393
444,987
55,938
11,760
9,654
6,795
115,368
6,795
13,590
44,511
6,795
13,590
11,165
12,131
3,432,931
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
10,406
105,604
2,022
4,325
106,607
30,317
23,520
43,660
7,198,324
23,541,669
30,739,993
N2L42
N2L44
N2L45
$COL/km
$COL/km
$COL/km
4,792,137 $ 4,824,507 $ 4,792,137
444,987
444,987
444,987
111,876
111,876
111,876
23,520
23,520
23,520
9,654
9,654
9,654
13,590
13,590
13,590
115,368
115,368
115,368
Pgina 51

Ene 2008
20,385
44,511
13,590
13,590
110,735
13,326
11,165
12,131
5,111,106
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
26,652
5,459
5,459
5,203
52,802
1,011
4,325
53,304
15,159
11,760
21,830
1,794,161
52,802
81,725
3,666
4,748
6,157
26,652
3,666
1,280,156
13,614,259
8,489,506
23,383,921
N2L48
$COL/km
20,385
44,511
13,590
13,590
110,735
13,326
11,165
12,131
5,111,106
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
26,652
5,459
5,459
5,203
52,802
1,011
4,325
53,304
15,159
11,760
21,830
1,794,161
52,802
81,725
3,666
4,748
6,157
26,652
3,666
1,280,156
13,614,259
24,821,825
39,716,240
20,385
44,511
13,590
13,590
110,735
13,326
11,165
12,131
5,111,106
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
26,652
5,459
5,459
5,203
52,802
1,011
4,325
53,304
15,159
11,760
21,830
1,794,161
52,802
81,725
3,666
4,748
6,157
26,652
3,666
1,280,156
13,614,259
43,595,483
58,489,898
20,385
44,511
13,590
13,590
110,735
13,326
11,165
12,131
3,738,190
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
26,652
5,459
5,459
10,406
105,604
2,022
8,650
106,607
30,317
23,520
43,660
1,076,497
52,802
81,725
3,666
4,748
6,157
26,652
3,666
1,280,156
9,606,824
6,821,786
17,708,766
20,385
44,511
13,590
13,590
110,735
19,800
11,165
12,131
3,841,775
446,932
111,876
27,180
32,754
461,474
118,800
89,022
76,912
13,590
27,180
10,999
12,131
110,735
39,600
5,459
5,459
10,406
105,604
2,022
8,650
106,607
30,317
23,520
43,660
1,076,497
52,802
81,725
3,666
4,748
6,157
26,652
3,666
1,280,156
9,742,779
13,772,651
24,795,586
20,385
44,511
13,590
13,590
110,735
13,326
11,165
12,131
3,738,190
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
26,652
5,459
5,459
10,406
105,604
2,022
8,650
106,607
30,317
23,520
43,660
1,076,497
52,802
81,725
3,666
4,748
6,157
26,652
3,666
1,280,156
9,606,824
24,821,825
35,708,806
N2L49
$COL/km
Pgina 52

Ene 2008
4,928,739
444,987
55,938
11,760
9,654
6,795
76,912
0
13,590
44,511
6,795
13,590
7,444
12,131
3,803,668
444,987
111,876
27,180
21,836
307,649
53,304
89,022
0
0
27,180
7,333
12,131
5,203
52,802
1,011
4,325
53,304
15,159
11,760
21,830
8,732,407
4,806,233
13,538,641
4,928,739
444,987
55,938
11,760
9,654
6,795
76,912
0
13,590
44,511
6,795
13,590
7,444
12,131
3,803,668
444,987
111,876
27,180
21,836
307,649
53,304
89,022
0
0
27,180
7,333
12,131
5,203
52,802
1,011
4,325
53,304
15,159
11,760
21,830
8,732,407
15,694,446
24,426,853
N2L51
$COL/km
19,921,218
345,816
119,954
10,905
55,938
0
3,666
N2L52
$COL/km
19,921,218
345,816
119,954
10,905
55,938
0
3,666
Pgina 53

Ene 2008
110,735
6,717
5,448
82,558
28,961
59,352
36,835,209
444,987
110,735
333,677
13,590
27,193
11,165
21,999
4,478
11,760
23,520
9,654
3,722
20,812
211,207
4,044
17,299
213,215
60,635
47,040
87,320
2,005,470
1,973,577
52,802
81,725
3,666
4,748
6,157
26,652
3,666
1,280,156
58,730,005
32,532,593
91,262,598
110,735
6,717
5,448
82,558
28,961
59,352
36,835,209
444,987
110,735
333,677
13,590
27,193
11,165
21,999
4,478
11,760
23,520
9,654
3,722
20,812
211,207
4,044
17,299
213,215
60,635
47,040
87,320
2,005,470
1,973,577
52,802
81,725
3,666
4,748
6,157
26,652
3,666
1,280,156
58,730,005
44,822,924
103,552,929
Pgina 54

Ene 2008
N2L56
$COL/km
2,000,926
0
0
N2L57
$COL/km
2,000,926
0
0
N2L58
$COL/km
2,000,926
0
0
N2L59
$COL/km
0
2,000,926
0
N2L60
$COL/km
0
2,000,926
0
N2L61
$COL/km
0
2,000,926
0
Pgina 55

Ene 2008
2,000,926
75,694,281
77,695,207
2,000,926
86,012,428
88,013,354
N2L68
$COL/km
237,822,521
21,582,980
5,876,884
29,066,915
31,492,669
325,841,969
N2L69
$COL/km
404,706,841
36,958,568
10,698,264
29,066,915
31,492,669
512,923,256
2,000,926
98,188,995
100,189,920
2,000,926
112,914,145
114,915,071
2,000,926
148,311,140
150,312,066
2,000,926
162,469,938
164,470,864
Pgina 56

Ene 2008
N2L8
$COL/km
7,846,891
345,816
55,938
11,760
9,654
6,795
115,368
20,385
44,511
6,795
13,590
11,165
12,131
2,080,979
446,932
111,876
27,180
32,754
461,474
118,800
89,022
38,456
6,795
27,180
10,999
12,131
3,722
4,848,810
444,987
111,876
27,180
32,754
461,474
118,800
89,022
38,456
6,795
27,180
10,999
12,131
3,722
14,776,679
12,492,494
27,269,173
N2L9
$COL/km
7,846,891
345,816
55,938
11,760
9,654
6,795
115,368
20,385
44,511
6,795
13,590
11,165
12,131
2,022,712
446,932
111,876
27,180
32,754
461,474
79,956
89,022
38,456
6,795
27,180
10,999
12,131
3,722
4,712,855
444,987
111,876
27,180
32,754
461,474
79,956
89,022
38,456
6,795
27,180
10,999
12,131
3,722
14,582,457
23,541,669
38,124,126
N2L10
$COL/km
7,846,891
345,816
55,938
11,760
9,654
6,795
115,368
20,385
44,511
6,795
13,590
11,165
12,131
2,022,712
446,932
111,876
27,180
32,754
461,474
79,956
89,022
38,456
6,795
27,180
10,999
12,131
3,722
4,712,855
444,987
111,876
27,180
32,754
461,474
79,956
89,022
38,456
6,795
27,180
10,999
12,131
3,722
14,582,457
42,315,327
56,897,784
Pgina 57

Ene 2008
N2L18
$COL/km
11,424,481
345,816
111,876
35,280
19,308
13,590
115,368
20,385
89,022
20,385
27,180
110,735
19,800
11,165
12,131
2,365,730
446,932
111,876
27,180
32,754
461,474
118,800
89,022
76,912
13,590
27,180
10,999
12,131
110,735
26,652
5,459
5,459
6,141,185
444,987
111,876
27,180
32,754
461,474
118,800
89,022
76,912
13,590
27,180
10,999
12,131
110,735
N2L19
$COL/km
11,346,793
345,816
111,876
35,280
19,308
13,590
115,368
20,385
89,022
20,385
27,180
110,735
13,326
11,165
12,131
2,307,463
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
26,652
5,459
5,459
6,005,230
444,987
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
N2L20
$COL/km
11,346,793
345,816
111,876
35,280
19,308
13,590
115,368
20,385
89,022
20,385
27,180
110,735
13,326
11,165
12,131
2,307,463
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
26,652
5,459
5,459
6,005,230
444,987
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
Pgina 58

Ene 2008
26,652
5,459
5,459
52,802
81,725
3,666
4,748
6,157
26,652
3,666
19,931,397
16,656,659
36,588,056
26,652
5,459
5,459
52,802
81,725
3,666
4,748
6,157
26,652
3,666
19,659,486
31,388,892
51,048,378
26,652
5,459
5,459
52,802
81,725
3,666
4,748
6,157
26,652
3,666
19,659,486
56,420,436
76,079,922
N2L36
$COL/km
Pgina 59

Ene 2008
3,765,393
444,987
55,938
11,760
9,654
6,795
115,368
6,795
13,590
44,511
6,795
13,590
11,165
12,131
3,432,931
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
10,406
105,604
2,022
4,325
106,607
30,317
23,520
43,660
7,198,324
42,315,327
49,513,651
N2L46
$COL/km
4,792,137
444,987
111,876
23,520
9,654
13,590
115,368
Pgina 60

Ene 2008
20,385
44,511
13,590
13,590
110,735
13,326
11,165
12,131
3,738,190
446,932
111,876
27,180
32,754
461,474
79,956
89,022
76,912
13,590
27,180
10,999
12,131
110,735
26,652
5,459
5,459
10,406
105,604
2,022
8,650
106,607
30,317
23,520
43,660
1,076,497
52,802
81,725
3,666
4,748
6,157
26,652
3,666
1,280,156
9,606,824
43,595,483
54,482,464
Pgina 61

Ene 2008
Pgina 62

Ene 2008
Pgina 63

Ene 2008
N2L62
$COL/km
0
2,000,926
0
N2L63
$COL/km
0
0
2,000,926
N2L64
$COL/km
0
0
2,000,926
Pgina 64

Ene 2008
2,000,926
2,000,926
207,778,093 162,323,299
209,779,019 164,324,225
2,000,926
229,491,560
231,492,486
Pgina 65

Ene 2008
Pgina 66

Ene 2008
Pgina 67

Ene 2008
Pgina 68

Ene 2008
Pgina 69

Ene 2008
Pgina 70

Ene 2008
Pgina 71

Ene 2008
Pgina 72

Ene 2008
Pgina 73

Ene 2008
Pgina 74

Ene 2008
CANTIDAD DE ELEMENTOS DE UC DE LNEAS DE NIVEL DE TENSIN 2

L1_L21
pernos de 1/2"x 6"
Amarres primarios
Arandelas y tuercas
Arandelas y tuercas
Amarres primarios
Arandelas y tuercas
Amarres primarios
L13_L24
N2L1
24.0
1
1
1
1
1
3
3
2
1
2
6
12
3.0
1
2
4
6
12
6
4
1
1
4
3
12
2
7.0
1
2
4
6
12
6
4
1
1
4
3
12
2
N2L2
24.0
1
1
1
1
1
3
3
2
1
2
6
12
3.0
1
2
4
6
12
6
4
1
1
4
3
12
2
7.0
1
2
4
6
12
6
4
1
1
4
3
12
2
N2L3
24.0
1
1
1
1
1
3
3
2
1
2
6
12
3.0
1
2
4
6
12
6
4
1
1
4
3
12
2
7.0
1
2
4
6
12
6
4
1
1
4
3
12
2
N2L4
24.0
1
1
1
1
1
3
3
2
1
2
6
12
3.0
1
2
4
6
12
6
4
1
1
4
3
12
2
7.0
1
2
4
6
12
6
4
1
1
4
3
12
2
N2L5
24.0
1
1
1
1
1
3
3
2
1
2
6
12
3.0
1
2
4
6
12
6
4
1
1
4
3
12
2
7.0
1
2
4
6
12
6
4
1
1
4
3
12
2
N2L6
12.0
1
1
1
1
1
3
3
2
1
2
6
12
1.5
1
2
4
6
12
6
4
1
1
4
3
12
2
3.5
1
2
4
6
12
6
4
1
1
4
3
12
2
N2L11 N2L12 N2L13 N2L14 N2L15 N2L16

24.0
24.0
24.0
24.0
24.0
12.0
1
1
1
1
1
1
1
1
1
1
1
2
Pgina 75

Ene 2008
pernos de 5/8"x 5"
Amarres primarios
Arandelas y tuercas
Arandelas y tuercas
Arandelas y tuercas
2
1
2
3
3
2
1
2
1
1
6
12
3.0
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
7.0
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
1
15
2
1
2
3
3
2
1
2
1
1
6
12
3.0
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
7.0
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
1
15
2
1
2
3
3
2
1
2
1
1
6
12
3.0
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
7.0
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
1
15
2
1
2
3
3
2
1
2
1
1
6
12
3.0
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
7.0
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
1
15
2
1
2
3
3
2
1
2
1
1
6
12
3.0
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
7.0
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
1
15
3
2
2
3
3
4
3
4
1
1
6
12
1.5
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
3.5
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
1
15
Pgina 76

Ene 2008
Conector KSU
L26_L34
pernos de 1/2"x 6"
Amarres primarios
Arandelas y tuercas
Aisladores tipo suspensionr 15 kv ANSI 52-1
Arandelas y tuercas
L36_L52
pernos de 1/2"x 6"
Amarres primarios
1
1
2
2
1
1
1
2
2
1
1
1
2
2
1
1
1
2
2
1
1
1
2
2
1
1
1
2
2
1
N2L21 N2L22 N2L23 N2L24 N2L25 N2L26

24.0
24.0
24.0
12.0
12.0
12.0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
2
2
2
2
2
2
4
4
4
4
4
4
12
12
12
12
12
12
10.0
10.0
10.0
5.0
5.0
5.0
1
1
1
1
1
1
2
2
2
2
2
2
4
4
4
4
4
4
4
4
4
4
4
4
8
8
8
8
8
8
4
4
4
4
4
4
4
4
4
4
4
4
0
0
0
0
0
0
0
0
0
0
0
0
4
4
4
4
4
4
2
2
2
2
2
2
12
12
12
12
12
12
N2L27 N2L28 N2L29 N2L30 N2L31 N2L32
7.0
7.0
7.0
7.0
7.0
5.0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
3
3
3
3
3
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
2
2
2
2
2
2
6
6
6
6
6
6
Pgina 77

Ene 2008
Arandelas y tuercas
Arandelas y tuercas
Muerto de concreto
Guardacabos de 5/8"
Aislador tpo huevo
L53_L64
pernos de 5/8"x 5"
Amarres primarios
Arandelas y tuercas
12
3.0
1
2
4
6
12
6
4
2
2
4
3
12
1
1
1
1
4
2
1
15
12
3.0
1
2
4
6
12
6
4
2
2
4
3
12
1
1
1
1
4
2
1
15
12
3.0
1
2
4
6
12
6
4
2
2
4
3
12
1
1
1
1
4
2
1
15
12
3.0
1
2
4
6
12
6
4
2
2
4
3
12
1
1
1
1
4
2
1
15
12
3.0
1
2
4
6
12
6
4
2
2
4
3
12
1
1
1
1
4
2
1
15
12
2.0
1
2
4
6
12
6
4
2
2
4
3
12
2
2
2
2
8
4
2
30
N2L37 N2L38 N2L39 N2L40 N2L41 N2L42

7.0
7.0
7.0
7.0
7.0
5.0
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
2
2
2
2
2
2
3
3
3
3
3
3
3
3
3
3
3
3
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
6
6
6
6
6
6
12
12
12
12
12
12
3.0
3.0
3.0
3.0
3.0
2.0
1
1
1
1
1
1
2
2
2
2
2
2
4
4
4
4
4
4
6
6
6
6
6
6
12
12
12
12
12
12
6
6
6
6
6
6
4
4
4
4
4
4
2
2
2
2
2
2
Pgina 78

Ene 2008
Arandelas y tuercas
Muerto de concreto
Guardacabos de 5/8"
Aislador tpo huevo
Puesta a tierra
Conector KSU
Cable de guarda
L69_L78
pernos de 1/2"x 6"
Amarres primarios
Arandelas y tuercas
Aisladores tipo suspensionr 15 kV ANSI 52-1
2
4
3
12
1
2
1
1
1
1
1
2
4
2
1
15
10
1
15
1
1
2
2
1
1,030
2
4
3
12
1
2
1
1
1
1
1
2
4
2
1
15
10
1
15
1
1
2
2
1
1,030
2
4
3
12
1
2
1
1
1
1
1
2
4
2
1
15
10
1
15
1
1
2
2
1
1,030
2
4
3
12
1
2
1
1
1
1
1
2
4
2
1
15
10
1
15
1
1
2
2
1
1,030
2
4
3
12
1
2
1
1
1
1
1
2
4
2
1
15
10
1
15
1
1
2
2
1
1,030
2
4
3
12
1
2
1
1
2
2
2
4
8
4
2
30
6
1
15
1
1
2
2
1
1,030
N2L69 N2L71 N2L72

7.0
7.0
7.0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
0
0
0
2
2
2
2
2
2
1
1
1
2
2
2
4
4
4
12
12
12
3.0
3.0
3.0
1
1
1
2
2
2
4
4
4
4
4
4
8
8
8
4
4
4
Pgina 79

Ene 2008
Arandelas y tuercas
Muerto de concreto
Guardacabos de 5/8"
Aislador tpo huevo
L79_L82
Soporte tangencial
Brazo soporte tipo C para angulo 15 kV
Muerto de concreto
Guardacabos de 5/8"
Aislador tipo huevo
4
0
0
4
2
12
1
1
1
2
4
2
1
15
4
0
0
4
2
12
1
1
1
2
4
2
1
15
4
0
0
4
2
12
1
1
1
2
4
2
1
15
N2L50 N2L51 N2L52

24.0
24.0
24.0
1
1
1
11
11
11
1
1
1
1
1
1
0
0
0
1
1
1
1
1
1
3
3
3
1
1
1
1
1
1
3
3
3
3
3
3
10.0
10.0
10.0
1
1
1
1
1
1
6
6
6
2
2
2
3
3
3
6
6
6
6
6
6
2
2
2
1
1
1
2
2
2
1
1
1
2
2
2
4
4
4
4
4
4
4
4
4
8
8
8
16
16
16
8
8
8
Pgina 80

Ene 2008
Puesta a tierra
Conector KSU
L83_L85
Soporte tangencial
Braso soporte tipo C para angulo 15 kV
Muerto de concreto
Guardacabos de 5/8"
Aislador tpo huevo
4
60
1030
11
1
15
1
1
2
2
1
1,030
4
60
1030
11
1
15
1
1
2
2
1
1,030
4
60
1030
11
1
15
1
1
2
2
1
1,030
N2L53
24.0
1
1
1
1
0
1
1
3
1
1
3
3
10.0
1
1
4
2
4
4
4
2
1
2
1
2
4
4
4
8
16
8
4
60
Pgina 81

Ene 2008

Puesta a tierra
Conector KSU
L86_L96
1030
11
1
15
1
1
2
2
1
1,030
N2L54 N2L55 N2L56 N2L57 N2L58 N2L59

3,150
0
0
0
0
0
0
3,150
0
0
0
0
0
0
3,150
0
0
0
0
0
0
3,150
0
0
0
0
0
0
3,150
0
0
0
0
0
0
3,150
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
6
6
6
6
0
0
0
0
0
0
6
0
0
0
0
0
0
L97_L100
Ducto PVC incluidas uniones 4"
N2L66 N2L67 N2L68 N2L69

900
900
900
900
70
70
70
70
30
30
30
30
2,000 4,000 6,000 6,000
0
0
0
3,000
31
31
31
31
20
20
20
20
Cobre aislado XLP o EPR, 15 kV- 4 AWG

Cobre aislado XLP o EPR, 15 kV- 1/0 AWG
Cobre aislado XLP o EPR, 15 kV- 300 Kcmil
AAAC aislado XLP o EPR, 15 kV- 500 Kcmil
Pgina 82

Ene 2008
N2L7
12.0
1
1
1
1
1
3
3
2
1
2
6
12
1.5
1
2
4
6
12
6
4
1
1
4
3
12
2
3.5
1
2
4
6
12
6
4
1
1
4
3
12
2
N2L8
12.0
1
1
1
1
1
3
3
2
1
2
6
12
1.5
1
2
4
6
12
6
4
1
1
4
3
12
2
3.5
1
2
4
6
12
6
4
1
1
4
3
12
2
N2L9 N2L10
12.0
12.0
1
1
1
1
1
1
1
1
1
1
3
3
3
3
2
2
1
1
2
2
6
6
12
12
1.5
1.5
1
1
2
2
4
4
6
6
12
12
6
6
4
4
1
1
1
1
4
4
3
3
12
12
2
2
3.5
3.5
1
1
2
2
4
4
6
6
12
12
6
6
4
4
1
1
1
1
4
4
3
3
12
12
2
2
N2L17 N2L18 N2L19 N2L20

12.0
12.0
12.0
12.0
1
1
1
1
2
2
2
2
Pgina 83

Ene 2008
3
2
2
3
3
4
3
4
1
1
6
12
1.5
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
3.5
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
1
15
3
2
2
3
3
4
3
4
1
1
6
12
1.5
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
3.5
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
1
15
3
2
2
3
3
4
3
4
1
1
6
12
1.5
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
3.5
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
1
15
3
2
2
3
3
4
3
4
1
1
6
12
1.5
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
3.5
1
2
4
6
12
6
4
2
2
4
3
12
1
2
1
1
1
15
Pgina 84

Ene 2008
1
1
2
2
1
1
1
2
2
1
1
1
2
2
1
1
1
2
2
1
N2L33 N2L34 N2L35 N2L36

5.0
5.0
5.0
5.0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
3
3
3
1
1
1
1
2
2
2
2
2
2
2
2
1
1
1
1
2
2
2
2
6
6
6
6
Pgina 85

Ene 2008
12
2.0
1
2
4
6
12
6
4
2
2
4
3
12
2
2
2
2
8
4
2
30
12
2.0
1
2
4
6
12
6
4
2
2
4
3
12
2
2
2
2
8
4
2
30
12
2.0
1
2
4
6
12
6
4
2
2
4
3
12
2
2
2
2
8
4
2
30
12
2.0
1
2
4
6
12
6
4
2
2
4
3
12
2
2
2
2
8
4
2
30
N2L43 N2L44 N2L45 N2L46

5.0
5.0
5.0
5.0
1
1
1
1
2
2
2
2
2
2
2
2
1
1
1
1
2
2
2
2
3
3
3
3
3
3
3
3
2
2
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
6
6
6
6
12
12
12
12
2.0
2.0
2.0
2.0
1
1
1
1
2
2
2
2
4
4
4
4
6
6
6
6
12
12
12
12
6
6
6
6
4
4
4
4
2
2
2
2
Pgina 86

Ene 2008
2
2
2
2
4
4
4
4
3
3
3
3
12
12
12
12
1
1
1
1
2
2
2
2
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
4
4
4
4
8
8
8
8
4
4
4
4
2
2
2
2
30
30
30
30
6
6
6
6
1
1
1
1
15
15
15
15
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
1
1
1
1
1,030 1,030 1,030 1,030
Pgina 87

Ene 2008
Pgina 88

Ene 2008
Pgina 89

Ene 2008
N2L60 N2L61 N2L62 N2L63 N2L64

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,150
0
0
0
0
0
3,150
0
0
0
0
0
3,150
0
0
0
0
0
3,150
0
0
0
0
0
3,150
0
0
0
0
0
6
6
6
0
0
0
0
0
6
6
Pgina 90
COSTOS DE INGENIERIA - INTERVENTORIA - OTROS LNEAS AEREAS Y SUBTERRANAS NIVEL D

URBANO
RURAL
SUBTERRANEO
COSTO DE MONTAJE EQUIPOS DE NIVEL DE TENSIN 2

NOMBRE
Muerto de concreto
Poste de concreto 12 m 1050 kg - urbano
Poste de concreto 12 m 1050 kg - rural
Puesta a tierra por estructura
Varilla copperweld 240 mm 5/8"
conductor tipo 1
conductor tipo 2
conductor tipo 3
conductor tipo 4
conductor tipo 5
conductor tipo 6
ACSR 2 AWG. Semiaislado
ACSR 1 AWG. semiaislado
ACSR 1/0 AWG. semiaislado
ACSR 2 AWG. semiaislado
ACSR 2/0 AWG. Semiaislado
ACSR 4 AWG semiaislado

ACSR 4/0 AWG. Semiaislado
COSTO DE OBRAS CIVILES - LNEAS DE NIVEL DE TENSIN 2

BANCOS DE DUCTOS
BANCO DE DUCTOS 2 x 4" PVC, ANDN EN CONCRETO
BANCO DE DUCTOS 2 x 4". CRUCE CALZADA
BANCO DE DUCTOS 2 x 4" PVC. ZONA VERDE
BANCO DE DUCTOS 4 x 4". ZONA DURA. ANDN DE CONCRETO.
BANCO DE DUCTOS 4 x 4" PVC. CRUCE CALZADA. CONCRETO PARA PAVIMENTO MR45
BANCO DE DUCTOS 4 x 4". ZONA VERDE
BANCO DE DUCTOS 6 x 4" ZONA DURA. ANDN DE CONCRETO
BANCO DE DUCTOS 6 x 4" PVC. CRUCE CALZADA.CONCRETO PARA PAVIMENTO MR45
BANCO DE DUCTOS 6 x 4"+3 x 6" PVC, ANDN EN CONCRETO
BANCO DE DUCTOS 6 x 4"+3 x 6". CRUCE CALZADA. CONCRETO PARA PAVIMENTO MR45
BANCO DE DUCTOS 6 x 4"+3 x 6" PVC. ZONA VERDE
BANCO DE DUCTOS 6 x 6" PVC. CRUCE CALZADA EN CONCRETO PARA PAVIMENTO MR45
BANCO DE DUCTOS 4 x 6" PVC. ZONA VERDE
BANCO DE DUCTOS 4 x 6". CRUCE CALZADA
CMARA CS-275
CMARA CS-276
CMARA VEHICULAR CS-280
S Y SUBTERRANAS NIVEL DE TENSIN 2

INGENIERIA
1,848,232
2,663,879
2,526,208
VALOR TOTAL
2,258
2,258
33,728
45,683
1,939
1,939
1,939
1,939
1,939
1,939
1,939
1,939
2,258
47,510
47,510
119,527
119,527
119,527
102,518
301,226
264,691
301,226
364,249
364,249
322,682
695,764
654,591
695,764
718,120
718,120
718,120
75,364
75,364
997
997
1,237
1,237
1,237
1,237
1,468
1,468
1,468
1,468
1,468
ADMINISTRACIN
INSPECCIN
DE LA EJECUCIN
1,659,386
1,090,584
165,939
2,332,550
1,090,584
233,255
1,659,386
1,090,584
165,939
INTERVENTORIA
1,468
1,468
PRECIO UNITARIO
110,271
124,980
70,331
147,207
169,816
106,202
190,232
221,966
141,026
323,721
380,093
256,723
321,186
241,722
380,633
222,696
174,257
288,229
675,010
1,133,580
2,863,162
AIU
27,568
31,245
17,583
36,802
42,454
26,551
47,558
55,491
35,256
80,930
95,023
64,181
80,296
60,430
95,158
55,674
43,564
72,057
168,752
283,395
715,791
IVA (SOBRE
VALOR TOTAL
UTILIDAD)
1,411
153,175
1,600
173,608
900
97,696
1,884
204,482
2,174
235,888
1,359
147,523
2,435
264,247
2,841
308,328
1,805
195,896
4,144
449,674
4,865
527,980
3,286
356,609
4,111
446,153
3,094
335,771
4,872
528,730
2,851
309,343
2,230
242,057
3,689
400,373
8,640
937,642
14,510
1,574,633
36,648
3,977,161
LNEAS NIVEL 3
El cdigo UC final corresponde al cdigo de la UC de la Resolucin CREG 097 de 2008

El cdigo UC inicial corresponde al cdigo de la UC trabajado en el estudio de GPI, y que sirvi como base para obtener las U
Cuando un Cdigo UC final este asociada a ms de un Cdigo UC inicial, el costo DDP de la UC final corresponde al promedio
por ejemplo el costo DDP de la UC N3L2 de la Resolucin CREG 097 de 1008 corresponde al DDP promedio de las UC N3L2
RELACIN DE CDIGOS UC FINAL Y CDIGO UC INICIAL

CDIGO UC FINAL
N3L1
N3L2
N3L2
N3L3
N3L4
N3L5
N3L5
N3L6
N3L7
N3L8
N3L8
N3L9
N3L10
N3L11
N3L11
N3L12
N3L13
N3L14
N3L14
N3L15
N3L16
N3L17
N3L17
N3L18
N3L19
N3L20
N3L20
N3L21
N3L22
N3L23
N3L23
N3L24
N3L25
N3L26
N3L27
N3L28
N3L29
N3L30
N3L31
N3L32
N3L33
CDIGO UC INICIAL
N3L1
N3L2
N3L3
N3L4
N3L6
N3L7
N3L8
N3L9
N3L11
N3L12
N3L13
N3L14
N3L16
N3L17
N3L18
N3L19
N3L31
N3L32
N3L33
N3L34
N3L36
N3L37
N3L38
N3L39
N3L41
N3L42
N3L43
N3L44
N3L46
N3L47
N3L48
N3L49
N3L51
N3L52
N3L53
N3L54
N3L55
N3L56
N3L57
N3L58
N3L59
como base para obtener las UC finales.

UC final corresponde al promedio de los costos DDP de las UC iniciales,
DDP promedio de las UC N3L2 y N3L3 detalladas en este archivo.
FINAL
N3L1
N3L2
N3L3
N3L4
N3L5
N3L6
N3L7
N3L8
N3L9
N3L10
N3L11
N3L12
N3L13
N3L14
N3L15
N3L16
N3L17
N3L18
N3L19
N3L20
N3L21
N3L22
N3L23
N3L24
N3L25
N3L26
N3L27
N3L28
N3L29
N3L30
N3L31
N3L32
N3L33

km red urbana - Circuito sencillo - Poste Concreto - Conductor DT - 1
km red rural - Circuito sencillo - Poste Concreto - Conductor DT - 1
km red urbana - Circuito doble - Poste Concreto - Conductor DT - 1
km red rural - Circuito doble - Poste Concreto - Conductor DT - 1
km red rural - Circuito sencillo - Torres - Conductor DT - 1
km red rural - Circuito doble - Torres - Conductor DT - 1
km red urbano - Circuito sencillo - Poste > 20 m - Conductor DT - 1
km red urbano - Circuito doble - Poste > 20 m - Conductor DT - 1
km red - Urbana - Trifsica - Semiaislada - Conductor SAT 1
km red - Urbana - Trifsica - Semiaislada - Conductor SAT 2
km red - 3 Cables monopolares 750 MCM aislamiento 35 kV
km red - 3 Cables monopolares 4/0 AWG aislamiento 35 kV
km red - 3 Cables monopolares 1/0 AWG aislamiento 35 kV
km red - Canalizacin 4*6"
km red - Canalizacin 6*6"
DDP
46,983,998
51,531,591
56,738,743
24,418,534
30,557,785
37,587,440
96,390,935
105,486,122
115,900,426
51,298,048
63,576,550
77,635,860
38,046,120
44,185,371
51,215,026
68,703,901
80,982,403
95,041,713
231,955,952
236,503,545
241,710,697
263,773,151
272,868,338
283,282,641
78,008,978
117,211,422
398,957,789
301,015,331
232,589,778
176,239,322
145,788,229
372,926,680
450,370,160
MONTAJE Y
ADMINISTRACIN
INGENIERIA INTERVENTORIA
OBRA CIVIL
EJECUCIN
20,831,610
1,848,232
1,659,386
1,090,584
21,211,028
1,848,232
1,659,386
1,090,584
21,590,446
1,848,232
1,659,386
1,090,584
10,814,633
2,663,879
2,332,550
1,090,584
11,326,847
2,663,879
2,332,550
1,090,584
11,839,061
2,663,879
2,332,550
1,090,584
37,989,866
1,848,232
1,659,386
1,090,584
38,748,702
1,848,232
1,659,386
1,090,584
39,507,537
1,848,232
1,659,386
1,090,584
21,306,622
2,663,879
2,332,550
1,090,584
22,331,050
2,663,879
2,332,550
1,090,584
23,355,478
2,663,879
2,332,550
1,090,584
15,243,766
2,663,879
2,332,550
1,090,584
15,755,980
2,663,879
2,332,550
1,090,584
16,268,194
2,663,879
2,332,550
1,090,584
23,106,931
2,663,879
2,332,550
1,090,584
24,131,358
2,663,879
2,332,550
1,090,584
25,155,786
2,663,879
2,332,550
1,090,584
23,809,409
1,848,232
1,659,386
1,090,584
24,188,827
1,848,232
1,659,386
1,090,584
24,568,245
1,848,232
1,659,386
1,090,584
33,503,485
1,848,232
1,659,386
1,090,584
34,262,320
1,848,232
1,659,386
1,090,584
35,021,156
1,848,232
1,659,386
1,090,584
15,552,433
1,848,232
1,659,386
1,090,584
15,552,433
1,848,232
1,659,386
1,090,584
8,057,826
2,526,208
1,659,386
1,090,584
8,057,826
2,526,208
1,659,386
1,090,584
6,878,789
2,526,208
1,659,386
1,090,584
6,878,789
2,526,208
1,659,386
1,090,584
7,241,252
2,526,208
1,659,386
1,090,584
67,117,567
2,526,208
1,659,386
1,090,584
67,117,567
2,526,208
1,659,386
1,090,584
INSPECCION
165,939
165,939
165,939
233,255
233,255
233,255
165,939
165,939
165,939
233,255
233,255
233,255
233,255
233,255
233,255
233,255
233,255
233,255
165,939
165,939
165,939
165,939
165,939
165,939
165,939
165,939
165,939
165,939
165,939
165,939
165,939
165,939
165,939
COSTOS
FINANCIEROS
672,814
718,488
770,275
385,200
446,859
516,773
1,289,874
1,381,220
1,484,795
731,634
854,952
994,779
552,586
614,245
684,158
909,675
1,032,993
1,172,820
2,415,108
2,460,782
2,512,569
2,799,918
2,891,265
2,994,840
911,478
1,274,885
3,823,483
2,915,557
2,270,322
1,747,953
1,469,032
4,129,659
4,847,560
COSTO POR TIPO DE ESTRUCTURA - INCLUYE ACCESORIOS

ELEMENTOS
Abrazadera en U de 12 mm para cruceta metlica
Adaptador anilla bola de 18000 lb
Adaptador rotula ojo de 18000 lb
Aislador tipo pin 34.5 kv
Aisladores tipo huevo para templetes
Amortiguadores de vibracin para cable de guarda 1/4" acero
Amortiguadores de vibracin para conductor
Arandela cuadrada de 16 mm
Arandela cuadrada o de presin para 12 mm
Arandela cuadrada para 16 mm
Arandela de presin de 16 mm
Arandela de presin para 12 mm
Arandela redonda para 12 mm
Bayoneta doble de 2 m x 50 x 50 x 6 mm
Bayoneta metlica de 1.2 m x 64 x 64 6 mm
Bayoneta metlica de 1.2 m x 64 x 64 x 6 mm
Bayoneta metlica doble de 1.20 m x 50 x 50 x 5 mm
Bayoneta metlica doble de 2 x 64 x 64 x 6 mm
Bayoneta metlica doble de 2 m x 64 x 64 x 6 mm
Cable 2 AWG de cobre para puesta a tierra (m)
Cable para templetes acero extraresistente 3/8" (m)
Cadena de aisladores polimrica 34.5 kV
Cadena de aisladores polmericos 34.5 kV
Collarin de una salida, dimetro cerrado 25 cm
Collarn de dos salidas, dimetro cerrado 18 cm
Collarn de dos salidas, dimetro cerrado 17.5 cm
Collarin de una salida diametro cerrado 17 cm
Collarn de una salida, dimetro cerrado 17 cm
Collarn de una salida, dimetro cerrado 17.5 cm
Collarin para templete
Conector bimetlico conexin cable puesta a tierra con cable de guarda
Conector bimetlico conexin cable puesta a tierra con cable de guarda 1/4" acero
Conector bimetlico conexin cable puesta a tierra con cable de guarda acero 1/4"
Conector conexin cable puesta a tierra con estructura
Conector de ranuras paralelas
Conector de ranuras paralelas para cable de guarda
Conector de ranuras paralelas para cable de guarda acero 1/4"
Conector de ranuras paralelas para conductor
Conector de ranuras paralelas para el cable de guarda acero 1/4"
Conectores para templetes (guardaperros)
Conjunto de varillas de blindaje para conductor
Cruceta metlica de 4 m X 76 x 76 x 6 mm
Cruceta metlica de 1.5 m x 64 x 64 x 5 mm
Cruceta metlica de 2 m x 64 x 64 x 5 mm
Cruceta metlica de 3 x 76 x 76 x 6 mm
Cruceta metlica para brazos
Diagonal de arriostramiento en X de 3 m x 64 x 64 x 5 mm
Diagonal en "V" para cruceta metlica de 1.10 m entre huecos x 38 x 39 x 5 mm
Diagonal en ngulo de 60 cm entre huecos x 38 x 38 x 5 mm
Diagonal en ngulo para cruceta metlica de 1.20 m x 38 x 38 x 5 mm
Diagonal en ngulo para cruceta metlica de 1.10 entre huecos x 38 x 38 x 5 mm
Diagonal en V de 1.5 entre huecos
Diagonal en V para cruceta metlica de 1.1 m entre huecos x 38 x 38 x 6 mm
Diagonal en V para cruceta metlica de 1.10 entre huecos
Diagonal en V para crucetas metlicas de 1.5 m entre huecos x 38 x 38 x 6 mm
Diagonal en varilla de hierro de 16 mm
Eslabon en U con pasador
Eslabn en U con pasador
Eslabn sencillo de 12 mm
Esprrago de 16 mm
Esprrago de 16 mm x 25 cm
Espiga para extremo del poste
Espigo para cruceta metlica
Grapa de retencin para cable de guarda acero 1/4"
Grapa de retencin para conductor
Grapa de retencin para el cable de guarda acero 1/4"
Grapa de retencin tipo pistola para cable de guarda acero 1/4"
Grapa de retencin tipo pistola para conductor
Grapa de suspensin para cable de guarda acero 1/4"
Grapa de suspensin para conductor
Grapa de suspensin tipo pistola para conductor
Grillete de anclaje de 18000 lb
Guardacabos para templetes
Perno de mquina de 12 cm x 5 cm
Perno de maquina de 12 mm x 5 cm
Perno de mquina de 12 mm x 5 cm
Perno de mquina de 16 mm
Perno de ojo de 16 mm
Perno de ojo de 16 mm x 10 cm
Perno de ojo para 16 mm

Perno en U de 1/2" para cable de guarda
Perno en U de 12 mm
Poste de concreto de 14 m de 1050 kg
Poste de concreto de 27 m
Torrecilla metlica de celosia retencin
Torrecilla metlica suspensin
Tuerca de ojo de 16 mm
Varilla de anclaje para templete
Varilla de cobre para puesta a tierra con su conector
TOTAL
CANTIDAD DE ACCESORIOS POR TIPO DE ESTRUCTURA

ELEMENTOS
Abrazadera en U de 12 mm para cruceta metlica
Aislador tipo pin 34.5 kv
Aisladores tipo huevo para templetes
Amortiguadores de vibracin para cable de guarda 1/4" acero
Amortiguadores de vibracin para conductor (Ver Nota 2)
Arandela cuadrada de 16 mm
Arandela cuadrada o de presin para 12 mm
Arandela cuadrada para 16 mm
Arandela de presin de 16 mm
Arandela redonda para 12 mm
Bayoneta doble de 2 m x 50 x 50 x 6 mm
Bayoneta metlica de 1.2 m x 64 x 64 6 mm
Bayoneta metlica doble de 1.20 m x 50 x 50 x 5 mm
Bayoneta metlica doble de 2 x 64 x 64 x 6 mm
Bayoneta metlica doble de 2 m x 64 x 64 x 6 mm
Cable para templetes acero extraresistente 3/8" (m)
Cadena de aisladores polimrica 34.5 kV
Cadena de aisladores polmericos 34.5 kV
Collarin de una salida, dimetro cerrado 25 cm
Collarn de dos salidas, dimetro cerrado 17.5 cm
Collarin de una salida diametro cerrado 17 cm
Collarn de una salida, dimetro cerrado 17.5 cm
Collarin para templete
Conector bimetlico conexin cable puesta a tierra con cable de guarda

