NERACA
PER 31 DESEMBER 2014 DAN 2013
URAIAN
Reff
ASET
ASET LANCAR
Kas
V.B.1
V.B.1.1
V.B.1.1.1
V.B.1.1.2
V.B.1.1.3
V.B.1.1.4
V.B.1.2
V.B.1.2.1
- Kas di Bank
- Kas di BLUD
- Piutang Pajak
- Penyisihan Piutang Pajak
- Piutang Retribusi
- Penyisihan Piutang Retribusi
- Piutang Bagian Laba BUMD
- Piutang Lain-lain
- Penyisihan Piutang Lain Lain
V.B.1.2.2
V.B.1.2.3
V.B.1.3
V.B.1.3.1
V.B.1.4
V.B.1.4.1
V.B.1.4.2
V.B.1.4.3
V.B.1.4.4
V.B.1.4.5
V.B.1.4.6
V.B.2
V.B.2.1
V.B.2.1
V.B.2.1.1
V.B.2.2
V.B.2.2.1
V.B.2.2.2
V.B.2.2.3
V.B.2.2.4
ASET TETAP
Tanah
Peralatan dan Mesin
Gedung dan Bangunan
Jalan, Irigasi dan Jaringan
Aset Tetap Lainnya
Konstruksi Dalam Pengerjaan
(Akumulasi Penyusutan Aset Tetap)
V.B.3
V.B.3.1
V.B.3.2
V.B.3.3
V.B.3.4
V.B.3.5
V.B.3.6
V.B.3.7
- Penyisihan
Investasi Permanen
395.606.957.631
318.608.791.980
298.857.416.541
15.768.143.275
3.894.215.164
89.017.000
10.397.156.147
6.028.956.164
(2.501.763.399)
1.074.196.562
(1.900.662)
2.710.547.385
3.694.929.217
(607.809.120)
698.150.333
698.150.333
65.902.859.171
2.807.220.432
11.230.254.499
67.300.050
626.603.591
10.805.000
51.160.675.599
297.709.341.092
269.999.151.707
65.463.175.700
7.369.196.722
18.188.226.463
(10.819.029.741)
58.093.978.978
24.934.000.000
6.397.258.821
26.495.720.157
267.000.000
58.224.931.891
7.329.077.795
18.669.849.579
265.146.918.859
4.806.348.330
45.884.518
9.882.369.043
904.958.824
202.517.552
8.774.892.667
549.293.350
549.293.350
17.278.526.992
3.487.301.925
13.117.164.417
53.279.470
620.781.180
-
(11.340.771.784)
50.895.854.096
22.605.000.000
6.141.178.258
21.882.675.838
267.000.000
Naik / (Turun)
97.897.616.539
48.609.640.273
33.710.497.682
10.961.794.945
3.848.330.646
89.017.000
514.787.104
5.123.997.340
(2.501.763.399)
871.679.010
(1.900.662)
2.710.547.385
(5.079.963.450)
(607.809.120)
148.856.983
148.856.983
48.624.332.179
(680.081.493)
(1.886.909.918)
14.020.580
5.822.411
10.805.000
7.238.243.809
40.118.927
(481.623.116)
521.742.043
7.198.124.882
2.329.000.000
256.080.563
4.613.044.319
-
4.386.313.499.869
1.190.052.838.141
288.270.110.113
1.245.073.095.295
1.576.851.191.339
61.424.559.506
24.641.705.475
(1.934.889.530.003)
4.111.943.407.168
1.114.661.952.001
265.504.393.473
1.168.931.857.611
1.505.374.127.364
56.557.456.116
913.620.603
(1.494.663.674.296)
274.370.092.701
75.390.886.140
22.765.716.640
76.141.237.684
71.477.063.975
4.867.103.390
23.728.084.872
(440.225.855.707)
2.451.423.969.865
2.617.279.732.872
(165.855.763.007)
32,88
18,00
12,71
100,00
8.386,99
5,21
566,21
430,42
(57,89)
27,10
27,10
281,41
(19,50)
(14,39)
26,32
0,94
(100,00)
12,43
0,55
(2,58)
100,00
14,14
10,30
4,17
21,08
6,67
6,76
8,57
6,51
4,75
8,61
2.597,15
29,45
(6,34)
ASET LAINNYA
V.B.4
12.493.813.612
1.610.336.893
V.B.4.1
59.516.750
67.516.750
(8.000.000)
V.B.4.2
845.944.916
(845.944.916)
100,00
- Penyisihan
V.B.4.3
(475.365.926)
475.365.926
100,00
V.B.4.4
V.B.4.5
10.851.792.954
586.618.888
10.265.174.066
1.749,89
V.B.4.6
1.582.503.908
585.622.265
996.881.643
170,23
2.924.987.916.808
2.974.824.342.748
JUMLAH ASET
10.883.476.719
(49.836.425.940)
675,85
(11,85)
(1,68)
5.558.947.086
2.977.986.096
5.558.947.086
2.977.986.096
- Utang Belanja
- Utang Perhitungan Fihak Ketiga
- Utang Jangka Pendek Lainnya
V.B.5
V.B.5.1
V.B.5.2
V.B.5.3
5.470.625.625
968.670
87.352.791
2.906.205.900
71.780.196
-
EKUITAS DANA
EKUITAS DANA LANCAR
V.B.6
V.B.6.1
2.919.428.969.722
390.048.010.545
2.971.846.356.652
294.731.354.996
URAIAN
Reff
Naik / (Turun)
%
-
KEWAJIBAN
KEWAJIBAN JANGKA PENDEK
- SiLPA
- Cadangan Piutang
- Cadangan Asuransi di Bayar di Muka
- Cadangan Persediaan
- Pendapatan Ditangguhkan
- Dana yang Disediakan untuk
Utang Jangka Pendek
EKUITAS DANA INVESTASI
2.529.380.959.177
2.677.115.001.656
65.463.175.700
2.451.423.969.865
12.493.813.612
58.224.931.891
2.617.279.732.872
1.610.336.893
2.580.960.990
2.564.419.725
(70.811.526)
87.352.791
(52.417.386.930)
95.316.655.549
48.603.004.773
514.787.104
148.856.983
48.624.332.179
77.447.026
(2.651.772.516)
(147.734.042.479)
7.238.243.809
(165.855.763.007)
10.883.476.719
2.924.987.916.808
2.974.824.342.748
(49.836.425.940)
318.518.806.310
10.397.156.147
698.150.333
65.902.859.171
89.017.000
(5.557.978.416)
V.B.6.2
2.580.960.990
269.915.801.537
9.882.369.043
549.293.350
17.278.526.992
11.569.974
(2.906.205.900)
BUPATI BANJARNEGARA ,
86,67
86,67
88,24
(98,65)
(1,76)
32,34
18,01
5,21
27,10
281,41
669,38
91,25
(5,52)
12,43
(6,34)
675,85
(1,68)