Cyberzon Budget 1

Project Name : "APARNA CYBERZON" at NALLAGANDLA, HYD.
NA
TBR
S. No
Drawing Details
Dwg. No.
Dwg. Status
Dwg Date
Received
Received
28.02.2012
Marketing Floor Plans for Block A to U
Received
16.01.2012
Joinery Detail - 1
GP-777-03-TDR-E,F,G-002
Received
15.02.2012
Joinery Detail - 2
GP-777-03-TDR-E,F,G-002
Received
15.02.2012
6
7
Stair Case Detail - 1
GP-777-03-TDR-F-019
GP-777-03-TDR-F-020
Received
Received
15.02.2012
Stair Case Detail - 2
ST/01
ST/01A
ST/01B
ST/01C
Received
Received
Received
Received
22.02.2012
22.02.2012
22.02.2012
22.02.2012
Excavation Plan (Tower Area)

Excavation Plan
ST/E/01
ST/E/01
09-03-2012
19-04-2012
Pile Footing Details

Plinth Beam Framing& Grade Slab Detail
ST/E/02
ST/E/02E
ST/E/03
Plinth Beam Detail

Plinth Beam Detail
ST/E/03E
ST/E/03B
Key Plan(Block-E)
Columns Reduction Detail
ST/E/07
ST/E/07E
Received
Received
Received
Received
Received
Received
Received
Received
Received
SCHEDULE OF ARCHITECTURAL DRAWINGS

1
2
Site plans
Site Layout
Area Satement
GP-777-03-A1-SP
19.01.2012
Finishing
3
15.02.2012
SCHEDULE OF STRUCTURAL DRAWINGS

1
2
3
4
5
5.1
5.1a
5.2
5.3
5.4
5.5
5.6
5.7
5.8
RCC
RCC
RCC
RCC
Retaining
Retaining
Retaining
Retaining
Wall
Wall
Wall
Wall
Layout
Layout Section 1 for filling of 3000
E-Block
07/03/2015,Drawing Register
09-03-2012
09-03-2012
09-03-2012
09-03-2012
09-03-2012
09-03-2012
09-03-2012
1 of 223

NA
TBR
S. No
Drawing Details
Dwg. No.
Dwg. Status
Dwg Date
24-02-2012
5.9
5.10
5.11
5.12
5.13
5.14
5.15
Typical floor Slab & Beam Details
ST/E/9
Typical floor Beam Details

1st Slab & Beam flooring details
1st Slab beam details
1st Slab Beam details
ST/E/9A
ST/E/9B
ST/E/9C
ST/E/05
ST/E/05A
ST/E/05B
Received
Received
Received
Received
Received
Received
Received
6
6.1
6.1a
6.2
6.3
6.4
6.5
6.6
6.7
6.8
6.9
6.10
6.11
6.12
6.13
6.14
6.15
F-Block
ST/F/01
ST/E/01
ST/F/02
ST/F/02F
ST/F/03
ST/F/03F
ST/F/03B
ST/F/07
ST/F/07F
ST/F/9
ST/F/9A
ST/F/9B
ST/F/9C
ST/F/05
ST/F/05A
ST/F/05B
Received
Received
Received
Received
Received
Received
Received
Received
Received
Received
Received
Received
Received
Received
Received
Received
09-03-2012
19-04-2012
09-03-2012
09-03-2012
09-03-2012
09-03-2012
09-03-2012
09-03-2012
09-03-2012
24-02-2012
24-02-2012
24-02-2012
24-02-2012
29-02-2012
29-02-2012
29-02-2012
7
7.1
7.1a
7.2
7.3
G-Block
ST/G/01
ST/E/01
ST/G/02
ST/G/02G
Received
Received
Received
Received
09-03-2012
19-04-2012
09-03-2012
09-03-2012
Excavation Plan
Excavation Plan
Plinth Beam Detail
Plinth Beam Detail
Key Plan(Block-E)
Excavation Plan
Excavation Plan
24-02-2012
24-02-2012
24-02-2012
29-02-2012
29-02-2012
29-02-2012
2 of 223

NA
TBR
S. No
Drawing Details
7.4
7.5
7.6
7.7
7.8
7.9
7.10
7.11
7.12
7.13
7.14
7.15

Plinth Beam Detail
Plinth Beam Detail
Key Plan(Block-E)
8
8.1
9
9.1
10
10.1
11
11.1
12
12.1
13
13.1
14
14.1
15
15.1
16
16.1
In Btw G & H-Block

Excavation Plan
Dwg. No.
Dwg. Status
Dwg Date
ST/G/03
ST/G/03G
ST/G/03B
ST/G/07
ST/G/07G
ST/G/9
ST/G/9A
ST/G/9B
ST/G/9C
ST/G/05
ST/G/05A
ST/G/05B
Received
Received
Received
Received
Received
Received
Received
Received
Received
Received
Received
Received
09-03-2012
09-03-2012
09-03-2012
09-03-2012
09-03-2012
24-02-2012
24-02-2012
24-02-2012
24-02-2012
29-02-2012
29-02-2012
29-02-2012
ST/G&H/01
Received
19-04-2012
ST/H/01
Received
19-04-2012
ST/I/01
Received
19-04-2012
ST/J/01
Received
19-04-2012
ST/K/01
Received
19-04-2012
ST/L/01
Received
19-04-2012
ST/M/01
Received
19-04-2012
ST/N/01
Received
19-04-2012
ST/O/01
Received
19-04-2012
H-Block
Excavation Plan
I-Block
Excavation Plan
J-Block
Excavation Plan
K-Block
Excavation Plan
L-Block
Excavation Plan
M-Block
Excavation Plan
N-Block
Excavation Plan
O-Block
Excavation Plan
3 of 223

NA
TBR
S. No
Drawing Details
Dwg. Status
Dwg Date
ST/P/01
Received
19-04-2012
ST/Q/01
Received
19-04-2012
ST/R/01
Received
19-04-2012
ST/S/01
ST/S/02
ST/S/03
Received
Received
Received
17.05.2012
17.05.2012
17.05.2012
ST/S/01
ST/S/02
ST/S/03
Received
Received
Received
17.05.2012
17.05.2012
17.05.2012
Excavation Details
Column & Footing details
Lift Pit Details
ST/S/01
ST/S/02
ST/S/03
Received
Received
Received
17.05.2012
17.05.2012
17.05.2012
STP Details
UG Sump Details
GP-777-03-A3-03
GP-777-03-A3-02
Received
Received
10.04.2012
10.04.2012
17
17.1
18
18.1
20
20.1
21
21.1
21.2
21.3
P-Block
22
22.1
22.2
22.3
T-Block
23
23.1
23.2
23.3
U-Block
24
25
Excavation Plan
Dwg. No.
Q-Block
Excavation Plan
R-Block
Excavation Plan
S-Block
Excavation Details
Lift Pit Details
Excavation Details
Lift Pit Details
4 of 223
ame : "APARNA CYBERZON" at NALLAGANDLA, HYD.

NOT APPLICABLE
TO BE RECEIVED
Dwg Reciving Date
Remarks
29.02.2012
Information
03.02.2012
03.02.2012
16.02.2012
Tender
16.02.2012
Tender
16.02.2012
16.02.2012
Tender
Tender
23.02.2012
23.02.2012
23.02.2012
23.02.2012
GFC
GFC
GFC
GFC
10.03.2012
19-04-2012
10.03.2012
10.03.2012
10.03.2012
10.03.2012
10.03.2012
10.03.2012
10.03.2012
For Information
For Information
For Information
For Information
For Information
For Information
For Information
For Information
For Information
5 of 223

NOT APPLICABLE
TO BE RECEIVED
Dwg Reciving Date

24-02-2012
Remarks
24-02-2012
24-02-2012
24-02-2012
29-02-2012
29-02-2012
29-02-2012
For Information
For Information
For Information
For Information
For Information
For Information
For Information
10.03.2012
19-04-2012
10.03.2012
10.03.2012
10.03.2012
10.03.2012
10.03.2012
10.03.2012
10.03.2012
24-02-2012
24-02-2012
24-02-2012
24-02-2012
29-02-2012
29-02-2012
29-02-2012
For Information
For Information
For Information
For Information
For Information
For Information
For Information
For Information
For Information
For Information
For Information
For Information
For Information
For Information
For Information
For Information
10.03.2012
19-04-2012
10.03.2012
10.03.2012
For Information
For Information
For Information
For Information
6 of 223

NOT APPLICABLE
TO BE RECEIVED
Dwg Reciving Date
Remarks
10.03.2012
10.03.2012
10.03.2012
10.03.2012
10.03.2012
24-02-2012
24-02-2012
24-02-2012
24-02-2012
29-02-2012
29-02-2012
29-02-2012
For Information
For Information
For Information
For Information
For Information
For Information
For Information
For Information
For Information
For Information
For Information
For Information
19-04-2012
For Information
19-04-2012
For Information
19-04-2012
For Information
19-04-2012
For Information
19-04-2012
For Information
19-04-2012
For Information
19-04-2012
For Information
19-04-2012
For Information
19-04-2012
For Information
7 of 223

NOT APPLICABLE
TO BE RECEIVED
Dwg Reciving Date
Remarks
19-04-2012
For Information
19-04-2012
For Information
19-04-2012
For Information
17.05.2012
17.05.2012
17.05.2012
For Information
For Information
For Information
17.05.2012
17.05.2012
17.05.2012
For Information
For Information
For Information
17.05.2012
17.05.2012
17.05.2012
For Information
For Information
For Information
11.04.2012
11.04.2012
For Information
For Information
8 of 223
PROPOSED CONSTRUCTION OF RESIDETIAL APARTMEN

HYDERABAD
Sl. No
1
2
3
4
5
6
7
8
Index
9 of 9
POSED CONSTRUCTION OF RESIDETIAL APARTMENTS "APARNA CYBERZON " AT NALLAGANDLA,

HYDERABAD.
Description
Introduction
Scope Statement
Exclusions Statement
Basic Rates
Main Summary
Block Wise Summary
Material Requirement Details
Derived Qty Co-efficients of Concrete, Form work & Steel
Index
10 of 10
PROPOSED CONSTRUCTION OF RESIDETIAL APARTMENTS "APARNA CYBERZON " AT NALLAGANDLA, HYDERABAD.
INTRODUCTION :
COST REPORT BASIS

The cost report is based on the information shared and is based on assumed data
This estimate is provided based on the Project brief ,drawings and/or reasonable assumptions and
details obtained from drawings submitted by Architect/ Consultant.
Pricing reflects probable construction costs obtainable in the project locality on the date of this
estimate. This estimate is a determination of fair market value for the construction of this project.
It is not a prediction of the lowest tender. Pricing have rate analysis for every activity/ Item of the BOQ's
Since we have no control over the cost of labour, materials, equipment, or over the contractor's
method of determining prices, or over the competitive tendering or market conditions at the time of
tender, the estimate is based on industry practice, professional experience and represents best
judgement as familiar with the construction of previous projects.
TYPE OF BLOCK
A-BLOCK
B-BLOCK
C-BLOCK
D-BLOCK
E-BLOCK
F-BLOCK
G-BLOCK
H-BLOCK
I-BLOCK
J-BLOCK
K-BLOCK
L-BLOCK
M-BLOCK
N-BLOCK
O-BLOCK
P-BLOCK
Q-BLOCK
R-BLOCK
S-BLOCK
T-BLOCK
U-BLOCK
Sealable Area
Club House
TOTAL BUILD UP AREA
07/03/2015, INTRO
No of Flats
29
49
39
29
99
59
99
99
59
89
79
69
69
99
69
99
99
19
99
79
99
1,529
Built up Area in SFT

50,195
84,725
62,845
50,115
153,440
96,080
153,440
153,440
96,080
129,905
117,515
99,905
99,905
137,345
99,905
137,205
137,225
28,635
137,415
119,730
137,415
2,282,465
40,000
2,322,465
223of 223
ERZON " AT NALLAGANDLA, HYDERABAD.
assumptions and
of this project.
ty/ Item of the BOQ's
ns at the time of
07/03/2015, INTRO
223of 223
PROPOSED CONSTRUCTION OF RESIDETIAL APARTMENTS "APARNA CYBERZON " AT NALLAGAN

SCOPE STATEMENT INCLUDED IN THE BUDGET
SCOPE STATEMENT AND ASSUMPTIONS FOR CYBERZON APARTMENTS

Sl No
1
1.1
Design
1.2
Permissions
2
2.1
2.2
Preliminaries
Approch Roads
Security Cabin/ Common Facility
2.3
Site Office / Engineering Block
2.4
2.5
Toilets
Miscelleneous
3
3.1
3.2
WITHIN PLOT BOUNDRY

CIVIL WORKS
Site clearing
Structure
3.3
Masonry Works
3.4
Waterproofing
3.5
Flooring & Dadoing
3.6
Doors
3.7
Windows & Ventilators

Grills
for
windows,Railings
Balconies/Louvers for Ducts
3.8
07/03/2015,SCOPE STATEMENT
Item
CONSULTANCY
3.9
External & Internal painting
3.10
3.11
3.12
Boundary Wall
Entry Gates
Parking area
4
4.1
MEP WORKS
INTERNAL WORKS
Internal Electrification works
for
staircase
4.1.1
Modular type switches and sockets for lighting
4.1.2
4.1.3
4.1.4
4.1.5
4.1.6
4.1.7
4.1.8
4.1.9
4.1.10
4.2
4.21
4.3
4.31
4.32
4.33
Two way light & Fan controls

TV provision
Internet & Telephone provision
Intercom facility
Air conditioning provision
Geyser provision
Exhaust fan provision
15 Amps switch & socket
Back up Power Supply
Gas reticulation system
Prepaid Gas meters
Internal Plumbing & Sanitary works
Treated water supply
MCH water supply provision
Irrigation water supply
4.34
Water meters
4.35
4.36
Over head shower with consealed diverter

Hot & cold basin mixtures
4.37
CP & Sanitary fixtures
4.38
Water supply inside the toilet
and
13of 223

Sl No
4.39
4.4
4.41
4.42
4.43
Fire Fighting system
4.5
4.51
Lightning Arrestor
Lightning Arrestor
4.6
Lifts
5
5.1
5.1.1
EXTERNAL WORKS
External Electrification works
100 % D.G backup
5.1.2
Source of power supply
5.2
5.2.1
5.3
Gas reticulation system

Centralised Gas bank
External Plumbing works
5.3.1
Hydro pnuematic system
5.3.2
5.3.3
5.3.4
5.3.5
5.4
5.5
5.6
5.61
5.62
5.63
5.7
5.71
5.72
Water treatment plant

Water supply
Waste & Soil
External storm water drains
CCTV & Boom barriers
BMS
Fire fighting, Fire Alarm & PA system
Fire Alarm system
Public Address system
Fire Fighting system
Ventilation system
Sub cellar ventilation system
STP ventilation system
Item
Waste & Soil pipes
Fire fighting, Fire Alarm & PA system
Fire Alarm system
Public Address system
EXTERNAL DEVELOPMENT & LANDSCAPING WORKS
6.1
Soft Scaping
6.2
7
7.1
7.2
7.3
7.4
7.5
7.6
7.7
7.8
Hard Scaping
INFRA WITHIN PARCEL
Boundary Wall
Roads
Fresh/Recycled Water Supply System
UG Water Tank
Sewage Lines
Storm Water Drianage System
Electrical & Telecommunication
DG sets
14of 223
SED CONSTRUCTION OF RESIDETIAL APARTMENTS "APARNA CYBERZON " AT NALLAGANDLA, HYDERABAD.

Remarks
Archtectural & Design Co-ordination, Structural, M&E Services, PHE Services, Proofchecking.
GHMC, Fire, EIA
Earth Work
Block Work, Galvanized Sheet & Toilets
CRS Masonry, Block Work, Plastering, Galvanaized Sheeting, Tiles Floooring, Falseceling & AC's
CRS, Block Work, Flooring & Dadoing, W.C. Wash Basins
Bore Wells & Internal Electrical Works
RCC Framed Structure

200mm thk for External Walls With C.C. Blocks
100mm Thk for all Internal Walls With C.C. Blocks
For all Toilets, Kitchen, utility, Balconies & Terrace Area
24"X 24"Vitrified Tile Flooring with Skirting in Drawing/ Living/ Dining/ Bedrooms/ Kitchen/ Dress/
Pooja/ Corridor.
Anti-Skid Ceramic tile Flooring for Sit- Out.
Antiskid ceramic tile For Toilets.
Glazed Ceramic Tiles for Dadoing for Toilets, Kitchen & Utility.
Kota/Tandoor Blue Tiles for Staircases.
Main Door with Teak Wood Frame With Paneled Shutter.
All internal Doors Teak Wood Frame with Flush Shutter.
uPVC Glazed windows with Float Glass .
M.S.Enamel Painted ,Aesthetically Designed and Fixed to Wall ,Upto @nd Floor only.No Grill shall
Be Provided From 3rd Floor Onwards.
Exterior Acrylic Emulsion paint for external walls
Smooth Putty Finish With Acrylic Emulsion Paint for internal walls
Conventional compound with out any cladding considered
M.S. Fabricated Gate
IPS Flooring/Concrete paved blocks
In all rooms Make: Legrand / Schneider

In all bed rooms
In all rooms
In all rooms
One point in drawing room
In all bed rooms
All toilets
All toilets & Kitchen
Fridze, oven, Grinder, Washing machine
6 points in 2 BR, 7 points in 3 BR and 100% for common areas
Individual pre paid gas meters for all flats with centalised billing system
To all toilets,Kitchen and Utility areas
One point in Kitchnen
One point inside the chamber with control valve
Water metrs will be provided for domestic water supply lines inside the flat
In all toilets
Basin mixtures in toilets
CP fittings - Reputed make
Sanitary fixtures - Reputed make
With PPR of reputed make Supreme / Vectus
15of 223

Remarks
SWR type uPVC pipes
Fire alarm will be provided in all floors, control panel will be at security
PA system will be provided in all floors
Fire hydrants will be provided in all floors which are connected to terrace booster pump.
Will be provided as per requirement
Will be provided with varible frequency drive and emergency rescue device
All Common Emminities & Area Lighting

LT metering with individual meters to all flats and separate meter for DG power consumption with
auto change over facility.
Gas will be supplied from centralised Gas bank for all flats
Domestic water supply
MCH water supply
Irrigation water supply
Make: Grundfos
Centrally located WTP
Medium class GI pipes of reputed make
Agri type uPVC pipes of reputed make
With uPVC / RCC hume pipes
Reputed make near main Entrance
Centralized building respective for Water & Electrical Consumptions.
Will be provided in basements
Will be provided in basements
Sprinkler system will be provided in basements
Ventilation system will be provided with jet fans and axial flow fans
Separate blower will be provided for STP exhaust system
o Trees,
o Shrubs
o Ground Covers
o Lawn
Cement Concrete Paver Blocks, etc,.
Foundation with Retaining Wall
16of 223
SALEABLE AREA STATEMENT FOR APARNA CYBERZON PROJECT.

BLOCK-A
W-1
3BHK
Ground Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
1760
1760
1760
1760
1760
1760
1760
1760
1760
1805
SUB TOTAL
TOTAL AREA
17645
Ground Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
SUB TOTAL
TOTAL AREA
Ground Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
SUB TOTAL
TOTAL AREA
17645
BLOCK-D
E-1
Ground Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
1720
1720
1760
1760
1760
1760
1760
1760
1760
1805
17645
BLOCK-C
E-2
3BHK
0
1595
1635
1635
1635
1635
1635
1635
1635
1680
16315
3BHK
17095
50200
15460
BLOCK-B
E-2
W-3
3BHK
3BHK
1760
0
1760
1660
1760
1695
1760
1695
1760
1695
1760
1695
1760
1695
1760
1695
1760
1695
1805
1720
W-1
3BHK
1760
1760
1760
1760
1760
1760
1760
1760
1760
1805
W-1
3BHK
1595
1595
1635
1635
1635
1635
1635
1635
1635
1680
W-2
E-3
3BHK + 3BHK +
2 TOI
2 TOI
1675
0
1675
1715
1715
1715
1715
1715
1715
1715
1715
1715
1715
1715
1715
1715
1715
1715
1740
1740
15245
84725
W-3
3BHK
1560
1560
1595
1595
1595
1595
1595
1595
1595
1620
14720 15905
62845
E-2
W-3
3BHK + 3BHK +
2 TOI
2 TOI
1675
0
1675
1715
1715
1715
1715
1715
1715
1715
1715
1715
1715
1715
1715
1715
1715
1715
1740
1740
W-4
3BHK
1675
1675
1715
1715
1715
1715
1715
1715
1715
1740
E-5
3BHK
1675
1675
1715
1715
1715
1715
1715
1715
1715
1740
17095
17095
E-4
3BHK
1560
1560
1595
1595
1595
1595
1595
1595
1595
1620
15905

SUB TOTAL
TOTAL AREA
17565
17095
50120
15460
BLOCK-E
W-1
E-2
3BHK
3BHK
Ground Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
1810
1810
1850
1850
1850
1850
1850
1850
1850
1895
1850
1850
1850
1850
1850
1850
1850
1850
1850
1895
W-3
3BHK+
2TOI
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
SUB TOTAL
TOTAL AREA
18465
18545
14320
W-1
3BHK
STILT Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
SUB TOTAL
TOTAL AREA
0
1810
1850
1850
1850
1850
1850
1850
1850
1895
BLOCK-F
W-3
3BHK+
3BHK
2TOI
0
0
1810
1430
1850
1430
1850
1430
1850
1430
1850
1430
1850
1430
1850
1430
1850
1430
1895
1450
E-2
E-4
W-5
3BHK+ 2TOI
3BHK+ 2TOI
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
0
1430
1430
1430
1430
1430
1430
1430
1430
1450
14320
E-6
3BHK+
2TOI
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
W-7
3BHK+
2TOI
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
12890
14320
153440
14320
E-4
E-5
W-6
3BHK+ 2TOI
3BHK
3BHK
0
1430
1430
1430
1430
1430
1430
1430
1430
1450
0
1595
1595
1595
1595
1595
1595
1595
1595
1615
0
1595
1595
1595
1595
1595
1595
1595
1595
1615
14375
14375
16655
16655
12890
12890
87840
W-1
E-2
3BHK
3BHK
Ground Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
1850
1850
1850
1850
1850
1850
1850
1850
1850
1895
1810
1810
1850
1850
1850
1850
1850
1850
1850
1895
E-3
3BHK+
2TOI
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
SUB TOTAL
TOTAL AREA
18545
18465
14320
14320
W-1
E-2
E-4
W-5
3BHK
3BHK
3BHK+ 2TOI
3BHK+ 2TOI
1810
1810
1850
1850
1850
1850
1850
1850
1850
1850
1850
1850
W-3
3BHK+
2TOI
1430
1430
1430
1430
1430
1430
1430
1430
1430
1430
1430
1430
0
1430
1430
1430
1430
1430
BLOCK-G
W-4
E-5
W-6
3BHK+
2TOI
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
E-7
3BHK+
2TOI
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
3BHK+ 2TOI
3BHK+ 2TOI
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
0
1430
1430
1430
1430
1430
1430
1430
1430
1450
12890
14320
153440
14320
BLOCK-H
Ground Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
E-6
3BHK+
2TOI
1430
1430
1430
1430
1430
1430
W-7
3BHK+
2TOI
1430
1430
1430
1430
1430
1430

6th
7th
8th
9th
Floor
Floor
Floor
Floor
1850
1850
1850
1895
1850
1850
1850
1895
1430
1430
1430
1450
1430
1430
1430
1450
SUB TOTAL
TOTAL AREA
18465
18545
14320
14320
W-1
3BHK
STILT Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
SUB TOTAL
TOTAL AREA
Ground Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
SUB TOTAL
TOTAL AREA
Ground Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
SUB TOTAL
TOTAL AREA
Ground Floor
1st Floor
2nd Floor
3rd Floor
0
1810
1850
1850
1850
1850
1850
1850
1850
1895
BLOCK-I
W-3
3BHK+
3BHK
2TOI
0
0
1810
1430
1850
1430
1850
1430
1850
1430
1850
1430
1850
1430
1850
1430
1850
1430
1895
1450
E-2
16655
16655
12890
W-1
3BHK
1810
1810
1850
1850
1850
1850
1850
1850
1850
1895
E-2
3BHK
1810
1810
1850
1850
1850
1850
1850
1850
1850
1895
W-3
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
18465
18465
12470
W-1
3BHK
1850
1850
1850
1850
1850
1850
1850
1850
1850
1895
E-2
3BHK
1810
1810
1850
1850
1850
1850
1850
1850
1850
1895
W-3
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
18545
18465
12470
W-1
3BHK
1595
1595
1595
1595
E-2
3BHK
1560
1560
1595
1595
1430
1430
1430
1450
1430
1430
1430
1450
12890
14320
153440
1430
1430
1430
1450
14320
E-4
E-5
W-6
3BHK+ 2TOI
3BHK
3BHK
0
1430
1430
1430
1430
1430
1430
1430
1430
1450
0
1595
1595
1595
1595
1595
1595
1595
1595
1615
0
1595
1595
1595
1595
1595
1595
1595
1595
1615
14375
14375
W-5
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
E-6
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
W-7
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
12470
12470
E-6
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
E-7
3BHK
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
12470
15900
E-6
3BHK
1560
1560
1595
1595
W-7
3BHK
1595
1595
1595
1595
12890
87840
BLOCK-J
E-4
2BHK
0
1245
1245
1245
1245
1245
1245
1245
1245
1265
11225
BLOCK-K
E-4
2BHK
0
1245
1245
1245
1245
1245
1245
1245
1245
1265
12470
129905
W-5
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
11225
12470
117515
BLOCK-L
E-3
W-4
2BHK
2BHK
1245
0
1245
1245
1245
1245
1245
1245
E-5
2BHK
1245
1245
1245
1245

4th
5th
6th
7th
8th
9th
Floor
Floor
Floor
Floor
Floor
Floor
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1615
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1265
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1615
SUB TOTAL
TOTAL AREA
15970
15900
12470
11225
99905
12470
15900
15970
W-1
3BHK
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
E-2
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
W-4
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
E-5
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
E-6
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
W-7
3BHK
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
15900
15970
11225
12470
99905
12470
15970
15900
W-1
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
E-2
3BHK
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
W-3
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
E-4
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
E-6
2BHK
0
1245
1245
1245
1245
1245
1245
1245
1245
1265
W-7
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
15970
15900
12470
12470
W-1
3BHK
0
1560
1595
1595
1595
1595
1595
1595
1595
1615
E-2
3BHK
0
1560
1595
1595
1595
1595
1595
1595
1595
1615
14340
14340
W-1
3BHK
1560
1560
1595
E-2
3BHK
1560
1560
1595
Ground Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
SUB TOTAL
TOTAL AREA
BLOCK-M
E-3
2BHK
0
1245
1245
1245
1245
1245
1245
1245
1245
1265
BLOCK-N
Ground Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
SUB TOTAL
TOTAL AREA
STILT Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
SUB TOTAL
TOTAL AREA
BLOCK-O
E-3
2BHK
0
1245
1245
1245
1245
1245
1245
1245
1245
1265
W-5
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
12470
11225
137345
12470
W-4
2BHK
0
1245
1245
1245
1245
1245
1245
1245
1245
1265
E-5
2BHK
0
1245
1245
1245
1245
1245
1245
1245
1245
1265
E-6
3BHK
0
1595
1595
1595
1595
1595
1595
1595
1595
1615
W-7
3BHK
0
1560
1595
1595
1595
1595
1595
1595
1595
1615
11225
11225
91070
11225
14375
14340
W-3
2BHK
1245
1245
1245
E-4
2BHK
1245
1245
1245
E-6
2BHK
1245
1245
1245
W-7
2BHK
1245
1245
1245
BLOCK-P
Ground Floor
1st Floor
2nd Floor
W-5
2BHK
0
1245
1245

3rd
4th
5th
6th
7th
8th
9th
Floor
Floor
Floor
Floor
Floor
Floor
Floor
1595
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1595
1615
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1265
SUB TOTAL
TOTAL AREA
15900
15900
12470
12470
W-1
3BHK
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
E-2
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
W-3
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
E-4
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
15900
15970
12470
12470
W-3
3BHK
0
1595
1595
1595
1595
1615
E-4
3BHK
0
1595
1595
1595
1595
1615
7995
6245
7995
30230
7995
W-1
3BHK
1585
1585
1595
1595
1595
1595
1595
1595
1595
1615
E-2
3BHK
1585
1585
1595
1595
1595
1595
1595
1595
1595
1615
W-3
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
E-4
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
15950
15950
12470
12470
W-1
3BHK
1595
1595
1595
1595
1595
1595
E-2
3BHK
1595
1595
1595
1595
1595
1595
W-3
2BHK
1430
1430
1430
1430
1430
1430
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1265
11225
12470
137205
1245
1245
1245
1245
1245
1245
1265
12470
BLOCK-Q
Ground Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
SUB TOTAL
TOTAL AREA
STILT Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
SUB TOTAL
TOTAL AREA
W-1
3BHK
0
1595
1595
1595
1595
1615
BLOCK-R
E-2
2BHK
0
1245
1245
1245
1245
1265
W-5
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
E-6
2BHK
0
1215
1245
1245
1245
1245
1245
1245
1245
1265
12470
11195
137225
W-7
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
12470
BLOCK-S
Ground Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
SUB TOTAL
TOTAL AREA
Ground Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
BLOCK-T
E-4
2BHK
1430
1430
1430
1430
1430
1430
W-5
2BHK
0
1245
1245
1245
1245
1245
1245
1245
1245
1265
E-6
2BHK
1245
1215
1245
1245
1245
1245
1245
1245
1245
1265
11225
12440
137355
W-5
2BHK
0
1430
1430
1430
1430
1430
E-6
2BHK
1430
1430
1430
1430
1430
1430
W-7
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
12470
E-7
3BHK
1595
1595
1595
1595
1595
1595

6th
7th
8th
9th
Floor
Floor
Floor
Floor
1595
1595
1595
1615
1595
1595
1595
1615
1430
1430
1430
1450
SUB TOTAL
TOTAL AREA
15970
15970
14320
W-1
3BHK
1585
1585
1595
1595
1595
1595
1595
1595
1595
1615
E-2
3BHK
1585
1585
1595
1595
1595
1595
1595
1595
1595
1615
W-3
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
E-4
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
15950
15950
12470
12470
1430
1430
1430
1450
1430
1430
1430
1450
14320
12890
119730
1430
1430
1430
1450
1595
1595
1595
1615
14320
15970
E-6
2BHK
0
1215
1245
1245
1245
1245
1245
1245
1245
1265
W-7
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
BLOCK-U
Ground Floor
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
SUB TOTAL
TOTAL AREA
W-5
2BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
12470
11195
137355
12470

SUMMARY OF AREA STATEMENT.
S.No
TYPICAL UNIT
SEALABLE AREA
1
1215
2
1245
3
1265
4
1430
5
1450
6
1550
7
1560
8
1585
9
1595
10
1615
11
1620
12
1635
13
1660
14
1675
15
1680
16
1695
17
1715
18
1720
19
1740
20
1760
21
1805
22
1810
23
1850
24
1895
TOTAL SELEABLE AREA
NO OF UNITS
TOTAL SEALABLE
AREA
7
417
49
226
26
2
29
14
430
53
2
14
1
8
2
7
44
3
6
34
4
16
106
14
1514
8505
519165
61985
323180
37700
3100
45240
22190
685850
85595
3240
22890
1660
13400
3360
11865
75460
5160
10440
59840
7220
28960
196100
26530
2258635
Unit
Sft
REMARKS
AREA STATEMENT FOR APARNA CYBERZON PROJECT.
BLOCK-E
E-8
3BHK+
2TOI
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
E-9
W-10
3BHK
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
14320
15970
15970
W-8
3BHK+
2TOI
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
E-9
W-10
3BHK
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
14320
15970
15970
E-8
3BHK+
2TOI
1430
1430
1430
1430
1430
1430
E-9
W-10
3BHK
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1595
1595
1595
153440
BLOCK-G
153440
BLOCK-H

1430
1430
1430
1450
1595
1595
1595
1615
1595
1595
1595
1615
14320
15970
15970
W-8
3BHK
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
E-9
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
15900
15970
153440
BLOCK-J
129905
BLOCK-K
W-8
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
15970
117515
BLOCK-N
E-8
3BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
E-9
3BHK
1585
1585
1595
1595
1595
1595
1595
1595
1595
1615
W-10
3BHK
1585
1585
1595
1595
1595
1595
1595
1595
1595
1615
12470
15950
15950
E-8
3BHK
1245
1245
1245
E-9
3BHK
1550
1550
1595
W-10
3BHK
1585
1585
1595
137345
BLOCK-P

1245
1245
1245
1245
1245
1245
1265
1595
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1595
1615
12470
15880
15950
E-8
3BHK
1215
1215
1245
1245
1245
1245
1245
1245
1245
1265
E-9
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
W-10
3BHK
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
12410
15970
15900
E-8
3BHK
1245
1215
1245
1245
1245
1245
1245
1245
1245
1265
E-9
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
W-10
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
12440
15970
15970
137205
BLOCK-Q
137225
BLOCK-S
137355
BLOCK-T
W-8
3BHK
1595
1595
1595
1595
1595
1595

1595
1595
1595
1615
15970
119730
BLOCK-U
137355
E-8
3BHK
1245
1215
1245
1245
1245
1245
1245
1245
1245
1265
E-9
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
W-10
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
12440
15970
15970
Aparna Cyber Zon

Block wise Area statement in Sft
BLOCK-A
29
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th
6th
7th
8th
9th
floor
floor
floor
floor
floor
TOTAL
W1
E2
W3
3BHK
3BHK
3BHK
0
1760
1760
1760
1760
1760
1760
1760
1760
1805
1715
1715
1715
1715
1715
1715
1715
1715
1715
1740
1675
1715
1715
1715
1715
1715
1715
1715
1715
1740
17175
17135
15885
50195
BLOCK-B
49
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
W1
3BHK
E2
3BHK
W3
3BHK
W4
3BHK
E5
3BHK
1760
1760
1760
1760
1760
1760
1760
1760
1760
1805
1760
1760
1760
1760
1760
1760
1760
1760
1760
1805
0
1660
1695
1695
1695
1695
1695
1695
1695
1720
1675
1675
1715
1715
1715
1715
1715
1715
1715
1740
1675
1675
1715
1715
1715
1715
1715
1715
1715
1740
17645
17645
15245
17095
17095
84725
BLOCK-C
39
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
W1
3BHK
E2
3BHK
W3
2BHK
E4
2BHK
0
1595
1635
1635
1635
1635
1635
1635
1635
1680
1595
1595
1635
1635
1635
1635
1635
1635
1635
1680
1560
1560
1595
1595
1595
1595
1595
1595
1595
1620
1560
1560
1595
1595
1595
1595
1595
1595
1595
1620
14720
16315
15905
15905
62845
BLOCK-D
29
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
07/03/2015,A STATE R1
E1
3BHK
E2
3BHK
W3
3BHK
0
1720
1760
1760
1760
1760
1760
1760
1760
1805
1675
1675
1715
1715
1715
1715
1715
1715
1715
1740
1715
1715
1715
1715
1715
1715
1715
1715
1715
1740
17095
17175
15845
50115
223 of 223

BLOCK-E
99
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
W1
E2
3BHK
3BHK
W3
3BHK
+2 TOI
E4
3BHK
+2 TOI
1810
1810
1850
1850
1850
1850
1850
1850
1850
1895
1850
1850
1850
1850
1850
1850
1850
1850
1850
1895
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
18465
18545
14320
14320
W5
3BHK
+2 TOI
E6
3BHK
+2 TOI
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
0
1430
1430
1430
1430
1430
1430
1430
1430
1450
14320
12890
153440
BLOCK-F
59
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
W1
E2
3BHK
3BHK
1810
1810
1850
1850
1850
1850
1850
1850
1850
1895
1810
1810
1850
1850
1850
1850
1850
1850
1850
1895
18465
18465
W3
3BHK
+2 TOI
E4
3BHK
+2 TOI
E5
W6
3BHK
3BHK
0
1430
1430
1430
1430
1430
1430
1430
1430
1450
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
12890
14320
15970
15970
E5
3BHK
+2 TOI
W6
3BHK
+2 TOI
96080
BLOCK-G
99
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
W1
E2
E3
3BHK
+2 TOI
3BHK
3BHK
W4
3BHK
+2 TOI
1850
1850
1850
1850
1850
1850
1850
1850
1850
1895
1810
1810
1850
1850
1850
1850
1850
1850
1850
1895
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
18545
18465
14320
14320
0
1430
1430
1430
1430
1430
1430
1430
1430
1450
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
12890
14320
153440
BLOCK-H
99
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
07/03/2015,A STATE R1
W1
E2
W3
3BHK
+2 TOI
E4
3BHK
+2 TOI
3BHK
3BHK
1810
1810
1850
1850
1850
1850
1850
1850
1850
1895
1850
1850
1850
1850
1850
1850
1850
1850
1850
1895
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
18465
18545
14320
14320
W5
3BHK
+2 TOI
E6
3BHK
+2 TOI
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
0
1430
1430
1430
1430
1430
1430
1430
1430
1450
14320
12890
153440
223 of 223

BLOCK-I
59
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
W1
E2
3BHK
3BHK
1810
1810
1850
1850
1850
1850
1850
1850
1850
1895
1810
1810
1850
1850
1850
1850
1850
1850
1850
1895
18465
18465
W3
3BHK
+2 TOI
E4
3BHK
+2 TOI
E5
W6
3BHK
3BHK
0
1430
1430
1430
1430
1430
1430
1430
1430
1450
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
12890
14320
15970
15970
96080
BLOCK-J
89
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th
6th
7th
8th
9th
floor
floor
floor
floor
floor
TOTAL
W1
3BHK
E2
3BHK
W3
2BHK
E4
2BHK
W5
2BHK
E6
2BHK
1810
1810
1850
1850
1850
1850
1850
1850
1850
1895
1810
1810
1850
1850
1850
1850
1850
1850
1850
1895
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
0
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
18465
18465
12470
11225
12470
12470
129905
BLOCK-K
79
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
W1
3BHK
E2
3BHK
W3
2BHK
E4
2BHK
W5
2BHK
E6
2BHK
1850
1850
1850
1850
1850
1850
1850
1850
1850
1895
1810
1810
1850
1850
1850
1850
1850
1850
1850
1895
0
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
18545
18465
11225
12470
12470
12470
117515
BLOCK-L
69
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
07/03/2015,A STATE R1
W1
3BHK
E2
3BHK
E3
2BHK
W4
2BHK
E5
2BHK
E6
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
0
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
15970
15900
12470
11225
12470
15900
99905
223 of 223

BLOCK-M
69
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
W1
3BHK
E2
3BHK
E3
2BHK
W4
2BHK
E5
2BHK
E6
3BHK
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
0
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
15900
15970
11225
12470
12470
15970
99905
BLOCK-N
99
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
W1
3BHK
E2
3BHK
W3
2BHK
E4
2BHK
W5
2BHK
E6
2BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
0
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
15970
15900
12470
12470
11225
12470
137345
BLOCK-O
69
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
W1
3BHK
E2
3BHK
E3
2BHK
W4
2BHK
E5
2BHK
E6
3BHK
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
0
1245
1245
1245
1245
1245
1245
1245
1245
1265
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
15900
15900
12470
12470
11225
15970
99905
BLOCK-P
99
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
07/03/2015,A STATE R1
W1
3BHK
E2
3BHK
W3
2BHK
E4
2BHK
W5
2BHK
E6
2BHK
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
0
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
15900
15900
12470
12470
11225
12470
137205
223 of 223

BLOCK-Q
99
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
W1
3BHK
E2
3BHK
W3
2BHK
E4
2BHK
W5
2BHK
E6
2BHK
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
0
1215
1245
1245
1245
1245
1245
1245
1245
1265
15900
15970
12470
12470
12470
11195
137225
BLOCK-R
19
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
TOTAL
W1
3BHK
E2
2BHK
W3
3BHK
E4
3BHK
0
1595
1595
1595
1615
1245
1245
1245
1245
1265
1595
1595
1595
1595
1615
1595
1595
1595
1595
1615
6400
6245
7995
7995
28635
BLOCK-S
99
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
W1
3BHK
E2
3BHK
W3
2BHK
E4
2BHK
W5
2BHK
E6
2BHK
1585
1585
1595
1595
1595
1595
1595
1595
1595
1615
1585
1585
1595
1595
1595
1595
1595
1595
1595
1615
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
0
1245
1245
1245
1245
1245
1245
1245
1245
1265
15950
15950
12470
12470
12470
11225
137415
BLOCK-T
79
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
07/03/2015,A STATE R1
W1
3BHK
E2
3BHK
W3
2BHK
E4
2BHK
W5
2BHK
E6
2BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
0
1430
1430
1430
1430
1430
1430
1430
1430
1450
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
15970
15970
14320
12890
14320
14320
119730
223 of 223

BLOCK-U
99
Gr. Floor
1st floor
2nd floor
3rd floor
4th floor
5th floor
6th floor
7th floor
8th floor
9th floor
TOTAL
1529
W1
3BHK
E2
3BHK
W3
2BHK
E4
2BHK
W5
2BHK
E6
2BHK
1585
1585
1595
1595
1595
1595
1595
1595
1595
1615
1585
1585
1595
1595
1595
1595
1595
1595
1595
1615
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
0
1245
1245
1245
1245
1245
1245
1245
1245
1265
15950
15950
12470
12470
12470
11225
GRAND TOTAL
Primary Blocks Area

Secondary Blocks Area
07/03/2015,A STATE R1
137415
2282465.00
1521055.00
761410.00
223 of 223
Sft
07/03/2015,A STATE R1
223 of 223
Sft
W7
3BHK
+2 TOI
E8
3BHK
+2 TOI
E9
W10
3BHK
3BHK
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
14320
14320
15970
15970
E7
3BHK
+2 TOI
W8
3BHK
+2 TOI
E9
W10
3BHK
3BHK
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
14320
14320
15970
15970
W7
3BHK
+2 TOI
E8
3BHK
+2 TOI
E9
W10
3BHK
3BHK
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
1430
1430
1430
1430
1430
1430
1430
1430
1430
1450
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
14320
14320
15970
15970
07/03/2015,A STATE R1
223 of 223
Sft
W7
2BHK
W8
3BHK
E9
3BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
12470
15900
15970
E7
3BHK
W8
3BHK
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
15900
15970
W7
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
15970
07/03/2015,A STATE R1
223 of 223
Sft
W7
3BHK
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
15900
W7
2BHK
E8
2BHK
E9
3BHK
W10
3BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1585
1585
1595
1595
1595
1595
1595
1595
1595
1615
1585
1585
1595
1595
1595
1595
1595
1595
1595
1615
12470
12470
15950
15950
W7
2BHK
E8
2BHK
W10
3BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
E9
3BHK
1550
1550
12470
12470
W7
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
15970
07/03/2015,A STATE R1
1595
1595
1595
1595
1595
1595
1595
1615
1585
1585
1595
1595
1595
1595
1595
1595
1595
1615
15880
15950
223 of 223
Sft
W7
2BHK
E8
2BHK
E9
3BHK
W10
3BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1215
1215
1245
1245
1245
1245
1245
1245
1245
1265
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
1560
1560
1595
1595
1595
1595
1595
1595
1595
1615
12470
12410
15970
15900
W7
2BHK
E8
2BHK
E9
3BHK
W10
3BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
12470
12470
15970
15970
E7
3BHK
W8
3BHK
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
15970
15970
07/03/2015,A STATE R1
223 of 223
Sft
W7
2BHK
E8
2BHK
E9
3BHK
W10
3BHK
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1245
1245
1245
1245
1245
1245
1245
1245
1245
1265
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
1595
1595
1595
1595
1595
1595
1595
1595
1595
1615
12470
12470
15970
15970
07/03/2015,A STATE R1
223 of 223
PROPOSED CONSTRUCTION OF RESIDETIAL APPARTMENTS OF "APARNA CYBERZON" AT NALLAGANDLA, H

APARNA CONSTRUCTIONS & ESTATES PVT LTD.
BUDGET - (R0)
Saleable Area in sft
Blocks : (A - U).
Sl. No
A)
A1
A2
A)
B1)
Description
Soft Cost (Architect /Consultant Fees /PMC/
Permissions)
Architect /Consultant Fees /PMC
Permissions
Sub -Total Soft Cost in Rs
APARNA CYBERZON
Amount
79,217,825
129,959,048
209,176,873
B1.1
B1.2
B1.3
B1
PRILIMINARIES
Site development works
Bore Wells
Approach roads for Temperory works
Miscellaneous
SUB -TOTAL PRILIMINARIES [INR]
B2)
B2.1
B2.2
AREA GRADING WORKS

Earth work Excavation (AREA GRADING)
Back Filling (AREA GRADING)
2,116,741
38,581,364
B2)
SUB -TOTAL AREA GRADING WORKS [INR]
40,698,105
C)
C1
C2
C3
C4
C5
C6
C7
C8
C9
C10
C11
C)
SHELL & CORE WORKS

Piling Works
Earth work Excavation works
PCC Works
RCC works
Formwork
Steel works
Metal works
Masonry works
Plastering
Water Proofing Works
Miscellaneous Works (Shell & Core)
SUB -TOTAL SHELL & CORE WORKS [INR]
120,187,590
15,413,661
23,638,594
482,579,797
199,412,906
586,759,113
45,947,818
168,822,926
209,157,740
81,959,816
3,025,000
1,936,904,961
D)
D1
D2
D3
D4
FINISHING WORKS
Flooring
Wood work (Joinery)
Painting
Miscellenous (Finishing works)
304,260,964
203,061,971
134,661,945
14,009,089
D)
SUB -TOTAL FINISHING WORKS [INR]
655,993,969
E)
E1
E1.1
E1.2
E1.3
E1.4
ELECTRICAL WORKS
Electrical & Communication works
Internal electrification works
DG
Common eminities :External power supply
Lightining protection
E1.5
Area Lighting
E1.6
E1.7
E1.8
Telephone & TV
Development and service line charges
Liasoning with AP TRANCO & CEIG
SUB -TOTAL ELECTRICAL WORKS [INR]
07/03/2015 ,M SUMM
546,025
200,000
100,000
846,025
140,655,595
15,763,700
98,624,650
2,469,600
Considered in Landscaping
Budget
19,182,900
19,097,125
295,793,570
43 of 223
Sl. No
F)
F1
F1.1
F1.2
F1.3
F2
F4
F5
Description
Plumbing & Sanitary works
Internal Plumbing & Sanitary Works
Sanitary fixtures (Supply )
APARNA CYBERZON
Amount
80,164,650
Soil waste and vent piping system ,Water Supply System &
sanitary Fixtures (instal)-Internal
83,406,100
Water meters & Accessories