Conector bimetlico conexin cable puesta a tierra con cable de guarda 1/4" acero
Conector bimetlico conexin cable puesta a tierra con cable de guarda acero 1/4"
Conector conexin cable puesta a tierra con estructura
Conector de ranuras paralelas
Conector de ranuras paralelas para cable de guarda
Conector de ranuras paralelas para cable de guarda acero 1/4"
Conector de ranuras paralelas para conductor (Ver Nota 2)
Conector de ranuras paralelas para el cable de guarda acero 1/4"
Conectores para templetes (guardaperros)
Conjunto de varillas de blindaje para conductor (Ver Nota 2)
Cruceta metlica de 4 m X 76 x 76 x 6 mm
Cruceta metlica de 1.5 m x 64 x 64 x 5 mm
Cruceta metlica de 3 x 76 x 76 x 6 mm
Cruceta metlica para brazos
Diagonal en "V" para cruceta metlica de 1.10 m entre huecos x 38 x 39 x 5 mm
Diagonal en ngulo de 60 cm entre huecos x 38 x 38 x 5 mm
Diagonal en ngulo para cruceta metlica de 1.20 m x 38 x 38 x 5 mm
Diagonal en V de 1.5 entre huecos
Diagonal en V para cruceta metlica de 1.1 m entre huecos x 38 x 38 x 6 mm
Diagonal en V para cruceta metlica de 1.10 entre huecos
Diagonal en V para crucetas metlicas de 1.5 m entre huecos x 38 x 38 x 6 mm
Diagonal en varilla de hierro de 16 mm
Eslabon en U con pasador
Eslabn en U con pasador
Eslabn sencillo de 12 mm
Esprrago de 16 mm
Espiga para extremo del poste
Espigo para cruceta metlica
Grapa de retencin para cable de guarda acero 1/4"
Grapa de retencin para conductor (Ver Nota 2)
Grapa de retencin para el cable de guarda acero 1/4"
Grapa de retencin tipo pistola para cable de guarda acero 1/4"
Grapa de retencin tipo pistola para conductor (Ver Nota 2)
Grapa de retencin tipo pistola para conductor (Ver Nota 2)
Grapa de suspensin para cable de guarda acero 1/4"
Grapa de suspensin para conductor (Ver Nota 2)
Grapa de suspensin tipo pistola para conductor (Ver Nota 2)
Guardacabos para templetes
Perno de mquina de 12 cm x 5 cm
Perno de maquina de 12 mm x 5 cm
Perno de ojo de 16 mm
Perno de ojo para 16 mm
Perno en U de 1/2" para cable de guarda
Perno en U de 12 mm
Poste de concreto de 27 m
Torrecilla metlica de celosia retencin
Torrecilla metlica suspensin
Tuerca de ojo de 16 mm
Varilla de anclaje para templete
COSTO UNITARIO
9,654
9,287
9,287
38,456
7,579
53,638
53,638
53,638
1,011
1,011
1,011
1,011
1,011
1,011
1,011
1,011
1,011
110,735
110,735
110,735
110,735
110,735
110,735
110,735
7,619
1,947
55,613
55,613
11,760
11,760
11,760
11,760
11,760
11,760
11,760
11,760
11,760
11,760
3,666
3,666
3,666
3,666
3,666
3,666
3,666
3,666
3,666
3,666
59,891
55,938
55,938
1
0
0
0
115,368
0
0
0
0
0
0
2,022
0
1,011
2,022
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
115,368
0
0
0
0
0
0
4,044
0
1,011
4,044
0
0
0
0
0
0
110,735
0
0
0
114,280
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,666
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
38,456
30,317
0
0
0
0
0
4,044
0
4,044
9,098
0
0
4,044
0
0
0
0
0
0
0
0
155,765
333,677
0
0
0
0
0
0
0
0
0
0
47,040
0
0
0
0
21,999
0
0
0
0
29,331
0
0
0
4
0
0
0
38,456
30,317
0
0
0
0
0
1,011
0
6,065
16,174
0
0
0
0
0
0
0
0
0
0
114,280
155,765
333,677
0
0
0
11,760
0
0
0
11,760
0
0
47,040
0
0
3,666
0
0
0
0
21,999
7,333
29,331
0
0
55,938
5
0
0
0
461,474
15,159
0
0
0
0
0
0
0
12,131
36,392
0
0
0
0
0
0
0
0
0
0
0
77,882
0
0
0
0
0
23,520
0
0
0
0
0
23,520
0
0
0
0
0
0
0
0
0
14,666
0
0
0
6
0
0
0
461,474
15,159
0
0
0
0
0
0
0
12,131
36,392
0
0
0
0
0
0
0
0
0
0
0
77,882
0
0
0
0
0
23,520
0
0
0
0
0
23,520
0
0
0
0
0
0
0
0
0
14,666
0
0
0
7
0
0
0
0
30,317
0
0
0
0
0
0
0
12,131
37,403
0
0
0
0
0
0
0
0
0
0
0
155,765
667,353
0
0
23,520
0
0
0
0
0
0
0
47,040
0
0
0
0
0
0
0
43,997
0
29,331
0
0
0
55,938
55,938
55,938
55,938
55,938
55,938
55,938
55,938
22,255
22,255
22,255
22,255
22,255
22,255
22,255
22,255
22,255
22,255
22,255
22,255
10,905
10,905
10,905
6,795
6,795
6,795
6,795
6,795
13,326
13,326
13,326
13,326
13,326
13,326
13,326
13,326
13,326
13,326
13,326
13,326
6,795
6,795
6,795
6,795
6,795
6,795
6,795
6,795
6,795
6,795
6,795
6,795
6,795
0
55,938
0
0
0
0
0
0
0
0
0
0
22,255
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,385
0
0
0
0
0
0
0
0
0
0
0
0
0
6,795
0
0
13,590
0
0
0
0
0
0
0
0
0
55,938
0
0
0
0
0
0
0
0
0
0
22,255
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,385
0
0
0
0
0
0
0
0
0
0
0
0
0
6,795
0
0
27,180
0
0
0
0
0
0
0
0
0
111,876
0
0
0
0
0
0
0
0
44,511
0
0
0
0
0
0
0
0
0
0
0
0
0
13,590
0
6,795
0
0
0
0
0
0
79,956
0
0
0
0
0
106,607
0
0
27,180
0
0
6,795
0
0
0
0
0
0
6,795
0
111,876
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44,511
0
44,511
0
0
0
0
27,180
0
0
6,795
0
0
26,652
0
0
0
79,956
0
0
0
0
106,607
40,770
0
0
0
0
0
0
0
0
0
0
13,590
0
0
0
223,751
111,876
0
0
0
0
0
0
0
0
0
0
0
0
89,022
0
44,511
0
0
0
0
0
0
54,360
0
81,540
0
0
0
0
0
0
0
0
0
0
0
53,304
0
0
81,540
0
20,385
0
13,590
0
0
0
0
0
0
0
0
223,751
111,876
0
0
0
0
0
0
0
0
0
0
0
0
89,022
0
44,511
0
0
0
0
0
0
54,360
0
81,540
0
0
0
0
0
0
0
0
0
0
0
53,304
0
0
81,540
0
20,385
0
13,590
0
0
0
0
0
0
223,751
0
0
111,876
0
0
0
0
0
0
0
0
0
89,022
44,511
0
0
0
0
0
0
0
0
0
54,360
0
0
0
0
0
0
0
0
0
159,911
0
0
0
0
106,607
0
0
81,540
0
33,975
0
0
0
0
0
0
0
0
6,795
6,795
6,795
651,261
573,416
10,868,254
3,515,296
1,757,648
5,459
52,802
52,802
0
0
0
0
0
0
0
0
6,795
0
0
0
0
0
0
0
0
0
0
0
0
0
651,261 651,261 651,261 651,261 651,261 651,261
573,416
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,295
32,754
0
0
60,049
0
0
211,207
211,207 105,604 105,604
211,207
0
52,802
0
52,802
0
0
0
812,802 1,196,558 1,971,681 2,335,043 2,195,486 2,195,486 2,874,927
1
4
1
4
1
2
1
4
4
9
6
16
12
2
12
2
12
36
12
36
12
37
12
37
1
1
15
80
6
15
80
6
40
40
80
12
17
80
12
1
2
1
1
1
6
6
2
8
12
2
12
4
2
4
2
1
1
2
4
2
4
2
2
1
12
12
2
2
1
3
2
2
6
6
12
12
6
1
1
4
12
12
12
12
1
2
1
1
1
5
4
6
4
1
11
4
11
4
1
8
0
0
0
0
30,317
0
0
0
0
0
0
0
12,131
37,403
0
0
0
0
0
0
0
0
110,735
0
129,517
155,765
667,353
0
0
23,520
0
0
0
0
0
0
0
47,040
3,666
0
0
0
0
0
7,333
43,997
0
29,331
0
0
0
9
0
0
0
0
0
214,553
0
321,829
0
4,044
8,087
0
0
9,098
0
0
0
0
221,470
0
0
0
0
0
228,560
0
166,838
0
0
0
0
0
0
0
0
0
0
0
0
0
7,333
0
0
0
0
0
0
0
179,672
0
0
10
0
0
0
0
60,635
214,553
0
321,829
0
0
2,022
0
0
22,239
0
1,011
0
0
0
0
0
0
0
221,470
228,560
311,529
333,677
0
0
0
0
0
23,520
0
0
0
0
94,080
7,333
0
0
0
0
0
14,666
21,999
0
58,663
0
0
0
11
19,308
0
0
0
0
214,553
0
643,659
6,065
0
0
0
16,174
16,174
0
1,011
0
0
0
221,470
0
0
0
0
259,035
0
333,677
0
0
0
0
0
0
23,520
0
47,040
23,520
0
7,333
0
0
0
0
0
0
0
0
0
0
0
0
12
19,308
0
0
0
0
214,553
0
643,659
6,065
0
0
0
16,174
16,174
0
1,011
0
0
0
221,470
0
0
0
0
259,035
0
333,677
0
0
0
0
0
0
23,520
0
47,040
23,520
0
7,333
0
0
0
0
0
0
0
0
0
0
0
0
13
0
0
0
0
60,635
214,553
0
643,659
0
0
0
64,696
0
0
0
1,011
0
0
0
0
0
221,470
0
0
259,035
311,529
667,353
0
23,520
0
0
0
0
0
0
23,520
0
94,080
7,333
0
0
0
0
7,333
0
43,997
0
58,663
0
0
0
14
0
0
0
0
0
214,553
0
321,829
0
0
3,033
0
0
3,033
0
0
0
0
0
0
0
0
0
0
30,475
0
166,838
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,333
0
0
0
0
0
0
179,672
55,938
0
15
0
0
0
0
60,635
214,553
0
321,829
0
0
0
0
0
4,044
11,120
1,011
0
221,470
0
0
0
0
0
0
30,475
311,529
333,677
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,333
0
14,666
0
21,999
0
58,663
0
111,876
0
16
0
0
0
0
0
214,553
0
643,659
0
0
6,065
0
0
6,065
0
0
0
0
0
0
0
0
0
0
30,475
0
333,677
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,333
0
0
0
0
0
0
359,343
167,814
0
223,751
0
0
111,876
0
0
0
0
0
0
0
0
0
89,022
44,511
0
0
0
0
0
0
0
0
0
54,360
0
0
0
0
0
0
26,652
0
0
159,911
0
0
0
0
106,607
0
0
81,540
0
33,975
0
0
0
0
0
6,795
0
0
0
0
0
0
0
55,938
0
0
0
0
0
0
0
0
0
44,511
0
0
0
0
0
32,715
21,810
0
0
0
0
0
0
0
0
0
0
0
0
26,652
39,978
0
0
0
0
0
0
0
54,360
0
0
0
0
0
20,385
0
0
0
0
0
0
0
0
111,876
0
44,511
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,590
0
0
0
53,304
79,956
0
0
0
0
0
0
0
0
0
213,215
0
0
0
0
54,360
0
0
0
6,795
13,590
0
0
0
0
0
0
0
167,814
0
0
0
0
44,511
0
267,065
0
0
0
0
0
0
0
0
65,429
0
21,810
0
0
0
0
0
0
0
0
0
0
0
0
26,652
0
79,956
0
0
0
0
81,540
0
54,360
0
0
0
6,795
0
40,770
0
0
0
0
0
0
167,814
0
0
0
0
44,511
0
267,065
0
0
0
0
0
0
0
0
65,429
0
21,810
0
0
0
0
0
0
0
0
0
0
0
0
26,652
0
79,956
0
0
0
0
81,540
0
54,360
0
0
0
6,795
0
40,770
0
0
0
0
0
335,627
0
0
0
0
0
44,511
0
0
0
0
0
0
0
0
0
0
0
0
0
0
88,335
0
0
0
53,304
0
0
0
0
0
159,911
0
0
0
0
213,215
0
0
0
0
27,180
27,180
0
0
6,795
0
13,590
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32,715
0
0
0
0
0
0
0
0
0
0
0
0
0
26,652
39,978
0
0
0
0
0
0
0
0
0
0
0
0
0
20,385
0
0
0
0
0
0
0
0
0
0
0
44,511
0
0
0
0
0
0
0
0
0
0
0
0
0
20,385
0
0
0
0
53,304
79,956
0
0
0
0
0
0
0
0
0
213,215
0
0
0
74,745
0
0
0
6,795
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65,429
0
0
0
0
0
0
0
0
0
0
0
0
0
26,652
79,956
0
0
0
0
0
0
0
0
0
0
0
0
0
40,770
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,590
0
13,590
13,590
0
651,261 1,302,521 1,302,521 1,302,521 1,302,521 1,302,521
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60,049
0
43,672
0
0
76,425
211,207
0 422,414
0
0 422,414
52,802 105,604 105,604 105,604 105,604 105,604
3,212,427 3,079,546 4,403,192 4,110,954 4,110,954 5,578,999
10
11
8
4
4
8
12
13
12
6
12
6
14
0
0
13,590
0
0
0
0
1,757,648
0
0
105,604
2,979,274
15
13,590
0
0
0
0
0
0
1,757,648
21,836
422,414
105,604
4,538,879
16
17
8
4
8
4
12
12
0
0
13,590
0
0
0
0
1,757,648
0
0
105,604
3,858,632
8
4
12
64
9
22
16
16
16
16
3
1
4
11
1
8
22
1
2
2
2
2
2
30
3
2
30
160
6
34
34
34
160
12
2
4
2
4
2
2
8
4
3
4
160
6
4
6
4
160
12
2
2
4
6
12
12
16
16
16
3
1
16
6
3
6
3
12
12
1
2
2
2
3
2
13
4
6
6
3
4
6
4
12
12
2
3
16
2
3
16
2
6
16
16
12
12
4
4
1
2
11
22
2
2
2
2
2
2
2
4
2
1
1
8
8
2
14
8
2
1
4
8
2
8
8
2
17
0
0
0
0
60,635
214,553
643,659
0
0
0
0
0
0
8,087
22,239
1,011
0
221,470
0
0
0
0
0
0
30,475
311,529
667,353
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,333
0
14,666
0
43,997
0
58,663
0
335,627
0
18
0
27,862
27,862
0
0
107,276
0
321,829
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
220,941
0
166,838
0
0
0
0
0
0
0
0
0
0
0
3,666
0
0
0
0
0
0
0
0
0
179,672
0
0
19
0
55,725
55,725
0
30,317
107,276
321,829
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
220,941
311,529
333,677
0
0
0
0
0
0
0
0
0
0
47,040
3,666
0
0
0
0
3,666
0
10,999
0
29,331
0
0
0
20
0
55,725
55,725
0
0
107,276
0
643,659
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
220,941
0
333,677
0
0
0
0
0
0
0
0
0
0
0
3,666
0
0
0
0
0
0
0
0
0
359,343
0
0
21
0
111,450
111,450
0
45,476
107,276
643,659
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
220,941
525,706
667,353
0
0
0
0
0
0
0
0
0
0
70,560
3,666
0
0
0
0
0
3,666
21,999
0
43,997
0
0
0
22
0
0
0
115,368
30,317
0
0
0
0
0
6,065
0
5,054
11,120
0
0
4,044
0
0
0
0
0
0
0
0
155,765
0
333,677
0
0
0
0
0
0
0
0
0
47,040
0
0
0
0
21,999
0
0
0
0
29,331
0
0
0
0
0
0
0
0
0
0
0
0
44,511
0
0
0
0
0
0
0
0
0
0
0
0
0
40,770
0
0
0
0
53,304
159,911
0
0
0
0
0
0
0
0
0
213,215
0
0
0
149,490
0
0
0
6,795
0
0
0
0
0
0
0
0
0
0
0
0
167,814
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,326
39,978
0
39,978
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
167,814
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,652
0
0
79,956
0
0
0
79,956
106,607
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
335,627
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,326
79,956
0
79,956
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
335,627
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,652
0
0
159,911
0
0
0
159,911
159,911
0
0
0
0
0
0
0
0
0
0
0
0
0
0
167,814
0
0
0
0
0
0
0
0
44,511
0
22,255
0
0
0
0
0
0
0
0
0
0
0
13,590
0
6,795
20,385
0
0
0
0
79,956
0
0
0
0
0
0
106,607
0
33,975
0
0
13,590
6,795
0
0
0
0
0
0
6,795
27,180
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0 10,868,254 10,868,254 10,868,254 10,868,254
3,515,296
0
0
0
0
0
0
0
0
0
43,672
0
0
0
0
422,414
0
211,207
0
316,811
105,604
52,802
52,802
52,802
52,802
7,423,458 12,238,099 13,124,970 13,209,932 14,657,078
18
19
20
21
22
3
3
6
6
6
6
12
12
4
2
6
6
2
12
29
3
12
29
160
6
29
6
29
270
12
0
0
0
3
4
0
0
0
0
0
6
0
5
11
0
0
4
0
0
0
0
0
0
0
0
80
0
6
0
0
0
0
0
0
0
0
0
4
0
0
0
0
0
0
0
0
27,295
211,207
0
1,521,350
1
1
6
3
8
3
12
6
6
1
3
3
12
1
6
6
8
12
12
0
0
0
0
6
0
0
0
0
8
0
0
0
0
3
0
0
0
0
0
0
0
0
2
0
1
0
0
0
0
0
0
0
0
0
0
0
2
0
1
3
0
0
0
0
6
0
0
0
0
0
0
8
4
1
6
1
0
5
0
0
2
1
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
5
4
0

Inf Final- Rev Final 02
Ene 2008
CANTIDAD DE ELEMENTOS POR TIPO DE ESTRUCTURA - LNEAS AEREAS
TIPO
No.
DESCRIPCIN
N3L1 N3L2
ESTRUCTURA
1 Cadena de aisladores de Retencin
1
2 Cadena de aisladores de suspensin
2
3 km de conductor ACSR 2/0
171 3090
176
3090
5 km de conductor ACSR 266
172
173
175
8 Cable de guarda 1/4 acero
88
0
0
9 Conductores tipo 1 ( 3 * 1/0 AACC Aisl + 1/0 ACSR/AW-AWAC )
183
10 Conductores tipo 2 ( 3 * 266.8 AAAC Aisl + 1/0 ACSR/AW-AWAC )
184
11 Espaciadores
265
12 Estructura (Poste de concreto de 14 m de 750 kg)
274
13 Estructura poste de concreto de 14 m 750 kg Retencin
3
10
10
4
7
8
10
13
19 Estructura con poste de concreto de 14 m 750 kg Suspensin
1
23
23
2
5
6
9
11
12
26 estructura de concreto Retencin (3000 kg 27 m)
19
27 estructura de concreto Retencin (3000 kg 27 m)
21
28 estructura de concreto Suspensin (2000 kg 27m)
18
29 estructura de concreto Suspensin (2000 kg 27m)
20
30 Herrajes y accesorios (Global)
22
31 Torre de retencin
15
17
33 Torre de suspensin
14
16
35 Vientos
274
CANTIDAD DE ELEMENTOS POR TIPO DE ESTRUCTURA - LNEAS SUBTERRANEAS - CONDUCTORE

No.
1
2
3
4
5
6
7
8
ELEMENTOS TCNICOS
Cable monopolar 750 MCM aislamiento 35 kV
Cable monopolar 4/0 AWG aislamiento 35 kV
CDIGO
98
97
95
96
94
252
251
250
N3L53 N3L54
3150
0
0 3150
0
0
0
0
0
0
0
0
0
0
6
6
CANTIDAD DE ELEMENTOS POR TIPO DE ESTRUCTURA - LNEAS SUBTERRANEAS - DUCTOS

No.
ELEMENTOS TCNICOS
CDIGO
N3L58 N3L59
Pgina 123

Contrato
No. 17 / 2006
1 Materiales
para reconstruccin vias o andenes en concreto
Estudio
para
el anlisis
y determinacinvias
de olas
Unidades
2 Materiales
para reconstruccin
andenes
enConstructivas
pavimento en los niveles 1, 2, 3 y 4
3 Materiales para reposicin zona verde
4 Ducto PVC incluidas uniones 4"
5 Ducto PVC incluidas uniones 6"
6 Materiales para caja de tiro (sencilla)
7 Materiales para caja de conexin (doble)

2008
900 Ene900
70
70
30
30
4,000
0
0 6,000
20
20
20
20
Pgina 124

Ene 2008
N3L3 N3L4 N3L6 N3L7 N3L8 N3L9 N3L11 N3L12 N3L13 N3L14 N3L16 N3L17 N3L18 N3L19 N3L31 N3L32
3090
6180
3090
3090
6180
6180
3090
3090
1010 1010 1010 1010
10
10
23
6180
6180
3090
12
6
3090
12
6
3090
6180
6180
10
10
10
10
6180
1010
1010
1010
1010
2020
2020
23
3
3
23
23
23
23
CONDUCTORES
N3L55 N3L56 N3L57
0
0
0
0
0
0
3150
0
0
0 3150
0
0
0 3150
0
0
3
6
6
6
0
0
0
DUCTOS
Pgina 125


Ene 2008
Pgina 126

Ene 2008
N3L33 N3L34 N3L36 N3L37 N3L38 N3L39 N3L41 N3L42 N3L43 N3L44 N3L46 N3L47 N3L48 N3L49 N3L51
12
6
12
6
24
18
6180
24
18
24
18
24
18
24
6
3090
6180
3090
6180
2020
24
6
2020
24
6
6180
2020
24
6
3090
2020
24
6
6180
3090
1010
1010
24
6
6180
6180
2020
24
6
3090
3090
2020
24
6
1010
1010
6180
1010
1010
1010
1010
1050
127
25
12
12
12
12
12
12
12
12
5
1
2
2
2
2
2
17
Pgina 127


Ene 2008
Pgina 128

N3L52

Ene 2008
1050
127
25
17
Pgina 129


Ene 2008
Pgina 130

Ene 2008
COSTOS DDP POR UNIDAD CONSTRUCTIVA - LNEAS AREAS
COSTO
No.
ELEMENTOS TCNICOS
N3L1
UNITARIO
FACTOR DE AJUSTE POR RURALIDAD
1.00
114,593
0
114,593
0
2,774
8,572,742
4,043
0
4,449
0
5,931
0
7,943
0
8 Cable de guarda 1/4 acero
1,243
0
9 Conductores tipo 1 ( 3 * 1/0 AACC Aisl + 1/0 ACSR/AW-AWAC )
56,003
0
10 Conductores tipo 2 ( 3 * 266.8 AAAC Aisl + 1/0 ACSR/AW-AWAC )
93,339
0
11 Espaciadores
10,905
0
12 Estructura (Poste de concreto de 14 m de 750 kg)
573,416
0
1,971,681
19,716,807
2,335,043
0
2,874,927
0
3,212,427
0
4,403,192
0
5,578,999
0
812,802
18,694,448
1,196,558
0
2,195,486
0
2,195,486
0
3,079,546
0
4,110,954
0
4,110,954
0
26 Estructura de concreto Retencin (3000 kg 27 m)
13,124,970
0
27 Estructura de concreto Retencin (3000 kg 27 m)
14,657,078
0
28 Estructura de concreto Suspensin (2000 kg 27m)
12,238,099
0
29 Estructura de concreto Suspensin (2000 kg 27m)
13,209,932
0
30 Herrajes y accesorios (Global)
1,521,350
0
4,538,879
0
7,423,458
0
2,979,274
0
3,858,632
0
35 Vientos
115,508
0
TOTAL DDP
46,983,998
COSTOS DDP POR UNIDAD CONSTRUCTIVA - LNEAS SUBTERRANEAS

No.
1
2
3
4
5
6
7
8
ELEMENTOS TCNICOS
TOTAL DDP
COSTO
UNITARIO
124,767
93,674
71,951
54,062
43,452
990,459
990,459
990,459
N3L53
393,015,036
0
0
0
0
0
0
5,942,753
398,957,789
Pgina 131


Ene 2008
COSTOS DDP POR UNIDAD CONSTRUCTIVA - CANALIZACIONES DE LNEAS SUBTERRANEAS

No.
1
2
3
4
5
6
7
ELEMENTOS TCNICOS
TOTAL DDP
COSTO
UNITARIO
309,343
528,730
242,057
0
0
937,642
1,574,633
N3L58
278,408,361
37,011,094
7,261,708
0
0
18,752,848
31,492,669
372,926,680
Pgina 132

Ene 2008
N3L2
N3L3
N3L4
N3L6
N3L7
N3L8
N3L9
1.00
0
0
0
12,492,494
0
0
0
0
0
0
0
0
19,716,807
0
0
0
0
0
18,694,448
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,903,750
N3L54
0
295,072,578
0
0
0
0
0
5,942,753
301,015,331
1.00
1.00
1.35
0
0
0
0
13,748,177
0
0
0
0
0
0
0
19,716,807
0
0
0
0
0
18,694,448
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
52,159,432
0
0
0
0
0
18,327,487
0
0
0
0
0
0
19,716,807
0
0
0
0
0
18,694,448
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56,738,743
0
0
11,573,202
0
0
0
0
1,694,654
0
0
0
0
0
6,304,617
0
0
0
0
0
4,846,062
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,418,534
N3L55
N3L56
N3L57
0
0
226,647,025
0
0
0
5,942,753
0
232,589,778
0
0
0
170,296,569
0
0
5,942,753
0
176,239,322
0
0
0
0
136,874,100
2,971,376
5,942,753
0
145,788,229
1.35
0
0
0
16,864,867
0
0
0
1,694,654
0
0
0
0
0
6,304,617
0
0
0
0
0
4,846,062
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,710,199
1.35
0
0
0
0
18,560,039
0
0
1,694,654
0
0
0
0
0
6,304,617
0
0
0
0
0
4,846,062
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,405,371
1.35
0
0
0
0
0
24,742,108
0
1,694,654
0
0
0
0
0
6,304,617
0
0
0
0
0
4,846,062
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,587,440
Pgina 133


Ene 2008
ERRANEAS
N3L59
345,226,367
45,893,757
9,004,518
0
0
18,752,848
31,492,669
450,370,160
Pgina 134

Ene 2008
N3L11
N3L12
N3L13
N3L14
N3L16
N3L17
N3L18
N3L19
1.00
1.00
1.00
1.00
0
0
0
0
0
0
0
0
17,145,484
0
0
0
0 24,984,988
0
0
0
0 27,496,354
0
0
0
0 36,654,975
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,749,273 28,749,273 28,749,273 28,749,273
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,496,178 50,496,178 50,496,178 50,496,178
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
96,390,935 104,230,439 106,741,805 115,900,426
1.35
0
0
23,146,404
0
0
0
0
1,694,654
0
0
0
0
0
0
0
8,673,554
0
0
0
0
0
17,783,437
0
0
0
0
0
0
0
0
0
0
0
0
0
51,298,048
1.35
0
0
0
33,729,734
0
0
0
1,694,654
0
0
0
0
0
0
0
8,673,554
0
0
0
0
0
17,783,437
0
0
0
0
0
0
0
0
0
0
0
0
0
61,881,378
1.35
0
0
0
0
37,120,077
0
0
1,694,654
0
0
0
0
0
0
0
8,673,554
0
0
0
0
0
17,783,437
0
0
0
0
0
0
0
0
0
0
0
0
0
65,271,722
1.35
0
0
0
0
0
49,484,216
0
1,694,654
0
0
0
0
0
0
0
8,673,554
0
0
0
0
0
17,783,437
0
0
0
0
0
0
0
0
0
0
0
0
0
77,635,860
Pgina 135


Ene 2008
Pgina 136

Ene 2008
N3L31
N3L32
N3L33
N3L34
N3L36
N3L37
N3L38
N3L39
1.35
1,856,399
928,200
11,573,202
0
0
0
0
3,389,307
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,254,973
0
8,044,039
0
0
38,046,120
1.35
1,856,399
928,200
0
16,864,867
0
0
0
3,389,307
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,254,973
0
8,044,039
0
0
43,337,785
1.35
1,856,399
928,200
0
0
18,560,039
0
0
3,389,307
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,254,973
0
8,044,039
0
0
45,032,957
1.35
1,856,399
928,200
0
0
0
24,742,108
0
3,389,307
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,254,973
0
8,044,039
0
0
51,215,026
1.35
3,712,798
2,784,599
23,146,404
0
0
0
0
3,389,307
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,043,336
0
15,627,458
0
68,703,901
1.35
3,712,798
2,784,599
0
33,729,734
0
0
0
3,389,307
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,043,336
0
15,627,458
0
79,287,231
1.35
3,712,798
2,784,599
0
0
37,120,077
0
0
3,389,307
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,043,336
0
15,627,458
0
82,677,575
1.35
3,712,798
2,784,599
0
0
0
49,484,216
0
3,389,307
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,043,336
0
15,627,458
0
95,041,713
Pgina 137


Ene 2008
Pgina 138

Ene 2008
N3L41
N3L42
N3L43
N3L44
N3L46
N3L47
N3L48
N3L49
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2,750,221
2,750,221
2,750,221
2,750,221
2,750,221
2,750,221
2,750,221
2,750,221
687,555
687,555
687,555
687,555
687,555
687,555
687,555
687,555
8,572,742
0
0
0 17,145,484
0
0
0
0 12,492,494
0
0
0 24,984,988
0
0
0
0 13,748,177
0
0
0 27,496,354
0
0
0
0 18,327,487
0
0
0 36,654,975
0
0
0
0
0
0
0
0
1,255,299
1,255,299
1,255,299
1,255,299
1,255,299
1,255,299
1,255,299
1,255,299
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
157,499,642 157,499,642 157,499,642 157,499,642
0
0
0
0
0
0
0
0 175,884,933 175,884,933 175,884,933 175,884,933
61,190,493 61,190,493 61,190,493 61,190,493
0
0
0
0
0
0
0
0 66,049,659 66,049,659 66,049,659 66,049,659
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
231,955,952 235,875,704 237,131,387 241,710,697 263,773,151 271,612,655 274,124,020 283,282,641
Pgina 139


Ene 2008
Pgina 140

N3L51
N3L52

Ene 2008
1.00
1.00
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
58,803,667
0
0 98,006,111
1,384,923
1,384,923
14,335,398 14,335,398
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,521,350
1,521,350
0
0
0
0
0
0
0
0
1,963,640
1,963,640
78,008,978 117,211,422
Pgina 141


Ene 2008
Pgina 142
ANLISIS DE PRECIOS UNITARIOS - MONTAJE, PRUEBA Y PUESTA EN SERVICIO - LNEAS NIVEL D

APU
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
DESCRIPCIN
CADENA DE AISLADORES DE RETENCIN
CADENA DE AISLADORES DE SUSPENSIN
KM DE CONDUCTOR ACSR 2/0
KM DE CONDUCTOR ACSR 4/0
KM DE CONDUCTOR ACSR 266
CABLE DE GUARDA 1/4 ACERO
CONDUCTORES TIPO 1 ( 3 * 1/0 AACC AISL + 1/0 ACSR/AW-AWAC )
CONDUCTORES TIPO 2 ( 3 * 266.8 AAAC AISL + 1/0 ACSR/AW-AWAC )
ESPACIADORES
ESTRUCTURA (POSTE DE CONCRETO DE 14 M DE 750 KG)
VIENTOS
INSTALACIN COMPLETA DE CABLE CONDUCTOR SUBTERRNEO MAYOR A 350 MCM
INSTALACIN COMPLETA DE CABLE CONDUCTOR SUBTERRNEO HASTA 350 MCM
EMPALMES Y TERMINALES CUALQUIER CALIBRE DE CONDUCTOR
BAYONETA DOBLE
BAYONETA METLICA
CRUCETA METLICA DE 4 m X 76 X 76 X 6 mm
CRUCETA METLICA DE 1,5 - 2 3 m X 76 X 76 X 6 mm
DIAGONAL DE ARRIOSTRAMIENTO EN X DE 3 m X 64 X 64 X 5 mm
ESPIGA PARA EXTREMO DEL POSTE
POSTE DE CONCRETO 14 m
POSTE DE CONCRETO 27 m / TORRECILLA METLICA EN CELOSIA
VARILLA DE ANCLAJE PARA TEMPLETE
VARILLA DE COBRE PARA PUESTA A TIERRA CON CONDUCTOR
ESTRUCTURA (POSTE DE CONCRETO DE 14 M DE 750 KG) RURAL
ANLISIS DE PRECIOS UNITARIOS INGENIERA E INTERVENTORA - LNEAS NIVEL DE TENSIN 3

APU
1
2
3
4
5
6
DESCRIPCIN
INGENIERA DE LNEAS NIVEL DE TENSIN 2 -3 AEREAS URBANAS
INGENIERA DE LNEAS NIVEL DE TENSIN 2-3 AEREAS RURALES
INGENIERA LNEAS NIVEL DE TENSIN 2-3 SUBTERRANEAS
INTERVENTORA LNEAS NIVEL DE TENSIN 2-3 AEREAS URBANAS
INTERVENTORA LNEAS AEREAS RURALES NIVEL DE TENSIN 2-3
ADMINISTRACIN DE LA EJECUCIN LINEAS NIVEL DE TENSIN 2-3
ANLISIS DE PRECIOS UNITARIOS INSTALACIN - BANCO DE DUCTOS - LNEAS SUBTERRANEA

APU
1
2
3
6
7
DESCRIPCIN
BANCO DE DUCTOS 4" PVC, ANDN EN CONCRETO
BANCO DE DUCTOS 6" PVC. CRUCE CALZADA EN CONCRETO PARA PAVIMENTO MR45
BANCO DE DUCTOS 4f6" PVC. ZONA VERDE
CMARA CS-275
CMARA CS-276
IO - LNEAS NIVEL DE TENSIN 3

PRECIO
UNITARIO
18,749
16,969
815
815
992
992
992
815
3,186
3,186
5,449
232,299
74,894
1,676
1,406
86,979
34,168
26,684
52,228
36,059
34,168
26,684
232,299
358,917
74,894
52,228
516,975
AIU
4,687
4,242
204
204
248
248
248
204
797
797
1,362
58,075
18,723
419
352
21,745
8,542
6,671
13,057
9,015
8,542
6,671
58,075
89,729
18,723
13,057
129,244
IVA (SOBRE
UTILIDAD)
240
217
10
10
13
13
13
10
41
41
70
2,973
959
21
18
1,113
437
342
669
462
437
342
2,973
4,594
959
669
6,617
VEL DE TENSIN 3
COSTO DIRECTO
TOTAL
1,158,766
1,670,143
1,583,830
1,040,367
1,462,414
683,752
AIU
289,692
417,536
395,957
260,092
365,603
170,938
IVA
231,753
334,029
316,766
208,073
292,483
136,750
COSTO
TOTAL
26,044
23,571
1,132
1,132
1,377
1,377
1,377
1,132
4,426
4,426
7,569
322,682
104,034
2,328
1,954
120,821
47,462
37,067
72,549
50,089
47,462
37,067
322,682
498,564
104,034
72,549
718,120
COSTO
TOTAL
1,848,232
2,663,879
2,526,208
1,659,386
2,332,550
1,090,584
AS SUBTERRANEAS NIVEL DE TENSIN 3

COSTO DIRECTO
TOTAL
AIU
IVA (SOBRE
UTILIDAD)
COSTO
TOTAL
222,696
380,633
174,257
675,010
1,133,580
55,674
95,158
43,564
168,752
283,395
2,851
4,872
2,230
8,640
14,510
309,343
528,730
242,057
937,642
1,574,633
LNEAS DE NIVEL 4
El cdigo UC final corresponde al cdigo de la UC de la Resolucin CREG 097 de 2008

El cdigo UC inicial corresponde al cdigo de la UC trabajado en el estudio de GPI, y que sirvi como base para obtener las U
Cuando un Cdigo UC final este asociada a ms de un Cdigo UC inicial, el costo DDP de la UC final corresponde al promedio
por ejemplo el costo DDP de la UC N4L1 de la Resolucin CREG 097 de 1008 corresponde al DDP promedio de las UC N3L1
RELACIN DE CDIGOS UC FINAL Y CDIGO UC INICIAL

CDIGO UC FINAL
N4L1
N4L2
N4L3
N4L4
N4L1
N4L2
N4L3
N4L4
N4L5
N4L6
N4L7
N4L8
N4L9
N4L10
N4L11
N4L12
N4L9
N4L10
N4L11
N4L12
N4L13
N4L14
N4L15
N4L16
N4L17
N4L18
N4L19
N4L20
N4L17
N4L18
N4L19
N4L20
N4L21
N4L22
N4L23
N4L24
N4L25
N4L26
N4L27
N4L28
N4L25
N4L26
N4L27
N4L28
N4L29
N4L30
CDIGO UC INICIAL
N4L1
N4L2
N4L3
N4L4
N4L5
N4L6
N4L7
N4L8
N4L9
N4L10
N4L11
N4L12
N4L13
N4L14
N4L15
N4L16
N4L17
N4L18
N4L19
N4L20
N4L21
N4L22
N4L23
N4L24
N4L25
N4L26
N4L27
N4L28
N4L29
N4L30
N4L31
N4L32
N4L33
N4L34
N4L35
N4L36
N4L37
N4L38
N4L39
N4L40
N4L41
N4L42
N4L43
N4L44
N4L45
N4L46
N4L31
N4L32
N4L33
N4L34
N4L35
N4L36
N4L37
N4L38
N4L39
N4L40
N4L41
N4L42
N4L43
N4L44
N4L45
N4L46
N4L47
N4L48
N4L49
N4L50
N4L51
N4L52
N4L53
N4L54
N4L1
N4L2
N4L3
N4L4
N4L5
N4L6
N4L7
N4L8
N4L9
N4L10
N4L11
N4L12
N4L13
N4L14
N4L15
N4L16
N4L17
N4L18
N4L19
N4L20
N4L21
N4L22
N4L23
N4L24
N4L25
N4L26
N4L47
N4L48
N4L49
N4L50
N4L51
N4L52
N4L53
N4L54
N4L55
N4L56
N4L57
N4L58
N4L59
N4L60
N4L61
N4L62
N4L63
N4L64
N4L65
N4L66
N4L67
N4L68
N4L69
N4L70
N4L27
N4L28
N4L29
N4L30
N4L31
N4L32
N4L33
N4L34
N4L35
N4L36
N4L37
N4L38
N4L39
N4L40
N4L41
N4L42
N4L43
N4L44
N4L45
N4L46
N4L47
N4L48
N4L49
N4L50
N4L51
N4L52
N4L53
N4L54
como base para obtener las UC finales.

UC final corresponde al promedio de los costos DDP de las UC iniciales,
DDP promedio de las UC N3L1 y N3L5 detalladas en este archivo.
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
FINAL
N4L1
N4L2
N4L3
N4L4
N4L5
N4L6
N4L7
N4L8
N4L9
N4L10
N4L11
N4L12
N4L13
N4L14
N4L15
N4L16
N4L17
N4L18
N4L19
N4L20
N4L21
N4L22
N4L23
N4L24
N4L25
N4L26
N4L27
N4L28
N4L29
N4L30
N4L31
N4L32
N4L33
N4L34
N4L35
N4L36
N4L37
N4L38
N4L39
N4L40
N4L41
N4L42
N4L43
N4L44
N4L45
N4L46
N4L47
N4L48
N4L49
N4L50
N4L51

km red urbana - Circuito sencillo - Estructura Concreto - Conductor DT - 1
km red rural - Circuito sencillo - Estructura Concreto - Conductor DT - 1
km red urbana - Circuito doble - Estructura Concreto - Conductor DT - 1
km red rural - Circuito doble - Estructura Concreto - Conductor DT - 1
km red urbana - Circuito sencillo - Poste Metlico - Conductor DT - 1
km red rural - Circuito sencillo - Poste Metlico - Conductor DT - 1
km red urbana - Circuito doble - Poste Metlico - Conductor DT - 1
km red rural - Circuito doble - Poste Metlico - Conductor DT - 1
km red urbana - Circuito sencillo - Torre metlica - Conductor DT - 1
km red rural - Circuito sencillo - Torre metlica - Conductor DT - 1
km red urbana - Circuito doble - Torre metlica - Conductor DT - 1
km red rural - Circuito doble - Torre metlica - Conductor DT - 1
km de red - Subterranea
km de red - Submarina
km de red - Conexin internacional - 138 kV
52
53
54
N4L52 km de fibra ptica ADSS monomodo

N4L53 km de fibra ptica OPGW monomodo
N4L54 km de fibra ptica adosada monomodo
DDP
117,305,146
124,421,592
136,025,777
142,600,051
82,606,581
89,723,027
113,085,915
119,660,188
148,822,240
162,656,824
183,902,009
199,939,025
114,701,217
128,535,800
161,539,688
177,576,703
228,071,016
235,187,462
243,646,389
253,365,921
162,512,514
169,628,960
178,087,887
209,971,895
259,398,010
277,814,595
294,477,778
305,858,855
194,059,664
234,640,725
251,303,909
262,684,986
97,704,417
102,987,467
126,037,269
132,093,616
88,629,569
95,502,051
106,612,477
112,668,824
167,064,377
180,898,961
218,619,846
230,768,761
133,038,282
146,783,246
170,219,168
182,331,862
2,388,453,849
1,422,802,941
96,862,836
MONTAJE
18,904,734
18,904,734
24,299,622
24,299,622
19,988,449
19,988,449
25,869,971
25,869,971
32,135,830
32,135,830
42,815,557
43,463,153
34,138,544
34,138,544
45,188,727
45,874,840
18,794,685
18,794,685
23,810,751
24,189,573
19,523,734
19,523,734
24,539,800
25,289,078
31,915,732
32,563,327
42,595,459
42,595,459
33,841,412
34,859,463
44,891,595
44,891,595
26,436,987
25,996,791
31,012,857
31,012,857
24,134,124
24,134,124
29,150,190
29,150,190
40,199,020
40,199,020
50,231,152
50,231,152
37,627,384
37,627,384
47,659,516
47,659,516
15,359,779
134,286,323
24,402,897
OBRA CIVIL
29,523,782
29,523,782
29,523,782
29,523,782
22,804,189
22,804,189
26,241,386
26,241,386
33,115,780
33,115,780
33,115,780
33,115,780
29,988,185
29,988,185
33,425,382
33,425,382
29,523,782
29,523,782
29,523,782
29,523,782
22,804,189
22,804,189
22,804,189
26,241,386
33,115,780
33,115,780
33,115,780
33,115,780
29,988,185
33,425,382
33,425,382
33,425,382
60,487,078
60,487,078
60,487,078
60,487,078
47,864,862
47,864,862
47,864,862
47,864,862
60,487,078
60,487,078
60,487,078
60,487,078
47,864,862
47,864,862
47,864,862
47,864,862
0
0
47,864,862
6,846,466
6,846,466
6,846,466
6,846,466
9,154,842
9,154,842
9,154,842
9,154,842
6,846,466
6,846,466
6,846,466
6,846,466
9,154,842
9,154,842
9,154,842
9,154,842
6,846,466
6,846,466
6,846,466
6,846,466
9,154,842
9,154,842
9,154,842
9,154,842
6,846,466
6,846,466
6,846,466
6,846,466
9,154,842
9,154,842
9,154,842
9,154,842
6,846,466
6,846,466
6,846,466
6,846,466
9,154,842
9,154,842
9,154,842
9,154,842
6,846,466
6,846,466
6,846,466
6,846,466
9,154,842
9,154,842
9,154,842
9,154,842
10,436,424
10,436,424
9,154,842
6,494,081
6,494,081
6,494,081
6,494,081
8,261,782
8,261,782
8,261,782
8,261,782
6,494,081
6,494,081
6,494,081
6,494,081
8,261,782
8,261,782
8,261,782
8,261,782
6,494,081
6,494,081
6,494,081
6,494,081
8,261,782
8,261,782
8,261,782
8,261,782
6,494,081
6,494,081
6,494,081
6,494,081
8,261,782
8,261,782
8,261,782
8,261,782
6,494,081
6,494,081
6,494,081
6,494,081
8,261,782
8,261,782
8,261,782
8,261,782
6,494,081
6,494,081
6,494,081
6,494,081
8,261,782
8,261,782
8,261,782
8,261,782
6,494,081
8,261,782
8,261,782
ADMINISTRACIN
EJECUCIN
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
3,446,018
6,785,410
6,785,410
6,785,410
2,744,437
2,744,437
2,744,437
0
0
0
9,154,842
9,154,842
9,154,842
8,261,782
8,261,782
8,261,782
3,446,018
3,446,018
3,446,018
INSPECCION
649,408
649,408
649,408
649,408
826,178
826,178
826,178
826,178
649,408
649,408
649,408
649,408
826,178
826,178
826,178
826,178
649,408
649,408
649,408
649,408
826,178
826,178
826,178
826,178
649,408
649,408
649,408
649,408
826,178
826,178
826,178
826,178
649,408
649,408
649,408
649,408
826,178
826,178
826,178
826,178
649,408
649,408
649,408
649,408
826,178
826,178
826,178
826,178
649,408
826,178
826,178
COSTOS
FINANCIEROS
3,881,365
4,032,162
4,392,372
4,531,681
3,116,796
3,267,593
3,960,116
4,099,425
4,905,693
5,198,848
5,875,337
6,228,884
4,248,950
4,542,105
5,548,445
5,902,808
6,226,161
6,376,959
6,662,494
6,876,478
4,800,155
4,950,952
5,236,488
6,000,821
7,244,130
7,648,100
8,213,774
8,454,939
5,924,260
6,878,579
7,444,253
7,685,418
4,281,746
4,384,366
4,979,082
5,107,416
3,863,305
4,008,933
4,350,653
4,478,987
6,043,101
6,336,256
7,348,142
7,605,578
5,090,248
5,381,504
6,090,692
6,347,360
51,382,350
33,481,464
4,043,463
826,178
826,178
826,178
661,524
661,524
661,524

COSTOS UNITARIOS - ACCESORIOS POR TIPO DE ESTRUCTURA
CDIGO
DESCRIPCIN ACCESORIO
9
9
27
27
27
27
27
80
185
185
185
185
185
185
185
185
207
207
207
207
207
290
290
290
290
290
290
290
290
290
290
290
473
554

Amortiguadores de vibracin para cable de guarda 33 kCM
Amortiguadores de vibracin para conductor 336 kCM
Conector bimetlico cnx cable psta a tierra Cable de guarda 33 kCM
Conector bimetlico para cable puesta a tierra con la estructura
Conector conexin cable guarda con estructura
Conector de ranuras paralelas para cable de guarda 33 kCM
Conector de ranuras paralelas para conductor 336 kCM
Conjunto de varillas de blindaje para cable de guarda 33 kCM
Conjunto de varillas de blindaje para conductor 336 kCM
Grapa de retencin para cable de guarda 33 kCM
Grapa de retencin para conductor 336 kCM
Grapa de suspensin para cable de guarda 33 kCM
Grapa de suspensin para conductor 336 kCM
Templete 3/8" con accesorios (Conjunto)
TOTAL

Ene 2008
COSTO
UNITARIO
9,287
9,287
53,638
53,638
53,638
53,638
53,638
7,619
22,692
3,666
2,482
2,482
5,491
8,236
10,501
14,928
59,891
59,891
59,891
59,891
59,891
16,167
33,192
49,789
63,481
90,242
14,550
29,873
44,810
57,132
63,169
13,326
115,508
52,802
CANTIDAD DE ACCESORIOS POR TIPO DE ESTRUCTURA

No.
9
9
27
27
27
27
27
80
185
185
185
185
DESCRIPCIN ACCESORIO
Amortiguadores de vibracin para cable de guarda 33 kCM
Conector bimetlico conexin cable puesta a tierra con cable de guarda 33 kCM
Conector bimetlico para cable puesta a tierra con la estructura
Conector conexin cable guarda con estructura
Conector de ranuras paralelas para cable de guarda 33 kCM
1
18
18
16
48
0
0
0
190
6
0
0
6
Pgina 160

Contrato
No. 17Conector
/ 2006 de ranuras paralelas para conductor 336 kCM
185
Estudio
para
el
anlisis
determinacin
de laspara
Unidades
Constructivas
185
Conectory de
ranuras paralelas
conductor
477 kCM en los niveles 1, 2, 3 y 4
185
185
207
Conjunto de varillas de blindaje para cable de guarda 33 kCM
207
207
207
207
290
Grapa de retencin para cable de guarda 33 kCM
290
290
290
290
290
Grapa de suspensin para cable de guarda 33 kCM
290
290
290
290
290
473
554

Ene 2008
6
0
0
0
0
6
0
0
0
4
24
0
0
0
2
6
0
0
0
18
10
6
Pgina 161

1
2
3
4
5
167,174
167,174
858,211
2,574,634
0
0
0
1,447,546
136,155
0
0
14,891
32,944
0
0
0
0
359,343
0
0
0
64,667
796,619
0
0
0
29,100
179,239
0
0
0
239,867
1,155,082
316,811
8,539,458
167,174
167,174
858,211
0
2,574,634
0
0
1,447,546
136,155
0
0
14,891
0
49,416
0
0
0
0
359,343
0
0
64,667
0
1,194,928
0
0
29,100
0
268,859
0
0
239,867
1,155,082
316,811
9,043,859
3
18
18
16
0
48
0
0
190
6
0
0
6
195,037
195,037
1,072,764
0
0
3,218,293
0
1,668,487
158,847
0
0
17,373
0
0
63,005
0
0
0
0
539,015
0
64,667
0
0
1,904,416
0
43,650
0
0
514,192
0
279,845
1,155,082
369,612
11,459,323
4
21
21
20
0
0
60
0
219
7
0
0
7
195,037
195,037
1,072,764
0
0
0
3,218,293
1,668,487
158,847
0
0
17,373
0
0
0
89,566
0
0
0
0
539,015
64,667
0
0
0
2,707,258
43,650
0
0
0
568,524
279,845
1,155,082
369,612
12,343,058
5
21
21
20
0
0
0
60
219
7
0
0
7

Ene 2008
6
167,174
167,174
858,211
2,574,634
0
0
0
1,447,546
136,155
0
0
14,891
32,944
0
0
0
0
359,343
0
0
0
64,667
796,619
0
0
0
29,100
179,239
0
0
0
239,867
0
316,811
7,384,376
6
18
18
16
48
0
0
0
190
6
0
0
6
167,174
167,174
858,211
0
2,574,634
0
0
1,447,546
136,155
0
0
14,891
0
49,416
0
0
0
0
359,343
0
0
64,667
0
1,194,928
0
0
29,100
0
268,859
0
0
239,867
0
316,811
7,888,776
7
18
18
16
0
48
0
0
190
6
0
0
6
21
21
20
0
0
60
0
219
7
0
0
7
Pgina 162

0
0
0
6
Estudio para el anlisis
de las Unidades Constructivas
en los niveles
1, 2, 3 y 4
6 y determinacin 0
0
0
0
6
0
0
0
0
6
0
0
0
0
0
0
0
0
6
6
0
0
0
0
9
0
0
0
0
9
0
4
4
4
4
0
0
0
24
24
0
0
0
0
30
0
0
0
0
30
0
2
3
3
2
0
0
0
6
6
0
0
0
0
9
0
0
0
0
9
0
18
21
21
18
10
10
10
0
6
7
7
6

Ene 2008
0
0
6
0
0
6
0
0
0
0
0
0
6
0
0
9
0
0
4
4
0
0
24
0
0
30
0
0
2
3
0
0
6
0
0
9
0
0
18
21
0
0
6
7
Pgina 163

7
8
9
10
11
195,037
195,037
1,072,764
0
0
3,218,293
0
1,668,487
158,847
0
0
17,373
0
0
63,005
0
0
0
0
539,015
0
64,667
0
0
1,904,416
0
43,650
0
0
514,192
0
279,845
0
369,612
10,304,241
195,037
195,037
1,072,764
0
0
0
3,218,293
1,668,487
158,847
0
0
17,373
0
0
0
89,566
0
0
0
0
539,015
64,667
0
0
0
2,707,258
43,650
0
0
0
568,524
279,845
0
369,612
11,187,976
9
21
21
20
0
0
0
60
219
7
0
0
7
334,349
222,899
1,287,317
7,723,903
0
0
0
1,325,647
136,155
0
0
14,891
65,888
0
0
0
0
0
0
0
0
0
796,619
0
0
0
58,200
358,478
0
0
0
479,734
2,310,165
316,811
15,431,055
10
36
24
24
144
0
0
0
174
6
0
0
6
334,349
222,899
1,287,317
0
7,723,903
0
0
1,325,647
136,155
0
0
14,891
0
98,831
0
0
0
0
0
0
0
0
0
1,194,928
0
0
58,200
0
537,718
0
0
479,734
2,310,165
316,811
16,041,547
11
36
24
24
0
144
0
0
174
6
0
0
6

Ene 2008
12
390,073
278,624
1,501,870
0
0
9,011,220
0
1,546,589
158,847
0
0
17,373
0
0
126,010
0
0
0
0
0
0
0
0
0
1,523,533
0
87,300
0
0
1,028,385
0
559,689
2,310,165
369,612
18,909,290
12
42
30
28
0
0
168
0
203
7
0
0
7
445,798
334,349
1,716,423
0
0
10,298,537
0
1,767,530
181,540
0
0
19,855
0
0
126,010
0
0
0
0
0
0
0
0
0
1,523,533
0
116,401
0
0
1,371,180
0
639,645
2,310,165
422,414
21,273,378
13
48
36
32
0
0
192
0
232
8
0
0
8
36
24
24
144
0
0
0
174
6
0
0
6
Pgina 164

12
0
0
Estudio para el anlisis0y determinacin de 0las Unidades Constructivas
en los niveles
1, 2, 3 y 4
12
0
0
0
0
12
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
0
4
0
0
0
0
24
0
0
0
0
24
0
0
0
0
24
30
0
0
0
3
4
4
6
0
12
0
0
0
0
12
0
0
0
0
18
9
0
0
0
21
36
36
42
0
20
20
20
7
6
6
7

Ene122008
0
0
0
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24
0
0
24
0
0
0
8
4
0
12
0
0
24
0
0
0
48
36
20
0
8
6
Pgina 165

13
14
15
16
17
334,349
222,899
1,287,317
7,723,903
0
0
0
1,325,647
136,155
0
0
14,891
65,888
0
0
0
0
0
0
0
0
0
796,619
0
0
0
58,200
358,478
0
0
0
479,734
0
316,811
13,120,890
14
334,349
222,899
1,287,317
0
7,723,903
0
0
1,325,647
136,155
0
0
14,891
0
98,831
0
0
0
0
0
0
0
0
0
1,194,928
0
0
58,200
0
537,718
0
0
479,734
0
316,811
13,731,382
15
36
24
24
0
144
0
0
174
6
0
0
6
390,073
278,624
1,501,870
0
0
9,011,220
0
1,546,589
158,847
0
0
17,373
0
0
126,010
0
0
0
0
0
0
0
0
0
1,523,533
0
87,300
0
0
1,028,385
0
559,689
0
369,612
16,599,125
16
42
30
28
0
0
168
0
203
7
0
0
7
445,798
334,349
1,716,423
0
0
10,298,537
0
1,767,530
181,540
0
0
19,855
0
0
126,010
0
0
0
0
0
0
0
0
0
1,523,533
0
116,401
0
0
1,371,180
0
639,645
0
422,414
18,963,213
17
48
36
32
0
0
192
0
232
8
0
0
8
18
18
16
0
0
48
0
190
6
0
0
6

Ene 2008
18
167,174
167,174
858,211
0
0
2,574,634
0
1,447,546
136,155
0
0
14,891
0
0
63,005
0
0
0
0
359,343
0
64,667
0
0
1,523,533
0
29,100
0
0
342,795
0
239,867
1,155,082
316,811
9,459,989
167,174
167,174
858,211
2,574,634
0
0
0
883,765
90,770
0
0
14,891
32,944
0
0
0
0
359,343
0
0
0
64,667
796,619
0
0
0
29,100
179,239
0
0
0
239,867
0
211,207
6,669,606
18
19
18
18
16
48
0
0
0
116
4
0
0
6
18
18
16
0
48
0
0
116
4
0
0
6
Pgina 166

Contrato No. 17 / 2006 0
Ene
0
0
0
6
0 2008
Estudio para el anlisis12
y determinacin de0 las Unidades Constructivas
en
los
niveles
1,
2,
3
y
4
0
0
0
6
0
12
12
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0
0
0
6
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
4
4
4
0
0
0
0
24
0
24
0
0
0
0
24
0
24
24
24
0
0
0
0
0
0
0
0
4
6
8
2
2
2
0
0
0
0
6
0
12
0
0
0
0
6
0
18
24
6
0
0
0
0
0
0
0
0
36
42
48
18
18
18
0
0
0
10
0
0
6
7
8
6
4
4
Pgina 167

19
20
21
22
23
167,174
167,174
858,211
0
2,574,634
0
0
883,765
90,770
0
0
14,891
0
49,416
0
0
0
0
359,343
0
0
64,667
0
1,194,928
0
0
29,100
0
268,859
0
0
239,867
0
211,207
7,174,007
167,174
167,174
858,211
0
0
2,574,634
0
883,765
90,770
0
0
14,891
0
0
63,005
0
0
0
0
359,343
0
64,667
0
0
1,523,533
0
29,100
0
0
342,795
0
239,867
0
211,207
7,590,137
20
21
18
18
16
0
0
48
0
116
4
0
0
6
195,037
195,037
1,072,764
0
0
0
3,218,293
1,104,706
113,462
0
0
17,373
0
0
0
89,566
0
0
0
0
539,015
64,667
0
0
0
2,707,258
43,650
0
0
0
568,524
279,845
0
264,009
10,473,206
22
21
21
20
0
0
0
60
145
5
0
0
7
334,349
222,899
1,287,317
7,723,903
0
0
0
883,765
136,155
0
0
14,891
65,888
0
0
0
0
0
0
0
0
0
796,619
0
0
0
58,200
358,478
0
0
0
479,734
2,310,165
211,207
14,883,569
23
36
24
24
144
0
0
0
116
6
0
0
6
390,073
278,624
1,501,870
0
9,011,220
0
0
1,104,706
158,847
0
0
17,373
0
98,831
0
0
0
0
0
0
0
0
0
1,194,928
0
0
87,300
0
806,576
0
0
559,689
2,310,165
264,009
17,784,212
24
42
30
28
0
168
0
0
145
7
0
0
7

Ene 2008
24
390,073
278,624
1,501,870
0
0
9,011,220
0
1,104,706
158,847
0
0
17,373
0
0
126,010
0
0
0
0
0
0
0
0
0
1,523,533
0
87,300
0
0
1,028,385
0
559,689
2,310,165
264,009
18,361,804
25
42
30
28
0
0
168
0
145
7
0
0
7
42
30
28
0
0
168
0
145
7
0
0
7
Pgina 168

Ene
0
12
0
0
0 2008
Estudio para el anlisis y0determinacin de0las Unidades Constructivas
en
los
niveles
1,
2,
3
y
4
0
12
0
0
6
0
0
0
12
12
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0
0
0
9
0
0
0
0
4
4
0
0
0
0
0
0
24
0
0
0
0
0
0
24
0
0
24
0
0
0
24
24
0
30
0
0
0
0
2
3
4
6
6
6
0
0
12
0
0
0
0
0
0
18
0
0
6
0
0
0
18
18
0
9
0
0
0
0
18
21
36
42
42
42
0
0
20
20
20
20
4
5
4
5
5
5
Pgina 169

25
26
27
28
29
390,073
278,624
1,501,870
0
0
9,011,220
0
1,104,706
158,847
0
0
17,373
0
0
126,010
0
0
0
0
0
0
0
0
0
1,523,533
0
87,300
0
0
1,028,385
0
559,689
2,310,165
264,009
18,361,804
26
334,349
222,899
1,287,317
7,723,903
0
0
0
883,765
136,155
0
0
14,891
65,888
0
0
0
0
0
0
0
0
0
796,619
0
0
0
58,200
358,478
0
0
0
479,734
0
211,207
12,573,404
27
36
24
24
144
0
0
0
116
6
0
0
6
390,073
278,624
1,501,870
0
9,011,220
0
0
1,104,706
158,847
0
0
17,373
0
98,831
0
0
0
0
0
0
0
0
0
1,194,928
0
0
87,300
0
806,576
0
0
559,689
0
264,009
15,474,047
28
42
30
28
0
168
0
0
145
7
0
0
7
390,073
278,624
1,501,870
0
0
9,011,220
0
1,104,706
158,847
0
0
17,373
0
0
126,010
0
0
0
0
0
0
0
0
0
1,523,533
0
87,300
0
0
1,028,385
0
559,689
0
264,009
16,051,640
29
42
30
28
0
0
168
0
145
7
0
0
7

Ene 2008
30
390,073
278,624
1,501,870
0
0
9,011,220
0
1,104,706
158,847
0
0
17,373
0
0
126,010
0
0
0
0
0
0
0
0
0
1,523,533
0
87,300
0
0
1,028,385
0
559,689
0
264,009
16,051,640
30
42
30
28
0
0
168
0
145
7
0
0
7
167,174
167,174
858,211
2,574,634
0
0
0
243,797
0
58,663
9,927
14,891
32,944
0
0
0
119,781
359,343
0
0
0
64,667
398,309
0
0
0
29,100
179,239
0
0
0
239,867
0
844,828
6,362,551
31
18
18
16
48
0
0
0
32
0
16
4
6
15
15
12
0
36
0
0
24
0
12
3
5
Pgina 170

Ene
0
0
0
6
0 2008
Estudio para el anlisis y0 determinacin de
las
Unidades
Constructivas
en
los
niveles
1,
2,
3
y
4
12
0
0
0
6
0
0
12
12
0
0
0
0
0
0
0
0
0
0
0
0
2
1
0
0
0
0
6
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
4
24
0
0
0
12
0
0
24
0
0
0
12
0
0
24
24
0
0
0
0
0
0
0
0
4
6
6
6
2
1
12
0
0
0
6
0
0
18
0
0
0
3
0
0
18
18
0
0
0
0
0
0
0
0
36
42
42
42
18
15
0
0
0
0
0
0
4
5
5
5
16
12
Pgina 171

31
32
33
34
35
139,312
139,312
643,659
0
1,930,976
0
0
182,848
0
43,997
7,446
12,409
0
49,416
0
0
59,891
0
179,672
0
0
64,667
0
597,464
0
0
14,550
0
134,429
0
0
199,889
0
633,621
5,033,556
139,312
139,312
643,659
0
0
1,930,976
0
182,848
0
43,997
7,446
12,409
0
0
63,005
0
59,891
0
0
179,672
0
64,667
0
0
761,766
0
14,550
0
0
171,397
0
199,889
0
633,621
5,248,416
139,312
139,312
643,659
0
0
0
1,930,976
182,848
0
43,997
7,446
12,409
0
0
0
89,566
59,891
0
0
0
179,672
64,667
0
0
0
1,082,903
14,550
0
0
0
189,508
199,889
0
633,621
5,614,225
139,312
139,312
643,659
1,930,976
0
0
0
182,848
0
43,997
7,446
12,409
32,944
0
0
0
59,891
179,672
0
0
0
64,667
398,309
0
0
0
14,550
89,620
0
0
0
199,889
0
633,621
4,773,120
32
33
34
35
15
15
12
0
0
36
0
24
0
12
3
5
15
15
12
0
0
0
36
24
0
12
3
5
15
15
12
36
0
0
0
24
0
12
3
5

Ene 2008
36
334,349
334,349
1,716,423
5,149,268
0
0
0
243,797
0
58,663
9,927
29,782
65,888
0
0
0
239,562
718,687
0
0
0
129,334
796,619
0
0
0
58,200
358,478
0
0
0
479,734
0
844,828
11,567,887
36
36
36
32
96
0
0
0
32
0
16
4
12
334,349
334,349
1,716,423
0
5,149,268
0
0
243,797
0
58,663
9,927
29,782
0
98,831
0
0
239,562
0
718,687
0
0
129,334
0
1,194,928
0
0
58,200
0
537,718
0
0
479,734
0
844,828
12,178,380
37
36
36
32
0
96
0
0
32
0
16
4
12
36
36
32
0
0
96
0
32
0
16
4
12
Pgina 172

0
6
12
Estudio para el anlisis y0 determinacin de0las Unidades Constructivas
en los niveles
1, 2, 3 y 4
0
0
6
0
0
0
0
6
0
0
1
1
1
4
0
0
3
12
0
0
0
0
3
0
0
0
0
3
0
0
4
4
4
8
0
0
12
24
0
0
0
0
12
0
0
0
0
12
0
0
1
1
1
4
0
0
3
12
0
0
0
0
3
0
0
0
0
3
0
0
15
15
15
36
0
0
0
0
12
12
12
16

Ene
0
0 2008
12
0
0
12
0
0
4
4
0
0
12
0
0
12
0
0
8
8
0
0
24
0
0
24
0
0
4
4
0
0
12
0
0
12
0
0
36
36
0
0
16
16
Pgina 173

37
38
39
40
41
334,349
334,349
1,716,423
0
0
5,149,268
0
243,797
0
58,663
9,927
29,782
0
0
126,010
0
239,562
0
0
718,687
0
129,334
0
0
1,523,533
0
58,200
0
0
685,590
0
479,734
0
844,828
12,682,036
38
334,349
334,349
1,716,423
0
0
0
5,149,268
243,797
0
58,663
9,927
29,782
0
0
0
179,132
239,562
0
0
0
718,687
129,334
0
0
0
2,165,807
58,200
0
0
0
758,032
479,734
0
844,828
13,449,874
39
36
36
32
0
0
0
96
32
0
16
4
12
30
30
24
72
0
0
0
24
0
12
3
10

Ene 2008
42
278,624
278,624
1,287,317
3,861,951
0
0
0
182,848
0
43,997
7,446
24,819
65,888
0
0
0
119,781
359,343
0
0
0
129,334
796,619
0
0
0
29,100
179,239
0
0
0
399,778
0
633,621
8,678,328
278,624
278,624
1,287,317
0
3,861,951
0
0
182,848
0
43,997
7,446
24,819
0
98,831
0
0
119,781
0
359,343
0
0
129,334
0
1,194,928
0
0
29,100
0
268,859
0
0
399,778
0
633,621
9,199,201
278,624
278,624
1,287,317
0
0
3,861,951
0
182,848
0
43,997
7,446
24,819
0
0
126,010
0
119,781
0
0
359,343
0
129,334
0
0
1,523,533
0
29,100
0
0
342,795
0
399,778
0
633,621
9,628,921
40
41
42
30
30
24
0
72
0
0
24
0
12
3
10
30
30
24
0
0
72
0
24
0
12
3
10
278,624
278,624
1,287,317
0
0
0
3,861,951
182,848
0
43,997
7,446
24,819
0
0
0
179,132
119,781
0
0
0
359,343
129,334
0
0
0
2,165,807
29,100
0
0
0
379,016
399,778
0
633,621
10,360,537
43
30
30
24
0
0
0
72
24
0
12
3
10
30
30
24
0
0
0
72
24
0
12
3
10
Pgina 174

Ene
12
0
0
0
0 2008
Estudio para el anlisis 0y determinacin de
las
Unidades
Constructivas
en
los
niveles
1,
2,
3
y
4
0
12
0
0
0
0
0
0
12
0
0
12
0
0
0
12
12
4
2
2
2
2
2
0
6
0
0
0
0
0
0
6
0
0
0
0
0
0
6
0
0
12
0
0
0
6
6
8
8
8
8
8
8
0
24
0
0
0
0
0
0
24
0
0
0
0
0
0
24
0
0
24
0
0
0
24
24
4
2
2
2
2
2
0
6
0
0
0
0
0
0
6
0
0
0
0
0
0
6
0
0
12
0
0
0
6
6
36
30
30
30
30
30
0
0
0
0
0
0
16
12
12
12
12
12
Pgina 175

Ene 2008
CANTIDAD DE ELEMENTOS POR TIPO DE ESTRCUTURA
TIPO
No.
DESCRIPCIN
N4L1 N4L2 N4L3
ESTRUCTURA
1 Accesorios para cable de fibra ptica
2 Accesorios para conductor y cable de guardia cto Sencillo
1
2
4
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
31 Accesorios para conductor y cable de guardia cto Sencillo- Rural
1
2
3
4
35 Accesorios para conductor y cable de guardia cto Sencillo- Urbano
1
1
1
2
1
3
4
5
6
7
8
9
10
11
12
13
14
15
16
Pgina 176

Contrato
No.aislado-submarino
17 / 2006
51 Cable
para 110 kV Calibre 500 MCM
Estudio
para
el
anlisisACSR
y determinacin
de las Unidades Constructivas en los niveles 1, 2, 3 y 4
52 Cable de guarda
33 kCM Shrike
55 Empalmes
56 Estructura de concreto Retencin (Rural 25 m)
57 Estructura de concreto Retencin (Urbano 25 m)
58 Estructura de concreto Suspensin (Rural 25 m)
59 Estructura de concreto Suspensin (Urbano 25 m)
60 Fibra ptica ADSS
Fibra ptica OPGW (Costo igual valor cable guarda OPGW -cable guarda sin
61 OPGW)
62 Fibra ptica tipo adosada
67 Linea Subterranea a 110 kV (Valor Global)
68 Poste metlico de retencin (27 m)
69 Poste metlico de suspensin (27 m)
70 Torre de retencin (Tonelada)
71 Torre de suspensin (Tonelada)
72 Torre de retencin (Tonelada) Montaje
73 Torre de suspensin (Tonelada) Montaje

Ene 2008
1020 1020 1020
12
12
12
6
6
9
3090
3090
3090
Pgina 177

Ene 2008
N4L4 N4L5 N4L6 N4L7 N4L8 N4L9 N4L10 N4L11 N4L12 N4L13 N4L14 N4L15 N4L16 N4L17 N4L18 N4L19
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Pgina 178

Ene 2008
Estudio
para
el
anlisis
y
determinacin
de
las
Unidades
Constructivas
en
los
niveles
1,
2,
3
y
4
1020 1020 1020 1020 1020 1020 1020 1020 1020 1020 1020 1020 1020 1020 1020 1020
12
12
12
12
12
12
12
12
12
24
24
24
24
24
24
24
9
6
6
9
9
6
6
9
9
12
12
18
24
12
12
18
3090
3090
3090
6180
6180
6180
3090
6180
3090
3090
3090
6180
3090
6180
3090
6180
Pgina 179

Ene 2008
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Pgina 180

Ene 2008
Estudio
para
el
anlisis
y
determinacin
de
las
Unidades
Constructivas
en
los
niveles
1,
2,
3
y
4
1020 1020 1020 1020 1020 1020 1020 1020 1020 1020 1020 1020 1020 1020 1020
24
24
24
24
24
12
12
12
12
12
12
12
12
12
12
24
12
12
18
24
6
6
6
9
6
6
6
9
6
6
6180
3090
3090
6180
3090
6180
3090
2
5
3090
6180
3090
3090
6180
3090
3090
2
5
2
2
2
5
2
2
2
5
2
2
3090
2
5
2
3
2
5
2
2
2
5
2
2
2
5
2
2
2
2
2
2
Pgina 181

Ene 2008
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Pgina 182

Ene 2008
Estudio
para
el
anlisis
y
determinacin
de
las
Unidades
Constructivas
en
los
niveles
1,
2,
3
y
4
1020 1020 1020 1020 1020 1020 1020 1020 1020 1020 1020 1020 1020 1020 1530
12
12
24
24
24
24
24
24
24
24
24
24
24
24
12
6
9
12
18
18
18
12
18
18
18
12
18
18
18
6
6180
6180
6180
6180
3090
6180
6180
6180
3090
2
2
6180
6180
2
3
2
5
3090
6180
2
5
2
5
6180
2
5
2
5
2
5
2
5
6180
2
5
2
2
2
3
2
3
2
3
9.521
2.479
Pgina 183

Ene 2008
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Pgina 184

Ene 2008
Estudio
para
el
anlisis
y
determinacin
de
las
Unidades
Constructivas
en
los
niveles
1,
2,
3
y
4
1530 1530 1530 1530 1530 1530 1530 2040 2040 2040 2040 2040 2040 2040 2040
12
12
12
12
12
12
12
24
24
24
24
24
24
24
24
6
6
6
3
3
3
3
12
12
12
12
6
6
6
6
3090
6180
3090
6180
3090
6180
3090
6180
3090
6180
3090
6180
3090
6180
6180
9.5399 11.765 11.816 9.441 9.4598 9.9397 9.9711 16.241 16.216 19.405 19.762 12.455 12.484 13.686 13.732
2.4601 3.0345 2.9835 1.359 1.3402 1.4003 1.3689 2.959 2.9841 3.7948 3.4375 1.2846 1.2559 1.3642 1.3179
Pgina 185

N4L65 N4L66 N4L67 N4L68 N4L69 N4L70
1

Ene 2008
Pgina 186

1000
Estudio para el anlisis y determinacin de las Unidades 1530
Constructivas en los niveles 1, 2, 3 y 4

Ene 2008
12
6
1
1020
1020
1020
3090
1000
0
0
0 9.4598
0 1.3402
0
0
Pgina 187

Ene 2008
COSTOS DDP POR UNIDAD CONSTRUCTIVA
COSTO
No.
ELEMENTOS TCNICOS
CDIGO
UNITARIO
1
8,539,458
2
9,043,859
4 12,343,058
17
9,459,989
18
6,669,606
19
7,174,007
20
7,590,137
21 10,473,206
22 14,883,569
23 17,784,212
24 18,361,804
25 18,361,804
26 12,573,404
27 15,474,047
28 16,051,640
29 16,051,640
30
6,362,551
31
5,033,556
32
5,248,416
33
5,614,225
34
4,773,120
35 11,567,887
36 12,178,380
37 12,682,036
38 13,449,874
39
8,678,328
40
9,199,201
41
9,628,921
42 10,360,537
1
8,539,458
2
9,043,859
3 11,459,323
4 12,343,058
1
8,539,458
2
9,043,859
3 11,459,323
4 12,343,058
5
7,384,376
6
7,888,776
7 10,304,241
8 11,187,976
9 15,431,055
10 16,041,547
11 18,909,290
12 21,273,378
13 13,120,890
14 13,731,382
15 16,599,125
16 18,963,213
51 Cable aislado-submarino para 110 kV Calibre 500 MCM
78 1422802.941
Pgina 188

Contrato
17 de
/ 2006
52No.
Cable
guarda ACSR 33 kCM Shrike
Estudio53
para
el
anlisis
y determinacin
Cadena de aisladores
de Retencin
55 Empalmes
56 Estructura de concreto Retencin (Rural 25 m)
57 Estructura de concreto Retencin (Urbano 25 m)
58 Estructura de concreto Suspensin (Rural 25 m)
59 Estructura de concreto Suspensin (Urbano 25 m)
60 Fibra ptica ADSS
61 Fibra ptica OPGW
62 Fibra ptica tipo adosada
67 Linea Subterranea a 110 kV (Valor Global)
68 Poste metlico de retencin (27 m)
69 Poste metlico de suspensin (27 m)
70 Torre de retencin (Ton)
71 Torre de suspensin (Ton)
TOTAL DDP

Ene
2008
89
1,793
107
381,975
105
381,975
249
283,131
277 11,758,702
277 11,758,702
277 11,758,702
277 11,758,702
279
6,375
279
6,375
279
6,375
173
5,931
177
8,071
178
10,674
179
12,515
336
2,388,454
384 41,305,895
384 22,164,476
8
5,282,909
8
5,282,909
Pgina 189

Ene 2008
N4L1
N4L2
N4L3
N4L4
N4L5
N4L6
N4L7
N4L8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,539,458
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,043,859
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,459,323
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,343,058
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,384,376
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,888,776
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,304,241
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,187,976
0
0
0
0
0
0
0
0
0
Pgina 190

Contrato No.
17
/
2006
Ene 2008
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
Estudio para
el
anlisis
y
determinacin
de
las
Unidades
Constructivas
en
los
niveles
1,
2,
3
y
4
4,583,701
4,583,701
4,583,701
4,583,701
4,583,701
4,583,701
4,583,701
4,583,701
2,291,851
2,291,851
3,437,776
3,437,776
2,291,851
2,291,851
3,437,776
3,437,776
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,517,404
23,517,404 23,517,404
23,517,404 23,517,404 23,517,404 23,517,404 23,517,404
0
0
0
0
0
0
0
0
58,793,510
58,793,510 58,793,510
58,793,510 58,793,510 58,793,510 58,793,510 58,793,510
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,327,487
0
0
0 18,327,487
0
0
0
0
24,939,533
0
0
0 24,939,533
0
0
0
0 32,982,328
0
0
0 32,982,328
0
0
0
0
38,672,867
0
0
0 38,672,867
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
117,882,687 124,999,133 136,603,319 143,177,592 116,727,605 123,844,051 135,448,236 142,022,510
Pgina 191

N4L9
N4L10
N4L11
N4L12
N4L13
N4L14
N4L15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,539,458
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,043,859
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,459,323
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,343,058
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,431,055
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,041,547
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,909,290
0
0
0
0
0
0

Ene 2008
N4L16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,273,378
0
0
0
0
0
N4L17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,120,890
0
0
0
0
Pgina 192

Contrato
No.
17
/
2006
Ene 2008
1,829,276 1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
Estudio
para
el
anlisis
y
determinacin
de
las
Unidades
Constructivas
en
los
niveles
1,
2,
3
y
4
4,583,701 4,583,701
4,583,701
4,583,701
9,167,403
9,167,403
9,167,403
9,167,403
9,167,403
2,291,851 2,291,851
3,437,776
3,437,776
4,583,701
4,583,701
6,875,552
9,167,403
4,583,701
0
0
0
0
0
0
0
0
0
23,517,404 23,517,404 23,517,404 23,517,404
0
0
0
0
0
0
0
0
0 23,517,404 23,517,404 23,517,404 23,517,404 23,517,404
23,517,404 23,517,404 35,276,106 35,276,106
0
0
0
0
0
0
0
0
0 58,793,510 58,793,510 58,793,510 58,793,510 58,793,510
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,327,487
0
0
0 36,654,975
0
0
0 36,654,975
0 24,939,533
0
0
0 49,879,066
0
0
0
0
0 32,982,328
0
0
0 65,964,657
0
0
0
0
0 38,672,867
0
0
0 77,345,734
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82,606,581 89,723,027 113,085,915 119,660,188 149,977,323 163,811,906 185,057,092 201,094,107 147,667,158
Pgina 193

Ene 2008
N4L18
N4L19
N4L20
N4L21
N4L22
N4L23
N4L24
N4L25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,731,382
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,599,125
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,963,213
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,431,055
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,041,547
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,909,290
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,273,378
0
0
0
0
0
8,539,458
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pgina 194

Contrato No.
17
/
2006
Ene 2008
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
Estudio para
el
anlisis
y
determinacin
de
las
Unidades
Constructivas
en
los
niveles
1,
2,
3
y
4
9,167,403
9,167,403
9,167,403
9,167,403
9,167,403
9,167,403
9,167,403
4,583,701
4,583,701
6,875,552
9,167,403
4,583,701
4,583,701
6,875,552
9,167,403
2,291,851
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,517,404 23,517,404 23,517,404 23,517,404 23,517,404 23,517,404 23,517,404
0
0
0
0
0
0
0
0
0
58,793,510 58,793,510 58,793,510 23,517,404 23,517,404 35,276,106 35,276,106
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0 36,654,975
0
0
0 18,327,487
49,879,066
0
0
0 49,879,066
0
0
0
0 65,964,657
0
0
0 65,964,657
0
0
0
0 77,345,734
0
0
0 77,345,734
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0 82,611,789
0
0
0
0
0
0
0 110,822,380
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
161,501,741 182,746,927 198,783,942 114,701,217 128,535,800 161,539,688 177,576,703 229,005,942
Pgina 195

Ene 2008
N4L26
N4L27
N4L28
N4L29
N4L30
N4L31
N4L32
N4L33
0
9,043,859
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,459,989
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,343,058
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,669,606
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,174,007
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,590,137
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,473,206
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,539,458
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pgina 196

Contrato No.
17
/
2006
Ene 2008
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
Estudio para
el
anlisis
y
determinacin
de
las
Unidades
Constructivas
en
los
niveles
1,
2,
3
y
4
4,583,701
4,583,701
4,583,701
4,583,701
4,583,701
4,583,701
4,583,701
4,583,701
2,291,851
2,291,851
3,437,776
2,291,851
2,291,851
2,291,851
3,437,776
2,291,851
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0 18,327,487
0
0
0 18,327,487
24,939,533
0
0
0 24,939,533
0
0
0
0 32,982,328
0
0
0 32,982,328
0
0
0
0 38,672,867
0
0
0 38,672,867
0
0
0
0
0
0
0
0
0
82,611,789 82,611,789 82,611,789 82,611,789 82,611,789 82,611,789 82,611,789 82,611,789
110,822,380 110,822,380 110,822,380 110,822,380 110,822,380 110,822,380 110,822,380 44,328,952
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
236,122,388 244,581,315 254,300,847 227,136,090 234,252,536 242,711,463 252,430,995 162,512,514
Pgina 197

Ene 2008
N4L34
N4L35
N4L36
N4L37
N4L38
N4L39
N4L40
N4L41
0
9,043,859
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,459,989
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,343,058
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,883,569
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,784,212
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,361,804
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,361,804
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,573,404
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pgina 198

Contrato No.
17
/
2006
Ene 2008
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
Estudio para
el
anlisis
y
determinacin
de
las
Unidades
Constructivas
en
los
niveles
1,
2,
3
y
4
4,583,701
4,583,701
4,583,701
9,167,403
9,167,403
9,167,403
9,167,403
9,167,403
2,291,851
2,291,851
3,437,776
4,583,701
6,875,552
6,875,552
6,875,552
4,583,701
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0 36,654,975
0
0
0 36,654,975
24,939,533
0
0
0 49,879,066
0
0
0
0 32,982,328
0
0
0 65,964,657
0
0
0
0 38,672,867
0
0
0 77,345,734
0
0
0
0
0
0
0
0
0
82,611,789 82,611,789 82,611,789 82,611,789 82,611,789 82,611,789 82,611,789 82,611,789
44,328,952 44,328,952 66,493,428 110,822,380 110,822,380 110,822,380 110,822,380 110,822,380
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
169,628,960 178,087,887 209,971,895 260,553,092 278,969,677 295,632,861 307,013,938 258,242,927
Pgina 199

Ene 2008
N4L42
N4L43
N4L44
N4L45
N4L46
N4L47
N4L48
N4L49
0
0
0
0
0
0
0
0
0
0
0
0
0
15,474,047
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,051,640
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,051,640
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,883,569
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,784,212
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,361,804
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,361,804
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,362,551
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pgina 200

Contrato No.
17
/
2006
Ene 2008
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
1,829,276
2,743,914
Estudio para
el
anlisis
y
determinacin
de
las
Unidades
Constructivas
en
los
niveles
1,
2,
3
y
4
9,167,403
9,167,403
9,167,403
9,167,403
9,167,403
9,167,403
9,167,403
4,583,701
6,875,552
6,875,552
6,875,552
4,583,701
6,875,552
6,875,552
6,875,552
2,291,851
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0 36,654,975
0
0
0 18,327,487
49,879,066
0
0
0 49,879,066
0
0
0
0 65,964,657
0
0
0 65,964,657
0
0
0
0 77,345,734
0
0
0 77,345,734
0
0
0
0
0
0
0
0
0
82,611,789 82,611,789 82,611,789 82,611,789 82,611,789 82,611,789 82,611,789
0
110,822,380 110,822,380 110,822,380 44,328,952 66,493,428 66,493,428 66,493,428
0
0
0
0
0
0
0
0 50,298,574
0
0
0
0
0
0
0 13,096,338
276,659,512 293,322,696 304,703,773 194,059,664 234,640,725 251,303,909 262,684,986 97,704,417
Pgina 201

N4L50
N4L51
N4L52
N4L53
N4L54
N4L55
N4L67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,033,556
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,248,416
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,614,225
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,773,120
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,033,556
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,248,416
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Ene 2008
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,248,416
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
N4L68
N4L69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pgina 202

Contrato
No.
17
/
2006
2,743,914
2,743,914
2,743,914
2,743,914
2,743,914
2,743,914
2,743,914
0 Ene 2008
0
Estudio
para
el
anlisis
y
determinacin
de
las
Unidades
Constructivas
en
los
niveles
1,
2,
3
y
4
4,583,701
4,583,701
4,583,701
4,583,701
4,583,701
4,583,701
4,583,701
0
0
2,291,851
2,291,851
2,291,851
1,145,925
1,145,925
1,145,925
2,291,851
0
0
0
0
0
0
0
0
0 283,131 283,131
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0 6,502,279
0
0
0
0
0
0
0
0
0 6,502,279
0
0
0
0
0
0
0
0
0
0
0
0 18,327,487
0
0
0
0
0
24,939,533
0
0
0 24,939,533
0
24,939,533
0
0
0 32,982,328
0
0
0 32,982,328
0
0
0
0
0 38,672,867
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,398,650 62,155,899 62,425,361 49,875,803 49,975,121 52,510,328
49,975,121
0
0
12,996,262 16,031,160 15,761,698
7,179,618
7,080,300
7,397,864
7,080,300
0
0
102,987,467 126,037,269 132,093,616 88,629,569 95,502,051 106,612,477
96,862,836 6,785,410 6,785,410
Pgina 203

N4L70

Ene 2008
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pgina 204

0
Estudio para el anlisis y determinacin de las Unidades Constructivas
en los niveles 1, 2, 3 y 4
0

Ene 2008
0
283,131
0
0
0
0
0
0
6,502,279
0
0
0
0
0
0
0
0
0
6,785,410
Pgina 205
ANLISIS DE PRECIOS UNITARIOS - MONTAJE, PRUEBA Y PUESTA EN SERVICIO - LNEAS NIVEL D

APU
1
2
3
4
5
6
7
8
9
10
11
12
13
14
ANLISIS DE PRECIOS UNITARIOS INGENIERA E INTERVENTORA - LNEAS NIVEL DE TENSIN 4

APU
1
2
3
4
5
6
7
ANLISIS DE PRECIOS UNITARIOS OBRAS CIVILES - LNEAS NIVEL DE TENSIN 4

APU
1
2
3
4
5
6
7
8
9
10
ANLISIS DE PRECIO UNITARIO - MONTAJE POR TIPO DE ESTRUCTURA - LNEAS DE NIVEL DE T

APU
473
554
ANLISIS DE PRECIO UNITARIO - MONTAJE POR TIPO DE ESTRUCTURA - LNEAS DE NIVEL DE T

APU
473
SIS DE PRECIOS UNITARIOS - MONTAJE, PRUEBA Y PUESTA EN SERVICIO - LNEAS NIVEL DE TENSIN 4
DESCRIPCIN
MONTAJE POSTE DE CONCRETO 25 m
MONTAJE POSTES METLICO 27 m
MONTAJE ESTRUCTURA SUSPENSIN
MONTAJE ESTRUCTURA RETENCIN
INSTALACIN COMPLETA DE CABLE CONDUCTOR ACSR HASTA 477 MCM
INSTALACIN COMPLETA DE CABLE CONDUCTOR ACSR MAYOR A 477 MCM
MONTAJE EMPALME PARA CABLE CONDUCTOR ACSR CUALQUIER CALIBRE
INSTALACIN COMPLETA DE CABLE DE GUARDA
INSTALACIN COMPLETA DE CABLE AISLADO SUBMARINO
MONTAJE E INSTALACIN DE CADENA DE AISLADORES
MONTAJE E INSTALACIN DE MATERIALES PARA PUESTA A TIERRA
MONTAJE E INSTALACIN DE MATERIALES PARA TEMPLETE
INSTALACIN COMPLETA DE CABLE CONDUCTOR ACSR MAYOR A 477 MCM (GLOBAL)
MONTAJE POSTES METLICO 27 m (RURAL)
SIS DE PRECIOS UNITARIOS INGENIERA E INTERVENTORA - LNEAS NIVEL DE TENSIN 4

DESCRIPCIN
INGENIERA LNEAS NIVEL DE TENSN 4 SUBTERRANEAS
INGENIERA LNEAS NIVEL DE TENSN 4 AEREAS RURAL
INGENIERIA LINEAS NIVEL DE TENSIN 4 AEREAS URBANAS
INGENIERA LNEAS NIVEL DE TENSN 4 SUBMARINAS
INTERVENTORA LNEAS NIVEL DE TENSIN 4 AEREAS URBANAS
INTERVENTORA LNEAS NIVEL DE TENSIN 4 AEREAS RURALES
ADMINISTRACION DE LA EJECUCIN LINEAS NIVEL 4
SIS DE PRECIOS UNITARIOS OBRAS CIVILES - LNEAS NIVEL DE TENSIN 4

CIMIENTO
Estructura de concreto Retencin (Rural 25 m)
Estructura de concreto Retencin (Urbano 25 m)
Estructura de concreto Suspensin (Rural 25 m)
Estructura de concreto Suspensin (Urbano 25 m)
Poste metlico de retencin (27 m)
Poste metlico de suspensin (27 m)
Torre de retencin (Tonelada)
Torre de retencin (Toneladas)
Torre de suspensin (Tonelada)
Torre de suspensin (Toneladas)
SIS DE PRECIO UNITARIO - MONTAJE POR TIPO DE ESTRUCTURA - LNEAS DE NIVEL DE TENSIN 4
DESCRIPCION
SIS DE PRECIO UNITARIO - MONTAJE POR TIPO DE ESTRUCTURA - LNEAS DE NIVEL DE TENSIN 4
DESCRIPCION
NEAS NIVEL DE TENSIN 4