External Plumbing & Sanitary Works
WTP
STP electromechanical works
7,555,200
53,513,100
1,350,000
6,605,000
SUB -TOTAL PLUMBING & SANITARY WORKS [INR]
232,594,050
G)
1
LIFTS WORKS
Lifts
SUB -TOTAL LIFTS WORKS [INR]
78400000
78,400,000.00
H)
FIRE FIGHTING SYSTEM

SUB -TOTAL FIRE FIGHTING WORKS [INR]
38989909
38,989,908.55
I)
LPG SYSTEM (INCL. GAS BANK CIVIL WORKS
23486650
SUB -TOTAL LPG SYSTEM WORKS [INR]
23,486,650.00
J)
J1
J2
J3
J4
J5
IBMS & SECURITY

Solar security fencing
Access control & CCTV
BMS
Traffic Management & Boom barriers
STP ventilation / Sub-cellar Ventilation
SUB -TOTAL IBMS & SECURITY [INR]
1,200,000.00
2,695,500.00
4,500,000.00
9,000,000.00
2,000,000.00
19,395,500.00
K
K1
External Developments Works (Civil)

Hard & Soft landscaping works
Club house Shell & Core, Finishes & Services incl
amentities
Compound wall
STP- Sewage treatment Plant (Civil) 1050CUM
UG Sump - Civil & RainWater Sump (1500 KLD)
Main Entrance & Exit Gates and Security etc.
K2
K3
K4
K5
K6
SUB -TOTAL EXTERNAL DEVELOPMENT WORKS [INR]

Grand Total (A+B+C+D+E)
Add for contengencies @10%
1
2
3
4
07/03/2015 ,M SUMM
80,000,000
100,000,000
7,200,000
16,856,335
20,785,915
3,894,637
228,736,887
3,761,016,498
Note:
The budget report is based on the existing data/ drawings available with us.
Quantities are calculated with the reasonable assumptions, and co-efficients.
The budget is based on the Basic rate of material considered.
The budget submitted is excluding Taxes, marketing expenses and statuory requirements.
44 of 223
AL APPARTMENTS OF "APARNA CYBERZON" AT NALLAGANDLA, HYDERABAD FOR

ARNA CONSTRUCTIONS & ESTATES PVT LTD.
BUDGET - (R0)
2,488,465.00
2,282,465
APARNA CYBERZON
Rs psf
34.71
56.94
91.65
0.24
0.09
0.04
1.00
0.93
16.90
17.83
52.66
6.75
10.36
211.43
87.37
257.07
20.13
73.97
91.64
35.91
1.33
848.60
133.30
88.97
59.00
6.14
#
287.41
61.62
6.91
43.21
1.08
#
8.40
8.37
129.59
07/03/2015 ,M SUMM
45 of 223
APARNA CYBERZON
Rs psf
35.12
36.54
3.31
23.45
0.59
2.89
101.90
34.35
34.35
17.08
17.08
10.29
10.29
0.53
1.18
1.97
3.94
0.88
8.50
35.05
43.81
3.15
7.39
9.11
1.71
100.21
1,648
###
###
###
axes, marketing expenses and statuory requirements.
07/03/2015 ,M SUMM
46 of 223
PROPOSED CONSTRUCTION OF RESIDETIAL APPARTMENTS OF "APARNA CYBERZON" AT NALLAGANDLA, HYDERABAD FOR APARNA CONSTRUCTIONS & ESTATES PVT LTD.
BUDGET - (R0)
Blocks : (S- U).
Sl. No
Part - 3
343,415.00
137,415
Description
A)
A1
A2
A)
Soft Cost (Architect /Consultant Fees /PMC/ Permissions)

Permissions
B1)
B1.1
B1.2
B1.3
B1
PRILIMINARIES
Bore Wells
Miscellaneous
B2)
B2.1
B2.2
BLOCK-S
Amount
325,730.00
119,730
Rs psf
BLOCK-T
Amount
343,415.00
137,415
BLOCK-U
Rs psf
Amount
4,769,276
7,824,135
12,593,411
34.71
56.94
91.65
4,155,481
6,817,187
10,972,668
34.71
56.94
91.65
4,769,276
7,824,135
12,593,411
32,870
12,038
6,019
50,926
0.24
0.09
0.04
-
28,639
10,488
5,244
44,372
0.24
0.09
0.04
-
32,870
12,038
6,019
50,926
AREA GRADING WORKS

127,439
2,322,781
0.93
16.90
111,038
2,023,844
0.93
16.90
127,439
2,322,781
B2)
2,450,219
17.83
2,134,882
17.83
2,450,219
C)
C1
C2
C3
C4
C5
C6
C7
C8
C9
C10
C11
C)
SHELL & CORE WORKS

Piling Works
PCC Works
RCC works
Formwork
Steel works
Metal works
Masonry works
Plastering
927,977
1,423,152
29,053,544
12,005,578
35,325,631
2,766,274
10,163,928
12,592,271
4,934,367
182,116
109,374,837
6.75
10.36
211.43
87.37
257.07
20.13
73.97
91.64
35.91
1.33
795.95
808,549
1,239,996
25,314,418
10,460,487
30,779,302
2,410,261
8,855,853
10,971,674
4,299,325
158,678
95,298,543
6.75
10.36
211.43
87.37
257.07
20.13
73.97
91.64
35.91
1.33
795.95
927,977
1,423,152
29,053,544
12,005,578
35,325,631
2,766,274
10,163,928
12,592,271
4,934,367
182,116
109,374,837
D)
D1
D2
D3
D4
FINISHING WORKS
Flooring
Wood work (Joinery)
Painting
D)
18,317,928
12,225,277
8,107,279
843,412
39,493,895
133.30
88.97
59.00
6.14
287.41
15,960,452
10,651,911
7,063,890
734,867
34,411,120
133.30
88.97
59.00
6.14
287.41
18,317,928
12,225,277
8,107,279
843,412
39,493,895
8,468,117
949,043
5,937,661
148,683
61.62
6.91
43.21
1.08
7,378,289
826,903
5,173,497
129,548
61.62
6.91
43.21
1.08
8,468,117
949,043
5,937,661
148,683
E)
E1
E1.1
E1.2
E1.3
E1.4
ELECTRICAL WORKS
DG
07/03/2015 ,BLOCK WISE SUMMARY
47 of 223
Sl. No
Description
E1.5
E1.6
E1.7
E1.8
Area Lighting
Telephone & TV
F)
F1
F1.1

Soil waste and vent piping system ,Water Supply System & sanitary Fixtures (instal)Internal
WTP
F1.2
F1.3
F2
F4
F5
BLOCK-S
Amount
1,154,904
1,149,738
17,808,146
8.40
8.37
129.59
BLOCK-T
Amount
1,006,271
1,001,769
15,516,278
4,826,290
35.12
5,021,433
454,857
3,221,736
81,281
397,652
14,003,248
Rs psf
BLOCK-U
Rs psf
Amount
8.40
8.37
129.59
1,154,904
1,149,738
17,808,146
4,205,157
35.12
4,826,290
36.54
3.31
23.45
0.59
2.89
101.90
4,375,186
396,318
2,807,106
70,820
346,475
12,201,062
36.54
3.31
23.45
0.59
2.89
101.90
5,021,433
454,857
3,221,736
81,281
397,652
14,003,248
G)
1
LIFTS WORKS
Lifts
4,720,040
4,720,040.35
34.35
34.35
4,112,582
4,112,581.82
34.35
34.35
4,720,040
4,720,040.35
H)

2,347,378
2,347,378.00
17.08
17.08
2,045,276
2,045,275.75
17.08
17.08
2,347,378
2,347,378.00
I)
1,414,000
10.29
1,232,022
10.29
1,414,000
1,414,000.35
10.29
1,232,021.70
10.29
1,414,000.35
J)
J1
J2
J3
J4
J5
IBMS & SECURITY

BMS
72,239
162,287
270,927
541,841
120,403
1,167,697.70
0.53
1.18
1.97
3.94
0.88
8.50
62,942
141,401
236,060
472,107
104,907
1,017,417.65
0.53
1.18
1.97
3.94
0.88
8.50
72,239
162,287
270,927
541,841
120,403
1,167,697.70
K
K1
K2
K3
K4
K5
K6

Club house Shell & Core, Finishes & Services incl amentities
Compound wall
STP- Sewage treatment Plant (Civil)
UG Sump - Civil & RainWater Sump
4,816,368
6,020,467
433,476
1,014,824
1,251,411
234,471
35.05
43.81
3.15
7.39
9.11
1.71
4,196,513
5,245,647
377,688
884,218
1,090,357
204,295
35.05
43.81
3.15
7.39
9.11
1.71
4,816,368
6,020,467
433,476
1,014,824
1,251,411
234,471
13,771,017
100.21
11,998,718
100.21
13,771,017
219,194,816
1,595
190,984,939
1,595
219,194,816
Grand Total (A+B+C+D+E+F+G+H+I+J+K)
TOTAL AMOUNT FOR - S TO U BLOCKS
629,374,
48 of 223
PARNA CYBERZON" AT NALLAGANDLA, HYDERABAD FOR APARNA CONSTRUCTIONS & ESTATES PVT LTD.
Part - 3
BLOCK-U
Rs psf
34.71
56.94
91.65
0.24
0.09
0.04
-
0.93
16.90
17.83
6.75
10.36
211.43
87.37
257.07
20.13
73.97
91.64
35.91
1.33
795.95
133.30
88.97
59.00
6.14
287.41
61.62
6.91
43.21
1.08
49 of 223
BLOCK-U
Rs psf
8.40
8.37
129.59
35.12
36.54
3.31
23.45
0.59
2.89
101.90
34.35
34.35
17.08
17.08
10.29
10.29
0.53
1.18
1.97
3.94
0.88
8.50
35.05
43.81
3.15
7.39
9.11
1.71
100.21
1,595
629,374,572
50 of 223
PROJECT :- APARNA CYBERZON ,NALLAGANDLA.

APARTMENTS :- ARCHITECT, CONSULTANTS QUOTE RATES & MUNICIPAL PERMISSION FEES
Total Sealable Area
Sl.No. Consultant Name
A1.1
A1.2
A1.3
M/S JLL
M/s. Genesis Planners Pvt Ltd
M/s. Zaki & Assocaites
A1.4
M/s. Synergy Infra Consultants
A1.5
M/s. Sampath Kumar & Associates
Description
Quoted Rate in
Rs.
Nos
PMC
20500000.00
21 Towers + Club House+

Amenities Etc
Sub Cellar + Cellar + Stilt
Primary
Blocks(A,B,C,D,E,F,G,J,K,L,M
,P,R,U,T)
M/s. Naveen Associates
A1.7
M/s. Civiltech Consultants

(Proof Checking)
A1.8
A1.9
A1.10
M/s. Geo Technologies.

M/s.Ground Water Exploration &
Management Services.
Buliding Control Solution Pvt.Ltd
Total Amount in Rs.

20500000.00
13.12
Sqft
5.00
Sqft
33500000.00
2.50
1521055.00
Sqft
3802637.50
1.25
761410.00
Sqft
951762.50
2.00
2.00
4.00
1.50
3.00
771600.00
30887.00
2282465.00
771600.00
30887.00
Sqft
Sqft
Sqft
Sqft
Sqft
1543200.00
61774.00
9129860.00
1157400.00
92661.00
1.65
1521055.00
Sqft
2509740.75
0.85
761410.00
Sqft
647198.50
1.00
1.50
771600.00
30887.00
Sqft
Sqft
771600.00
46330.50
For Apartments
3255000.00
1.00
3255000.00
For Block -E & F,

cellar,Ground+ 9 Floors and
Surrounding Podium.
181260.00
1.00
181260.00
411000.00
1.00
411000.00
32000.00
1.00
32000.00
156.00
2400.00
374400.00
Secondary Blocks
(H,I,N,O,Q & S)
Basements/Stilt
Club House & Amenities
For All Blocks (A-U)
For Basements & Stilt
For Club House
Primary
Blocks(A,B,C,D,E,F,G,J,K,L,M
,P,R,U,T)
Secondary Blocks
(H,I,N,O,Q & S)
Basements/Stilt
Club House & Amenities
A1.6
Acres/Sqft
For Soil Investigation

For Ground Water
Investigation
For All Blocks (A-U)
07/03/2015 ,ARCHITECT, CONSULTANTS QUOTE RATES MUNICIPAL PERMISSION FEES
223 of 223
Sl.No. Consultant Name

A1.11
M/s. Mohan Consultants

(Interior Works)
Description
Quoted Rate in
Rs.
Nos
For Club House Interior

works
250000.00
1.00
Acres/Sqft
250000.00
Total Architect & Consultants Fees in Rs.

A2.1
GHMC Building Permit Fees & Other

Charges
A2.2
Water & Sewerage
A2.3
Mines
A2.4
Electricity & Other Charges
Total Amount in Rs.
79217824.75
GHMC Fees
128024025.65
HMSWB Fees
610847.72
Filling & Broughout Soil

Permission
1299676.00
Shifting Charges
24498.89
GHMC & Other charges Amount in Rs.
129959048.26
223 of 223
ION FEES
2282465
Remarks
v
i
s
i
o
n
a
l
l
y
c
o
n
s
i
d
e
r
e
d
f
r
o
m
A
v
e
n
u
e
s
F
o
r
A
p
a
r
t
m
e
n
t
s
223 of 223
Remarks
###
###
###
###
223 of 223
B1.2
Sl.No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Borewells
Description
Bore Wells
Bore Wells
Bore Wells
Bore Wells
Bore Wells
Bore Wells
Bore Wells
Bore Wells
Bore Wells
Bore Wells
Bore Wells
Bore Wells
Bore Wells
Bore Wells
Bore Wells
Bore Wells
Bore Wells
Bore Wells
Bore well submersible pumps
Bore No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
Depth
700'
0.00
0.00
0.00
800'
0.00
0.00
0.00
600'
0.00
0.00
500'
600'
0.00
0.00
0.00
0.00
0.00
Yield
Working
Not Excuted
Not Excuted
Not Excuted
Working
Not Excuted
Not Excuted
Not Excuted
Working
Not Excuted
Not Excuted
Working
Working
Not Excuted
Not Excuted
Not Excuted
Not Excuted
Not Excuted
Motar Fixing
YES
NO
NO
NO
YES
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
GRAND TOTAL FOR BOREWELLS AMOUNT INR
Sl.No
1
Description
Rate/Rft
Amount
100
UNIT
40
100
100
100
100
100
65
67
12
40
50
60
80
100
130
220
480
4000
4000
5000
6000
8000
10000
8450
Sl.No
Bore Depth
1/2" dia-0
ft to 100
Borewell
drilling
withf6
1/2"
dia-101
ft towith
2006f
Borewell
drilling
1/2" dia-201
ft towith
3006f
Borewell
drilling
1/2" dia-301
ft towith
4006f
Borewell
drilling
1/2" dia-401
ft towith
5006f
Borewell
drilling
1/2" dia-501
ft towith
6006f
Borewell
drilling
1/2" dia-601
ft towith
7006f
Borewell
drilling
1/2"
dia-701
ft to 800 f
PVC
Casing,6mm
PVCthick,7"dia
Casing,6mm
thick,10"dia
100
100
100
100
100
100
100
50
47
10
UNIT
Rate/Rft
Amount
40
40
50
60
80
100
130
160
220
480
4000
4000
5000
6000
8000
10000
13000
Rate/Rft
Amount
40
40
50
60
80
100
220
480
4000
4000
5000
6000
8000
10000
8800
14400
Rate/Rft
Amount
40
40
50
60
80
220
480
4000
4000
5000
6000
6800
7040
5760
Remarks
Bore working
73140
Description
Bore Well
No.with
9 6
Borewell
drilling
Bore Depth
1/2" dia-0
ft to 100
Borewell
drilling
withf6
1/2" dia-101
ft towith
2006f
Borewell
drilling
1/2" dia-201
ft towith
3006f
Borewell
drilling
1/2"
dia-301
ft
to
4006f
Borewell drilling with
1/2" dia-401
ft towith
5006f
Borewell
drilling
1/2"
dia-501
ft to 600 f
PVC
Casing,6mm
PVCthick,7"dia
Casing,6mm
thick,10"dia
100
100
100
100
100
100
40
30
Sl.No
Description
Bore Well
No.with
12 6
Borewell
drilling
Bore Depth
12
1/2" dia-0
ft to 100
Borewell
drilling
withf6
1/2" dia-101
ft towith
2006f
Borewell
drilling
1/2" dia-201
ft towith
3006f
Borewell
drilling
1/2" dia-301
ft towith
4006f
Borewell
drilling
1/2"
dia-401
ft
to
500 f
PVC Casing,6mm
PVCthick,7"dia
Casing,6mm
thick,10"dia
100
100
100
100
85
32
12
UNIT
TOTAL AMOUNT
Remarks
Pump is not fixed
60200
TOTAL AMOUNT
UNIT
TOTAL AMOUNT
Remarks
Pump is not fixed
38600
TOTAL AMOUNT
Description
Bore Depth
Bore Well
No.with
13 6
Borewell
drilling
1/2" dia-0
ft to 100
Borewell
drilling
withf6
1/2" dia-101
ft towith
2006f
Borewell
drilling
1/2" dia-201
ft towith
3006f
Borewell
drilling
1/2" dia-301
ft towith
4006f
Borewell
drilling
1/2" dia-401
ft towith
5006f
Borewell
drilling
1/2"
dia-501
ft to 600 f
PVC
Casing,6mm
PVCthick,7"dia
Casing,6mm
thick,10"dia
100
100
100
100
100
65
40
9
UNIT
Rate/Rft
Amount
40
40
50
60
80
100
220
480
4000
4000
5000
6000
8000
6500
8800
4320
TOTAL AMOUNT
Remarks
Pump is not fixed
46620
TOTAL AMOUNT
APPROACH ROADS FOR TEMPORARY WORKS
NO'S
DISCRIPTION
Internal roads
1
Total for APPROACH ROADS FOR TEMPORARY WORKS
07/03/2015,PRLIMINARIES
TOTAL AMOUNT
8000
10340
4800
TOTAL AMOUNT
Sl.No
B1.3
SI NO
Remarks
Bore working
65950
Description
Bore Well
No.with
5 6
Borewell
drilling
13
TOTAL AMOUNT
14740
5760
TOTAL AMOUNT
Sl.No
Till Date 17/5/12

Remarks
546025.00
Bore Depth
Bore Well
No.with
1 6
Borewell
drilling
1/2" dia-0
ft to 100
Borewell
drilling
withf6
1/2" dia-101
ft towith
2006f
Borewell
drilling
1/2" dia-201
ft towith
3006f
Borewell
drilling
1/2" dia-301
ft towith
4006f
Borewell
drilling
1/2" dia-401
ft towith
5006f
Borewell
drilling
1/2" dia-501
ft towith
6006f
Borewell
drilling
1/2"Casing,6mm
dia-601 ft to 700 f
PVC
thick,7"dia
PVC Casing,6mm
thick,10"dia
TOTAL AMOUNT
65950.00
0.00
0.00
0.00
73140.00
0.00
0.00
0.00
60200.00
0.00
0.00
38600.00
46620.00
0.00
0.00
0.00
0.00
0.00
261515.00
UNIT
QTY
RATE
LS
AMOUNT IN Rs
200000.00
200000
Remarks
223 of 223
PROPOSED CONSTRUCTION OF RESIDENTIAL APARTMENTS "APARNA CYBERZON " AT NALLAGANDLA, HYDERABAD.

SUBJECT: BOQ FOR AREA GREADING WORKS
As Per Budget
Sl.No.
1
B2.1
Description of work
Unit
Quantity
Rate in Rs
Cum
4500.00
55.00
Cum
5503.00
247.00
Each
136000.00
3.75
AREA GARDING WORKS

EARTH WORK EXCAVATION WORKS
Note:
Prices shall include for all related works but not limited to following items
Prepare the base surface, clean all dirt, remove rocks (if any).
ii
The prices should include for working at any height.
iii
Rate should include to complete work including removing and disposal of debris/
Surplus earth/ Rock Boulders etc and level the same as per the instructions of
Engineer / Employer / Architect.
iv
Quantities indicated in BOQ are provisional subject to remeasurement
Mode of measurement shall be based on actual levels as per IS 1200.
vi
vii
viii
Measurement shall be as per net plan area of drawing, (Provision of slopes and
working space,required for execution shall be deemed to be included in the
quoted rate)
Quoted rate shall also include for Dewatering of Seepage or Rainwater, Shoring
for supporting of slope sides etc.
Vendor should obtain necessary license/approval as required by statutory
authorities.
ix
Rate shall be inclusive of necessary insurances, safety etc. required to complete.
Contractor shall be deemed to have visited the site prior to submitting his Bid and
made all necessary inspection and investigations and to have decided for himself
the means of access and working space, the nature of the ground and subsoil, if
any, level of water table, extent of rock demolitions, alterations, support of
neighbouring properties, etc.
xi
xii
xiii
B2.1.1
B2.1.2
B2.1.3
Vendor should obtain JMS with Engineer / QS / Employer prior to the start of Hard
rock excavation
Vendor should make available at Site a (Total Station) Surveyor whenever
instructed by the Engineer / Employer.
Vendor to identify locations for dumping surplus excavated earth outside the
project premisis at no extra cost to client.
Excavation in all types of soil / clay / murrum at various levels as mentioned
below using mechanical excavator like poclain / JCB etc and manually wherever
required with all leads and lifts and carting away and disposing the same within
2km radius at site and levelling (dooze) the same. Mode of payment : The
Contractor shall be paid only for the excavation as per the plan area of excavation
X excavation depth.
The rates shall also include for all the safety norms, general , house keeping ,
keeping the area clean etc.
Excavation in hard rock by Controlled Blasting using explosives and trimming to

required level for General excavation to the required depth as specified including
disposal and levelling (dooze) within the site of 1km radius and as directed by
Engineer in charge etc all complete and as detailed in specification and
conforming to safety rules of authority from time to time and Explosives rules1940
or as amended. Mode of payment : The Contractor shall be paid only for the
excavation as per the plan area of excavation X excavation depth.
Hard rock/ Boulders available from the excavation to be chieselled/ trimmed to

size of 10"X8"X6" with proper edges and the same to be stacked at site as
directed by the EIC. These trimmed stones shall be the property of the owner.
They shall be stacked properly upto 5' height. The volume of the same shall
measured and converted into numbers for payment.
Size : 10" x 8" x 6'.
Sub -Total For Earth Work Excavation
07/03/2015,AREA GRADING
223 of223
B2.2
Sl.No.
B2.2.1
AS PER BUDGET
BACKFILLING WORKS
Description of work
Borrowing of Good quality earth brought from outside and dumping with in
the Site premises as per the instructions of Engineer in charge. The quoted
rate to include cost of material, transportation, plant, oil, lubricant and any
other incidental expencess incurred to complete work lead lift etc., upto
the satisfaction of the Engineer in charge. (Measurement only in Body of
Lorry)
Unit
Cum
Quantity
261,568.57
Rate in Rs
147.5
Place Nanakramguda Total 24 KM Up & Down.

Extra over item no 1 (This items may be executed subject to successful
completion of the job on time i.e., within 40 days and upto the satisfaction
B2.2.1a of the Engineer in charge.
Cum
TOTAL AMOUNT for Backfilling Qty
223 of223
DENTIAL APARTMENTS "APARNA CYBERZON " AT NALLAGANDLA, HYDERABAD.

Date: 26.05.12
As Per Budget
Amount in Rs.
247500.00
###
1359241.00
###
510000.00
###
2,116,741.00
Remarks
###
223 of223
AS PER BUDGET
K.Srinivas Raju
Amount in Rs.
38,581,364.08
Remarks
###
S
u
b
T
o
t
a
l
###
38,581,364.08
F
o
r
###
B
a
c
k
f
i
l
l
i
n
g
W
o
r
k
s
-
223 of223
BILLS OF QUANTITIES FOR PILING WORKS

S.No
C1
1
1.1
1.1.1
1.1.2
1.2
1.2.1
1.2.2
1.3
1.3.1
1.3.2
1.4
1.4.1
1.4.2
1.5
1.5.1
DESCRIPTION
UNIT
QUANTITY
RATE
Providing and constructing Vertical Bored Cast-In-Situ Piles including providing temporary casing of
Construction of Piles
uniform diameter with lifting hook at top where required;.boring to proper location and alignment
Bored
Situ
throughCast-In
all,assembling
kinds
of Piles:soil,(
including fill, loose/dense sand and silt, soft/firm
clay withReinforcement
stray gravels) as
to
Collecting
placing,transporting,straightening,cleaning
,cutting,bending
required
hard
strata
bybinding
engineer
in-charge.Rigs
be tyre
or crawler
mounted .Jetting
per design & tying itas
in approved
position by
wires(16
SWG) &shall
ensuring
exposed
reinforcement
to be
is to be
done
if required
. Concreting
with ordinary
cement
/ Pozzolana
kept
clean
& intact
with cement
wash using
etc.forM25
basicconcrete
pile length.The
laps ofportland
main vertical
reinforcement
Slag
cement
as
per
mix design;
minimum
cement
350
kg/cu.m.
& W.C.
ratio notshall
exceeding
Diluting
bentonite
solution
by
mixing
freshlength
water
in content
the
bored
hole
to achieve
density
more
than
barsbored
shall
be
stitch
welded
. The
welding
&
welding
electrode
& welding
method
be
as
For
cast-in-situ
piles,
casing/liner
shall
be
driven
open
ended
with
a
pile
driving
hammer
Casting
piles
including
chipping -The
& building
whereofadmixture
necessary
to
attain
specified
cut-off
PILE
TESTING
- tremie
PILE
TESTING
bearing
capacity
a single or
of piles
shall
0.5
with
15/
20to
mm
&ofdowngrade
aggregate
& up
approved
asgroup
required
as
per
mixbe
design.level
1.12
just
prior
concreting.
per
the
Latest
issue
SP
:34
capable of achieving
penetration
of
the direct
liner tomethod
the length
shown
on the
drawing
orpile
as directed
by the
(concreting
to
be test
done
minimum
above
cut-off
level
& the rate
quoted
byon
contractor
determined
from
loading.
It is1.0m
most
for determining
safe
load
and to
it isaccount
more
Engineer-in-charge.
the casing
shall
removed
progressively
lift, grap
for it.)complete
as per
drawing,specification
& as
directed
reliable
on account
ofMaterials
its
being inside
in-situ test.
The
load
testbe
onby
a owner/consultant.
concrete
pile shall notbybeair
carried
out or
percussion
equipment
other Routine
approved
means.
Boring
bea carried
usingpile.
rotary or
earlier than 28
days of itsorcasting.
tests
shall be
carriedshall
out as
check onout
working
percussion
equipment.
otherwise
directed
by the
Engineer-in-charge
the diameter
The
Quoted
rate
allUnless
costs of
material
plant of
machinery
oil & of
lubricants,
routeine
tests, of the
Routine
test type
shallto
beinclude
one-half
percent
to
two percent
total
number
piles or as
specified,
bore
holes taxes
shall
be
not
more
than
the Load
insideTest
diameter
of theincidental
liner.
applicable
& statutory
charges,insurances,
any other
expencess
excluding
cost
applicable
to
vertical
and
lateral
load.
shall
generally
conform
to provision
made in
IS of
2911
RMC
&Upto
Reinforcement
steel
which
be supplied
by
free of
cost
(Part
which
provides
guidelines
for
determination
of Client
safe loads
and
conducting of different types
BoringIV)
8.50M
(measured
fromshall
Bottom
of Pile Cap
level)
of
tests.
Tower
400mm Dia Pile
500mm Dia pile
Nos.
Nos.
2,991.00
1,192.00
15,300.00
17,000.00
Podium
400mm Dia Pile
500mm Dia pile
Nos.
Nos.
657.00
451.00
15,300.00
17,000.00
272.36
153.43
1,800.00
2,000.00
47.43
78.47
1,800.00
2,000.00
3,923.24
1,059.79
(1,800.00)
(2,000.00)
928.61
603.95
(1,800.00)
(2,000.00)
Same as item No:2.1 but Extra over basic length (above 8.50m)
Tower
400mm Dia Pile
Rmt
500mm Dia pile
Rmt
Podium
400mm Dia Pile
500mm Dia pile
Rmt
Rmt
Same as item No:2.1 but rebate for length less than basic length.
Tower
400mm Dia Pile
Rmt
500mm Dia pile
Rmt
Podium
400mm Dia Pile
500mm Dia pile
Rmt
Rmt
Same as item No:2.1 but for boring in hard strata / weathered/ disintegrated rock. 3D-Socketing
(This rate is over & above piling rate)
Tower
3,589.20
2,500.00
400mm Dia Pile
Rmt
1,788.00
3,000.00
500mm Dia pile
Rmt
Podium
400mm Dia Pile
500mm Dia pile
Rmt
Rmt
788.40
676.50
3,200.00
3,500.00
Concreting in Grade M25

(RMC shall be supplied by Client as Free issue material as per the clause 4.17 of conditions of
contract
Page AT/3
& AT/4
of Lvl.
Appendix
(Concreteand
measured
from
cut-off
to toe to
of tender)
pile)
Tower
100.00
400mm Dia Pile
Rmt
100.00
500mm Dia pile
Rmt
07/03/2015,PILING BOQ
60 of 223
S.No
1.5.2
1.6
1.6.1
1.6.2
1.7
1.7.1
1.7.2
1.8
1.8.1
1.8.2
1.9
DESCRIPTION
UNIT
QUANTITY
RATE
Podium
400mm Dia Pile
500mm Dia pile
Rmt
Rmt
100.00
100.00
Same as item No:1.5 but Extra over basic length

(above 8.50m)
Tower
400mm Dia Pile
500mm Dia pile
Rmt
Rmt
100.00
100.00
Podium
400mm Dia Pile
500mm Dia pile
Rmt
Rmt
100.00
100.00
Same as item No:1.5 but rebate for length less

than basic length.
Tower
400mm Dia Pile
500mm Dia pile
Rmt
Rmt
(100.00)
(100.00)
Podium
400mm Dia Pile
500mm Dia pile
Rmt
Rmt
(100.00)
(100.00)
Collecting, straightening, cutting, bending and tying in position reinforcement for RCC work with high
yield strength ribbed cold twisted tor steel (HSD) bar of various diameters and grade of steel as
specified below conforming to IS or equivalent BIS specification including cutting and waste, bending,
hoisting, fabricating and placing in position according to drawings and binding the reinforcement with
galvanised annealed binding wire of double fold of 18 gauge and providing PVC cover blocks for
placing
the reinforcements
in position
and for maintaining
the cover
according
Note : Unless
noted otherwise
the measurements
in accordance
withspecified
IS 1200and/or
or equivalent
BIS.to
relevant IS
or equivalentshall
BIS be
code.
However
reinforcement
measured only in lengths of bars as actually placed in position on
standard weight basis, no allowance being made in the weight for rolling margin. Authorised laps and
splices only will be measured. Chairs of any shape & profile, Spacer bar of any shape & profile, cover
block, wastage and binding wire will not be measured and shall be included in the quoted
rates.Quoted
rate shall be deemed to have considered
6,000.00
Tower
MTthe above stipulation.Quoted rate to include
lead, lift, placing at all levels and as directed. (FE 500). STEEL (Steel shall be supplied by Client as
6,000.00
Podium
MT
Free issue material as per the clause 4.17 of conditions of contract and Page AT/3 & AT/4 of
Appendix
to tender)
Same as item
No 1.8 but for Corrosion resisting
steel Grade Fe 500 of Tata / SAIL conforming to
IS 1786
MT
R/O
-
3.0
PILE TESTING -The bearing capacity of a single or group of piles shall be determined from test
loading. It is most direct method for determining safe load on pile and it is more reliable on
account of its being in-situ test. The load test on a concrete pile shall not be carried out
earlier than 28 days of its casting. Initial test shall be carried on test pile which is not used as
working pile
3.1
a
Initial Load Test
lateral load test on test piles-A proper loading platform shall be installed as specified. Hydraulic jack is mounted with gaug
two piles or pile groups under test. Dial gauge tips shall rest on central portion of glass plate fixed on the side of pile. Full loa
by the jack shall be taken as lateral resistance on each pile or group. Load should be applied in increments of about 20 per c
estimated safe load. The next increment shall be applied after the rate of displacement is approximately equal to 0.1 mm pe
minutes.
400mm Dia Pile
500mm Dia pile
3.1
Each
Each
R/O
R/O
Initial Vertical Load Test

Vertical Load test on test piles as per latest edition of IS : 2911 Part (4) The contractor shall apprise
of Engineer-in-Charge before test is conducted.
26
450,000.00
400mm Dia Pile
Each
61 of 223
S.No
DESCRIPTION
500mm Dia pile
UNIT
Each
QUANTITY
RATE
26
600,000.00
62 of 223
S.No
DESCRIPTION
UNIT
QUANTITY
RATE
3.2
Carrying out routine load test on working pile as specified in IS.2911, including all plant equipment, machinery,jacks, instr
measuring devices, structural frame for platforms and kentledge, pile caps etc., dismantling and carting away entire set-up,
and back-filling and dewatering etc., complete. (Applied Test Load = 1.5 x safe load taking into account effects of negative
3.3
3.4
400mm Dia Pile

500mm Dia pile
Each
Each
260.00
260.00
900.00
900.00
Static Load test

400mm Dia Pile
500mm Dia pile
Each
Each
260.00
260.00
900.00
900.00
Dynamic Load Test - It can be carried out after correlation with static load test and the contractor should submit the methodo
same and get its approval before the commencements of the test.
400mm Dia Pile
500mm Dia pile
4.0
4.1
R/O
R/O
MODIFYING PILES
Carefully and neatly chipping off piles below specified cut off level if required including
excavation ,dewatering, making good the top of pile etc., as required by Owner/Consultant
400mm Dia Pile
500mm Dia pile
4.2
Each
Each
Cum
Cum
R/O
R/O
Extending of piles above specified cut off level if required by Owner/Consultant including
excavation, dewatering, shuttering, placing concrete, of Grade and specification same as above
tying
of adequate
finishing, curing,
R/Oetc., complete .
400mm
Dia Pile reinforcement if required ; vibrating,
Cum
R/O
500mm Dia pile
Cum
GRAND TOTAL
63 of 223
S OF QUANTITIES FOR PILING WORKS

AMOUNT
45,762,300.00
20,264,000.00
10,052,100.00
7,667,000.00
490,239.00
306,850.00
85,365.00
156,930.00
(7,061,836.50)
(2,119,585.00)
(1,671,502.50)
(1,207,900.00)
8,973,000.00
5,364,000.00
2,522,880.00
2,367,750.00
64 of 223
AMOUNT
-
R/O
r loading platform shall be installed as specified. Hydraulic jack is mounted with gauge between
gauge tips shall rest on central portion of glass plate fixed on the side of pile. Full load imposed
stance on each pile or group. Load should be applied in increments of about 20 per cent of the
nt shall be applied after the rate of displacement is approximately equal to 0.1 mm per 30
11,700,000.00
65 of 223
AMOUNT
15,600,000.00
66 of 223
AMOUNT
king pile as specified in IS.2911, including all plant equipment, machinery,jacks, instruments,
platforms and kentledge, pile caps etc., dismantling and carting away entire set-up, excavation
mplete. (Applied Test Load = 1.5 x safe load taking into account effects of negative skin friction)
234,000.00
234,000.00
234,000.00
234,000.00
ut after correlation with static load test and the contractor should submit the methodology for the
ommencements of the test.
R/O
R/O
R/O
R/O
120,187,590.00
67 of 223
NAME OF THE WORK: PROPOSED CONSTRUCTION OF RESIDENTIAL APARTMENTS "APARNA CYBERZON " AT NALLAGANDLA, HYDERABAD.
SUBJECT: BOQ FOR SHELL & CORE WORKS FOR A-U BLOCKS -
Date: 23.05.12
`
Block -A
Quantity
Block -B
Quantity
Block -C Quantity
Block -D
Quantity
Block -E
Quantity
Block -F
Quantity
Block -G
Quantity
50195
84725
62845
50115
153440
96080
153440
99.09
167.26
124.07
98.93
1271.50
903.63
1133.19
R/O
R/O
R/O
R/O
R/O
R/O
R/O
Cum
891.83
1505.34
1116.59
890.41
R/O
R/O
R/O
Cum
R/O
R/O
R/O
R/O
R/O
R/O
R/O
With excavated earth stored and available at site

With approved quality earth brought from outside.
Approved quality river sand
Cum
Cum
Cum
R/O
609.97
R/O
R/O
1029.58
R/O
R/O
763.69
R/O
R/O
609.00
R/O
R/O
792.49
R/O
R/O
586.35
R/O
R/O
700.32
R/O
C2.6
Providing and laying in position 150mm thick soling with sand cushion of
50mm thick including the cost of sand cushion, Base preparation by
Mechanical compaction, using granite hand broken metal/ Rubble and
smaller pebbles for void filling, moorum for binding as directed by the
Engineer-in-charge including watering, packing, compaction etc.,
Sqm
R/O
R/O
R/O
R/O
R/O
R/O
R/O
C2.7
Providing Anti termite treatment in accordance with stipulations laid down by

IS 6313 - part II by approved agency with min of 10 years of guarantee
including the cost of chemical, precautionary measures etc.complete as
specified by consultants (treatment for floor is not required and agency shall
be approved by consultants / project managers)
Sqm
1280.21
2160.89
1602.85
1278.17
4173.31
3339.00
2765.09
C2.8
Fixing / operating / maintaining suitable rated capacity pump for dewatering

the ground water encountered during excavation. Please note that the rate
quoted should include transporting to & fro of the pump to any where it is
required and its accessories, hiring charges of the pump, cost of operator,
fuel and other consumables/power etc and all other incidental expenses .
Water to be drained to the nearest drain in the vicinity for which no additional HP Hour
charges are payable. The contractor to visit the site, study the topography
and should indicate in his quote the methodology of dewatering proposal
indicating the horse power rate, pumping capacity and method of disposing
pumped water to the nearest drain. The pump used should atleast operate at
90% efficiency for the respective head of water.
R/O
R/O
R/O
R/O
R/O
R/O
R/O
C2.9
Same as EXV - 1 & 2 but for slush soil including carting away from the site
and disposing it at locations approved by local authorities. The measurement
shall be on Sqm basis with depth of slush varying upto 6"
R/O
R/O
R/O
R/O
R/O
R/O
R/O
Item no
1
C2
C2.1
Description of Item
Unit
SALEABLE AREA IN SFT

EARTH WORK EXCAVATION FOR PILES
FOR FOUNDATIONS EXCAVATION
Excavation in all types of soil including dense soil, disintegrated/ weathered/
soft rock for footings of columns, Retaining walls, Core walls, catchpits, Lift
pits, trenches for drains, etc., by mechanical means (Using JCB, Poclain
etc.) including manual excavation for levelling, dressing the edges, with all
leads and lifts including back filling in layers of 150mm with watering and
compaction. De-watering of both ground and surface water, removal of slurry
generated while excavation and keeping the area free of water with
necessary shoring, strutting, required for keeping earth in position etc.,
(Tenderer to mention the de-watering system proposed by him using pumps
of required Horse power) Rate to include disposing the excess earth and
spreading in layers to the required levels within the site wherever specified
and carting away out side the site to the designated areas identified by the
local authorities. Note: Authorised working space shall be considered as per
IS 1200. (Provision of slopes if required for execution shall not be paid
separately; depths for excavations shall be measured for formed ground
level after mass excavation)
2.1.1
Earth Work Excavation
C2.2
Disposing of excess earth within the dist of 7Km outside the site and levelling
the same of excavated earth generated in Item no. 001 above at area
designated by the Client.
Cum
C2.3
C2.4
C2.5
C2.5.1
C2.5.2
C2.5.3
Cum
Excavation in hard rock/ boulders by Controlled Blasting using

explosives and trimming to required level for General excavation to the
required depth as specified including disposal and levelling (dooze) within
the site of 1km radius and as directed by Engineer in charge etc all complete
and as detailed in specification and conforming to safety rules of authority
from time to time and Explosives rules1940 or as amended. Mode of
payment : The Contractor shall be paid only for the excavation as per the
plan area of excavation X excavation depth.
Blasting shall be carried out through licensed operator having valid blasting
licence.
Excavation in hard rock / boulders by chieseling and trimming (with out

blasting) to required level and depth as specified for General excavation to
the required depth as specified including disposal and levelling (dooze)
within the site of 1km radius and as directed by Engineer in charge etc all
complete and as detailed in specification and conforming to safety rules of
authority from time to time and Explosives rules1940 or as amended. Mode
of payment : The Contractor shall be paid only for the excavation as per the
plan area of excavation X excavation depth.
Total For Foundation Excavation Works..
C3
PLAIN & REINFORCED CEMENT CONCRETE WORKS
C3.1
Providing and laying Plum concrete 1: 5: 10. wherever specified using river
sand, 40mm and down size metal and boulders of 150mm (proportion 60: 40
for concrete : boulder) including sub grade preparation, leveling, all leads
and lifts, rough finishing at the top surface, curing, and shuttering if
necessary etc., complete.
C3.2
Providing and laying P.C.C. 1:4:8 of specified thickness wherever specified

using river sand, 40mm and down size metal including sub-grade
preparation, levelling, all leads and lifts, rough finishing at the top surface,
curing, and shuttering if necessary etc.,
07/03/2015,Shell Core Boq
Block -H Quantity
Block -I
Quantity
Block -J
Quantity
Block -K
Quantity
Block -L
Quantity
Block -M
Quantity
Block -N
Quantity
Block -O
Quantity
Block -P
Quantity
Block -Q
Quantity
Block -R
Quantity
Block -S
Quantity
Block -T
Quantity
Block -U
Quantity
All Blocks Qty A to

U
OH %
Estimated Rate
in Rs.
153440
96080
129905
117515
99905
99905
137345
99905
137205
137225
28635
137415
119730
137415
2282465
421.44
1259.75
788.82
1066.53
964.80
820.22
820.22
1127.61
820.22
1126.46
1126.62
235.09
2796.45
2389.37
2603.37
22,164.67
187.00
25%
233.75
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
110.00
25%
137.50
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
4,404.16
247.00
25%
308.75
1,359,785.26
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
1,633.00
320.08
R/O
791.71
R/O
R/O
495.75
R/O
R/O
670.28
R/O
R/O
606.35
R/O
R/O
515.48
R/O
R/O
515.48
R/O
R/O
708.66
R/O
R/O
515.48
R/O
R/O
707.94
R/O
R/O
708.05
R/O
R/O
147.75
R/O
R/O
1717.66
R/O
R/O
1493.37
R/O
R/O
1583.67
R/O
R/O
16,589.12
R/O
229.00
25%
286.25
4,748,636.69
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
2289.64
3913.45
2450.50
3313.20
2997.19
2548.05
2548.05
3502.95
2548.05
3499.38
3499.89
730.33
3504.74
3053.69
3504.74
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
(L+M) Rate
Amount in
Rs.
5,180,992.22
Filling the area wherever specified with approved good quality filling
materials in plinths, area development etc. wherever specified in layers of
not exceeding 150 mm thick including breaking clods, storing,
transportation ,double handling, watering, compacting each layer with
vibratory compactor and at inaccessible places with wooden/steel rammers
to achieve 95% proctor density at optimum moisture content, all leads and
lifts, bailing/ pumping out of water to keep site dry while backfilling; cost shall
include conveyance of all materials, labour, machinery etc. complete as
directed.The rate to includes loading, unloading, hire and fuel charges for
tools and plants and other incidental charges etc., complete.
C2
C3.2.1
C3.2.2
C3.2.3
C3.2.4
In Btw
Block -G
Quantity
For Footings /Pile Cap

Lift Pits
Plinth Beams
Below Grade Slab
68 of 223
Cum
R/O
60,503.37
R/O
R/O
50.00
25%
62.50
3,781,460.80
15070874.97
Cum
R/O
R/O
R/O
R/O
R/O
R/O
R/O
Cum
Cum
Cum
Cum
51.20
6.83
16.72
118.05
86.43
6.83
28.22
199.26
64.11
6.83
20.93
147.80
51.12
6.83
16.69
117.86
76.06
1.02
39.93
398.84
41.66
0.66
46.93
321.45
64.25
1.02
47.34
227.40
20.21
0.00
32.18
228.96
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
69.29
1.02
51.10
360.86
43.39
0.66
32.00
225.96
58.66
1.02
43.26
305.51
53.07
1.02
39.14
276.37
45.11
1.02
33.27
234.96
45.11
1.02
33.27
234.96
62.02
1.02
45.74
323.01
45.11
1.02
33.27
234.96
61.96
1.02
45.69
322.68
61.97
1.02
45.70
322.73
12.93
1.02
9.54
67.34
144.06
6.83
45.76
323.18
125.05
6.83
39.87
281.58
133.38
6.83
45.76
323.18
R/O
2,043.00
25%
1,416.16
61.37
792.32
5,596.91
7,866.76
2,197.00
2,197.00
2,197.00
2,197.00
25%
25%
25%
25%
2746.25
2746.25
2746.25
2746.25
3,889,121.93
168,527.48
2,175,917.29
15,370,518.14
Remarks
Item no
Description of Item
Unit
Block -A
Quantity
Block -B
Quantity
Block -C Quantity
Block -D
Quantity
Block -E
Quantity
Block -F
Quantity
Block -G
Quantity
In Btw
Block -G
Quantity
Block -H Quantity
Block -I
Quantity
Block -J
Quantity
Block -K
Quantity
Block -L
Quantity
Block -M
Quantity
Block -N
Quantity
Block -O
Quantity
Block -P
Quantity
Block -Q
Quantity
Block -R
Quantity
Block -S
Quantity
Block -T
Quantity
Block -U
Quantity
C3.3
Providing and laying P.C.C. 1:3:6 of specified thickness wherever specified

using river sand, 20mm and down size metal including base preparation,
Compaction, levelling, all leads and lifts, curing and shuttering if necessary
etc., complete.
Cum
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
1,807.00
C3.4
Providing and laying PCC 1:2:4 for Cills/Coping or at places wherever

specified using river sand, 20mm and downsize metal including shuttering
etc., complete at all heights
Cum
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
2,553.00
C3
Total for Plain Cement Concrete Works.
C4
READY MIX CONCRETE / CONTROLLED CONCRETE
C4.1
(L+M) Rate
OH %
Estimated Rate
in Rs.
Amount in
Rs.
21,604,084.84
Providing, batching, mixing, transporting through transit mixers, pumping and

laying controlled Reinforced Cement Concrete of specified grade at all levels
and heights specified below using ordinary Portland cement of grade 53 from
approved manufacturer, river sand, 20mm and down size coarse aggregates,
necessary admixtures approved by Consultants (elkem and Conplast SP
430SRV from Fosroc or equivalent), including all leads and lifts, pumping
using line pump or boom placer, vibrating/ compaction, scaffolding wherever
necessary, curing as directed, excluding cost of shuttering and reinforcement
works.
C4.1.1
C4.1.1.1
C4.1.1.2
C4.1.1.3
C4.1.1.4
C4.1.1.5
C4.1.1.6
C4.1.1.7
C4.1.1.8
Below Plinth Level