UNIDAD
Un
Un
Ton
Ton
m
m
Un
m
m
Un
Un
Un
Un
Un
PRECIO
UNITARIO
234,509
238,963
1,480,188
1,480,188
2,517
3,686
39,352
1,898
96,673
64,497
79,224
117,193
11,058
322,600
AIU
58,627
59,741
370,047
370,047
629
921
9,838
475
24,168
16,124
19,806
29,298
2,764
80,650
IVA
3,002
3,059
18,946
18,946
32
47
504
24
1,237
826
1,014
1,500
142
4,129
DE TENSIN 4
COSTO DIRECTO
TOTAL
6,543,212
5,739,713
4,292,455
6,543,212
4,071,524
5,179,801
2,160,513
PRECIO
UNITARIO
3,935,068
3,935,068
3,093,052
3,093,052
3,935,068
3,093,052
12,685,607
12,685,607
9,086,745
9,086,745
AIU
1,635,803
1,434,928
1,073,114
1,635,803
1,017,881
1,294,950
540,128
AIU 25 %
983,767
983,767
773,263
773,263
983,767
773,263
3,171,402
3,171,402
2,271,686
2,271,686
IVA
1,308,642
1,147,943
858,491
1,308,642
814,305
1,035,960
432,103
IVA SOBRE
UTILIDAD
50,369
50,369
39,591
39,591
50,369
39,591
162,376
162,376
116,310
116,310
COSTO TOTAL
10,436,424
9,154,842
6,846,466
10,436,424
6,494,081
8,261,782
3,446,018
COSTO TOTAL
4,372,899
4,372,899
3,437,197
3,437,197
4,372,899
3,437,197
17,621,323
17,621,323
12,622,216
12,622,216
DE NIVEL DE TENSIN 4
PRECIO
UNITARIO
117,193
79,224
IVA (SOBRE
COSTO TOTAL
UTILIDAD)
29,298
1,500
162,790
19,806
1,014
110,049
AIU
PRECIO
UNITARIO
517,177
IVA (SOBRE
COSTO TOTAL
UTILIDAD)
129,294
6,620
718,400
AIU
COSTO
TOTAL
325,752
331,939
2,056,099
2,056,099
3,497
5,120
54,663
2,637
134,286
89,591
110,049
162,790
15,360
448,117

Ene 2008
ACERO POR KILOMETRO TORRES NIVEL 4
RETENCIN
N4L49
N4L50
N4L51
N4L52
N4L53
N4L54
N4L55
N4L56
TOTAL [kg]
12.00
12.00
14.80
14.80
10.80
10.80
11.34
11.34
SUSPENSIN
2.5
2.5
3.0
3.0
1.4
1.3
1.4
1.4
RETENCIN
9.5
9.5
11.8
11.8
9.4
9.5
9.9
10.0
Pgina 209

Ene 2008
N4L57
N4L58
N4L59
N4L60
N4L61
N4L62
N4L63
N4L64
19.20
19.20
23.20
23.20
13.74
13.74
15.05
15.05
3.0
3.0
3.8
3.4
1.3
1.3
1.4
1.3
16.2
16.2
19.4
19.8
12.5
12.5
13.7
13.7
Pgina 210
SUBESTACIONES NIVEL 2

Cap 2.1 Costo UC S/E N4

Ene 2008
COSTO UNIDADES CONTRUCTIVAS SUBESTACIONES DE NIVEL DE TENSIN 2

No.
UC
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
N2S1
N2S2
N2S3
N2S4
N2S5
N2S6
N2S7
N2S8
N2S9
N2S10
N2S11
N2S12
N2S13
N2S14
N2S15
N2S16
N2S17
N2S18
N2S19
N2S20
N2S21
N2S22
N2S23
N2S24
N2S25
N2S26
N2S27
N2S28
N2S29
DESCRIPCIN
DUCTO DE BARRAS O CABLES LLEGADA TRANSFORMADOR - DOBLE BARRA - SUBESTACIN METALCLAD
MDULO DE BARRAJE - SUBESTACIN REDUCIDA
DDP
143,053,307
140,209,792
162,762,153
159,925,970
162,837,476
154,531,980
59,544,743
128,784,465
66,609,555
70,149,193
65,391,584
58,617,843
97,391,667
48,820,058
102,272,110
76,620,978
71,387,608
63,936,493
53,702,063
6,669,417
9,934,353
13,452,102
13,266,043
20,260,584
26,749,499
13,266,043
20,260,584
26,749,499
5,020,711
Pgina 214

OBRA CIVIL MONTAJE

19,799,081
12,490,158
19,799,081
12,490,158
15,413,727
9,566,589
5,341,162
9,566,589
0
0
0
0
0
0
0
0
0
0
0
5,847,138
8,770,707
11,694,276
11,694,276
17,541,415
23,388,553
11,694,276
17,541,415
23,388,553
4,835,186
10,047,694
8,361,189
10,165,385
8,478,881
10,165,385
7,315,735
3,301,065
7,610,347
1,741,442
2,180,479
1,741,442
1,741,442
1,669,065
398,801
1,741,442
2,180,479
1,741,442
1,741,442
398,801
1,251,804
1,551,149
1,850,495
1,850,495
2,449,186
3,047,877
1,850,495
2,449,186
3,047,877
971,093
14,885,223
14,885,223
14,885,223
14,885,223
14,885,223
14,885,223
1,325,769
14,885,223
14,885,223
14,885,223
14,885,223
14,885,223
14,885,223
1,325,769
14,885,223
14,885,223
14,885,223
14,885,223
1,325,769
1,325,769
1,325,769
1,325,769
1,325,769
1,325,769
1,325,769
1,325,769
1,325,769
1,325,769
1,325,769
12,514,823
12,514,823
12,514,823
12,514,823
12,514,823
12,514,823
1,146,098
12,514,823
12,514,823
12,514,823
12,514,823
12,514,823
12,514,823
1,146,098
12,514,823
12,514,823
12,514,823
12,514,823
1,146,098
1,146,098
1,146,098
1,146,098
1,146,098
1,146,098
1,146,098
1,146,098
1,146,098
1,146,098
1,146,098

Ene 2008
ADMINISTRACIN
COSTOS
INSPECCION
EJECUCIN
FINANCIEROS
6,637,519
1,251,482
2,964,613
6,637,519
1,251,482
2,796,027
6,637,519
1,251,482
3,246,943
6,637,519
1,251,482
3,078,461
6,637,519
1,251,482
3,185,568
6,637,519
1,251,482
2,943,456
625,255
114,610
1,016,718
6,637,519
1,251,482
2,581,006
6,637,519
1,251,482
1,475,834
6,637,519
1,251,482
1,532,491
625,255
1,251,482
1,372,876
6,637,519
1,251,482
1,362,032
6,637,519
1,251,482
1,913,141
625,255
114,610
746,612
625,255
1,251,482
1,898,054
6,637,519
1,251,482
1,624,649
625,255
1,251,482
1,458,259
6,637,519
1,251,482
1,437,770
625,255
114,610
816,131
625,255
114,610
241,796
625,255
114,610
334,183
625,255
114,610
430,171
625,255
114,610
427,521
625,255
114,610
618,912
625,255
114,610
803,103
625,255
114,610
427,521
625,255
114,610
618,912
625,255
114,610
803,103
625,255
114,610
199,911
Pgina 215

COSTOS
DDP yPOR
UNIDADdeCONSTRUCTIVA
DE SUBESTACIONES
Estudio
para el anlisis
determinacin
las Unidades Constructivas
en los niveles 1, 2, 3DE
y4
No.
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
1
UC
N2S1
N2S1
N2S1
N2S1
N2S1
N2S1
N2S1
N2S1
N2S1
N2S10
N2S10
N2S11
N2S11
N2S12
N2S12
N2S13
N2S13
N2S14
N2S15
N2S15
N2S16
N2S16
N2S17
N2S17
N2S18
N2S18
N2S19
N2S2
N2S2
N2S2
N2S2
N2S2
N2S2
N2S2
N2S2
N2S20
NIVEL DE TENSIN 2
ITEM
Interruptor
Seccionador tripolar
Seccionador tripolar con Cuchilla de puesta a tierra
Transformador de corriente nivel 2
Dispositivo de Proteccin contra Sobretensiones (DPS)
Tablero de control, medida y proteccin Lnea
Estructura metlica del mdulo (Costo Acero por kg estruc.)
Cables de Control y Fuerza Modulo - Sub convencional (Global)
Material conexin A.T. para barra sencilla mdulo de lnea (Global)
Celda llegada transformador
Cables de Control y Fuerza Modulo Sub Metal Clad
Celda de interconexin
Celda de medida
Gabinete de proteccin de barras
Ducto de barras o cables llegada trafo
Celda Circuito de Salida
Cables de Control y Fuerza Modulo Metal Clad
Cables de Control y Fuerza Mdulo Sub Metal Clad
Celda de medida
Interruptor
Tablero de control, medida y proteccin Transformador o Acople
Material conexin A.T. para barra sencilla mdulo de trafo (Global)
Estructuras metlicas

Ene 2008
CANTIDAD
1
1
1
3
3
1
1877.5
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
3
3
1
880
1
1
1170
COSTO
UNITARIO
43,231,195
14,405,111
12,008,256
1,830,438
1,270,173
35,283,932
5,283
18,104,475
799,846
64,717,851
5,431,342
59,960,242
5,431,342
53,186,500
5,431,342
91,960,325
5,431,342
48,820,058
96,840,768
5,431,342
71,189,636
5,431,342
65,956,266
5,431,342
58,505,150
5,431,342
53,702,063
43,231,195
14,405,111
1,830,438
1,270,173
35,283,932
5,283
18,104,475
829,178
5,283
Pgina 216

N2S20
Material
para barra en
sencilla
(Global)
Tipo
Estudio para2 el anlisis
y determinacin
de las conexin
UnidadesA.T.
Constructivas
los niveles
1, 2,
3 y14
3
N2S21
4
N2S21
Material conexin A.T. para barra sencilla (Global) Tipo 2
5
N2S22
6
N2S22
7
N2S23
8
N2S23
Material conexin A.T. para conf doble barra (Global) Tipo 1
9
N2S24
1
N2S24
2
N2S25
3
N2S25
4
N2S26
5
N2S26
6
N2S27
7
N2S27
8
N2S28
1
N2S28
2
N2S29
Estructuras metlicas - Crucetas Kg
3
N2S29
Postes de concreto Kg (4)
4
N2S29
Material conexin A.T. para sub reducida (Global) Tipo 1
5
N2S3
Interruptor
6
N2S3
Seccionador Tripolar
7
N2S3
Seccionador Tripolar con Cuchilla de Puesta a Tierra
8
N2S3
9
N2S3
1
N2S3
2
N2S3
3
N2S3
4
N2S3
Material conexin A.T. para conf con 2 barras mdulo de lnea (Global)
5
N2S4
Interruptor
6
N2S4
7
N2S4
8
N2S4
1
N2S4
2
N2S4
3
N2S4
4
N2S4
Material conexin A.T. para conf con 2 barras mdulo de trafo (Global)
5
N2S5
Interruptor
6
N2S5

Ene 2008
1
488,413
1755
5,283
1
662,847
2340
5,283
1
1,090,094
2340
5,283
1
904,035
3510
5,283
1
1,717,572
4680
5,283
1
2,025,483
2340
5,283
1
904,035
3510
5,283
1
1,717,572
4680
5,283
1
2,025,483
210
5,283
4
651,261
1
1,306,257
1
43,231,195
2
14,405,111
1
12,008,256
3
1,830,438
3
1,270,173
1
35,283,932
2107.5
5,283
1
21,146,549
1
1,846,438
1
43,231,195
3
14,405,111
3
1,830,438
3
1,270,173
1
35,283,932
1110
5,283
1
21,146,549
1
1,883,102
1
43,231,195
2
14,405,111
Pgina 217

7
8
9
1
2
3
4
5
6
7
8
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
1
N2S5
N2S5
N2S5
N2S5
N2S5
N2S5
N2S5
N2S6
N2S6
N2S6
N2S6
N2S6
N2S6
N2S6
N2S7
N2S7
N2S7
N2S7
N2S7
N2S7
N2S8
N2S8
N2S8
N2S8
N2S8
N2S8
N2S8
N2S9
N2S9

Interruptor
Reconectador
Material conexin A.T. para subestacin reducida (Global)
Cables de Control y Fuerza Modulo - Sub reducida (Global)
Postes Kgs
Estructuras Metlicas
Interruptor
Material conexin A.T. para mdulo de acople (Global)

Ene 2008
1
3
3
1
2107.5
1
1
1
3
3
1
1110
1
1
1
3
1
1
2
210
1
2
3
1
670
1
1
1
1
12,008,256
1,830,438
1,270,173
35,283,932
5,283
21,146,549
1,921,761
43,231,195
14,405,111
1,270,173
35,283,932
5,283
21,146,549
1,980,424
34,931,134
1,270,173
286,683
18,104,475
651,261
5,283
43,231,195
14,405,111
1,830,438
35,283,932
5,283
11,794,021
634,234
61,178,213
5,431,342
Pgina 218


Ene 2008
DDP
43,231,195
14,405,111
12,008,256
5,491,313
3,810,518
35,283,932
9,918,662
18,104,475
799,846
64,717,851
5,431,342
59,960,242
5,431,342
53,186,500
5,431,342
91,960,325
5,431,342
48,820,058
96,840,768
5,431,342
71,189,636
5,431,342
65,956,266
5,431,342
58,505,150
5,431,342
53,702,063
43,231,195
28,810,221
5,491,313
3,810,518
35,283,932
4,648,960
18,104,475
829,178
6,181,004
Pgina 219

488,413
Estudio para el anlisis y determinacin de las Unidades Constructivas en los niveles
1, 2, 3 y 4
9,271,506
662,847
12,362,008
1,090,094
12,362,008
904,035
18,543,012
1,717,572
24,724,016
2,025,483
12,362,008
904,035
18,543,012
1,717,572
24,724,016
2,025,483
1,109,411
2,605,042
1,306,257
43,231,195
28,810,221
12,008,256
5,491,313
3,810,518
35,283,932
11,133,732
21,146,549
1,846,438
43,231,195
43,215,332
5,491,313
3,810,518
35,283,932
5,864,029
21,146,549
1,883,102
43,231,195
28,810,221

Ene 2008
Pgina 220


Ene 2008
12,008,256
5,491,313
3,810,518
35,283,932
11,133,732
21,146,549
1,921,761
43,231,195
43,215,332
3,810,518
35,283,932
5,864,029
21,146,549
1,980,424
34,931,134
3,810,518
286,683
18,104,475
1,302,521
1,109,411
43,231,195
28,810,221
5,491,313
35,283,932
3,539,549
11,794,021
634,234
61,178,213
5,431,342
Pgina 221

COSTO
OBRAS
CIVILESde
POR
UNIDADConstructivas
CONSTRUCTIVA
DE SUBESTACIONES
Estudio
para elDE
anlisis
y determinacin
las Unidades
en los niveles
1, 2, 3 y 4
No.
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
1
UC
N2S1
N2S1
N2S1
N2S1
N2S1
N2S1
N2S1
N2S1
N2S1
N2S10
N2S10
N2S11
N2S11
N2S12
N2S12
N2S13
N2S13
N2S14
N2S15
N2S15
N2S16
N2S16
N2S17
N2S17
N2S18
N2S18
N2S19
N2S2
N2S2
N2S2
N2S2
N2S2
N2S2
N2S2
N2S2
N2S20
ITEM
Interruptor
Celda de medida
Celda de medida
Interruptor
CANTIDAD
1
1
1
1
1
0
1.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
2

Ene 2008
COSTO
OBRA CIVIL
UNITARIO
3,719,451
3,719,451
2,923,569
2,923,569
2,923,569
2,923,569
2,923,569
2,923,569
2,923,569
2,923,569
0
0
2,923,569
4,385,354
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,719,451
3,719,451
2,923,569
2,923,569
2,923,569
2,923,569
2,923,569
2,923,569
0
0
2,923,569
0
0
0
0
0
2,923,569
5,847,138
Pgina 222

Material
conexin A.T.
para
barra sencilla
(Global)en
Tipo
Estudio2paraN2S20
el anlisis
y determinacin
de las
Unidades
Constructivas
los1niveles 1, 2, 3 y 4
3 N2S21 Estructuras metlicas
4 N2S21 Material conexin A.T. para barra sencilla (Global) Tipo 2
8 N2S23 Material conexin A.T. para conf doble barra (Global) Tipo 1
2 N2S29 Estructuras metlicas - Crucetas Kg
3 N2S29 Postes de concreto Kg (4)
4 N2S29 Material conexin A.T. para sub reducida (Global) Tipo 1
5 N2S3
Interruptor
6 N2S3
7 N2S3
8 N2S3
9 N2S3
1 N2S3
2 N2S3
3 N2S3
4 N2S3
5 N2S4
Interruptor
6 N2S4
7 N2S4
8 N2S4
1 N2S4
2 N2S4
3 N2S4
4 N2S4
5 N2S5
Interruptor
6 N2S5
0
3
0
4
0
4
0
6
0
8
0
4
0
6
0
8
0
0
4
0
1
1
1
1
1
0
1.5
0
0
1
1
1
1
0
0
0
0
1
1

Ene 2008
0
0
2,923,569
8,770,707
0
0
2,923,569
11,694,276
0
0
2,923,569
11,694,276
0
0
2,923,569
17,541,415
0
0
2,923,569
23,388,553
0
0
2,923,569
11,694,276
0
0
2,923,569
17,541,415
0
0
2,923,569
23,388,553
0
0
2,923,569
0
1,208,796
4,835,186
0
0
3,719,451
3,719,451
2,923,569
2,923,569
2,923,569
2,923,569
2,923,569
2,923,569
2,923,569
2,923,569
0
0
2,923,569
4,385,354
0
0
0
0
3,719,451
3,719,451
2,923,569
2,923,569
2,923,569
2,923,569
2,923,569
2,923,569
0
0
2,923,569
0
0
0
0
0
3,719,451
3,719,451
2,923,569
2,923,569
Pgina 223

7
8
9
1
2
3
4
5
6
7
8
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
1
N2S5
N2S5
N2S5
N2S5
N2S5
N2S5
N2S5
N2S6
N2S6
N2S6
N2S6
N2S6
N2S6
N2S6
N2S7
N2S7
N2S7
N2S7
N2S7
N2S7
N2S8
N2S8
N2S8
N2S8
N2S8
N2S8
N2S8
N2S9
N2S9

Interruptor
Reconectador
Postes Kgs
Interruptor

Ene 2008
1
1
1
0
0
0
0
1
1
1
0
0
0
0
0
1
0
0
2
0
1
1
1
0
0
0
0
0
0
2,923,569
2,923,569
2,923,569
0
2,923,569
0
0
3,719,451
2,923,569
2,923,569
0
2,923,569
0
0
0
2,923,569
0
0
1,208,796
2,923,569
3,719,451
2,923,569
2,923,569
0
2,923,569
0
0
0
0
2,923,569
2,923,569
2,923,569
0
0
0
0
3,719,451
2,923,569
2,923,569
0
0
0
0
0
2,923,569
0
0
2,417,593
0
3,719,451
2,923,569
2,923,569
0
0
0
0
0
0
Pgina 224

COSTO
MONTAJE
POR UNIDAD
CONSTRUCTIVA
DE
Estudio
para elDE
anlisis
y determinacin
de las Unidades
Constructivas en
losSUBESTACIONES
niveles 1, 2, 3 y 4
No.
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
1
UC
N2S1
N2S1
N2S1
N2S1
N2S1
N2S1
N2S1
N2S1
N2S1
N2S10
N2S10
N2S11
N2S11
N2S12
N2S12
N2S13
N2S13
N2S14
N2S15
N2S15
N2S16
N2S16
N2S17
N2S17
N2S18
N2S18
N2S19
N2S2
N2S2
N2S2
N2S2
N2S2
N2S2
N2S2
N2S2
N2S20
ITEM
Interruptor
Celda de medida
Celda de medida
Interruptor
CANTIDAD
1
1
1
1
1
1
1.8775
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0.88
1
1
1.17

Ene 2008
COSTO
UNITARIO
1,491,108
1,149,255
1,176,082
1,163,145
643,384
1,461,266
511,702
1,349,620
653,112
830,859
1,349,620
391,822
1,349,620
391,822
1,349,620
319,445
1,349,620
398,801
391,822
1,349,620
830,859
1,349,620
391,822
1,349,620
391,822
1,349,620
398,801
1,491,108
1,149,255
1,163,145
643,384
1,461,266
511,702
1,349,620
653,112
511,702
MONTAJE
1,491,108
1,149,255
1,176,082
1,163,145
643,384
1,461,266
960,720
1,349,620
653,112
830,859
1,349,620
391,822
1,349,620
391,822
1,349,620
319,445
1,349,620
398,801
391,822
1,349,620
830,859
1,349,620
391,822
1,349,620
391,822
1,349,620
398,801
1,491,108
1,149,255
1,163,145
643,384
1,461,266
450,298
1,349,620
653,112
598,691
Pgina 225

N2S20
Material
conexin A.T.
para
barra sencilla
(Global) en
Tipo
Estudio2 para
el anlisis
y determinacin
de las
Unidades
Constructivas
los1 niveles 1, 2, 3 y 4
2 N2S29 Estructuras metlicas - Crucetas Kg
3 N2S29 Postes de concreto Kg (4)
4 N2S29 Material conexin A.T. para sub reducida (Global) Tipo 1
5 N2S3
Interruptor
6 N2S3
7 N2S3
8 N2S3
9 N2S3
1 N2S3
2 N2S3
3 N2S3
4 N2S3
5 N2S4
Interruptor
6 N2S4
7 N2S4
8 N2S4
1 N2S4
2 N2S4
3 N2S4
4 N2S4
5 N2S5
Interruptor
6 N2S5
1
1.755
1
2.34
1
2.34
1
3.51
1
4.68
1
2.34
1
3.51
1
4.68
1
0.21
1
1
1
1
1
1
1
1
2.1075
1
1
1
1
1
1
1
1.11
1
1
1
1

Ene 2008
653,112
653,112
511,702
898,037
653,112
653,112
511,702
1,197,382
653,112
653,112
511,702
1,197,382
653,112
653,112
511,702
1,796,073
653,112
653,112
511,702
2,394,764
653,112
653,112
511,702
1,197,382
653,112
653,112
511,702
1,796,073
653,112
653,112
511,702
2,394,764
653,112
653,112
511,702
107,457
210,523
210,523
653,112
653,112
1,491,108
1,491,108
1,149,255
1,149,255
1,176,082
1,176,082
1,163,145
1,163,145
643,384
643,384
1,461,266
1,461,266
511,702
1,078,411
1,349,620
1,349,620
653,112
653,112
1,491,108
1,491,108
1,149,255
1,149,255
1,163,145
1,163,145
643,384
643,384
1,461,266
1,461,266
511,702
567,989
1,349,620
1,349,620
653,112
653,112
1,491,108
1,491,108
1,149,255
1,149,255
Pgina 226

7
8
9
1
2
3
4
5
6
7
8
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
1
N2S5
N2S5
N2S5
N2S5
N2S5
N2S5
N2S5
N2S6
N2S6
N2S6
N2S6
N2S6
N2S6
N2S6
N2S7
N2S7
N2S7
N2S7
N2S7
N2S7
N2S8
N2S8
N2S8
N2S8
N2S8
N2S8
N2S8
N2S9
N2S9

Interruptor
Reconectador
Postes Kgs
Interruptor

Ene 2008
1
1
1
1
2.1075
1
1
1
1
1
1
1.11
1
1
1
1
1
1
1
0.21
1
1
1
1
0.67
1
1
1
1
1,176,082
1,163,145
643,384
1,461,266
511,702
1,349,620
653,112
1,491,108
1,149,255
643,384
1,461,266
511,702
1,349,620
653,112
336,968
643,384
653,112
1,349,620
210,523
511,702
1,491,108
1,149,255
1,163,145
1,461,266
511,702
1,349,620
653,112
391,822
1,349,620
1,176,082
1,163,145
643,384
1,461,266
1,078,411
1,349,620
653,112
1,491,108
1,149,255
643,384
1,461,266
567,989
1,349,620
653,112
336,968
643,384
653,112
1,349,620
210,523
107,457
1,491,108
1,149,255
1,163,145
1,461,266
342,840
1,349,620
653,112
391,822
1,349,620
Pgina 227
COSTO INGENIERA / INTERVENTORA / ADMINISTRACIN DE LA EJECUCIN - SUBESTACIONES

APU
21
22
24
25
27
28
COSTO OBRAS CIVILES - SUBESTACIONES NIVEL DE TENSIN 2

ID
1
2
320
413
416
522
527
240
382
8
COSTO MONTAJE - SUBESTACIONES DE NIVEL DE TENSIN 2

ID
413
320
416
522
240
457
453
8
ETC N2 - 1
ETC N2 - 2
131
132
386
126
382
128
129
127
124
125
241
242
285
OSTO INGENIERA / INTERVENTORA / ADMINISTRACIN DE LA EJECUCIN - SUBESTACIONES NIVEL DE T

DESCRIPCIN
ANALISIS DE PRECIOS UNITARIOS UC INGENIERIA SUBESTACIONES NIVEL DE TENSIN 3-TIPO A

ANALISIS DE PRECIOS UNITARIOS UC INGENIERIA SUBESTACIONES NIVEL DE TENSIN 3-TIPO B
ANALISIS DE PRECIOS UNITARIOS UC INTERVENTORIA SUBESTACIONES NIVEL DE TENSIN 3-TIPO A
ANALISIS DE PRECIOS UNITARIOS UC INTERVENTORIA SUBESTACIONES NIVEL DE TENSIN 3-TIPO B
ANALISIS DE PRECIOS UNITARIOS UC -ADMINISTRACION DE LA EJECUCIN-SUBESTACIONES NIVEL DE TENSIN 3
OSTO OBRAS CIVILES - SUBESTACIONES NIVEL DE TENSIN 2

CIMIENTO NIVEL 2
BASE INTERRUPTOR 13.8 KV
BASE RECONECTADOR 13.8 KV
INTERRUPTOR N2
SECCIONADOR TRIPOLAR N2
SECCIONADOR TRIPOLAR CON CUCHILLA DE PUESTA A TIERRA N2
TRANSFORMADOR DE CORRIENTE NIVEL 2
DISPOSITIVO DE PROTECCIN CONTRA SOBRETENSIONES (DPS) NIVEL 2
CIMENTACIN POSTES
ACERO ESTRUCTURAL (KG)
OSTO MONTAJE - SUBESTACIONES DE NIVEL DE TENSIN 2

MONTAJE EQUIPOS N4
SECCIONADOR
INTERRUPTOR
SECCIONADOR__(2)
TRANSFORMADOR_C
DPS
TABLERO_CONTROL
TABLERO_CONTROL
MPS_DE_PORTICO
MPPS_CABLES
MAT._CONEXION
CELDA_DE_TRAFO
CELDA_DE_TRAFO
RECONECTADOR
CELDAINTERCONEXION
POSTESCONCRETO
CELDAMEDIDAAUXILIARES
CELDAMEDIDAAUXILIARES
CELDAINTERCONEXION
CELDADECIRCUITO
CELDADECIRCUITO
DUCTO_BARRAS
DUCTO_BARRAS
GABINETEPROTECCION
COSTO DIRECTO
9,332,428
831,203
7,846,284
718,557
4,161,454
392,009
COSTO DIRECTO
2,677,636
2,104,680
2,677,636
2,104,680
2,104,680
2,104,680
2,104,680
2,104,680
870,214
2,104,680
COSTO DIRECTO
827,350
1,073,450
846,663
837,350
463,173
1,051,967
1,051,967
368,375
971,593
470,176
598,136
598,136
242,584
282,073
151,556
282,073
282,073
282,073
282,073
282,073
287,097
287,097
229,969
AIU
2,333,107
207,801
1,961,571
179,639
1,040,363
98,002
AIU
669,409
526,170
669,409
526,170
526,170
526,170
526,170
526,170
217,553
526,170
AIU
206,837
268,363
211,666
209,337
115,793
262,992
262,992
92,094
242,898
117,544
149,534
149,534
60,646
70,518
37,889
70,518
70,518
70,518
70,518
70,518
71,774
71,774
57,492
IVA
1,866,486
166,241
1,569,257
143,711
832,291
78,402
IVA
34,274
26,940
34,274
26,940
26,940
26,940
26,940
26,940
11,139
26,940
IVA (SOBRE
UTILIDAD)
10,590
13,740
10,837
10,718
5,929
13,465
13,465
4,715
12,436
6,018
7,656
7,656
3,105
3,611
1,940
3,611
3,611
3,611
3,611
3,611
3,675
3,675
2,944
COSTO
TOTAL
14,885,223
1,325,769
12,514,823
1,146,098
6,637,519
625,255
COSTO
TOTAL
3,719,451
2,923,569
3,719,451
2,923,569
2,923,569
2,923,569
2,923,569
2,923,569
1,208,796
2,923,569
COSTO
TOTAL
1,149,255
1,491,108
1,176,082
1,163,145
643,384
1,461,266
1,461,266
511,702
1,349,620
653,112
830,859
830,859
336,968
391,822
210,523
391,822
391,822
391,822
391,822
391,822
398,801
398,801
319,445

COSTO
CONTRUCTIVAS
SUBESTACIONES
NIVEL1, DE
Estudio
para elUNIDADES
anlisis y determinacin
de las Unidades
Constructivas en DE
los niveles
2, 3 TENSIN
y4
No.
UC
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
N3S1
N3S2
N3S3
N3S4
N3S5
N3S6
N3S7
N3S8
N3S9
N3S10
N3S11
N3S12
N3S13
N3S14
N3S15
N3S16
N3S17
N3S18
N3S19
N3S20
N3S21
N3S22
N3S23
N3S24
N3S25
N3S26
N3S27
N3S28
N3S29
N3S30
N3S31
N3S32
N3S33
N3S34
N3S35
N3S36
DESCRIPCIN
PROTECCIN DIFERENCIAL - BARRA SENCILLA - TIPO 1 O TIPO 2
PROTECCIN DIFERENCIAL - OTRAS CONFIGURACIONES DIFERENTES A BARRA SENCILLA - TIPO 1 O TIPO 2
PROTECCIN DIFERENCIAL - BARRAJE PARTIDO
MDULO DE BARRAJE - BARRA DOBLE - TIPO 1
MDULO DE BARRAJE - CONVENCIONAL REDUCIDA
MDULO COMN - TIPO 1
MDULO COMN - TIPO 2
MDULO COMN - TIPO 3

Ene 2008
DDP
237,585,765
201,188,500
263,069,316
209,159,237
263,166,869
226,798,935
336,797,542
303,630,939
337,377,883
304,137,951
191,173,846
119,858,767
163,806,370
111,521,353
210,096,497
106,566,224
64,465,395
63,540,886
157,940,910
242,337,019
26,551,225
28,426,048
53,102,450
8,508,556
12,583,973
17,174,839
16,944,321
26,085,096
34,194,974
16,944,321
25,054,198
34,194,974
5,892,004
244,525,915
323,956,022
433,754,714
Pgina 234

37
38
39
40
41
42
43
43
N3S37
N3S38
N3S39
N3S40
N3S41
N3S42
N3S43
N3S44
SISTEMAS DE CONTROL DE LA SUBESTACIN

SUBESTACIN SIMPLIFICADA (RURAL)
CASA DE CONTROL
MDULO COMN - TIPO 4

Ene 2008
26,111,309
1,806,719,762
1,403,417,021
53,801,439
1,549,904,389
505,641,954
2,000,000
110,792,723
Pgina 235

Ene 2008
ADMINISTRACIN
COSTOS
OBRA CIVIL MONTAJE INGENIERIA INTERVENTORIA
INSPECCION
EJECUCIN
FINANCIEROS
30,040,238 20,737,574 14,885,223
12,514,823
6,637,519
1,251,482
6,858,199
18,460,576 19,225,570 14,885,223
12,514,823
6,637,519
1,251,482
5,809,529
33,493,680 23,312,403 14,885,223
12,514,823
6,637,519
1,251,482
7,525,935
18,460,576 19,501,889 14,885,223
12,514,823
6,637,519
1,251,482
5,984,284
33,493,680 23,312,403 14,885,223
12,514,823
6,637,519
1,251,482
7,528,002
21,914,019 21,800,399 14,885,223
12,514,823
6,637,519
1,251,482
6,479,953
14,503,230 37,804,660 14,885,223
12,514,823
6,637,519
1,251,482
8,992,919
2,923,569 36,346,310 14,885,223
12,514,823
6,637,519
1,251,482
8,013,843
14,503,230 37,804,660 14,885,223
12,514,823
6,637,519
1,251,482
9,005,216
2,923,569 33,647,070 14,885,223
12,514,823
6,637,519
1,251,482
7,967,390
0 4,339,964 14,885,223
12,514,823
6,637,519
1,251,482
4,890,713
0 4,360,959 14,885,223
12,514,823
6,637,519
1,251,482
3,379,991
11,718,174 13,042,908 14,885,223
12,514,823
6,637,519
1,251,482
4,743,519
8,794,605 10,918,997
1,325,769
1,146,098
625,255
114,610
2,848,925
16,380,413 19,857,402 14,885,223
12,514,823
6,637,519
1,251,482
5,967,599
10,003,401 12,733,730
1,325,769
1,146,098
625,255
114,610
2,807,995
8,264,731
7,110,166
1,325,769
1,146,098
625,255
114,610
1,759,872
8,264,731 6,931,070
1,325,769
1,146,098
625,255
114,610
1,736,487
14,575,348 15,461,510 14,885,223
12,514,823
6,637,519
1,251,482
4,731,024
0 32,767,897 14,885,223
12,514,823
6,637,519
1,251,482
6,577,248
0 1,228,480
1,325,769
1,146,098
625,255
114,610
656,709
0 1,228,480
1,325,769
1,146,098
625,255
114,610
696,436
0 1,228,480
1,325,769
1,146,098
625,255
114,610
1,219,329
15,439,548 2,800,394
1,325,769
1,146,098
625,255
114,610
634,857
23,159,323 3,547,479
1,325,769
1,146,098
625,255
114,610
900,628
30,879,097 4,294,563
1,325,769
1,146,098
625,255
114,610
1,177,321
30,879,097 4,294,563
1,325,769
1,146,098
625,255
114,610
1,172,437
46,318,645 5,788,732
1,325,769
1,146,098
625,255
114,610
1,724,955
61,758,193 7,282,901
1,325,769
1,146,098
625,255
114,610
2,255,629
30,879,097 4,294,563
1,325,769
1,146,098
625,255
114,610
1,172,437
46,318,645 5,788,732
1,325,769
1,146,098
625,255
114,610
1,703,110
61,758,193 7,282,901
1,325,769
1,146,098
625,255
114,610
2,255,629
2,417,593 2,567,912
1,325,769
1,146,098
625,255
114,610
298,551
0
783,644 14,885,223
12,514,823
6,637,519
1,251,482
5,945,884
0
783,644 14,885,223
12,514,823
6,637,519
1,251,482
7,629,008
0
783,644 14,885,223
12,514,823
6,637,519
1,251,482
9,955,643
Pgina 236

0 5,349,004
0
0
0
0
7,758,755 21,024,616
0
0
0
0
0
0
0
783,644
1,325,769
0
0
1,325,769
0
0
0
14,885,223
1,146,098
0
0
1,146,098
0
0
0
12,514,823

Ene 2008
625,255
0
0
625,255
0
0
0
6,637,519
114,610
0
0
114,610
0
0
0
1,251,482
734,701
38,284,392
29,738,407
1,818,029
32,842,474
10,714,553
0
3,112,078
Pgina 237

COSTOS
DDP
POR UNIDAD
DE en
SUBESTACIONES
Estudio para
el anlisis
y determinacin
de lasCONSTRUCTIVA
Unidades Constructivas
los niveles 1, 2, 3 y 4DE
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
UC
N3S1
N3S1
N3S1
N3S1
N3S1
N3S1
N3S1
N3S1
N3S1
N3S10
N3S10
N3S10
N3S10
N3S10
N3S10
N3S11
N3S11
N3S12
N3S12
N3S13
N3S13
N3S13
N3S13
N3S13
N3S13
N3S13
N3S13
N3S13
N3S14
N3S14
N3S14
N3S14
N3S14
N3S14
N3S14
N3S15

Ene 2008
NIVEL DE TENSIN 3
ELEMENTOS TCNICOS
Interruptor
Mdulo genrico - Lnea Transformador
Cables de Control y Fuerza Modulo - Sub Encapsulada (Global)
Material conexin A.T. para sub encapsuladas (Global)
Terminales SF6
Celda Lnea
Cables de Control y Fuerza Modulo - Sub Metal Clad (Global)
Celda transformador
Reconectador
Seccionador-fusible
Estructura en concreto (Postes)
Cables de Control y Fuerza Modulo - Sub convencional reducida (Global)
Material conexin A.T. para sub convencional reducida lnea o trafo (Global)
Reconectador
Reconectador
CANTIDAD
1
1
1
3
3
1
2505
1
1
1
3
1
1
1
1
1
1
1
1
1
1
1
3
1
295
2
1
1
1
1
1
120
2
1
1
1
COSTO
UNITARIO
64,316,752
17,520,146
20,706,811
7,126,240
2,709,525
60,995,718
5,283
30,174,125
1,131,231
205,087,417
2,709,525
35,283,932
3,524,425
457,884
51,655,718
188,156,434
3,017,412
116,841,354
3,017,412
34,931,134
20,706,811
17,520,146
2,709,525
60,995,718
5,283
651,261
18,104,475
558,531
34,931,134
20,706,811
35,283,932
5,283
651,261
18,104,475
558,531
34,931,134
Pgina 238

Seccionador
tripolar
con Cuchilla
de niveles
puesta 1,
a tierra
Estudio para el37
anlisis N3S15
y determinacin de
las Unidades
Constructivas
en los
2, 3 y 4
38
N3S15
Seccionador-fusible
39
N3S15
40
N3S15
41
N3S15
42
N3S15
43
N3S15
44
N3S15
45
N3S16
46
N3S16
Seccionador-fusible
47
N3S16
48
N3S16
49
N3S16
50
N3S16
Estructura en concreto (Postes: 3x1100 kg)
51
N3S16
52
N3S16
53
N3S17
Reconectador
54
N3S17
55
N3S17
56
N3S17
Estructura en concreto (Postes: 2x1100 kg)
57
N3S17
58
N3S17
Material conexin A.T. para sub reducida (Global)
59
N3S18
Reconectador
60
N3S18
61
N3S18
62
N3S18
63
N3S18
64
N3S18
Material conexin A.T. para sub reducida (Global)
65
N3S19
Interruptor
66
N3S19
67
N3S19
68
N3S19
Tablero control, medida y proteccin Transformador o Acople
69
N3S19
70
N3S19
71
N3S19
Material conexin A.T. para mdulo de acople a transferencia (Global)
72
N3S2
Interruptor
73
N3S2
74
N3S2
75
N3S2

Ene 2008
2
20,706,811
1
17,520,146
3
2,709,525
1
60,995,718
330
5,283
3
651,261
2
21,146,549
2
558,531
1
20,706,811
1
17,520,146
3
2,709,525
1
35,283,932
240
5,283
3
651,261
1
21,146,549
1
558,531
1
34,931,134
3
2,709,525
295
5,283
2
651,261
1
18,104,475
1
440,231
1
34,931,134
3
2,709,525
120
5,283
2
651,261
1
18,104,475
1
440,231
1
34,931,134
2
20,706,811
3
7,126,240
1
35,283,932
810
5,283
1
19,656,702
1
997,645
1
64,316,752
2
17,520,146
3
7,126,240
3
2,709,525
Pgina 239

Tablero
de control,
medida y proteccin
Transformador
Estudio para el76
anlisis N3S2
y determinacin de
las Unidades
Constructivas
en los niveles
1, 2, 3 y 4 o Acople
77
N3S2
78
N3S2
79
N3S2
Material conexin A.T. para conf con 2 barras mdulo de transformador (Global)
80
N3S20
81
N3S20
Tablero control, medida y proteccin Transformador o Acople
82
N3S20
83
N3S21
Diferencial de barras - cualquier conf Tipo 1 o Tipo 2
84
N3S22
85
N3S23
86
N3S24
87
N3S24
88
N3S25
89
N3S25
90
N3S26
91
N3S26
92
N3S27
93
N3S27
94
N3S28
95
N3S28
96
N3S29
97
N3S29
98
N3S30
99
N3S30
100
N3S31
101
N3S31
102
N3S32
103
N3S32
104
N3S33
105
N3S33
106
N3S33
Material conexin A.T. para sub convencional reducida (Global) Tipo 1
107
N3S3
Interruptor
108
N3S3
109
N3S3
110
N3S3
111
N3S3
112
N3S3
113
N3S3
114
N3S3

Ene 2008
1
35,283,932
1080
5,283
1
30,174,125
1
1,160,563
1
205,087,417
1
35,283,932
1
1,965,670
1
26,551,225
1
28,426,048
1
53,102,450
1460
5,283
1
795,508
2190
5,283
1
1,014,402
2920
5,283
1
1,748,744
2920
5,283
1
1,518,225
4380
5,283
1
2,945,953
5840
5,283
1
3,342,783
2920
5,283
1
1,518,225
4380
5,283
1
1,915,055
5840
5,283
1
3,342,783
410
5,283
2
651,261
1
2,423,490
1
64,316,752
2
17,520,146
1
20,706,811
3
7,126,240
3
2,709,525
1
60,995,718
2775
5,283
1
35,244,249
Pgina 240

Material
conexin
A.T. para conf
2 barras
Estudio para el115
anlisis N3S3
y determinacin de
las Unidades
Constructivas
en con
los niveles
1, mdulo
2, 3 y 4 de lnea (Global)
116
N3S34
Servicios auxiliares sub convencional encapsulada metal clad
117
N3S34
Obra civil Mdulo Comn (m2) - incluye la malla de tierra
118
N3S35
Servicios auxiliares sub convencional reducida
119
N3S35
120
N3S36
Servicios auxiliares sub convencional reducida
121
N3S36
122
N3S37
Red Lan - Sistema distribuido
123
N3S37
Sistema de gestin de protecciones
124
N3S37
Referencia de tiempo, GPS
125
N3S37
Mobiliario Local
126
N3S37
Impresora
127
N3S40
Cortacircuitos monopolar nivel 3
128
N3S40
Dispositivo de Proteccin contra Sobretensiones (DPS) Nivel 3
129
N3S40
Cortacircuitos monopolar nivel 2
130
N3S40
Dispositivo de Proteccin contra Sobretensiones (DPS) Nivel 2
131
N3S40
Transformador de Servicios Auxiliares
132
N3S40
Gabinete control, medida y proteccin
133
N3S40
Postes de concreto de 14 m Kg.
134
N3S40
Malla de puesta a tierra
135
N3S40
Metros lineales de Malla Eslabonada (cerramiento)
136
N3S40
137
N3S43
Obra civil casa de control (m2)
138
N3S4
Interruptor
139
N3S4
140
N3S4
141
N3S4
142
N3S4
143
N3S4
144
N3S4
145
N3S4
146
N3S5
Interruptor
147
N3S5
148
N3S5
149
N3S5
150
N3S5
151
N3S5
152
N3S5
153
N3S5

Ene 2008
1
2,598,126
1
111,925,915
510
260,000
1
157,556,022
640
260,000
1
184,154,714
960
260,000
1
3,653,921
1
7,734,960
1
13,387,994
1
1,030,624
1
303,810
3
353,054
3
2,709,525
3
83,564
3
1,270,173
1
21,091,448
1
4,010,589
4
651,261
1
6,398,803
32
132,118
420
5,283
1
2,000,000
1
64,316,752
2
17,520,146
3
7,126,240
3
2,709,525
1
35,283,932
1350
5,283
1
35,244,249
1
2,634,791
1
64,316,752
2
17,520,146
1
20,706,811
3
7,126,240
3
2,709,525
1
60,995,718
2775
5,283
1
35,244,249
Pgina 241

154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
N3S5
N3S6
N3S6
N3S6
N3S6
N3S6
N3S6
N3S6
N3S6
N3S7
N3S7
N3S7
N3S7
N3S7
N3S7
N3S7
N3S8
N3S8
N3S8
N3S8
N3S8
N3S8
N3S8
N3S9
N3S9
N3S9
N3S9
N3S9
N3S9
N3S9
N3S38
N3S39
N3S41
N3S42
N3S44
N3S44
Interruptor
Terminales SF6
Terminales SF6
Terminales SF6
Servicios auxiliares sub convencional encapsulada metal clad

Ene 2008
1
1
3
3
3
1
1350
1
1
1
3
1
1425
1
1
1
1
3
1
0
1
1
1
1
3
1
1425
1
1
1
1
1
1
1
1
60
2,695,679
64,316,752
17,520,146
7,126,240
2,709,525
35,283,932
5,283
35,244,249
2,754,342
205,087,417
2,709,525
60,995,718
5,283
3,017,412
384,555
51,655,718
205,087,417
2,709,525
35,283,932
5,283
3,017,412
457,884
51,655,718
205,087,417
2,709,525
60,995,718
5,283
3,524,425
457,884
51,655,718
1,806,719,762
1,403,417,021
1,549,904,389
505,641,954
95,192,723
260,000
Pgina 242


Ene 2008
DDP
64,316,752
17,520,146
20,706,811
21,378,719
8,128,575
60,995,718
13,233,688
30,174,125
1,131,231
205,087,417
8,128,575
35,283,932
3,524,425
457,884
51,655,718
188,156,434
3,017,412
116,841,354
3,017,412
34,931,134
20,706,811
17,520,146
8,128,575
60,995,718
1,558,458
1,302,521
18,104,475
558,531
34,931,134
20,706,811
35,283,932
633,949
1,302,521
18,104,475
558,531
34,931,134
Pgina 243

41,413,622en los niveles 1, 2, 3 y 4
17,520,146
8,128,575
60,995,718
1,743,360
1,953,782
42,293,099
1,117,062
20,706,811
17,520,146
8,128,575
35,283,932
1,267,898
1,953,782
21,146,549
558,531
34,931,134
8,128,575
1,558,458
1,302,521
18,104,475
440,231
34,931,134
8,128,575
633,949
1,302,521
18,104,475
440,231
34,931,134
41,413,622
21,378,719
35,283,932
4,279,157
19,656,702
997,645
64,316,752
35,040,292
21,378,719
8,128,575

Ene 2008
Pgina 244

35,283,932en los niveles 1, 2, 3 y 4
5,705,542
30,174,125
1,160,563
205,087,417
35,283,932
1,965,670
26,551,225
28,426,048
53,102,450
7,713,048
795,508
11,569,572
1,014,402
15,426,095
1,748,744
15,426,095
1,518,225
23,139,143
2,945,953
30,852,191
3,342,783
15,426,095
1,518,225
23,139,143
1,915,055
30,852,191
3,342,783
2,165,993
1,302,521
2,423,490
64,316,752
35,040,292
20,706,811
21,378,719
8,128,575
60,995,718
14,660,074
35,244,249

Ene 2008
Pgina 245

2,598,126en los niveles 1, 2, 3 y 4
111,925,915
132,600,000
157,556,022
166,400,000
184,154,714
249,600,000
3,653,921
3,662,716
7,734,960
7,734,960
13,387,994
1,645,834
1,030,624
1,030,624
303,810
303,810
1,059,163
8,128,575
250,692
3,810,518
21,091,448
4,010,589
2,605,042
6,398,803
4,227,787
2,218,822
2,000,000
64,316,752
35,040,292
21,378,719
8,128,575
35,283,932
7,131,928
35,244,249
2,634,791
64,316,752
35,040,292
20,706,811
21,378,719
8,128,575
60,995,718
14,660,074
35,244,249

Ene 2008
-8,795
0
11,742,160
0
0
Pgina 246


Ene 2008
2,695,679
64,316,752
52,560,438
21,378,719
8,128,575
35,283,932
7,131,928
35,244,249
2,754,342
205,087,417
8,128,575
60,995,718
7,528,146
3,017,412
384,555
51,655,718
205,087,417
8,128,575
35,283,932
0
3,017,412
457,884
51,655,718
205,087,417
8,128,575
60,995,718
7,528,146
3,524,425
457,884
51,655,718
1,806,719,762
1,403,417,021
1,549,904,389
505,641,954
95,192,723
15,600,000
Pgina 247

OBRAS CIVILES
POR UNIDAD
CONSTRUCTIVA
DE
Estudio paraCOSTO
el anlisisDE
y determinacin
de las Unidades
Constructivas
en los niveles 1, 2,
3 ySUBESTACIONES
4
No.
UC
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
N3S1
N3S1
N3S1
N3S1
N3S1
N3S1
N3S1
N3S1
N3S1
N3S10
N3S10
N3S10
N3S10
N3S10
N3S10
N3S11
N3S11
N3S12
N3S12
N3S13
N3S13
N3S13
N3S13
N3S13
N3S13
N3S13
N3S13
N3S13
N3S14
N3S14
N3S14
N3S14
N3S14
N3S14
N3S14
N3S15
ITEM
Interruptor
Terminales SF6
Celda Lnea
Celda transformador
Reconectador
Seccionador-fusible
Reconectador
Reconectador

Ene 2008
CANTIDAD
1
1
1
1
1
0
1.5
0
0
0
1
0
0
0
0
0
0
0
0
1
1
0
1
0
0
2
0
0
1
1
0
0
2
0
0
1
COSTO
OBRA CIVIL
UNITARIO
3,885,229
3,885,229
3,453,443
3,453,443
3,453,443
3,453,443
4,744,893
4,744,893
2,923,569
2,923,569
0
0
7,719,774
11,579,661
0
0
0
0
0
0
2,923,569
2,923,569
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,923,569
2,923,569
3,453,443
3,453,443
0
0
2,923,569
2,923,569
0
0
7,719,774
0
1,208,796
2,417,593
0
0
0
0
2,923,569
2,923,569
3,453,443
3,453,443
0
0
7,719,774
0
1,208,796
2,417,593
0
0
0
0
2,923,569
2,923,569
Pgina 248

N3S15
Seccionador
con Cuchilla
de puesta
tierra
Estudio para el37
anlisis
y determinacin
detripolar
las Unidades
Constructivas
enalos
niveles 1, 2, 3 y 4
38 N3S15 Seccionador-fusible
39 N3S15 Dispositivo de Proteccin contra Sobretensiones (DPS)
40 N3S15 Tablero de control, medida y proteccin Transformador o Acople
41 N3S15 Estructura metlica del mdulo (Costo Acero por kg estruc.)
42 N3S15 Estructura en concreto (Postes)
43 N3S15 Cables de Control y Fuerza Modulo - Sub convencional reducida (Global)
44 N3S15 Material conexin A.T. para sub convencional reducida lnea o trafo (Global)
45 N3S16 Seccionador tripolar con Cuchilla de puesta a tierra
50 N3S16 Estructura en concreto (Postes: 3x1100 kg)
53 N3S17 Reconectador
57 N3S17 Cables de Control y Fuerza Modulo - Sub reducida (Global)
58 N3S17 Material conexin A.T. para sub reducida (Global)
65 N3S19 Interruptor
66 N3S19 Seccionador tripolar
67 N3S19 Transformador de corriente nivel 3
68 N3S19 Tablero control, medida y proteccin Transformador o Acople
70 N3S19 Cables de Control y Fuerza Modulo - Sub convencional (Global)
71 N3S19 Material conexin A.T. para mdulo de acople a transferencia (Global)
72 N3S2
Interruptor
73 N3S2
74 N3S2
75 N3S2
2
0
1
0
0
3
0
0
1
0
1
0
0
3
0
0
1
1
0
2
0
0
1
1
0
2
0
0
1
2
1
0
0
0
0
1
2
1
1
3,453,443
0
2,923,569
0
7,719,774
1,208,796
0
0
3,453,443
0
2,923,569
0
7,719,774
1,208,796
0
0
2,923,569
2,923,569
7,719,774
1,208,796
0
0
2,923,569
2,923,569
7,719,774
1,208,796
0
0
2,923,569
3,453,443
4,744,893
0
7,719,774
0
0
3,885,229
3,453,443
4,744,893
2,923,569

Ene 2008
6,906,886
0
2,923,569
0
0
3,626,389
0
0
3,453,443
0
2,923,569
0
0
3,626,389
0
0
2,923,569
2,923,569
0
2,417,593
0
0
2,923,569
2,923,569
0
2,417,593
0
0
2,923,569
6,906,886
4,744,893
0
0
0
0
3,885,229
6,906,886
4,744,893
2,923,569
Pgina 249

N3S2
Tablero de de
control,
medida yConstructivas
proteccin Transformador
Acople
Estudio para el76
anlisis
y determinacin
las Unidades
en los niveleso1,
2, 3 y 4
77 N3S2
78 N3S2
79 N3S2
80 N3S20 Mdulo genrico - Lnea Transformador
82 N3S20 Cables de Control y Fuerza Modulo - Sub Encapsulada (Global)
83 N3S21 Diferencial de barras - cualquier conf Tipo 1 o Tipo 2
106 N3S33 Material conexin A.T. para sub convencional reducida (Global) Tipo 1
107 N3S3
Interruptor
108 N3S3
109 N3S3
110 N3S3
111 N3S3
112 N3S3
113 N3S3
114 N3S3
0
0
0
0
0
0
0
0
0
0
2
0
3
0
4
0
4
0
6
0
8
0
4
0
6
0
8
0
0
2
0
1
2
1
1
1
0
1.5
0
0
7,719,774
0
0
0
0
0
0
0
0
7,719,774
0
7,719,774
0
7,719,774
0
7,719,774
0
7,719,774
0
7,719,774
0
7,719,774
0
7,719,774
0
7,719,774
0
7,719,774
1,208,796
0
3,885,229
3,453,443
3,453,443
4,744,893
2,923,569
0
7,719,774
0

Ene 2008
0
0
0
0
0
0
0
0
0
0
15,439,548
0
23,159,323
0
30,879,097
0
30,879,097
0
46,318,645
0
61,758,193
0
30,879,097
0
46,318,645
0
61,758,193
0
0
2,417,593
0
3,885,229
6,906,886
3,453,443
4,744,893
2,923,569
0
11,579,661
0
Pgina 250

115
N3S3
Material conexin
A.T. para conf
con 2 barras
mdulo
de1,
lnea
Estudio para el
anlisis
y determinacin
de las Unidades
Constructivas
en los
niveles
2, 3(Global)
y4
116 N3S34 Servicios auxiliares sub convencional encapsulada metal clad
117 N3S34 Obra civil Mdulo Comn (m2) - incluye la malla de tierra
118 N3S35 Servicios auxiliares sub convencional reducida
122 N3S37 Red Lan - Sistema distribuido
123 N3S37 Sistema de gestin de protecciones
124 N3S37 Referencia de tiempo, GPS
125 N3S37 Mobiliario Local
126 N3S37 Impresora
127 N3S40 Cortacircuitos monopolar nivel 3
128 N3S40 Dispositivo de Proteccin contra Sobretensiones (DPS) Nivel 3
131 N3S40 Transformador de Servicios Auxiliares
132 N3S40 Gabinete control, medida y proteccin
133 N3S40 Postes de concreto de 14 m Kg.
134 N3S40 Metros lineales de Malla Eslabonada (cerramiento)
136 N3S43 Obra civil casa de control (m2)
137 N3S4
Interruptor
138 N3S4
139 N3S4
140 N3S4
141 N3S4
142 N3S4
143 N3S4
144 N3S4
145 N3S5
Interruptor
146 N3S5
147 N3S5
148 N3S5
149 N3S5
150 N3S5
151 N3S5
152 N3S5
153 N3S5
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
4
0
0
0
1
2
1
1
0
0
0
0
1
2
1
1
1
0
1.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,923,569
0
0
0
0
1,208,796
0
7,719,774
0
3,885,229
3,453,443
4,744,893
2,923,569
0
7,719,774
0
0
3,885,229
3,453,443
3,453,443
4,744,893
2,923,569
0
7,719,774
0
0

Ene 2008
0
0
0
0
0
0
0
0
0
0
0
0
0
2,923,569
0
0
0
0
4,835,186
0
0
0
3,885,229
6,906,886
4,744,893
2,923,569
0
0
0
0
3,885,229
6,906,886
3,453,443
4,744,893
2,923,569
0
11,579,661
0
0
Pgina 251

154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
N3S6
N3S6
N3S6
N3S6
N3S6
N3S6
N3S6
N3S6
N3S7
N3S7
N3S7
N3S7
N3S7
N3S7
N3S7
N3S8
N3S8
N3S8
N3S8
N3S8
N3S8
N3S8
N3S9
N3S9
N3S9
N3S9
N3S9
N3S9
N3S9
Interruptor
Terminales SF6
Terminales SF6
Terminales SF6

Ene 2008
1
3
1
1
0
0
0
0
0
1
0
1.5
0
0
0
0
1
0
0
0
0
0
0
1
0
1.5
0
0
0
3,885,229
3,453,443
4,744,893
2,923,569
0
7,719,774
0
0
0
2,923,569
0
7,719,774
0
0
0
0
2,923,569
0
7,719,774
0
0
0
0
2,923,569
0
7,719,774
0
0
0
3,885,229
10,360,329
4,744,893
2,923,569
0
0
0
0
0
2,923,569
0
11,579,661
0
0
0
0
2,923,569
0
0
0
0
0
0
2,923,569
0
11,579,661
0
0
0
Pgina 252

COSTO
MONTAJEdePOR
UNIDAD
CONSTRUCTIVA
DE 1,
SUBESTACIONES
Estudio para el
anlisis DE
y determinacin
las Unidades
Constructivas
en los niveles
2, 3 y 4
No.
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
1
UC
N3S1
N3S1
N3S1
N3S1
N3S1
N3S1
N3S1
N3S1
N3S1
N3S10
N3S10
N3S10
N3S10
N3S10
N3S10
N3S11
N3S11
N3S12
N3S12
N3S13
N3S13
N3S13
N3S13
N3S13
N3S13
N3S13
N3S13
N3S13
N3S14
N3S14
N3S14
N3S14
N3S14
N3S14
N3S14
N3S15
ITEM
Interruptor
Terminales SF6
Celda Lnea
Celda transformador
Reconectador
Seccionador-fusible
Reconectador
Reconectador
CANTIDAD
1
1
1
1
1
1
2.505
1
1
1
1
1
0
1
1
1
1
1
1
1
1
1
1
1
0.295
2
1
1
1
1
1
0.12
2
1
1
1

Ene 2008
COSTO
MONTAJE
UNITARIO
2,982,216 2,982,216
2,298,511 2,298,511
2,352,165 2,352,165
2,326,291 2,326,291
1,286,769 1,286,769
2,922,532 2,922,532
1,023,404 2,563,626
2,699,240 2,699,240
1,306,225 1,306,225
27,146,125 27,146,125
1,286,769 1,286,769
2,922,532 2,922,532
2,699,240
0
1,306,225 1,306,225
985,419
985,419
1,640,724 1,640,724
2,699,240 2,699,240
1,661,719 1,661,719
2,699,240 2,699,240
673,936
673,936
2,352,165 2,352,165
658,046
658,046
1,286,769 1,286,769
2,922,532 2,922,532
1,023,404
301,904
421,046
842,091
2,699,240 2,699,240
1,306,225 1,306,225
673,936
673,936
2,352,165 2,352,165
2,922,532 2,922,532
1,023,404
122,808
421,046
842,091
2,699,240 2,699,240
1,306,225 1,306,225
673,936
673,936
Pgina 253

2 N3S15
Seccionador
con Cuchilla
de puesta
y determinacin
de tripolar
las Unidades
Constructivas
en alostierra
niveles 1, 2, 3 y 4
1 N3S16 Seccionador tripolar con Cuchilla de puesta a tierra
4 N3S19 Interruptor
5 N3S19 Seccionador tripolar
6 N3S19 Transformador de corriente nivel 3
1 N3S19 Cables de Control y Fuerza Modulo - Sub convencional (Global)
2 N3S19 Material conexin A.T. para mdulo de acople a transferencia (Global)
3 N3S2
Interruptor
4 N3S2
5 N3S2
6 N3S2
2
1
1
1
0.33
3
2
2
1
1
1
1
0.24
3
1
1
1
1
0.295
2
1
1
1
1
0.12
2
1
1
1
2
1
1
0.81
1
1
1
2
1
1

Ene 2008
2,352,165 4,704,329
658,046
658,046
1,286,769 1,286,769
2,922,532 2,922,532
1,023,404
337,723
421,046 1,263,137
2,699,240 5,398,480
1,306,225 2,612,450
2,352,165 2,352,165
658,046
658,046
1,286,769 1,286,769
2,922,532 2,922,532
1,023,404
245,617
421,046 1,263,137
2,699,240 2,699,240
1,306,225 1,306,225
673,936
673,936
1,286,769 1,286,769
1,023,404
301,904
421,046
842,091
2,699,240 2,699,240
1,306,225 1,306,225
673,936
673,936
1,286,769 1,286,769
1,023,404
122,808
421,046
842,091
2,699,240 2,699,240
1,306,225 1,306,225
673,936
673,936
2,352,165 4,704,329
2,326,291 2,326,291
2,922,532 2,922,532
1,023,404
828,957
2,699,240 2,699,240
1,306,225 1,306,225
2,982,216 2,982,216
2,298,511 4,597,021
2,326,291 2,326,291
1,286,769 1,286,769
Pgina 254

7 N3S2
Tablero dede
control,
medida Constructivas
y proteccin Transformador
y determinacin
las Unidades
en los niveles o
1,Acople
2, 3 y 4
8 N3S2
9 N3S2
1 N3S2
2 N3S20 Mdulo genrico - Lnea Transformador
4 N3S20 Cables de Control y Fuerza Modulo - Sub Encapsulada (Global)
3 N3S33 Material conexin A.T. para sub convencional reducida (Global) Tipo 1
4 N3S3
Interruptor
5 N3S3
6 N3S3
7 N3S3
1 N3S3
2 N3S3
3 N3S3
4 N3S3
1
1.08
1
1
1
1
1
1
1
1
1.46
1
2.19
1
2.92
1
2.92
1
4.38
1
5.84
1
2.92
1
4.38
1
5.84
1
0.41
2
1
1
2
1
1
1
1
2.775
1

Ene 2008
2,922,532 2,922,532
1,023,404 1,105,276
2,699,240 2,699,240
1,306,225 1,306,225
27,146,125 27,146,125
2,922,532 2,922,532
2,699,240 2,699,240
1,228,480 1,228,480
1,228,480 1,228,480
1,228,480 1,228,480
1,023,404 1,494,169
1,306,225 1,306,225
1,023,404 2,241,254
1,306,225 1,306,225
1,023,404 2,988,338
1,306,225 1,306,225
1,023,404 2,988,338
1,306,225 1,306,225
1,023,404 4,482,507
1,306,225 1,306,225
1,023,404 5,976,676
1,306,225 1,306,225
1,023,404 2,988,338
1,306,225 1,306,225
1,023,404 4,482,507
1,306,225 1,306,225
1,023,404 5,976,676
1,306,225 1,306,225
1,023,404
419,595
421,046
842,091
1,306,225 1,306,225
2,982,216 2,982,216
2,298,511 4,597,021
2,352,165 2,352,165
2,326,291 2,326,291
1,286,769 1,286,769
2,922,532 2,922,532
1,023,404 2,839,945
2,699,240 2,699,240
Pgina 255

5 N3S3
Material conexin
A.T. paraConstructivas
conf con 2 barras
mdulo
y determinacin
de las Unidades
en los
nivelesde1,lnea
2, 3 y(Global)
4
6 N3S34 Servicios auxiliares sub convencional encapsulada metal clad
6 N3S37 Sistema de gestin de protecciones
7 N3S37 Referencia de tiempo, GPS
1 N3S37 Mobiliario Local
2 N3S37 Impresora
7 N3S40 Transformador de Servicios Auxiliares
1 N3S40 Gabinete control, medida y proteccin
2 N3S40 Postes de concreto de 14 m Kg.
3 N3S40 Metros lineales de Malla Eslabonada (cerramiento)
5 N3S43 Obra civil casa de control (m2)
6 N3S4
Interruptor
7 N3S4
1 N3S4
2 N3S4
3 N3S4
1 N3S4
1 N3S4
2 N3S4
1 N3S5
Interruptor
2 N3S5
1 N3S5
2 N3S5
1 N3S5
2 N3S5
1 N3S5
2 N3S5
1 N3S5
1
1
0
1
0
1
0
1
1
1
1
1
1
1
1
3
1
1
4
32
0.42
0
1
2
1
1
1
1.35
1
1
1
2
1
1
1
1
2.775
1
1

Ene 2008
1,306,225 1,306,225
783,644
783,644
0
0
783,644
783,644
0
0
783,644
783,644
0
0
1,841,571 1,841,571
1,841,571 1,841,571
662,765
662,765
730,765
730,765
272,331
272,331
564,422
564,422
1,286,769 1,286,769
564,422
564,422
1,286,769 3,860,307
621,421
621,421
638,890
638,890
421,046 1,684,182
355,449 11,374,373
1,023,404
429,829
0
0
2,982,216 2,982,216
2,298,511 4,597,021
2,326,291 2,326,291
1,286,769 1,286,769
2,922,532 2,922,532
1,023,404 1,381,595
2,699,240 2,699,240
1,306,225 1,306,225
2,982,216 2,982,216
2,298,511 4,597,021
2,352,165 2,352,165
2,326,291 2,326,291
1,286,769 1,286,769
2,922,532 2,922,532
1,023,404 2,839,945
2,699,240 2,699,240
1,306,225 1,306,225
Pgina 256

2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
N3S6
N3S6
N3S6
N3S6
N3S6
N3S6
N3S6
N3S6
N3S7
N3S7
N3S7
N3S7
N3S7
N3S7
N3S7
N3S8
N3S8
N3S8
N3S8
N3S8
N3S8
N3S8
N3S9
N3S9
N3S9
N3S9
N3S9
N3S9
N3S9
Interruptor
Terminales SF6
Terminales SF6
Terminales SF6

Ene 2008
1
3
1
1
1
1.35
1
1
1
1
1
1.425
1
1
1
1
1
1
0
1
1
1
1
1
1
1.425
1
1
1
2,982,216 2,982,216
2,298,511 6,895,532
2,326,291 2,326,291
1,286,769 1,286,769
2,922,532 2,922,532
1,023,404 1,381,595
2,699,240 2,699,240
1,306,225 1,306,225
27,146,125 27,146,125
1,286,769 1,286,769
2,922,532 2,922,532
1,023,404 1,458,350
2,699,240 2,699,240
1,306,225 1,306,225
985,419
985,419
27,146,125 27,146,125
1,286,769 1,286,769
2,922,532 2,922,532
1,023,404
0
2,699,240 2,699,240
1,306,225 1,306,225
985,419
985,419
27,146,125 27,146,125
1,286,769 1,286,769
2,922,532 2,922,532
1,023,404 1,458,350
2,699,240 2,699,240
1,306,225 1,306,225
985,419
985,419
Pgina 257

APU
21
22
24
25
27
28

ID
523
319
8
412
385

ID
412
319
415
523
474
239
453
916
8
ETC N3 - 1
ETC N3 - 2
353
130
123
385
417
ETC N3 - 6
ETC N3 - 4
ETC N3 - 3
436
395
ETC N3 - 8
314
526
382
ETC N3 - 7
284
216
240
917
OSTO INGENIERA / INTERVENTORA / ADMINISTRACIN DE LA EJECUCIN - SUBESTACIONES NIVEL DE T

DESCRIPCIN
ANALISIS DE PRECIOS UNITARIOS UC INGENIERIA SUBESTACIONES NIVEL DE TENSIN 3-TIPO A

ANALISIS DE PRECIOS UNITARIOS UC INGENIERIA SUBESTACIONES NIVEL DE TENSIN 3-TIPO B
ANALISIS DE PRECIOS UNITARIOS UC INTERVENTORIA SUBESTACIONES NIVEL DE TENSIN 3-TIPO A
ANALISIS DE PRECIOS UNITARIOS UC INTERVENTORIA SUBESTACIONES NIVEL DE TENSIN 3-TIPO B

CIMIENTO NIVEL 3
CIMIENTO TRANSFORMADOR DE CORRIENTE 34,5 kV C/U (son 3)
INTERRUPTOR 34.5 kV (es 1)
PRTICO 1 LINEA Y BARRAJE 34.5 kV
BASE SECCIONADOR 34.5 kV
BASE RECONECTADOR , PARARRAYOS 34.5 kV

MONTAJE EQUIPOS N4
SECCIONADOR
INTERRUPTOR
SECCIONADOR (2)
TRANSFORMADOR C
MPPS TERMINALES SF6
DPS
TABLERO CONTROL
TABLERO CONTROL
ACERO ESTRUCTURAL
MPPS CABLES
MAT. CONEXION
MODULO GENERICO
CELDA DE LINEA
CELDA DE TRAFO
RECONECTADOR
SEC.FUSIBLE
RELE DIFERENCIAL
SERV.AUXILIARES
RED.LAN
SIST.PROTECCIONES
RELETIEMPOGPS
MONTAJEMOBILIARIO
MONTAJEIMPRESORA
TRAFOAUXILIAR
POSTESCONCRETO
POSTESCONCRETO
GABINETEPROTECCION
JUEGO DE CORTACIRCUITOS (X1)
DPS
MODULO GENERICO
NSIN 3
COSTO DIRECTO
9,332,428
831,203
7,846,284
718,557
4,161,454
392,009
COSTO DIRECTO
3,415,853
2,796,980
5,557,473
2,486,137
2,104,680
COSTO DIRECTO
1,654,700
2,146,900
1,693,326
1,674,699
709,404
926,346
2,103,933
2,103,933
736,749
1,943,185
940,353
19,542,521
1,181,159
1,196,273
485,167
473,728
884,384
564,146
1,325,749
1,325,749
477,125
526,078
196,051
447,362
303,111
303,111
459,937
406,328
926,346
19,542,521
AIU
2,333,107
207,801
1,961,571
179,639
1,040,363
98,002
AIU
853,963
699,245
1,389,368
621,534
526,170
AIU
413,675
536,725
423,331
418,675
177,351
231,587
525,983
525,983
184,187
485,796
235,088
4,885,630
295,290
299,068
121,292
118,432
221,096
141,036
331,437
331,437
119,281
131,520
49,013
111,840
75,778
75,778
114,984
101,582
231,587
4,885,630
IVA
1,866,486
166,241
1,569,257
143,711
832,291
78,402
IVA
43,723
35,801
71,136
31,823
26,940
IVA
21,180
27,480
21,675
21,436
9,080
11,857
26,930
26,930
9,430
24,873
12,037
250,144
15,119
15,312
6,210
6,064
11,320
7,221
16,970
16,970
6,107
6,734
2,509
5,726
3,880
3,880
5,887
5,201
11,857
250,144
COSTO
TOTAL
14,885,223
1,325,769
12,514,823
1,146,098
6,637,519
625,255
COSTO
TOTAL
4,744,893
3,885,229
7,719,774
3,453,443
2,923,569
COSTO
TOTAL
2,298,511
2,982,216
2,352,165
2,326,291
985,419
1,286,769
2,922,532
2,922,532
1,023,404
2,699,240
1,306,225
27,146,125
1,640,724
1,661,719
673,936
658,046
1,228,480
783,644
1,841,571
1,841,571
662,765
730,765
272,331
621,421
421,046
421,046
638,890
564,422
1,286,769
27,146,125

COSTO
UNIDADES
CONTRUCTIVAS
SUBESTACIONES
NIVEL
TENSIN
Estudio
para
el anlisis y determinacin
de las Unidades
Constructivas DE
en los
nivelesDE
1, 2,
3y4
No.
UC
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
N4S1
N4S2
N4S3
N4S4
N4S5
N4S6
N4S7
N4S8
N4S9
N4S10
N4S11
N4S12
N4S13
N4S14
N4S15
N4S16
N4S17
N4S18
N4S19
N4S20
N4S21
N4S22
N4S23
N4S24
N4S25
N4S26
N4S27
N4S28
N4S29
N4S30
N4S31
N4S32
N4S33
N4S34
N4S35
N4S36
DESCRIPCIN
PROTECCIN DIFERENCIAL DE BARRAS DE UNA/DOS/TRES/CUATRO ZONAS

Ene 2008
DDP
443,336,303
382,481,521
488,538,474
427,691,026
570,839,239
506,600,479
487,453,421
426,627,971
633,214,656
584,124,638
482,577,071
433,487,054
1,364,599,585
1,309,059,323
1,365,484,133
1,309,870,543
371,597,949
910,360,228
45,684,606
28,641,442
44,952,065
45,727,731
64,870,294
61,644,951
127,454,698
171,988,249
211,935,243
68,420,241
144,271,932
198,902,424
252,136,016
61,740,278
127,550,025
171,944,252
218,523,546
85,378,573
Pgina 264

37
38
39
40
41
42
43
44
45
46
47
48
N4S37
N4S38
N4S39
N4S40
N4S41
N4S42
N4S43
N4S44
N4S45
N4S46
N4S47
N4S48

Ene 2008

MDULO COMN TIPO 1 (1 A 3 BAHAS) - TIPO CONVENCIONAL O ENCAPSULADA - CUALQUIER CONFIGURACIN
MDULO COMN TIPO 4 (MAS DE 9 BAHAS) - TIPO CONVENCIONAL O ENCAPSULADA- CUALQUIER CONFIGURACIN
SISTEMA DE CONTROL DE LA SUBESTACIN (S/E 115 KV/34.5 KV) O (S/E 115KV/ 13.8 KV)
CAMPO MVIL ENCAPSULADO NIVEL 4
BAHA DE MANIOBRA - (SECCIONAMIENTO DE BARRAS SIN INTERRUPTOR) - TIPO CONVENCIONAL
CASA DE CONTROL NIVEL DE TENSIN 4
100,632,390
138,336,396
53,184,406
62,965,246
475,460,042
1,011,999,886
1,517,799,215
1,886,244,271
62,269,268
2,125,698,084
42,859,810
2,000,000
Pgina 265

Ene 2008
ADMINISTRACIN
COSTOS
OBRA CIVIL MONTAJE INGENIERIA INTERVENTORIA
INSPECCION
EJECUCIN
FINANCIEROS
35,233,171 65,019,212 34,538,753
33,531,711
17,108,889
3,353,171
13,394,648
28,030,355 58,137,481 34,538,753
33,531,711
17,108,889
3,353,171
11,806,684
39,547,315 70,768,996 34,538,753
33,531,711
17,108,889
3,353,171
14,565,737
32,344,499 63,887,265 34,538,753
33,531,711
17,108,889
3,353,171
12,977,928
48,175,603 84,168,186 34,538,753
33,531,711
17,108,889
3,353,171
16,776,453
40,972,787 75,386,833 34,538,753
33,531,711
17,108,889
3,353,171
15,076,529
39,547,315 70,768,996 34,538,753
33,531,711
17,108,889
3,353,171
14,542,745
32,344,499 63,887,265 34,538,753
33,531,711
17,108,889
3,353,171
12,955,402
55,236,594 81,569,639 34,538,753
33,531,711
17,108,889
3,353,171
18,192,747
54,472,682 81,366,496 34,538,753
33,531,711
17,108,889
3,353,171
17,132,037
39,547,315 70,768,996 34,538,753
33,531,711
17,108,889
3,353,171
14,439,415
38,783,404 70,565,854 34,538,753
33,531,711
17,108,889
3,353,171
13,378,706
149,344,260 169,929,360 34,538,753
33,531,711
17,108,889
3,353,171
37,557,277
142,905,356 163,250,771 34,538,753
33,531,711
17,108,889
3,353,171
36,102,420
182,145,893 169,929,360 34,538,753
33,531,711
17,108,889
3,353,171
38,271,088
175,706,989 163,250,771 34,538,753
33,531,711
17,108,889
3,353,171
36,814,676
22,793,351 40,024,347 34,538,753
33,531,711
17,108,889
3,353,171
11,081,272
137,668,352 141,264,919 34,538,753
33,531,711
17,108,889
3,353,171
27,077,133
0
8,737,687 10,142,631
9,181,401
4,969,464
918,140
1,687,443
17,170,412 18,272,867 10,142,631
9,181,401
4,969,464
918,140
1,892,190
25,755,617 25,527,325 10,142,631
9,181,401
4,969,464
918,140
2,573,454
25,755,617 25,527,325 10,142,631
9,181,401
4,969,464
918,140
2,589,891
34,340,823 32,781,783 10,142,631
9,181,401
4,969,464
918,140
3,331,164
30,048,220 35,249,795 10,142,631
9,181,401
4,969,464
918,140
3,224,156
60,096,441 68,635,261 10,142,631
9,181,401
4,969,464
918,140
5,962,824
81,559,455 92,866,648 10,142,631
9,181,401
4,969,464
918,140
7,874,755
98,729,867 108,273,023 10,142,631
9,181,401
4,969,464
918,140
9,411,534
30,048,220 39,049,037 10,142,631
9,181,401
4,969,464
918,140
3,448,230
60,096,441 78,133,366 10,142,631
9,181,401
4,969,464
918,140
6,520,446
81,559,455 108,063,616 10,142,631
9,181,401
4,969,464
918,140
8,767,090
98,729,867 131,068,476 10,142,631
9,181,401
4,969,464
918,140
10,746,424
30,048,220 35,249,795 10,142,631
9,181,401
4,969,464
918,140
3,226,176
60,096,441 68,635,261 10,142,631
9,181,401
4,969,464
918,140
5,964,844
81,559,455 92,866,648 10,142,631
9,181,401
4,969,464
918,140
7,873,822
98,729,867 112,072,265 10,142,631
9,181,401
4,969,464
918,140
9,631,646
38,633,426 44,852,604 10,142,631
9,181,401
4,969,464
918,140
4,112,475
Pgina 266

47,218,632
60,096,441
21,463,014
25,755,617
0
0
0
0
0
0
4,314,144
0
52,555,791
66,735,640
26,649,148
31,226,188
7,864,460
7,864,460
7,864,460
7,864,460
22,473,874
11,308,177
18,443,301
0
10,142,631
10,142,631
10,142,631
10,142,631
10,142,631
10,142,631
10,142,631
10,142,631
10,142,631
34,379,175
10,142,631
0
9,181,401
9,181,401
9,181,401
9,181,401
9,181,401
9,181,401
9,181,401
9,181,401
9,181,401
29,827,802
9,181,401
0

Ene 2008
4,969,464
4,969,464
4,969,464
4,969,464
4,969,464
4,969,464
4,969,464
4,969,464
4,969,464
15,284,258
4,969,464
0
918,140
918,140
918,140
918,140
918,140
918,140
918,140
918,140
918,140
2,982,780
918,140
0
4,780,855
6,153,155
2,680,709
3,075,913
10,775,881
22,145,160
32,863,048
40,670,399
2,329,942
47,030,787
1,924,664
0
Pgina 267

COSTOS
POR
UNIDAD CONSTRUCTIVA
Estudio
para elDDP
anlisis
y determinacin
No.
UC
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
1
N4S1
N4S1
N4S1
N4S1
N4S1
N4S1
N4S1
N4S1
N4S1
N4S2
N4S2
N4S2
N4S2
N4S2
N4S2
N4S2
N4S2
N4S2
N4S3
N4S3
N4S3
N4S3
N4S3
N4S3
N4S3
N4S3
N4S3
N4S4
N4S4
N4S4
N4S4
N4S4
N4S4
N4S4
N4S4
N4S5
ITEM
Interruptor
Transformador de corriente
Tablero de control, medida y proteccin
Acero Estructural (kg)
Cables mdulo
Interruptor
Cables mdulo
Material conexin A.T. para barra sencilla mdulo de transformador (Global)
Interruptor
Cables mdulo
Interruptor
Cables mdulo
Material de conexin AT
Interruptor

Ene 2008
CANTIDAD
1
1
1
3
3
1
3623.5
1
1
1
2
0
3
3
1
1391
1
1
1
2
1
3
3
1
3999.5
1
1
1
3
3
3
1
1767
1
1
1
COSTO UNITARIO
87,942,159
29,068,868
34,339,391
25,343,749
11,421,504
111,379,325
5,283
48,278,600
2,889,578
87,942,159
29,068,868
34,339,391
25,343,749
11,421,504
67,559,830
5,283
48,278,600
2,918,909
87,942,159
29,068,868
34,339,391
25,343,749
11,421,504
111,379,325
5,283
56,390,798
8,924,309
87,942,159
29,068,868
25,343,749
11,421,504
67,559,830
5,283
56,390,798
8,960,973
87,942,159
Pgina 268

N4S5
Seccionador
Estudio 2para el anlisis
y determinacin
de lasTripolar
Unidades Constructivas en los niveles 1, 2, 3 y 4
3
N4S5
4
N4S5
5
N4S5
6
N4S5
7
N4S5
8
N4S5
Cables mdulo
9
N4S5
1
N4S6
Interruptor
2
N4S6
3
N4S6
4
N4S6
5
N4S6
6
N4S6
7
N4S6
Cables mdulo
8
N4S6
1
N4S7
Interruptor
2
N4S7
3
N4S7
4
N4S7
5
N4S7
6
N4S7
7
N4S7
8
N4S7
Cables mdulo
9
N4S7
1
N4S8
Interruptor
2
N4S8
3
N4S8
4
N4S8
5
N4S8
6
N4S8
7
N4S8
Cables mdulo
8
N4S8
1
N4S9
Interruptor
2
N4S9
3
N4S9
Seccionador con cuchilla
4
N4S9
5
N4S9
6
N4S9

Ene 2008
4
29,068,868
1
34,339,391
3
25,343,749
3
11,421,504
1
111,379,325
5386.5
5,283
1
72,615,195
1
9,535,545
1
87,942,159
5
29,068,868
3
25,343,749
3
11,421,504
1
67,559,830
2519
5,283
1
72,615,195
1
9,535,545
1
87,942,159
2
29,068,868
1
34,339,391
3
25,343,749
3
11,421,504
1
111,379,325
3999.5
5,283
1
56,390,798
1
7,839,256
1
87,942,159
3
29,068,868
3
25,343,749
3
11,421,504
1
67,559,830
1767
5,283
1
56,390,798
1
7,897,919
1.5
87,942,159
3
29,068,868
1
34,339,391
4.5
25,343,749
3
11,421,504
1
111,379,325
Pgina 269

N4S9
Acero Estructural
(kg) Constructivas en los niveles 1, 2, 3 y 4
y determinacin
de las Unidades
8
N4S9
Cables mdulo
9
N4S9
Material conexin A.T. para interruptor y medio o anillo mdulo de lnea (Global)
1
N4S10
Interruptor
2
N4S10
3
N4S10
4
N4S10
5
N4S10
6
N4S10
7
N4S10
Cables mdulo
8
N4S10
Material conexin A.T. para interruptor y medio o anillo mdulo de transformador (Global)
1
N4S11
Interruptor
2
N4S11
3
N4S11
4
N4S11
5
N4S11
6
N4S11
7
N4S11
8
N4S11
Cables mdulo
9
N4S11
Material conexin A.T. para interruptor y medio o anillo mdulo de lnea (Global)
1
N4S12
Interruptor
2
N4S12
3
N4S12
4
N4S12
5
N4S12
6
N4S12
7
N4S12
Cables mdulo
8
N4S12
Material conexin A.T. para interruptor y medio o anillo mdulo de transformador (Global)
1
N4S13
Mdulo genrico
2
N4S13
3
N4S13
4
N4S13
Terminales SF6 - Aire
5
N4S13
6
N4S13
Cables mdulo
7
N4S13
1
N4S14
Mdulo genrico
2
N4S14
3
N4S14
4
N4S14

Ene 2008
4973.5
5,283
1
84,899,533
1
8,890,630
1.5
87,942,159
4
29,068,868
4.5
25,343,749
3
11,421,504
1
67,559,830
4973.5
5,283
1
84,899,533
1
8,890,630
1
87,942,159
2
29,068,868
1
34,339,391
3
25,343,749
3
11,421,504
1
111,379,325
3999.5
5,283
1
56,390,798
1
2,962,906
1
87,942,159
3
29,068,868
3
25,343,749
3
11,421,504
1
67,559,830
3999.5
5,283
1
56,390,798
1
2,962,906
1
795,835,830
3
11,421,504
1
111,379,325
3
135,292,091
2232.5
5,283
1
4,827,860
1
621,689
1
795,835,830
3
11,421,504
1
67,559,830
3
135,292,091
Pgina 270

N4S14
Acero Estructural
(kg) Constructivas en los niveles 1, 2, 3 y 4
y determinacin
de las Unidades
6
N4S14
Cables mdulo
7
N4S14
1
N4S15
Mdulo genrico
2
N4S15
3
N4S15
4
N4S15
5
N4S15
6
N4S15
Cables mdulo
7
N4S15
1
N4S16
Mdulo genrico
2
N4S16
3
N4S16
4
N4S16
5
N4S16
6
N4S16
Cables mdulo
7
N4S16
Material conexin A.T. Conf. con 2 barras mdulo de transformador (Global)
1
N4S17
Interruptor
2
N4S17
3
N4S17
Transformador de corriente 1600 A
4
N4S17
5
N4S17
6
N4S17
Cables mdulo
7
N4S17
Material conexin A.T. para mdulo de acople, transferencia o secc. (Global)
1
N4S18
Mdulo genrico
2
N4S18
3
N4S18
Cables mdulo
1
N4S19
Tablero Diferencial de Barras (Una zona)
1
N4S20
2
N4S20
1
N4S21
2
N4S21
1
N4S22
2
N4S22
1
N4S23
2
N4S23
1
N4S24
2
N4S24
Material conexin A.T. para barra doble (Global) Tipo 1
1
N4S25

Ene 2008
0
5,283
1
4,827,860
1
695,017
1
795,835,830
3
11,421,504
1
111,379,325
3
135,292,091
2232.5
5,283
1
5,639,080
1
695,017
1
795,835,830
3
11,421,504
1
67,559,830
3
135,292,091
0
5,283
1
5,639,080
1
695,017
1
87,942,159
2
29,068,868
3
25,343,749
1
111,379,325
1073
5,283
1
31,450,723
1
988,196
1
795,835,830
1
111,379,325
1
3,145,072
1
45,684,606
4850
5,283
1
3,019,332
7275
5,283
1
6,518,899
7275
5,283
1
7,294,565
9700
5,283
1
13,626,073
10525
5,283
1
6,042,330
21685
5,283
Pgina 271

N4S25
Materialde
conexin
A.T. para
barra dobleen(Global)
Tipo1,2 2, 3 y 4
y determinacin
las Unidades
Constructivas
los niveles
1
N4S26
2
N4S26
1
N4S27
2
N4S27
1
N4S28
2
N4S28
Material conexin A.T. para barra doble by pass (Global) Tipo 1
1
N4S29
2
N4S29
1
N4S30
2
N4S30
1
N4S31
2
N4S31
1
N4S32
2
N4S32
Material conexin A.T. para barra ppal y trans (Global) Tipo 1
1
N4S33
2
N4S33
1
N4S34
2
N4S34
1
N4S35
2
N4S35
1
N4S36
2
N4S36
Material conexin A.T. para int y medio (Global) Tipo 2
1
N4S37
2
N4S37
1
N4S38
2
N4S38
1
N4S39
2
N4S39
Material conexin A.T. anillo (Global) Tipo 2
1
N4S40
2
N4S40
Material conexin A.T. anillo (Global) Tipo 3
1
N4S41
Servicios Auxiliares
2
N4S41
Obras civiles Mdulo Comn (m2)
1
N4S42
2
N4S42
1
N4S43
2
N4S43
1
N4S44
2
N4S44

Ene 2008
1
12,894,808
29785
5,283
1
14,636,793
34935
5,283
1
27,376,804
11795
5,283
1
6,108,325
24860
5,283
1
12,938,805
34865
5,283
1
14,713,788
42555
5,283
1
27,321,808
10525
5,283
1
6,137,657
21685
5,283
1
12,990,135
29785
5,283
1
14,592,796
36205
5,283
1
27,255,812
13735
5,283
1
12,817,813
16310
5,283
1
14,468,138
21050
5,283
1
27,131,154
7650
5,283
1
12,770,149
9180
5,283
1
14,468,138
1
147,860,042
1260
260,000
1
203,399,886
3110
260,000
1
264,599,215
4820
260,000
1
336,644,271
5960
260,000
Pgina 272

N4S45
Red Lan
Sistema
distribuido
y determinacin
delas
Unidades
2
N4S45
Referencia de Tiempo, GPS
3
N4S45
Mobiliario local
4
N4S45
Impresora
5
N4S45
Sistema de Gestin de Protecciones
6
N4S45
Sistema de Comunicaciones Pblico-conmutada
1
N4S46
Campo genrico mvil encapsulado
1
N4S47
2
N4S47
Acero estructural (kg)
3
N4S47
Cables modulo
1
N4S48
Mdulo genrico
Cables mdulo
Relacin equipos convencional - encapsulada - CREG 082