Piles (M25)
Pile Caps (M25)
Conventional Footings (M20)
M20 Grade for Lift Shaft
M35 Grade for Pedestals
M25 Grade for Pedestals
M20 Grade for Plinth Beams
M20 Grade for Grade Slab
C4.1.2
C4.1.2.1
C4.1.2.2
C4.1.2.3
C4.1.2.4
C4.1.2.5
C4.1.2.6
C4.1.2.7
Above Plinth level (Sub Cellar)

M35 Grade for Columns
M20 Grade for Lift Core Walls
M20 Grade for Roof Slabs
M20 Grade for Roof Beams
M20 Grade for Staircases
M20 Grade for Ramp Slab & Beams
C4.1.3
C4.1.3.1
C4.1.3.2
C4.1.3.3
C4.1.3.4
C4.1.3.5
C4.1.3.6
C4.1.3.7
C4.1.3.8
Above Plinth level (Cellar)

M20 Grade for Ramp Slab & Beams
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
45.81
11.15
135.87
99.72
8.15
0.00
77.32
11.15
229.33
168.32
8.15
0.00
57.35
11.15
170.11
124.85
8.15
0.00
45.74
11.15
135.65
99.56
8.15
0.00
159.24
14.45
502.46
204.59
8.23
50.56
82.74
11.15
401.28
240.41
8.15
50.56
125.77
14.45
347.87
194.66
8.23
0.00
C4.1.4
C4.1.4.1
C4.1.4.2
C4.1.4.3
C4.1.4.4
C4.1.4.5
C4.1.4.6
Ground/ Stilt Floor

Lintels & Chejjas
Cum
Cum
Cum
Cum
Cum
Cum
26.52
10.15
3.06
37.43
30.02
3.28
44.77
10.15
5.17
63.18
50.68
5.53
33.21
10.15
3.84
46.87
37.59
4.11
26.48
10.15
3.06
37.37
29.98
3.27
74.02
10.15
8.23
118.33
90.81
10.30
64.77
10.55
8.15
55.33
58.75
5.72
C4.1.5
C4.1.5.1
C4.1.5.2
C4.1.5.3
C4.1.5.4
C4.1.5.5
C4.1.5.6
1st Floor
Lintels & Chejjas
Cum
Cum
Cum
Cum
Cum
Cum
20.03
8.77
8.23
37.43
30.02
3.71
33.80
8.77
8.23
63.18
50.68
6.26
25.07
8.77
8.23
46.87
37.59
4.64
20.00
8.77
8.23
37.37
29.98
3.70
61.51
10.15
8.23
118.33
90.81
11.44
C4.1.6
C4.1.6.1
C4.1.6.2
C4.1.6.3
C4.1.6.4
C4.1.6.5
C4.1.6.6
2nd Floor
Lintels & Chejjas
Cum
Cum
Cum
Cum
Cum
Cum
20.03
8.77
8.23
37.43
30.02
3.71
33.80
8.77
8.23
63.18
50.68
6.26
25.07
8.77
8.23
46.87
37.59
4.64
20.00
8.77
8.23
37.37
29.98
3.70
C4.1.7
C4.1.7.1
C4.1.7.2
C4.1.7.3
C4.1.7.4
C4.1.7.5
C4.1.7.6
3rd Floor
Lintels & Chejjas
Cum
Cum
Cum
Cum
Cum
Cum
20.03
8.77
8.23
37.43
30.02
3.71
33.80
8.77
8.23
63.18
50.68
6.26
25.07
8.77
8.23
46.87
37.59
4.64
C4.1.8
C4.1.8.1
C4.1.8.2
C4.1.8.3
C4.1.8.4
C4.1.8.5
C4.1.8.6
4th Floor
Lintels & Chejjas
Cum
Cum
Cum
Cum
Cum
Cum
20.03
8.77
8.23
37.43
30.02
3.71
33.80
8.77
8.23
63.18
50.68
6.26
C4.1.9
C4.1.9.1
C4.1.9.2
C4.1.9.3
C4.1.9.4
C4.1.9.5
C4.1.9.6
5th Floor
Lintels & Chejjas
Cum
Cum
Cum
Cum
Cum
Cum
20.03
8.77
8.23
37.43
30.02
3.71
C4.1.10
C4.1.10.1
C4.1.10.2
C4.1.10.3
C4.1.10.4
C4.1.10.5
C4.1.10.6
6 th Floor
Lintels & Chejjas
Cum
Cum
Cum
Cum
Cum
Cum
C4.1.11
C4.1.11.1
C4.1.11.2
C4.1.11.3
C4.1.11.4
C4.1.11.5
C4.1.11.6
7th Floor
Lintels & Chejjas
C4.1.12
C4.1.12.1
C4.1.12.2
C4.1.12.3
C4.1.12.4
C4.1.12.5
C4.1.12.6
C4.1.13
C4.1.13.1
C4.1.13.2
C4.1.13.3
C4.1.13.4
C4.1.13.5
C4.1.13.6
All Blocks Qty A to

U
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
602.52
402.95
183.33
25.69
5.80
8.59
28.52
179.65
309.44
43.36
9.79
14.50
48.13
303.23
229.53
32.16
7.26
10.75
35.70
224.92
183.03
25.65
5.79
8.57
28.47
179.36
375.67
275.62
408.91
368.62
131.96
81.16
518.65
398.75
266.56
249.69
429.59
337.59
529.60
305.39
409.41
259.63
369.97
259.63
411.53
356.92
358.55
259.63
415.78
356.56
471.14
356.61
116.19
74.41
11.61
9.49
11.61
0.00
25.65
25.65
25.65
25.65
25.65
25.65
25.65
25.65
25.65
25.65
25.65
68.12
598.26
79.84
482.18
80.96
361.77
54.75
343.45
87.17
549.17
54.58
343.87
73.80
464.93
66.76
420.59
56.76
357.56
56.76
357.56
78.03
491.56
56.76
357.56
77.95
491.06
77.96
491.13
16.27
102.49
Cum
Cum
Cum
Cum
Cum
Cum
5,816.01
4,343.15
2,346.36
643.66
74.24
109.92
1,351.43
8,512.46
4,031.00
4,031.00
3,878.00
3,878.00
4,721.00
4,241.00
3,658.00
3,658.00
25%
25%
25%
25%
25%
25%
25%
25%
5038.75
5038.75
4847.50
4847.50
5901.25
5301.25
4572.50
4572.50
29,305,430.03
21,884,048.38
11,373,982.47
3,120,124.99
438,117.41
582,690.27
6,179,415.88
38,923,215.33
109.78
91.31
11.15
371.96
272.99
8.15
294.40
264.09
33.45
1,068.00
783.83
24.46
50.56
4,721.00
4,241.00
4,058.00
3,658.00
3,658.00
4,088.00
3,658.00
25%
25%
25%
25%
25%
25%
25%
5901.25
5301.25
5072.50
4572.50
4572.50
5110.00
4572.50
1,737,335.38
1,400,012.68
169,656.10
4,883,429.33
3,584,082.99
125,004.12
231,194.75
4,721.00
4,241.00
4,088.00
4,058.00
3,658.00
3,658.00
4,088.00
3,658.00
25%
25%
25%
25%
25%
25%
25%
25%
5901.25
5301.25
5110.00
5072.50
4572.50
4572.50
5110.00
4572.50
1,895,274.96
1,527,113.06
9,208,136.48
1,221,116.87
31,045,802.82
20,751,576.25
875,754.43
1,387,168.47
529.01
67.31
16.04
23.48
78.07
491.81
436.21
67.31
13.82
23.59
68.02
428.52
475.82
67.31
15.74
20.43
78.07
491.81
88.11
68.97
11.15
371.96
272.99
8.15
96.52
103.81
11.15
324.09
237.86
8.15
50.56
96.12
75.20
105.29
113.25
119.76
99.61
140.03
11.15
415.33
304.82
8.15
0.00
87.68
11.15
260.07
190.87
8.15
50.56
118.55
11.15
351.63
258.07
8.15
0.00
107.25
11.15
318.09
233.46
8.15
0.00
91.17
11.15
270.42
198.47
8.15
50.56
91.17
11.15
270.42
198.47
8.15
0.00
125.34
11.15
371.77
272.85
8.15
0.00
91.17
11.15
270.42
198.47
8.15
50.56
125.22
11.15
371.39
272.57
8.15
0.00
125.23
11.15
371.44
272.61
8.15
0.00
26.13
11.15
77.51
56.89
8.15
0.00
11.15
371.96
272.99
8.15
0.00
11.15
324.09
237.86
8.15
50.56
11.15
371.96
272.99
8.15
0.00
321.17
288.07
1,801.98
240.73
6,789.68
4,538.34
171.38
303.37
74.12
10.15
8.23
126.85
91.47
10.30
81.07
10.15
9.37
114.43
91.78
10.02
50.77
10.15
5.87
71.65
57.47
6.28
68.64
10.15
7.93
96.88
77.70
8.49
62.09
10.15
7.18
87.64
70.29
7.68
52.79
10.15
6.10
74.51
59.76
6.53
52.79
10.15
6.10
74.51
59.76
6.53
72.57
10.15
8.39
102.43
82.15
8.97
52.79
10.15
6.10
74.51
59.76
6.53
72.49
10.15
8.38
102.32
82.07
8.96
72.51
10.15
8.38
102.34
82.08
8.96
15.13
10.15
1.75
21.35
17.13
1.87
72.61
10.15
8.39
102.48
82.19
8.98
63.26
10.15
7.31
89.29
71.62
7.82
72.61
10.15
8.39
102.48
82.19
8.98
1,205.98
213.59
139.37
1,702.18
1,365.25
149.09
4,721.00
4,058.00
4,088.00
3,658.00
3,658.00
3,658.00
25%
25%
25%
25%
25%
25%
5901.25
5072.50
5110.00
4572.50
4572.50
4572.50
7,116,800.83
1,083,424.62
712,164.29
7,783,196.59
6,242,627.97
681,713.02
37.67
8.77
8.15
55.33
58.75
6.87
61.60
10.15
8.23
126.85
91.47
11.44
61.22
8.77
8.23
114.43
91.78
11.33
38.33
8.77
8.23
71.65
57.47
7.09
51.83
8.77
8.23
96.88
77.70
9.59
46.89
8.77
8.23
87.64
70.29
8.68
39.86
8.77
8.23
74.51
59.76
7.38
39.86
8.77
8.23
74.51
59.76
7.38
54.80
8.77
8.23
102.43
82.15
10.14
39.86
8.77
8.23
74.51
59.76
7.38
54.74
8.77
8.23
102.32
82.07
10.13
54.75
8.77
8.23
102.34
82.08
10.13
11.42
8.77
8.23
21.35
17.13
2.11
54.83
8.77
8.23
102.48
82.19
10.15
47.77
8.77
8.23
89.29
71.62
8.84
54.83
8.77
8.23
102.48
82.19
10.15
910.67
186.94
172.66
1,702.18
1,365.25
168.54
4,721.00
4,058.00
4,088.00
3,658.00
3,658.00
3,658.00
25%
25%
25%
25%
25%
25%
5901.25
5072.50
5110.00
4572.50
4572.50
4572.50
5,374,087.34
948,253.28
882,285.01
7,783,196.59
6,242,627.97
770,632.11
61.51
10.15
8.23
118.33
90.81
11.44
37.67
8.77
8.15
55.33
58.75
6.87
61.60
10.15
8.23
126.85
91.47
11.44
61.22
8.77
8.23
114.43
91.78
11.33
38.33
8.77
8.23
71.65
57.47
7.09
51.83
8.77
8.23
96.88
77.70
9.59
46.89
8.77
8.23
87.64
70.29
8.68
39.86
8.77
8.23
74.51
59.76
7.38
39.86
8.77
8.23
74.51
59.76
7.38
54.80
8.77
8.23
102.43
82.15
10.14
39.86
8.77
8.23
74.51
59.76
7.38
54.74
8.77
8.23
102.32
82.07
10.13
54.75
8.77
8.23
102.34
82.08
10.13
11.42
8.77
8.23
21.35
17.13
2.11
54.83
8.77
8.23
102.48
82.19
10.15
47.77
8.77
8.23
89.29
71.62
8.84
54.83
8.77
8.23
102.48
82.19
10.15
910.67
186.94
172.66
1,702.18
1,365.25
168.54
4,537.40
4,058.00
4,088.00
3,658.00
3,658.00
3,658.00
25%
25%
25%
25%
25%
25%
5671.75
5072.50
5110.00
4572.50
4572.50
4572.50
5,165,088.73
948,253.28
882,285.01
7,783,196.59
6,242,627.97
770,632.11
20.00
8.77
8.23
37.37
29.98
3.70
61.51
10.15
8.23
118.33
90.81
11.44
37.67
8.77
8.15
55.33
58.75
6.87
61.60
10.15
8.23
126.85
91.47
11.44
61.22
8.77
8.23
114.43
91.78
11.33
38.33
8.77
8.23
71.65
57.47
7.09
51.83
8.77
8.23
96.88
77.70
9.59
46.89
8.77
8.23
87.64
70.29
8.68
39.86
8.77
8.23
74.51
59.76
7.38
39.86
8.77
8.23
74.51
59.76
7.38
54.80
8.77
8.23
102.43
82.15
10.14
39.86
8.77
8.23
74.51
59.76
7.38
54.74
8.77
8.23
102.32
82.07
10.13
54.75
8.77
8.23
102.34
82.08
10.13
11.42
8.77
8.23
21.35
17.13
2.11
54.83
8.77
8.23
102.48
82.19
10.15
47.77
8.77
8.23
89.29
71.62
8.84
54.83
8.77
8.23
102.48
82.19
10.15
910.67
186.94
172.66
1,702.18
1,365.25
168.54
4,537.40
4,058.00
4,088.00
3,658.00
3,658.00
3,658.00
25%
25%
25%
25%
25%
25%
5671.75
5072.50
5110.00
4572.50
4572.50
4572.50
5,165,088.73
948,253.28
882,285.01
7,783,196.59
6,242,627.97
770,632.11
25.07
8.77
8.23
46.87
37.59
4.64
20.00
8.77
8.23
37.37
29.98
3.70
61.51
10.15
8.23
118.33
90.81
11.44
37.67
8.77
8.15
55.33
58.75
6.87
61.60
10.15
8.23
126.85
91.47
11.44
61.22
8.77
8.23
114.43
91.78
11.33
38.33
8.77
8.23
71.65
57.47
7.09
51.83
8.77
8.23
96.88
77.70
9.59
46.89
8.77
8.23
87.64
70.29
8.68
39.86
8.77
8.23
74.51
59.76
7.38
39.86
8.77
8.23
74.51
59.76
7.38
54.80
8.77
8.23
102.43
82.15
10.14
39.86
8.77
8.23
74.51
59.76
7.38
54.74
8.77
8.23
102.32
82.07
10.13
54.75
8.77
8.23
102.34
82.08
10.13
11.42
8.77
8.23
21.35
17.13
2.11
54.83
8.77
8.23
102.48
82.19
10.15
47.77
8.77
8.23
89.29
71.62
8.84
54.83
8.77
8.23
102.48
82.19
10.15
910.67
186.94
172.66
1,702.18
1,365.25
168.54
4,241.00
4,058.00
4,088.00
3,658.00
3,658.00
3,658.00
25%
25%
25%
25%
25%
25%
5301.25
5072.50
5110.00
4572.50
4572.50
4572.50
4,827,685.75
948,253.28
882,285.01
7,783,196.59
6,242,627.97
770,632.11
33.80
8.77
8.23
63.18
50.68
6.26
25.07
8.77
8.23
46.87
37.59
4.64
20.00
8.77
8.23
37.37
29.98
3.70
61.51
10.15
8.23
118.33
90.81
11.44
37.67
8.77
8.15
55.33
58.75
6.87
61.60
10.15
8.23
126.85
91.47
11.44
61.22
8.77
8.23
114.43
91.78
11.33
38.33
8.77
8.23
71.65
57.47
7.09
51.83
8.77
8.23
96.88
77.70
9.59
46.89
8.77
8.23
87.64
70.29
8.68
39.86
8.77
8.23
74.51
59.76
7.38
39.86
8.77
8.23
74.51
59.76
7.38
54.80
8.77
8.23
102.43
82.15
10.14
39.86
8.77
8.23
74.51
59.76
7.38
54.74
8.77
8.23
102.32
82.07
10.13
54.75
8.77
8.23
102.34
82.08
10.13
54.83
8.77
8.23
102.48
82.19
10.15
47.77
8.77
8.23
89.29
71.62
8.84
54.83
8.77
8.23
102.48
82.19
10.15
899.24
178.17
164.43
1,680.82
1,348.13
166.42
4,241.00
4,058.00
4,088.00
3,658.00
3,658.00
3,658.00
25%
25%
25%
25%
25%
25%
5301.25
5072.50
5110.00
4572.50
4572.50
4572.50
4,767,119.31
903,765.68
840,254.16
7,685,551.35
6,164,310.17
760,964.03
20.03
8.77
8.23
37.43
30.02
3.71
33.80
8.77
8.23
63.18
50.68
6.26
25.07
8.77
8.23
46.87
37.59
4.64
20.00
8.77
8.23
37.37
29.98
3.70
61.51
10.15
8.23
118.33
90.81
11.44
37.67
8.77
8.15
55.33
58.75
6.87
61.60
10.15
8.23
126.85
91.47
11.44
61.22
8.77
8.23
114.43
91.78
11.33
38.33
8.77
8.23
71.65
57.47
7.09
51.83
8.77
8.23
96.88
77.70
9.59
46.89
8.77
8.23
87.64
70.29
8.68
39.86
8.77
8.23
74.51
59.76
7.38
39.86
8.77
8.23
74.51
59.76
7.38
54.80
8.77
8.23
102.43
82.15
10.14
39.86
8.77
8.23
74.51
59.76
7.38
54.74
8.77
8.23
102.32
82.07
10.13
54.75
8.77
8.23
102.34
82.08
10.13
54.83
8.77
8.23
102.48
82.19
10.15
47.77
8.77
8.23
89.29
71.62
8.84
54.83
8.77
8.23
102.48
82.19
10.15
899.24
178.17
164.43
1,680.82
1,348.13
166.42
4,088.00
4,058.00
4,088.00
3,658.00
3,658.00
3,658.00
25%
25%
25%
25%
25%
25%
5110.00
5072.50
5110.00
4572.50
4572.50
4572.50
4,595,138.82
903,765.68
840,254.16
7,685,551.35
6,164,310.17
760,964.03
Cum
Cum
Cum
Cum
Cum
Cum
20.03
8.77
8.23
37.43
30.02
3.71
33.80
8.77
8.23
63.18
50.68
6.26
25.07
8.77
8.23
46.87
37.59
4.64
20.00
8.77
8.23
37.37
29.98
3.70
61.51
10.15
8.23
118.33
90.81
11.44
37.67
8.77
8.15
55.33
58.75
6.87
61.60
10.15
8.23
126.85
91.47
11.44
61.22
8.77
8.23
114.43
91.78
11.33
38.33
8.77
8.23
71.65
57.47
7.09
51.83
8.77
8.23
96.88
77.70
9.59
46.89
8.77
8.23
87.64
70.29
8.68
39.86
8.77
8.23
74.51
59.76
7.38
39.86
8.77
8.23
74.51
59.76
7.38
54.80
8.77
8.23
102.43
82.15
10.14
39.86
8.77
8.23
74.51
59.76
7.38
54.74
8.77
8.23
102.32
82.07
10.13
54.75
8.77
8.23
102.34
82.08
10.13
54.83
8.77
8.23
102.48
82.19
10.15
47.77
8.77
8.23
89.29
71.62
8.84
54.83
8.77
8.23
102.48
82.19
10.15
899.24
178.17
164.43
1,680.82
1,348.13
166.42
4,088.00
4,058.00
4,088.00
3,658.00
3,658.00
3,658.00
25%
25%
25%
25%
25%
25%
5110.00
5072.50
5110.00
4572.50
4572.50
4572.50
4,595,138.82
903,765.68
840,254.16
7,685,551.35
6,164,310.17
760,964.03
8th Floor
Lintels & Chejjas
Cum
Cum
Cum
Cum
Cum
Cum
20.03
8.77
8.23
37.43
30.02
3.71
33.80
8.77
8.23
63.18
50.68
6.26
25.07
8.77
8.23
46.87
37.59
4.64
20.00
8.77
8.23
37.37
29.98
3.70
61.51
10.15
8.23
118.33
90.81
11.44
37.67
8.77
8.15
55.33
58.75
6.87
61.60
10.15
8.23
126.85
91.47
11.44
61.22
8.77
8.23
114.43
91.78
11.33
38.33
8.77
8.23
71.65
57.47
7.09
51.83
8.77
8.23
96.88
77.70
9.59
46.89
8.77
8.23
87.64
70.29
8.68
39.86
8.77
8.23
74.51
59.76
7.38
39.86
8.77
8.23
74.51
59.76
7.38
54.80
8.77
8.23
102.43
82.15
10.14
39.86
8.77
8.23
74.51
59.76
7.38
54.74
8.77
8.23
102.32
82.07
10.13
54.75
8.77
8.23
102.34
82.08
10.13
54.83
8.77
8.23
102.48
82.19
10.15
47.77
8.77
8.23
89.29
71.62
8.84
54.83
8.77
8.23
102.48
82.19
10.15
899.24
178.17
164.43
1,680.82
1,348.13
166.42
4,088.00
4,058.00
4,088.00
3,658.00
3,658.00
3,658.00
25%
25%
25%
25%
25%
25%
5110.00
5072.50
5110.00
4572.50
4572.50
4572.50
4,595,138.82
903,765.68
840,254.16
7,685,551.35
6,164,310.17
760,964.03
9th Floor
Lintels & Chejjas
Cum
Cum
Cum
Cum
Cum
Cum
20.03
8.77
8.23
37.43
30.02
3.71
33.80
8.77
8.23
63.18
50.68
6.26
25.07
8.77
8.23
46.87
37.59
4.64
20.00
8.77
8.23
37.37
29.98
3.70
61.51
10.15
8.23
118.33
90.81
11.44
37.67
8.77
8.15
55.33
58.75
6.87
61.60
10.15
8.23
126.85
91.47
11.44
61.22
8.77
8.23
114.43
91.78
11.33
38.33
8.77
8.23
71.65
57.47
7.09
51.83
8.77
8.23
96.88
77.70
9.59
46.89
8.77
8.23
87.64
70.29
8.68
39.86
8.77
8.23
74.51
59.76
7.38
39.86
8.77
8.23
74.51
59.76
7.38
54.80
8.77
8.23
102.43
82.15
10.14
39.86
8.77
8.23
74.51
59.76
7.38
54.74
8.77
8.23
102.32
82.07
10.13
54.75
8.77
8.23
102.34
82.08
10.13
54.83
8.77
8.23
102.48
82.19
10.15
47.77
8.77
8.23
89.29
71.62
8.84
54.83
8.77
8.23
102.48
82.19
10.15
899.24
178.17
164.43
1,680.82
1,348.13
166.42
4,088.00
4,058.00
4,088.00
3,658.00
3,658.00
3,658.00
25%
25%
25%
25%
25%
25%
5110.00
5072.50
5110.00
4572.50
4572.50
4572.50
4,595,138.82
903,765.68
840,254.16
7,685,551.35
6,164,310.17
760,964.03
69 of 223
79.06
0.00
450.61
164.86
0.00
0.00
Remarks
Item no
Description of Item
Unit
Block -A
Quantity
Block -B
Quantity
Block -C Quantity
Block -D
Quantity
Block -E
Quantity
Block -F
Quantity
Block -G
Quantity
In Btw
Block -G
Quantity
Block -H Quantity
Block -I
Quantity
Block -J
Quantity
Block -K
Quantity
Block -L
Quantity
Block -M
Quantity
Block -N
Quantity
Block -O
Quantity
Block -P
Quantity
Block -Q
Quantity
Block -R
Quantity
Block -S
Quantity
Block -T
Quantity
Block -U
Quantity
6.12
8.77
8.23
24.95
569.23
2
3
3.83
8.77
8.23
24.95
356.44
2
3
5.18
8.77
8.23
24.95
481.92
2
3
4.69
8.77
8.23
24.95
435.96
2
3
3.99
8.77
8.23
24.95
370.63
2
3
3.99
8.77
8.23
24.95
370.63
2
3
5.48
8.77
8.23
24.95
509.52
2
3
3.99
8.77
8.23
24.95
370.63
2
3
5.47
8.77
8.23
24.95
509.00
2
3
5.48
8.77
8.23
24.95
509.08
2
3
1.14
8.77
8.23
24.95
106.23
2
3
5.48
8.77
8.23
24.95
509.78
2
3
4.78
8.77
8.23
24.95
444.17
2
3
5.48
8.77
8.23
24.95
509.78
2
3
91.07
186.94
172.66
524.03
8,467.48
44.00
66.00
C4.1.14
C4.1.14.1
C4.1.14.2
C4.1.14.3
C4.1.14.4
C4.1.14.5
C4.1.14.6
C4.1.14.7
Above Terrace Floor

M20 Grade for LMR & SHR Slab & Beams
RCC Parapet Wall at all level of specified thickness
Pergola Beams, Cornices, Gutters etc.
Elevantion Features in Terrace
Cum
Cum
Cum
Cum
Cum
Cum
Cum
2.00
8.77
8.23
24.95
186.21
2
3
3.38
8.77
8.23
24.95
314.31
2
3
2.51
8.77
8.23
24.95
233.14
2
3
2.00
8.77
8.23
24.95
185.92
2
3
6.15
10.15
8.23
24.95
498.30
2
3
3.77
8.77
8.15
24.95
498.30
2
3
6.16
10.15
8.23
24.95
498.30
2
3
C4.1.15
C4.1.15.1
C4.1.15.2
Over Head Tank

Wall -M20
Top slab -M20
Cum
Cum
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
15.66
6.13
C4.2
C4.2.1
2
3
All Blocks Qty A to

U
OH %
Estimated Rate
in Rs.
4,088.00
4,058.00
4,088.00
3,658.00
4,088.00
4,088.00
4,088.00
25%
25%
25%
25%
25%
25%
25%
5110.00
5072.50
5110.00
4572.50
5110.00
5110.00
5110.00
465,352.02
948,253.28
882,285.01
2,396,111.86
43,268,837.86
224,840.00
337,260.00
328.76
128.74
3,878.00
3,658.00
25%
25%
4847.50
4572.50
1,593,639.86
588,665.94
(L+M) Rate
Amount in
Rs.
SITE MIX CONCRETE

Providing and laying Reinforced cement concrete of the following grade at all
levels and heights using river sand, 20mm and down size coarse
aggregates, including all leads and lifts, vibrating, scaffolding wherever
necessary, curing and hacking as directed, etc., but excluding cost of
shuttering, centering etc., complete. at all levels.
C4.2.1.1
C4.2.1.1.1
C4.2.1.1.2
C4.2.1.1.3
C4.2.1.1.4
C4.2.1.1.5
C4.2.1.1.6
C4.2.1.1.7
C4.2.1.1.8
C4.2.1.1.9
For Cellar floor

Footings for columns M20
Pedestals M20
Pedestals M25
Columns M20
Columns M25
Staircase M20
Lift Core walls M20
Roof Slabs & beams M20
Ramp slabs & beams M20
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
3,669.00
3,700.00
3,803.00
3,700.00
3,803.00
3,700.00
3,700.00
3,700.00
3,700.00
25%
25%
25%
25%
25%
25%
25%
25%
25%
4586.25
4625.00
4753.75
4625.00
4753.75
4625.00
4625.00
4625.00
4625.00
C4.2.1.2
C4.2.1.2.1
C4.2.1.2.2
C4.2.1.2.3
C4.2.1.2.4
C4.2.1.2.5
C4.2.1.2.6
C4.2.1.2.7
For Ground Floor

Columns - M20
Columns - M25
Staircase M20
Lift Core walls M20
Roof Slabs & beams M20
Lintels M20
Chajjas M20
Cum
Cum
Cum
Cum
Cum
Cum
Cum
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
3,700.00
3,803.00
3,700.00
3,700.00
3,700.00
3,700.00
3,700.00
25%
25%
25%
25%
25%
25%
25%
4625.00
4753.75
4625.00
4625.00
4625.00
4625.00
4625.00
Over and above item no 3, extra for upper floors per floor
Cum
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
C4.2.2
C4
Total for Reinforced Cement Concrete Works.
C5
FORM WORK
C5.1
458,136,688.53
Providing, fabricating and erecting FORM WORK at all levels and places
wherever needed/specified as per drawing including striking with 20mm
Plastic coated, marine resistant waterproof ply/Smooth finished MS plates
with adjustable steel props of acceptable Staging system and with sufficient
bracing as approved by consultant. Cost to include designing of proper form
work and staging system to suit the requirements, Submission of design
calculations and shop drawings for approval, sealing the joints with heavy
duty brown self adhesive tape, aligning to line and levels including M.S. Ties,
PVC Spacer, Providing openings/ cutouts/ pockets, applying deshuttering
chemical, Deshuttering as approved by the consultant etc., complete at all
levels, double/triple heights and profiles.
C5.1.1
C5.1.1.1
C5.1.1.2
C5.1.1.3
C5.1.1.4
C5.1.1.5
Below Plinth Level

Footings Piles/box Footings
Lift Shaft with Core Walls
Pedestals-M35
Pedestals-M25
Plinth Beams & Grade Slab
Sqm
Sqm
Sqm
Sqm
Sqm
C5.1.2
C5.1.2.1
C5.1.2.1
C5.1.2.2
C5.1.2.3
C5.1.2.4
C5.1.2.5
C5.1.2.6
Above Plinth level(Sub-Cellar)

Columns-M35
Columns-M25
Lift Core Walls
Roof Slab
Roof Beams
Staircases
Ramp Slab & Beams
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
C5.1.3
C5.1.3.1
C5.1.3.2
C5.1.3.3
C5.1.3.4
C5.1.3.5
C5.1.3.6
C5.1.3.7
C5.1.3.8
Cellar Floor
Columns-M35
Columns-M25
Columns-M20
Lift Core Walls
Roof Slab
Roof Beams
Staircases
Ramp Slab & Beams
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
339.18
246.62
303.74
870.12
701.44
66.00
0.00
303.74
1468.69
1183.97
66.00
0.00
303.74
1089.40
878.21
66.00
0.00
C5.1.4
C5.1.4.1
C5.1.4.2
C5.1.4.3
C5.1.4.4
C5.1.4.5
C5.1.4.6
Ground/ Stilt Floor

Columns
Lift Core Walls
Staircases
Roof Slabs
Roof Beams
Lintel & Chejjas at all levels
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
310.16
213.34
66.00
357.92
322.02
43.92
523.53
213.34
66.00
604.14
543.54
74.13
C5.1.5
C5.1.5.1
C5.1.5.2
C5.1.5.3
C5.1.5.4
C5.1.5.5
C5.1.5.6
1st Floor
Columns
Lift Core Walls
Staircases
Roof Slabs
Roof Beams
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
252.60
213.34
66.00
357.92
322.02
49.65
C5.1.6
C5.1.6.1
C5.1.6.2
C5.1.6.3
C5.1.6.4
C5.1.6.5
C5.1.6.6
2nd Floor
Columns
Lift Core Walls
Staircases
Roof Slabs
Roof Beams
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
C5.1.7
C5.1.7.1
C5.1.7.2
C5.1.7.3
C5.1.7.4
C5.1.7.5
C5.1.7.6
3rd Floor
Columns
Lift Core Walls
Staircases
Roof Slabs
Roof Beams
C5.1.8
C5.1.8.1
C5.1.8.2
C5.1.8.3
C5.1.8.4
C5.1.8.5
C5.1.8.6
C5.1.9
C5.1.9.1
C5.1.9.2
C5.1.9.3
C5.1.9.4
C5.1.9.5
R/O
95,166.89
370.97
50.14
45.95
55.03
285.61
626.17
84.63
77.55
92.89
482.08
572.51
416.27
464.47
62.77
57.52
68.90
357.59
424.66
308.77
370.38
50.06
45.87
54.95
285.15
980.80
180.80
681.83
674.88
94.90
801.37
853.45
180.80
809.64
549.52
955.43
173.83
598.27
108.85
808.88
147.17
731.74
133.13
622.08
113.18
622.08
113.18
855.21
155.59
622.08
113.18
854.34
155.43
854.46
155.46
178.30
32.44
873.07
546.69
739.16
668.66
568.46
568.46
781.49
568.46
780.69
780.81
162.93
338.64
246.22
1052.49
131.37
127.77
158.34
781.89
894.38
131.37
109.28
151.32
681.26
969.18
131.37
124.11
122.93
124.11
15,212.92
2,499.61
588.05
704.36
12,878.90
199.06
199.06
199.06
199.06
199.06
25%
25%
25%
25%
25%
248.83
248.83
248.83
248.83
248.83
3,785,355.07
621,966.56
146,322.38
175,262.10
3,204,592.67
831.27
555.81
303.74
2382.06
1920.27
66.00
0.00
760.12
665.81
303.74
2075.49
1673.13
66.00
367.78
852.59
555.59
303.74
2382.06
1920.27
66.00
0.00
2,443.98
1,777.21
911.23
6,839.60
5,513.67
198.00
367.78
199.06
199.06
199.06
199.06
199.06
199.06
199.06
25%
25%
25%
25%
25%
25%
25%
248.83
248.83
248.83
248.83
248.83
248.83
248.83
608,123.32
442,213.28
226,737.30
1,701,864.52
1,371,939.64
49,267.35
91,511.86
199.06
199.06
199.06
199.06
199.06
199.06
199.06
199.06
25%
25%
25%
25%
25%
25%
25%
25%
248.83
248.83
248.83
248.83
248.83
248.83
248.83
248.83
1,080,188.97
785,400.16
3,808,476.78
1,547,002.25
10,407,023.65
8,334,693.35
344,871.45
549,071.18
906.84
606.12
829.22
726.34
930.10
606.10
1379.87
303.74
2659.85
2144.21
66.00
0.00
864.04
303.74
1665.52
1342.64
66.00
367.78
1168.22
303.74
2251.87
1815.32
66.00
0.00
1056.80
303.74
2037.09
1642.18
66.00
0.00
898.43
303.74
1731.83
1396.10
66.00
367.78
898.43
303.74
1731.83
1396.10
66.00
0.00
1235.13
303.74
2380.84
1919.29
66.00
0.00
898.43
303.74
1731.83
1396.10
66.00
367.78
1233.87
303.74
2378.42
1917.33
66.00
0.00
1234.05
303.74
2378.76
1917.61
66.00
0.00
257.51
303.74
496.38
400.15
66.00
0.00
303.74
2382.06
1920.27
66.00
0.00
303.74
2075.49
1673.13
66.00
367.78
303.74
2382.06
1920.27
66.00
0.00
4,341.16
3,156.44
15,305.84
6,217.23
41,824.67
33,496.21
1,386.00
2,206.66
935.78
213.34
66.00
1199.39
962.68
137.96
948.14
213.34
66.00
1094.12
984.38
134.25
593.70
213.34
66.00
685.11
616.39
84.06
802.71
213.34
66.00
926.30
833.39
113.66
726.15
213.34
66.00
837.95
753.90
102.82
617.33
213.34
66.00
712.38
640.93
87.41
617.33
213.34
66.00
712.38
640.93
87.41
848.68
213.34
66.00
979.35
881.12
120.17
617.33
213.34
66.00
712.38
640.93
87.41
847.82
213.34
66.00
978.35
880.22
120.05
847.94
213.34
66.00
978.50
880.35
120.06
176.94
213.34
66.00
204.18
183.70
25.05
849.11
213.34
66.00
979.85
881.57
120.23
739.84
213.34
66.00
853.75
768.12
104.76
849.11
213.34
66.00
979.85
881.57
120.23
14,103.81
4,401.64
1,386.00
16,275.33
14,642.91
1,997.03
199.06
199.06
199.06
199.06
199.06
199.06
25%
25%
25%
25%
25%
25%
248.83
248.83
248.83
248.83
248.83
248.83
3,509,379.35
1,095,237.58
344,871.45
4,049,708.97
3,643,522.34
496,910.14
475.84
134.76
66.00
553.07
683.96
91.97
777.62
213.34
66.00
1199.39
962.68
153.29
772.16
213.34
66.00
1094.12
984.38
151.76
483.51
213.34
66.00
685.11
616.39
95.03
653.73
213.34
66.00
926.30
833.39
128.48
591.37
213.34
66.00
837.95
753.90
116.23
502.76
213.34
66.00
712.38
640.93
98.81
502.76
213.34
66.00
712.38
640.93
98.81
691.17
213.34
66.00
979.35
881.12
135.84
502.76
213.34
66.00
712.38
640.93
98.81
690.46
213.34
66.00
978.35
880.22
135.70
690.56
213.34
66.00
978.50
880.35
135.72
144.10
213.34
66.00
204.18
183.70
28.32
691.52
213.34
66.00
979.85
881.57
135.91
602.52
213.34
66.00
853.75
768.12
118.42
691.52
213.34
66.00
979.85
881.57
135.91
11,486.13
4,401.64
1,386.00
16,275.33
14,642.91
2,257.51
207.13
207.13
207.13
207.13
207.13
207.13
25%
25%
25%
25%
25%
25%
258.91
258.91
258.91
258.91
258.91
258.91
2,973,902.67
1,139,639.10
358,852.73
4,213,886.36
3,791,232.70
584,497.12
774.38
213.34
66.00
1120.88
938.50
153.29
475.84
134.76
66.00
553.07
683.96
91.97
777.62
213.34
66.00
1199.39
962.68
153.29
772.16
213.34
66.00
1094.12
984.38
151.76
483.51
213.34
66.00
685.11
616.39
95.03
653.73
213.34
66.00
926.30
833.39
128.48
591.37
213.34
66.00
837.95
753.90
116.23
502.76
213.34
66.00
712.38
640.93
98.81
502.76
213.34
66.00
712.38
640.93
98.81
691.17
213.34
66.00
979.35
881.12
135.84
502.76
213.34
66.00
712.38
640.93
98.81
690.46
213.34
66.00
978.35
880.22
135.70
690.56
213.34
66.00
978.50
880.35
135.72
144.10
213.34
66.00
204.18
183.70
28.32
691.52
213.34
66.00
979.85
881.57
135.91
602.52
213.34
66.00
853.75
768.12
118.42
691.52
213.34
66.00
979.85
881.57
135.91
11,486.13
4,401.64
1,386.00
16,275.33
14,642.91
2,257.51
215.20
215.20
215.20
215.20
215.20
215.20
25%
25%
25%
25%
25%
25%
269.00
269.00
269.00
269.00
269.00
269.00
3,089,769.01
1,184,040.62
372,834.00
4,378,063.75
3,938,943.07
607,269.74
252.20
213.34
66.00
357.35
321.51
49.57
774.38
213.34
66.00
1120.88
938.50
153.29
475.84
134.76
66.00
553.07
683.96
91.97
777.62
213.34
66.00
1199.39
962.68
153.29
772.16
213.34
66.00
1094.12
984.38
151.76
483.51
213.34
66.00
685.11
616.39
95.03
653.73
213.34
66.00
926.30
833.39
128.48
591.37
213.34
66.00
837.95
753.90
116.23
502.76
213.34
66.00
712.38
640.93
98.81
502.76
213.34
66.00
712.38
640.93
98.81
691.17
213.34
66.00
979.35
881.12
135.84
502.76
213.34
66.00
712.38
640.93
98.81
690.46
213.34
66.00
978.35
880.22
135.70
690.56
213.34
66.00
978.50
880.35
135.72
144.10
213.34
66.00
204.18
183.70
28.32
691.52
213.34
66.00
979.85
881.57
135.91
602.52
213.34
66.00
853.75
768.12
118.42
691.52
213.34
66.00
979.85
881.57
135.91
11,486.13
4,401.64
1,386.00
16,275.33
14,642.91
2,257.51
223.27
223.27
223.27
223.27
223.27
223.27
25%
25%
25%
25%
25%
25%
279.09
279.09
279.09
279.09
279.09
279.09
3,205,635.35
1,228,442.15
386,815.28
4,542,241.14
4,086,653.44
630,042.36
316.26
213.34
66.00
448.12
403.18
62.16
252.20
213.34
66.00
357.35
321.51
49.57
774.38
213.34
66.00
1120.88
938.50
153.29
475.84
134.76
66.00
553.07
683.96
91.97
777.62
213.34
66.00
1199.39
962.68
153.29
772.16
213.34
66.00
1094.12
984.38
151.76
483.51
213.34
66.00
685.11
616.39
95.03
653.73
213.34
66.00
926.30
833.39
128.48
591.37
213.34
66.00
837.95
753.90
116.23
502.76
213.34
66.00
712.38
640.93
98.81
502.76
213.34
66.00
712.38
640.93
98.81
691.17
213.34
66.00
979.35
881.12
135.84
502.76
213.34
66.00
712.38
640.93
98.81
690.46
213.34
66.00
978.35
880.22
135.70
690.56
213.34
66.00
978.50
880.35
135.72
144.10
213.34
66.00
204.18
183.70
28.32
691.52
213.34
66.00
979.85
881.57
135.91
602.52
213.34
66.00
853.75
768.12
118.42
691.52
213.34
66.00
979.85
881.57
135.91
11,486.13
4,401.64
1,386.00
16,275.33
14,642.91
2,257.51
231.34
231.34
231.34
231.34
231.34
231.34
25%
25%
25%
25%
25%
25%
289.18
289.18
289.18
289.18
289.18
289.18
3,321,501.68
1,272,843.67
400,796.55
4,706,418.53
4,234,363.80
652,814.97
316.26
213.34
66.00
448.12
403.18
252.20
213.34
66.00
357.35
321.51
774.38
213.34
66.00
1120.88
938.50
475.84
134.76
66.00
553.07
683.96
777.62
213.34
66.00
1199.39
962.68
772.16
213.34
66.00
1094.12
984.38
483.51
213.34
66.00
685.11
616.39
653.73
213.34
66.00
926.30
833.39
591.37
213.34
66.00
837.95
753.90
502.76
213.34
66.00
712.38
640.93
502.76
213.34
66.00
712.38
640.93
691.17
213.34
66.00
979.35
881.12
502.76
213.34
66.00
712.38
640.93
690.46
213.34
66.00
978.35
880.22
690.56
213.34
66.00
978.50
880.35
691.52
0.00
0.00
979.85
881.57
602.52
0.00
0.00
853.75
768.12
691.52
0.00
0.00
979.85
881.57
11,342.03
3,548.26
1,122.00
16,071.15
14,459.21
239.41
239.41
239.41
239.41
239.41
25%
25%
25%
25%
25%
299.26
299.26
299.26
299.26
299.26
3,394,244.02
1,061,861.76
335,772.53
4,809,491.14
4,327,098.21
303.74
868.73
700.32
66.00
0.00
1390.70
303.74
3113.12
1704.56
66.00
367.78
1072.80
142.35
1600.51
2417.27
66.00
367.78
1160.28
303.74
2271.59
1509.22
66.00
0.00
388.33
213.34
66.00
448.12
403.18
54.99
309.67
213.34
66.00
357.35
321.51
43.85
931.87
213.34
66.00
1120.88
938.50
137.96
622.32
134.76
66.00
553.07
683.96
76.65
426.36
213.34
66.00
604.14
543.54
83.80
316.26
213.34
66.00
448.12
403.18
62.16
252.20
213.34
66.00
357.35
321.51
49.57
774.38
213.34
66.00
1120.88
938.50
153.29
252.60
213.34
66.00
357.92
322.02
49.65
426.36
213.34
66.00
604.14
543.54
83.80
316.26
213.34
66.00
448.12
403.18
62.16
252.20
213.34
66.00
357.35
321.51
49.57
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
252.60
213.34
66.00
357.92
322.02
49.65
426.36
213.34
66.00
604.14
543.54
83.80
316.26
213.34
66.00
448.12
403.18
62.16
4th Floor
Columns
Lift Core Walls
Staircases
Roof Slabs
Roof Beams
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
252.60
213.34
66.00
357.92
322.02
49.65
426.36
213.34
66.00
604.14
543.54
83.80
5th Floor
Columns
Lift Core Walls
Staircases
Roof Slabs
Roof Beams
Sqm
Sqm
Sqm
Sqm
Sqm
252.60
213.34
66.00
357.92
322.02
426.36
213.34
66.00
604.14
543.54
70 of 223
252.86
0.00
557.28
0.00
2258.68
1600.51
0.00
0.00
Remarks
Item no
Description of Item
Unit
Block -A
Quantity
Block -B
Quantity
Block -C Quantity
Block -D
Quantity
Block -E
Quantity
Block -F
Quantity
Block -G
Quantity
In Btw
Block -G
Quantity
Block -H Quantity
Block -I
Quantity
Block -J
Quantity
Block -K
Quantity
Block -L
Quantity
Block -M
Quantity
Block -N
Quantity
Block -O
Quantity
Block -P
Quantity
Block -Q
Quantity
Block -R
Quantity
Block -S
Quantity
Block -T
Quantity
Block -U
Quantity
All Blocks Qty A to