Relacin mdulo genrico - terminales - CREG 082
Costo mdulo genrico - Con base en la relacin de precios con equipos convencionales
Costo Terminales SF6 - Con base en la relacin de precios con equipos convencionales

Ene 2008
1
3,653,921
1
13,387,994
1
1,030,624
1
303,810
1
7,734,960
1
36,157,958
1
2,125,698,084
1
29,068,868
752
5,283
1
9,818,194
1
2,000,000
795,835,830
34,264,512
111,379,325
405,876,273
11,794,095
4,827,860
621,689
1,201,712,103
227,381,666
5.29
11,421,504
111,379,325
5,283
48,278,600
2,889,578
3.5
17%
795,835,830
135,292,091
Interruptor
Pgina 273


Ene 2008
Cables mdulo
Pgina 274


Ene 2008
DDP
87,942,159
29,068,868
34,339,391
76,031,247
34,264,512
111,379,325
19,142,622
48,278,600
2,889,578
87,942,159
58,137,736
0
76,031,247
34,264,512
67,559,830
7,348,527
48,278,600
2,918,909
87,942,159
58,137,736
34,339,391
76,031,247
34,264,512
111,379,325
21,128,996
56,390,798
8,924,309
87,942,159
87,206,604
76,031,247
34,264,512
67,559,830
9,334,901
56,390,798
8,960,973
87,942,159
Pgina 275

116,275,473
1, 2, 3 y 4
34,339,391
76,031,247
34,264,512
111,379,325
28,456,391
72,615,195
9,535,545
87,942,159
145,344,341
76,031,247
34,264,512
67,559,830
13,307,649
72,615,195
9,535,545
87,942,159
58,137,736
34,339,391
76,031,247
34,264,512
111,379,325
21,128,996
56,390,798
7,839,256
87,942,159
87,206,604
76,031,247
34,264,512
67,559,830
9,334,901
56,390,798
7,897,919
131,913,239
87,206,604
34,339,391
114,046,871
34,264,512
111,379,325

Ene 2008
Pgina 276

26,274,550
1, 2, 3 y 4
84,899,533
8,890,630
131,913,239
116,275,473
114,046,871
34,264,512
67,559,830
26,274,550
84,899,533
8,890,630
87,942,159
58,137,736
34,339,391
76,031,247
34,264,512
111,379,325
21,128,996
56,390,798
2,962,906
87,942,159
87,206,604
76,031,247
34,264,512
67,559,830
21,128,996
56,390,798
2,962,906
795,835,830
34,264,512
111,379,325
405,876,273
11,794,095
4,827,860
621,689
795,835,830
34,264,512
67,559,830
405,876,273

Ene 2008
Pgina 277

4,827,860
695,017
795,835,830
34,264,512
111,379,325
405,876,273
11,794,095
5,639,080
695,017
795,835,830
34,264,512
67,559,830
405,876,273
0
5,639,080
695,017
87,942,159
58,137,736
76,031,247
111,379,325
5,668,562
31,450,723
988,196
795,835,830
111,379,325
3,145,072
45,684,606
25,622,110
3,019,332
38,433,166
6,518,899
38,433,166
7,294,565
51,244,221
13,626,073
55,602,621
6,042,330
114,559,890

Ene 2008
Pgina 278

12,894,808
1, 2, 3 y 4
157,351,456
14,636,793
184,558,439
27,376,804
62,311,916
6,108,325
131,333,127
12,938,805
184,188,635
14,713,788
224,814,209
27,321,808
55,602,621
6,137,657
114,559,890
12,990,135
157,351,456
14,592,796
191,267,734
27,255,812
72,560,760
12,817,813
86,164,252
14,468,138
111,205,242
27,131,154
40,414,257
12,770,149
48,497,108
14,468,138
147,860,042
327,600,000
203,399,886
808,600,000
264,599,215
1,253,200,000
336,644,271
1,549,600,000

Ene 2008
Pgina 279

3,653,921
1, 2, 3 y 4
13,387,994
1,030,624
303,810
7,734,960
36,157,958
2,125,698,084
29,068,868
3,972,748
9,818,194
2,000,000

Ene 2008
51%
Pgina 280


Ene 2008
Pgina 281

COSTO
MONTAJE
POR UNIDAD
CONSTRUCTIVA
Estudio
paraDE
el anlisis
y determinacin
de las Unidades
No.
UC
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
1
N4S1
N4S1
N4S1
N4S1
N4S1
N4S1
N4S1
N4S1
N4S1
N4S2
N4S2
N4S2
N4S2
N4S2
N4S2
N4S2
N4S2
N4S2
N4S3
N4S3
N4S3
N4S3
N4S3
N4S3
N4S3
N4S3
N4S3
N4S4
N4S4
N4S4
N4S4
N4S4
N4S4
N4S4
N4S4
N4S5
ITEM
Interruptor
Cables mdulo
Interruptor
Cables mdulo
Interruptor
Cables mdulo
Interruptor
Cables mdulo
Interruptor

Ene 2008
CANTIDAD COSTO UNITARIO
1
1
1
1
1
1
3.6235
1
1
1
2
0
1
1
1
1.391
1
1
1
2
1
1
1
1
3.9995
1
1
1
3
1
1
1
1.767
1
1
1
6,523,847
4,624,969
4,828,112
5,707,998
2,719,805
14,442,023
2,991,529
11,568,702
3,763,950
6,523,847
4,624,969
4,828,112
5,707,998
2,719,805
14,442,023
2,991,529
11,568,702
3,763,950
6,523,847
4,624,969
4,828,112
5,707,998
2,719,805
14,442,023
2,991,529
11,568,702
3,763,950
6,523,847
4,624,969
5,707,998
2,719,805
14,442,023
2,991,529
11,568,702
3,763,950
6,523,847
MONTAJE
6,523,847
4,624,969
4,828,112
5,707,998
2,719,805
14,442,023
10,839,806
11,568,702
3,763,950
6,523,847
9,249,938
0
5,707,998
2,719,805
14,442,023
4,161,217
11,568,702
3,763,950
6,523,847
9,249,938
4,828,112
5,707,998
2,719,805
14,442,023
11,964,621
11,568,702
3,763,950
6,523,847
13,874,908
5,707,998
2,719,805
14,442,023
5,286,032
11,568,702
3,763,950
6,523,847
Pgina 282

2 para
N4S5
Seccionador
Tripolar de las Unidades Constructivas en los niveles 1, 2, 3 y 4
Estudio
el anlisis
y determinacin
3
N4S5 Seccionador Tripolar con Cuchilla de Puesta a Tierra
4
N4S5 Transformador de corriente
5
N4S5 Dispositivo de Proteccin contra Sobretensiones (DPS)
6
N4S5 Tablero de control, medida y proteccin
7
N4S5 Acero Estructural (kg)
8
N4S5 Cables mdulo
9
N4S5 Material de conexin AT
1
N4S6 Interruptor
2
N4S6 Seccionador Tripolar
3
4
5
6
7
N4S6 Cables mdulo
8
N4S6 Material conexin A.T. para conf con 2 barras mdulo de transformador (Global)
1
N4S7 Interruptor
2
3
4
5
6
7
8
N4S7 Cables mdulo
9
N4S7 Material conexin A.T. para conf con 2 barras mdulo de lnea (Global)
1
N4S8 Interruptor
2
3
4
5
6
7
N4S8 Cables mdulo
8
1
N4S9 Interruptor
2
3
N4S9 Seccionador con cuchilla
4
5
6
4
1
1
1
1
5.3865
1
1
1
5
1
1
1
2.519
1
1
1
2
1
1
1
1
3.9995
1
1
1
3
1
1
1
1.767
1
1
1.5
3
1
1
1
1

Ene 2008
4,624,969
18,499,877
4,828,112
4,828,112
5,707,998
5,707,998
2,719,805
2,719,805
14,442,023
14,442,023
2,991,529
16,113,872
11,568,702
11,568,702
3,763,950
3,763,950
6,523,847
6,523,847
4,624,969
23,124,846
5,707,998
5,707,998
2,719,805
2,719,805
14,442,023
14,442,023
2,991,529
7,535,662
11,568,702
11,568,702
3,763,950
3,763,950
6,523,847
6,523,847
4,624,969
9,249,938
4,828,112
4,828,112
5,707,998
5,707,998
2,719,805
2,719,805
14,442,023
14,442,023
2,991,529
11,964,621
11,568,702
11,568,702
3,763,950
3,763,950
6,523,847
6,523,847
4,624,969
13,874,908
5,707,998
5,707,998
2,719,805
2,719,805
14,442,023
14,442,023
2,991,529
5,286,032
11,568,702
11,568,702
3,763,950
3,763,950
6,523,847
9,785,771
4,624,969
13,874,908
4,828,112
4,828,112
5,707,998
5,707,998
2,719,805
2,719,805
14,442,023
14,442,023
Pgina 283

7 para
N4S9
AceroyEstructural
(kg) de las Unidades Constructivas en los niveles 1, 2, 3 y 4
Estudio
el anlisis
determinacin
8
N4S9 Cables mdulo
9
N4S9 Material conexin A.T. para interruptor y medio o anillo mdulo de lnea (Global)
1
N4S10 Interruptor
2
3
4
5
6
7
N4S10 Cables mdulo
8
N4S10 Material conexin A.T. para interruptor y medio o anillo mdulo de transformador (Global)
1
N4S11 Interruptor
2
3
4
5
6
7
8
N4S11 Cables mdulo
9
1
N4S12 Interruptor
2
3
4
5
6
7
N4S12 Cables mdulo
8
1
N4S13 Mdulo genrico
2
3
4
N4S13 Terminales SF6 - Aire
5
6
N4S13 Cables mdulo
7
N4S13 Material conexin A.T. para barra sencilla mdulo de lnea (Global)
1
N4S14 Mdulo genrico
2
3
4
4.9735
1
1
1.5
4
1
1
1
4.9735
1
1
1
2
1
1
1
1
3.9995
1
1
1
3
1
1
1
3.9995
1
1
1
1
1
3
2.2325
1
1
1
1
1
3

Ene 2008
2,991,529
14,878,371
11,568,702
11,568,702
3,763,950
3,763,950
6,523,847
9,785,771
4,624,969
18,499,877
5,707,998
5,707,998
2,719,805
2,719,805
14,442,023
14,442,023
2,991,529
14,878,371
11,568,702
11,568,702
3,763,950
3,763,950
6,523,847
6,523,847
4,624,969
9,249,938
4,828,112
4,828,112
5,707,998
5,707,998
2,719,805
2,719,805
14,442,023
14,442,023
2,991,529
11,964,621
11,568,702
11,568,702
3,763,950
3,763,950
6,523,847
6,523,847
4,624,969
13,874,908
5,707,998
5,707,998
2,719,805
2,719,805
14,442,023
14,442,023
2,991,529
11,964,621
11,568,702
11,568,702
3,763,950
3,763,950
115,254,194
115,254,194
2,719,805
2,719,805
14,442,023
14,442,023
5,167,366
15,502,098
2,991,529
6,678,589
11,568,702
11,568,702
3,763,950
3,763,950
115,254,194
115,254,194
2,719,805
2,719,805
14,442,023
14,442,023
5,167,366
15,502,098
Pgina 284

5 para
N4S14
AceroyEstructural
Estudio
el anlisis
determinacin
6
N4S14 Cables mdulo
7
N4S14 Material conexin A.T. para barra sencilla mdulo de transformador (Global)
1
N4S15 Mdulo genrico
2
3
4
5
6
N4S15 Cables mdulo
7
1
N4S16 Mdulo genrico
2
3
4
5
6
N4S16 Cables mdulo
7
N4S16 Material conexin A.T. Conf. con 2 barras mdulo de transformador (Global)
1
N4S17 Interruptor
2
3
N4S17 Transformador de corriente 1600 A
4
5
6
N4S17 Cables mdulo
7
N4S17 Material conexin A.T. para mdulo de acople, transferencia o secc. (Global)
1
N4S18 Mdulo genrico
2
3
N4S18 Cables mdulo
1 N4S19 Tablero Diferencial de Barras (Una zona)
1
2
N4S20 Material conexin A.T. para barra sencilla (Global) Tipo 1
1
2
1
2
1
2
1
2
N4S24 Material conexin A.T. para barra doble (Global) Tipo 1
1
0
1
1
1
1
1
3
2.2325
1
1
1
1
1
3
0
1
1
1
2
1
0
1.073
1
1
1
1
1
1
4.85
1
7.275
1
7.275
1
9.7
1
10.525
1
21.685

Ene 2008
2,991,529
0
11,568,702
11,568,702
3,763,950
3,763,950
115,254,194
115,254,194
2,719,805
2,719,805
14,442,023
14,442,023
5,167,366
15,502,098
2,991,529
6,678,589
11,568,702
11,568,702
3,763,950
3,763,950
115,254,194
115,254,194
2,719,805
2,719,805
14,442,023
14,442,023
5,167,366
15,502,098
2,991,529
0
11,568,702
11,568,702
3,763,950
3,763,950
6,523,847
6,523,847
4,624,969
9,249,938
5,707,998
5,707,998
14,442,023
0
2,991,529
3,209,911
11,568,702
11,568,702
3,763,950
3,763,950
115,254,194
115,254,194
14,442,023
14,442,023
11,568,702
11,568,702
8,737,687
8,737,687
2,991,529
14,508,917
3,763,950
3,763,950
2,991,529
21,763,375
3,763,950
3,763,950
2,991,529
21,763,375
3,763,950
3,763,950
2,991,529
29,017,834
3,763,950
3,763,950
2,991,529
31,485,845
3,763,950
3,763,950
2,991,529
64,871,311
Pgina 285

2 para
N4S25
Material
conexin A.T. de
para
dobleConstructivas
(Global) Tipo en
2 los niveles 1, 2, 3 y 4
Estudio
el anlisis
y determinacin
lasbarra
Unidades
1
2
1
2
1
2
N4S28 Material conexin A.T. para barra doble by pass (Global) Tipo 1
1
2
1
2
1
2
1
2
N4S32 Material conexin A.T. para barra ppal y trans (Global) Tipo 1
1
2
1
2
1
2
1
2
N4S36 Material conexin A.T. para int y medio (Global) Tipo 2
1
2
1
2
1
2
N4S39 Material conexin A.T. anillo (Global) Tipo 2
1
2
1
N4S41 Servicios Auxiliares
2
N4S41 Obras civiles Mdulo Comn (m2)
1
2
1
2
1
2
1
29.785
1
34.935
1
11.795
1
24.86
1
34.865
1
42.555
1
10.525
1
21.685
1
29.785
1
36.205
1
13.735
1
16.31
1
21.05
1
7.65
1
9.18
1
1
0
1
0
1
0
1
0

Ene 2008
3,763,950
3,763,950
2,991,529
89,102,698
3,763,950
3,763,950
2,991,529
104,509,074
3,763,950
3,763,950
2,991,529
35,285,087
3,763,950
3,763,950
2,991,529
74,369,417
3,763,950
3,763,950
2,991,529
104,299,666
3,763,950
3,763,950
2,991,529
127,304,526
3,763,950
3,763,950
2,991,529
31,485,845
3,763,950
3,763,950
2,991,529
64,871,311
3,763,950
3,763,950
2,991,529
89,102,698
3,763,950
3,763,950
2,991,529
108,308,316
3,763,950
3,763,950
2,991,529
41,088,654
3,763,950
3,763,950
2,991,529
48,791,842
3,763,950
3,763,950
2,991,529
62,971,690
3,763,950
3,763,950
2,991,529
22,885,199
3,763,950
3,763,950
2,991,529
27,462,238
3,763,950
3,763,950
7,864,460
7,864,460
0
0
7,864,460
7,864,460
0
0
7,864,460
7,864,460
0
0
7,864,460
7,864,460
0
0
Pgina 286

1
2
3
4
5
6
N4S45
N4S45
N4S45
N4S45
N4S45
N4S45
1 N4S46
1
N4S47
2
N4S47
3
N4S47
1 N4S48

Mobiliario local
Impresora
Cables modulo

Ene 2008
1
1
1
1
1
1
1
1
0.752
1
0
14,731,548
662,765
728,643
272,468
2,738,538
3,339,912
11,308,177
4,624,969
2,991,529
11,568,702
0
14,731,548
662,765
728,643
272,468
2,738,538
3,339,912
11,308,177
4,624,969
2,249,630
11,568,702
0
Pgina 287

COSTO
OBRAS
CIVILES POR
UNIDAD
Estudio
paraDE
el anlisis
y determinacin
de las
UnidadesCONSTRUCTIVA
No.
UC
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
1
N4S1
N4S1
N4S1
N4S1
N4S1
N4S1
N4S1
N4S1
N4S1
N4S2
N4S2
N4S2
N4S2
N4S2
N4S2
N4S2
N4S2
N4S2
N4S3
N4S3
N4S3
N4S3
N4S3
N4S3
N4S3
N4S3
N4S3
N4S4
N4S4
N4S4
N4S4
N4S4
N4S4
N4S4
N4S4
N4S5
ITEM
Interruptor
Cables mdulo
Interruptor
Cables mdulo
Interruptor
Cables mdulo
Interruptor
Cables mdulo
Interruptor

Ene 2008
CANTIDAD COSTO UNITARIO
1
1
1
1
1
1
1.5
1
1
1
2
0
1
1
0
0
0
0
1
2
1
1
1
0
1.5
0
0
1
3
1
1
0
0
0
0
1
5,232,729
4,314,144
5,078,056
8,932,334
5,237,004
0
4,292,603
0
0
5,232,729
4,314,144
5,078,056
8,932,334
5,237,004
0
4,292,603
0
0
5,232,729
4,314,144
5,078,056
8,932,334
5,237,004
0
4,292,603
0
0
5,232,729
4,314,144
8,932,334
5,237,004
0
4,292,603
0
0
5,232,729
OBRA CIVIL
5,232,729
4,314,144
5,078,056
8,932,334
5,237,004
0
6,438,904
0
0
5,232,729
8,628,288
0
8,932,334
5,237,004
0
0
0
0
5,232,729
8,628,288
5,078,056
8,932,334
5,237,004
0
6,438,904
0
0
5,232,729
12,942,432
8,932,334
5,237,004
0
0
0
0
5,232,729
Pgina 288

2 para
N4S5
Seccionador
Tripolar de las Unidades Constructivas en los niveles 1, 2, 3 y 4
Estudio
el anlisis
y determinacin
3
4
5
6
7
8
N4S5 Cables mdulo
9
N4S5 Material de conexin AT
1
N4S6 Interruptor
2
3
4
5
6
7
N4S6 Cables mdulo
8
1
N4S7 Interruptor
2
3
4
5
6
7
8
N4S7 Cables mdulo
9
1
N4S8 Interruptor
2
3
4
5
6
7
N4S8 Cables mdulo
8
1
N4S9 Interruptor
2
3
N4S9 Seccionador con cuchilla
4
5
6
4
1
1
1
0
1.5
0
0
1
5
1
1
0
0
0
0
1
2
1
1
1
0
1.5
0
0
1
3
1
1
0
0
0
0
1.5
3
1
1.5
1
0

Ene 2008
4,314,144
17,256,576
5,078,056
5,078,056
8,932,334
8,932,334
5,237,004
5,237,004
0
0
4,292,603
6,438,904
0
0
0
0
5,232,729
5,232,729
4,314,144
21,570,720
8,932,334
8,932,334
5,237,004
5,237,004
0
0
4,292,603
0
0
0
0
0
5,232,729
5,232,729
4,314,144
8,628,288
5,078,056
5,078,056
8,932,334
8,932,334
5,237,004
5,237,004
0
0
4,292,603
6,438,904
0
0
0
0
5,232,729
5,232,729
4,314,144
12,942,432
8,932,334
8,932,334
5,237,004
5,237,004
0
0
4,292,603
0
0
0
0
0
5,232,729
7,849,094
4,314,144
12,942,432
5,078,056
5,078,056
8,932,334
13,398,501
5,237,004
5,237,004
0
0
Pgina 289

7 para
N4S9
AceroyEstructural
Estudio
el anlisis
determinacin
8
N4S9 Cables mdulo
9
1
N4S10 Interruptor
2
3
4
5
6
7
N4S10 Cables mdulo
8
1
N4S11 Interruptor
2
3
4
5
6
7
8
N4S11 Cables mdulo
9
1
N4S12 Interruptor
2
3
4
5
6
7
N4S12 Cables mdulo
8
1
N4S13 Mdulo genrico
2
3
4
5
6
N4S13 Cables mdulo
7
N4S13 Material conexin A.T. para barra sencilla mdulo de lnea (Global)
1
N4S14 Mdulo genrico
2
3
4
2.5
0
0
1.5
4
1.5
1
0
2.5
0
0
1
2
1
1
1
0
1.5
0
0
1
3
1
1
0
1.5
0
0
1
1
0
0
1.5
0
0
1
1
0
0

Ene 2008
4,292,603
10,731,507
0
0
0
0
5,232,729
7,849,094
4,314,144
17,256,576
8,932,334
13,398,501
5,237,004
5,237,004
0
0
4,292,603
10,731,507
0
0
0
0
5,232,729
5,232,729
4,314,144
8,628,288
5,078,056
5,078,056
8,932,334
8,932,334
5,237,004
5,237,004
0
0
4,292,603
6,438,904
0
0
0
0
5,232,729
5,232,729
4,314,144
12,942,432
8,932,334
8,932,334
5,237,004
5,237,004
0
0
4,292,603
6,438,904
0
0
0
0
137,668,352
137,668,352
5,237,004
5,237,004
0
0
0
0
4,292,603
6,438,904
0
0
0
0
137,668,352
137,668,352
5,237,004
5,237,004
0
0
0
0
Pgina 290

5 para
N4S14
AceroyEstructural
Estudio
el anlisis
determinacin
6
N4S14 Cables mdulo
7
N4S14 Material conexin A.T. para barra sencilla mdulo de transformador (Global)
1
N4S15 Mdulo genrico
2
3
4
5
6
N4S15 Cables mdulo
7
1
N4S16 Mdulo genrico
2
3
4
5
6
N4S16 Cables mdulo
7
N4S16 Material conexin A.T. Conf. con 2 barras mdulo de transformador (Global)
1
N4S17 Interruptor
2
3
N4S17 Transformador de corriente 1600 A
4
5
6
N4S17 Cables mdulo
7
N4S17 Material conexin A.T. para mdulo de acople, transferencia o secc. (Global)
1
N4S18 Mdulo genrico
2
3
N4S18 Cables mdulo
1 N4S19 Tablero Diferencial de Barras (Una zona)
1
2
1
2
1
2
1
2
1
2
1
0
0
0
1
1
0
0
1.5
0
0
1
1
0
0
0
0
0
1
2
1
0
0
0
0
1
0
0
0
4
0
6
0
6
0
8
0
7
0
14

Ene 2008
4,292,603
0
0
0
0
0
170,469,985
170,469,985
5,237,004
5,237,004
0
0
0
0
4,292,603
6,438,904
0
0
0
0
170,469,985
170,469,985
5,237,004
5,237,004
0
0
0
0
4,292,603
0
0
0
0
0
5,232,729
5,232,729
4,314,144
8,628,288
8,932,334
8,932,334
0
0
4,292,603
0
0
0
0
0
137,668,352
137,668,352
0
0
0
0
0
0
4,292,603
17,170,412
0
0
4,292,603
25,755,617
0
0
4,292,603
25,755,617
0
0
4,292,603
34,340,823
0
0
4,292,603
30,048,220
0
0
4,292,603
60,096,441
Pgina 291

2 para
N4S25
Material
conexin A.T. de
para
dobleConstructivas
(Global) Tipo en
2 los niveles 1, 2, 3 y 4
Estudio
el anlisis
y determinacin
lasbarra
Unidades
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
0
19
0
23
0
7
0
14
0
19
0
23
0
7
0
14
0
19
0
23
0
9
0
11
0
14
0
5
0
6
0
0
0
0
0
0
0
0
0

Ene 2008
0
0
4,292,603
81,559,455
0
0
4,292,603
98,729,867
0
0
4,292,603
30,048,220
0
0
4,292,603
60,096,441
0
0
4,292,603
81,559,455
0
0
4,292,603
98,729,867
0
0
4,292,603
30,048,220
0
0
4,292,603
60,096,441
0
0
4,292,603
81,559,455
0
0
4,292,603
98,729,867
0
0
4,292,603
38,633,426
0
0
4,292,603
47,218,632
0
0
4,292,603
60,096,441
0
0
4,292,603
21,463,014
0
0
4,292,603
25,755,617
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pgina 292

1
2
3
4
5
6
N4S45
N4S45
N4S45
N4S45
N4S45
N4S45
1 N4S46
1
N4S47
2
N4S47
3
N4S47
1 N4S48

Mobiliario local
Impresora
Cables modulo

Ene 2008
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
4,314,144
4,292,603
0
0
0
0
0
0
0
0
0
4,314,144
0
0
0
Pgina 293

APU
12
13
14
15
16
17
18
19
20

ID
238
411
521
8
318
414
351
352
353

ID
318
411
414
521
238
454
456
8
ETC N4 - 1
ETC N4 - 2
351
352
475
459
460
461
353
462
ETC N4 - 4
ETC N4 - 3
395
349
314
436
915
117
455
OSTO INGENIERA / INTERVENTORA / ADMINISTRACIN DE LA EJECUCIN - SUBESTACIONES NIVEL DE TE

DESCRIPCIN
INGENIERIA PARA CASA DE CONTROL N4
INGENIERIA BAHIA DE LINEA O TRANSFORMADOR DIFERENTES CONFIGURACIONES N4
INGENIERIA MODULO DE BARRAJE DIFERENTES CONFIGURACIONES Y PROTECCION DIFERENCIAL N4
ADMINISTRACIN DE LA EJECUCIN CASA DE CONTROL N4
ADMINISTRACIN BAHIA DE LINEA O TRANSFORMADOR DIFERENTES CONFIGURACIONES N4
ADMINISTRACIN MODULO DE BARRAJE DIFERENTES CONFIGURACIONES Y PROTECCION DIFERENCIAL N4
INTERVENTORIA BAHIA DE LINEA O TRANSFORMADOR DIFERENTES CONFIGURACIONES N4
INTERVENTORIA MODULO DE BARRAJE DIFERENTES CONFIGURACIONES Y PROTECCION DIFERENCIAL N4
INTERVENTORIA CASA DE CONTROL N4

CIMIENTO NIVEL 4
BASE PARARRAYOS 115 kV
BASE SECCIONADOR TRIPOLAR 115 kV
BASE PARA CTs PTs 115 kV
BASE PARA PRTICOS 115 kV
BASE PARA INTERRUPTOR 115 kV
SECCIONADOR 115 kV CON P. T.
DOBLE BARRA
SIMPLE BARRA
BAHIA DE MANIOBRA

MONTAJE EQUIPOS N4
INTERRUPTOR
SECCIONADOR TRIPOLAR
SECCIONADOR CON CUCHILLA PUESTA A TIERRA
TRANSF CORRIENTE
PARARRAYOS
TABLERO CONTROL MEDIDA Y PROTECCIN
ACERO ESTRUCTURAL
CABLES MODULO
MATERIAL CONEXION AT
MODULO GENERICO GIS
MODULO GENERICO GIS
TERMINALES SF6 AIRE
TABLERO DIFERENCIAL BARRAS
MODULO GENERICO GIS
SERVICIOS AUXILIARES
RED LAN
GPS
MOBILIARIO LOCAL
IMPRESORA
SISTEMA GESTIONPROTECCIONES
SISTEMA COMUNICACIONES PBX
CAMPO MOVIL ENCAPSULADO
VEL DE TENSIN 4
COSTO DIRECTO
21,554,342
21,654,390
6,359,016
9,582,607
10,726,576
3,115,652
21,023,017
5,756,364
18,700,816
COSTO DIRECTO
3,770,124
3,105,756
6,430,396
3,090,249
3,767,047
3,655,697
122,721,502
99,107,576
99,107,576
COSTO DIRECTO
4,696,524
3,329,520
3,475,762
4,109,193
1,957,990
10,396,826
10,396,826
2,153,605
8,328,320
2,709,671
82,971,603
82,971,603
3,719,992
6,290,269
6,290,269
6,290,269
82,971,603
6,290,269
5,661,632
10,605,256
477,125
524,551
196,150
AIU
5,388,585
5,413,598
1,589,754
2,395,652
2,681,644
778,913
5,255,754
1,439,091
4,675,204
AIU
942,531
776,439
1,607,599
772,562
941,762
913,924
30,680,376
24,776,894
24,776,894
AIU
1,174,131
832,380
868,941
1,027,298
489,497
2,599,206
2,599,206
538,401
2,082,080
677,418
20,742,901
20,742,901
929,998
1,572,567
1,572,567
1,572,567
20,742,901
1,572,567
1,415,408
2,651,314
119,281
131,138
49,038
IVA
4,310,868
4,330,878
1,271,803
1,916,521
2,145,315
623,130
4,204,603
1,151,273
3,740,163
IVA
48,258
39,754
82,309
39,555
48,218
46,793
1,570,835
1,268,577
1,268,577
IVA
60,116
42,618
44,490
52,598
25,062
133,079
133,079
27,566
106,602
34,684
1,062,037
1,062,037
47,616
80,515
80,515
80,515
1,062,037
80,515
72,469
135,747
6,107
6,714
2,511
COSTO
TOTAL
34,379,175
34,538,753
10,142,631
15,284,258
17,108,889
4,969,464
33,531,711
9,181,401
29,827,802
COSTO
TOTAL
5,237,004
4,314,144
8,932,334
4,292,603
5,232,729
5,078,056
170,469,985
137,668,352
137,668,352
COSTO
TOTAL
6,523,847
4,624,969
4,828,112
5,707,998
2,719,805
14,442,023
14,442,023
2,991,529
11,568,702
3,763,950
115,254,194
115,254,194
5,167,366
8,737,687
8,737,687
8,737,687
115,254,194
8,737,687
7,864,460
14,731,548
662,765
728,643
272,468
1,971,476
2,404,406
8,140,768
10,396,826
492,869
601,101
2,035,192
2,599,206
25,235
30,776
104,202
133,079
2,738,538
3,339,912
11,308,177
14,442,023
SUBESTACIONES CONEXIN STN
XIN STN


Ene 2008
COSTO UNIDADES CONTRUCTIVAS SUBESTACIONES DE CONEXION STN

No.
UC
1
2
3
4
5
6
7
8
9
10
11
12
13
N5S1
N5S2
N5S3
N5S4
N5S5
N5S6
N5S7
N5S8
N5S9
N5S10
N5S11
N5S12
N5S13
DESCRIPCIN
Baha de Transformador, doble barra ms seccionador de transferencia, 500 kV
Baha de Transformador, interruptor y medio, 500 kV
Baha de Transformador, barra sencilla, 230 kV
Baha de Transformador, barra principal y transferencia, 230 kV
Baha de Transformador, doble barra, 230 kV
Baha de Transformador, doble barra ms transferencia, 230 kV
Baha de Transformador, doble barra ms seccionador de by pass, 230 kV
Baha de Transformador, interruptor y medio 230 kV
Baha de Transformador, anillo, 230 kV
Mdulo Comn activos de conexin al STN (1)
Centro de Supervisin y Control para activos de conexin STN (1)
Baha de Transformador, doble barra encapsulada, 230 kV
Servicios Auxiliares de conexin al STN
DDP
OBRA CIVIL
2,424,225,924 88,905,850
2,757,988,287 75,460,365
828,040,447 48,414,327
914,070,433 52,077,523
923,309,998 54,533,592
1,016,495,873 70,477,136
1,052,087,696 69,228,193
1,151,139,010 62,567,863
922,010,081 64,357,870
17,411,932
0
96,145,134
0
1,568,042,832 196,626,488
121,144,418
0
MONTAJE
INGENIERIA
257,036,270
240,420,913
109,164,886
128,084,956
131,093,218
154,225,265
158,094,392
131,022,054
129,664,386
0
30,199,914
237,612,519
0
45,039,152
45,039,152
45,039,152
45,039,152
45,039,152
45,039,152
45,039,152
45,039,152
45,039,152
23,649,500
11,290,632
45,039,152
11,290,632
Pgina 303

INTERVENTORIA
41,399,488
41,399,488
41,399,488
41,399,488
41,399,488
41,399,488
41,399,488
41,399,488
41,399,488
20,726,158
10,029,219
41,399,488
10,029,219

Ene 2008
ADMINISTRACIN
COSTOS
INSPECCION
EJECUCIN
FINANCIEROS
21,042,044
4,139,949
61,065,102
21,042,044
4,139,949
67,500,537
21,042,044
4,139,949
23,250,522
21,042,044
4,139,949
25,552,037
21,042,044
4,139,949
25,863,612
21,042,044
4,139,949
28,666,233
21,042,044
4,139,949
29,475,945
21,042,044
4,139,949
30,860,047
21,042,044
4,139,949
26,013,966
10,946,715
2,072,616
1,585,159
5,412,355
1,002,922
3,264,959
21,042,044
4,139,949
44,793,593
5,412,355
1,002,922
3,154,758
Pgina 304

COSTOS
DDP POR
UNIDAD
CONSTRUCTIVA
y determinacin
de las
Unidades
No.
1
1
2
3
4
5
6
7
8
1
2
3
1
2
3
4
5
6
1
1
2
3
4
5
6
7
8
9
10
11
12
1
2
3
4
5
UC
N5S13
N5S12
N5S12
N5S12
N5S12
N5S12
N5S12
N5S12
N5S12
N5S12
N5S12
N5S12
N5S11
N5S11
N5S11
N5S11
N5S11
N5S11
N5S10
N5S9
N5S9
N5S9
N5S9
N5S9
N5S9
N5S9
N5S9
N5S9
N5S9
N5S9
N5S9
N5S8
N5S8
N5S8
N5S8
N5S8
ITEM
Transformador de corriente 230 kV
Acople Aire - SF6
Ductos de Conexin
Fuelles Amortiguacin Vibraciones
Acero estructural (ton)
Sistema Registro de fallas
Equipo conexin AT para la parte convencional
Cables mdulo
Mdulo genrico con equipo encapsulado
Descargador de sobretensiones 230 kV
Interface de usuario (IHM)
Gateway de comunicaciones
Mobiliario local
Impresora
Caseta de control y Obras Civiles Tipo 1
Interruptor
Seccionador tripolar con cuchilla
Transformador de tensin 230 kV
Aislador poste
Acero Estructural (Ton)
Equipo conexin AT Tipo 1
Cables mdulo
Interruptor

Ene 2008
CANTIDAD
1
3
3
1
3
550
1
1
1
1
1
3
1
1
1
1
1
1
0.5
1
2
1
3
3
3
6
9500
1
1
1
1
1.5
3
1
4.5
3
COSTO
UNITARIO
121,144,418
32,299,111
125,895,337
221,102,212
16,596,802
5,283
38,852,816
3,459,000
6,129,990
60,995,718
671,335,151
12,962,866
67,865,041
3,882,356
9,675,309
13,387,994
1,030,624
303,810
34,823,865
185,349,499
36,572,454
74,370,530
73,608,584
32,299,111
12,962,866
6,055,781
5,283
38,852,816
19,568,749
26,593,848
60,995,718
185,349,499
36,572,454
74,370,530
73,608,584
32,299,111
DDP
121,144,418
96,897,333
377,686,011
221,102,212
49,790,405
2,905,600
38,852,816
3,459,000
6,129,990
60,995,718
671,335,151
38,888,597
67,865,041
3,882,356
9,675,309
13,387,994
1,030,624
303,810
17,411,932
185,349,499
73,144,908
74,370,530
220,825,753
96,897,333
38,888,597
36,334,689
50,187,639
38,852,816
19,568,749
26,593,848
60,995,718
278,024,249
109,717,362
74,370,530
331,238,630
96,897,333
Pgina 305

N5S8 de las Unidades
Descargador
de sobretensiones
230
kV3 y 4
Estudio para el anlisis y 6determinacin
Constructivas
en los niveles
1, 2,
7
N5S8
Aislador poste
8
N5S8
9
N5S8
10
N5S8
11
N5S8
Cables mdulo
12
N5S8
1
N5S7
Interruptor
2
N5S7
3
N5S7
4
N5S7
5
N5S7
6
N5S7
7
N5S7
Aislador poste
8
N5S7
9
N5S7
10
N5S7
11
N5S7
Cables mdulo
12
N5S7
1
N5S6
Interruptor
2
N5S6
3
N5S6
4
N5S6
5
N5S6
6
N5S6
7
N5S6
Aislador poste
8
N5S6
9
N5S6
10
N5S6
11
N5S6
Cables mdulo
12
N5S6
1
N5S5
Interruptor
2
N5S5
3
N5S5
4
N5S5
5
N5S5
6
N5S5
7
N5S5
Aislador poste
8
N5S5
3
1
7900
1
1
1
1
1
4
1
3
3
3
5
15400
1
1
1
1
1
3
1
3
3
3
7
15600
1
1
1
1
1
2
1
3
3
3
2
10800
12,962,866
6,055,781
5,283
38,852,816
37,727,560
36,635,449
60,995,718
185,349,499
36,572,454
74,370,530
73,608,584
32,299,111
12,962,866
6,055,781
5,283
38,852,816
47,331,974
30,649,948
60,995,718
185,349,499
36,572,454
74,370,530
73,608,584
32,299,111
12,962,866
6,055,781
5,283
38,852,816
35,144,459
30,649,948
60,995,718
185,349,499
36,572,454
74,370,530
73,608,584
32,299,111
12,962,866
6,055,781
5,283

Ene 2008
38,888,597
6,055,781
41,734,984
38,852,816
37,727,560
36,635,449
60,995,718
185,349,499
146,289,816
74,370,530
220,825,753
96,897,333
38,888,597
30,278,907
81,356,804
38,852,816
47,331,974
30,649,948
60,995,718
185,349,499
109,717,362
74,370,530
220,825,753
96,897,333
38,888,597
42,390,470
82,413,386
38,852,816
35,144,459
30,649,948
60,995,718
185,349,499
73,144,908
74,370,530
220,825,753
96,897,333
38,888,597
12,111,563
57,055,421
Pgina 306

Sistema
Registro deen
fallas
Estudio para el anlisis y 9determinacin
Constructivas
los niveles 1, 2, 3 y 4
10
N5S5
11
N5S5
Cables mdulo
12
N5S5
1
N5S4
Interruptor
2
N5S4
3
N5S4
4
N5S4
5
N5S4
6
N5S4
7
N5S4
Aislador poste
8
N5S4
9
N5S4
10
N5S4
11
N5S4
Cables mdulo
12
N5S4
1
N5S3
Interruptor
2
N5S3
3
N5S3
4
N5S3
5
N5S3
6
N5S3
7
N5S3
Aislador poste
8
N5S3
9
N5S3
10
N5S3
11
N5S3
Cables mdulo
12
N5S3
1
N5S2
Interruptor
2
N5S2
3
N5S2
4
N5S2
5
N5S2
6
N5S2
7
N5S2
Aislador poste
8
N5S2
9
N5S2
10
N5S2
11
N5S2
Cables mdulo
1
1
1
1
1
2
1
3
3
3
1
10000
1
1
1
1
1
1
1
3
3
3
1
5580
1
1
1
1
1.5
3
1
4.5
3
3
3
42900
1
1
1
38,852,816
34,167,911
30,649,948
60,995,718
185,349,499
36,572,454
74,370,530
73,608,584
32,299,111
12,962,866
6,055,781
5,283
38,852,816
35,210,455
30,649,948
60,995,718
185,349,499
36,572,454
74,370,530
73,608,584
32,299,111
12,962,866
6,055,781
5,283
38,852,816
13,159,481
26,593,848
60,995,718
684,842,731
139,607,694
37,115,081
76,981,618
61,284,233
81,206,797
11,625,022
5,283
38,852,816
95,119,075
44,416,167

Ene 2008
38,852,816
34,167,911
30,649,948
60,995,718
185,349,499
73,144,908
74,370,530
220,825,753
96,897,333
38,888,597
6,055,781
52,829,094
38,852,816
35,210,455
30,649,948
60,995,718
185,349,499
36,572,454
74,370,530
220,825,753
96,897,333
38,888,597
6,055,781
29,478,634
38,852,816
13,159,481
26,593,848
60,995,718
1,027,264,097
418,823,082
37,115,081
346,417,283
183,852,700
243,620,391
34,875,066
226,636,812
38,852,816
95,119,075
44,416,167
Pgina 307

Tablero
de control, medida
y proteccin
Estudio para el anlisis y12
determinacin
Constructivas
en los niveles
1, 2, 3 y 4
1
N5S1
Interruptor
2
N5S1
3
N5S1
4
N5S1
5
N5S1
6
N5S1
7
N5S1
Aislador poste
8
N5S1
9
N5S1
10
N5S1
11
N5S1
Cables mdulo
12
N5S1
control
1
1
3
1
3
3
3
12
48000
1
1
1
1
60,995,718
684,842,731
139,607,694
37,115,081
76,981,618
61,284,233
81,206,797
11,625,022
5,283
38,852,816
93,786,201
38,312,434
60,995,718
82
1,535,263,285
287,907,595
505,634,344
37,954,903
2,366,760,126
PESO 082
65%
12%
21%
2%

Ene 2008
60,995,718
684,842,731
418,823,082
37,115,081
230,944,855
183,852,700
243,620,391
139,500,264
253,579,650
38,852,816
93,786,201
38,312,434
60,995,718

Acople Aire - SF6
Ductos de Conexin
Acero estructural (ton)
Equipo conexin AT para la parte convencional
Cables mdulo

Acople Aire - SF6
Ductos de Conexin
97
671,335,151
125,895,337
221,102,212
16,596,802
1,034,929,501
Interruptor
Pgina 308


Ene 2008
Aislador poste
RELACION CONVENCIONAL ENCAPSULADA
Pgina 309

COSTO
MONTAJE
POR UNIDAD
CONSTRUCTIVA
Estudio
para el DE
anlisis
y determinacin
de las Unidades
NIVEL DE
No.
UC
ITEM
TENSIN
230
1 N5S13 Servicios Auxiliares
230
1 N5S12 Transformador de corriente 230 kV
230
2 N5S12 Acople Aire - SF6
230
3 N5S12 Ductos de Conexin
230
4 N5S12 Fuelles Amortiguacin Vibraciones
230
5 N5S12 Acero estructural (ton)
230
6 N5S12 Sistema Registro de fallas
230
7 N5S12 Equipo conexin AT para la parte convencional
230
8 N5S12 Cables mdulo
230
1 N5S12 Tablero de control, medida y proteccin
230
2 N5S12 Mdulo genrico con equipo encapsulado
230
3 N5S12 Descargador de sobretensiones 230 kV
230
1 N5S11 Interface de usuario (IHM)
230
230
3 N5S11 Gateway de comunicaciones
230
4 N5S11 Referencia de Tiempo, GPS
230
5 N5S11 Mobiliario local
230
6 N5S11 Impresora
230
1 N5S10 Caseta de control y Obras Civiles Tipo 1
230
1 N5S9
Interruptor
230
2 N5S9
230
3 N5S9
230
4 N5S9
230
5 N5S9
230
6 N5S9
230
7 N5S9
Aislador poste
230
8 N5S9
230
9 N5S9
230
10 N5S9
230
11 N5S9
Cables mdulo
230
12 N5S9
230
1 N5S8
Interruptor
230
2 N5S8
230
3 N5S8
230
4 N5S8
230
5 N5S8

Ene 2008
CANTIDAD
0
3
3
1
3
0.55
1
1
1
1
1
1
1
1
1
1
1
1
0
1
2
1
1
3
1
6
9.5
1
1
1
1
1.5
3
1
1
3
COSTO
UNITARIO
0
6,813,502
5,886,686
9,283,062
9,075,482
2,991,529
8,679,213
5,220,683
12,779,219
16,003,129
115,254,194
3,420,670
7,069,979
16,276,791
5,182,027
662,765
735,883
272,468
0
7,043,596
5,697,511
6,183,092
6,389,494
6,813,502
3,420,670
615,039
2,991,529
8,679,213
5,220,683
12,779,219
16,003,129
7,043,596
5,697,511
6,183,092
6,389,494
6,813,502
Pgina 310

230el anlisis
6 y determinacin
N5S8
Descargador
de sobretensiones
230
Estudio para
de las Unidades
Constructivas
enkV
los niveles 1, 2, 3 y 4
230
7 N5S8
Aislador poste
230
8 N5S8
230
9 N5S8
230
10 N5S8
230
11 N5S8
Cables mdulo
230
12 N5S8
230
1 N5S7
Interruptor
230
2 N5S7
230
3 N5S7
230
4 N5S7
230
5 N5S7
230
6 N5S7
230
7 N5S7
Aislador poste
230
8 N5S7
230
9 N5S7
230
10 N5S7
230
11 N5S7
Cables mdulo
230
12 N5S7
230
1 N5S6
Interruptor
230
2 N5S6
230
3 N5S6
230
4 N5S6
230
5 N5S6
230
6 N5S6
230
7 N5S6
Aislador poste
230
8 N5S6
230
9 N5S6
230
10 N5S6
230
11 N5S6
Cables mdulo
230
12 N5S6
230
1 N5S5
Interruptor
230
2 N5S5
230
3 N5S5
230
4 N5S5
230
5 N5S5
230
6 N5S5
230
7 N5S5
Aislador poste
230
8 N5S5

Ene 2008
1
3,420,670
1
615,039
7.9
2,991,529
1
8,679,213
1
5,220,683
1
12,779,219
1
16,003,129
1
7,043,596
4
5,697,511
1
6,183,092
1
6,389,494
3
6,813,502
1
3,420,670
5
615,039
15.4
2,991,529
1
8,679,213
1
5,220,683
1
12,779,219
1
16,003,129
1
7,043,596
3
5,697,511
1
6,183,092
1
6,389,494
3
6,813,502
1
3,420,670
7
615,039
15.6
2,991,529
1
8,679,213
1
5,220,683
1
12,779,219
1
16,003,129
1
7,043,596
2
5,697,511
1
6,183,092
1
6,389,494
3
6,813,502
1
3,420,670
2
615,039
10.8
2,991,529
Pgina 311

230el anlisis
9 y determinacin
N5S5
Sistema
Registro
de Constructivas
fallas
Estudio para
de las
Unidades
230
10 N5S5
230
11 N5S5
Cables mdulo
230
12 N5S5
230
1 N5S4
Interruptor
230
2 N5S4
230
3 N5S4
230
4 N5S4
230
5 N5S4
230
6 N5S4
230
7 N5S4
Aislador poste
230
8 N5S4
230
9 N5S4
230
10 N5S4
230
11 N5S4
Cables mdulo
230
12 N5S4
230
1 N5S3
Interruptor
230
2 N5S3
230
3 N5S3
230
4 N5S3
230
5 N5S3
230
6 N5S3
230
7 N5S3
Aislador poste
230
8 N5S3
230
9 N5S3
230
10 N5S3
230
11 N5S3
Cables mdulo
230
12 N5S3
500
1 N5S2
Interruptor
500
2 N5S2
500
3 N5S2
500
4 N5S2
500
5 N5S2
500
6 N5S2
500
7 N5S2
Aislador poste
500
8 N5S2
500
9 N5S2
500
10 N5S2
500
11 N5S2
Cables mdulo

Ene 2008
1
8,679,213
1
5,220,683
1
12,779,219
1
16,003,129
1
7,043,596
2
5,697,511
1
6,183,092
1
6,389,494
3
6,813,502
1
3,420,670
1
615,039
10
2,991,529
1
8,679,213
1
5,220,683
1
12,779,219
1
16,003,129
1
7,043,596
1
5,697,511
1
6,183,092
1
6,389,494
3
6,813,502
1
3,420,670
1
615,039
5.58
2,991,529
1
8,679,213
1
5,220,683
1
12,779,219
1
16,003,129
1.5
8,353,585
3
6,832,353
1
7,702,795
1
7,754,009
1
7,754,009
1
4,003,252
3
615,039
42.9
2,991,529
1
10,641,087
1
5,220,683
1
15,536,806
Pgina 312

500
500
500
500
500
500
500
500
500
500
500
500
500
12
1
2
3
4
5
6
7
8
9
10
11
12
N5S2
N5S1
N5S1
N5S1
N5S1
N5S1
N5S1
N5S1
N5S1
N5S1
N5S1
N5S1
N5S1

Interruptor
Aislador poste
Cables mdulo

Ene 2008
1
1
3
1
1
1
1
12
48
1
1
1
1
18,599,115
8,353,585
6,832,353
7,702,795
7,754,009
7,754,009
4,003,252
615,039
2,991,529
10,641,087
5,220,683
15,536,806
18,599,115
Pgina 313


Ene 2008
MONTAJE
0
20,440,505
17,660,057
9,283,062
27,226,446
1,645,341
8,679,213
5,220,683
12,779,219
16,003,129
115,254,194
3,420,670
7,069,979
16,276,791
5,182,027
662,765
735,883
272,468
0
7,043,596
11,395,023
6,183,092
6,389,494
20,440,505
3,420,670
3,690,233
28,419,528
8,679,213
5,220,683
12,779,219
16,003,129
10,565,395
17,092,534
6,183,092
6,389,494
20,440,505
N5S2
N5S2
N5S2
N5S2
N5S2
N5S2
N5S2
N5S2
N5S2
N5S2
N5S2
N5S2
N5S10
N5S11
N5S11
N5S11
N5S11
N5S11
N5S11
N5S12
N5S12
N5S12
N5S12
N5S12
N5S12
N5S12
N5S12
N5S12
N5S12
N5S12
N5S13
N5S3
N5S3
N5S3
N5S3
Pgina 314

3,420,670
Estudio para el anlisis y determinacin de las
615,039
23,633,081
8,679,213
5,220,683
12,779,219
16,003,129
7,043,596
22,790,046
6,183,092
6,389,494
20,440,505
3,420,670
3,075,195
46,069,550
8,679,213
5,220,683
12,779,219
16,003,129
7,043,596
17,092,534
6,183,092
6,389,494
20,440,505
3,420,670
4,305,272
46,667,856
8,679,213
5,220,683
12,779,219
16,003,129
7,043,596
11,395,023
6,183,092
6,389,494
20,440,505
3,420,670
1,230,078
32,308,516
N5S3
N5S3
N5S3
N5S3
N5S3
N5S3
N5S3
N5S3
N5S4
N5S4
N5S4
N5S4
N5S4
N5S4
N5S4
N5S4
N5S4
N5S4
N5S4
N5S4
N5S5
N5S5
N5S5
N5S5
N5S5
N5S5
N5S5
N5S5
N5S5
N5S5
N5S5
N5S5
N5S6
N5S6
N5S6
N5S6
N5S6
N5S6
N5S6

Ene 2008
Pgina 315

8,679,213
Estudio para el anlisis y determinacin de las
5,220,683
12,779,219
16,003,129
7,043,596
11,395,023
6,183,092
6,389,494
20,440,505
3,420,670
615,039
29,915,292
8,679,213
5,220,683
12,779,219
16,003,129
7,043,596
5,697,511
6,183,092
6,389,494
20,440,505
3,420,670
615,039
16,692,733
8,679,213
5,220,683
12,779,219
16,003,129
12,530,378
20,497,059
7,702,795
7,754,009
7,754,009
4,003,252
1,845,117
128,336,604
10,641,087
5,220,683
15,536,806
N5S6
N5S6
N5S6
N5S6
N5S6
N5S7
N5S7
N5S7
N5S7
N5S7
N5S7
N5S7
N5S7
N5S7
N5S7
N5S7
N5S7
N5S8
N5S8
N5S8
N5S8
N5S8
N5S8
N5S8
N5S8
N5S8
N5S8
N5S8
N5S8
N5S9
N5S9
N5S9
N5S9
N5S9
N5S9
N5S9
N5S9
N5S9
N5S9

Ene 2008
Pgina 316

18,599,115
8,353,585
20,497,059
7,702,795
7,754,009
7,754,009
4,003,252
7,380,467
143,593,403
10,641,087
5,220,683
15,536,806
18,599,115

Ene 2008
N5S9
Pgina 317

COSTO
OBRAS
CIVILESdePOR
UNIDAD
CONSTRUCTIVA
Estudio
para el DE
anlisis
y determinacin
las Unidades
Constructivas
CDIGO
OBRAS
No.
UC
ITEM
CIVILES
N5 ETC-3
1 N5S13 Servicios Auxiliares
586
1 N5S12 Transformador de corriente 230 kV
559
2 N5S12 Acople Aire - SF6
571
3 N5S12 Ductos de Conexin
572
4 N5S12 Fuelles Amortiguacin Vibraciones
8
5 N5S12 Acero estructural (ton)
580
6 N5S12 Sistema Registro de fallas
N5 ETC-2
7 N5S12 Equipo conexin AT para la parte convencional
N5 ETC-1
8 N5S12 Cables mdulo
581
1 N5S12 Tablero de control, medida y proteccin
575
2 N5S12 Mdulo genrico con equipo encapsulado
569
3 N5S12 Descargador de sobretensiones 230 kV
317
1 N5S11 Interface de usuario (IHM)
879
286
3 N5S11 Gateway de comunicaciones
395
4 N5S11 Referencia de Tiempo, GPS
349
5 N5S11 Mobiliario local
314
6 N5S11 Impresora
356
1 N5S10 Caseta de control y Obras Civiles Tipo 1
573
1 N5S9
Interruptor
576
2 N5S9
577
3 N5S9
584
4 N5S9
586
5 N5S9
569
6 N5S9
560
7 N5S9
Aislador poste
8
8 N5S9
580
9 N5S9
N5 ETC-2
10 N5S9
N5 ETC-1
11 N5S9
Cables mdulo
581
12 N5S9
573
1 N5S8
Interruptor
576
2 N5S8
577
3 N5S8
584
4 N5S8

Ene 2008
CANTIDAD
0
3
0
0
0
2
0
0
0
0
1
3
0
0
0
0
0
0
0
1
2
1
3
3
3
6
2
0
0
0
0
1.5
3
1
4.5
COSTO
UNITARIO
0
2,784,934
0
0
0
5,805,567
0
0
0
0
170,469,985
2,063,522
0
0
0
0
0
0
0
4,911,693
3,663,196
2,484,270
2,914,198
2,784,934
2,063,522
2,456,069
5,805,567
0
0
0
0
4,911,693
3,663,196
2,484,270
2,914,198
Pgina 318

586para el anlisis
5 y determinacin
N5S8
Transformador
de tensin
230 kV en los niveles 1, 2, 3 y 4
Estudio
de las Unidades
Constructivas
569
6 N5S8
560
7 N5S8
Aislador poste
8
8 N5S8
580
9 N5S8
N5 ETC-2
10 N5S8
N5 ETC-1
11 N5S8
Cables mdulo
581
12 N5S8
573
1 N5S7
Interruptor
576
2 N5S7
577
3 N5S7
584
4 N5S7
586
5 N5S7
569
6 N5S7
560
7 N5S7
Aislador poste
8
8 N5S7
580
9 N5S7
N5 ETC-2
10 N5S7
N5 ETC-1
11 N5S7
Cables mdulo
581
12 N5S7
573
1 N5S6
Interruptor
576
2 N5S6
577
3 N5S6
584
4 N5S6
586
5 N5S6
569
6 N5S6
560
7 N5S6
Aislador poste
8
8 N5S6
580
9 N5S6
N5 ETC-2
10 N5S6
N5 ETC-1
11 N5S6
Cables mdulo
581
12 N5S6
573
1 N5S5
Interruptor
576
2 N5S5
577
3 N5S5
584
4 N5S5
586
5 N5S5
569
6 N5S5
560
7 N5S5
Aislador poste

Ene 2008
3
2,784,934
3
2,063,522
1
2,456,069
2
5,805,567
0
0
0
0
0
0
0
0
1
4,911,693
4
3,663,196
1
2,484,270
3
2,914,198
3
2,784,934
3
2,063,522
5
2,456,069
2
5,805,567
0
0
0
0
0
0
0
0
1
4,911,693
3
3,663,196
1
2,484,270
3
2,914,198
3
2,784,934
3
2,063,522
7
2,456,069
2
5,805,567
0
0
0
0
0
0
0
0
1
4,911,693
2
3,663,196
1
2,484,270
3
2,914,198
3
2,784,934
3
2,063,522
2
2,456,069
Pgina 319

8 para el anlisis
8 y determinacin
N5S5
Acero
(Ton)
Estudio
deEstructural
las Unidades
580
9 N5S5
N5 ETC-2
10 N5S5
N5 ETC-1
11 N5S5
Cables mdulo
581
12 N5S5
573
1 N5S4
Interruptor
576
2 N5S4
577
3 N5S4
584
4 N5S4
586
5 N5S4
569
6 N5S4
560
7 N5S4
Aislador poste
8
8 N5S4
580
9 N5S4
N5 ETC-2
10 N5S4
N5 ETC-1
11 N5S4
Cables mdulo
581
12 N5S4
573
1 N5S3
Interruptor
576
2 N5S3
577
3 N5S3
584
4 N5S3
586
5 N5S3
569
6 N5S3
560
7 N5S3
Aislador poste
8
8 N5S3
580
9 N5S3
N5 ETC-2
10 N5S3
N5 ETC-1
11 N5S3
Cables mdulo
581
12 N5S3
574
1 N5S2
Interruptor
578
2 N5S2
579
3 N5S2
585
4 N5S2
587
5 N5S2
570
6 N5S2
560A
7 N5S2
Aislador poste
8A
8 N5S2
580
9 N5S2
N5 ETC-2
10 N5S2

Ene 2008
2
5,805,567
0
0
0
0
0
0
0
0
1
4,911,693
2
3,663,196
1
2,484,270
3
2,914,198
3
2,784,934
3
2,063,522
1
2,456,069
2
5,805,567
0
0
0
0
0
0
0
0
1
4,911,693
1
3,663,196
1
2,484,270
3
2,914,198
3
2,784,934
3
2,063,522
1
2,456,069
2
5,805,567
0
0
0
0
0
0
0
0
1.5
6,433,318
3
3,270,529
1
2,912,731
4.5
3,628,320
3
2,648,307
3
3,113,922
3
2,456,069
2
6,051,866
0
0
0
0
Pgina 320

N5 ETC-1
581
574
578
579
585
587
570
560A
8A
580
N5 ETC-2
N5 ETC-1
581
11
12
1
2
3
4
5
6
7
8
9
10
11
12
N5S2
N5S2
N5S1
N5S1
N5S1
N5S1
N5S1
N5S1
N5S1
N5S1
N5S1
N5S1
N5S1
N5S1
Cables mdulo
Interruptor
Aislador poste
Cables mdulo

Ene 2008
0
0
1
3
1
3
3
3
12
2
0
0
0
0
0
0
6,433,318
3,270,529
2,912,731
3,628,320
2,648,307
3,113,922
2,456,069
6,051,866
0
0
0
0
Pgina 321


Ene 2008
OBRA CIVIL
0
8,354,802
0
0
0
11,611,134
0
0
0
0
170,469,985
6,190,567
0
0
0
0
0
0
0
4,911,693
7,326,392
2,484,270
8,742,595
8,354,802
6,190,567
14,736,417
11,611,134
0
0
0
0
7,367,539
10,989,589
2,484,270
13,113,892
Pgina 322

8,354,802
1, 2, 3 y 4
6,190,567
2,456,069
11,611,134
0
0
0
0
4,911,693
14,652,785
2,484,270
8,742,595
8,354,802
6,190,567
12,280,347
11,611,134
0
0
0
0
4,911,693
10,989,589
2,484,270
8,742,595
8,354,802
6,190,567
17,192,486
11,611,134
0
0
0
0
4,911,693
7,326,392
2,484,270
8,742,595
8,354,802
6,190,567
4,912,139

Ene 2008
Pgina 323

11,611,134
1, 2, 3 y 4
0
0
0
0
4,911,693
7,326,392
2,484,270
8,742,595
8,354,802
6,190,567
2,456,069
11,611,134
0
0
0
0
4,911,693
3,663,196
2,484,270
8,742,595
8,354,802
6,190,567
2,456,069
11,611,134
0
0
0
0
9,649,977
9,811,587
2,912,731
16,327,441
7,944,921
9,341,766
7,368,208
12,103,733
0
0

Ene 2008
Pgina 324


Ene 2008
0
0
6,433,318
9,811,587
2,912,731
10,884,961
7,944,921
9,341,766
29,472,833
12,103,733
0
0
0
0
Pgina 325
COSTO INGENIERA / INTERVENTORA / ADMINISTRACIN DE LA EJECUCIN - CONEXIN STN

APU
12
13
14
15
16
17
18
19
20
COSTO OBRAS CIVILES - CONEXIN STN

ID
574
587
585
578
579
560
570
586
584
576
577
573
560
569
575
560A
8
8A
COSTO MONTAJE - CONEXIN STN - SUBESTACIONES 500 kV

ID
574
578
579
585
587
570
560A
581
580
8
N5 ETC-1
N5 ETC-2
COSTO MONTAJE - CONEXIN STN - SUBESTACIONES 230 kV
ID
573
576
577
584
586
569
560
581
580
8
N5 ETC-1
N5 ETC-2
317
879
286
395
349
314
559
571
572
575
O INGENIERA / INTERVENTORA / ADMINISTRACIN DE LA EJECUCIN - CONEXIN STN

DESCRIPCIN
INGENIERIA PARA CASA DE CONTROL N5
INGENIERIA DE BAHIA DE LINEA O TRASFORMADOR DIFERENTES CONFIGURACIONES N5
INGENIERIA DE MODULO DE BARRAJE DIFERENTES CONFIGURACIONES Y PROTECIN DIFERENCIAL N5
INTERVENTORA CASA DE CONTROL N5
INTERVENTORA DE BAHIA DE LINEA O TRASFORMADOR DIFERENTES CONFIGURACIONES N5
INTERVENTORA DE MODULO DE BARRAJE DIFERENTES CONFIGURACIONES Y PROTECIN DIFERENCIAL N5
ADMINISTRACIN DE EJECUCIN CASA DE CONTROL N5
ADMINISTRACIN DE BAHIA DE LINEA O TRASFORMADOR DIFERENTES CONFIGURACIONES N5
ADMINISTRACIN DE MODULO DE BARRAJE DIFERENTES CONFIGURACIONES Y PROTECIN DIFERENCIAL N5
O OBRAS CIVILES - CONEXIN STN

CIMIENTO CONEXION STN
BASE PARA INTERRUPTOR
BASE PARA TRANSFORMADOR DE TENSIN
BASE PARA TRANSFORMADOR DE CORRIENTE
BASE PARA SECCIONADOR PANTGRAFO
BASE PARA SECCIONADOR CON CUCHILLA DE PUESTA A TIERRA
BASE PARA AISLADOR POSTE
BASE PARARRAYOS
BASE PARA TRANSFORMADOR DE POTENCIAL CCV 245KV
BASE PARA TRANSFORMADOR DE CORRIENTE CTH 245KV
BASE PARA SECCIONADOR DE ROTACIN CENTRAL TIPO S3C 245KV, 1050kv
BASE PARA SECCIONADOR DE PUESTA A TIERRA STA 245 kv, 1050 kv
BASE PARA INTERRUPTOR GL 314
BASE PARA AISLADOR SOPORTE CS-1050 kv
BASE PARA PARARRAYO NEUTRO SB 48
DOBLE BARRA - ENCAPSULADA
BASE PARA AISLADOR POSTE
BASE PARA PRTICOS 230 kV - TIPO 10
BASE PARA PRTICOS 500 kV - TIPO 10
O MONTAJE - CONEXIN STN - SUBESTACIONES 500 kV

MONTAJE EQUIPOS CONEXION STN
INTERRUPTOR
SECCIONADOR CON CUCHILLAPAT
TRANSF CORRIENTE
TRANSF TENSION
PARARRAYOS
AISLADOR POSTE
TABLERO CMP
SISTEMA REGISTROFALLAS
ACERO ESTRUCTURAL
CABLES MODULO
O MONTAJE - CONEXIN STN - SUBESTACIONES 230 kV
MONTAJE EQUIPOS CONEXION STN

INTERRUPTOR
SECCIONADOR CON CUCHILLAPAT
TRANSF CORRIENTE
TRANSF TENSION
PARARRAYOS
AISLADOR POSTE
TABLERO CMP
SISTEMA REGISTROFALLAS
ACERO ESTRUCTURAL
CABLES MODULO
IHM
RED LAN
GATEWAY
GPS
MOBILIARIO LOCAL
IMPRESORA
ACOPLE AIRE-SF6
DUCTOS CONEXION
FUELLES
MODULO GENERICO GIS
COSTO DIRECTO
TOTAL
14,827,273
28,237,713
7,078,766
12,994,456
25,955,792
6,287,911
6,863,144
13,192,504
3,393,326
COSTO DIRECTO
TOTAL
4,631,352
1,906,519
2,612,031
2,354,457
2,096,878
1,768,127
2,241,715
2,004,877
2,097,934
2,637,138
1,788,428
3,535,932
1,768,127
1,485,532
122,721,502
1,768,127
4,179,433
4,356,744
COSTO DIRECTO
TOTAL
6,013,754
4,918,617
5,545,249
5,582,118
5,582,118
2,881,945
442,767
13,389,521
7,660,529
2,153,605
11,184,962
3,758,374
AIU
3,706,818
7,059,428
1,769,691
3,248,614
6,488,948
1,571,978
1,715,786
3,298,126
848,331
AIU
1,157,838
476,630
653,008
588,614
524,219
442,032
560,429
501,219
524,484
659,285
447,107
883,983
442,032
371,383
30,680,376
442,032
1,044,858
1,089,186
AIU
1,503,438
1,229,654
1,386,312
1,395,530
1,395,530
720,486
110,692
3,347,380
1,915,132
538,401
2,796,240
939,594
IVA
2,965,455
5,647,543
1,415,753
2,598,891
5,191,158
1,257,582
1,372,629
2,638,501
678,665
IVA
59,281
24,403
33,434
30,137
26,840
22,632
28,694
25,662
26,854
33,755
22,892
45,260
22,632
19,015
1,570,835
22,632
53,497
55,766
IVA
76,976
62,958
70,979
71,451
71,451
36,889
5,667
171,386
98,055
27,566
143,168
48,107
COSTO
TOTAL
23,649,500
45,039,152
11,290,632
20,726,158
41,399,488
10,029,219
10,946,715
21,042,044
5,412,355
COSTO
TOTAL
6,433,318
2,648,307
3,628,320
3,270,529
2,912,731
2,456,069
3,113,922
2,784,934
2,914,198
3,663,196
2,484,270
4,911,693
2,456,069
2,063,522
170,469,985
2,456,069
5,805,567
6,051,866
COSTO
TOTAL
8,353,585
6,832,353
7,702,795
7,754,009
7,754,009
4,003,252
615,039
18,599,115
10,641,087
2,991,529
15,536,806
5,220,683
COSTO DIRECTO
TOTAL
5,070,692
4,101,644
4,451,214
4,599,803
4,905,046
2,462,544
442,767
11,520,668
6,248,174
2,153,605
9,199,772
3,758,374
5,089,685
11,717,677
3,730,546
477,125
529,763
196,150
4,237,830
6,682,885
6,533,448
82,971,603
AIU
1,267,673
1,025,411
1,112,803
1,149,951
1,226,262
615,636
110,692
2,880,167
1,562,043
538,401
2,299,943
939,594
1,272,421
2,929,419
932,637
119,281
132,441
49,038
1,059,458
1,670,721
1,633,362
20,742,901
IVA
64,905
52,501
56,976
58,877
62,785
31,521
5,667
147,465
79,977
27,566
117,757
48,107
65,148
149,986
47,751
6,107
6,781
2,511
54,244
85,541
83,628
1,062,037
COSTO
TOTAL
7,043,596
5,697,511
6,183,092
6,389,494
6,813,502
3,420,670
615,039
16,003,129
8,679,213
2,991,529
12,779,219
5,220,683
7,069,979
16,276,791
5,182,027
662,765
735,883
272,468
5,886,686
9,283,062
9,075,482
115,254,194
TRANSFORMADORES
Bogota distrito Capital

Comisin de regulacin de energia y Gas-CREG
COSTO UC
TRANSFORMADORES DE CONEXIN AL STN, STR, SDL
Contrato
N 17/2007
Estudio para el analisis de las UC en los niveles 1,2,3 y 4.
ID
No.
UC
539
532
535
536
537
531
538
530
533
534
55
50
51
52
53
54
48
49
489
481
483
485
487
488
490
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
N5T1
N5T2
N5T3
N5T4
N5T5
N5T6
N5T7
N5T8
N5T9
N5T10
N5T11
N5T12
N5T13
N5T14
N5T15
N5T16
N5T17
N5T18
N5T19
N5T20
N5T21
N5T22
N5T23
N5T24
N5T25
Capitulo 4
Informe Final - Rev Final 02
Ene de 2008
DESCRIPCION
TRANSFORMADOR TRIFSICO (OLTC) - DE CONEXIN AL STN - CAPACIDAD FINAL HASTA 10 MVA

TRANSFORMADOR TRIFSICO (OLTC) - DE CONEXIN AL STN - CAPACIDAD FINAL DE 11 A 20 MVA
AUTOTRANSFORMADOR MONOFSICO (OLTC) - DE CONEXIN AL STN - CAPACIDAD FINAL HASTA 20 MVA
AUTOTRANSFORMADOR MONOFSICO (OLTC) - DE CONEXIN AL STN - CAPACIDAD FINAL DE 21 A 40 MVA
TRANSFORMADOR TRIDEVANADO TRIFSICO (OLTC) - DE CONEXIN AL STN - CAPACIDAD FINAL HASTA 20 MVA
TRANSFORMADOR TRIDEVANADO TRIFSICO (OLTC) - DE CONEXIN AL STN - CAPACIDAD FINAL DE 21 A 40 MVA
TRANSFORMADOR TRIDEVANADO TRIFSICO (OLTC) - DE CONEXIN AL STN - CAPACIDAD FINAL DE MAS DE 121 MVA
Pgina335

Capitulo 4
502
26 N4T1
Contrato
N 17/2007 TRANSFORMADOR TRIFSICO (OLTC) - LADO DE ALTA EN EL NIVEL 4 - CAPACIDAD FINAL HASTA 5 MVA
Ene de 2008
TRANSFORMADOR TRIFSICO (OLTC) - LADO DE ALTA EN EL NIVEL 4 - CAPACIDAD FINAL DE 5 A 10 MVA
501
27 N4T2
504
505
506
507
508
509
510
503
511
492
486
479
480
482
484
905
491
494
495
499
496
497
498
46
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
N4T3
N4T4
N4T5
N4T6
N4T7
N4T8
N4T9
N4T10
N4T11
N4T12
N4T13
N4T14
N4T15
N4T16
N4T17
N4T18
N4T19
N3T1
N3T2
N3T3
N3T4
N3T5
N3T6
N3T7

TRANSFORMADOR TRIFSICO (OLTC) - LADO DE ALTA EN EL NIVEL 4 - CAPACIDAD FINAL MAYOR A 100 MVA
TRANSFORMADOR TRIDEVANADO TRIFSICO (OLTC) - LADO DE ALTA EN EL NIVEL 4 - CAPACIDAD FINAL HASTA 5 MVA
TRANSFORMADOR TRIDEVANADO TRIFSICO (OLTC) - LADO DE ALTA EN EL NIVEL 4 - CAPACIDAD FINAL DE 6 A 10 MVA
TRANSFORMADOR TRIDEVANADO TRIFSICO (OLTC) - LADO DE ALTA EN EL NIVEL 4 - CAPACIDAD FINAL HASTA 11 A 20 MVA
TRANSFORMADOR TRIDEVANADO TRIFSICO (OLTC) - LADO DE ALTA EN EL NIVEL 4 - CAPACIDAD FINAL MAS DE 60 MVA
TRANSFORMADOR TRIFSICO (NLTC) - LADO DE ALTA EN EL NIVEL 3 - CAPACIDAD FINAL DE 0.5 A 2.5 MVA
TRANSFORMADOR TRIFSICO (NLTC) - LADO DE ALTA EN EL NIVEL 3 - CAPACIDAD FINAL DE 2.6 A 6 MVA
TRANSFORMADOR TRIFSICO (OLTC) - LADO DE ALTA EN EL NIVEL 3 - CAPACIDAD FINAL DE 6.1 A 10 MVA
Pgina336

Contrato N 17/2007
DDP
Estudio
para el MONTAJE
analisis deOBRA
las UC
en los
niveles 1,2,3 y 4.
CIVIL
INGENIERIA
UTILIZADO
[$/MVA]
54,794,464
48,567,551
44,499,463
42,095,549
40,901,538
39,051,963
37,639,651
36,762,857
35,537,080
34,335,083
48,602,547
44,090,159
39,056,693
37,763,347
35,759,896
34,230,088
33,280,349
31,952,595
77,122,133
58,715,801
50,133,393
47,928,148
44,512,128
40,798,308
38,020,415
[$]
26,417,881
26,417,881
38,468,761
38,468,761
38,468,761
76,296,668
76,296,668
76,296,668
76,296,668
76,296,668
26,417,881
38,468,761
38,468,761
38,468,761
76,296,668
76,296,668
76,296,668
76,296,668
26,417,881
38,468,761
38,468,761
38,468,761
76,296,668
76,296,668
76,296,668
[$]
71,434,302
73,973,018
81,589,168
89,205,318
94,282,752
104,437,619
114,592,485
122,208,635
134,902,219
150,134,519
76,511,735
81,589,168
89,205,318
94,282,752
104,437,619
114,592,485
122,208,635
134,902,219
76,511,735
81,589,168
89,205,318
94,282,752
104,437,619
119,669,919
127,286,069
[$]
22,918,111
22,918,111
33,900,277
33,900,277
33,900,277
67,674,578
67,674,578
67,674,578
67,674,578
67,674,578
22,918,111
33,900,277
33,900,277
33,900,277
67,674,578
67,674,578
67,674,578
67,674,578
22,918,111
33,900,277
33,900,277
33,900,277
67,674,578
67,674,578
67,674,578
Capitulo 4
Ene de 2008
INTERVENTORIA [$]
19,738,941
19,738,941
29,467,778
29,467,778
29,467,778
58,654,291
58,654,291
58,654,291
58,654,291
58,654,291
19,738,941
29,467,778
29,467,778
29,467,778
58,654,291
58,654,291
58,654,291
58,654,291
19,738,941
29,467,778
29,467,778
29,467,778
58,654,291
58,654,291
58,654,291
ADMINISTRACIN
EJECUCIN [$]
10,319,337
10,319,337
15,861,805
15,861,805
15,861,805
31,709,255
31,709,255
31,709,255
31,709,255
31,709,255
10,319,337
15,861,805
15,861,805
15,861,805
31,709,255
31,709,255
31,709,255
31,709,255
10,319,337
15,861,805
15,861,805
15,861,805
31,709,255
31,709,255
31,709,255
INSPECCION [$]
1,973,894
1,973,894
2,946,778
2,946,778
2,946,778
5,865,429
5,865,429
5,865,429
5,865,429
5,865,429
1,973,894
2,946,778
2,946,778
2,946,778
5,865,429
5,865,429
5,865,429
5,865,429
1,973,894
2,946,778
2,946,778
2,946,778
5,865,429
5,865,429
5,865,429
COSTOS
FINANCIEROS [$]
9,043,358
18,728,876
32,573,659
44,586,947
52,223,025
69,366,208
83,288,557
93,369,986
109,607,570
128,318,661
13,644,355
32,313,465
41,689,246
48,565,620
64,134,291
76,424,936
85,252,609
99,353,610
19,687,655
41,610,985
52,251,434
60,412,188
78,043,774
98,399,845
104,465,345
161,845,823
174,070,058
234,808,226
254,437,665
267,151,176
414,004,046
438,081,263
455,778,842
484,710,009
518,653,400
171,524,254
234,548,032
251,539,963
263,493,770
408,772,130
431,217,642
447,661,465
474,456,050
177,567,554
243,845,552
262,102,151
275,340,339
422,681,613
458,269,984
471,951,634
Pgina337

95,389,697 26,417,881 63,108,203
22,918,111
19,738,941
Contrato
N 17/2007
74,399,951 26,417,881 65,439,108
22,918,111
Estudio para el analisis de las UC en los niveles 1,2,3 y 4. 19,738,941
64,010,084
57,046,044
49,592,281
42,512,000
37,200,956
32,949,403
29,568,112
25,124,630
20,349,358
107,133,605
86,211,606
72,186,327
59,342,096
50,806,056
44,403,022
39,277,318
33,288,823
53,375,865
47,183,344
43,496,248
40,678,098
38,764,614
36,716,571
34,069,389
26,417,881
26,417,881
26,417,881
38,468,761
38,468,761
38,468,761
76,296,668
76,296,668
76,296,668
26,417,881
26,417,881
26,417,881
26,417,881
38,468,761
38,468,761
38,468,761
38,468,761
26,417,881
26,417,881
26,417,881
26,417,881
26,417,881
26,417,881
38,468,761
70,567,099
75,228,910
81,755,444
91,079,064
100,402,685
109,726,305
119,049,926
161,006,218
170,329,838
63,108,203
65,905,289
72,431,823
81,755,444
91,079,064
100,402,685
109,726,305
114,388,116
11,674,998
15,384,495
21,876,115
31,149,858
40,423,602
53,406,842
62,680,585
22,918,111
22,918,111
22,918,111
33,900,277
33,900,277
33,900,277
67,674,578
67,674,578
67,674,578
22,918,111
22,918,111
22,918,111
22,918,111
33,900,277
33,900,277
33,900,277
33,900,277
22,918,111
22,918,111
22,918,111
22,918,111
22,918,111
22,918,111
33,900,277
19,738,941
19,738,941
19,738,941
29,467,778
29,467,778
29,467,778
58,654,291
58,654,291
58,654,291
19,738,941
19,738,941
19,738,941
19,738,941
29,467,778
29,467,778
29,467,778
29,467,778
19,738,941
19,738,941
19,738,941
19,738,941
19,738,941
19,738,941
29,467,778
10,319,337
10,319,337
10,319,337
10,319,337
10,319,337
15,861,805
15,861,805
15,861,805
31,709,255
31,709,255
31,709,255
10,319,337
10,319,337
10,319,337
10,319,337
15,861,805
15,861,805
15,861,805
15,861,805
10,319,337
10,319,337
10,319,337
10,319,337
10,319,337
10,319,337
15,861,805
1,973,894
1,973,894
1,973,894
1,973,894
1,973,894
2,946,778
2,946,778
2,946,778
5,865,429
5,865,429
5,865,429
1,973,894
1,973,894
1,973,894
1,973,894
2,946,778
2,946,778
2,946,778
2,946,778
1,973,894
1,973,894
1,973,894
1,973,894
1,973,894
1,973,894
2,946,778
Capitulo 4
8,114,723 152,591,090
Ene de 2008
14,934,858
20,174,179
24,472,391
29,728,100
36,015,466
40,156,981
43,282,459
57,736,375
64,402,610
60,443,480
8,736,857
16,821,904
26,203,446
34,893,065
42,166,753
47,024,511
50,657,327
47,303,769
3,668,136
6,549,357
9,561,230
13,589,852
16,955,656
22,306,486
25,542,588
161,742,130
172,109,442
181,069,465
192,851,708
247,739,930
261,205,064
273,654,163
416,986,521
465,609,048
470,973,538
153,213,224
164,095,357
180,003,433
198,016,672
253,891,216
268,072,594
281,029,031
282,337,284
96,711,298
103,302,016
112,805,510
126,107,875
138,747,421
157,081,492
208,868,572
Pgina338

Contrato N 17/2007
Capitulo 4
Ene de 2008
Pgina339

Contrato N 17/2007
Capitulo 4
Ene de 2008
Pgina340

Capitulo 4
ANLISIS
DE PRECIOS UNITARIOS - MONTAJE, PRUEBA Y PUESTA EN SERVICIO - TRANSFORMADORES NIVEL DE Ene
TENSIN
3, 4
Contrato
N 17/2007
de 2008
Estudio para
UC el analisis de las UC en los niveles 1,2,3 y 4.
DESCRIPCION
N5T1
N5T2
N5T3
N5T4
N5T5
N5T6
N5T7
N5T8
N5T9
N5T10
N5T11
N5T12
N5T13
N5T14
N5T15
N5T16
N5T17
N5T18
N5T19
N5T20
N5T21
N5T22
N5T23
N5T24
N5T25
N4T1
N4T2
N4T3
N4T4
N4T5
N4T6
N4T7
N4T8
N4T9
N4T10
N4T11
N4T12
N4T13

TRANSFORMADOR TRIFSICO (OLTC) - LADO DE ALTA EN EL NIVEL 4 - CAPACIDAD FINAL HASTA 5 MVA
Pgina341

Capitulo 4
N4T14
Contrato
N 17/2007
Ene de 2008
N4T15
N4T16
N4T17
N4T18
N4T19
N3T1
N3T2
N3T3
N3T4
N3T5
N3T6
N3T7
ANLISIS DE PRECIOS UNITARIOS INGENIERA - TRANSFORMADORES NIVEL DE TENSIN 3, 4 Y CONEXIN AL STN

UC
N5T1
N5T2
N5T3
N5T4
N5T5
N5T6
N5T7
N5T8
N5T9
N5T10
N5T11
N5T12
N5T13
N5T14
N5T15
N5T16
N5T17
N5T18
N5T19
N5T20
N5T21
N5T22
N5T23
N5T24
DESCRIPCION
Pgina342

Capitulo 4
N5T25
Contrato
N 17/2007
Ene de 2008
N4T1
N4T2
N4T3
N4T4
N4T5
N4T6
N4T7
N4T8
N4T9
N4T10
N4T11
N4T12
N4T13
N4T14
N4T15
N4T16
N4T17
N4T18
N4T19
N3T1
N3T2
N3T3
N3T4
N3T5
N3T6
N3T7

ANLISIS DE PRECIOS UNITARIOS INTERVENTORIA - TRANSFORMADORES NIVEL DE TENSIN 3, 4 Y CONEXIN AL STN

UC
N5T1
N5T2
N5T3
N5T4
N5T5
N5T6
N5T7
N5T8
N5T9
N5T10
DESCRIPCION
Pgina343

N5T11
Contrato
N 17/2007
N5T12
N5T13
N5T14
N5T15
N5T16
N5T17
N5T18
N5T19
N5T20
N5T21
N5T22
N5T23
N5T24
N5T25
N4T1
N4T2
N4T3
N4T4
N4T5
N4T6
N4T7
N4T8
N4T9
N4T10
N4T11
N4T12
N4T13
N4T14
N4T15
N4T16
N4T17
N4T18
N4T19
N3T1
N3T2
N3T3
N3T4
N3T5
N3T6
N3T7
Capitulo 4
Ene de 2008

Pgina344

Capitulo 4
ANLISIS
DE PRECIOS UNITARIOS ADMINISTRACIN DE LA EJECUCIN - TRANSFORMADORES NIVEL DE TENSIN
3, de
4 Y2008
CONE
Contrato
N 17/2007
Ene
Estudio para
UC el analisis de las UC en los niveles 1,2,3 y 4.
DESCRIPCION
N5T1
N5T2
N5T3
N5T4
N5T5
N5T6
N5T7
N5T8
N5T9
N5T10
N5T11
N5T12
N5T13
N5T14
N5T15
N5T16
N5T17
N5T18
N5T19
N5T20
N5T21
N5T22
N5T23
N5T24
N5T25
N4T1
N4T2
N4T3
N4T4
N4T5
N4T6
N4T7
N4T8
N4T9
N4T10
N4T11
N4T12
N4T13

Pgina345

Capitulo 4
N4T14
Contrato
N 17/2007
Ene de 2008
N4T15
N4T16
N4T17
N4T18
N4T19
N3T1
N3T2
N3T3
N3T4
N3T5
N3T6
N3T7
COSTO VARIABLE OBRAS CIVILES DE TRANSFORMADORES

NIVEL DE
TENSIN
C
4
3
DESCRIPCIN
CIMIENTO AUTO TRANSFORMADOR DE POTENCIA 230 kV 56 MVA
CIMIENTO TRANSFORMADOR 20 MVA (PROMEDIO)
CIMIENTO TRANSFORMADOR DE POTENCIA 34,5 kV 10 MVA
COSTO FIJO OBRAS CIVILES DE TRANSFORMADORES

NIVEL DE
TENSIN
C
COSTO TRANSFORMADOR 230 kV
4
COSTO TRANSFORMADOR 115 kV *
3
COSTO TRANSFORMADOR 34,5 kV
DESCRIPCIN
COSTO TOTAL OBRAS CIVILES PARA UC DE TRANSFORMADORES

UC
N5T1
N5T2
N5T3
N5T4
N5T5
N5T6
N5T7
N5T8
DESCRIPCION
Pgina346

N5T9
Contrato
N 17/2007
N5T10
N5T11
N5T12
N5T13
N5T14
N5T15
N5T16
N5T17
N5T18
N5T19
N5T20
N5T21
N5T22
N5T23
N5T24
N5T25
N4T1
N4T2
N4T3
N4T4
N4T5
N4T6
N4T7
N4T8
N4T9
N4T10
N4T11
N4T12
N4T13
N4T14
N4T15
N4T16
N4T17
N4T18
N4T19
N3T1
N3T2
N3T3
N3T4
N3T5
N3T6
Capitulo 4
Ene de 2008

Pgina347

N3T7
Contrato
N 17/2007
Capitulo 4
Ene de 2008
Pgina348

ORMADORES
DE TENSIN 3, 4 Y CONEXIN AL STN
Contrato NNIVEL
17/2007
Estudio para el analisis de las VALOR
UC en COSTO
los niveles 1,2,3
AIU y 4.
IVA
DIRECTO
19,018,257
19,018,257
27,693,697
27,693,697
27,693,697
54,926,043
54,926,043
54,926,043
54,926,043
54,926,043
19,018,257
27,693,697
27,693,697
27,693,697
54,926,043
54,926,043
54,926,043
54,926,043
19,018,257
27,693,697
27,693,697
27,693,697
54,926,043
54,926,043
54,926,043
19,018,257
19,018,257
19,018,257
19,018,257
19,018,257
27,693,697
27,693,697
27,693,697
54,926,043
54,926,043
54,926,043
19,018,257
19,018,257
4,754,564
4,754,564
6,923,424
6,923,424
6,923,424
13,731,511
13,731,511
13,731,511
13,731,511
13,731,511
4,754,564
6,923,424
6,923,424
6,923,424
13,731,511
13,731,511
13,731,511
13,731,511
4,754,564
6,923,424
6,923,424
6,923,424
13,731,511
13,731,511
13,731,511
4,754,564
4,754,564
4,754,564
4,754,564
4,754,564
6,923,424
6,923,424
6,923,424
13,731,511
13,731,511
13,731,511
4,754,564
4,754,564
243,434
243,434
354,479
354,479
354,479
703,053
703,053
703,053
703,053
703,053
243,434
354,479
354,479
354,479
703,053
703,053
703,053
703,053
243,434
354,479
354,479
354,479
703,053
703,053
703,053
243,434
243,434
243,434
243,434
243,434
354,479
354,479
354,479
703,053
703,053
703,053
243,434
243,434
Capitulo 4
Ene de 2008
COSTO TOTAL
26,417,881
26,417,881
38,468,761
38,468,761
38,468,761
76,296,668
76,296,668
76,296,668
76,296,668
76,296,668
26,417,881
38,468,761
38,468,761
38,468,761
76,296,668
76,296,668
76,296,668
76,296,668
26,417,881
38,468,761
38,468,761
38,468,761
76,296,668
76,296,668
76,296,668
26,417,881
26,417,881
26,417,881
26,417,881
26,417,881
38,468,761
38,468,761
38,468,761
76,296,668
76,296,668
76,296,668
26,417,881
26,417,881
Pgina349