U
(L+M) Rate
OH %
Estimated Rate
in Rs.
Amount in
Rs.
C5.1.9.6
Sqm
49.65
83.80
62.16
49.57
153.29
91.97
153.29
151.76
95.03
128.48
116.23
98.81
98.81
135.84
98.81
135.70
135.72
135.91
118.42
135.91
2,229.19
239.41
25%
299.26
667,111.90
C5.1.10
C5.1.10.1
C5.1.10.2
C5.1.10.3
C5.1.10.4
C5.1.10.5
C5.1.10.6
6th Floor
Columns
Lift Core Walls
Staircases
Roof Slabs
Roof Beams
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
252.60
213.34
66.00
357.92
322.02
49.65
426.36
213.34
66.00
604.14
543.54
83.80
316.26
213.34
66.00
448.12
403.18
62.16
252.20
213.34
66.00
357.35
321.51
49.57
774.38
213.34
66.00
1120.88
938.50
153.29
475.84
134.76
66.00
553.07
683.96
91.97
777.62
213.34
66.00
1199.39
962.68
153.29
772.16
213.34
66.00
1094.12
984.38
151.76
483.51
213.34
66.00
685.11
616.39
95.03
653.73
213.34
66.00
926.30
833.39
128.48
591.37
213.34
66.00
837.95
753.90
116.23
502.76
213.34
66.00
712.38
640.93
98.81
502.76
213.34
66.00
712.38
640.93
98.81
691.17
213.34
66.00
979.35
881.12
135.84
502.76
213.34
66.00
712.38
640.93
98.81
690.46
213.34
66.00
978.35
880.22
135.70
690.56
213.34
66.00
978.50
880.35
135.72
691.52
0.00
0.00
979.85
881.57
135.91
602.52
0.00
0.00
853.75
768.12
118.42
691.52
0.00
0.00
979.85
881.57
135.91
11,342.03
3,548.26
1,122.00
16,071.15
14,459.21
2,229.19
247.48
247.48
247.48
247.48
247.48
247.48
25%
25%
25%
25%
25%
25%
309.35
309.35
309.35
309.35
309.35
309.35
3,508,656.73
1,097,654.85
347,090.70
4,971,608.82
4,472,955.45
689,598.82
C5.1.11
C5.1.11.1
C5.1.11.2
C5.1.11.3
C5.1.11.4
C5.1.11.5
C5.1.11.6
7th Floor
Columns
Lift Core Walls
Staircases
Roof Slabs
Roof Beams
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
252.60
213.34
66.00
357.92
322.02
49.65
426.36
213.34
66.00
604.14
543.54
83.80
316.26
213.34
66.00
448.12
403.18
62.16
252.20
213.34
66.00
357.35
321.51
49.57
774.38
213.34
66.00
1120.88
938.50
153.29
475.84
134.76
66.00
553.07
683.96
91.97
777.62
213.34
66.00
1199.39
962.68
153.29
772.16
213.34
66.00
1094.12
984.38
151.76
483.51
213.34
66.00
685.11
616.39
95.03
653.73
213.34
66.00
926.30
833.39
128.48
591.37
213.34
66.00
837.95
753.90
116.23
502.76
213.34
66.00
712.38
640.93
98.81
502.76
213.34
66.00
712.38
640.93
98.81
691.17
213.34
66.00
979.35
881.12
135.84
502.76
213.34
66.00
712.38
640.93
98.81
690.46
213.34
66.00
978.35
880.22
135.70
690.56
213.34
66.00
978.50
880.35
135.72
691.52
0.00
0.00
979.85
881.57
135.91
602.52
0.00
0.00
853.75
768.12
118.42
691.52
0.00
0.00
979.85
881.57
135.91
11,342.03
3,548.26
1,122.00
16,071.15
14,459.21
2,229.19
255.55
255.55
255.55
255.55
255.55
255.55
25%
25%
25%
25%
25%
25%
319.44
319.44
319.44
319.44
319.44
319.44
3,623,069.45
1,133,447.94
358,408.88
5,133,726.50
4,618,812.70
712,085.74
C5.1.12
C5.1.12.1
C5.1.12.2
C5.1.12.3
C5.1.12.4
C5.1.12.5
C5.1.12.6
8th Floor
Columns
Lift Core Walls
Staircases
Roof Slabs
Roof Beams
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
252.60
213.34
66.00
357.92
322.02
49.65
426.36
213.34
66.00
604.14
543.54
83.80
316.26
213.34
66.00
448.12
403.18
62.16
252.20
213.34
66.00
357.35
321.51
49.57
774.38
213.34
66.00
1120.88
938.50
153.29
475.84
134.76
66.00
553.07
683.96
91.97
777.62
213.34
66.00
1199.39
962.68
153.29
772.16
213.34
66.00
1094.12
984.38
151.76
483.51
213.34
66.00
685.11
616.39
95.03
653.73
213.34
66.00
926.30
833.39
128.48
591.37
213.34
66.00
837.95
753.90
116.23
502.76
213.34
66.00
712.38
640.93
98.81
502.76
213.34
66.00
712.38
640.93
98.81
691.17
213.34
66.00
979.35
881.12
135.84
502.76
213.34
66.00
712.38
640.93
98.81
690.46
213.34
66.00
978.35
880.22
135.70
690.56
213.34
66.00
978.50
880.35
135.72
691.52
0.00
0.00
979.85
881.57
135.91
602.52
0.00
0.00
853.75
768.12
118.42
691.52
0.00
0.00
979.85
881.57
135.91
11,342.03
3,548.26
1,122.00
16,071.15
14,459.21
2,229.19
263.62
263.62
263.62
263.62
263.62
263.62
25%
25%
25%
25%
25%
25%
329.53
329.53
329.53
329.53
329.53
329.53
3,737,482.17
1,169,241.04
369,727.05
5,295,844.18
4,764,669.94
734,572.66
C5.1.13
C5.1.13.1
C5.1.13.2
C5.1.13.3
C5.1.13.4
C5.1.13.5
C5.1.13.6
9th Floor
Columns
Lift Core Walls
Staircases
Roof Slabs
Roof Beams
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
252.60
213.34
66.00
357.92
322.02
49.65
426.36
213.34
66.00
604.14
543.54
83.80
316.26
213.34
66.00
448.12
403.18
62.16
252.20
213.34
66.00
357.35
321.51
49.57
774.38
213.34
66.00
1120.88
938.50
153.29
475.84
134.76
66.00
553.07
683.96
91.97
777.62
213.34
66.00
1199.39
962.68
153.29
772.16
213.34
66.00
1094.12
984.38
151.76
483.51
213.34
66.00
685.11
616.39
95.03
653.73
213.34
66.00
926.30
833.39
128.48
591.37
213.34
66.00
837.95
753.90
116.23
502.76
213.34
66.00
712.38
640.93
98.81
502.76
213.34
66.00
712.38
640.93
98.81
691.17
213.34
66.00
979.35
881.12
135.84
502.76
213.34
66.00
712.38
640.93
98.81
690.46
213.34
66.00
978.35
880.22
135.70
690.56
213.34
66.00
978.50
880.35
135.72
691.52
0.00
0.00
979.85
881.57
135.91
602.52
0.00
0.00
853.75
768.12
118.42
691.52
0.00
0.00
979.85
881.57
135.91
11,342.03
3,548.26
1,122.00
16,071.15
14,459.21
2,229.19
271.69
271.69
271.69
271.69
271.69
271.69
25%
25%
25%
25%
25%
25%
339.61
339.61
339.61
339.61
339.61
339.61
3,851,894.89
1,205,034.13
381,045.23
5,457,961.86
4,910,527.18
757,059.57
C5.1.14.
C5.1.14.1
C5.1.14.2
C5.1.14.3
C5.1.14.4
C5.1.14.5
C5.1.14.6
C5.1.14.7
Above Terrace Floor

Columns
Lift Core Walls
Staircases
LMR & SHR Slab & Beams
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
25.26
213.34
66.00
263.62
57.90
R/O
R/O
42.64
213.34
66.00
263.62
97.73
R/O
R/O
31.63
213.34
66.00
263.62
72.49
R/O
R/O
25.22
213.34
66.00
263.62
57.81
R/O
R/O
77.44
213.34
66.00
263.62
181.20
R/O
R/O
47.58
134.76
66.00
263.62
102.40
R/O
R/O
77.76
213.34
66.00
263.62
181.20
R/O
R/O
77.22
213.34
66.00
263.62
176.99
R/O
R/O
48.35
213.34
66.00
263.62
110.82
R/O
R/O
65.37
213.34
66.00
263.62
149.84
R/O
R/O
59.14
213.34
66.00
263.62
135.55
R/O
R/O
50.28
213.34
66.00
263.62
115.24
R/O
R/O
50.28
213.34
66.00
263.62
115.24
R/O
R/O
69.12
213.34
66.00
263.62
158.42
R/O
R/O
50.28
213.34
66.00
263.62
115.24
R/O
R/O
69.05
213.34
66.00
263.62
158.26
R/O
R/O
69.06
213.34
66.00
263.62
158.28
R/O
R/O
14.41
213.34
66.00
263.62
33.03
R/O
R/O
69.15
213.34
66.00
263.62
158.50
R/O
R/O
60.25
213.34
66.00
263.62
138.10
R/O
R/O
69.15
213.34
66.00
263.62
158.50
R/O
R/O
1,148.61
4,401.64
1,386.00
5,535.96
2,632.74
R/O
R/O
279.76
279.76
279.76
279.76
279.76
279.76
279.76
25%
25%
25%
25%
25%
25%
25%
349.70
349.70
349.70
349.70
349.70
349.70
349.70
401,669.97
1,539,252.81
484,684.20
1,935,924.16
920,669.89
-
C5.1.15
C5.1.15.1
C5.1.15.2
Over Head Tank

Wall
Top slab
Sqm
Sqm
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
160.58
40.87
3,372.18
858.27
279.76
279.76
25%
25%
349.70
349.70
1,179,251.35
300,137.02
C5
Total for Formworks.
C6
STEEL WORKS
REINFORCEMENT STEEL.
C6.1
675,668.85
192,382,358.87
Providing, straightening, cutting, bending and tying in position reinforcement

for RCC work with high yield strength ribbed cold twisted tor steel (HSD) bar
of various diameters and grade of steel as specified below conforming to IS
or equivalent BS specification including cutting and waste, bending, hoisting,
fabricating and placing in position according to drawings and binding the
reinforcement with galvanised annealed binding wire of double fold of 18
gauge and providing PVC cover blocks for placing the reinforcements in
position and for maintaining the cover specified and/or according to relevant
IS or equivalent BS code.
Note : Unless noted otherwise the measurements in accordance with IS

1200 or equivalent BS. However reinforcement shall be measured only in
lengths of bars as actually placed in position on standard weight basis, no
allowance being made in the weight for rolling margin. Authorised laps and
splices only will be measured. Chairs of any shape & profile, Spacer bar of
any shape & profile, cover block, wastage and binding wire will not be
measured and shall be included in the quoted rates.Quoted rate shall be
deemed to have considered the above stipulation.Quoted rate to include
lead, lift, placing at all levels and as directed.
C6.1.1
C6.1.1.1
C6.1.1.2
C6.1.1.3
C6.1.1.4
C6.1.1.5
C6.1.1.6
C6.1.2
Below Plinth
Piles
Pile Caps /Footings
Pedastals/Columns
Plinth Beams
Grade Slab
Lift Shaft
MT
MT
MT
MT
MT
MT
10.05
5.27
2.68
2.69
0.98
16.97
8.89
4.53
4.55
0.98
12.58
6.59
3.36
3.37
0.98
10.04
5.26
2.68
2.69
0.98
70.18
31.15
16.40
11.93
8.02
0.98
44.14
19.86
10.26
3.84
5.31
0.67
47.50
29.67
15.61
5.76
8.29
0.98
3.90
7.87
0.00
60.16
30.73
16.10
8.20
8.23
0.98
31.16
19.24
10.08
5.13
5.16
0.98
50.66
26.01
13.63
6.94
6.97
0.98
61.71
23.53
12.33
6.28
6.31
0.98
47.68
20.01
10.48
5.34
5.36
0.98
43.09
20.01
10.48
5.34
5.36
0.98
48.21
27.50
14.41
7.34
7.37
0.98
42.11
20.01
10.48
5.34
5.36
0.98
48.50
27.47
14.39
7.33
7.36
0.98
55.05
27.48
14.40
7.33
7.36
0.98
14.16
5.73
3.00
1.53
1.54
0.98
27.52
14.42
7.34
7.37
0.98
23.98
12.56
6.40
6.43
0.98
27.52
14.42
7.34
7.37
0.98
679.22
463.58
239.44
125.88
130.37
20.20
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
10%
10%
10%
10%
10%
10%
54500.00
54500.00
54500.00
54500.00
54500.00
54500.00
37,017,323.76
25,265,237.14
13,049,737.05
6,860,481.00
7,105,203.45
1,101,009.00
23.45
42.59
35.99
0.00
0.43
0.84
0.00
20.43
37.11
31.36
16.00
0.37
0.84
0.00
23.45
42.59
35.99
0.00
0.43
0.84
0.00
67.32
122.30
103.33
16.00
1.23
2.52
-
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
10%
10%
10%
10%
10%
10%
10%
54500.00
54500.00
54500.00
54500.00
54500.00
54500.00
54500.00
3,668,982.07
6,665,152.00
5,631,674.55
872,000.00
66,789.15
137,340.00
-
Above Plinth
C6.1.2.1
C6.1.2.1.1
C6.1.2.1.2
C6.1.2.1.3
C6.1.2.1.4
C6.1.2.1.5
C6.1.2.1.6
C6.1.2.1.7
Sub-Cellar Floor
Columns
Beams
Slab
Ramp
Stair Case
Lift Walls
Lintels & Chejjas
C6.1.2.2
C6.1.2.2.1
C6.1.2.2.2
C6.1.2.2.3
C6.1.2.2.4
C6.1.2.2.5
C6.1.2.2.6
C6.1.2.2.7
Cellar Floor
Columns
Beams
Slab
Ramp
Stair Case
Lift Walls
Lintels & Chejjas
MT
MT
MT
MT
MT
MT
MT
8.56
15.56
13.15
0.00
0.16
0.84
0.00
14.46
26.26
22.19
0.00
0.26
0.84
0.00
10.72
19.48
16.46
0.00
0.20
0.84
0.00
8.55
15.53
13.12
0.00
0.16
0.84
0.00
24.92
52.87
42.32
16.00
0.42
0.84
0.00
15.59
39.47
33.72
16.00
0.41
0.69
0.00
28.25
32.56
29.50
0.00
0.42
0.84
0.00
C6.1.2.3
C6.1.2.3.1
C6.1.2.3.2
C6.1.2.3.3
C6.1.2.3.4
C6.1.2.3.5
C6.1.2.3.6
Ground/Stilt Floor
Columns
Beams
Slab
Stair Case
Lift Walls
Lintels & Chejjas
MT
MT
MT
MT
MT
MT
8.27
4.27
3.02
0.42
0.62
0.11
13.96
7.21
5.10
0.42
0.62
0.19
10.36
5.35
3.78
0.42
0.62
0.14
8.26
4.26
3.01
0.42
0.62
0.11
24.38
12.55
8.51
0.42
0.62
0.45
15.59
8.17
5.06
0.41
0.65
0.00
C6.1.2.4
C6.1.2.4.1
C6.1.2.4.2
C6.1.2.4.3
C6.1.2.4.4
C6.1.2.4.5
C6.1.2.4.6
1st Floor
Columns
Beams
Slab
Stair Case
Lift Walls
Lintels & Chejjas
MT
MT
MT
MT
MT
MT
7.77
4.27
3.02
0.42
0.62
0.19
13.11
7.21
5.10
0.42
0.62
0.31
9.72
5.35
3.78
0.42
0.62
0.23
7.75
4.26
3.01
0.42
0.62
0.19
24.38
12.55
8.51
0.42
0.62
0.50
C6.1.2.5
C6.1.2.5.1
C6.1.2.5.2
C6.1.2.5.3
C6.1.2.5.4
C6.1.2.5.5
C6.1.2.5.6
2nd Floor
Columns
Beams
Slab
Stair Case
Lift Walls
Lintels & Chejjas
MT
MT
MT
MT
MT
MT
7.49
4.27
3.02
0.42
0.62
0.19
12.64
7.21
5.10
0.42
0.62
0.33
9.38
5.35
3.78
0.42
0.62
0.24
7.48
4.26
3.01
0.42
0.62
0.19
C6.1.2.6
C6.1.2.6.1
C6.1.2.6.2
C6.1.2.6.3
C6.1.2.6.4
C6.1.2.6.5
3rd Floor
Columns
Beams
Slab
Stair Case
Lift Walls
MT
MT
MT
MT
MT
6.63
4.27
3.02
0.42
0.62
11.19
7.21
5.10
0.42
0.62
8.30
5.35
3.78
0.42
0.62
6.62
4.26
3.01
0.42
0.62
14.91
6.53
71 of 223
13.57
27.58
38.21
0.00
0.00
0.00
0.00
26.18
47.56
40.19
0.00
0.48
0.84
0.00
16.39
29.78
25.16
16.00
0.30
0.84
0.00
22.16
40.26
34.02
0.00
0.40
0.84
0.00
20.05
36.42
30.78
0.00
0.36
0.84
0.00
17.05
30.97
26.16
16.00
0.31
0.84
0.00
17.05
30.97
26.16
0.00
0.31
0.84
0.00
23.43
42.57
35.97
0.00
0.43
0.84
0.00
17.05
30.97
26.16
16.00
0.31
0.84
0.00
23.41
42.53
35.93
0.00
0.43
0.84
0.00
23.41
42.53
35.94
0.00
0.43
0.84
0.00
4.89
8.88
7.50
0.00
0.09
0.84
0.00
23.45
42.59
35.99
0.00
0.43
0.84
0.00
20.43
37.11
31.36
16.00
0.37
0.84
0.00
23.45
42.59
35.99
0.00
0.43
0.84
0.00
403.01
735.04
635.98
96.00
7.09
17.49
-
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
10%
10%
10%
10%
10%
10%
10%
54500.00
54500.00
54500.00
54500.00
54500.00
54500.00
54500.00
21,963,808.26
40,059,687.46
34,660,864.81
5,232,000.00
386,364.27
953,368.50
-
26.44
13.56
10.66
0.42
0.62
0.47
25.29
13.05
9.23
0.42
0.62
0.35
15.84
8.17
5.78
0.42
0.62
0.22
21.41
11.05
7.81
0.42
0.62
0.30
19.37
10.00
7.07
0.42
0.62
0.27
16.47
8.50
6.01
0.42
0.62
0.23
16.47
8.50
6.01
0.42
0.62
0.23
22.64
11.68
8.26
0.42
0.62
0.31
16.47
8.50
6.01
0.42
0.62
0.23
22.61
11.67
8.25
0.42
0.62
0.31
22.62
11.67
8.25
0.42
0.62
0.31
4.72
2.44
1.72
0.42
0.62
0.07
22.65
11.69
8.26
0.42
0.62
0.31
19.73
10.18
7.20
0.42
0.62
0.27
22.65
11.69
8.26
0.42
0.62
0.31
376.18
194.14
137.28
8.85
13.04
5.23
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
10%
10%
10%
10%
10%
10%
54500.00
54500.00
54500.00
54500.00
54500.00
54500.00
20,501,636.07
10,580,588.38
7,481,600.12
482,414.76
710,734.50
284,777.10
15.27
8.17
5.06
0.41
0.56
0.47
22.70
13.56
10.66
0.42
0.62
0.53
23.74
13.05
9.23
0.42
0.62
0.57
14.87
8.17
5.78
0.42
0.62
0.36
20.10
11.05
7.81
0.42
0.62
0.48
18.18
10.00
7.07
0.42
0.62
0.44
15.46
8.50
6.01
0.42
0.62
0.37
15.46
8.50
6.01
0.42
0.62
0.37
21.25
11.68
8.26
0.42
0.62
0.51
15.46
8.50
6.01
0.42
0.62
0.37
21.23
11.67
8.25
0.42
0.62
0.51
21.23
11.67
8.25
0.42
0.62
0.51
4.43
2.44
1.72
0.42
0.62
0.11
21.26
11.69
8.26
0.42
0.62
0.51
18.53
10.18
7.20
0.42
0.62
0.44
21.26
11.69
8.26
0.42
0.62
0.51
353.16
194.14
137.28
8.85
12.95
8.48
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
10%
10%
10%
10%
10%
10%
54500.00
54500.00
54500.00
54500.00
54500.00
54500.00
19,247,227.67
10,580,588.38
7,481,600.12
482,414.76
705,584.25
462,280.44
23.21
12.55
8.51
0.42
0.62
0.50
14.82
8.17
5.06
0.41
0.56
0.53
22.11
13.56
10.66
0.42
0.62
0.53
22.90
13.05
9.23
0.42
0.62
0.59
14.34
8.17
5.78
0.42
0.62
0.37
19.39
11.05
7.81
0.42
0.62
0.50
17.54
10.00
7.07
0.42
0.62
0.45
14.91
8.50
6.01
0.42
0.62
0.38
14.91
8.50
6.01
0.42
0.62
0.38
20.50
11.68
8.26
0.42
0.62
0.53
14.91
8.50
6.01
0.42
0.62
0.38
20.48
11.67
8.25
0.42
0.62
0.53
20.48
11.67
8.25
0.42
0.62
0.53
4.27
2.44
1.72
0.42
0.62
0.11
20.51
11.69
8.26
0.42
0.62
0.53
17.87
10.18
7.20
0.42
0.62
0.46
20.51
11.69
8.26
0.42
0.62
0.53
340.61
194.14
137.28
8.85
12.95
8.78
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
10%
10%
10%
10%
10%
10%
54500.00
54500.00
54500.00
54500.00
54500.00
54500.00
18,563,299.57
10,580,588.38
7,481,600.12
482,414.76
705,584.25
478,487.27
20.24
12.55
8.51
0.42
0.62
12.78
8.17
5.06
0.41
0.56
20.19
13.56
10.66
0.42
0.62
20.26
13.05
9.23
0.42
0.62
12.69
8.17
5.78
0.42
0.62
17.15
11.05
7.81
0.42
0.62
15.52
10.00
7.07
0.42
0.62
13.19
8.50
6.01
0.42
0.62
13.19
8.50
6.01
0.42
0.62
18.14
11.68
8.26
0.42
0.62
13.19
8.50
6.01
0.42
0.62
18.12
11.67
8.25
0.42
0.62
18.12
11.67
8.25
0.42
0.62
3.78
2.44
1.72
0.42
0.62
18.15
11.69
8.26
0.42
0.62
15.81
10.18
7.20
0.42
0.62
18.15
11.69
8.26
0.42
0.62
301.42
194.14
137.28
8.85
12.95
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
10%
10%
10%
10%
10%
54500.00
54500.00
54500.00
54500.00
54500.00
16,427,239.78
10,580,588.38
7,481,600.12
482,414.76
705,584.25
Remarks
Item no
Description of Item
Unit
Block -A
Quantity
Block -B
Quantity
Block -C Quantity
Block -D
Quantity
Block -E
Quantity
Block -F
Quantity
Block -G
Quantity
In Btw
Block -G
Quantity
Block -H Quantity
Block -I
Quantity
Block -J
Quantity
Block -K
Quantity
Block -L
Quantity
Block -M
Quantity
Block -N
Quantity
Block -O
Quantity
Block -P
Quantity
Block -Q
Quantity
Block -R
Quantity
Block -S
Quantity
Block -T
Quantity
Block -U
Quantity
All Blocks Qty A to

U
(L+M) Rate
OH %
Estimated Rate
in Rs.
Amount in
Rs.
C6.1.2.6.6
Lintels & Chejjas
MT
0.19
0.33
0.24
0.19
0.50
0.53
0.53
0.59
0.37
0.50
0.45
0.38
0.38
0.53
0.38
0.53
0.53
0.11
0.53
0.46
0.53
8.78
49,545.00
10%
54500.00
478,487.27
C6.1.2.7
C6.1.2.7.1
C6.1.2.7.2
C6.1.2.7.3
C6.1.2.7.4
C6.1.2.7.5
C6.1.2.7.6
4th Floor
Columns
Beams
Slab
Stair Case
Lift Walls
Lintels & Chejjas
MT
MT
MT
MT
MT
MT
6.48
4.27
3.02
0.42
0.62
0.19
10.95
7.21
5.10
0.42
0.62
0.33
8.12
5.35
3.78
0.42
0.62
0.24
6.47
4.26
3.01
0.42
0.62
0.19
19.52
12.55
8.51
0.42
0.62
0.50
12.77
8.17
5.06
0.41
0.56
0.53
19.77
13.56
10.66
0.42
0.62
0.53
19.82
13.05
9.23
0.42
0.62
0.59
12.41
8.17
5.78
0.42
0.62
0.37
16.78
11.05
7.81
0.42
0.62
0.50
15.18
10.00
7.07
0.42
0.62
0.45
12.91
8.50
6.01
0.42
0.62
0.38
12.91
8.50
6.01
0.42
0.62
0.38
17.74
11.68
8.26
0.42
0.62
0.53
12.91
8.50
6.01
0.42
0.62
0.38
17.73
11.67
8.25
0.42
0.62
0.53
17.73
11.67
8.25
0.42
0.62
0.53
3.70
2.44
1.72
0.42
0.62
0.11
17.75
11.69
8.26
0.42
0.62
0.53
15.47
10.18
7.20
0.42
0.62
0.46
17.75
11.69
8.26
0.42
0.62
0.53
294.88
194.14
137.28
8.85
12.95
8.78
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
10%
10%
10%
10%
10%
10%
54500.00
54500.00
54500.00
54500.00
54500.00
54500.00
16,070,689.59
10,580,588.38
7,481,600.12
482,414.76
705,584.25
478,487.27
C6.1.2.8
C6.1.2.8.1
C6.1.2.8.2
C6.1.2.8.3
C6.1.2.8.4
C6.1.2.8.5
C6.1.2.8.6
5th Floor
Columns
Beams
Slab
Stair Case
Lift Walls
Lintels & Chejjas
MT
MT
MT
MT
MT
MT
5.68
4.27
3.02
0.42
0.62
0.19
9.58
7.21
5.10
0.42
0.62
0.33
7.11
5.35
3.78
0.42
0.62
0.24
5.67
4.26
3.01
0.42
0.62
0.19
17.43
12.55
8.51
0.42
0.62
0.50
10.99
8.17
5.06
0.41
0.56
0.53
17.14
13.56
10.66
0.42
0.62
0.53
17.35
13.05
9.23
0.42
0.62
0.59
10.86
8.17
5.78
0.42
0.62
0.37
14.69
11.05
7.81
0.42
0.62
0.50
13.29
10.00
7.07
0.42
0.62
0.45
11.30
8.50
6.01
0.42
0.62
0.38
11.30
8.50
6.01
0.42
0.62
0.38
15.53
11.68
8.26
0.42
0.62
0.53
11.30
8.50
6.01
0.42
0.62
0.38
15.51
11.67
8.25
0.42
0.62
0.53
15.51
11.67
8.25
0.42
0.62
0.53
15.54
11.69
8.26
0.42
0.62
0.53
13.54
10.18
7.20
0.42
0.62
0.46
15.54
11.69
8.26
0.42
0.62
0.53
254.82
191.70
135.55
8.43
12.33
8.67
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
10%
10%
10%
10%
10%
10%
54500.00
54500.00
54500.00
54500.00
54500.00
54500.00
13,887,838.87
10,447,848.05
7,387,738.60
459,403.44
671,821.50
472,484.34
C6.1.2.9
C6.1.2.9.1
C6.1.2.9.2
C6.1.2.9.3
C6.1.2.9.4
C6.1.2.9.5
C6.1.2.9.6
6th Floor
Columns
Beams
Slab
Stair Case
Lift Walls
Lintels & Chejjas
MT
MT
MT
MT
MT
MT
5.44
4.27
3.02
0.42
0.62
0.19
9.18
7.21
5.10
0.42
0.62
0.33
6.81
5.35
3.78
0.42
0.62
0.24
5.43
4.26
3.01
0.42
0.62
0.19
16.53
12.55
8.51
0.42
0.62
0.50
10.43
8.17
5.06
0.41
0.56
0.53
16.72
13.56
10.66
0.42
0.62
0.53
16.63
13.05
9.23
0.42
0.62
0.59
10.41
8.17
5.78
0.42
0.62
0.37
14.08
11.05
7.81
0.42
0.62
0.50
12.74
10.00
7.07
0.42
0.62
0.45
10.83
8.50
6.01
0.42
0.62
0.38
10.83
8.50
6.01
0.42
0.62
0.38
14.88
11.68
8.26
0.42
0.62
0.53
10.83
8.50
6.01
0.42
0.62
0.38
14.87
11.67
8.25
0.42
0.62
0.53
14.87
11.67
8.25
0.42
0.62
0.53
14.89
11.69
8.26
0.42
0.62
0.53
12.98
10.18
7.20
0.42
0.62
0.46
14.89
11.69
8.26
0.42
0.62
0.53
244.25
191.70
135.55
8.43
12.33
8.67
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
10%
10%
10%
10%
10%
10%
54500.00
54500.00
54500.00
54500.00
54500.00
54500.00
13,311,712.80
10,447,848.05
7,387,738.60
459,403.44
671,821.50
472,484.34
C6.1.2.10
C6.1.2.10.1
C6.1.2.10.2
C6.1.2.10.3
C6.1.2.10.4
C6.1.2.10.5
C6.1.2.10.6
7th Floor
Columns
Beams
Slab
Stair Case
Lift Walls
Lintels & Chejjas
MT
MT
MT
MT
MT
MT
4.76
4.27
3.02
0.42
0.62
0.19
8.04
7.21
5.10
0.42
0.62
0.33
5.96
5.35
3.78
0.42
0.62
0.24
4.75
4.26
3.01
0.42
0.62
0.19
14.55
12.55
8.51
0.42
0.62
0.50
9.12
8.17
5.06
0.41
0.56
0.53
14.55
13.56
10.66
0.42
0.62
0.53
14.56
13.05
9.23
0.42
0.62
0.59
9.12
8.17
5.78
0.42
0.62
0.37
12.32
11.05
7.81
0.42
0.62
0.50
11.15
10.00
7.07
0.42
0.62
0.45
9.48
8.50
6.01
0.42
0.62
0.38
9.48
8.50
6.01
0.42
0.62
0.38
13.03
11.68
8.26
0.42
0.62
0.53
9.48
8.50
6.01
0.42
0.62
0.38
13.02
11.67
8.25
0.42
0.62
0.53
13.02
11.67
8.25
0.42
0.62
0.53
13.04
11.69
8.26
0.42
0.62
0.53
11.36
10.18
7.20
0.42
0.62
0.46
13.04
11.69
8.26
0.42
0.62
0.53
213.83
191.70
135.55
8.43
12.33
8.67
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
10%
10%
10%
10%
10%
10%
54500.00
54500.00
54500.00
54500.00
54500.00
54500.00
11,653,750.01
10,447,848.05
7,387,738.60
459,403.44
671,821.50
472,484.34
C6.1.2.11
C6.1.2.11.1
C6.1.2.11.2
C6.1.2.11.3
C6.1.2.11.4
C6.1.2.11.5
C6.1.2.11.6
8th Floor
Columns
Beams
Slab
Stair Case
Lift Walls
Lintels & Chejjas
MT
MT
MT
MT
MT
MT
4.36
4.27
3.02
0.42
0.62
0.19
7.35
7.21
5.10
0.42
0.62
0.33
5.45
5.35
3.78
0.42
0.62
0.24
4.35
4.26
3.01
0.42
0.62
0.19
13.47
12.55
8.51
0.42
0.62
0.50
8.44
8.17
5.06
0.41
0.56
0.53
13.06
13.56
10.66
0.42
0.62
0.53
13.32
13.05
9.23
0.42
0.62
0.59
8.34
8.17
5.78
0.42
0.62
0.37
11.28
11.05
7.81
0.42
0.62
0.50
10.20
10.00
7.07
0.42
0.62
0.45
8.67
8.50
6.01
0.42
0.62
0.38
8.67
8.50
6.01
0.42
0.62
0.38
11.92
11.68
8.26
0.42
0.62
0.53
8.67
8.50
6.01
0.42
0.62
0.38
11.91
11.67
8.25
0.42
0.62
0.53
11.91
11.67
8.25
0.42
0.62
0.53
11.93
11.69
8.26
0.42
0.62
0.53
10.39
10.18
7.20
0.42
0.62
0.46
11.93
11.69
8.26
0.42
0.62
0.53
195.62
191.70
135.55
8.43
12.33
8.67
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
10%
10%
10%
10%
10%
10%
54500.00
54500.00
54500.00
54500.00
54500.00
54500.00
10,661,532.90
10,447,848.05
7,387,738.60
459,403.44
671,821.50
472,484.34
C6.1.2.12
C6.1.2.12.1
C6.1.2.12.2
C6.1.2.12.3
C6.1.2.12.4
C6.1.2.12.5
C6.1.2.12.6
9th Floor
Columns
Beams
Slab
Stair Case
Lift Walls
Lintels & Chejjas
MT
MT
MT
MT
MT
MT
3.99
4.27
3.02
0.42
0.62
0.19
6.74
7.21
5.10
0.42
0.62
0.33
5.00
5.35
3.78
0.42
0.62
0.24
3.98
4.26
3.01
0.42
0.62
0.19
12.35
12.55
8.51
0.42
0.62
0.50
7.71
8.17
5.06
0.41
0.56
0.53
11.98
13.56
10.66
0.42
0.62
0.53
12.20
13.05
9.23
0.42
0.62
0.59
7.64
8.17
5.78
0.42
0.62
0.37
10.33
11.05
7.81
0.42
0.62
0.50
9.34
10.00
7.07
0.42
0.62
0.45
7.94
8.50
6.01
0.42
0.62
0.38
7.94
8.50
6.01
0.42
0.62
0.38
10.92
11.68
8.26
0.42
0.62
0.53
7.94
8.50
6.01
0.42
0.62
0.38
10.91
11.67
8.25
0.42
0.62
0.53
10.91
11.67
8.25
0.42
0.62
0.53
10.92
11.69
8.26
0.42
0.62
0.53
9.52
10.18
7.20
0.42
0.62
0.46
10.92
11.69
8.26
0.42
0.62
0.53
179.18
191.70
135.55
8.43
12.33
8.67
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
10%
10%
10%
10%
10%
10%
54500.00
54500.00
54500.00
54500.00
54500.00
54500.00
9,765,336.80
10,447,848.05
7,387,738.60
459,403.44
671,821.50
472,484.34
C6.1.3
C6.1.3.1
C6.1.3.1.2
C6.1.3.1.3
C6.1.3.2
C6.1.3.2.1
C6.1.3.2.2
C6.1.3.2.3
C6.1.3.3
C6.1.3.3.1
C6.1.3.3.2
C6.1.3.3.3
Above Terrace
OHT
Walls
Slab
SHR
Columns
Beams
Slabs
LMR
Columns
Beams
Slabs
MT
MT
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
1.26
0.85
26.36
17.88
49,545.00
49,545.00
10%
10%
1,436,347.50
974,523.44
MT
MT
MT
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
0.49
0.50
0.34
10.37
10.54
7.15
49,545.00
49,545.00
49,545.00
10%
10%
10%
MT
MT
MT
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
0.25
0.25
0.17
5.19
5.27
3.58
49,545.00
49,545.00
49,545.00
10%
10%
10%
54500.00
54500.00
0.00
54500.00
54500.00
54500.00
0.00
54500.00
54500.00
54500.00
MT
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
4,427,500.00
C6.1.4
C6.2
Providing, straightening, cutting and tying in position high strength weld

mesh reinforcement of grade Fe 480 and 6mm thick @ 150mm c/c (weight
@ 2.966 Kg/Sqm) with an overlap of 75 mm (confirming to IS 432/1982 Part1) for slab including cutting, placing in position according to drawings.
565,291.44
574,539.00
389,809.38
282,645.72
287,269.50
194,904.69
STRUCTURAL STEEL
C6.2.1
Providing, fabricating and erecting Structural steel members in position at all

levels and at all heights as specified Detailed in the drawings made out of
standard MS sections as Per Direction of Engineer incharge.
MT
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
55.00
70,000.00
15%
80500.00
C6.2.2
Providing, Fabricating and erecting in position structural steel conforming to

IS 800 as corner angles(50x50x6MM) for columns etc complete
MT
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
70,000.00
15%
80500.00
C6.2.3
Providing and fixing in position M.S.chequered plate 5mm thick

necessary supports such as M.S. angles / M.S. flats et complete
MT
70,000.00
15%
80500.00
C6.2.4
Providing and anchoring in position high strength anchor bolts.

15%
15%
15%
230.00
230.00
230.00
C6.2.4.1
C6.2.4.2
C6.2.4.3
C6.2.5
with
25mm dia (heavy duty)

Nos
Nos
Nos
620
R/O
R/O
1040
R/O
R/O
770
R/O
R/O
620
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
3,050.00
R/O
R/O
200.00
200.00
200.00
Providing, fabricating and installing inserts in concrete in the form of M.S.

angles, flats, plates, holding bolts, angle frames, for edge protection angles
in driveways, for fixing of lintels etc. (Note: the cost of embeded bars / lugs
shall be measured separately for payment)
MT
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
55,000.00
C6
Total for Steel Works.
C7
METAL WORKS
Fabricating, supplying and installing in position Railing to Stair cases, etc.
consisting of MS pipe handrail of 50mm dia. welded to vertical supports
using MS square and MS flat sections of approximately 16 kgs per Rmt as
per detailed drawing with necessary cutting, welding, grinding, and one metal
primer with necessary putty as per the Specifications & as directed by
Engineer- in- Charge. All MS sections to be TATA MEDIUM/ Equivalent
class.
C7.1
C7.1.1
C7.1.2
C7.2
C7.2.1
C7.3
C7.3.1
10,295.92
4.51
701,500.00
-
566,256,704.02
For All floors

Sitout For Ground And 1st Floor
Fabricating, supplying and installing in position Railing to Balconies/ Sit
outs , etc. consisting of MS pipe handrail of 50mm dia. welded to vertical
supports using MS box section 25mm x 25mm and MS flat sections of
approximately 19 kgs per Rmt as per detailed drawing with necessary
cutting, welding, grinding, and one coat of metal primer with necessary putty
as per the Specifications & as directed by Engineer- in- Charge. All MS
sections to be TATA MEDIUM / Equivalent class.
Rmt
Rmt
57.96
38.17
97.83
64.42
72.57
47.79
57.87
38.11
199.10
113.87
199.10
78.66
67.10
113.87
177.18
116.67
110.94
73.06
150.00
98.78
135.70
89.36
115.36
75.97
115.36
75.97
158.59
104.43
115.36
75.97
158.43
104.33
158.45
104.34
33.06
21.77
158.67
104.49
138.25
91.04
158.67
104.49
2635.57
1735.54
1,201.50
1,201.50
10%
10%
1321.65
1321.65
3,483,306.59
2,293,775.28
For All floors
Rmt
130.57
220.38
163.47
130.36
392.99
262.20
392.99
399.12
249.92
337.91
305.68
259.87
259.87
357.26
259.87
356.89
356.95
74.48
357.44
311.44
357.44
5937.10
1,520.00
10%
1672.00
9,926,827.85
Rmt
53.03
89.51
66.39
52.94
163.35
99.00
163.35
162.10
101.50
137.24
124.15
105.54
105.54
145.10
105.54
144.95
144.97
30.25
145.17
126.49
145.17
2411.27
640.00
10%
704.00
1,697,534.06
Fabricating, supplying and installing in position Railing to Utilities etc.

using MS box section 25mm x 25mm and MS flat sections of approximately
8 kgs per Rmt as per detailed drawing with necessary cutting, welding,
grinding, and one coat of metal primer with necessary putty as per the
Specifications & as directed by Engineer- in- Charge. All MS sections to be
TATA MEDIUM/ Equivalent class.
For All floors
72 of 223
Remarks
Item no
C7.4
C7.4.1
C7.5
C7.5.1
C7.5.2
C7.5.3
C7.6
Description of Item
For All floors
For Fire Duct Doors

For Communication/Electrical Duct Doors
For Sitout doors
Proving and fixing MS grating in lengths not exceeding 1.50 Mts using
removable frame in ISA 75 x 75 x 10 mm with 20mm round bars spaced at
50mm c/c and braced 25mm MS round bars 200 c/c over external framework
of ISA 75 x 75 x 10 mm grouted to masonry in CC 1:2:4, for drains 450mm
wide .The rate quoted shall include the cost of one coat of metal primer.
C7.8
Providing & fixing of double panelled with pressed steel skin shutter, 2 hour
fire rated powder coated with required colour as per details shown in
drawings including iron mongery, finished with red oxide primer with
installation of the door and hardware including minor civil works like chipping,
grouting of holdfast with C.C 1:2:4, plastering etc., complete as directed by
Engineer-in Charge.
C7.9
Fabricating, supplying and fixing in position security grills to fabricated out of

10mm MS square bars of MS bars with 6mm X 20mm MS Flat outer frame
cut to precise lengths including welding and grinding as
approved( Approximately 7.50 kgs / Sqm as per the detailed drawing) . Allow
for anchoring to side supports in approved manner, and including one coat of
metal primer with necessary putty as per the Specifications & as directed by
Engineer-in Charge. All MS sections to be TATA MEDIUM / Equivalent class.
Windows All Floors
Sitout For Ground And 1st Floor
C3
Total for Metal Works.
C8
MASONRY
Providing and constructing 200mm thick Solid Concrete block work at all
levels in walls, piers and architectural features using approved solid blocks of
strength 35kg/sqcm in cement mortar 1:6 with minimum crushing strength of
35kg/sq.cm. including curing, scaffolding, staging, leads and lifts etc.
complete.
C8.4.1
C8.4.2
C8.4.3
C8.4.4
C8.4.5
C8.4.6
C8.4.7
C8.4.8
C8.4.9
C8.4.10
C8.4.11
C8.4.12
C8.5
Block -E
Quantity
Block -F
Quantity
Block -G
Quantity
Rmt
57.28
96.68
71.71
57.18
182.60
94.60
No's
No's
Nos
8.22
8.22
47.33
13.88
13.88
79.90
10.29
10.29
59.26
8.21
8.21
47.26
22.00
22.00
140.00
0.00
372.50
38.11
In Btw
Block -G
Quantity
Block -H Quantity
Block -I
Quantity
Block -J
Quantity
Block -K
Quantity
Block -L
Quantity
Block -M
Quantity
Block -N
Quantity
Block -O
Quantity
Block -P
Quantity
Block -Q
Quantity
Block -R
Quantity
Block -S
Quantity
Block -T
Quantity
Block -U
Quantity
All Blocks Qty A to

U
182.60
175.08
109.63
148.23
134.09
114.00
114.00
156.72
114.00
156.56
156.58
32.67
156.80
136.62
156.80
2604.42
22.00
22.00
100.00
22.00
22.00
140.00
25.13
25.13
144.70
15.74
15.74
90.61
21.28
21.28
122.50
19.25
19.25
110.82
16.36
16.36
94.21
16.36
16.36
94.21
22.50
22.50
129.52
16.36
16.36
94.21
22.47
22.47
129.39
22.48
22.48
129.41
4.69
4.69
27.00
22.51
22.51
129.59
19.61
19.61
112.91
22.51
22.51
129.59
373.84
373.84
2152.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1157.46
113.87
680.21
78.66
1157.46
113.87
1140.49
116.67
714.14
73.06
965.56
98.78
873.47
89.36
742.57
75.97
742.57
75.97
1020.86
104.43
742.57
75.97
1019.82
104.33
1019.97
104.34
212.84
21.77
1021.38
104.49
889.93
91.04
OH %
Estimated Rate
in Rs.
640.00
10%
704.00
1,833,512.25
5,550.00
4,350.00
4,350.00
10%
10%
10%
6105.00
4785.00
4785.00
2,282,295.07
1,788,825.87
10,299,300.45
4,300.00
10%
4730.00
600.00
600.00
10%
10%
660.00
660.00
(L+M) Rate
Amount in
Rs.
Sqm
373.09
38.17
629.74
64.42
467.11
47.79
0.00
1021.38
104.49
16965.13
1735.54
5,700.08
11,196,984.49
1,145,455.82
45,947,817.73
0.00
C8.2
C8.4
Block -D
Quantity
363,123.20
Providing and constructing Size stone masonry for foundation/Superstructure

using size stones in CM 1:6 with necessary quoin, through bond stone and
Header stone at regular intervals including dressing the stone and edge
poking by chissel/hammer true to the required shape & size, curing,
scaffolding, racking out joints, staging, leads and lifts at all levels
C8.3
Block -C Quantity
Sqm
Sqm
C8.1
C8.3.1
C8.3.2
C8.3.3
C8.3.4
C8.3.5
C8.3.6
C8.3.7
C8.3.8
C8.3.9
C8.3.10
C8.3.11
C8.3.12
Block -B
Quantity
Providing and fixing MS door for service ducts/ other locations as called for,
using MS sections and angles and shutters with hinges and locking
arrangements and with necessary materials as per design and drawings
including fixtures and fitting charges fitting with CC 1:2:4 and one coat of
metal primer complete with all lead and lift and as directed by the architect.
Providing and fixing MS Louvered at locations indicated in the drawings or as

directed to fix at all heights and levels, using necessary fastners finished
neat as per the drawings to the satisfaction of engineer incharge. for External
Shafts
C8.2.1
C8.2.2
C8.2.3
C8.2.4
C8.2.5
C8.2.6
C8.2.7
C8.2.8
C8.2.9
C8.2.10
C8.2.11
C8.2.12
C8.2.13
C8.2.14
Block -A
Quantity
Fabricating, supplying and installing in position Railing to Corridors , etc.

using MS box section 25mm x25mm and MS flat sections of approximately 8
kgs per Rmt as per detailed drawing with necessary cutting, welding,
grinding, and one coat of metal primer with necessary putty as per the
Specifications & as directed by Engineer- in- Charge. All MS sections to be
TATA MEDIUM/ Equivalent class.
C7.7
C7.9.1
C7.9.2
Unit
Cum
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
29.17
279.30
304.89
305.76
305.76
305.76
305.76
305.76
305.76
305.76
334.04
33.40
159.22
29.17
471.44
514.62
516.09
516.09
516.09
516.09
516.09
516.09
516.09
563.83
56.38
268.75
29.17
349.69
381.72
382.81
382.81
382.81
382.81
382.81
382.81
382.81
418.22
41.82
199.35
29.17
278.86
304.40
305.27
305.27
305.27
305.27
305.27
305.27
305.27
333.51
33.35
158.97
29.17
854.99
930.89
926.25
926.25
926.25
926.25
926.25
926.25
926.25
1010.11
101.01
498.30
27.58
530.83
606.73
602.09
602.09
602.09
602.09
602.09
602.09
602.09
661.40
66.14
281.60
29.17
856.41
909.97
926.25
926.25
926.25
926.25
926.25
926.25
926.25
1010.11
101.01
498.30
29.17
853.80
932.00
934.66
934.66
934.66
934.66
934.66
934.66
934.66
1021.12
102.11
486.72
27.58
534.63
583.59
585.26
585.26
585.26
585.26
585.26
585.26
585.26
639.40
63.94
304.77
29.17
722.84
789.05
791.30
791.30
791.30
791.30
791.30
791.30
791.30
864.49
86.45
412.06
29.17
653.90
713.79
715.83
715.83
715.83
715.83
715.83
715.83
715.83
782.04
78.20
372.76
29.17
555.91
606.83
608.56
608.56
608.56
608.56
608.56
608.56
608.56
664.85
66.48
316.90
29.17
555.91
606.83
608.56
608.56
608.56
608.56
608.56
608.56
608.56
664.85
66.48
316.90
29.17
764.24
834.24
836.62
836.62
836.62
836.62
836.62
836.62
836.62
914.01
91.40
435.66
29.17
555.91
606.83
608.56
608.56
608.56
608.56
608.56
608.56
608.56
664.85
66.48
316.90
29.17
763.46
833.39
835.77
835.77
835.77
835.77
835.77
835.77
835.77
913.07
91.31
435.22
29.17
763.57
833.51
835.89
835.89
835.89
835.89
835.89
835.89
835.89
913.21
91.32
435.28
29.17
159.34
173.93
174.43
174.43
174.43
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
0.00
23.89
26.53
26.53
26.53
26.53
26.53
26.53
26.53
26.53
26.53
0.00
0.00
40.32
44.78
44.78
44.78
44.78
44.78
44.78
44.78
44.78
44.78
0.00
0.00
29.91
33.22
33.22
33.22
33.22
33.22
33.22
33.22
33.22
33.22
0.00
0.00
23.85
26.49
26.49
26.49
26.49
26.49
26.49
26.49
26.49
26.49
0.00
0
73
80
80
80
80
80
80
80
80
80
0
0
45
52
52
52
52
52
52
52
52
52
0
0
73
80
80
80
80
80
80
80
80
80
0
0.00
73.02
81.11
81.11
81.11
81.11
81.11
81.11
81.11
81.11
81.11
0.00
0.00
45.72
50.79
50.79
50.79
50.79
50.79
50.79
50.79
50.79
50.79
0.00
0.00
61.82
68.67
68.67
68.67
68.67
68.67
68.67
68.67
68.67
68.67
0.00
0.00
55.92
62.12
62.12
62.12
62.12
62.12
62.12
62.12
62.12
62.12
0.00
0.00
47.54
52.81
52.81
52.81
52.81
52.81
52.81
52.81
52.81
52.81
0.00
0.00
47.54
52.81
52.81
52.81
52.81
52.81
52.81
52.81
52.81
52.81
0.00
0.00
65.36
72.60
72.60
72.60
72.60
72.60
72.60
72.60
72.60
72.60
0.00
0.00
47.54
52.81
52.81
52.81
52.81
52.81
52.81
52.81
52.81
52.81
0.00
0.00
65.29
72.52
72.52
72.52
72.52
72.52
72.52
72.52
72.52
72.52
0.00
0.00
65.30
72.54
72.54
72.54
72.54
72.54
72.54
72.54
72.54
72.54
0.00
0.00
13.63
15.14
15.14
15.14
15.14
Cellar Floor
Ground/ Stilt Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
Terrace Floor
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
0.00
219.43
245.44
245.88
245.88
245.88
245.88
245.88
245.88
245.88
234.94
11.75
0.00
370.38
414.28
415.02
415.02
415.02
415.02
415.02
415.02
415.02
396.56
19.83
0.00
274.73
307.29
307.84
307.84
307.84
307.84
307.84
307.84
307.84
294.15
14.71
0.00
219.08
245.05
245.49
245.49
245.49
245.49
245.49
245.49
245.49
234.56
11.73
0
680.29
749.39
751.16
751.16
751.16
751.16
751.16
751.16
751.16
718.61
35.93
0
400.86
469.96
471.73
471.73
471.73
471.73
471.73
471.73
471.73
448.83
22.44
0
680.38
751.00
751.00
751.00
751.00
751.00
751.00
751.00
751.00
718.61
35.93
0.00
670.76
750.27
751.62
751.62
751.62
751.62
751.62
751.62
751.62
718.18
35.91
0.00
420.01
469.80
470.64
470.64
470.64
470.64
470.64
470.64
470.64
449.70
22.49
0.00
567.88
635.20
636.33
636.33
636.33
636.33
636.33
636.33
636.33
608.02
30.40
0.00
513.72
574.61
575.64
575.64
575.64
575.64
575.64
575.64
575.64
550.03
27.50
0.00
436.73
488.51
489.38
489.38
489.38
489.38
489.38
489.38
489.38
467.61
23.38
0.00
436.73
488.51
489.38
489.38
489.38
489.38
489.38
489.38
489.38
467.61
23.38
0.00
600.40
671.58
672.78
672.78
672.78
672.78
672.78
672.78
672.78
642.85
32.14
0.00
436.73
488.51
489.38
489.38
489.38
489.38
489.38
489.38
489.38
467.61
23.38
0.00
599.79
670.89
672.09
672.09
672.09
672.09
672.09
672.09
672.09
642.19
32.11
0.00
599.88
670.99
672.19
672.19
672.19
672.19
672.19
672.19
672.19
642.28
32.11
0.00
125.18
140.02
140.27
140.27
140.27
Providing & Constructing 230mm thick burnt brick masonry using first class
table moulded bricks in cement mortar 1:6 with minimum crushing strength
of 45kg/sq.cm. with all necessary scaffolding , curing etc , complete as per
the drawings and specifications
Cum
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
Sub-Cellar
Cellar Floor
Ground/ Stilt Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
Terrace Floor
Parapet Wall
Same as item MAS-002 - 150mm thick solid concrete block wall at all levels,
etc. complete as per the item above, cement mortar 1:6 with minimum
crushing strength of 35kg/sq.cm.
Cellar Floor
Ground/ Stilt Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
Terrace Floor
R/O
1,880.00
25%
2350.00
29.17
29.17
764.63
834.66
837.05
837.05
837.05
837.05
837.05
837.05
837.05
914.47
91.45
435.88
87.52
609.47
12,700.52
13,863.76
13,903.39
13,903.39
13,903.39
13,728.96
13,728.96
13,728.96
13,728.96
14,998.83
1,518.94
140405.08
575.00
575.00
575.00
575.00
575.00
575.00
575.00
575.00
575.00
575.00
575.00
575.00
575.00
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
718.75
718.75
718.75
718.75
718.75
718.75
718.75
718.75
718.75
718.75
718.75
718.75
718.75
62,907.62
438,056.33
9,128,499.05
9,964,579.48
9,993,062.46
9,993,062.46
9,993,062.46
9,867,693.03
9,867,693.03
9,867,693.03
9,867,693.03
10,780,409.96
1,091,737.55
0.00
56.98
63.29
63.29
63.29
63.29
63.29
63.29
63.29
63.29
63.29
0.00
0.00
65.39
72.64
72.64
72.64
72.64
72.64
72.64
72.64
72.64
72.64
0.00
1,086.18
1,206.48
1,206.48
1,206.48
1,206.48
1,191.35
1,191.35
1,191.35
1,191.35
1,191.35
11868.86
465.00
465.00
465.00
465.00
465.00
465.00
465.00
465.00
465.00
465.00
465.00
465.00
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
581.25
581.25
581.25
581.25
581.25
581.25
581.25
581.25
581.25
581.25
581.25
581.25
631,339.81
701,269.19
701,269.19
701,269.19
701,269.19
692,471.31
692,471.31
692,471.31
692,471.31
692,471.31
-
6.70
0.00
600.71
671.92
673.12
673.12
673.12
673.12
673.12
673.12
673.12
643.17
32.16
0.00
523.40
585.44
586.49
586.49
586.49
586.49
586.49
586.49
586.49
560.40
28.02
0.00
600.71
671.92
673.12
673.12
673.12
673.12
673.12
673.12
673.12
643.17
32.16
9,977.79
11,160.56
11,180.54
11,180.54
11,180.54
11,040.28
11,040.28
11,040.28
11,040.28
10,549.10
534.16
109924.33
444.00
444.00
444.00
444.00
444.00
444.00
444.00
444.00
444.00
444.00
444.00
444.00
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
555.00
555.00
555.00
555.00
555.00
555.00
555.00
555.00
555.00
555.00
555.00
555.00
5,537,672.27
6,194,110.47
6,205,201.30
6,205,201.30
6,205,201.30
6,127,353.03
6,127,353.03
6,127,353.03
6,127,353.03
5,854,748.20
296,456.65
R/O
R/O
R/O
R/O
R/O
3,148.00
25%
3935.00
19.06
90.83
0.00
R/O
R/O
R/O
29.17
29.17
764.63
834.66
837.05
837.05
837.05
837.05
837.05
837.05
837.05
914.47
91.45
435.88
29.17
29.17
666.22
727.24
729.32
729.32
729.32
729.32
729.32
729.32
729.32
796.78
79.68
379.79
0.00
65.39
72.64
72.64
72.64
72.64
72.64
72.64
72.64
72.64
72.64
0.00
Providing and constructing 100mm thick solid concrete block wall at all
levels including a concrete band of 75mm thick with 2-nos of 8mm dia
reinforcement rod (RI Steel shall be measured in relevant steel item) at
every fifth course with M15 grade concrete mix incl. shuttering, staging,
curing, etc., in cement mortar of 1:4 with minimum crushing strength of
35kg/sq.cm.
73 of 223
Remarks
Item no
Description of Item
Unit
Block -A
Quantity
Block -B
Quantity
Block -C Quantity
Block -D
Quantity
Block -E
Quantity
Block -F
Quantity
Block -G
Quantity
C8.6
Providing & Constructing 150mm thick burnt brick masonry at all levels
including a concrete band of 75mm thick with 2-nos of 8mm dia
reinforcement rod (RI Steel shall be measured in relevant steel item) at
every fifth course with M15 grade concrete mix incl. shuttering, staging,
curing, etc., in cement mortar of 1:4 with minimum crushing strength of
45kg/sq.cm.
Sqm
R/O
R/O
R/O
R/O
R/O
R/O
R/O
C8
Total for Masonary Works.
C9
PLASTERING
In Btw
Block -G
Quantity
Block -H Quantity
Block -I
Quantity
Block -J
Quantity
Block -K
Quantity
Block -L
Quantity
Block -M
Quantity
Block -N
Quantity
Block -O
Quantity
Block -P
Quantity
Block -Q
Quantity
Block -R
Quantity
Block -S
Quantity
Block -T
Quantity
Block -U
Quantity
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
All Blocks Qty A to

U
R/O
(L+M) Rate
475.00
OH %
Estimated Rate
in Rs.
25%
593.75
Amount in
Rs.
168,822,926.22
Note: The rate quoted shall include for providing drip moulds for projected
concrete surfaces, providing and fixing Arpitha Galvanised Iron (GI) plaster
mesh 200mm wide at junctions of RCC slabs, beams, columns, walls with
necessary centering, scaffolding, curing for the specified period, at all levels,
etc. complete.
C9.1
C9.1.1
C9.1.2
C9.1.3
C9.1.4
C9.1.5
C9.1.6
C9.1.7
C9.1.8
C9.1.9
C9.1.10
C9.1.11
C9.1.12
C9.1.13
C9.2
C9.2.1
C9.2.2
C9.2.3
C9.2.4
C9.2.5
C9.2.6
C9.2.7
C9.2.8
C9.2.9
C9.2.10
C9.2.11
C9.2.12
C9.2.13
C9.3
C9.3.1
C9.3.2
C9.3.3
C9.3.4
C9.3.5
C9.3.6
C9.3.7
C9.3.8
C9.3.9
C9.3.10
C9.3.11
C9.4
C9.4.1
C9.4.2
C9.4.3
C9.4.4
C9.4.5
C9.4.6
C9.4.7
C9.4.8
C9.4.9
C9.4.10
C9.4.11
C9.4.12
C9.5
C9.5.1
C9.5.2
C9.5.3
C9.5.4
C9.5.5
C9.5.6
C9.5.7
C9.5.8
C9.5.9
C9.5.10
C9.5.11
C9.6
C9.7
C9.8
C9.8.1
C9.9
Preparing the surface and plaster the ceilings, in cement mortar 1:4, upto
12mm thick with smooth finish to line and level at all levels including lead
and lift of materials, hydrating the lime 24 hours before starting of work with
necessary scaffolding, curing, etc., complete as per the specifications ,
drawings and as directed by Engineer-in Charge.
Sub- Cellar Floor
Cellar Floor
Ground/ Stilt Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
Terrace Floor
4167.13
4167.13
1028.65
1094.49
1094.49
1094.49
1094.49
1094.49
1094.49
1094.49
1094.49
1094.49
54.72
3630.83
3630.83
896.26
953.63
953.63
953.63
953.63
953.63
953.63
953.63
953.63
953.63
47.68
4167.13
4167.13
1028.65
1094.49
1094.49
1094.49
1094.49
1094.49
1094.49
1094.49
1094.49
1094.49
54.72
11,965.10
69,216.15
17,085.83
18,179.53
18,179.53
18,179.53
18,179.53
17,951.46
17,951.46
17,951.46
17,951.46
17,951.46
908.98
130.00
130.00
130.00
130.00
130.00
130.00
130.00
130.00
130.00
130.00
130.00
130.00
130.00
261,651.46
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
162.50
162.50
162.50
162.50
162.50
162.50
162.50
162.50
162.50
162.50
162.50
162.50
162.50
1,944,328.95
11,247,624.65
2,776,446.97
2,954,173.61
2,954,173.61
2,954,173.61
2,954,173.61
2,917,111.59
2,917,111.59
2,917,111.59
2,917,111.59
2,917,111.59
147,708.68
244.80
244.80
2646.18
2846.36
2846.36
2846.36
2846.36
2846.36
2846.36
2846.36
2846.36
2846.36
284.64
213.30
213.30
2305.62
2480.04
2480.04
2480.04
2480.04
2480.04
2480.04
2480.04
2480.04
2480.04
248.00
244.80
244.80
2646.18
2846.36
2846.36
2846.36
2846.36
2846.36
2846.36
2846.36
2846.36
2846.36
284.64
702.91
4,066.21
43,953.07
47,278.16
47,278.16
47,278.16
47,278.16
46,685.02
46,685.02
46,685.02
46,685.02
46,685.02
4,727.82
163.00
163.00
163.00
163.00
163.00
163.00
163.00
163.00
163.00
163.00
163.00
163.00
163.00
475,987.77
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
203.75
203.75
203.75
203.75
203.75
203.75
203.75
203.75
203.75
203.75
203.75
203.75
203.75
143,217.59
828,490.30
8,955,437.77
9,632,925.11
9,632,925.11
9,632,925.11
9,632,925.11
9,512,073.83
9,512,073.83
9,512,073.83
9,512,073.83
9,512,073.83
963,292.51
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
104.45
910.08
910.08
910.08
910.08
910.08
910.08
910.08
910.08
910.08
910.08
91.01
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
104.45
17,349.22
17,349.22
17,349.22
17,349.22
17,349.22
17,131.57
17,131.57
17,131.57
17,131.57
17,131.57
1,734.92
246.00
246.00
246.00
246.00
246.00
246.00
246.00
246.00
246.00
246.00
246.00
174,138.87
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
307.50
307.50
307.50
307.50
307.50
307.50
307.50
307.50
307.50
307.50
307.50
5,334,886.19
5,334,886.19
5,334,886.19
5,334,886.19
5,334,886.19
5,267,956.59
5,267,956.59
5,267,956.59
5,267,956.59
5,267,956.59
533,488.62
390.35
433.06
433.06
433.06
433.06
433.06
433.06
433.06
433.06
433.06
0.00
340.11
377.33
377.33
377.33
377.33
377.33
377.33
377.33
377.33
377.33
0.00
390.35
433.06
433.06
433.06
433.06
433.06
433.06
433.06
433.06
433.06
0.00
6,483.68
7,193.21
7,193.21
7,193.21
7,193.21
7,102.97
7,102.97
7,102.97
7,102.97
7,102.97
-
120.00
120.00
120.00
120.00
120.00
120.00
120.00
120.00
120.00
120.00
120.00
120.00
70,771.35
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
972,552.14
1,078,981.52
1,078,981.52
1,078,981.52
1,078,981.52
1,065,445.00
1,065,445.00
1,065,445.00
1,065,445.00
1,065,445.00
-
0.00
73.18
83.64
83.64
83.64
83.64
83.64
83.64
83.64
83.64
83.64
0.00
63.77
72.87
72.87
72.87
72.87
72.87
72.87
72.87
72.87
72.87
0.00
73.18
83.64
83.64
83.64
83.64
83.64
83.64
83.64
83.64
83.64
0.00
1,215.58
1,389.24
1,389.24
1,389.24
1,389.24
1,371.81
1,371.81
1,371.81
1,371.81
1,371.81
-
259.00
259.00
259.00
259.00
259.00
259.00
259.00
259.00
259.00
259.00
259.00
13,631.56
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
323.75
323.75
323.75
323.75
323.75
323.75
323.75
323.75
323.75
323.75
323.75
393,544.48
449,765.12
449,765.12
449,765.12
449,765.12
444,122.53
444,122.53
444,122.53
444,122.53
444,122.53
-
R/O
R/O
R/O
R/O
R/O
R/O
225.00
R/O
R/O
R/O
R/O
R/O
R/O
R/O
288.09
395.65
395.71
82.57
396.26
345.26
396.26
6,581.86
40.50
25%
50.63
333,206.41
288.09
395.65
395.71
82.57
396.26
345.26
396.26
6,581.86
90.80
25%
113.50
747,040.55
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
1522.17
375.74
399.80
399.80
399.80
399.80
399.80
399.80
399.80
399.80
399.80
19.99
2569.30
634.23
674.82
674.82
674.82
674.82
674.82
674.82
674.82
674.82
674.82
33.74
1905.79
470.44
500.55
500.55
500.55
500.55
500.55
500.55
500.55
500.55
500.55
25.03
1519.75
375.15
399.16
399.16
399.16
399.16
399.16
399.16
399.16
399.16
399.16
19.96
4421.24
1105.76
1202.31
1202.31
1202.31
1202.31
1202.31
1202.31
1202.31
1202.31
1202.31
60.12
4017.78
784.60
784.60
784.60
784.60
784.60
784.60
784.60
784.60
784.60
784.60
39.23
3780.81
1126.07
1222.61
1222.61
1222.61
1222.61
1222.61
1222.61
1222.61
1222.61
1222.61
61.13
4653.09
1148.60
1222.13
1222.13
1222.13
1222.13
1222.13
1222.13
1222.13
1222.13
1222.13
61.11
2913.64
719.23
765.26
765.26
765.26
765.26
765.26
765.26
765.26
765.26
765.26
38.26
3939.39
972.43
1034.68
1034.68
1034.68
1034.68
1034.68
1034.68
1034.68
1034.68
1034.68
51.73
3563.66
879.68
935.99
935.99
935.99
935.99
935.99
935.99
935.99
935.99
935.99
46.80
3029.64
747.86
795.73
795.73
795.73
795.73
795.73
795.73
795.73
795.73
795.73
39.79
3029.64
747.86
795.73
795.73
795.73
795.73
795.73
795.73
795.73
795.73
795.73
39.79
4165.01
1028.12
1093.93
1093.93
1093.93
1093.93
1093.93
1093.93
1093.93
1093.93
1093.93
54.70
3029.64
747.86
795.73
795.73
795.73
795.73
795.73
795.73
795.73
795.73
795.73
39.79
4160.77
1027.07
1092.82
1092.82
1092.82
1092.82
1092.82
1092.82
1092.82
1092.82
1092.82
54.64
4161.37
1027.22
1092.98
1092.98
1092.98
1092.98
1092.98
1092.98
1092.98
1092.98
1092.98
54.65
868.36
214.35
228.07
228.07
228.07
228.07
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
89.42
966.60
1039.72
1039.72
1039.72
1039.72
1039.72
1039.72
1039.72
1039.72
1039.72
103.97
150.94
1631.54
1754.96
1754.96
1754.96
1754.96
1754.96
1754.96
1754.96
1754.96
1754.96
175.50
111.96
1210.20
1301.75
1301.75
1301.75
1301.75
1301.75
1301.75
1301.75
1301.75
1301.75
130.17
89.28
965.06
1038.06
1038.06
1038.06
1038.06
1038.06
1038.06
1038.06
1038.06
1038.06
103.81
346.79
2898.99
3183.03
3183.03
3183.03
3183.03
3183.03
3183.03
3183.03
3183.03
3183.03
318.30
185.54
1961.64
1976.21
1976.21
1976.21
1976.21
1976.21
1976.21
1976.21
1976.21
1976.21
197.62
185.54
2899.11
3187.53
3187.53
3187.53
3187.53
3187.53
3187.53
3187.53
3187.53
3187.53
318.75
273.35
2954.77
3178.30
3178.30
3178.30
3178.30
3178.30
3178.30
3178.30
3178.30
3178.30
317.83
171.17
1850.20
1990.17
1990.17
1990.17
1990.17
1990.17
1990.17
1990.17
1990.17
1990.17
199.02
231.43
2501.56
2690.81
2690.81
2690.81
2690.81
2690.81
2690.81
2690.81
2690.81
2690.81
269.08
209.35
2262.97
2434.16
2434.16
2434.16
2434.16
2434.16
2434.16
2434.16
2434.16
2434.16
243.42
177.98
1923.85
2069.40
2069.40
2069.40
2069.40
2069.40
2069.40
2069.40
2069.40
2069.40
206.94
177.98
1923.85
2069.40
2069.40
2069.40
2069.40
2069.40
2069.40
2069.40
2069.40
2069.40
206.94
244.68
2644.83
2844.91
2844.91
2844.91
2844.91
2844.91
2844.91
2844.91
2844.91
2844.91
284.49
177.98
1923.85
2069.40
2069.40
2069.40
2069.40
2069.40
2069.40
2069.40
2069.40
2069.40
206.94
244.43
2642.14
2842.02
2842.02
2842.02
2842.02
2842.02
2842.02
2842.02
2842.02
2842.02
284.20
244.47
2642.52
2842.43
2842.43
2842.43
2842.43
2842.43
2842.43
2842.43
2842.43
2842.43
284.24
51.01
551.42
593.14
593.14
593.14
593.14
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
381.54
381.54
381.54
381.54
381.54
381.54
381.54
381.54
381.54
381.54
38.15
644.00
644.00
644.00
644.00
644.00
644.00
644.00
644.00
644.00
644.00
64.40
477.69
477.69
477.69
477.69
477.69
477.69
477.69
477.69
477.69
477.69
47.77
380.93
380.93
380.93
380.93
380.93
380.93
380.93
380.93
380.93
380.93
38.09
1157.09
1157.09
1157.09
1157.09
1157.09
1157.09
1157.09
1157.09
1157.09
1157.09
115.71
752.92
752.92
752.92
752.92
752.92
752.92
752.92
752.92
752.92
752.92
75.29
1152.93
1152.93
1152.93
1152.93
1152.93
1152.93
1152.93
1152.93
1152.93
1152.93
115.29
1166.31
1166.31
1166.31
1166.31
1166.31
1166.31
1166.31
1166.31
1166.31
1166.31
116.63
730.31
730.31
730.31
730.31
730.31
730.31
730.31
730.31
730.31
730.31
73.03
987.42
987.42
987.42
987.42
987.42
987.42
987.42
987.42
987.42
987.42
98.74
893.24
893.24
893.24
893.24
893.24
893.24
893.24
893.24
893.24
893.24
89.32
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
75.94
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
75.94
1043.97
1043.97
1043.97
1043.97
1043.97
1043.97
1043.97
1043.97
1043.97
1043.97
104.40
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
75.94
1042.91
1042.91
1042.91
1042.91
1042.91
1042.91
1042.91
1042.91
1042.91
1042.91
104.29
1043.06
1043.06
1043.06
1043.06
1043.06
1043.06
1043.06
1043.06
1043.06
1043.06
104.31
217.66
217.66
217.66
217.66
217.66
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
142.59
158.19
158.19
158.19
158.19
158.19
158.19
158.19
158.19
158.19
0.00
240.67
267.01
267.01
267.01
267.01
267.01
267.01
267.01
267.01
267.01
0.00
178.52
198.06
198.06
198.06
198.06
198.06
198.06
198.06
198.06
198.06
0.00
142.36
157.94
157.94
157.94
157.94
157.94
157.94
157.94
157.94
157.94
0.00
437.23
478.98
478.98
478.98
478.98
478.98
478.98
478.98
478.98
478.98
0.00
270.21
311.96
311.96
311.96
311.96
311.96
311.96
311.96
311.96
311.96
0.00
437.23
478.98
478.98
478.98
478.98
478.98
478.98
478.98
478.98
478.98
0.00
435.87
483.57
483.57
483.57
483.57
483.57
483.57
483.57
483.57
483.57
0.00
272.93
302.80
302.80
302.80
302.80
302.80
302.80
302.80
302.80
302.80
0.00
369.01
409.40
409.40
409.40
409.40
409.40
409.40
409.40
409.40
409.40
0.00
333.82
370.35
370.35
370.35
370.35
370.35
370.35
370.35
370.35
370.35
0.00
283.79
314.85
314.85
314.85
314.85
314.85
314.85
314.85
314.85
314.85
0.00
283.79
314.85
314.85
314.85
314.85
314.85
314.85
314.85
314.85
314.85
0.00
390.15
432.84
432.84
432.84
432.84
432.84
432.84
432.84
432.84
432.84
0.00
283.79
314.85
314.85
314.85
314.85
314.85
314.85
314.85
314.85
314.85
0.00
389.75
432.40
432.40
432.40
432.40
432.40
432.40
432.40
432.40
432.40
0.00
389.81
432.47
432.47
432.47
432.47
432.47
432.47
432.47
432.47
432.47
0.00
81.34
90.24
90.24
90.24
90.24
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
26.73
30.55
30.55
30.55
30.55
30.55
30.55
30.55
30.55
30.55
0.00
45.12
51.57
51.57
51.57
51.57
51.57
51.57
51.57
51.57
51.57
0.00
33.47
38.25
38.25
38.25
38.25
38.25
38.25
38.25
38.25
38.25
0.00
26.69
30.50
30.50
30.50
30.50
30.50
30.50
30.50
30.50
30.50
0.00
137.96
153.29
153.29
153.29
153.29
153.29
153.29
153.29
153.29
153.29
0.00
81.72
93.39
93.39
93.39
93.39
93.39
93.39
93.39
93.39
93.39
0.00
51.17
58.48
58.48
58.48
58.48
58.48
58.48
58.48
58.48
58.48
0.00
69.18
79.07
79.07
79.07
79.07
79.07
79.07
79.07
79.07
79.07
0.00
62.59
71.53
71.53
71.53
71.53
71.53
71.53
71.53
71.53
71.53
0.00
53.21
60.81
60.81
60.81
60.81
60.81
60.81
60.81
60.81
60.81
0.00
53.21
60.81
60.81
60.81
60.81
60.81
60.81
60.81
60.81
60.81
0.00
73.15
83.60
83.60
83.60
83.60
83.60
83.60
83.60
83.60
83.60
0.00
53.21
60.81
60.81
60.81
60.81
60.81
60.81
60.81
60.81
60.81
0.00
73.07
83.51
83.51
83.51
83.51
83.51
83.51
83.51
83.51
83.51
0.00
73.08
83.52
83.52
83.52
83.52
83.52
83.52
83.52
83.52
83.52
0.00
15.25
17.43
17.43
17.43
17.43
0.00
76.65
91.97
91.97
91.97
91.97
91.97
91.97
91.97
91.97
91.97
0.00
Sqm
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
Sqm
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
25X12mm
Rmt
144.75
244.32
181.22
144.51
453.00
256.00
453.00
442.47
277.06
374.60
338.87
288.09
288.09
396.06
Providing architectural Band in external plastering at all heights for specified

width, depth upto 150mm and 20mm thk as per the Architectural drawings
and specifications
Rmt
144.75
244.32
181.22
144.51
453.00
256.00
453.00
442.47
277.06
374.60
338.87
288.09
288.09
396.06
11.40
Preparing the surface and plaster all internal RCC / Masonry surface in
cement mortar 1:6, upto 20mm thick in a single coat, smooth finished to line
and plumb at all levels including lead and lifts with necessary scaffolding,
curing, etc., complete as per the specifications , drawings and as directed by
Engineer-in Charge.
Sub- Cellar Floor

Cellar Floor
Ground/ Stilt Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
Terrace Floor
59.31
Preparing the surface and plaster 25mm to all external RCC / Masonry
surface in cement mortar 1:4, in two coats, sand finished to required line
and plumb at all levels including lead and lifts with necessary scaffolding,
curing, waterproofing compound, using approved quality of waterproofing
compound as per manufactures specification etc., complete as per the
Ground/ Stilt Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
Terrace Floor
21.77
Preparing the surface and providing rough plaster 10mm Thk in CM 1:6 on
RCC/Masonry surface at all levels, to required level, line and plumb at all
levels including lead and lifts with necessary scaffolding, curing etc, complete
as per the specifications , drawings and as directed by Engineer-in Charge.
Cellar Floor
Ground/ Stilt Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
Terrace Floor
0.00
External Plastering for Lintels/ Sunshades of 15mm thick in CM 1:4 (1

cement :4 fine sand) in single coat including mixing of water proofing
compound , sponge finish including necessary scaffolding and curing etc.,
complete at all heights and locations as per specifications, drawings and as
directed by Engineer-in Charge.
Ground Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
Terrace Floor
Preparing the surfaces and Providing waterproof plaster with 20 mm thk
water proof compound admixture (Fosroc or equivalent) as per
manufacturer's instructions in cement mortar 1:4 at all levels for Retaing
walls, sump and any other places etc, complete as per the specifications ,
Providing and fixing in position galvanized expanded metal mesh 20 gauge

(ARPITHA make or equivalent) at junctions of concrete and masonry and
other locations as called for including fixing with GI nails. (For walls chased
by service contractor)
Providing architectural groove in external plastering

(Walls,Columns,
Pedestals etc.,)at all heights (other than grooves at junctions of RCC and
masonry) for specified width and depth as follows:
74 of 223
Remarks
Item no
Description of Item
C9
Sub-Total for Plastering Works.
C10
WATERPROOFING WORKS
Providing waterproofing for the areas as per the following specifications
listed below with a minimum guarantee period of 10 years and testing of
treatment at intervals as specified.
For Podium
Providing and applying waterproofing treatment to surfaces with all
necessary tools and tackles etc., complete
Sub cellar
Cellar - Around the block s & drive ways
C10
C10.1
C10.1.1
C10.1.1.1
C10.1.1.2
C10.2
C10.3
C10.3.1
C10.4
Unit
Block -A
Quantity
Block -B
Quantity
Block -C Quantity
Block -D
Quantity
Block -E
Quantity
Block -F
Quantity
Block -G
Quantity
In Btw
Block -G
Quantity
Block -H Quantity
Block -I
Quantity
Block -J
Quantity
Block -K
Quantity
Block -L
Quantity
Block -M
Quantity
Block -N
Quantity
Block -O
Quantity
Block -P
Quantity
Block -Q
Quantity
Block -R
Quantity
Block -S
Quantity
Block -T
Quantity
Block -U
Quantity
All Blocks Qty A to

U
(L+M) Rate
OH %
Estimated Rate
in Rs.
1,009,344.72
4835.63
3027.94
4093.93
3703.46
3148.49
3148.49
4328.40
3148.49
4323.99
4324.62
902.43
3782.26
4330.61
3295.49
3773.27
3782.26
4330.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1581.89
2670.09
1980.55
1579.37
Sqm
0.00
0.00
0.00
For Blocks -
Sqm
0.00
0.00
Providing, placing and fixing in position 25mm thick High density thermocole
of supreme make at all Expansion joints and separation joints at all levels
and wherever specified to the required sizes andshapes.
Sqm
0.00
Treatment to construction joints in the Raft Slab and Retaining Wall of

Basement and any other water retaining structures
Providing and fixing Penebar/Hydroswell HDP 2010, 20 mm x 10 mm sized,
hydrophilic Swellable Water bar fixed at construction joints in raft slab and
retaining etc. complete
4836
3028
4836
10,860.00
71,931.48
Amount in
Rs.
209,157,739.64
231.00
231.00
10%
10%
254.10
254.10
2,759,526.00
18,277,789.07
Waterproofing treatment to Grade slab (ONLY FOR GRADE SLAB)

Providing & laying Polythene sheet of 100-150 micron thickness as a
separation layer on the PCC, below grade slab also included, and also as
per the instuctions of site incharge etc complete.
NOTE: Specialized agency to be approved by Client / Consultants.

PRINCIPAL CONTRACTOR SHALL GIVE GUARANTEE FOR STIPULATED
TIME FOR THE WATERPROOFING WORKS DONE AT SITE
C10.5
Lift Pits Water Proofing
C10.5.1
The first part consists of application of Hydrocem (Mastroseal / Brush

Bond RFX equivalent) flexible polymer modified cementitious coating
system applied in 2 coats at total doses 1 Kg per Sq. Mt to the internal
surface of the water tank which includes fixing of Nylon mesh / Geo fabric
with minimum over lap of 100mm after cleaning and brushing the concrete
surface, grouting the porous area with cement grout and curing for 7 days,
testing etc. complete
Sqm
59.79
100.92
74.86
59.70
180.00
120.00
180.00
182.78
114.45
154.74
139.98
119.01
119.01
163.60
119.01
163.44
163.46
34.11
163.69
142.62
163.69
2,718.84
231.00
10%
254.10
690,856.89
C10.5.2
Second part consists Providing and laying waterproof and protective screed /
plaster consisting of plaster of average 25 mm thick on the wall in cement
mortar (1:3) and average 50 mm thick on the floor with 20mm metal half
embedded randomly after first layer, including mixing Plastocrete Plus /
Proofsol LWP Integral Waterproofing Compound @ 100ml per bag of cement
making wattas at the junctions of floor and wall, testing & curing for 7 days
etc. complete. (CEMENT COEFFICENT:0.432 Bags/Sqm)
Sqm
59.79
100.92
74.86
59.70
180.00
120.00
180.00
182.78
114.45
154.74
139.98
119.01
119.01
163.60
119.01
163.44
163.46
34.11
163.69
142.62
163.69
2,718.84
217.00
10%
238.70
648,986.77
C10.6.1
Providing waterproofing for the Toilets by Surface method. The first part
consists of application of two layer of Mastrseal-550(BASF)/ Hydrocem/
Brush Bond RFX or Equivalent waterproof coating (1.8 Kg/sqm) after
base preparation, cleaning, brushing and removal of flacky materials,
grouting the porous area with cementations grout, fixing of weep holes,
Grouting of pipe outlets etc using Masterflow 918 and second layer of
coating using the same coating when the first coating is still green. The
coatings shall be applied at intervals and as per the manufacturers
specifications. (Note:- Actual treated area shall be measured for payment)
(CEMENT COEFFICENT:0.01 Bags/Sqm)
Sqm
1310.52
2212.04
1640.79
1308.43
3931.17
2658.35
3931.17
4006.09
2508.51
3391.63
3068.14
2608.37
2608.37
3585.88
2608.37
3582.22
3582.74
747.62
3587.70
3125.97
3587.70
59,591.80
231.00
10%
254.10
15,142,275.44
C10.6.2
Providing waterproofing plastering over polymercoat in CM 1:4 of thickness

35mm for floor, 25mm for walls till floor level and 18mm till 300mm above
floor level with water proof admixture (Rheomac 707/ Conplast X 421 IC)
with a minimum guarantee period of 10 years. Note:- Actual treated area
shall be measured for payment
Sqm
1310.52
2212.04
1640.79
1308.43
3931.17
2658.35
3931.17
4006.09
2508.51
3391.63
3068.14
2608.37
2608.37
3585.88
2608.37
3582.22
3582.74
747.62
3587.70
3125.97
3587.70
59,591.80
217.00
10%
238.70
14,224,561.78
C10.6.3
Providing and filling with Brick batts in sunken portions of utilities only
including cost and conveyance of all materials and all labour charges etc.,
complete as per drawings & specifications and as directed by Engineer-In
charge.
Cum
13.97
23.59
17.49
13.95
49.63
29.45
33.09
42.71
26.75
36.16
32.71
27.81
27.81
38.23
27.81
38.19
38.20
7.97
38.25
33.33
38.25
10%
1650.00
1,048,373.46
C10.7
Providing and filling with Stone dust in sunken portions of toilets and
balconies including cost and conveyance of all materials and all labour
charges etc., complete as per drawings & specifications and as directed by
Engineer-In charge.
Cum
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
Sqm
434.60
733.58
544.13
433.91
1325.55
837.86
1325.55
1328.53
831.89
1124.76
1017.48
865.01
865.01
1189.18
865.01
1187.97
1188.14
247.93
1189.78
1036.66
1189.78
19,762.33
231.00
10%
254.10
5,021,608.42
Sqm
434.60
733.58
544.13
433.91
1325.55
837.86
1325.55
1328.53
831.89
1124.76
1017.48
865.01
865.01
1189.18
865.01
1187.97
1188.14
247.93
1189.78
1036.66
1189.78
19,762.33
449.00
10%
493.90
9,760,615.51
Cum
59.25
100.01
74.19
59.16
180.99
113.70
180.99
181.13
113.42
153.35
138.72
117.93
117.93
162.13
117.93
161.97
161.99
33.80
162.21
141.34
162.21
2,694.37
10%
1650.00
4,445,708.93
C10.6
C10.8
C10.8.1
C10.8.2
C10.8.3
C10.8.4
C10.9
Toilets, Utility, & Balcony/ Sitout Water Proofing
Terrace Water Proofing

Providing waterproofing for Terraces by following one or all methods as per
the specifications listed below with a minimum guarantee period of 10 years
and Testing of treatment as per the requirements.
The first part consists of removal of loose particles, cleaning brushing the
concrete making dust free surface. Testing and treatment for construction
joints, leakages & honeycombs and cement grouting the porous area with
FLOW CABLE 50admixture 250gms per bag. Applying first coat of
Masterseal 550 EL/ Hydrocem/ Brush Bond RFX or equivalent polymer
based flexible cementations waterproof coating applied in first coats in the
form of slurry to the terrace slab and on the parapet wall upto 300 mm over
the terrace
complete.
(Note:Plan area
be measured
for protective
payment)
second
partslab
consists
of water
proofing
the shall
Terrace
by providing
(CEMENT
COEFFICENT:0.01
layer
of M15
Grade Concrete Bags/Sqm)
to required slope with average thickness of 50
- 75mm with waterproofing admixture as per manufacturers specification.
Over and above one coat of cement plaster with CM 1:4 with water proofing
compound (Rheomac 707/ Conplast X 421 IC) to be done with minimum
thickness of 25mm. Proper gradient shall be maintained at rain water outlet.
Impression marking of size 300 x 300 square with 3mm rod shall also be
done. Treatment shall continue along parapet for 300mm height, water
curing and testing for water tightness by pounding with water for 14 days etc.
complete. Note:- Plan area shall be measured for payment. (CEMENT
COEFFICENT:0.25 Bags/Sqm). This includes a minimum of 10 years
warranty.
Providing and filling with Brick batts in sunken portions of toilets and
balconies including cost and conveyance of all materials and all labour
charges etc., complete as per drawings & specifications and as directed by
Engineer-In charge.
Over Head Tank Water Proofing
635.38
1500.00
R/O
1500.00
0.00
C10.9.1
The first part consists of application of Hydrocem (Mastroseal / Brush

Bond RFX equivalent) flexible polymer modified cementitious coating
system applied in 2 coats at total doses 1 Kg per Sq. Mt to the internal
surface of the water tank which includes fixing of Nylon mesh / Geo fabric
with minimum over lap of 100mm after cleaning and brushing the concrete
surface, grouting the porous area with cement grout and curing for 7 days,
testing etc. complete
Sqm
37.37
63.08
46.79
37.31
100.00
100.00
100.00
114.23
71.53
96.71
87.49
74.38
74.38
102.25
74.38
102.15
102.16
21.32
102.30
89.14
102.30
1,699.27
231.00
10%
254.10
431,785.55
C10.9.2
Second part consists Providing and laying waterproof and protective screed /
plaster consisting of plaster of average 25 mm thick on the wall in cement
mortar (1:3) and average 50 mm thick on the floor with 20mm metal half
embedded randomly after first layer, including mixing Plastocrete Plus /
Proofsol LWP Integral Waterproofing Compound @ 100ml per bag of cement
making wattas at the junctions of floor and wall, testing & curing for 7 days
etc. complete.(CEMENT COEFFICENT:0.432 Bags/Sqm)
Sqm
37.37
63.08
46.79
37.31
100.00
100.00
100.00
114.23
71.53
96.71
87.49
74.38
74.38
102.25
74.38
102.15
102.16
21.32
102.30
89.14
102.30
1,699.27
217.00
10%
238.70
405,616.73
C10.10
Treatment to Expansion joint to Horizontal and Vertical joints at

Podium upto 25 mm width
0.00
75 of 223
Remarks
Item no
Description of Item
Unit
Block -A
Quantity
Block -B
Quantity
Block -C Quantity
Block -D
Quantity
Block -E
Quantity
Block -F
Quantity
Block -G
Quantity
In Btw
Block -G
Quantity
Block -H Quantity
Block -I
Quantity
Block -J
Quantity
Block -K
Quantity
Block -L
Quantity
Block -M
Quantity
Block -N
Quantity
Block -O
Quantity
Block -P
Quantity
Block -Q
Quantity
Block -R
Quantity
Block -S
Quantity
Block -T
Quantity
Block -U
Quantity
C10.10.1
Providing and applying Kemperol V210 waterproofing system of M/s.

Kemper Systems, Germany or Equivalent in a strip of 225 mm width,
including making edges of the expansion joints Backer rods, all as per
manufacturers specification etc. complete.
Rmt
61.22
103.33
76.65
61.12
175.43
166.20
149.83
138.00
187.14
117.18
158.44
143.32
121.85
121.85
167.51
121.85
167.34
167.36
34.92
167.59
146.03
167.59
C10
Total for Water Proof Works .
C11
MISCELLANEOUS WORKS
Providing and fixing in position the PVC coated steps of size 300x150mm
for UG Sumps and OH Tank including placing 150mm inside concrete (while
doing form work), aligning during concreting, grouting the junction if required,
cleaning etc.,
C11.1
All Blocks Qty A to

U
2,921.75
(L+M) Rate
1,200.00
OH %
Estimated Rate
in Rs.
10%
1320.00
256,587.46
No's
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Amount in
Rs.
3,856,711.14
76,714,415.69
C11.2
C11.2.1
C11.2.2
C11.2.3
C11.2.4
C11.2.5
C11.3
C11.3.1
C11.3.2
C11.3.3
C11.3.4
C11.3.5
Drilling holes and providing lockset for fixing reinforcement
No's
No's
No's
No's
No's
8mm dia
10mm dia
12mm dia
16mm dia
20mm dia
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Supplying and fixing G.I.Puddle Flanges of various dia and size made out of
G.I with screwed ends, cap and plates for embedment in concrete as
necessary with suitable accessories, consumables welding accessories
including placing in position, grouting etc. Complete.
Between 450 & 750mm long
50mm to 100mm dia
100mm to 200mm dia
200mm to 300mm dia
300mm to 400mm dia
Nos
Nos
Nos
Nos
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C11.4
Providing Core cut holes in RCC slabs, RCC Walls of dia varying from
450mm to 1000mm using proper cutting tools without damaging the stability
of the structure.
Nos
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C11.5
Making of Openings in masonry walls using proper cutting tools of varying

size 300mm x 300mm to 750mm x 900mm and finishing the entire exposed
surface with cement mortar plaster.
Nos
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C11.6
Supplyig and Fixing Heavy Duty Manhole Cover and Frame of "NECO"
make, cover weighing not less than the following and being a size of 600mm
x 600mm for UG sump including painting with two coats of anti-corrosive
paint over a coat of primer etc.
Nos
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C11.7
Supply and fixing Galvanised Iron(GI/ PVC) waterstop of 230mm wide all
water retaining structures as per the drawing with all sundry works extra
complete.
Rmt
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Nos
Nos
60
60
102
102
76
76
60
60
185
185
116
116
157
157
142
142
120
120
120
120
165
165
120
120
165
165
165
165
35
35
166
166
144
144
166
166
C11.8
C11
CoreCutting Holes for Podium Slab

110mm Dia
120mm Dia
Total for Miscellaneous Works(Shell & Core).
GRAND TOTAL (S & C )
185
185
116
116
185
185
0
0
2,750.00
2,750.00
500.00
500.00
10%
10%
550.00
550.00
1,512,500.00
1,512,500.00
3,025,000.00
1,757,118,610.51
76 of 223
Remarks
NAME OF
THE WORK:
PROPOSED
CONSTRUCT
ION OF
RESIDENTIA
L
APARTMENT
S "APARNA
SUBJECT:
BOQ FOR FINISHING WORKS A-U BLOCKS CYBERZON
" AT
NALLAGAND
LA,
Item no
Description of Item
HYDERABA
D.
D1
D1.1
D1.1.1
D1.4.2
D1.2
Date: 23.05.12
`
Block -A
Quantity
Block -B
Quantity
Block -C
Quantity
Block -D
Quantity
Block -E
Quantity
Block -F
Quantity
Block -G
Quantity
Block -H
Quantity
Block -I
Quantity
50195.00
84725.00
62845.00
50115.00
153440.00
96080.00
153440.00
153440.00
96080.00
Sqm
Sqm
1581.89
R/O
2670.09
R/O
1980.55
R/O
1579.37
R/O
4835.63
R/O
3027.94
R/O
4835.63
R/O
4835.63
R/O
Sqm
R/O
R/O
R/O
R/O
R/O
R/O
R/O
Unit
SALEABLE AREA IN SFT

FINISHING WORKS BOQ
FLOORING
Supplying, providing and laying, finishing M20 grade ready mixed controlled
concrete for non slippery, Vacuum dewatered flooring including cleaning,
trimming, watering the surface, laying in strips to required levels, power
trovelling, smoothening curing etc., making 15mm x 10mm expansion / control
joints at intervals, sealing the joints with polyurethane/approved sealants, etc.,
complete to the required slope, formation, finish. (VD operation and power
float shall be paid separately)
Cellar Floor
Sub Cellar Floor
Providing vacuum de-watered flooring operation consisting of providing side
shuttering with MS channels, angles to the required levels, Vibrating the
concrete by using screed vibrator, de-watering using vacuum pumps by
suction method and finishing the top surface to required level and grade using
skim floaters/discs/power trowels. Covering the finished concrete surface with
200 micron thick polythene sheet and curing etc., complete. (To quote only
VDF Operations)
Block -J Quantity
Block -K
Quantity
Block -L
Quantity
Block -M
Quantity
Block -N
Quantity
Block -O
Quantity
Block -P
Quantity
Block -Q
Quantity
Block -R
Quantity
129905.00
117515.00
99905.00
99905.00
137345.00
99905.00
137205.00
137225.00
28635.00
137415.00
119730.00
137415.00
3027.94
R/O
4093.93
R/O
3703.46
R/O
3148.49
R/O
3148.49
R/O
4328.40
R/O
3148.49
R/O
4323.99
R/O
4324.62
R/O
902.43
R/O
4330.61
3782.26
3773.27
3295.49
4330.61
3782.26
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
Block -S Quantity Block -T Quantity
Block -U
Quantity
All Blocks Qty A to U
(L+M) Rate
OH %
Estimated Rate in Rs.
Amount in
Rs.
2,282,465.00
394,560.00
71,931.48
10,860.00
4,139.57
400.00
400.00
15%
15%
460.00
460.00
33,088,480.80
4,995,600.00
D1.3
Over and above Item no 1 and 2 for cutting grooves of size 6mmx10mm at
control joints and filling the grooves with Sealant (Colpor - 200 from Fosroc
chemicals or equivalent)
Rmt
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
D1.4
Providing and laying 50mm thick (IPS) Granolithic flooring at all levels laid in
alternate panels of size 3m x 3m, consisting of 38mm thick 1:2:4 mix concrete
(20mm down aggregate) and 12mm topping with 1:1.5 granolithic mix base (1
cement: 1.5 parts granite chips 10mm and down) including laying in panels,
side forms as required, consolidating, curing etc. complete.
Sqm
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
50.89
50.89
678.52
745.91
745.91
745.91
745.91
745.91
745.91
745.91
745.91
745.91
43.25
43.25
576.69
656.75
656.75
656.75
656.75
656.75
656.75
656.75
656.75
656.75
50.77
50.77
676.98
745.91
745.91
745.91
745.91
745.91
745.91
745.91
745.91
745.91
144.91
1,028.96
11,074.52
12,604.06
12,604.06
12,604.06
12,604.06
12,282.39
12,282.39
12,282.39
12,282.39
12,282.39
869.00
869.00
869.00
869.00
869.00
869.00
869.00
884.00
884.00
884.00
884.00
899.00
123,931.68
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
999.35
999.35
999.35
999.35
999.35
999.35
999.35
1016.60
1016.60
1016.60
1016.60
1033.85
144,820.33
1,028,295.65
11,067,317.80
12,595,865.21
12,595,865.21
12,595,865.21
12,595,865.21
12,486,280.82
12,486,280.82
12,486,280.82
12,486,280.82
12,698,152.10
D1.5
D1.5.1
Providing and laying Vitrified tile of size 600X600mm flooring of approved

colour and make over minimum 20mm thick cement mortar bed of 1:4 mix
including 3MM spacers & grouting with the Epoxy shade to match with the tile
colour and as approved by architect, including spreading P.O.P over Tarpolin
sheet for protection and removing the same with mild diluted acid washing
and disposing the debris as directed etc. complete.
For Drawing/ Dinning/ Bedrooms/ Kitchen/ Corridor/ Dress
D1.5.1.1
D1.5.1.2
D1.5.1.3
D1.5.1.4
D1.5.1.5
D1.5.1.6
D1.5.1.7
D1.5.1.8
D1.5.1.9
D1.5.1.10
D1.5.1.11
D1.5.1.12
Sub Cellar
Cellar Floor
Ground/ Stilt Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
37.84
189.22
283.62
283.62
283.62
283.62
283.62
283.62
283.62
283.62
283.62
56.70
378.02
472.63
472.63
472.63
472.63
472.63
472.63
472.63
472.63
472.63
50.55
252.74
336.99
336.99
336.99
336.99
336.99
336.99
336.99
336.99
336.99
47.20
188.80
283.41
283.41
283.41
283.41
283.41
283.41
283.41
283.41
283.41
56.98
759.79
839.86
839.86
839.86
839.86
839.86
839.86
839.86
839.86
839.86
44.00
440.03
520.10
520.10
520.10
520.10
520.10
520.10
520.10
520.10
520.10
57.00
760.04
839.86
839.86
839.86
839.86
839.86
839.86
839.86
839.86
839.86
56.98
759.79
839.86
839.86
839.86
839.86
839.86
839.86
839.86
839.86
839.86
44.00
440.03
520.10
520.10
520.10
520.10
520.10
520.10
520.10
520.10
520.10
47.35
631.28
700.21
700.21
700.21
700.21
700.21
700.21
700.21
700.21
700.21
42.29
563.90
632.83
632.83
632.83
632.83
632.83
632.83
632.83
632.83
632.83
47.48
474.84
542.22
542.22
542.22
542.22
542.22
542.22
542.22
542.22
542.22
47.48
474.84
542.22
542.22
542.22
542.22
542.22
542.22
542.22
542.22
542.22
50.77
676.98
745.91
745.91
745.91
745.91
745.91
745.91
745.91
745.91
745.91
47.48
474.84
542.22
542.22
542.22
542.22
542.22
542.22
542.22
542.22
542.22
50.89
678.52
745.91
745.91
745.91
745.91
745.91
745.91
745.91
745.91
745.91
50.77
676.98
745.91
745.91
745.91
745.91
745.91
745.91
745.91
745.91
745.91
48.25
321.66
321.66
321.66
321.66
321.66
D1.5.2
D1.5.2.1
D1.5.2.2
D1.5.2.3
D1.5.2.4
D1.5.2.5
D1.5.2.6
D1.5.2.7
D1.5.2.8
D1.5.2.9
D1.5.2.10
D1.5.2.11
Same as above but for Skirting upto 100mm high.