19,018,257
4,754,564
Contrato N 17/2007
19,018,257
4,754,564
27,693,697
27,693,697
27,693,697
27,693,697
19,018,257
19,018,257
19,018,257
19,018,257
19,018,257
19,018,257
27,693,697
VALOR COSTO
DIRECTO
14,368,722
14,368,722
21,254,092
21,254,092
21,254,092
42,429,202
42,429,202
42,429,202
42,429,202
42,429,202
14,368,722
21,254,092
21,254,092
21,254,092
42,429,202
42,429,202
42,429,202
42,429,202
14,368,722
21,254,092
21,254,092
21,254,092
42,429,202
42,429,202
6,923,424
6,923,424
6,923,424
6,923,424
4,754,564
4,754,564
4,754,564
4,754,564
4,754,564
4,754,564
6,923,424
AIU
3,592,180
3,592,180
5,313,523
5,313,523
5,313,523
10,607,301
10,607,301
10,607,301
10,607,301
10,607,301
3,592,180
5,313,523
5,313,523
5,313,523
10,607,301
10,607,301
10,607,301
10,607,301
3,592,180
5,313,523
5,313,523
5,313,523
10,607,301
10,607,301
243,434
243,434
354,479
354,479
354,479
354,479
243,434
243,434
243,434
243,434
243,434
243,434
354,479
IVA
2,873,744
2,873,744
4,250,818
4,250,818
4,250,818
8,485,840
8,485,840
8,485,840
8,485,840
8,485,840
2,873,744
4,250,818
4,250,818
4,250,818
8,485,840
8,485,840
8,485,840
8,485,840
2,873,744
4,250,818
4,250,818
4,250,818
8,485,840
8,485,840
26,417,881
26,417,881
38,468,761
38,468,761
38,468,761
38,468,761
26,417,881
26,417,881
26,417,881
26,417,881
26,417,881
26,417,881
38,468,761
Capitulo 4
Ene de 2008
COSTO TOTAL
22,918,111
22,918,111
33,900,277
33,900,277
33,900,277
67,674,578
67,674,578
67,674,578
67,674,578
67,674,578
22,918,111
33,900,277
33,900,277
33,900,277
67,674,578
67,674,578
67,674,578
67,674,578
22,918,111
33,900,277
33,900,277
33,900,277
67,674,578
67,674,578
Pgina350

42,429,202 10,607,301
Contrato N 17/2007
14,368,722
3,592,180
14,368,722
14,368,722
14,368,722
14,368,722
21,254,092
21,254,092
21,254,092
42,429,202
42,429,202
42,429,202
14,368,722
14,368,722
14,368,722
14,368,722
21,254,092
21,254,092
21,254,092
21,254,092
14,368,722
14,368,722
14,368,722
14,368,722
14,368,722
14,368,722
21,254,092
VALOR COSTO
DIRECTO
12,375,512
12,375,512
18,475,096
18,475,096
18,475,096
36,773,850
36,773,850
36,773,850
36,773,850
36,773,850
3,592,180
3,592,180
3,592,180
3,592,180
5,313,523
5,313,523
5,313,523
10,607,301
10,607,301
10,607,301
3,592,180
3,592,180
3,592,180
3,592,180
5,313,523
5,313,523
5,313,523
5,313,523
3,592,180
3,592,180
3,592,180
3,592,180
3,592,180
3,592,180
5,313,523
AIU
3,093,878
3,093,878
4,618,774
4,618,774
4,618,774
9,193,462
9,193,462
9,193,462
9,193,462
9,193,462
8,485,840
2,873,744
2,873,744
2,873,744
2,873,744
2,873,744
4,250,818
4,250,818
4,250,818
8,485,840
8,485,840
8,485,840
2,873,744
2,873,744
2,873,744
2,873,744
4,250,818
4,250,818
4,250,818
4,250,818
2,873,744
2,873,744
2,873,744
2,873,744
2,873,744
2,873,744
4,250,818
IVA
2,475,102
2,475,102
3,695,019
3,695,019
3,695,019
7,354,770
7,354,770
7,354,770
7,354,770
7,354,770
67,674,578
22,918,111
22,918,111
22,918,111
22,918,111
22,918,111
33,900,277
33,900,277
33,900,277
67,674,578
67,674,578
67,674,578
22,918,111
22,918,111
22,918,111
22,918,111
33,900,277
33,900,277
33,900,277
33,900,277
22,918,111
22,918,111
22,918,111
22,918,111
22,918,111
22,918,111
33,900,277
Capitulo 4
Ene de 2008
COSTO TOTAL
19,738,941
19,738,941
29,467,778
29,467,778
29,467,778
58,654,291
58,654,291
58,654,291
58,654,291
58,654,291
Pgina351

12,375,512
3,093,878
Contrato N 17/2007
18,475,096
4,618,774
18,475,096
18,475,096
36,773,850
36,773,850
36,773,850
36,773,850
12,375,512
18,475,096
18,475,096
18,475,096
36,773,850
36,773,850
36,773,850
12,375,512
12,375,512
12,375,512
12,375,512
12,375,512
18,475,096
18,475,096
18,475,096
36,773,850
36,773,850
36,773,850
12,375,512
12,375,512
12,375,512
12,375,512
18,475,096
18,475,096
18,475,096
18,475,096
12,375,512
12,375,512
12,375,512
12,375,512
12,375,512
12,375,512
18,475,096
4,618,774
4,618,774
9,193,462
9,193,462
9,193,462
9,193,462
3,093,878
4,618,774
4,618,774
4,618,774
9,193,462
9,193,462
9,193,462
3,093,878
3,093,878
3,093,878
3,093,878
3,093,878
4,618,774
4,618,774
4,618,774
9,193,462
9,193,462
9,193,462
3,093,878
3,093,878
3,093,878
3,093,878
4,618,774
4,618,774
4,618,774
4,618,774
3,093,878
3,093,878
3,093,878
3,093,878
3,093,878
3,093,878
4,618,774
2,475,102
3,695,019
3,695,019
3,695,019
7,354,770
7,354,770
7,354,770
7,354,770
2,475,102
3,695,019
3,695,019
3,695,019
7,354,770
7,354,770
7,354,770
2,475,102
2,475,102
2,475,102
2,475,102
2,475,102
3,695,019
3,695,019
3,695,019
7,354,770
7,354,770
7,354,770
2,475,102
2,475,102
2,475,102
2,475,102
3,695,019
3,695,019
3,695,019
3,695,019
2,475,102
2,475,102
2,475,102
2,475,102
2,475,102
2,475,102
3,695,019
19,738,941
29,467,778
29,467,778
29,467,778
58,654,291
58,654,291
58,654,291
58,654,291
19,738,941
29,467,778
29,467,778
29,467,778
58,654,291
58,654,291
58,654,291
19,738,941
19,738,941
19,738,941
19,738,941
19,738,941
29,467,778
29,467,778
29,467,778
58,654,291
58,654,291
58,654,291
19,738,941
19,738,941
19,738,941
19,738,941
29,467,778
29,467,778
29,467,778
29,467,778
19,738,941
19,738,941
19,738,941
19,738,941
19,738,941
19,738,941
29,467,778
Capitulo 4
Ene de 2008
Pgina352

ORES
NIVELN
DE17/2007
TENSIN 3, 4 Y CONEXIN AL STN
Contrato
Estudio para el analisis de las VALOR
UC en COSTO
los niveles 1,2,3
AIU y 4.
DIRECTO
6,469,803
6,469,803
9,944,705
9,944,705
9,944,705
19,880,410
19,880,410
19,880,410
19,880,410
19,880,410
6,469,803
9,944,705
9,944,705
9,944,705
19,880,410
19,880,410
19,880,410
19,880,410
6,469,803
9,944,705
9,944,705
9,944,705
19,880,410
19,880,410
19,880,410
6,469,803
6,469,803
6,469,803
6,469,803
6,469,803
9,944,705
9,944,705
9,944,705
19,880,410
19,880,410
19,880,410
6,469,803
6,469,803
1,617,451
1,617,451
2,486,176
2,486,176
2,486,176
4,970,103
4,970,103
4,970,103
4,970,103
4,970,103
1,617,451
2,486,176
2,486,176
2,486,176
4,970,103
4,970,103
4,970,103
4,970,103
1,617,451
2,486,176
2,486,176
2,486,176
4,970,103
4,970,103
4,970,103
1,617,451
1,617,451
1,617,451
1,617,451
1,617,451
2,486,176
2,486,176
2,486,176
4,970,103
4,970,103
4,970,103
1,617,451
1,617,451
Capitulo 4
Ene de 2008
IVA
1,293,961
1,293,961
1,988,941
1,988,941
1,988,941
3,976,082
3,976,082
3,976,082
3,976,082
3,976,082
1,293,961
1,988,941
1,988,941
1,988,941
3,976,082
3,976,082
3,976,082
3,976,082
1,293,961
1,988,941
1,988,941
1,988,941
3,976,082
3,976,082
3,976,082
1,293,961
1,293,961
1,293,961
1,293,961
1,293,961
1,988,941
1,988,941
1,988,941
3,976,082
3,976,082
3,976,082
1,293,961
1,293,961
COSTO TOTAL
10,319,337
10,319,337
15,861,805
15,861,805
15,861,805
31,709,255
31,709,255
31,709,255
31,709,255
31,709,255
10,319,337
15,861,805
15,861,805
15,861,805
31,709,255
31,709,255
31,709,255
31,709,255
10,319,337
15,861,805
15,861,805
15,861,805
31,709,255
31,709,255
31,709,255
10,319,337
10,319,337
10,319,337
10,319,337
10,319,337
15,861,805
15,861,805
15,861,805
31,709,255
31,709,255
31,709,255
10,319,337
10,319,337
Pgina353

6,469,803
1,617,451
Contrato N 17/2007
6,469,803
1,617,451
9,944,705
9,944,705
9,944,705
9,944,705
6,469,803
6,469,803
6,469,803
6,469,803
6,469,803
6,469,803
9,944,705
2,486,176
2,486,176
2,486,176
2,486,176
1,617,451
1,617,451
1,617,451
1,617,451
1,617,451
1,617,451
2,486,176
1,293,961
1,293,961
1,988,941
1,988,941
1,988,941
1,988,941
1,293,961
1,293,961
1,293,961
1,293,961
1,293,961
1,293,961
1,988,941
Capitulo 4
Ene de 2008
10,319,337
10,319,337
15,861,805
15,861,805
15,861,805
15,861,805
10,319,337
10,319,337
10,319,337
10,319,337
10,319,337
10,319,337
15,861,805
CAPACIDAD
[MVA]
COSTO
DIRECTO [$]
AIU
IVA
COSTO TOTAL
56
20
10
20,469,395
13,424,166
13,352,353
5,117,349
3,356,042
3,338,088
262,008
171,829
170,910
28,433,627
18,647,241
18,547,486
COSTO
DIRECTO [$]
47,770,372
42,075,613
5,066,754
AIU
IVA
11,942,593
10,518,903
1,266,688
611,461
538,568
64,854
CAPACIDAD
[MVA]
COSTO
FIJO [$]
10
15
30
45
55
75
95
110
66,356,868
66,356,868
66,356,868
66,356,868
66,356,868
66,356,868
66,356,868
66,356,868
COSTO
VARIABLE
[$/MVA]
507,743
932,362
1,854,749
COSTO TOTAL
[$]
66,356,868
58,446,393
7,038,126
COSTO
TOTAL COSTO
VARIABLE [$] DIRECTO [$]
5,077,433
7,616,150
15,232,300
22,848,450
27,925,884
38,080,750
48,235,617
55,851,767
71,434,302
73,973,018
81,589,168
89,205,318
94,282,752
104,437,619
114,592,485
122,208,635
Pgina354

66,356,868
68,545,351
135
Contrato N 17/2007
66,356,868
83,777,651
165
20
30
45
55
75
95
110
135
20
30
45
55
75
105
120
5
7.5
13
18
25
35
45
55
65
110
120
5
8
15
25
35
45
55
60
2.5
4.5
8
13
18
25
66,356,868
66,356,868
66,356,868
66,356,868
66,356,868
66,356,868
66,356,868
66,356,868
66,356,868
66,356,868
66,356,868
66,356,868
66,356,868
66,356,868
66,356,868
58,446,393
58,446,393
58,446,393
58,446,393
58,446,393
58,446,393
58,446,393
58,446,393
58,446,393
58,446,393
58,446,393
58,446,393
58,446,393
58,446,393
58,446,393
58,446,393
58,446,393
58,446,393
58,446,393
7,038,126
7,038,126
7,038,126
7,038,126
7,038,126
7,038,126
10,154,867
15,232,300
22,848,450
27,925,884
38,080,750
48,235,617
55,851,767
68,545,351
10,154,867
15,232,300
22,848,450
27,925,884
38,080,750
53,313,051
60,929,201
4,661,810
6,992,715
12,120,707
16,782,517
23,309,051
32,632,672
41,956,292
51,279,913
60,603,533
102,559,825
111,883,446
4,661,810
7,458,896
13,985,431
23,309,051
32,632,672
41,956,292
51,279,913
55,941,723
4,636,872
8,346,369
14,837,989
24,111,732
33,385,476
46,368,716
134,902,219
150,134,519
76,511,735
81,589,168
89,205,318
94,282,752
104,437,619
114,592,485
122,208,635
134,902,219
76,511,735
81,589,168
89,205,318
94,282,752
104,437,619
119,669,919
127,286,069
63,108,203
65,439,108
70,567,099
75,228,910
81,755,444
91,079,064
100,402,685
109,726,305
119,049,926
161,006,218
170,329,838
63,108,203
65,905,289
72,431,823
81,755,444
91,079,064
100,402,685
109,726,305
114,388,116
11,674,998
15,384,495
21,876,115
31,149,858
40,423,602
53,406,842
Capitulo 4
Ene de 2008
Pgina355

7,038,126
55,642,459
30
Contrato N 17/2007
62,680,585
Capitulo 4
Ene de 2008
Pgina356
COMPENSACIONES

COSTO N
UC17/2007
COMPENSACIONES - NIVEL 4, 3 Y 2
Contrato
Estudio
para
1,2,3 y UNIDAD
4.
No.
UC el analisis de las UC en los niveles
DESCRIPCIN
CONSTRUCTIVA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
N4CR1
N4CR2
N4CR3
N4CR4
N4CR5
N3CR1
N3CR2
N3CR3
N3CR4
N3CR5
N2CR1
N2CR2
N2CR3
N2CR4
N2CR5
N2CR6

14,4 A 28,8 MVAr - NIVEL 3
28,8 A 43,2 MVAr - NIVEL 3
1200 A 2400 kVAr - NIVEL 2
2400 A 3600 kVAr - NIVEL 2
Capitulo 4
Ene de 2008
COSTO DE
INSTALACIN
31,883,000
36,038,000
42,492,000
73,560,000
130,401,000
21,112,000
22,833,000
26,589,000
48,879,000
71,680,000
10,525,000
10,608,000
11,641,000
12,304,000
13,243,000
14,655,000
VALOR UNITARIO
[$/kVAr]
16,740
14,820
13,550
13,130
13,130
20,740
17,980
15,920
15,920
15,920
35,930
31,810
28,490
25,230
22,340
20,420
Pgina360
CENTROS CONTROL
UC
N4S1
N4S2
N4S3
N4S4
N4S5
N4S6
N4S7
N4S8
N4S9
N4S10
N4S11
N4S12
N4S13
N4S14
N4S15
N4S16
N4S17
N4S18
N3S1
N3S2
N3S3
N3S4
N3S5
N3S6
N3S7
N3S8
N3S9
N3S10
N3S11
N3S12
N3S13
N3S14
N3S15
N3S16
N3S17
N3S18
N3S19
N3S20
N2S1
N2S2
N2S3
N2S4
N2S5
N2S6
N2S7
N2S8
N2S9
N2S10
N2S11
N2S12
N2S13
N2S14
N2S15
N2S16
N2S17
N2S18
DESCRIPCIN UC

SEALES
POR UC
108
160
108
160
108
160
108
160
162
240
162
240
108
160
108
160
108
108
60
90
60
90
60
90
60
90
60
90
60
60
60
90
60
90
60
90
60
60
60
90
60
90
60
90
60
60
60
60
60
30
30
30
60
90
60
30

Cap 7 C.CONTROL
Ene de 2008
COSTOS UNIDADES CONSTRUCTIVAS DE CENTROS DE CONTROL

ID
UC
404 CCS1
441 CCS2
432 CCS3
437 CCS4
256 CCS5
447 CCS6
428 CCS7
245 CCS8
405 CCS9
442 CCS10
433 CCS11
438 CCS12
257 CCS13
448 CCS14
429 CCS15
246 CCS16
406 CCS17
443 CCS18
434 CCS19
439 CCS20
258 CCS21
449 CCS22
430 CCS23
247 CCS24
407 CCS25
444 CCS26
435 CCS27
440 CCS28
259 CCS29
450 CCS30
431 CCS31
DESCRIPCION
SCADA TIPO 1.
ENLACE ICCP TIPO 1
SISTEMAS DE MEDIDA CALIDAD Y REGISTRO (DES-FES, PQ, KWH) TIPO 1
SCADA TIPO 2
ENLACE ICCP TIPO 2
SCADA TIPO 3
ENLACE ICCP TIPO 3
SCADA TIPO 4
ENLACE ICCP TIPO 4
DDP
8,289,046,888
2,521,262,141
1,090,711,322
1,518,673,143
137,587,222
1,099,517,669
845,991,261
834,928,687
4,207,188,639
1,279,691,812
554,760,356
845,479,485
69,833,770
555,126,681
666,937,515
834,928,687
681,628,792
441,170,450
190,852,667
202,304,363
24,075,012
191,378,491
229,924,987
618,571,790
373,172,891
113,507,222
49,103,824
39,596,164
6,194,177
49,239,111
59,156,606
[$]
[$]
883,298,721
268,671,134
116,228,552
161,833,087
14,661,591
117,166,975
90,150,654
88,971,802
615,469,095
187,205,954
81,155,823
123,685,087
10,215,973
81,209,412
97,566,205
122,141,612
88,210,363
57,092,373
24,698,462
26,180,439
3,115,575
24,766,510
29,754,856
80,050,084
47,437,217
14,428,880
6,242,010
5,033,409
787,395
6,259,207
7,519,905
444,802,806
135,294,744
58,529,221
81,494,300
7,383,139
59,001,783
45,397,172
44,803,537
200,815,363
61,081,591
26,479,536
40,355,992
3,333,270
26,497,021
31,833,918
39,852,386
37,677,834
24,386,216
10,549,606
11,182,612
1,330,775
10,578,671
12,709,374
34,192,284
24,816,145
7,548,275
3,265,424
2,633,161
411,915
3,274,420
3,933,938
Pgina 370

248 CCS32
Cap 7 C.CONTROL
Ene de 2008
520,903,737
66,216,556
34,640,304
Pgina 371

ADMINISTRACIN
EJECUCIN [$]
364,947,896
111,005,442
48,021,541
66,863,727
6,057,653
48,409,264
37,247,073
36,760,013
188,186,213
57,240,209
24,814,255
37,818,029
3,123,642
24,830,640
29,831,903
37,346,095
36,133,009
23,386,359
10,117,063
10,724,115
1,276,212
10,144,936
12,188,279
32,790,370
20,198,485
6,143,731
2,657,811
2,143,196
335,268
2,665,133
3,201,931
Cap 7 C.CONTROL
Ene de 2008
INSPECCION [$]
COSTOS
FINANCIEROS [$]
36,494,790
11,100,544
4,802,154
6,686,373
605,765
4,840,926
3,724,707
3,676,001
18,818,621
5,724,021
2,481,425
3,781,803
312,364
2,483,064
2,983,190
3,734,610
3,613,301
2,338,636
1,011,706
1,072,411
127,621
1,014,494
1,218,828
3,279,037
2,019,849
614,373
265,781
214,320
33,527
266,513
320,193
212,293,945
64,573,008
27,934,624
38,895,318
3,523,799
28,160,167
21,667,005
21,383,677
110,833,827
33,712,095
14,614,561
22,273,241
1,839,695
14,624,211
17,569,746
21,995,292
17,953,509
11,620,046
5,026,893
5,328,521
634,115
5,040,743
6,056,024
16,292,643
9,909,389
3,014,118
1,303,923
1,051,453
164,483
1,307,516
1,570,869
Pgina 372

28,194,616
2,819,462
Cap 7 C.CONTROL
Ene de 2008
13,832,295
Pgina 373
EQUIPOS

Cap 6 Costo Equipos

Ene de 2008
COSTOS DE UNIDADES CONSTRUCTIVAS DE EQUIPOS

No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
UC
N4EQ1
N4EQ2
N4EQ3
N4EQ4
N4EQ5
N4EQ6
N4EQ7
N4EQ8
N4EQ9
N4EQ10
N4EQ11
N4EQ12
N3EQ1
N3EQ2
N3EQ4
N3EQ28
N3EQ6
N3EQ9
N3EQ10
N3EQ11
N3EQ13
N3EQ29
N3EQ16
N3EQ18
N3EQ19
N3EQ20
N3EQ21
N3EQ22
N3EQ23
N3EQ24
N3EQ25
N3EQ26
N3EQ27
N3EQ30
N2EQ1
DESCRIPCION
UNIDAD DE ADQUISICIN DE DATOS
SISTEMA DE COMUNICACIONES POR ONDA PORTADORA
EQUIPO DE MEDIDA
JUEGO DE CUCHILLAS PARA OPERACIN SIN CARGA NIVEL 3
JUEGO DE PARARRAYOS NIVEL 3
JUEGO DE PARARRAYOS NIVEL 3 (44 kV)
JUEGO DE SECCIONADORES TRIPOLAR BAJO CARGA NIVEL 3
REGULADOR 36 KV
SECCIONALIZADOR MANUAL BAJO CARGA
SECCIONALIZADOR ELCTRICO (MOTORIZADO) N3
TRANSICIN AREA - SUBTERRNEA N3 (44 Kv)
JUEGO DE CORTACIRCUITOS NIVEL 3
INDICADOR FALLA SUBTERRANEO NIVEL 3
BARRAJE DE DERIVACIN SUBTERRNEO N2
DDP [$]
40,012,945
23,098,392
4,010,589
13,247,071
7,632,879
41,229,834
9,904,656
9,090,569
4,750,168
67,865,041
124,658,894
9,675,309
387,924
605,105
366,472
1,385,262
26,679,562
156,156,786
17,286,133
17,286,133
1,568,868
2,039,528
40,012,945
4,010,589
13,247,071
67,865,041
9,675,309
7,632,879
41,229,834
9,904,656
124,658,894
4,750,168
353,054
1,916,466
1,236,810
MONTAJE [$]
25,996,973
5,555,950
4,231,616
1,106,594
2,976,508
14,116,753
2,976,508
14,116,753
10,278,565
17,010,305
17,010,305
2,976,508
137,500
137,500
137,500
137,500
1,940,279
2,600,128
1,940,279
1,940,279
1,945,867
1,945,867
13,096,233
4,231,616
1,106,594
9,305,201
2,976,508
2,976,508
14,116,753
2,976,508
9,305,201
10,278,565
137,500
137,500
275,000
OBRA CIVIL [$]

0
2,977,445
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
INGENIERIA [$]
2,973,087
757,076
583,747
136,585
405,025
2,003,493
405,025
2,003,493
1,418,285
2,414,664
2,414,664
405,025
13,750
13,750
13,750
13,750
286,567
532,121
286,567
286,567
532,121
532,121
2,003,493
583,747
136,585
2,414,664
405,025
405,025
2,003,493
405,025
2,414,664
1,418,285
13,750
13,750
27,500
Pgina 377

Estudio
para el anlisis
y determinacin
deN2,
lasSUMERGIBLE
Unidades Constructivas
en los niveles 1, 2, 3 y 4 16,733,192
CAJA
DE MANIOBRA
CON CODOS
36
N2EQ2
CONTROL DE BANCOS DE CAPACITORES
37
N2EQ7
1,127,679
38
N2EQ8
5,868,163
39
N2EQ9
11,736,325
40
N2EQ10
17,604,488
41
N2EQ11
23,472,650
42
N2EQ12
35,208,976
CORTACIRCUITOS 15KV MONOFSICO
43
N2EQ13
83,564
EQUIPO
DE
MEDIDA
(RESOLUCIN
CREG
099
DE
1997)
44
N2EQ14
387,924
INDICADOR FALLA MONOFSICO
45
N2EQ15
429,187
JUEGO DE CORTACIRCUITOS MONOFSICOS N2
46
N2EQ16
264,792
JUEGO DE CUCHILLAS PARA OPERACIN SIN CARGA
47
N2EQ17
220,693
PARARRAYOS MONOFSICOS
48
N2EQ18
90,215
JUEGO DE PARARRAYOS MONOFSICOS N2
49
N2EQ19
193,831
JUEGO DE SECCIONADORES TRIFSICO BAJO CARGA LNEAS
50
N2EQ21
19,664,097
51
N2EQ21A JUEGO DE SECCIONADORES TRIFSICO BAJO CARGA S/E
19,664,097
REGULADOR DE VOLTAJE TRIFSICOS DE DISTRIBUCIN
52
N2EQ22
151,184,185
53
N2EQ28
31,109,206
54
N2EQ29
39,306,220
REGULADOR
DE
VOLTAJE
MONOFSICO
HASTA
276
KVA
55
N2EQ30
48,031,762
56
N2EQ31
77,624,272
57
N2EQ32
123,264,375
SECCIONADOR MONOPOLAR 14.4 kV
58
N2EQ33
238,207
SECCIONADOR TRIFSICO VACO
59
N2EQ34
14,405,111
SECCIONALIZADOR CON CONTROL INTELIGENTE, 400A
60
N2EQ35
17,286,133
SECCIONALIZADOR ELCTRICO, 400 A - EN SF6
61
N2EQ36
14,405,111
62
N2EQ36A SECCIONALIZADOR MOTORIZADO N2
17,286,133
SECCIONALIZADOR MANUAL (BAJO CARGA), 400 A
63
N2EQ37
14,405,111
INTERRUPTOR EN AIRE BAJO CARGA
64
N2EQ40
8,232,620
65
N2EQ41
611,888
UNIDAD
DE
ADQUISICIN
DE
DATOS
NIVEL
2
66
N2EQ44
40,012,945
67
N2EQ46
4,010,589
68
N2EQ47
13,247,071
RECONECTADOR N3
69
N3EQ7
65,614,006
70
N3EQ15
99,560,045
71
N3EQ17
5,292,126
RECONECTADOR N2
72
N2EQ23
34,931,134
INTERRUPTOR DE TRANSFERENCIA EN SF6 N2
73
N2EQ38
61,756,370
74
N2EQ43
99,560,045
2,600,128
1,429,466
1,429,466
1,429,466
1,429,466
1,429,466
1,429,466
27,500
137,500
137,500
137,500
137,500
137,500
137,500
1,940,279
1,940,279
2,600,128
2,600,128
2,600,128
2,600,128
2,600,128
2,600,128
1,940,279
1,940,279
1,940,279
1,940,279
1,940,279
1,940,279
2,198,290
1,945,867
13,096,233
4,231,616
1,106,594
2,600,128
2,198,290
2,198,290
2,600,128
2,198,290
2,198,290
Cap 6 Costo Equipos

Ene de 2008
0
532,121
0
201,217
0
201,217
0
201,217
0
201,217
0
201,217
0
201,217
0
27,500
0
13,750
0
13,750
0
13,750
0
13,750
0
13,750
0
13,750
0
286,567
0
286,567
0
532,121
0
532,121
0
532,121
0
532,121
0
532,121
0
532,121
0
286,567
0
286,567
0
286,567
0
286,567
0
286,567
0
286,567
0
328,539
0
532,121
0
2,003,493
0
583,747
0
136,585
2,923,569
532,121
4,416,910
328,539
2,923,569
328,539
2,923,569
532,121
3,719,451
328,539
4,416,910
328,539
Pgina 378

Estudio
para el anlisis
y determinacin de
Unidades
Constructivas
TRANSFORMADOR
DElas
TENSIN
NIVEL
2
75
N2EQ45
2,523,269
137,500
Cap 6 Costo Equipos

Ene de 2008
2,923,569
13,750
DATOS REPORTE CODENSA

INDICADOR FALLA SUBTERRANEO HASTA 34.5KV
INDICADOR FALLA SUBTERRANEO HASTA 34.5KV
1,887,343
1,926,174
1,916,466
Pgina 379

Cap 6 Costo Equipos

Ene de 2008
INTERVENTORIA ADMINISTRACIN
COSTOS
INSPECCION [$]
[$]
EJECUCIN [$]
FINANCIEROS [$]
2,647,582
1,432,837
264,758
1,044,193
675,926
357,374
67,593
476,894
491,764
271,100
49,176
137,245
128,954
65,258
12,895
209,290
363,319
196,440
36,332
165,334
1,737,776
923,691
173,778
857,039
363,319
196,440
36,332
197,684
1,737,776
923,691
173,778
399,376
1,193,970
641,913
119,397
262,049
2,134,389
1,138,027
213,439
1,292,648
2,134,389
1,138,027
213,439
2,101,393
363,319
196,440
36,332
194,418
12,375
6,875
1,238
7,970
12,375
6,875
1,238
11,062
12,375
6,875
1,238
7,664
12,375
6,875
1,238
22,172
285,326
133,968
28,533
418,004
481,320
250,211
48,132
2,279,378
285,326
133,968
28,533
284,242
285,326
133,968
28,533
284,242
1,737,776
250,211
173,778
88,411
1,737,776
250,211
173,778
95,113
1,612,050
804,425
161,205
821,511
491,764
271,100
49,176
137,245
128,954
65,258
12,895
209,290
2,134,389
1,138,027
213,439
1,182,928
363,319
196,440
36,332
194,418
363,319
196,440
36,332
165,334
1,737,776
923,691
173,778
857,039
363,319
196,440
36,332
197,684
2,134,389
1,138,027
213,439
1,991,672
1,193,970
641,913
119,397
262,049
12,375
6,875
1,238
7,473
12,375
6,875
1,238
29,736
24,750
13,750
2,475
22,503
Pgina 380

Estudio para el anlisis y determinacin de las Unidades
Constructivas en los250,211
niveles 1, 2, 3 y 4 48,132
481,320
170,732
170,732
170,732
170,732
170,732
170,732
24,750
12,375
12,375
12,375
12,375
12,375
12,375
285,326
285,326
481,320
481,320
481,320
481,320
481,320
481,320
285,326
285,326
285,326
285,326
285,326
285,326
265,255
1,737,776
1,612,050
491,764
128,954
481,320
265,255
265,255
481,320
265,255
265,255
84,481
84,481
84,481
84,481
84,481
84,481
13,750
6,875
6,875
6,875
6,875
6,875
6,875
286,567
133,968
250,211
250,211
250,211
250,211
250,211
250,211
133,968
133,968
133,968
133,968
133,968
133,968
152,159
250,211
804,425
271,100
65,258
250,211
152,159
152,159
250,211
152,159
152,159
17,073
17,073
17,073
17,073
17,073
17,073
2,475
1,238
1,238
1,238
1,238
1,238
1,238
28,533
28,533
48,132
48,132
48,132
48,132
48,132
48,132
28,533
28,533
28,533
28,533
28,533
28,533
26,526
173,778
161,205
49,176
12,895
48,132
26,526
26,526
48,132
26,526
26,526
Cap 6 Costo Equipos

Ene de 2008
293,986
43,156
110,661
194,224
277,786
361,349
528,474
2,557
7,970
8,557
6,216
5,588
3,730
5,206
320,277
318,104
2,208,568
498,701
615,426
739,678
1,161,075
1,810,990
41,479
243,216
284,242
243,216
284,242
243,216
159,536
74,783
821,511
137,245
209,290
1,031,681
1,522,936
159,295
594,757
974,679
1,522,936
Pgina 381

Estudio para el anlisis y determinacin de las Unidades12,375
Constructivas en los niveles
6,875 1, 2, 3 y 4 1,238
Cap 6 Costo Equipos

Ene de 2008
80,009
Pgina 382

Cap 6 Costo Equipos

Ene de 2008
Pgina 383

Cap 6 Costo Equipos

Ene de 2008
Pgina 384

Cap 6 Costo Equipos

Ene de 2008
$
61,198,977
Pgina 385
AREAS SUBESTACIONES
SUBESTACIONES CONVENCIONALES NIVEL DE TENSIN 4

CONFIGURACIN
BARRA SENCILLA
DOBLE BARRA
DOBLE BARRA MAS BYPASS
BARRA PRINCIPAL Y TRANSFERENCIA
INTRERRUPTOR Y MEDIO
ANILLO
BAHA
BAHA DE LNEA [m2] TRANSFORMADOR
[m2]
270
405
405
405
440
360
290
435
435
435
540
510
BAHA ACOPLE,
SECCIONAMIENTO,
TRANSFERENCIA [m2]
0
405
405
405
0
0
SUBESTACIONES ENCAPSULADAS NIVEL DE TENSIN 4

CONFIGURACIN
BARRA SENCILLA
DOBLE BARRA
BAHA
[m2]
30
40
30
50
MDULO COMN [m2]
60
60

CONFIGURACIN
TODAS LAS CONFIGURACIONES
BAHA
[m2]
100
120
BAHA ACOPLE,
SECCIONAMIENTO,
TRANSFERENCIA [m2]
100
SUBESTACIONES CONVENCIONALES REDUCIDAS NIVEL DE TENSIN 3

CONFIGURACIN
BAHA
[m2]
40
60
MDULO COMN [m2]
160
SUBESTACIONES REDUCIDAS TIPO RURAL NIVEL DE TENSIN 3

CONFIGURACIN
BAHA
TRANSFORMADOR
[m2]
70
SUBESTACIONES ENCAPSULADAS Y METALCLAD NIVEL DE TENSIN 3

CONFIGURACIN
MDULO COMN
[m2]
60

CONFIGURACIN
BAHA
[m2]
16
16
TRANSFORMADORES
CONFIGURACIN
BANCOS MONOFSICOS
TRANSFORMADORES TRIFSICOS
CONEXIN AL STN
[m2]
160
60
LADO DE ALTA EN
EL NIVEL 4 [m2]
70
30
LADO DE ALTA EN EL
NIVEL 3 [m2]
20
10
CENTROS DE CONTROL
CONFIGURACIN
CENTROS DE CONTROL TIPO 1
ITEM
REAS GENERALES S/E NIVEL 4 - AG4,s
REAS GENERALES S/E NIVEL 3 - AG3,s
BAHA - ABh
CELDA -ACe
[m2]
500
410
220
130
AREA RECONOCIDA
[m2]
75
56.25
11.25
7.5
MDULO
MDULO
MDULO
MDULO
COMN TIPO 1 COMN TIPO 2 COMN TIPO 3 COMN TIPO 4
[m2]
[m2]
[m2]
[m2]
960
1260
1260
1260
0
0
2100
2760
2760
2760
3110
2260
3060
4260
4260
4260
4820
3460
MDULO
MDULO
MDULO
COMN TIPO 1 COMN TIPO 2 COMN TIPO 3
[m2]
[m2]
[m2]
670
1330
1990
3760
5260
5260
5260
5960
NIVEL 1
Tabla 18 - Costo DDP de Conductores
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
AISLADO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESCRIPCIN DEL CONDUCTOR

TIPO
MATERIAL
CALIBRE
ALUMINIO
<6
ALUMINIO
4
ALUMINIO
2
ALUMINIO
1
ALUMINIO
1/0
ALUMINIO
2/0
ALUMINIO
3/0
ALUMINIO
4/0
ALUMINIO
250
ALUMINIO
6/0
ALUMINIO
350
COBRE
< 12
COBRE
10
COBRE
8
COBRE
6
COBRE
4
COBRE
2
COBRE
1
COBRE
1/0
COBRE
2/0
COBRE
3/0
COBRE
4/0
COBRE
250
COBRE
6/0
COBRE
300
COBRE
350
COBRE
400
COBRE
500
ALUMINIO
14
ALUMINIO
12
ALUMINIO
10
ALUMINIO
8
ALUMINIO
6
ALUMINIO
4
ALUMINIO
2
ALUMINIO
1
ALUMINIO
1/0
ALUMINIO
2/0
ALUMINIO
3/0
ALUMINIO
4/0
ALUMINIO
6/0
ALUMINIO
180
ALUMINIO
336
COBRE
< 10
COSTO DDP
[$/m]
515
890
1,490
1,915
2,450
3,120
3,965
5,030
5,965
6,650
8,575
910
1,305
1,940
2,945
4,545
7,085
8,875
11,130
13,970
17,555
22,075
26,035
28,920
31,200
36,150
41,530
51,845
545
585
645
745
900
1,150
1,795
1,825
2,335
2,775
3,175
4,045
4,945
5,555
5,930
965
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
DESNUDO
TRENZADO
TRENZADO
TRENZADO
TRENZADO
TRENZADO
TRENZADO
TRENZADO
TRENZADO
TRENZADO
TRENZADO
TRENZADO
TRENZADO
TRENZADO
TRENZADO
COBRE
COBRE
COBRE
COBRE
COBRE
COBRE
COBRE
COBRE
COBRE
ALUMINIO
ALUMINIO
ALUMINIO
ALUMINIO
ALUMINIO
ALUMINIO
COBRE
COBRE
COBRE
COBRE
COBRE
COBRE
COBRE
COBRE
8
6
4
2
1/0
1
2/0
6/0
750
<6
4
2
1/0
2/0
4/0
12
10
8
6
4
2
1/0
2/0
1,960
3,440
4,405
7,620
11,475
12,700
13,695
18,165
31,110
2,060
3,195
5,370
8,835
11,805
18,215
3,635
4,825
7,125
10,770
16,570
25,800
40,470
53,040
Tabla 19 - Costo DDP de Estructuras de Apoyo

ALTURA [m]
8
10
CONCRETO
232,210
289,610
MADERA
163,730
255,240
METLICO
749,095
852,605
Tabla 20 - Costo DDP de Transformadores

No. FASES
MONOFSICO
MONOFSICO
MONOFSICO
MONOFSICO
MONOFSICO
MONOFSICO
MONOFSICO
MONOFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
CAPACIDAD
[kVA]
5
7.5
10
15
25
37.5
50
75
15
20
30
45
50
75
112.5
TIPO
EREO
EREO
EREO
EREO
EREO
EREO
EREO
EREO
EREO
EREO
EREO
EREO
EREO
EREO
EREO
COSTO DDP
1,185,005
1,350,225
1,515,440
1,845,880
2,506,755
3,332,850
4,158,945
5,811,135
2,808,440
3,110,230
3,713,805
4,619,170
4,920,960
6,429,900
8,693,315
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
150
45
75
112.5
225
250
300
400
500
630
1000
45
75
112.5
150
225
250
300
400
500
630
1000
EREO
PEDESTAL
PEDESTAL
PEDESTAL
PEDESTAL
PEDESTAL
PEDESTAL
PEDESTAL
PEDESTAL
PEDESTAL
PEDESTAL
SUBESTACIN
SUBESTACIN
SUBESTACIN
SUBESTACIN
SUBESTACIN
SUBESTACIN
SUBESTACIN
SUBESTACIN
SUBESTACIN
SUBESTACIN
SUBESTACIN
Tabla 21 - Costo instalado de cajas para redes subterraneas

TIPO CAJA
SENCILLA
DOBLE
ALUMBRADO
TELEFONO
VALOR
INSTALADO
1,142,990
2,826,175
692,280
1,142,990
Tabla 22 - Costo instalado de canalizaciones

NMERO DE DUCTOS
1
2
3
4
5
6
7
8
9
10
11
12
13
VALOR
INSTALADO
[$/m]
93,190
93,190
138,980
138,980
184,390
184,390
277,580
277,580
323,365
323,365
368,775
368,775
461,970
10,956,730
7,078,565
8,051,515
9,267,705
12,916,270
13,727,065
15,348,650
18,591,820
21,834,990
26,051,110
38,050,840
9,425,630
10,742,465
12,388,510
14,034,555
17,326,640
18,424,005
20,618,730
25,008,180
29,397,630
35,103,910
51,344,875
14
15
16
17
18
20
24
461,970
507,755
507,755
553,165
553,165
646,355
737,550
Tabla 23 - Costo de instalacin conductores

TIPO CONDUCTOR/CALIBRE
AISLADO/DESNUDO < 1/0
AISLADO/DESNUDO >= 1/0
TRENZADO
EREO
URBANO [$/m]
890
1,010
3,605
EREO RURAL SUBTERRANEO

[$/m]
URBANO [$/m]
1,715
820
2,040
965
4,890
2,955
Tabla 24 - Accesorios y costos de instalacin de postes

TIPO
TIPO DE SOPORTE
SUSPENSIN
RETENCIN
ACCESORIOS
RED COMN RED TRENZADA
29,688
23,996
57,906
31,747
INSTALACIN POSTES
URBANO
RURAL
225,618
304,053
230,369
308,629
Tabla 25 - Costos de instalacin de transformadores

No. FASES
MONOFSICO
MONOFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
TRIFSICO
CAPACIDAD
[kVA]
<= 30
> 30
<= 100
> 100
<= 500
> 500
<= 500
> 500
Tabla 26 - Costo otros elementos

ELEMENTO
PALOMILLA
PUESTA A TIERRA
CAJA DERIVACIN ACOMETIDAS
VALOR
INSTALADO
19,545
115,840
115,520
TIPO
EREO
EREO
EREO
EREO
PEDESTAL
PEDESTAL
SUBESTACIN
SUBESTACIN
URBANO
2,415,600
2,451,145
2,566,840
2,605,400
20,935,560
21,285,985
46,295,710
50,886,615
RURAL
2,845,335
2,897,375
3,001,455
3,105,540
20,935,560
21,285,985
46,295,710
50,886,615

Uc Creg 097 2008

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Uc Creg 097 2008

Diunggah oleh

Hak Cipta:

Format Tersedia

UC

DESCRIPCIN UNIDAD CONSTRUCTIVA

km LNEA URBANA - CIRCUITO SENCILLO - ESTRUCTURA CONCRETO - CONDUCTOR D-N4-2

BAHA DE LNEA - CONFIGURACIN BARRA DOBLE - TIPO CONVENCIONAL

MDULO DE BARRAJE - BARRA DOBLE - TIPO 1

MDULO DE BARRAJE TIPO 2 - CONFIGURACIN INTERRUPTOR Y MEDIO - TIPO CONVENCIONAL

SISTEMA DE COMUNICACIONES TIPO 4

JUEGO DE PARARRAYOS MONOFSICOS N2

DESCRIPCIN UNIDAD CONSTRUCTIVA

DESCRIPCIN UNIDAD CONSTRUCTIVA

COMPENSACIN REACTIVA - CADACIDAD FINAL MAYOR DE

90 A 180 kVAr - NIVEL 2

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Estructura con poste de concreto de 12 m 510 kg Suspensin - Urbano

COSTO TOTAL APOYOS [$/km]

Bogot, Distrito Capital

Estructura con poste de concreto de 12 m 510 kg Suspensin - Urbano

Bogot, Distrito Capital

COSTO TOTAL APOYOS [$/km]

Estructura con poste de concreto de 12 m 510 kg Suspensin - Urbano

COSTO TOTAL APOYOS [$/km]

Bogot, Distrito Capital

COSTO TOTAL APOYOS [$/km]

Estructura con poste de concreto de 12 m 510 kg Suspensin - Rural

Bogot, Distrito Capital

COSTO TOTAL APOYOS [$/km]

Bogot, Distrito Capital

COSTO TOTAL APOYOS [$/km]

Estructura con poste de concreto de 12 m 510 kg Suspensin - Urbano

Bogot, Distrito Capital

COSTO TOTAL APOYOS [$/km]

Estructura con poste de concreto de 12 m 510 kg Suspensin - Urbano

Bogot, Distrito Capital

COSTO TOTAL APOYOS [$/km]

Bogot, Distrito Capital

COSTO TOTAL ACCESORIOS [$/km]

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital

Bogot, Distrito Capital