Cellar Floor
Ground/ Stilt Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
214.23
317.93
317.93
317.93
317.93
317.93
317.93
317.93
317.93
317.93
421.64
528.29
528.29
528.29
528.29
528.29
528.29
528.29
528.29
528.29
284.98
379.98
379.98
379.98
379.98
379.98
379.98
379.98
379.98
379.98
207.41
314.06
314.06
314.06
314.06
314.06
314.06
314.06
314.06
314.06
783.68
866.07
866.07
866.07
866.07
866.07
866.07
866.07
866.07
866.07
454.74
537.12
537.12
537.12
537.12
537.12
537.12
537.12
537.12
537.12
783.98
866.07
866.07
866.07
866.07
866.07
866.07
866.07
866.07
866.07
783.68
866.07
866.07
866.07
866.07
866.07
866.07
866.07
866.07
866.07
0.00
537.12
537.12
537.12
537.12
537.12
537.12
537.12
537.12
537.12
652.49
723.12
723.12
723.12
723.12
723.12
723.12
723.12
723.12
723.12
582.76
653.39
653.39
653.39
653.39
653.39
653.39
653.39
653.39
653.39
521.25
590.98
590.98
590.98
590.98
590.98
590.98
590.98
590.98
590.98
521.25
590.98
590.98
590.98
590.98
590.98
590.98
590.98
590.98
590.98
730.45
801.09
801.09
801.09
801.09
801.09
801.09
801.09
801.09
801.09
521.25
590.98
590.98
590.98
590.98
590.98
590.98
590.98
590.98
590.98
731.35
801.09
801.09
801.09
801.09
801.09
801.09
801.09
801.09
801.09
730.45
801.09
801.09
801.09
801.09
801.09
801.09
801.09
801.09
801.09
355.62
355.62
355.62
355.62
355.62
731.35
801.09
801.09
801.09
801.09
801.09
801.09
801.09
801.09
801.09
626.53
708.92
708.92
708.92
708.92
708.92
708.92
708.92
708.92
708.92
730.45
801.09
801.09
801.09
801.09
801.09
801.09
801.09
801.09
801.09
11,369.54
13,432.15
13,432.15
13,432.15
13,432.15
13,076.53
13,076.53
13,076.53
13,076.53
13,076.53
86.33
86.33
86.33
86.33
86.33
86.33
87.83
87.83
87.83
87.83
89.33
130,480.78
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
99.28
99.28
99.28
99.28
99.28
99.28
101.00
101.00
101.00
101.00
102.73
1,128,738.03
1,333,508.62
1,333,508.62
1,333,508.62
1,333,508.62
1,320,760.54
1,320,760.54
1,320,760.54
1,320,760.54
1,343,317.55
D1.6
Providing and laying Rustic Antiskid Ceramic tiles of size 400X400mm flooring
of approved colour and make over minimum 20mm thick cement mortar bed
of 1:4 mix including 3MM spacers & grouting with the Epoxy shade to match
with the tile colour and as approved by architect, including with mild diluted
acid washing and disposing the debris as directed etc. complete.
D1.6.1
D1.6.1.1
D1.6.1.2
D1.6.1.3
D1.6.1.4
D1.6.1.5
D1.6.1.6
D1.6.1.7
D1.6.1.8
D1.6.1.9
D1.6.1.10
For Sitouts
Ground/ Stilt Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
12.45
16.78
16.78
16.78
16.78
16.78
16.78
16.78
16.78
16.78
21.11
25.44
25.44
25.44
25.44
25.44
25.44
25.44
25.44
25.44
12.27
20.39
20.39
20.39
20.39
20.39
20.39
20.39
20.39
20.39
8.66
12.99
12.99
12.99
12.99
12.99
12.99
12.99
12.99
12.99
43.97
48.06
48.06
48.06
48.06
48.06
48.06
48.06
48.06
48.06
27.61
31.70
31.70
31.70
31.70
31.70
31.70
31.70
31.70
31.70
43.97
48.06
48.06
48.06
48.06
48.06
48.06
48.06
48.06
48.06
43.97
48.06
48.06
48.06
48.06
48.06
48.06
48.06
48.06
48.06
0.00
31.70
31.70
31.70
31.70
31.70
31.70
31.70
31.70
31.70
38.39
42.11
42.11
42.11
42.11
42.11
42.11
42.11
42.11
42.11
34.67
38.39
38.39
38.39
38.39
38.39
38.39
38.39
38.39
38.39
23.80
27.51
27.51
27.51
27.51
27.51
27.51
27.51
27.51
27.51
23.80
27.51
27.51
27.51
27.51
27.51
27.51
27.51
27.51
27.51
34.95
38.67
38.67
38.67
38.67
38.67
38.67
38.67
38.67
38.67
23.80
27.51
27.51
27.51
27.51
27.51
27.51
27.51
27.51
27.51
34.95
38.67
38.67
38.67
38.67
38.67
38.67
38.67
38.67
38.67
34.95
38.67
38.67
38.67
38.67
38.67
38.67
38.67
38.67
38.67
15.99
15.99
15.99
15.99
15.99
34.95
38.67
38.67
38.67
38.67
38.67
38.67
38.67
38.67
38.67
28.63
32.72
32.72
32.72
32.72
32.72
32.72
32.72
32.72
32.72
34.95
38.67
38.67
38.67
38.67
38.67
38.67
38.67
38.67
38.67
577.81
688.24
688.24
688.24
688.24
672.26
672.26
672.26
672.26
672.26
648.00
648.00
648.00
648.00
648.00
648.00
663.00
663.00
663.00
663.00
678.00
6,692.07
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
745.20
745.20
745.20
745.20
745.20
745.20
762.45
762.45
762.45
762.45
779.70
430,581.16
512,879.47
512,879.47
512,879.47
512,879.47
512,562.00
512,562.00
512,562.00
512,562.00
524,158.43
D1.6.2
D1.6.2.1
D1.6.2.2
D1.6.2.3
D1.6.2.4
D1.6.2.5
D1.6.2.6
D1.6.2.7
D1.6.2.8
D1.6.2.9
D1.6.2.10

Ground Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
22.03
28.78
28.78
28.78
28.78
28.78
28.78
28.78
28.78
28.78
35.52
42.27
42.27
42.27
42.27
42.27
42.27
42.27
42.27
42.27
25.04
39.57
39.57
39.57
39.57
39.57
39.57
39.57
39.57
39.57
13.49
20.24
20.24
20.24
20.24
20.24
20.24
20.24
20.24
20.24
81.48
90.63
90.63
90.63
90.63
90.63
90.63
90.63
90.63
90.63
44.90
54.04
54.04
54.04
54.04
54.04
54.04
54.04
54.04
54.04
81.48
90.63
90.63
90.63
90.63
90.63
90.63
90.63
90.63
90.63
81.48
90.63
90.63
90.63
90.63
90.63
90.63
90.63
90.63
90.63
0.00
54.04
54.04
54.04
54.04
54.04
54.04
54.04
54.04
54.04
67.50
73.63
73.63
73.63
73.63
73.63
73.63
73.63
73.63
73.63
58.96
65.10
65.10
65.10
65.10
65.10
65.10
65.10
65.10
65.10
48.86
57.40
57.40
57.40
57.40
57.40
57.40
57.40
57.40
57.40
48.86
57.40
57.40
57.40
57.40
57.40
57.40
57.40
57.40
57.40
74.47
80.60
80.60
80.60
80.60
80.60
80.60
80.60
80.60
80.60
48.86
57.40
57.40
57.40
57.40
57.40
57.40
57.40
57.40
57.40
72.07
80.60
80.60
80.60
80.60
80.60
80.60
80.60
80.60
80.60
74.47
80.60
80.60
80.60
80.60
80.60
80.60
80.60
80.60
80.60
33.58
33.58
33.58
33.58
33.58
72.07
80.60
80.60
80.60
80.60
80.60
80.60
80.60
80.60
80.60
64.02
73.17
73.17
73.17
73.17
73.17
73.17
73.17
73.17
73.17
74.47
80.60
80.60
80.60
80.60
80.60
80.60
80.60
80.60
80.60
1,123.59
1,331.50
1,331.50
1,331.50
1,331.50
1,297.93
1,297.93
1,297.93
1,297.93
1,297.93
76.00
76.00
76.00
76.00
76.00
77.50
77.50
77.50
77.50
79.00
12,939.22
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
87.40
87.40
87.40
87.40
87.40
89.13
89.13
89.13
89.13
90.85
98,206.99
116,379.38
116,379.38
116,379.38
116,379.38
115,683.64
115,683.64
115,683.64
115,683.64
117,922.56
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
30.38
45.56
45.56
45.56
45.56
45.56
45.56
45.56
45.56
45.56
60.75
75.94
75.94
75.94
75.94
75.94
75.94
75.94
75.94
75.94
47.00
62.67
62.67
62.67
62.67
62.67
62.67
62.67
62.67
62.67
30.38
45.56
45.56
45.56
45.56
45.56
45.56
45.56
45.56
45.56
132.24
143.80
143.80
143.80
143.80
143.80
143.80
143.80
143.80
143.80
85.23
96.80
96.80
96.80
96.80
96.80
96.80
96.80
96.80
96.80
131.87
143.80
143.80
143.80
143.80
143.80
143.80
143.80
143.80
143.80
132.24
143.80
143.80
143.80
143.80
143.80
143.80
143.80
143.80
143.80
0.00
96.80
96.80
96.80
96.80
96.80
96.80
96.80
96.80
96.80
120.30
131.77
131.77
131.77
131.77
131.77
131.77
131.77
131.77
131.77
108.46
119.93
119.93
119.93
119.93
119.93
119.93
119.93
119.93
119.93
85.61
97.46
97.46
97.46
97.46
97.46
97.46
97.46
97.46
97.46
85.61
97.46
97.46
97.46
97.46
97.46
97.46
97.46
97.46
97.46
121.14
132.62
132.62
132.62
132.62
132.62
132.62
132.62
132.62
132.62
85.61
97.46
97.46
97.46
97.46
97.46
97.46
97.46
97.46
97.46
120.77
132.62
132.62
132.62
132.62
132.62
132.62
132.62
132.62
132.62
121.14
132.62
132.62
132.62
132.62
132.62
132.62
132.62
132.62
132.62
58.47
58.47
58.47
58.47
58.47
120.77
132.62
132.62
132.62
132.62
132.62
132.62
132.62
132.62
132.62
98.11
109.67
109.67
109.67
109.67
109.67
109.67
109.67
109.67
109.67
121.14
132.62
132.62
132.62
132.62
132.62
132.62
132.62
132.62
132.62
1,897.23
2,230.04
2,230.04
2,230.04
2,230.04
2,171.56
2,171.56
2,171.56
2,171.56
2,171.56
647.00
647.00
647.00
647.00
647.00
662.00
662.00
662.00
662.00
677.00
21,675.21
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
744.05
744.05
744.05
744.05
744.05
761.30
761.30
761.30
761.30
778.55
1,411,637.19
1,659,260.28
1,659,260.28
1,659,260.28
1,659,260.28
1,653,212.15
1,653,212.15
1,653,212.15
1,653,212.15
1,690,671.64
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
91.28
136.92
136.92
136.92
136.92
136.92
136.92
182.56
228.20
228.20
228.20
228.20
228.20
228.20
134.15
178.73
178.73
178.73
178.73
178.73
178.73
91.28
136.92
136.92
136.92
136.92
136.92
136.92
338.61
368.75
368.75
368.75
368.75
368.75
368.75
218.04
248.18
248.18
248.18
248.18
248.18
248.18
338.61
368.75
368.75
368.75
368.75
368.75
368.75
338.61
368.75
368.75
368.75
368.75
368.75
368.75
0.00
248.18
248.18
248.18
248.18
248.18
248.18
313.59
345.01
345.01
345.01
345.01
345.01
345.01
282.17
313.59
313.59
313.59
313.59
313.59
313.59
241.57
272.99
272.99
272.99
272.99
272.99
272.99
241.57
272.99
272.99
272.99
272.99
272.99
272.99
335.84
367.26
367.26
367.26
367.26
367.26
367.26
241.57
272.99
272.99
272.99
272.99
272.99
272.99
335.84
367.26
367.26
367.26
367.26
367.26
367.26
335.84
367.26
367.26
367.26
367.26
367.26
367.26
165.57
165.57
165.57
165.57
165.57
335.84
367.26
367.26
367.26
367.26
367.26
367.26
269.15
299.30
299.30
299.30
299.30
299.30
299.30
335.84
367.26
367.26
367.26
367.26
367.26
367.26
5,167.56
6,062.18
6,062.18
6,062.18
6,062.18
5,896.61
5,896.61
628.00
628.00
628.00
628.00
628.00
643.00
643.00
15%
15%
15%
15%
15%
15%
15%
722.20
722.20
722.20
722.20
722.20
739.45
739.45
3,732,009.72
4,378,109.26
4,378,109.26
4,378,109.26
4,378,109.26
4,360,249.57
4,360,249.57
D1.7
D1.7.1
D1.7.1.1
D1.7.1.2
D1.7.1.3
D1.7.1.4
D1.7.1.5
D1.7.1.6
D1.7.1.7
D1.7.1.8
D1.7.1.9
D1.7.1.10
D1.7.2
D1.7.2.1
D1.7.2.2
D1.7.2.3
D1.7.2.4
D1.7.2.5
D1.7.2.6
D1.7.2.7
Providing and laying Antiskid acid resistant ceramic tile of approved make and
colour for size 300X300mm, in floors etc. over 1:4 cement mortar (15mm)
base including border tile, finishing joints grouting with the Epoxy shade to
match with the tile colour and as approved by architect, washing with mild
diluted acid, etc., complete.
For Toilets/ Utility

Ground Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
Same as above but for Glazed Ceramic Tiles for Dadoing 7' for
Bathroom/Toiltes on walls etc., complete (200X300)
Ground Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
07/03/2015,Finishing Work BOQ
77 of77
Item no
D1.7.2.8
D1.7.2.9
D1.7.2.10
D1.8
D1.8.1
D1.8.2
D1.8.3
D1.8.4
D1.8.5
D1.8.6
D1.8.7
D1.8.8
D1.8.9
D1.8.10
D1.9
D1.9.1
D1.9.2
D1.9.3
D1.9.4
D1.9.5
D1.9.6
D1.9.7
D1.9.8
D1.9.9
D1.9.10
D1.10
D1.10.1
D1.10.2
D1.10.3
D1.10.4
D1.10.5
D1.10.6
D1.10.7
D1.10.8
D1.10.9
D1.10.10
D1.11
D1.11.1
D1.11.2
D1.12
Description of Item
Seventh Floor
Eighth Floor
Nineth Floor
Sqm
Sqm
Sqm
Block -A
Quantity
136.92
136.92
136.92
Block -B
Quantity
228.20
228.20
228.20
Block -C
Quantity
178.73
178.73
178.73
Block -D
Quantity
136.92
136.92
136.92
Block -E
Quantity
368.75
368.75
368.75
Block -F
Quantity
248.18
248.18
248.18
Block -G
Quantity
368.75
368.75
368.75
Block -H
Quantity
368.75
368.75
368.75
Block -I
Quantity
248.18
248.18
248.18
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
12.22
18.32
18.32
18.32
18.32
18.32
18.32
18.32
18.32
18.32
24.43
30.54
30.54
30.54
30.54
30.54
30.54
30.54
30.54
30.54
24.32
32.42
32.42
32.42
32.42
32.42
32.42
32.42
32.42
32.42
12.22
18.32
18.32
18.32
18.32
18.32
18.32
18.32
18.32
18.32
72.87
80.42
80.42
80.42
80.42
80.42
80.42
80.42
80.42
80.42
42.64
50.20
50.20
50.20
50.20
50.20
50.20
50.20
50.20
50.20
72.87
80.42
80.42
80.42
80.42
80.42
80.42
80.42
80.42
80.42
72.87
80.42
80.42
80.42
80.42
80.42
80.42
80.42
80.42
80.42
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
6.09
9.14
9.14
9.14
9.14
9.14
9.14
9.14
9.14
9.14
12.18
15.23
15.23
15.23
15.23
15.23
15.23
15.23
15.23
15.23
8.17
10.90
10.90
10.90
10.90
10.90
10.90
10.90
10.90
10.90
6.09
9.14
9.14
9.14
9.14
9.14
9.14
9.14
9.14
9.14
25.23
25.01
27.72
27.72
27.72
27.72
27.72
27.72
27.72
27.72
14.85
17.33
17.33
17.33
17.33
17.33
17.33
17.33
17.33
17.33
25.01
27.72
27.72
27.72
27.72
27.72
27.72
27.72
27.72
27.72
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
2.84
4.12
4.12
4.12
4.12
4.12
4.12
4.12
4.12
4.12
5.32
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
1.28
2.57
2.57
2.57
2.57
2.57
2.57
2.57
2.57
2.57
3.11
4.39
4.39
4.39
4.39
4.39
4.39
4.39
4.39
4.39
5.14
5.14
5.14
5.14
5.14
5.14
5.14
5.14
5.14
5.14
3.85
3.85
3.85
3.85
3.85
3.85
3.85
3.85
3.85
3.85
Sqm
54.00
54.00
54.00
54.00
54.00
Rmt
R/O
R/O
R/O
R/O
R/O
Unit
Block -K
Quantity
313.59
313.59
313.59
Block -L
Quantity
272.99
272.99
272.99
Block -M
Quantity
272.99
272.99
272.99
Block -N
Quantity
367.26
367.26
367.26
Block -O
Quantity
272.99
272.99
272.99
Block -P
Quantity
367.26
367.26
367.26
Block -Q
Quantity
367.26
367.26
367.26
Block -R
Quantity
345.01
345.01
345.01
0.00
50.20
50.20
50.20
50.20
50.20
50.20
50.20
50.20
50.20
62.29
68.48
68.48
68.48
68.48
68.48
68.48
68.48
68.48
68.48
55.28
61.47
61.47
61.47
61.47
61.47
61.47
61.47
61.47
61.47
44.79
51.80
51.80
51.80
51.80
51.80
51.80
51.80
51.80
51.80
44.79
51.80
51.80
51.80
51.80
51.80
51.80
51.80
51.80
51.80
65.82
72.00
72.00
72.00
72.00
72.00
72.00
72.00
72.00
72.00
44.79
51.80
51.80
51.80
51.80
51.80
51.80
51.80
51.80
51.80
64.99
72.00
72.00
72.00
72.00
72.00
72.00
72.00
72.00
72.00
65.82
72.00
72.00
72.00
72.00
72.00
72.00
72.00
72.00
72.00
25.23
25.01
27.72
27.72
27.72
27.72
27.72
27.72
27.72
27.72
0.00
17.33
17.33
17.33
17.33
17.33
17.33
17.33
17.33
17.33
21.81
24.31
24.31
24.31
24.31
24.31
24.31
24.31
24.31
24.31
19.42
21.92
21.92
21.92
21.92
21.92
21.92
21.92
21.92
21.92
15.91
18.29
18.29
18.29
18.29
18.29
18.29
18.29
18.29
18.29
15.91
18.29
18.29
18.29
18.29
18.29
18.29
18.29
18.29
18.29
23.07
25.58
25.58
25.58
25.58
25.58
25.58
25.58
25.58
25.58
15.91
18.29
18.29
18.29
18.29
18.29
18.29
18.29
18.29
18.29
23.19
25.58
25.58
25.58
25.58
25.58
25.58
25.58
25.58
25.58
3.85
3.85
3.85
3.85
3.85
3.85
3.85
3.85
3.85
3.85
5.14
5.14
5.14
5.14
5.14
5.14
5.14
5.14
5.14
5.14
0.00
3.85
3.85
3.85
3.85
3.85
3.85
3.85
3.85
3.85
9.71
11.17
11.17
11.17
11.17
11.17
11.17
11.17
11.17
11.17
8.42
9.89
9.89
9.89
9.89
9.89
9.89
9.89
9.89
9.89
8.42
9.89
9.89
9.89
9.89
9.89
9.89
9.89
9.89
9.89
8.42
9.89
9.89
9.89
9.89
9.89
9.89
9.89
9.89
9.89
9.89
11.35
11.35
11.35
11.35
11.35
11.35
11.35
11.35
11.35
8.42
9.89
9.89
9.89
9.89
9.89
9.89
9.89
9.89
9.89
54.00
54.00
54.00
54.00
54.00
54.00
54.00
54.00
54.00
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
Block -J Quantity
367.26
367.26
367.26
299.30
299.30
299.30
Block -U
Quantity
367.26
367.26
367.26
30.50
30.50
30.50
30.50
30.50
64.99
72.00
72.00
72.00
72.00
72.00
72.00
72.00
72.00
72.00
55.09
62.65
62.65
62.65
62.65
62.65
62.65
62.65
62.65
62.65
23.07
25.58
25.58
25.58
25.58
25.58
25.58
25.58
25.58
25.58
10.68
10.68
10.68
10.68
10.68
23.19
25.58
25.58
25.58
25.58
25.58
25.58
25.58
25.58
25.58
9.89
11.35
11.35
11.35
11.35
11.35
11.35
11.35
11.35
11.35
9.89
11.35
11.35
11.35
11.35
11.35
11.35
11.35
11.35
11.35
5.68
5.68
5.68
5.68
5.68
54.00
54.00
54.00
R/O
R/O
R/O
15%
15%
15%
739.45
739.45
756.70
4,360,249.57
4,360,249.57
4,461,966.13
65.82
72.00
72.00
72.00
72.00
72.00
72.00
72.00
72.00
72.00
999.40
1,179.77
1,179.77
1,179.77
1,179.77
1,149.27
1,149.27
1,149.27
1,149.27
1,149.27
628.00
628.00
628.00
628.00
628.00
643.00
643.00
643.00
643.00
658.00
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
722.20
722.20
722.20
722.20
722.20
739.45
739.45
739.45
739.45
756.70
721,763.16
852,028.66
852,028.66
852,028.66
852,028.66
849,825.54
849,825.54
849,825.54
849,825.54
869,650.39
18.80
21.28
21.28
21.28
21.28
21.28
21.28
21.28
21.28
21.28
23.07
25.58
25.58
25.58
25.58
25.58
25.58
25.58
25.58
25.58
356.86
417.74
423.16
423.16
423.16
412.48
412.48
412.48
412.48
412.48
628.00
628.00
628.00
628.00
628.00
643.00
643.00
643.00
643.00
658.00
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
722.20
722.20
722.20
722.20
722.20
739.45
739.45
739.45
739.45
756.70
257,721.40
301,690.38
305,603.26
305,603.26
305,603.26
305,007.60
305,007.60
305,007.60
305,007.60
312,122.86
9.89
11.35
11.35
11.35
11.35
11.35
11.35
11.35
11.35
11.35
8.42
8.42
8.42
8.42
8.42
8.42
8.42
8.42
8.42
8.42
9.89
11.35
11.35
11.35
11.35
11.35
11.35
11.35
11.35
11.35
137.47
161.09
161.09
161.09
161.09
155.42
155.42
155.42
155.42
155.42
628.00
628.00
628.00
628.00
628.00
643.00
643.00
643.00
643.00
658.00
76,029.54
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
722.20
722.20
722.20
722.20
722.20
739.45
739.45
739.45
739.45
756.70
99,277.95
116,342.09
116,342.09
116,342.09
116,342.09
114,923.84
114,923.84
114,923.84
114,923.84
117,604.80
54.00
54.00
54.00
54.00
1,134.00
644.00
15%
740.60
839,840.40
R/O
R/O
R/O
R/O
Same as item no: 9 but for dadoing in utility upto 3'0" on walls etc., complete
(200X300)
Ground Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
same as item no: 9 but for Dadoing at Kitchen 2' above counter
Ground Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
same as item no: 9 but for Dadoing at Wash Basin area 2' above counter
Ground Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
Providing and laying Ceramic tile of approved make and colour, in floors etc.
over 1:4 cement mortar (15mm) base including border tile, finishing joints with
matching colour pigment cement, washing with mild diluted acid, etc.,
complete.
For Service rooms (Electrical & Communication , Fire Shaft etc)
80.26
133.77
29.00
123.48
205.79
49.00
151.26
252.10
39.00
80.26
133.77
29.00
273.87
456.46
99.00
160.69
267.81
59.00
273.87
456.46
99.00
273.87
456.46
99.00
160.69
267.81
59.00
249.49
415.81
89.00
214.50
357.50
79.00
174.51
290.85
69.00
174.51
290.85
69.00
246.75
411.24
99.00
174.51
290.85
69.00
246.54
410.90
99.00
246.75
411.24
99.00
51.45
85.75
19.00
246.54
410.90
99.00
199.21
332.01
79.00
246.75
411.24
99.00
29.00
49.00
39.00
29.00
99.00
59.00
99.00
99.00
59.00
89.00
79.00
69.00
69.00
99.00
69.00
99.00
99.00
19.00
99.00
79.00
99.00
D1.13
D1.13.1
D1.13.2
D1.13.3
Extra rate for bull nosing in Granite/Marble

For half bull nosing
For quarter bull nosing
For full bull nosing
Rmt
Rmt
Rmt
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
Rmt
626.40
1058.40
842.40
626.40
1749.00
1164.00
1749.00
1749.00
1164.00
1599.00
1449.00
1299.00
1299.00
1749.00
1299.00
1749.00
1749.00
399.00
1749.00
1449.00
Sqm
82.32
94.40
82.32
82.32
86.35
82.32
86.35
86.35
82.32
82.32
78.30
82.32
82.32
82.32
82.32
82.32
82.32
49.83
78.30
D1.16
D1.16.1
D1.16.2
R/O
71.00
Providing and fixing Granite counters 20mm thick for kitchen including MS
tubular support made by using 40 X 40 mm 14 gauge MS tubular section,
with necessary anchor fasteners etc., complete.
Sqm
Rmt
Nos
Nos
Nos
D1.15.1
Rs.
643.00
643.00
658.00
For Kitchen Platform for all floors

Bull Noising & Polishing
S.S. Sink
M.S Tubular Sections
Fixing & other Charges
D1.15
(L+M) Rate
Amount in
OH %
5,896.61
5,896.61
5,896.61
D1.12.1
D1.12.2
D1.12.3
D1.12.4
D1.12.5
D1.14
Extra for providing & fixing PVC corner guard for ceramic tiles in toilet dadoing.
4,049.74
6,749.57
1,529.00
1,529.00
1,529.00
1,437.50
195.25
4,000.00
2,800.00
1,500.00
15%
15%
15%
15%
15%
1653.13
224.54
4600.00
3220.00
1725.00
6,694,727.60
1,515,531.09
7,033,400.00
4,923,380.00
2,637,525.00
1749.00
28,266.60
58.00
15%
66.70
1,885,382.22
78.30
78.30
1,704.37
926.00
15%
1064.90
1,814,980.29
R/O
R/O
R/O
Providing and laying Vitrified tile Cladding to lift walls of approved colour and
make over minimum 20mm thick cement mortar bed of 1:4 mix including 3mm
spacers & grouting with the Epoxy shade to match with the tile colour and as
approved by architect, including final polishing edge champering where ever
required, washing with approved detergents, etc. complete. Granite / tiles
shall have the edges machine cut to precise sizes to produce very fine
hairline joints.
For Lifts Cladding for all floors
Providing and laying of Staircase flooring with Single piece of Pre polished
Tandur stone slab of 20 / 25mm thick, laid over 20mm thick cement mortar
bed of 1:4 (to make up required finished floor level) with bull nosing, joints
filled and finished neat with cement slurry with an admixture of pigment to
match the shade of stone complete. Slabs shall have the edges machine cut
to precise sizes to produce very fine joints.
For flooring in landings (Tandur stones)
-do- for skirting 100mm high
In treads of steps - allow for rounding and bull nosing of edge including
smooth polishing.
Sqm
Rmt
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
359.38
547.37
558.86
848.88
558.86
848.88
558.86
848.88
11,536.63
17,525.04
934.00
73.00
15%
15%
1074.10
83.95
12,391,491.79
1,471,226.90
Sqm
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
120.96
190.08
190.08
190.08
3,922.56
1,443.00
15%
1659.45
6,509,292.19
D1.16.4
In risers of steps, finely fitted between treads.
Sqm
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
65.94
103.62
103.62
103.62
2,138.34
754.00
15%
867.10
1,854,154.61
17
D1.17.1
D1.17.2
Same as above but for Marble Stone

For flooring in landings (Marble stones)
In treads of steps - allow for rounding and bull nosing of edge including
smooth polishing.
Sqm
Rmt
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
558.86
848.88
359.38
547.37
558.86
848.88
558.86
848.88
558.86
848.88
R/O
R/O
Sqm
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
190.08
120.96
190.08
190.08
190.08
R/O
Sqm
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
103.62
65.94
103.62
103.62
103.62
R/O
Rmt
Rmt
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
650.00
15%
747.50
334,616.53
18,921.16
D1.16.3
D1.17.3
D1.17.4
D1.18
D1.18.1
D1.18.2
D1
Providing and laying in position 20mm thick Granite above walls at sill or
railing levels in balconies and other designated areas laid over a bed /
backing of minimum 20mm cement mortar 1:3 complete. The rate to include
half round polishing of all exposed areas, finishing of plastering below ledge to
match the external or internal plastering etc., all complete.
250mm wide
320mm wide
Total for Flooring.
304,260,963.57
353,537.69
D2
D2.1
D2.1.1
D2.1.2
D2.1.3
D2.1.4
D2.1.4
D2.2
D2.3
D2.3.1
D2.3.2
JOINERY WORKS
Providing and fixing First class Teakwood door frames of size 125mm X
65mm and 35mm/30mm thick panalled Shutters to perfect lines and levels
including the cost of concrete 300 x 200 x 200mm thick concrete of M 20
grade for hold fasts etc., Including hard ware fittings complete to the
satisfaction of the Clients.
Main Door(MD)(2100X1050mm)
Bedroom Door(D1)(2150X900mm)
Toilet Door(D2)(2150x750mm)
Utility Door (D3)(2150x840mm)
Terrace Door)(2150x840mm)
No's
No's
No's
No's
No's
34.00
103.00
84.00
42.00
1.00
58.00
173.00
143.00
71.00
1.00
43.00
129.00
106.00
53.00
1.00
34.00
103.00
84.00
42.00
1.00
Same as above but fixing the frame using 6 Nos. of plastic frame anchor
HRD-UGT 10 x 80/10 of HILTI make and sealing the gaps between the frame
and masinary / plastered surface using dispenser foam CF 125-50 of HILTI
make.
No's
0.00
0.00
0.00
0.00
Rmt
Rmt
1334.83
0.00
2253.09
0.00
1671.24
0.00
1332.71
0.00
108.00
324.00
260.00
130.00
1.00
59.00
177.00
158.00
79.00
1.00
108.00
324.00
260.00
130.00
1.00
108.00
324.00
260.00
130.00
1.00
59.00
177.00
158.00
79.00
1.00
89.00
266.00
219.00
109.00
1.00
80.00
241.00
198.00
99.00
1.00
68.00
205.00
168.00
84.00
1.00
68.00
205.00
168.00
84.00
1.00
94.00
281.00
231.00
116.00
1.00
68.00
205.00
168.00
84.00
1.00
94.00
281.00
231.00
115.00
1.00
94.00
281.00
231.00
115.00
1.00
20.00
59.00
48.00
24.00
1.00
94.00
281.00
231.00
116.00
1.00
82.00
245.00
201.00
101.00
1.00
94.00
281.00
231.00
116.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4080.43
0.00
2555.05
0.00
3454.56
0.00
3125.07
0.00
2656.77
0.00
2656.77
0.00
3652.41
0.00
2656.77
0.00
3648.69
0.00
3649.22
0.00
761.49
0.00
3654.28
0.00
3183.98
0.00
3654.28
0.00
1,556.00
4,665.00
3,838.00
1,919.00
21.00
9,355.00
6,479.00
5,958.00
5,863.00
5,863.00
10%
10%
10%
10%
10%
10290.50
7126.90
6553.80
6449.30
6449.30
16,012,018.00
33,246,988.50
25,153,484.40
12,376,206.70
135,435.30
68.80
10%
75.68
4,593,324.41
10%
1776.06
11,559,240.51
Providing and fixing Timber architrave of size 12mm x 65mm in

First class teakwood
Hardwood
4161.60
2392.71
4161.60
60,697.56
-
0.01
D2.4
D2.4.1
Providing and fixing Aluminiun doors at all levels with perfect lines and level
including the cost of filling materials etc complete to the satisfaction of the
PMC / Clients.
Aluminium Louvered for External Ducts
Sqm
143.13
241.59
179.20
142.90
423.33
302.38
423.33
437.53
273.97
370.42
335.09
284.88
284.88
391.63
284.88
391.23
391.29
81.65
391.83
341.41
391.83
6,508.36
1,614.60
78 of78
Item no
D2.4.2
D2.5
D2.5.1
D2.5.1.1
D2.5.2
D2.5.2.1
D2.5.2.2
D2.5.2.3
D2.5.2.4
D2.5.2.5
D2.5.2.6
D2.5.2.7
Description of Item
Aluminium Louvered for Utilities
Unit
Sqm
Block -A
Quantity
40.81
Block -B
Quantity
68.88
Block -C
Quantity
51.09
Block -D
Quantity
40.74
Block -E
Quantity
126.00
Block -F
Quantity
75.60
Block -G
Quantity
126.00
Block -H
Quantity
124.74
Block -I
Quantity
78.11
Block -J Quantity
105.61
Block -K
Quantity
95.54
Block -L
Quantity
81.22
Block -M
Quantity
81.22
Block -N
Quantity
111.66
Block -O
Quantity
81.22
Block -P
Quantity
111.55
Block -Q
Quantity
111.56
Block -R
Quantity
23.28

111.72
97.34
Block -U
Quantity
111.72
(L+M) Rate
Amount in
Rs.
OH %
1,855.61
1,614.60
10%
1776.06
3,295,669.97
Providing and fixing UPVC windows at all levels with perfect lines and level
including the cost of filling materials etc complete to the satisfaction of the
PMC / Clients.
UPVC Sliding Doors
Slider Door(SD)(2100X2100)
No's
34.00
58.00
43.00
34.00
108.00
59.00
108.00
108.00
59.00
89.00
80.00
68.00
68.00
94.00
68.00
94.00
94.00
20.00
94.00
82.00
94.00
1,556.00
14,191.00
10%
15610.10
24,289,315.60
UPVC Windows
W6 (1800X1250mm)
W5 (1500X1250mm)
W4 (1200X1250mm)
KW3 (900X900mm)
KW2 (900X1200mm)
KW4 (600X900mm)
SW
No's
No's
No's
No's
No's
No's
No's
24.00
34.00
133.00
69.00
40.00
58.00
225.00
116.00
30.00
43.00
167.00
86.00
24.00
34.00
133.00
68.00
66.00
108.00
421.00
216.00
60.00
59.00
226.00
118.00
66.00
108.00
421.00
216.00
66.00
108.00
421.00
216.00
60.00
59.00
226.00
118.00
62.00
89.00
344.00
177.00
56.00
80.00
311.00
160.00
48.00
68.00
265.00
136.00
48.00
68.00
265.00
136.00
65.00
94.00
364.00
187.00
48.00
68.00
265.00
136.00
65.00
94.00
364.00
187.00
65.00
94.00
364.00
187.00
14.00
20.00
76.00
39.00
65.00
94.00
364.00
188.00
57.00
82.00
317.00
163.00
65.00
94.00
364.00
188.00
1,094.00
1,556.00
6,036.00
3,107.00
7,385.00
6,424.00
5,510.00
3,601.00
4,320.00
3,152.00
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
10%
10%
10%
10%
110%
210%
10%
8123.50
7066.40
6061.00
3961.10
9072.00
9771.20
0.00
8,887,109.00
10,995,318.40
36,584,196.00
12,307,137.70
-
R/O
79 of79
Item no
Description of Item
D2.6
Providing and fixing Aluminiun Ventilators at all levels with perfect lines and
level including the cost of filling materials etc complete to the satisfaction of
the PMC / Clients.
D2.6.1
D2.6.1.1
D2.6.1.2
UPVC Ventilators
V1(600x600mm)
V3(600x900mm)
D2
Total for Joinery Works .
D3
PAINTING WORKS
Preparing the surfaces of Internal plastered walls Ceiling and RCC surfaces
providing and applying two coats of approved colour and shade Plastic
Emulsion paint of approved make over a coat of primer including 2 coats of
putty at all levels including sca
D3.1
D3.1.1
D3.1.2
D3.1.3
D3.1.4
D3.1.5
D3.1.6
D3.1.7
D3.1.8
D3.1.9
D3.1.10
D3.1.11
D3.1.12
D3.2
D3.3
D3.4
D3.3
Sub-Cellar
Cellar
Ground/ Stilt Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
Preparing all the Wooden surfaces, providing & applying two coats of
approved colour, shade and make Synthetic Enamel Spray paint for
Internal doors over a coat of primer including putty work at all levels, etc.
complete.
Note : Co-efficient of measurement is as per IS 1200
Preparing all the Steel surfaces, providing & applying two coats of approved
colour, shade and make Synthetic Enamel Spray paint over a coat of Zinc
Chromate primer including putty (metal putty) work at all levels, etc. complete.
Preparing all the Duct Doors, providing & applying a coat of primer two coats
of approved colour, shade and make Synthetic Enamel Spray paint over a
coat of primer at all levels, etc. complete.
D3.6.1
D3.6.2
D3.6.3
D3.6.4
D3.6.5
D3.6.6
D3.6.7
D3.6.8
D3.6.9
D3.6.10
D3.6.11
D3.6.12
Ground/ Stilt Floor

First Floor
Second Floor
Third Floor
Fourth Floor
Fifth Floor
Sixth Floor
Seventh Floor
Eighth Floor
Nineth Floor
Terrace Floor
External Services
Total for Painting.
D4
MISCELLANEOUS WORKS
D4.2
Block -B
Quantity
Block -C
Quantity
Block -D
Quantity
Block -E
Quantity
Block -F
Quantity
Block -G
Quantity
Block -H
Quantity
Block -I
Quantity
Block -J Quantity
Block -K
Quantity
Block -L
Quantity
Block -M
Quantity
Block -N
Quantity
Block -O
Quantity
Block -P
Quantity
Block -Q
Quantity
Block -R
Quantity
No's
No's
84.00
R/O
143.00
R/O
106.00
R/O
84.00
R/O
260.00
R/O
158.00
R/O
260.00
R/O
260.00
R/O
158.00
R/O
219.00
R/O
198.00
R/O
168.00
R/O
168.00
R/O
231.00
R/O
168.00
R/O
231.00
R/O
231.00
R/O
48.00
R/O
231.00
R/O
201.00
R/O
Block -U
Quantity
231.00
R/O
3,838.00
R/O
(L+M) Rate
859.00
1,273.00
OH %
10%
10%
944.90
1400.30
29,165.00
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
1770.60
1406.66
1477.97
1477.97
1477.97
1477.97
1477.97
1477.97
1477.97
1477.97
1477.97
2988.63
2374.33
2494.69
2494.69
2494.69
2494.69
2494.69
2494.69
2494.69
2494.69
2494.69
2216.82
1761.16
1850.44
1850.44
1850.44
1850.44
1850.44
1850.44
1850.44
1850.44
1850.44
1767.78
1404.42
1475.61
1475.61
1475.61
1475.61
1475.61
1475.61
1475.61
1475.61
1475.61
5439.74
4101.30
4385.34
4385.34
4385.34
4385.34
4385.34
4385.34
4385.34
4385.34
4385.34
4808.11
3069.50
3069.50
3069.50
3069.50
3069.50
3069.50
3069.50
3069.50
3069.50
3069.50
3966.35
4121.72
4410.14
4410.14
4410.14
4410.14
4410.14
4410.14
4410.14
4410.14
4410.14
5412.52
4299.99
4517.97
4517.97
4517.97
4517.97
4517.97
4517.97
4517.97
4517.97
4517.97
3389.17
2692.54
2829.03
2829.03
2829.03
2829.03
2829.03
2829.03
2829.03
2829.03
2829.03
4582.33
3640.45
3824.99
3824.99
3824.99
3824.99
3824.99
3824.99
3824.99
3824.99
3824.99
4145.28
3293.23
3460.18
3460.18
3460.18
3460.18
3460.18
3460.18
3460.18
3460.18
3460.18
3524.10
2799.73
2941.66
2941.66
2941.66
2941.66
2941.66
2941.66
2941.66
2941.66
2941.66
3524.10
2799.73
2941.66
2941.66
2941.66
2941.66
2941.66
2941.66
2941.66
2941.66
2941.66
4844.77
3848.95
4044.06
4044.06
4044.06
4044.06
4044.06
4044.06
4044.06
4044.06
4044.06
3524.10
2799.73
2941.66
2941.66
2941.66
2941.66
2941.66
2941.66
2941.66
2941.66
2941.66
4839.84
3845.02
4039.94
4039.94
4039.94
4039.94
4039.94
4039.94
4039.94
4039.94
4039.94
4840.54
3845.58
4040.53
4040.53
4040.53
4040.53
4040.53
4040.53
4040.53
4040.53
4040.53
1010.08
802.47
843.14
843.14
843.14
843.14
Sqm
477.27
805.59
597.55
476.51
1489.32
852.83
1489.32
1458.96
913.56
1235.18
1117.37
949.93
949.93
1305.92
949.93
1304.59
1304.78
Sqm
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
Sqm
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
Sqm
75.53
127.49
94.57
75.41
238.14
130.10
238.14
230.90
144.58
195.48
176.84
150.34
150.34
206.68
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
381.54
381.54
381.54
381.54
381.54
381.54
381.54
381.54
381.54
381.54
381.54
644.00
644.00
644.00
644.00
644.00
644.00
644.00
644.00
644.00
644.00
644.00
477.69
477.69
477.69
477.69
477.69
477.69
477.69
477.69
477.69
477.69
477.69
380.93
380.93
380.93
380.93
380.93
380.93
380.93
380.93
380.93
380.93
380.93
1157.09
1157.09
1157.09
1157.09
1157.09
1157.09
1157.09
1157.09
1157.09
1157.09
1157.09
752.92
752.92
752.92
752.92
752.92
752.92
752.92
752.92
752.92
752.92
752.92
1152.93
1152.93
1152.93
1152.93
1152.93
1152.93
1152.93
1152.93
1152.93
1152.93
1152.93
1166.31
1166.31
1166.31
1166.31
1166.31
1166.31
1166.31
1166.31
1166.31
1166.31
1166.31
730.31
730.31
730.31
730.31
730.31
730.31
730.31
730.31
730.31
730.31
730.31
987.42
987.42
987.42
987.42
987.42
987.42
987.42
987.42
987.42
987.42
987.42
893.24
893.24
893.24
893.24
893.24
893.24
893.24
893.24
893.24
893.24
893.24
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
1043.97
1043.97
1043.97
1043.97
1043.97
1043.97
1043.97
1043.97
1043.97
1043.97
1043.97
Amount in
Rs.
3,626,526.20
203,061,970.69
4847.24
4847.24
3850.91
4046.12
4046.12
4046.12
4046.12
4046.12
4046.12
4046.12
4046.12
4046.12
4223.41
4223.41
3355.30
3525.40
3525.40
3525.40
3525.40
3525.40
3525.40
3525.40
3525.40
3525.40
4847.24
4847.24
3850.91
4046.12
4046.12
4046.12
4046.12
4046.12
4046.12
4046.12
4046.12
4046.12
13,917.90
80,512.77
63,963.63
67,206.16
67,206.16
67,206.16
67,206.16
66,363.01
66,363.01
66,363.01
66,363.01
66,363.01
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
759,033.98
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
110.00
110.00
110.00
110.00
110.00
110.00
110.00
110.00
110.00
110.00
110.00
110.00
1,530,969.01
8,856,405.05
7,035,999.18
7,392,677.08
7,392,677.08
7,392,677.08
7,392,677.08
7,299,931.16
7,299,931.16
7,299,931.16
7,299,931.16
7,299,931.16
272.27
1306.59
1138.43
1306.59
21,702.40
285.00
10%
313.50
6,803,701.90
R/O
R/O
R/O
R/O
R/O
R/O
285.00
10%
313.50
R/O
R/O
R/O
R/O
R/O
R/O
R/O
250.00
10%
275.00
150.34
206.47
206.50
43.09
206.78
180.17
206.78
3,434.66
396.00
10%
435.60
1,496,136.95
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
759.39
1042.91
1042.91
1042.91
1042.91
1042.91
1042.91
1042.91
1042.91
1042.91
1042.91
1042.91
1043.06
1043.06
1043.06
1043.06
1043.06
1043.06
1043.06
1043.06
1043.06
1043.06
1043.06
217.66
217.66
217.66
217.66
217.66
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
910.08
910.08
910.08
910.08
910.08
910.08
910.08
910.08
910.08
910.08
910.08
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
1044.50
17,349.22
17,349.22
17,349.22
17,349.22
17,349.22
17,131.57
17,131.57
17,131.57
17,131.57
17,131.57
17,131.57
1,500.00
204.00
204.00
204.00
204.00
204.00
204.00
204.00
204.00
204.00
204.00
204.00
204.00
191,035.51
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
224.40
224.40
224.40
224.40
224.40
224.40
224.40
224.40
224.40
224.40
224.40
224.40
3,893,165.72
3,893,165.72
3,893,165.72
3,893,165.72
3,893,165.72
3,844,323.44
3,844,323.44
3,844,323.44
3,844,323.44
3,844,323.44
3,844,323.44
336,600.00
Providing and applying Textured synthetic finishes in two coats to external

plastered surfaces (walls, columns, etc.) using appropriate materials,
prepared, applied and finished as per manufacturer's recommendations
including staging, scaffolding, etc. Renova (or approved equivalent) textured
finish in approved shade. The rate shall include work at all heights, levels and
members of all shapes and sizes.
Note : Co-efficient of measurement is 1.00 and deductions will be as per IS
- 1200
D3
D4.1
Block -A
Quantity
Preparing the surface , providing and apply Melamine spray polish for
Entrance Door & Frame including base material and filler, finishing as
directed, etc. complete.
For Main Door
D3.6
Unit
Supplying, fabricating and fixing MS pipe Ladder 600mm wide made of 38mm
dia pipe for OHT / Lift Machine Room . Rate to include cutting, drilling,
bending, Arc welding, grinding and coat of red oxide primer to all surfaces
etc., complete.
Providing and fixing the Calcium Silicate board for opening of Ducts above
Lintel level and as partitions with necessary supports as per specification and
drawing.The rate to include necessary fixtures, hardwares etc complete as
directed by Engineer-in Charge.
880,775.87
Sqm
1.49
2.52
1.87
1.49
4.00
4.00
4.00
4.57
2.86
3.87
3.50
2.98
2.98
4.09
2.98
4.09
4.09
0.85
4.09
3.57
4.09
67.97
Sqm
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
134,661,945.49
1,600.00
10%
1760.00
119,628.90
10%
0.00
D4.3
Providing & Fixing of P.O.P Cornice of Size 3" x 4" made to required size and
shape and fixed to ceiling with screws etc complete with smooth finish.
Rmt
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
120.00
10%
132.00
D4.3
Providing and applying Plaster of Paris Punning of average thickness of

12mm thick on walls to make the surface smooth to proper level and plumb,
as per drawing and direction etc., complete.
Sqm
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
R/O
220.00
10%
242.00
D4.5
Providing and Fixing Skylight using MS Tubular Sections and covered with
Poly Corbonate sheet. (As per the design of consultant)
Sqm
74.74
126.15
93.58
74.62
200
200
200
228.47
143.06
193.43
174.98
148.76
148.76
204.50
148.76
204.30
204.33
42.64
204.61
178.28
204.61
3,398.55
2,000.00
10%
2200.00
7,476,806.13
D4.4
Supply & fixing of Toilets False Ceiling with 5mm thick, V-board with applying
one coat of primer both sides and two coats of emulsion on front side it will be
fixing on T angle equal grids using of Armstrong or Equivalent make materials
for grids in including all necessary hardware & labour. (Only plan area shall be
considered for payment)
Sqm
298.15
503.25
373.29
297.67
914
565
914
911.40
570.70
771.61
698.02
593.42
593.42
815.80
593.42
814.97
815.09
170.09
816.22
711.17
816.22
13,557.41
430.00
10%
473.00
6,412,653.79
D4
Sub-Total for Miscellaneous Works(Finshing Works).
GRAND TOTAL (Finishing Works )
14,009,088.82
655,993,968.57
80 of80
RATES
Remarks
Labour
Material
Labour+ Material OH%
400.00
400.00
Labour
624.00
624.00
624.00
624.00
624.00
624.00
624.00
624.00
624.00
624.00
624.00
624.00
14.46
14.46
14.46
14.46
14.46
14.46
15.96
15.96
15.96
15.96
17.46
71.87
71.87
71.87
71.87
71.87
71.87
71.87
71.87
71.87
71.87
71.87
127.00
127.00
127.00
127.00
127.00
127.00
142.00
142.00
142.00
142.00
157.00
521.00
521.00
521.00
521.00
521.00
521.00
521.00
521.00
521.00
521.00
521.00
13.97
13.97
13.97
13.97
13.97
15.47
15.47
15.47
15.47
16.97
62.03
62.03
62.03
62.03
62.03
62.03
62.03
62.03
62.03
62.03
127.00
127.00
127.00
127.00
127.00
142.00
142.00
142.00
142.00
157.00
520.00
520.00
520.00
520.00
520.00
520.00
520.00
520.00
520.00
520.00
155.00
155.00
155.00
155.00
155.00
170.00
170.00
473.00
473.00
473.00
473.00
473.00
473.00
473.00
0%
0%
0%
0%
0%
0%
0%
28,772,592.00
4,344,000.00
-
TOTAL AMOUNT
15%
15%
0%
0%
245.00
245.00
245.00
245.00
245.00
245.00
245.00
260.00
260.00
260.00
260.00
275.00
Material
4,315,888.80
651,600.00
-
33,088,480.80
4,995,600.00
-
0%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
0%
0%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
0%
35,504.06
252,096.30
2,713,256.48
3,087,994.17
3,087,994.17
3,087,994.17
3,087,994.17
3,193,422.21
3,193,422.21
3,193,422.21
3,193,422.21
3,377,658.10
164,413.36
194,240.50
194,240.50
194,240.50
194,240.50
208,712.71
208,712.71
208,712.71
208,712.71
228,327.50
-
90,426.66
642,073.84
6,910,498.13
7,864,932.09
7,864,932.09
7,864,932.09
7,864,932.09
7,664,213.29
7,664,213.29
7,664,213.29
7,664,213.29
7,664,213.29
817,097.96
965,332.22
965,332.22
965,332.22
965,332.22
939,774.72
939,774.72
939,774.72
939,774.72
939,774.72
-
18,889.61
134,125.52
1,443,563.19
1,642,938.94
1,642,938.94
1,642,938.94
1,642,938.94
1,628,645.32
1,628,645.32
1,628,645.32
1,628,645.32
1,656,280.71
147,226.70
173,935.91
173,935.91
173,935.91
173,935.91
172,273.11
172,273.11
172,273.11
172,273.11
175,215.33
-
144,820.33
1,028,295.65
11,067,317.80
12,595,865.21
12,595,865.21
12,595,865.21
12,595,865.21
12,486,280.82
12,486,280.82
12,486,280.82
12,486,280.82
12,698,152.10
1,128,738.03
1,333,508.62
1,333,508.62
1,333,508.62
1,333,508.62
1,320,760.54
1,320,760.54
1,320,760.54
1,320,760.54
1,343,317.55
-
0%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
0%
0%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
0%
73,381.38
87,406.99
87,406.99
87,406.99
87,406.99
95,460.43
95,460.43
95,460.43
95,460.43
105,544.28
15,695.70
18,600.06
18,600.06
18,600.06
18,600.06
20,077.92
20,077.92
20,077.92
20,077.92
22,024.81
-
301,037.01
358,575.15
358,575.15
358,575.15
358,575.15
350,245.66
350,245.66
350,245.66
350,245.66
350,245.66
69,701.69
82,599.40
82,599.40
82,599.40
82,599.40
80,516.54
80,516.54
80,516.54
80,516.54
80,516.54
-
56,162.76
66,897.32
66,897.32
66,897.32
66,897.32
66,855.91
66,855.91
66,855.91
66,855.91
68,368.49
12,809.61
15,179.92
15,179.92
15,179.92
15,179.92
15,089.17
15,089.17
15,089.17
15,089.17
15,381.20
-
430,581.16
512,879.47
512,879.47
512,879.47
512,879.47
512,562.00
512,562.00
512,562.00
512,562.00
524,158.43
98,206.99
116,379.38
116,379.38
116,379.38
116,379.38
115,683.64
115,683.64
115,683.64
115,683.64
117,922.56
-
0%
0%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
0%
240,948.76
283,214.91
283,214.91
283,214.91
283,214.91
308,362.18
308,362.18
308,362.18
308,362.18
340,935.65
-
986,561.84
1,159,620.11
1,159,620.11
1,159,620.11
1,159,620.11
1,129,213.61
1,129,213.61
1,129,213.61
1,129,213.61
1,129,213.61
-
184,126.59
216,425.25
216,425.25
216,425.25
216,425.25
215,636.37
215,636.37
215,636.37
215,636.37
220,522.39
-
1,411,637.19
1,659,260.28
1,659,260.28
1,659,260.28
1,659,260.28
1,653,212.15
1,653,212.15
1,653,212.15
1,653,212.15
1,690,671.64
-
0%
15%
15%
15%
15%
15%
15%
15%
800,971.35
939,638.51
939,638.51
939,638.51
939,638.51
1,002,424.00
1,002,424.00
2,444,254.50
2,867,413.01
2,867,413.01
2,867,413.01
2,867,413.01
2,789,097.37
2,789,097.37
486,783.88
571,057.73
571,057.73
571,057.73
571,057.73
568,728.21
568,728.21
3,732,009.72
4,378,109.26
4,378,109.26
4,378,109.26
4,378,109.26
4,360,249.57
4,360,249.57
81 of81
Remarks
Labour
Material
170.00
170.00
185.00
473.00
473.00
473.00
155.00
155.00
155.00
155.00
155.00
170.00
170.00
170.00
170.00
185.00
Labour
Material
TOTAL AMOUNT
15%
15%
15%
0%
1,002,424.00
1,002,424.00
1,090,873.18
-
2,789,097.37
2,789,097.37
2,789,097.37
-
568,728.21
568,728.21
581,995.58
-
4,360,249.57
4,360,249.57
4,461,966.13
-
473.00
473.00
473.00
473.00
473.00
473.00
473.00
473.00
473.00
473.00
0%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
0%
154,906.24
182,864.09
182,864.09
182,864.09
182,864.09
195,375.40
195,375.40
195,375.40
195,375.40
212,614.41
-
472,713.89
558,030.40
558,030.40
558,030.40
558,030.40
543,603.33
543,603.33
543,603.33
543,603.33
543,603.33
-
94,143.02
111,134.17
111,134.17
111,134.17
111,134.17
110,846.81
110,846.81
110,846.81
110,846.81
113,432.66
-
721,763.16
852,028.66
852,028.66
852,028.66
852,028.66
849,825.54
849,825.54
849,825.54
849,825.54
869,650.39
-
155.00
155.00
155.00
155.00
155.00
170.00
170.00
170.00
170.00
185.00
473.00
473.00
473.00
473.00
473.00
473.00
473.00
473.00
473.00
473.00
0%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
0%
55,312.68
64,749.39
65,589.18
65,589.18
65,589.18
70,121.43
70,121.43
70,121.43
70,121.43
76,308.62
-
168,792.89
197,590.07
200,152.79
200,152.79
200,152.79
195,102.57
195,102.57
195,102.57
195,102.57
195,102.57
-
33,615.84
39,350.92
39,861.30
39,861.30
39,861.30
39,783.60
39,783.60
39,783.60
39,783.60
40,711.68
-
257,721.40
301,690.38
305,603.26
305,603.26
305,603.26
305,007.60
305,007.60
305,007.60
305,007.60
312,122.86
-
155.00
155.00
155.00
155.00
155.00
170.00
170.00
170.00
170.00
185.00
473.00
473.00
473.00
473.00
473.00
473.00
473.00
473.00
473.00
473.00
0%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
0%
21,307.23
24,969.57
24,969.57
24,969.57
24,969.57
26,421.06
26,421.06
26,421.06
26,421.06
28,752.33
-
65,021.42
76,197.46
76,197.46
76,197.46
76,197.46
73,512.71
73,512.71
73,512.71
73,512.71
73,512.71
-
12,949.30
15,175.05
15,175.05
15,175.05
15,175.05
14,990.07
14,990.07
14,990.07
14,990.07
15,339.76
-
99,277.95
116,342.09
116,342.09
116,342.09
116,342.09
114,923.84
114,923.84
114,923.84
114,923.84
117,604.80
-
179.51
464.49
0%
1,437.50
195.25
4,000.00
2,800.00
1,500.00
58.00
251.01
674.99
367.92
34
566.95
39
343
363.89
1100
389.99
203,560.98
-
0%
15%
15%
15%
15%
15%
0%
0%
0%
0%
0%
0%
1,317,853.12
2,293,500.00
-
15%
0%
720.00
720.00
720.00
720.00
720.00
68.80
1,615
5,821,502.26
6,116,000.00
4,281,200.00
-
1,639,462.80
-
109,544.40
-
873,225.34
197,677.97
917,400.00
642,180.00
344,025.00
-
839,840.40
-
6,694,727.60
1,515,531.09
7,033,400.00
4,923,380.00
2,637,525.00
-
245,919.42
-
1,885,382.22
-
427,816.61
-
1,150,427.12
-
236,736.56
-
1,814,980.29
-
0%
15%
15%
4,244,563.53
595,851.28
6,540,725.21
683,476.46
1,617,793.31
191,899.16
12,403,082.06
1,471,226.90
15%
15%
0%
0%
0%
0%
1,345,438.08
778,115.51
-
4,314,816.00
833,922.58
849,038.11
241,805.71
6,509,292.19
1,853,843.80
0%
0%
15%
0%
0%
0%
0%
0%
10%
10%
10%
10%
10%
8,635.00
5,759.00
5,238.00
5,143.00
5,143.00
526,735.02
-
0%
15%
0%
0%
0%
0%
650
15%
0%
0%
0%
1,120,320.00
3,358,800.00
2,763,360.00
1,381,680.00
15,120.00
13,436,060.00
26,865,735.00
20,103,444.00
9,869,417.00
108,003.00
1,455,638.00
3,022,453.50
2,286,680.40
1,125,109.70
12,312.30
16,012,018.00
33,246,988.50
25,153,484.40
12,376,206.70
135,435.30
0%
0%
0%
10%
0%
0%
4,175,749.46
-
417,574.95
-
4,593,324.41
-
0%
10%
10,508,400.46
1,050,840.05
11,559,240.51
82 of82
Remarks
Labour
Material

1,615
2,684.00
11,507.00
7,385.00
6,424.00
5,510.00
3,601.00
4,320.00
3,152.00
Labour
10%
0%
0%
0%
10%
0%
10%
10%
10%
10%
110%
210%
10%
0%
Material
-
4,176,304.00
-

-
17,904,892.00
-
TOTAL AMOUNT
2,996,063.61
-
299,606.36
-
3,295,669.97
-
8,079,190.00
9,995,744.00
33,258,360.00
11,188,307.00
-
2,208,119.60
807,919.00
999,574.40
3,325,836.00
1,118,830.70
-
24,289,315.60
8,887,109.00
10,995,318.40
36,584,196.00
12,307,137.70
-
83 of83
Remarks
Labour
Material
859.00
1,273.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Labour
Material
3,296,842.00
TOTAL AMOUNT
0%
0%
10%
10%
0%
0%
0%
0%
0%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
0%
1,391,790.01
8,051,277.31
6,396,362.89
6,720,615.53
6,720,615.53
6,720,615.53
6,720,615.53
6,636,301.06
6,636,301.06
6,636,301.06
6,636,301.06
6,636,301.06
-
139,179.00
805,127.73
639,636.29
672,061.55
672,061.55
672,061.55
672,061.55
663,630.11
663,630.11
663,630.11
663,630.11
663,630.11
-
1,530,969.01
8,856,405.05
7,035,999.18
7,392,677.08
7,392,677.08
7,392,677.08
7,392,677.08
7,299,931.16
7,299,931.16
7,299,931.16
7,299,931.16
7,299,931.16
-
10%
0%
6,185,183.54
-
618,518.35
-
6,803,701.90
-
10%
0%
10%
0%
0%
10%
0%
1,360,124.50
-
136,012.45
-
1,496,136.95
-
0%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
0%
0%
0%
0%
0%
3,539,241.57
3,539,241.57
3,539,241.57
3,539,241.57
3,539,241.57
3,494,839.49
3,494,839.49
3,494,839.49
3,494,839.49
3,494,839.49
3,494,839.49
306,000.00
-
353,924.16
353,924.16
353,924.16
353,924.16
353,924.16
349,483.95
349,483.95
349,483.95
349,483.95
349,483.95
349,483.95
30,600.00
-
3,893,165.72
3,893,165.72
3,893,165.72
3,893,165.72
3,893,165.72
3,844,323.44
3,844,323.44
3,844,323.44
3,844,323.44
3,844,323.44
3,844,323.44
336,600.00
-
10%
0%
108,753.54
-
10,875.35
-
119,628.90
-
10%
0%
10%
0%
10%
0%
10%
0%
6,797,096.49
-
679,709.65
-
7,476,806.13
-
10%
0%
5,829,685.26
-
582,968.53
-
6,412,653.79
-
329,684.20
-
3,626,526.20
-
285.00
285.00
250.00
396.00
204.00
204.00
204.00
204.00
204.00
204.00
204.00
204.00
204.00
204.00
204.00
204.00
1,600.00
120.00
220.00
-
2,000.00
430.00
74051857.037321
256879782.316079
253410197.074909
71663411.6005009
656,005,248.03
84 of84
M/s APARNA CONSTRUCTIONS AND ESTATES (P) LTD
"CYBERZON" AT NALAGANDLA
"CYBERZON" RESIDENTIAL APARTMENTS AT NALAGANDLA, HYDERABAD.

( M/s. APARNA CONSTRUCTION AND ESTATES Pvt. LTD. )
ABSTRACT OF COST ESTIMATE FOR INTERNAL ELECTRIFICATION
S.No
1
Description
Amount
INTERNAL ELECTRICAL/TELEPHONE/TV WIRING

TYPE - 1 BLOCK - E, G, H
I INTERNAL ELECTRIFICATION
Rs
II COMMON AREA ITEMS
Rs
TYPE 2 BLOCK N, P, Q, S, U
Rs
Rs
TYPE 3 BLOCK - J
Rs
Rs
23811975.00
1994346
5 BLKS
35729495
3323910
1 BLKS
TYPE 4 BLOCK - K, T
Rs
Rs
TYPE 5 BLOCK - L, M, O
Rs
Rs
6478289
608993
2 BLKS
12394380
1043404
3 BLKS
TYPE 6 BLOCK - F, I
Rs
Rs
TYPE - 7 BLOCK B
Rs
Rs
15429207
1586199
2 BLKS
9460650
931584
1 BLKS
TYPE 8 BLOCK - C ( 10 FLOORS )

Rs
Rs
TYPE 9 BLOCK - R ( 5FLOORS )

Rs
Rs
TYPE 10 BLOCK - A, D
Rs
Rs
TOTAL
3 BLKS
3928575
459512
1 BLKS
1456255
287236
1 BLKS
3126825
465792
2 BLKS
Rs
4650150
701946
21 BLKS
127868723.00
127868723
140655595.3
07/03/2015,internal Electrification
223 of 223
2
S.No
I
EMERGENCY POWER - INDIVIDUAL DISTRIBUTION
Description
QTY
Unit
Supply
Installation
4
4
nos
nos
Supply
Installation
2
2
nos
nos
Supply
Installation
120
120
RM
RM
Supply
Installation
3
3
Supply
Installation
0
0
DG SETS
1.1 Supply and Installation of 380KVA, 415V
3Phase Deisel Generator & Accoustic enclosure
and standard control panel with 630A TPN MCCB
with E.F & AMF Relay with all accessories
like silencer, 12V Battery, Diesel Tank and
Mounting pads etc. as per detailed specification
1.2 Supply and Installation of 500KVA, 415V

3Phase Deisel Generator & Accoustic enclosure
and standard control panel with 800A TPN MCCB
with E.F & AMF Relay with all accessories
like silencer, 12V Battery, Diesel Tank and
Mounting pads etc. as per detailed specification
2 Supply and fixing of Exhaust piping with

suitable exhaust MS pipe cladded with
glasswool insulation and aluminum cladding
with 24SWG sheet.
2.1 Supports for silencer/Exhaust pipe made out of

MS channels/angles including cutting, welding and
and fabrication to the required size and painting
with 2 coats of anti-corrosive paint and 2 coats of
anti-corrosive paint and 2 coats of synthetic
enamel paint of Grey/Black color
complete as required.
Tons
Tons
2.2 Supply, fabrication and installation of Hot air

Releasing ducting made with 20SWG GI sheet
suitable for above generator sets including all
supports as per the site conditions and as per
Specification.
Sq.M
Sq.M
Supply, laying & commissioning of following size

1.1 Kv grade PVC insulated Armoured
multistrand copper conductor underground cable,
in build up cable trench / already laid RCC hume
Pipie or or on cable tray with all installation
materials.cable shall conform to IS 1554 /part I
07/03/2015,DG Sets
86 of223
S.No
3.1
3.2
4
Description
7C x 1.5 SQ.MM ( for DG Aux.Supply)
4C x 2.5 SQ.MM (for Grid Supply Sensing.)
QTY
180
180
Unit
Rmt
Rmt
Providing Double Compression end termination

for the cable specified above with compression
type steel gland,Bi-metalic lugs using crimping
tool ,Insulation tape ,Identification tagsetc,
including end termination & Earthing of Gland.
4.1
4.2
7C x 1.5 SQ.MM
4C x 2.5 SQ.MM
24
24
5
5.1
Earthing
Providing standard G.I. Pipe Earth station, with
38mm dia. G.I. pipe including construction of
brick pedestal, providing meshed funnel, CI cover
and other civil Engineering works, spreading a
homogeneous mixture of salt charcoal around the
pipe etc, completely as per IS 3043,1987
or latest revision. ( For DG set body & panels )
5.2
Providing standard Copper Plate Earth station,

with 600X600X3.15mm thick copper plate
including construction of brick pedestal, providing
meshed funnel, CI cover & other civil Engineering
works, spreading a homogeneous mixture of salt
charcoal around the plate etc, completely as per
IS 3043,1987 or latest revision.
( For DG Set - Neutrals )
6 Supply and laying of following size earth strips
including excavation and refilling of earth when
laid in ground and with all fixing accessories
when laid inside the building including all necessary
interconnections with earth station and Panels
a) 50X6mm GI strip
b) 40X6mm Copper strip
TOTAL
07/03/2015,DG Sets
Each
Each
12
nos
12
nos
240
240
mtr
mtr
Rs
87 of223
EMERGENCY POWER - INDIVIDUAL DISTRIBUTION

Rate
07/03/2015,DG Sets
Amount
2200000.00
20000.00
8800000.00
80000.00
2800000.00
30000.00
5600000.00
60000.00
3200
300
384000.00
36000.00
35000
8000
105000.00
24000.00
1200.00
300.00
0.00
0.00
88 of223
Rate
275
200
Amount
49500.00
36000.00
150
100
3600.00
2400.00
4500
54000.00
12500
150000.00
180
1400
43200.00
336000.00
15763700.00
07/03/2015,DG Sets
89 of223
COMMON EMINTIES :(EXTERNAL POWER SUPPLY)
DESCRIPTION
COST
DG DISTRIBUTION
18889655.00
33KV SUB-STATION
14631000.00
EXTERNAL ELECTRIFICATION
65103995.00
TOTAL
98624650.00
I. DG DISTRIBUTION
S.No
Description
1.1 DG MAIN PCC-1
Incoming 1 :
Electrically operated, Fixed Type 630A 50KA FP ACB with 80-100% thermal setting plug 1set
QTY Unit
RATE Rs/-
AMOUNT Rs/-
Incoming 2 :
Bus coupler : Electrically operated, Fixed Type
630A 50KA FP ACB - 1set
Busbars : 630A 50KA/1Sec TPN Aluminium Busbars-1set
Outgoings:
250A 35KA TP MCCBs 1nos
Spare cubicles fitted with 250A MCCB 1no
Metering :
i) 0 - 500V Digital Voltmeter with Selector switch - 2set
ii) CTs 630A/5A 15VA CL 1.0, 0-600A Digital Ammeter with selector switch - 2set
iii) LED type Phase indication lamps with individual TPMCB control and toggle switches - 2sets
iv) Control MCBs for Power failure indications 2sets
Supply
Installation
1.2
1
1
nos
nos
984000
5000
984000.00
5000.00
1
1
nos
nos
1014200
5000
1014200.00
5000.00
DG MAIN PCC-1
Incoming 1 :
Incoming 2 :
Outgoings:
Metering :
Supply
Installation
1.3
DG MAIN PCC-3
Incoming 1 :
Incoming 2 :
07/03/2015,Comman Emitities
90 of 223
S.No
Description
QTY Unit
RATE Rs/-
AMOUNT Rs/-

Outgoings:
Metering :
Supply
Installation
1.4
1
1
nos
nos
1042500
5000
1042500.00
5000.00
1
1
nos
nos
131500
5000
131500.00
5000.00
11
11
nos
nos
125000
5000
1375000.00
55000.00
nos
109300
655800.00
DG Dis.PANELS - Type-1
(Blks - Q&R)
Incoming :
100A 25KA TP MCCB with 80-100% thermal setting plug with Electronic releases for over
current, short circuit & Earth fault 1set
Busbars : 100A 25KA/1Sec TPN Aluminum Busbars-1set
Outgoing :
40A 10KA TP MCB 8nos
Spare cubicles fitted with 40A MCB 1no
Metering :
i) 0 - 500V Digital Voltmeter with Selector switch 1set
iii) LED type Phase indication lamps with individual TPMCB control and toggle switches 2sets
Supply
Installation
1.5
(Blks - A&B, E, G, H, J, K, N, P, S, T, U)
Incoming :
current, short circuit & Earth fault - 1set
Outgoing :
Metering :
Supply
Installation
1.6
(Blks- C&D, F, I, L, M, O )
Incoming :
Outgoing :
Metering :
Supply
91 of 223
S.No
Description
Installation
QTY Unit
6
nos
RATE Rs/5000
AMOUNT Rs/30000.00
MV Cables
Supply and laying dressing and clamping of
1.1KV grade, PVC insulated Aluminium/Copper
conductor armored Underground cables
including all fixing accessories such as clamps
for fixing the cable or laid in ground including
excavation with 750mm depth and refilling of
earth on top and sides and providing
protection with sand and bricks as per drawing
Aluminium cables
3.5 core 240Sq.mm
( From DG Set to DG Main PCC & Main PCC to Club House )
Supply
Laying in ground
Laying in Trench/tray
830
430
400
mtr
mtr
mtr
1080.00
150.00
80.00
896400.00
64500.00
32000.00
Supply
Laying in ground
200
0
200
mtr
mtr
mtr
550.00
150.00
80.00
110000.00
0.00
16000.00
Supply
Laying in ground
1255
0
1255
mtr
mtr
mtr
440.00
150.00
80.00
552200.00
0.00
100400.00
Supply
Laying in ground
1685
0
1685
mtr
mtr
mtr
330.00
150.00
80.00
556050.00
0.00
134800.00
Supply
Laying in ground
2335
0
2335
mtr
mtr
mtr
235.00
80.00
50.00
548725.00
0.00
116750.00
Supply
Laying in ground
1195
0
1195
mtr
mtr
mtr
180.00
40.00
25.00
215100.00
0.00
29875.00
Supply
Laying in ground
405
0
405
mtr
mtr
mtr
100.00
40.00
25.00
40500.00
0.00
10125.00
46
nos
1200.00
55200.00
3.5 core 120Sq.mm

( From DG Main Pcc to CSP)
3.5 core 95Sq.mm

( From DG Main Pcc to DG Panels & CSPs )
3.5 core 70Sq.mm

( From DG Main Pcc to DG Panels, STP & CSPs )
3.5 core 50Sq.mm

( From DG Main Pcc to DG Panels, Pumps Panel & CSPs )
3.5 core 35Sq.mm

( From DG Main Pcc to DG Panels, Pumps Panel & CSPs )
3.5 core 25Sq.mm

( From DG Main Pcc to DG Panels, STP, WTP & CSPs )
Providing end terminations for following size

cables including supply of Compression type
cable gland, lugs, insulation tape and identification
tags complete with end termination and earthing
of gland.
Aluminium
3.5 core 240Sq.mm
3.5 core 120Sq.mm
nos
850.00
1700.00
3.5 core 95Sq.mm
12
nos
600.00
7200.00
3.5 core 70Sq.mm
20
nos
500.00
10000.00
3.5 core 50Sq.mm
30
nos
400.00
12000.00
3.5 core 25Sq.mm
24
nos
250.00
6000.00
Supply and fixing of cable Trays made with

MS angles and flat Including fabrication and
all necessary clamps etc. The item shall be
operated for vertical shafts.
Tons
60000.00
300000.00
Supply and fabrication and installation of

following size perforate GI Tray 2mm thick
GI Sheet and supported with Screw type
92 of 223
S.No
a)
b)
7
7.1
7.2
Description
road anchored from ceiling with 10mm dia
suitable length anchor bolts including supply
of necessary bends/ elbows etc
( For Electrical & Communication )
a 600mm wide
b 450mm wide
c 300mm wide
d 150mm wide
QTY Unit
RATE Rs/-
AMOUNT Rs/-
300
150
100
100
mtr
mtr
mtr
mtr
950.00
750.00
500.00
350.00
285000.00
112500.00
50000.00
35000.00
1300
mtr
120.00
156000.00
200
mtr
180.00
36000.00
Supply
Installation
32
32
set
set
9000.00
500.00
288000.00
16000.00
Supply
Installation
54
54
set
set
7000.00
500.00
378000.00
27000.00
Supply and laying of following size earth strips

laid in ground and with all fixing accessories when
laid inside the building including all necessary
25X6mm GI strip
( To run along the cable trays)
50X6mm GI strip
DISTRIBUTION BOARDS:
Supply and installation of following size
TPN MCB double door distribution boards
with CRCA sheet steel enclosure dust and
vermin protected rated for 440V, 50HZ AC
supply operation inclusive of bus bar of suitable
capacity, Neutral link with required outgoings
DIN bar, and earthing terminals including MCBs
conforming to IS:8828. The DBs are to fixed in
flush with the wall including Incomer ELCB and
all fixing materials complete as required. ELDB
shall conform to IS : 12640
8 way TPNMCB DB with 24nos 6Amp
SPMCBs as outgoings and 4pole 40Amp.
100mA sensitivity ELCB as incomer.
6 way TPNMCB DB with 18nos 6Amp

SPMCBs as outgoings and 4pole 40Amp.
100mA sensitivity ELCB as incomer.
RUN OF MAINS:
8.1
Supply and wiring with 4runs of 6sq.mm

copper conductor wires with 2runs of 6sq.mm
copper earth wire from DG DBs to DG Energy
Meter panel as a circuit wires in heavy guage
PVC conduits concealed in wall/Ceiling.
4300
mtr
360.00
1548000.00
8.2
Supply and wiring with 2runs of 2.5sq.mm

copper conductor wires with 1run of 1.5sq.mm
copper earth wire from DGDB to Flat DB as
circuit wires in Heavy gauge PVC conduits
concealed in wall/Ceiling.
30580
mtr
90.00
2752200.00
Supply and errection of 10A DP ACCL

Supply
Installation
1529
1529
nos
nos
1500.00
200.00
2293500.00
305800.00
Supply
Installation
1529
1529
nos
nos
750.00
220.00
1146750.00
336380.00
10
Supply and errection of 5A-10A single phase

Energy Meters
Rs.
18889655.00
`
II.33KV SUB-STATION
S.No
Description
1
33KV, 1500MVA HT Panel - Indoor type
Incomers :
800A VCB with Voltmeter with 33KV/110V PT, Ammeter with 200-100/5A CTs, Overload
& Earth Fault Numerical relays similar to CDG31, Phase Indication Lamps, Breaker On/
Off/ Trip and Spring Charge, and Trip Circuit healthy indications - 2nos
QTY Unit
RATE Rs/-
AMOUNT Rs/-
Bus Coupler :
800A VCB Phase Indication Lamps, Breaker On/ Off/ Trip and Spring Charge, and Trip
Circuit healthy indications - 1no
93 of 223
S.No
Description
Outgoings :
800A VCB with Ammeter with 50/5A CTs, Overload & Earth Fault Numerical relays similar
to CDG31, Phase Indication Lamps, Breaker On/ Off/ Trip and Spring Charge, and Trip
Circuit healthy indications - 2nos
Supply
Installation
2
QTY Unit
RATE Rs/-
AMOUNT Rs/-
1
1
No
No
3500000
20000
3500000.00
20000.00
1
1
No
No
3625000
30000
3625000.00
30000.00
400000
5000
400000.00
5000.00
11KV, 350MVA 6BREAKER HT Panel - Indoor Type

Incomers :
800A VCB with Voltmeter with 11KV/110V PT, Ammeter with 150/5A,15VA CTs, Overload
& Earth Fault Numerical relays similar to CDG31, Phase Indication Lamps, Breaker On/
Off/ Trip and Spring Charge, and Trip Circuit healthy indications - 2nos
Bus Coupler :
800A VCB Phase Indication Lamps, Breaker On/Off/ Trip and Spring Charge, and Trip
Circuit healthy indications - 1no
Outgoings :
800A VCB with Ammeter with 150/5A CTs, Overload & Earth Fault Numerical relays
similar to CDG31, Phase Indication Lamps, Breaker On/ Off/ Trip and Spring Charge, and
Trip Circuit healthy indications - 2nos
11KV 200A Air Break HT switch fuse unit with

earth Switches - 1no
Supply
Installation
2.0
Supply installation testing and commissioning of 110V 100AH Battery charger with 55nos
2V Sealed Lead acid Batteries in a rack including all protections as per detailed specification
Supply
Installation
4.1
4.2
No
No
Transformers
Supply installation Testing and commissioning of 33KV/11KV 2500KVA outdoor ONAN
Copper wound Distribution Transformer with On load tap Changer with AVR and RTCC as
per detailed Technical Specifications consisting of RTD type thermometer with alarm & trip
contacts for winding temperature.
2
2
Nos
Nos
2750000
25000
5500000.00
50000.00
Supply
Laying in ground
Laying in Trench
200
100
100
RMT
RMT
RMT
1770
200
120
354000.00
20000.00
12000.00
Supply
Laying in ground
Laying in Trench
0
0
0
RMT
RMT
RMT
1500
200
120
0.00
0.00
0.00
Supply
Installation
4
1
1
HT Cables
Supply, laying and commissioning of following size 33KV grade(E) XLPE insulated
armoured aluminium conductor under ground cable in ground at a depth of 1000mm below
ground level including excavation and refilling of earth after cables are laid, providing
protection with sand and bricks at sides and RCC slab on top and cable route markers at
every 15mtr. interval and also at the turnings. The cable shall conform to IS 7098/Part II
33KV(E) 3C X 240 sq.mm ( Incoming to 33KV MRS )
33KV(E) 3C X 185 sq.mm ( from 33KV MRS to Tx Sub Stations )
Providing Indoor/Outdoor Heat shrinkable end terminations for the cable specified above
with all materials, Bi-metallic lugs using crimping tool, 33KV Insulation tape,Identification
tags etc., including end termination and Earthing of 'termination kit.
5.1
33KV 3CX240sq.mm Indoor type
Nos
25000
150000.00
5.2
33KV 3CX185sq.mm Indoor type
16
Nos
20000
320000.00
28
Nos
4000
112000.00
9500
57000.00
Earthing
6.1
Providing G.I. Earth station, with 40mm dia 2500mm longGI pipe including construction of
brick pedestal, providing meshed funnel,CI cover and other civil Engineering
works,spreading a homogeneous mixture of salt, charcoal around the pipe etc, completely
as per IS 3043, 1987 or latest revision. ( VCB Panels 12nos, Tx body-6nos, ACB Panels8nos )
6.2
Providing standard Copper Plate Earth station, with
nos
94 of 223
S.No
Description
600X600X3.15mm thick copper plate including
construction of brick pedestal, providing meshed
funnel, CI cover and other civil Engineering works,
spreading a homogeneous mixture of salt charcoal
around the plate etc, completely as per IS 3047,
1987 or latest revision. (For Tx - Neutrals-8nos)
QTY Unit
RATE Rs/-
AMOUNT Rs/-
Supply and laying of following size strips including including all necessary interconnections
with earth station and equipments.
50 X 6mm Hot dip Galvanized GI strip for earthing of panel.
560
RMT
150
84000.00
ii
40X6mm Copper strip
120
mtr
650
78000.00
Supply and laying of following dia. RCC hume pipes with collars for road crossings, laid
600mm below ground level excluding civil engineering works.
a
b
300mm dia.
150mm dia.
50
20
RMT
RMT
450
350
22500.00
7000.00
9
a
Safety Accessories
Supply and laying of 12mm thick Rubber mats of size 1000X2000mm
20
Nos
1500
30000.00
b
c
d
Supply and fixing of Laminated First Aid charts

Supply and Fixing of 4.5KG CO2 Fire extinguisher
Supply and fixing of 4nos Fire buckets set with a
stand
Supply of Hand gloves to operate on 33kV
Supply and fixing of First Aid boxes
Supply of Earthing rod of 9mtr long
Supply and fixing of Laminated SLD in A1 Size
Supply and fixing of Danger Boards (33kV & 433V )
6
10
5
Nos
Nos
Nos
500
6000
1000
3000.00
60000.00
5000.00
5
5
5
2
16
Pair
Nos
Nos
Nos
Nos
300
250
350
600
50
1500.00
1250.00
1750.00
1200.00
800.00
80
RM
1500
120000.00
50
Cu.M
1200
60000.00
e
f
g
h
i
10
10.1
11
33KV Transformer Sub Stations

Supply and providing Fencing around Metering yard
upto1800mm height with 300mm high kerb brick
masonry kerb wall including 2500mm wide Gate
Supply and spreading of 40mm stone metal
in the yard.
TOTAL
14631000.00
III.EXTERNAL ELECTRIFICATION
S.No
1
1.1
Description
QTY
Unit
Rate
Amount
no
no
1260000.00
10000.00
1260000.00
10000.00
HT SWITCH GEAR
11KV, 350MVA HT 5Breaker Panel - out door type-1
Incomer :
800A VCB Electrically operated ( fully draw out type) 11KV/110V, 100VA PT with
Voltmeter & power pack, 0-150A Ammeter with 150/5A, 15VA CTs, CL 5 P10 Overload &
Earth Fault Numerical relays similar to CDG31, Phase Indication Lamps, Breaker On/ Off/
Trip and Spring Charge, and Trip Circuit healthy indications & suitable power pack as per
drawing and Specification - 1no
Outgoing :
400A 11KV HT Switch fuse units as per drawing and Specification 3nos
Supply
Installation
1.2
1
1

Incomer :
800A VCB Electrically operated (fully draw out type) 11KV/110V, 100VA PT with Voltmeter
& power pack, 0-200A Ammeter with 200/5A, 15VA CTs, CL 5 P10 Overload & Earth Fault
Numerical relays similar to CDG31, Phase Indication Lamps, Breaker On/ Off/ Trip and
Spring Charge, and Trip Circuit healthy indications & suitable power pack as per drawing
and Specification - 1no
Outgoing :
800A VCB Electrically operated (fully draw out type) 11KV/110V, 100VA PT with Voltmeter
& power pack, 0-120A Ammeter with 120/5A, 15VA CTs, CL 5 P10 Overload & Earth Fault
Numerical relays similar to CDG31, Phase Indication Lamps, Breaker On/ Off/ Trip and
Spring Charge, and Trip Circuit healthy indications & suitable power pack as per drawing
and Specification - 1no
95 of 223
S.No
Description
400A 11KV HT Switch fuse units as per drawing and Specification - 2nos
QTY Unit
Supply
Installation
1.3
RATE Rs/-
AMOUNT Rs/-
1
1
nos
nos
1140000.00
10000.00
1140000.00
10000.00
1
1
no
no
1140000.00
15000.00
1140000.00
15000.00
1
1
no
no
1140000.00
10000.00
1140000.00
10000.00
1
1
no
no
690000.00
10000.00
690000.00
10000.00
1
1
no
no
810000.00
10000.00
810000.00
10000.00
Installation
nos
5000.00
15000.00
Supply
1370
mtr
1000.00
1370000.00

Incomer :
Outgoing :
Supply
Installation
1.4

Incomer :
Outgoing :
400A 11KV HT Switch fuse units as per drawing and Specification - 2nos
Supply
Installation
1.5

Incomer :
Outgoing :
Supply
Installation
1.6

Incomer :
Outgoing :
Supply
Installation
1.7
2.1
Installation, testing and commissioning of outdoor type CT/PT 11KV HT Metering panel
with all fixing materials complete as required. ( As required by AP Transco )
Supply and laying of following size

11KV(E), XLPE cable
3CX185sq.mm (To Sub Station)
96 of 223
S.No
Description
Laying in ground
2.2
3.1
3.2
3.3
3.4
4
4.1
4.2
5.2
5.3
6.1
RATE Rs/150.00
80.00
AMOUNT Rs/205500.00
0.00
3CX95sq.mm (To Transformers)

Supply
Laying in ground
QTY Unit
1370
mtr
0
mtr
210
210
0
mtr
mtr
mtr
550.00
135.00
60.00
115500.00
28350.00
0.00
14
2
17
17
nos
nos
nos
nos
7500.00
9000.00
3500.00
4500.00
105000.00
18000.00
59500.00
76500.00
Supply
Installation
9
9
nos
nos
500000.00
8000.00
4500000.00
72000.00
Supply
Installation
5
5
nos
nos
400000.00
6000.00
2000000.00
30000.00
Supply
Installation
9
9
nos
nos
48000.00
2000.00
432000.00
18000.00
Supply
Installation
5
5
nos
nos
38000.00
2000.00
190000.00
10000.00
Providing end termination for Cable

specified under item 2 above with Raychem
Heat shrinkable cable jointing kits.
3CX185sq.mm-Indoor type
3CX185sq.mm-Outdoor type
3CX95sq.mm-Indoor type
3CX95sq.mm-Outdoor type
TRANSFORMERS
Supply installation Testing and commissioning of
11KV/433V 500KVA Outdoor Oil cooled
copper wound Distribution Transformer consisting
with Off Circuit Tap changer, Dial type thermometer,
for Winding temperature indicator with alarm & trip
contacts, Oil temperature indicator with alarm & trip
contacts, Buchholz Relay with alarm & trip contacts,
Magnetic oil level gauge with alarm contacts,
Marshaling box to house oil & winding Temperature
etc.,complete as per detailed Technical Specifications
Supply installation Testing and commissioning of

11KV/433V 315KVA Outdoor Oil cooled
copper wound Distribution Transformer consisting
with Off Circuit Tap changer, Dial type thermometer,
for Winding temperature indicator with alarm & trip
contacts, Oil temperature indicator with alarm & trip
contacts, Buchholz Relay with alarm & trip contacts,
Magnetic oil level gauge with alarm contacts,
Marshaling box to house oil & winding Temperature
etc.,complete as per detailed Technical Specifications
800A 50KA TPN MCCB with thermal magnetic

release for O/C & S/C with 80-100% plug setting in
weather proof enclosure The enclosure shall have
suitable space to terminate 3nos of 3.5core 240sq.mm
XLPE as incomer and outgoing cables. ( Out door
type )
630A 50KA TPN MCCB with thermal magnetic

release for O/C & S/C with 80-100% plug setting in
weather proof enclosure The enclosure shall have
suitable space to terminate 2nos of 3.5core 240sq.mm
XLPE as incomer and outgoing cables. ( Out door
type )
MV Panels
Supply erection and commissioning of
415V, AC Cubicle front operated MV
panel board Floor mounting type made
out of 14 SWG MS sheet including painting
earthing terminals complete as required and
consisting of the following along with TPN
Aluminum bus-bars @ 0.8A/sq.mm as per
drawing and detailed specifications. The
Panels shall be as per general Specifications
and mounted on the U channels as required
including supply of the same.
MAIN PCC-1 for (A,B,C,D) & (I & J) Blocks
Incoming :
97 of 223
S.No
Description
QTY Unit
RATE Rs/-
AMOUNT Rs/-
Outgoing :
250A 35KA TP MCCB 3nos
Spare cubicles fitted with 250A MCCB 1nos
Metering :
Supply
Installation
7.2
2
2
Nos
Nos
373500.00
3000.00
747000.00
6000.00
2
2
Nos
Nos
293500.00
3000.00
587000.00
6000.00
1
1
Nos
Nos
383500.00
3000.00
383500.00
3000.00
1
1
Nos
Nos
238500.00
3000.00
238500.00
3000.00
MAIN PCC-2 for E, H Blocks

Incoming :
Outgoing :
Metering :
Supply
Installation
7.3
MAIN PCC-3 for F & G Block

Incoming :
Outgoing :
Metering :
Supply
Installation
7.5
MAIN PCC-4 for K Block

Incoming :
Outgoing :
Metering :
Supply
Installation
7.6
MAIN PCC-5 for L & M Block

Incoming :
Outgoing :
98 of 223
S.No
Description
Metering :
Supply
Installation
7.7
QTY Unit
RATE Rs/-
AMOUNT Rs/-
1
1
Nos
Nos
294500.00
3000.00
294500.00
3000.00
1
1
Nos
Nos
338500.00
3000.00
338500.00
3000.00
1
1
Nos
Nos
398000.00
3000.00
398000.00
3000.00
1
1
Nos
Nos
376000.00
3000.00
376000.00
3000.00
MAIN PCC-6 for N & O Block

Incoming :
Outgoing :
Metering :
Supply
Installation
7.8
MAIN PCC-7 for P, Q & R Block

Incoming :
Outgoing :
Metering :
Supply
Installation
7.9
MAIN PCC-8 for S Block

Incoming :
Outgoing :
Metering :
Supply
Installation
7.10
MAIN PCC-9 for T, U Block

Incoming :
Outgoing :
99 of 223
S.No
Description
Metering :
Supply
Installation
7.11
QTY Unit
RATE Rs/-
AMOUNT Rs/-
1
1
Nos
Nos
379500.00
3000.00
379500.00
3000.00
1
1
Nos
Nos
394500.00
4000.00
394500.00
4000.00
1
1
Nos
Nos
397000.00
4000.00
397000.00
4000.00
MAIN PCC-10 for Common Areas A to G Blocks

Incoming :
Outgoing :
Space for 250A CT Meters for common ( Meter to be provided by supplier ) - 1nos
Metering :
iii )CTs 250A/5A, with Dual Source Energy Meters - 1no
iv )CTs 125A/5A, with Dual Source Energy Meters - 2nos
v )CTs 100A/5A, with Dual Source Energy Meters - 5nos
vi) LED type Phase indication lamps with individual TPMCB control and toggle switches 1sets
vii) Control MCBs for Power failure indications 2sets
Supply
Installation
7.12
MAIN PCC-11 for Common Areas H to M Blocks

Incoming :
Outgoing :
63A 25KA TP MCCB 1no
Space for 63A CT Meters for common ( Meter to be provided by supplier ) - 1no
Metering :
iii )'Cts 125A/5A, with Dual Source Energy Meters - 3nos
iv) CTs 100A/5A, with Dual Source Energy Meters -5nos
iv) CTs 63A/5A, with Dual Source Energy Meters - 1no
v) LED type Phase indication lamps with individual TPMCB control and toggle switches 1sets
vi) Control MCBs for Power failure indications 2sets
Supply
Installation
7.13
MAIN PCC-12 for Common Areas N to U Blocks

Incoming :
Outgoing :
Space for 63A CT Meters for common ( Meter to be provided by supplier ) -3nos
Metering :
100 of 223
S.No
7.14
Description
iii )'Cts 125A/5A, with Dual Source Energy Meters - 2nos
iv) CTs 100A/5A, with Dual Source Energy Meters - 6nos
iv) CTs 63A/5A, with Dual Source Energy Meters - 3nos
vi) LED type Phase indication lamps with individual TPMCB control and toggle switches 1sets
vii) Control MCBs for Power failure indications 2sets
Supply
Installation
QTY Unit
1
1
Nos
Nos
RATE Rs/-
AMOUNT Rs/-
440100.00
5000.00
440100.00
5000.00
371600.00
4000.00
1114800.00
12000.00
255000
3000
4590000.00
54000.00
Automatic PF Improvement Panel

Incoming : 400A 50KA TP MCCB thermal magnetic releases with 80-100% thermal setting
plug - 1set
Busbars : 400A TPN 50KA/1Sec Aluminium Busbars with 100% neutral - 1Set
Outgoings :
63A TP MCCB and 25KVAR 440V Delta connected APP type Capacitor Banks 1no ( For
Fixed type )
63A TP MCCB with 70A AC3 Duty Contactor and 25KVAR 440V Delta connected APP
type Capacitor Banks 4nos ( For variable )
40A TP MCCB with 40A AC3 Duty Contactor and 10VAR 440V Delta connected APP type
Capacitor Banks 2nos ( For variable )
Metering For Incomer :
0-500V Digital Voltmeter with selector switch and MCBs -1 set
0-400A Digital Ammeter with CTs of ratio 400/5A, Class 1 Accuracy and 15VA burden and
selector switch -1 set
LED Phase indication lamps with individuals MCBs and control with toggle switches- 1 set
8Stage Automatic PF Controller Relay (Microprocessor based) with PF Meter - 1set
Each Capacitor Bank shall have the following :

ON/OFF Indication lamps, Ammeter with resin cast CTs and selector switch, Auto/ Manual
Selector switch with 1set of ON/OFF Push buttons for Manual Operation.
Note : All Capacitors shall be Delta connected and rated for 440V and of MPP type The
Capacitors shall be provided in the Panel itself with proper ventilation arrangements
Supply
Installation
7.15
3 Nos
3 Nos
Metering Panels - ( EB supply ) Type-1

Incoming : 250A 35KA TP MCCB with adjustable thermal magnetic release with OC/SC &
CBCT protection - 1set
Busbars : 250A 35KA/1Sec TPN Aluminium Busbars - 1Set
Outgoings:
40A TPMCBs -20Nos
space for 20-40A 3Phase Energy meters 20Nos
Spare - 1no
Dummy cubicle - 1no
Metering :
iii) LED type Phase indication lamps with individual
fuse control and toggle switches - 1set
Supply
Installation
7.16
18
18
Nos
Nos

Outgoings:
40A TPMCBs -20Nos
Spare - 1no
Dummy cubicle - 1no
Metering :
101 of 223
S.No
Description
QTY Unit
Supply
Installation
7.17
RATE Rs/-
AMOUNT Rs/-
11
11
Nos
Nos
247500
3000
2722500.00
33000.00
10
10
Nos
Nos
244200
3000
2442000.00
30000.00
27
27
Nos
Nos
211500
3000
5710500.00
81000.00
26
26
Nos
Nos
208100
3000
5410600.00
78000.00

Outgoings:
40A TPMCBs -20Nos
space for 20-40A 3Phase Energy meters - 20Nos
Spare - 1no
Dummy cubicle - 1no
Metering :
Supply
Installation
7.18

Outgoings:
40A TPMCBs -15Nos
Dummy cubicle - 1no
Metering :
Supply
Installation
7.19

Outgoings:
40A TPMCBs -15Nos
Dummy cubicle - 1no
Metering :
Supply
Installation
7.20
COMMON AREA LIGHTING PANEL TYPE-1

Incoming : 100A 4P Change Over Switch with 100A 25KA TP MCCB with adjustable
thermal magnetic release with OC/SC & CBCT protection - 1set
Busbars : 100A 25KA/1Sec TPN Aluminum Busbars - 1Set

Outgoings :
63A 10KA TPMCCBs 2nos
40A 10KA TPMCBs 4nos
10A 10KA TPMCBs - 4nos
40A 4P AC1 contactors with Time switch 1nos
Spare - 1no
Dummy cubicle - 1no
Metering :
102 of 223
S.No
Description
QTY Unit
Supply
Installation
7.21
RATE Rs/-
AMOUNT Rs/-
13
13
nos
nos
125000.00
2500.00
1625000.00
32500.00
Supply
Installation
8
8
nos
nos
124300.00
2500.00
994400.00
20000.00
Supply
Installation
1
1
no
no
150000.00
2500.00
150000.00
2500.00
Supply
Installation
1
1
no
no
100000.00
2500.00
100000.00
2500.00
Supply
Laying in ground
1110
500
610
mtr
mtr
mtr
1325.00
150.00
80.00
1470750.00
75000.00
48800.00
Supply
Laying in ground
2345
1000
1345
mtr
mtr
mtr
1080.00
150.00
80.00
2532600.00
150000.00
107600.00
Supply
Laying in ground
1620
455
1165
mtr
mtr
mtr
835.00
150.00
80.00
1352700.00
68250.00
93200.00
Supply
Laying in ground
790
0
790
mtr
mtr
mtr
550.00
150.00
80.00
434500.00
0.00
63200.00
Supply
Laying in ground
820
0
820
mtr
mtr
mtr
440.00
150.00
80.00
360800.00
0.00
65600.00
COMMON AREA LIGHTING PANEL TYPE-2

Incoming : 125A 4P Change Over Switch with 125A 25KA TP MCCB with adjustable
thermal magnetic release with OC/SC & CBCT protection - 1set
Busbars : 125A 25KA/1Sec TPN Aluminum Busbars - 1Set

Outgoings :
63A 10KA TPMCCBs 3nos
40A 10KA TPMCBs 4nos
10A 10KA TPMCBs - 4nos
40A 4P AC1 contactors with Time switch 1nos
Spare - 1no
Dummy cubicle - 1no
Metering :
7.22
7.23
11
Approximately
Water Pumps Panel-1
Water Pumps Panel-2
MV Cables
Supply and laying dressing and clamping of
1.1KV grade, PVC insulated Aluminium/Copper
conductor armored Underground cables
including all fixing accessories such as clamps
for fixing the cable or laid in ground including
excavation with 750mm depth and refilling of
earth on top and sides and providing
protection with sand and bricks as per drawing
Aluminium cables
3.5 core 300Sq.mm
( From Tx to Main Pcc )
3.5 core 240Sq.mm

( From Main Pcc to MainPcc )
3.5 core 185Sq.mm

( From Main Pcc To APFCR, Main Pcc )
3.5 core 120Sq.mm

( From Main Pcc To CSP, Metering Panels )
3.5 core 95Sq.mm

( From Main Pcc To CSP, Metering Panels )
3.5 core 70Sq.mm
103 of 223
S.No
Description
QTY Unit
RATE Rs/-
AMOUNT Rs/-
( From Main Pcc to Metering Panel )

Supply
Laying in ground
2045
0
2045
mtr
mtr
mtr
330.00
150.00
80.00
674850.00
0.00
163600.00
Supply
Laying in ground
2075
0
2075
mtr
mtr
mtr
235.00
80.00
50.00
487625.00
0.00
103750.00
Supply
Laying in ground
910
0
910
mtr
mtr
mtr
180.00
40.00
25.00
163800.00
0.00
22750.00
Supply
Laying in ground
300
0
300
mtr
mtr
mtr
140.00
40.00
25.00
42000.00
0.00
7500.00
Supply
Laying in ground
1500
0
1500
mtr
mtr
mtr
80.00
40.00
25.00
120000.00
0.00
37500.00
Supply
Laying in ground
2500
1500
1000
mtr
mtr
mtr
60.00
30.00
20.00
150000.00
45000.00
20000.00
Supply
Laying in ground
1050
0
1050
mtr
mtr
mtr
135.00
25.00
25.00
141750.00
0.00
26250.00
Supply
Laying in ground
1500
300
1200
mtr
mtr
mtr
120.00
25.00
25.00
180000.00
7500.00
30000.00
Laying in ground
0
0
mtr
mtr
100.00
25.00
0.00
0.00
Supply
Laying in ground
0
0
mtr
mtr
75.00
25.00
0.00
0.00
Supply
Laying in ground
0
0
mtr
mtr
165.00
25.00
0.00
0.00
Providing end terminations for following size

cables including supply of Compression type
cable gland, lugs, insulation tape and identification
tags complete with end termination and earthing
of gland.
Aluminium
3.5 core 300Sq.mm
12
nos
1200.00
14400.00
3.5 core 240Sq.mm
48
nos
1200.00
57600.00
3.5 core 185Sq.mm
24
nos
1000.00
24000.00
3.5 core 120Sq.mm
36
nos
850.00
30600.00
3.5 core 95Sq.mm
28
nos
600.00
16800.00
3.5 core 70Sq.mm
68
nos
500.00
34000.00
3.5 core 50Sq.mm
84
nos
400.00
33600.00
3.5 core 35Sq.mm
16
nos
300.00
4800.00
3.5 core 50Sq.mm

( From Main Pcc to Common Supply Panel )
3.5 core 35Sq.mm

( From Main Pcc To CSP, Pumps Panel )
3.5 core 25Sq.mm

( From Main Pcc To STP, WTP)
4core 16Sq.mm
( From Lifts DBs to Lift Motors )
4core 6Sq.mm ( From CSPs to Street lights )
Copper cables
l
12
3core 4sq.mm Copper (For Aviation Lighting)
3core X 2.5sq.mm Copper ( for DG Sensing )

( From DG Set to Dual Source Energy Meters )
4core 1.0sq.mm Copper (For Water level Controllers)
3core 1.5sq.mm Copper ( For Pumps )
3core 6sq.mm Copper ( For 12.5HP Motors )
104 of 223
S.No
Description
3.5 core 25Sq.mm
QTY Unit
RATE Rs/-
AMOUNT Rs/-
nos
250.00
1500.00
4 core 16Sq.mm
100
nos
225.00
22500.00
4 core 6Sq.mm
200
nos
180.00
36000.00
Copper
3core 4sq.mm Copper
42
nos
135.00
5670.00
3core X 2.5sq.mm Copper
56
nos
100.00
5600.00
4Cx1.0sq.mm
nos
75.00
0.00
3C X 1.5 sq.mm
nos
90.00
0.00
3Cx6sq.mm
nos
150.00
0.00
Supply and fixing of cable Trays made with MS

angles and flat Including fabrication and all
necessary clamps etc. The item shall be
operated for vertical shafts.
15
Tons
60000.00
900000.00
3500
1500
1000
700
mtr
mtr
mtr
mtr
950.00
750.00
500.00
350.00
3325000.00
1125000.00
500000.00
245000.00
60
mtr
300.00
18000.00
120
mtr
450.00
54000.00
40
nos
4500.00
180000.00
13
Supply and fabrication and installation of

following size perforate GI Tray 2mm thick
GI Sheet and supported with Screw type
road anchored from ceiling with 10mm dia
suitable length anchor bolts including supply
of necessary bends/ elbows etc
( For Electrical & Communication )
a 600mm wide
b 450mm wide
c 300mm wide
d 150mm wide
13.1
Supply and laying of 80mm dia GI pipe

for taking the cable inside the building.
13.2
Supply and laying of 300mm dia. RCC

Hume pipes with collars for road
crossings, laid 600mm below ground level.
14
14.1
Earthing
Providing standard G.I. Pipe Earth station, with
38mm dia. G.I. pipe including construction of
brick pedestal, providing meshed funnel, CI cover
and other civil Engineering works, spreading a
homogeneous mixture of salt charcoal around the
pipe etc, completely as per IS 3043,1987
or latest revision.
(For RMUs 12nos, Tx- Body-28nos )
14.2
Providing standard Copper Plate Earth station,

with 600X600X3.15mm thick copper plate
including construction of brick pedestal, providing
meshed funnel, CI cover & other civil Engineering
works, spreading a homogeneous mixture of salt
charcoal around the plate etc, completely as per
IS 3043,1987 or latest revision.
( For Tx - Neutrals 28nos)
28
nos
12500.00
350000.00
14.3
Providing Spiral coil earthing with 8SWG GI wire

including spreading of salt and charcoal as per IS
3043/87 with latest amendments.
( For Street light poles )
200
nos
1000.00
200000.00
14.4
Supply and laying of earth mat with 28mm dia

Corrosion resistant MS rods in ground in Cellar
at 300mm below ground level in a grid of
1000X1000mm including cutting, welding etc
as required. The measurement is based on Unit
length of Rods with 100mmx6mm GI strip
( For Electrical )
800
mtr
350.00
280000.00
14.5
Supply and laying of earth mat with 28mm dia

Corrosion resistant MS rods in ground in Cellar
at 300mm below ground level in a grid of
1000X1000mm including cutting, welding etc
as required. The measurement is based on Unit
length of Rods with 100mmx6mm GI strip
420
mtr
350.00
147000.00
105 of 223
S.No
Description
QTY Unit
RATE Rs/-
AMOUNT Rs/-
( For Communication )
14.6
b)
c)
Supply and laying of following size earth strips

laid in ground and with all fixing accessories when
laid inside the building including all necessary
25X6mm GI strip
( To run along the cable trays)
50X6mm GI strip
40X6mm Copper strip
15
a
Safety Accessories
Supply and laying of 12mm thick Rubber mats of size 1000X2000mm
b
c
d
Supply and fixing of Laminated First Aid charts

Supply & Fixing of 4.5KG CO2 Fire extinguisher
Supply and fixing of 4nos Fire buckets set with a
stand
Supply of Hand gloves to operate on 11kV
Supply and fixing of First Aid boxes
Supply of Earthing rod of 9mtr long
Supply & fixing of Laminated SLD in A1 Size
Supply & fixing of Danger Boards (11kV&433V)
a)
e
f
g
h
i
16
16.1
17
11KV Transformer Sub Stations

Supply and providing Fencing around Metering yard
upto1800mm height with 300mm high kerb brick
masonry kerb wall including 2500mm wide Gate.
Supply and spreading of 40mm stone metal
in the yard.
TOTAL
13400
mtr
120.00
1608000.00
800
560
mtr
mtr
180.00
1400.00
144000.00
784000.00
Nos
1500.00
0.00
25
25
6
Nos
Nos
Nos
500.00
6000.00
1200.00
12500.00
150000.00
7200.00
8
25
6
10
20
Pair
Nos
Nos
Nos
Nos
1000.00
500.00
350.00
750.00
500.00
8000.00
12500.00
2100.00
7500.00
10000.00
175
RM
1500.00
262500.00
660 Cu.M
1200.00
792000.00
65103995.00
106 of 223
DATE
25/04/2012
PROJECT
CLIENTS
M/S APARNA CONSTRUCTIONS & ESTATES PVT LTD , HYDERABAD.
ARCHITECTS
M/s GENESIS PLANNERS PVT LTD., HYDERABAD.
M/s. PROPOSED APARTMENT "APARNA CYBERZON", HYDERABAD.
CONSULTANTS
M/s SAMPATH KUMAR ASSOCIATES PVT LTD, BANGALORE.
SUBJECT
PLUMBING & SANITARY SYSTEM.
INTERNAL:
Part No.
Description
Block-A
Block-B
Block-C
Block-D
Block-E
Block-F
Block-G
Block-H
98455
166355
132405
98455
305215
197815
305215
305215
Block-I
Client Amount in Rs.

Block-J
Block-K
Block-L
Block-M
Block-N
Block-O
Block-P
197815
256585
271215
207285
207285
281235
207285
281235
Sanitary Fixtures
Soil, Waste and Vent Pipe System
501785
782665
652745
501785
1424885
948405
1424885
1424885
948405
1355950
1308665
1038415
1038415
1424885
1038415
1424885
Water Supply System
1046975
1603740
1362895
1046975
3084310
2022445
3084310
3084310
2022445
2934980
2721345
2208590
2208590
3084310
2208590
3084310
Pipe Support System

Total
118500
190500
190500
118500
309000
192900
309000
1765715
2743260
2338545
1765715
5123410
3361565
5123410
309000
5123410
192900
311400
285000
228900
228900
309000
228900
309000
3361565
4858915
4586225
3683190
3683190
5099430
3683190
5099430
83406100
07/03/2015,Saitary fixtures ,Water Supply and Pipe Support System
107 of 223
Block-Q
Block-R
Block-S
Block-T
Block-U
281235
123105
281235
231935
281235
1424885
639830
1424885
1239015
1424885
3084310
1158875
3084310
2632385
3084310
309000
142500
309000
540000
309000
5099430
2064310
5099430
4643335
5099430
07/03/2015,Saitary fixtures ,Water Supply and Pipe Support System
108 of 223
DATE
PROJECT
CLIENTS
ARCHITECTS
CONSULTANTS
SUBJECT
19 /04/2012
BILL OF QUANTITY WITH COST ESTIMATE FOR :

EXTERNAL WATER METER AND ITS ACCESSORIES:
SL.NO.
A
1
DESCRIPTION
QTY
UNIT
RATE
Rs. Ps.
4722
Nos.
1600
Water meter and its accessories

Supplying, installing, testing and commissioning approved make cast
brass body mechanical water meter screwed ends with necessary
unions for fixing on the water supplylines inside the toilets as shown in
the drawing along with reed switch with wired meter etc.,complete
a) 15mm dia
TOTAL PART - A
07/03/2015,EXTERNAL WATER METER AND ITS ACCESSORIES:
109 of223
AMOUNT
Rs. Ps.
7555200
7555200
07/03/2015,EXTERNAL WATER METER AND ITS ACCESSORIES:
110 of223
DATE
19/04/2012
PROJECT
CLIENTS
ARCHITECTS
CONSULTANTS
SUBJECT

EXTERNAL PLUMBING & SANITARY WORKS
S.NO
DESCRIPTION
COST
1 EXTERNAL WATER SUPPLY SYSTEM:
25858500
2 EXTERNAL SEWERAGE SYSTEM:
6395600
3 EXTERNAL RAIN WATER PIPE HEADER SYSTEM:
4207500
4 EXTERNAL PODIUM DRAIN PIPE SYSTEM:
1669000
5 CELLAR FLOOR DRAINAGE SYSTEM
3159400
6 CELLAR FLOOR SUB SOIL DRAINAGE SYSTEM:
2381000
7 PUMP ROOM WORKS:
6833400
8 PIPE SUPPORT SYSTEM:
1320000
9 STORM WATER DRAIN:
1688700
TOTAL
53513100
BILL OF QUANTITY WITH COST ESTIMATE EXTERNAL WORKS :

EXTERNAL WATER SUPPLY SYSTEM:
SL.NO.
DESCRIPTION
QTY
UNIT
RATE
Rs. Ps.
AMOUNT
Rs. Ps.
a) 32 mm dia (MWS Branch line)
2500
Rmt
390
975000
b) 40 mm dia (DWS, FWS & MWS Branch line )
6000
Rmt
470
2820000
c) 50 mm dia ( DWS & FWS Branch line)
5000
Rmt
585
2925000
d) 65 mm dia ( FWS, DWS & MWS terminal main & Branch pipe)
12000
Rmt
705
8460000
e) 80 mm dia (MWS Ring Main & FWS, DWS Terminal main ,PRM from
terrace Rain water collection Sump)
2300
Rmt
795
1828500
f) 100 mm dia (FWS, DWS Ring main,PRM from terrace Rain water
collection Sump )
2100
Rmt
1240
2604000
g)150 mm dia (DWS , FWS Ring main)
2000
Rmt
1780
3560000
a) 32 mm dia
2500
Rmt
18
45000
b) 40 mm dia
6000
Rmt
24
144000
c) 50 mm dia
5000
Rmt
29
145000
d) 65 mm dia
12000
Rmt
31
372000
e) 80 mm dia
2300
Rmt
35
80500
WATER SUPPLY SYSTEM:
Supplying, laying, jointing, testing & commissioning approved make class 'B'
G.I. pipe sand fittings confirming to IS 1239 PI & II, malleable fittings viz., tees,
elbows, flanges, unions etc.,including cutting threading, fixing in/on walls,
below ceilings, under floor etc., as per drawings. The quoted rate shall include
necessary, chasing in walls, making bores in walls,foundations and slabs and
making good the chased surfaces and bores in CM 1:4. etc, complete as per
our drawing. Note : pipe support system excluded in this item and included in
separate pipe support system
Supplying and providing two coats of enamel paint over a coat of primer of
approved make and colour for the exposed G.I. pipes. ( Qty. of pipe included in
item no.1)
07/03/2015,External Plumbing And Sanitary
111 of 223
SL.NO.
f) 100 mm dia
DESCRIPTION
QTY
2100
UNIT
Rmt
RATE
45
AMOUNT
94500
g) 150 mm dia
2000
Rmt
50
100000
a) 50mm dia
20
Nos.
3000
60000
b) 65mm dia
60
Nos.
3500
210000
c) 80mm dia
40
Nos.
4100
164000
d) 100mm dia
15
Nos.
5500
82500
e) 150mm dia
10
Nos.
9000
90000
a) 50mm nominal dia (Borewell NRVs)
12
Nos.
2400
28800
b) 65 mm dia (Borewell water pumps)
Nos.
3400
6800
c) 80mm dia (PRM )
Nos.
4500
9000
d) 100mm dia (PRM)
Nos.
5600
22400
No.
12000
12000
a) 450x 450mm size internal & depth upto 600mm Complete.(Chambers for
Borewell water supply)
12
Nos.
6000
72000
b) 900x900mm size internal & depth upto 1200mm Complete.
No.
9500
9500
Making connection to MCH water supply line including necessary liasioning

earth work, road cutting,chisling Hard Rock charges and making good road
after completing the connection etc.,complete. Necessary pro-rata and
incidental charges shall be paid by the clients.
L/S
20000
20000
400
Rmt
600
240000
100
Cum.
280
28000
a. Depth of excavation up to 1.0m
50
Cum.
500
25000
Supplying, fixing and testing inlet, outlet, vent and overflow pipes, fittings with
CI frame and cover for under ground water Sump complete with steps Heavy
Duty PVC Rungs, etc, complete, accessories
Unit
100000
100000
Supplying, fixing and testing inlet, outlet, vent and overflow pipes, fittings with
CI frame and cover for fire fighting & irrigation water OHT complete with steps
Heavy Duty PVC Rungs, etc, complete,
21
Unit
25000
525000
Supplying, installing, testing and commissioning approved make CI butterfly

valves PN 16 standard lever type confirming to IS 13039 with necessary nuts &
bolts etc., complete.
Supplying, installing, testing & commissioning approved make GM non-return

valve confirming to IS 778 PN 16 with necessary unions etc., complete.
Supplying, installing, testing and commissioning approved make cast brass

body water meter confirming to IS 779-1978 with necessary Flanges for fixing
on the Municipal water inlet mains as shown on the drawing etc, complete with
water meter chamber with cover and necessary Butterfly valves, Y-Strainer,
Flanges, etc complete
a) 150 mm dia
Providing and constructing valve chamber comprising burnt brick masonry walls
built in CM1:4 over CC bed ,RCC cover slab benching in CC 1:2:4 internal
faces plastered smooth in CM 1:4,15 mm thick and outside exposed faces
with cm 1:6, 15mm thick including 600x600mm Heavy duty FRC Manhole
frame & cover with necessary earth work excavation returning and refilling and
disposing surplus soil as directed by the Engineer in charge etc., complete
Supplying, laying, jointing, testing and commission-ing approved make UPVC

pipes class III 6 Kg/cm2with solvent cement joints confirming to IS 4985 for
Municipal Water Supply Line. The quoted rate shall include necessary fittings
viz., elbows, tees etc., complete.
a) 160mm (MWS to the UG Sump)
Excavation in trenches in ordinary hard soil (other than in rock requiring

chistelling and blasting) for laying Water Supply lines and refilling of trenches
after pipes are laid in layers not exceeding 15 cm watering and consolidation
and disposing off surplus earth as directed by the Engineer incharge, providing
necessary Shoring &Strutting while excavating etc., complete
10
11
12
Excavation in trenches in hard soil ( including rock requiring chistelling and

blasting) for laying Water Supply lines and refilling of trenches after pipes are
laid in layers not exceeding 20 cm watering and consolidation and disposing off
surplus earth as directed by the Engineer incharge, providing necessary
Shoring &Strutting while excavating etc., complete
TOTAL PART - A
25858500
BILL OF QUANTITY WITH COST ESTIMATE EXTERNAL WORKS :

EXTERNAL SEWERAGE SYSTEM:
SL.NO.
DESCRIPTION
QTY
UNIT
RATE
AMOUNT
112 of 223
SL.NO.
DESCRIPTION
QTY
UNIT
RATE
Rs. Ps.
AMOUNT
Rs. Ps.
a) 75 mm outer dia
5700
Rmt
250
1425000
b) 110 mm outer dia
6200
Rmt
335
2077000
c) 160 mm outer dia
1800
Rmt
610
1098000
d) 200 mm outer dia
1200
Rmt
910
1092000
20
Nos.
6500
130000
a) Depth upto 1200 mm
Nos.
8000
40000
b) From 1200 Depth mm upto 2000mm Depth
10
Nos.
10000
100000
c) From 2000 Depth mm upto 3000mm Depth
Nos.
20000
120000
a. Depth of excavation upto 1.2m
200
Cum.
150
30000
b. Depth of excavation 1.2m to 2.0m
450
Cum.
240
108000
c. Depth of excavation 2.0m to 3.0m
500
Cum.
300
150000
Supplying, fixing, testing and commissioning approved make gully trap with
uPVC deep seal P traps with 110mm dia outlet connected to inspection
chambers, 150x150mm C.I. grating (heavy duty), PCC 1:4:8 bed, 115mm
thick masonry chamber in CM 1:4, internal and external plastering 12mm
thick in CM 1:6, necessary earthwork, C.I. cover medium duty weighing
12Kgs. etc., complete.
Nos.
900
3600
Providing and constructing Grease trap in class 1 BBM 230mm thick in CM

1:4, with epoxy coating inside ,installing SS tray with suitable handle,
ductile iron Manhole frame and cover 600mmx600mm setin CC 1:2:4,
Baffles etc., complete as perdrawings. Size : as per dwg (For Club House)
No.
22000
22000
SOIL AND WASTE PIPE SYSTEM:
Supplying, laying, jointing, testing and commission-ing approved make

UPVC pipes class III 6 Kg/cm2with solvent cement joints confirming to IS
4985 for external sewerage network laid in the basement. The quoted rate
shall include necessary bores in walls making good the same in C.M 1:4,
necessary fittings viz.,elbows,tees , cleanouts etc, complete. as per drawing
our drawing. Note : pipe support system excluded in this item and included
in separate pipe support system
(Soil and Waste Header Lines at Basement Ceiling Level)
(SEWERAGE NETWORK)
Providing and constructing inspection chambers comprising burnt brick

masonry walls built in CM 1:4 over CC bed ,RCC cover slab benching in CC
1:2:4 internal faces plastered smooth in CM 1:4, 15mm thick and outside
exposed faces with cm 1:6 15mm thick including 600x600mm medium duty
CI Manhole Frame & cover with necessary earth work excavation returning
and refilling and disposing surplus soil as directed by the Engineer in
charge.
a) 600x600mm size internal & depth up to 1200mm
Providing and construcing New Conical Manholes and in RCC walls 230mm
thick class I bricks CM 1:4, plastered both inside and outside in CM 1:4,
150mm thick 1:2:4PCC base laid on Hard compacted soil, Chanelling and
Benching in PCC 1:2:4, heavy heavy duty thermodrain GRP Manhole Frame
& cover 500mm dia fixed on CC 1:2:4, CI rungs @ 300C/C, necessary
earthwork etc., complete as per IS
code of practice 4111.
Excavation in trenches in hard soil (other than in rock requiring chistelling

and blasting) for laying Sewer lines and refilling of trenches after pipes are
laid in layers not exceeding 15 cm watering and consolidation and
disposing off surplus earth as directed by the Engineer incharge, providing
necessary Shoring &Strutting while excavating etc., complete for Sewerage
system
TOTAL PART - A
6395600
BILL OF QUANTITY WITH COST ESTIMATE FOR EXTERNAL WORKS :

EXTERNAL RAIN WATER PIPE HEADER SYSTEM:
SL.NO.
DESCRIPTION
RAIN WATER PIPE HEADER SYSTEM:

4985 for rain water headers laid in the basement. The quoted rate shall
include necessary bores in walls making good the same in C.M 1:4,
necessary fittingsviz.,elbows,tees etc., with G.I clamps.
etc,complete.
Note : pipe support system excluded in this item and included
QTY
UNIT
RATE
Rs. Ps.
AMOUNT
Rs. Ps.
113 of 223
SL.NO.
DESCRIPTION
(Rain water Header Lines at Basement Ceiling Level)
QTY
UNIT
RATE
AMOUNT
a) 75 mm outer dia
3200
Rmt
250
800000
b) 110 mm outer dia
3300
Rmt
335
1105500
c) 160 mm outer dia
2200
Rmt
610
1342000
d) 200 mm outer dia
1000
Rmt
900
900000
10
Nos.
6000
60000
Construction of catch basin of size mentioned below for external Rain

water pipe with 230mm thick walls in well burnttable moulded class I bricks
in CM 1:4 over a bed of 100 mm thick PCC 1:4:8 internal walls plastered
smooth in CM 1:3 and external walls plastered in1:3 with sponge finish.
Fixing heavy duty thermodrain GRP Manhole Frame & cover flushed to the
finished floor level with necessary excavation, back filling the selected
excavated earth withall leads and lifts etc., complete.
a) 600mm x 600mm (clear internal dimension)
TOTAL PART - A
4207500
BILL OF QUANTITY WITH COST ESTIMATE FOR:

EXTERNAL PODIUM DRAIN PIPE SYSTEM:
SL.NO.
DESCRIPTION
QTY
UNIT
RATE
Rs. Ps.
AMOUNT
Rs. Ps.
PODIUM DRAIN PIPE SYSTEM:
Supplying, laying, jointing, testing and commission-ing approved make UPVC

pipes class III 6 Kg/cm2with solvent cement joints confirming to IS 4985 for
podium drain pipe headers laid in the basement. The quoted rate shall
include necessary bores in walls making good the same in C.M 1:4,
necessary fittingsviz.,elbows,tees etc., with G.I clamps. etc,complete.
Note : pipe support system excluded in this item and included
(Podium Header Lines at Basement Ceiling Level)
a) 110 mm outer dia
3000
Rmt
330
990000
b) 160 mm outer dia
250
Rmt
610
152500
c) 200 mm outer dia
300
Rmt
675
202500
d) 325 mm outer dia
200
Rmt
900
180000
Supplying, Installaing, Testing & Commissioning of approved make Podium

Drain pipe outlet with puddle flange with 110 mm dia uPVC bend & CI grating
with slit opening heavy duty on top including fixing in cement mortar 1:4
etc.complete
TOTAL PART - A
600
Nos.
240
144000
1669000
BILL OF QUANTITY WITH COST ESTIMATE FOR EXTERNAL WORKS:CELLAR FLOOR DRAINAGE SYSTEM
QTY
UNIT
RATE
Rs. Ps.
AMOUNT
Rs. Ps.
a) 600mm x 600mm upto 1200mm depth(clear internal dimension)
125
Nos.
8000
1000000
Supplying, Installaing, Testing & Commissioning of approved make cellar

parking level wastewater outlet with 110 mm dia uPVC bend & CI grating
heavy duty with slit opening on top including fixing in cement mortar 1:4
etc.complete (from saucer drain provided along the cellar floor retaining wall )
50
Nos.
500
25000
a) 110 mm dia.
600
Rmt
350
210000
b) 160 mm dia.
2700
Rmt
500
1350000
SL.NO.
DESCRIPTION
CELLAR FLOOR DRAINAGE SYSTEM
Construction of catch basin of size mentioned below for basement storm

water drainage with 230mm thick walls in well burnt table moulded bricks in
CM 1:4 over a bed of 100 mm thick PCC 1:4:8 internal walls plastered
smooth in CM 1:3 and external walls plastered in1:3 with sponge finish with
Fixing thermodrain GRP manhole cover(medium duty) on top surface flushed
to the finished floor level with necessary excavation, back filling the selected
excavated earth withall leads and lifts etc., complete. complete.
Supplying, laying, jointing, testing and commission-ing approved make PVC

Eco - Drain structured pipes confirming to IS 15328 with SN4 rubber
ring/Solvent Cement joints for Soil Pipes laid on compacted filled soil below
formed ground level. .The quoted rate shall include necessary fittings like
Tees, Bends, Offsets etc., complete.

chistelling and blasting) for laying storm water lines and refilling of trenches
after pipes are laid in layers not exceeding 20 cm watering and consolidation
and disposing off surplus earth as directed by the Engineer incharge,
providing necessary Shoring &Strutting while excavating etc., complete
114 of 223
SL.NO.
DESCRIPTION
QTY
2000
UNIT
Cum.
RATE
280
AMOUNT
560000
120
Rmt
120
14400

4985 for Pumped rising main laid in the Cellar floor level. The quoted rate
shall include necessary bores in walls making good the same in C.M 1:4,
necessary fittings viz.,elbows,tees , cleanouts etc, complete. as per drawing
our drawing. Note : pipe support system excluded in this item and included
(PRM from Cellar Floor Collection Sump to External Storm water Drain)
a) 63 mm dia
TOTAL PART - A
3159400
BILL OF QUANTITY WITH COST ESTIMATE FOR EXTERNAL WORKS:CELLAR FLOOR SUB SOIL DRAINAGE SYSTEM:
QTY
UNIT
RATE
Rs. Ps.
AMOUNT
Rs. Ps.
25
Nos.
12000
300000
25
sets
50000
1250000
a) 63 mm dia O.D
700
Rmt
220
154000
b) 110 mm dia
600
Rmt
300
180000
c) 160 mm dia
200
Rmt
465
93000
d) 200 mm dia
180
Rmt
675
121500
50
Nos.
2950
147500
50
Nos.
2700
135000
SL.NO.
DESCRIPTION
BASEMENT SUB SOIL DRAINAGE SYSTEM
Providing and constructing dewatering pits as per the details given

in the drawing.The quoted rate shall include medium duty pre-cast
RCC rings,top cover RCC slab,necessary excavation etc,complete
Size : 1200mm dia X 3000mm effective depth as per the drawing
Supplying, installing, testing and commissioning approved make

Self Priming monobloc pump for dewatering pits. The quotedrate
shall include Automatic control panel with levelswitches, starters,
dry run preventor, O/L relays,necessary wiring upto the pumps
and control panel,the pumps shall run 3 phase 415V 50Hz electric
supply, etc.,complete.
Duty of pumps :2.0 Lps @ 12.0m Head
2 NOS
Supplying, laying, jointing, testing and commission-ing approved

make UPVC pipes class III 6 Kg/cm2with solvent cement joints
confirming to IS 4985 for Pumped rising main laid in the Cellar floor
level. The quoted rate shall include necessary bores in walls
making good the same in C.M 1:4, necessary fittings
viz.,elbows,tees , cleanouts etc, complete. as per drawing our
drawing. Note : pipe support system excluded in this item and
included in separate pipe support system
(PRM from Dewatering pit to External storm water drain)
Supplying, installing, testing and commissioning approved make CI

butterfly valves standard lever type PN10 confirming to IS 13039
with necessary flanges nuts & bolts, Neoprene rubber gaskets etc.,
complete.
a) 63 mm dia
Supplying, fixing and testing approved make C.I check valve slim
seal PN10, IS 5312(Part-1)-1969 with necessary flanges, nuts,
bolts & Neoprene Rubber gaskets etc., complete confirming to
API/BIS.
a) 63mm nominal dia
TOTAL PART - A
2381000
BILL OF QUANTITY WITH COST ESTIMATE FOR EXTERNAL WORKS:

PUMP ROOM WORKS:
SL.NO.
DESCRIPTION
Supplying, laying, jointing, testing & commissioning approved make

class 'B' G.I. pipe sand fittings confirming to IS 1239 PI & II,
malleable fittings viz., tees, elbows, flanges, unions etc.,including
cutting threading, fixing in/on walls, below ceilings, under floor etc.,
as per drawings. The quoted rate shall include necessary, chasing in
walls, making bores in walls,foundations and slabs and making good
the chased surfaces and bores in CM 1:4. etc, complete as per our
a) 50 mm dia
QTY
UNIT
RATE
Rs. Ps.
AMOUNT
Rs. Ps.
50
Rmt
520
26000
115 of 223
SL.NO.
b) 65 mm dia
DESCRIPTION
QTY
25
UNIT
Rmt
RATE
705
AMOUNT
17625
c) 80 mm dia
30
Rmt
790
23700
d) 100 mm dia
50
Rmt
1240
62000
e) 150 mm dia
75
Rmt
1750
131250
a) 200 mm dia (DWSdelivery header & MWS suction header in UG

Sump pump room & FWS delivery line from STP Pump room )
75
Rmt
2650
198750
b) 250 mm dia
20
Rmt
2200
44000
c) 300 mm dia (DWS suction header in UG Sump pump room &

FWS suction line from STP Pump room )
30
Rmt
2800
84000
a) 50 mm dia
50
Rmt
25
1250
b) 65 mm dia
25
Rmt
50
1250
c) 80 mm dia
30
Rmt
55
1650
d) 100 mm dia
50
Rmt
60
3000
e) 150 mm dia
75
Rmt
70
5250
f) 200 mm dia
75
Rmt
75
5625
g) 250 mm dia
20
Rmt
80
1600
h) 300 mm dia
30
Rmt
85
2550
Nos.
1100
4400
a) 50 mm dia ( UG Sump & STP Pump room pump room waste )
Nos.
3000
15000
b) 65 mm dia
Nos.
3500
7000
c) 80 mm dia
Nos.
4100
20500
d) 100 mm dia
10
Nos.
5500
55000
e) 150 mm dia
20
Nos.
9500
190000
f) 200 mm dia
20
Nos.
1300
26000
Nos.
3500
28000
a) 80 mm dia
Nos.
4500
13500
b) 100 mm dia (DWS lines in UG Sump Pump Room)
Nos.
6500
19500
c) 150 mm dia ( FWS lines in STP Pump Room & DWS lines
in UG sump Pump Room )
Nos.
8500
68000
d) 200 mm dia ( FWS lines in STP Pump Room & DWS lines in
Pump Room)
Nos.
12500
25000
Supplying, laying, jointing, testing &commissioning approved make

MS pipes with ISI brand Malleable specials confirming to IS 3589 PI
& II such as tees, elbows, check nuts, flanges, nipples, etc. including
cutting, threading, welding, fixing in/on walls, ceiling underground,
etc, as per drawing. The quoted rate shall include for chasing the
walls, making bore in walls and making good the chased surfaces in
cement mortar, Painting the exposed pipe lines etc., complete.
( pipes - Inside the UG Sump & STP pump room )
Supplying and providing two coats of enamel paint over a coat of

primer of approved make and colour for the exposed G.I. & MS
pipes. ( Qty. of pipe included in item no.1 & 2)

G.M. body ball valves IS 1703-1977 with screwed ends,necessary
unions etc., complete.
a) 25 mm dia

butterfly valves standard lever type PN16 confirming to IS 13039 with
necessary flanges, nuts & bolts & Neoprene Rubber gaskets etc.,
complete.
Supplying, fixing and testing approved make G.M check valve PN16
with threaded ends necessary Unions etc., complete confirming to
API/BIS.
a) 50mm nominal dia (UG Sump, STP Pump room, pump room
waste water Pumps )
Supplying, fixing and testing approved make C.I check valve slim seal
PN16, IS 5312(Part-1)-1969 with necessary flanges, nuts, bolts &
Neoprene Rubber gaskets etc., complete confirming to API/BIS.

ANSI Class 125/150 Cast Iron body brass 'Y' strainer with necessary
116 of 223
SL.NO.
DESCRIPTION
flanges, nuts & bolts Neoprene Rubber Gaskets etc., complete on to
the suction line.
QTY
UNIT
RATE
AMOUNT
a) 300mm nominal dia ( DWS & FWS suction

lines in UG Sump Pump Room & STP pump room)
Nos.
15000
30000
b) 200mm nominal dia ( MWS & RWS suction lines in UG Sump

Pump room)
Nos.
12500
25000
a) 300mm dia( DWS & FWS Suction main header )
Nos.
21000
42000
b) 200mm dia( MWS suction, DWS & FWS Delivery main header)
Nos.
30000
90000
c) 150mm dia ( MWS Delivery main Header& MWS suction

header)
No.
20000
20000
Supplying,installing and commisioning PN16 SS Expansion Bellows

with SS braiding & MS flanges for Suction and delivery headers
including all necessary supports, neoprine rubber gaskets, nuts, bolts
etc., complete.
(STP & UG Sump Pump Room )
Make: Easy flex
TOTAL PART - A
B
PUMPS
Supplying, Installing, testing & commissioning approved make

Centrifugal monobloc pumps with control panel including over
loadrelays, on-off push button switches, phaseindicator lamps, dry
run protection relays,pressure guages, Automatic Water level
controller complete with cabling between thePumps, control panel,
UGR & OHT etc., complete ( rates shall exclude Control panel,
cables, level controller & othr safety devices)
Filter Feed Pumps
Duty of Pump :
4.0 Lps @ 30.0 m Head
2nos. Working + 1no. Standby = 1set.

submersible pump made of C.I construction suitable for building
application. The quoted rate shall also include for providing necessary
safety devices viz. dry run protection, over load relays auto level
controller with necessary cables etc., complete working on
440V,50Hz, three phase system
Note: Power shall be drawn by nearby source
(To lift Pump Room water from STP and UG sump )

Duty of Pump :
4.0 Lps @ 10.0 m Head
1no. Working + 1no. Standby = 1set.
(To lift Storm Water from Basement)

Duty of Pump :
8.0 Lps @ 12.0 m Head
1no. Working + 1no. Standby = 1set for Phase 2
3nos. Working + 3nos. Standby = 3set for Phase 1
(To lift terrace rain water from terrace rain water collection
sump to UG Sump)
Duty of Pump :
a)15.0 Lps @ 12.0 m Head
1no. Working + 1no. Standby = 1set. For Phase 2
Duty of Pump :
b) 15.0 Lps @ 12.0 m Head
c) 8.0 Lps @ 12.0 m Head
(To lift sewage from for club house toilets)
Duty of Pump :
8.0 Lps @ 12.0 m Head
1288400
Set
120000
120000
Sets
55000
110000
Set
60000
240000
Set
100000
100000
Set
100000
100000
Set
60000
60000
Set
65000
65000
Set
1800000
1800000

Hydro-pneumatic system comprising of Vertical Centrifugal pumps
mounted on a common skid with automatic control panel including
over load relays, on-off push button, switches, phase indicator lamps,
dry run protection relays, pressure Switches & gauges, 1no. FRP
pressure vessel of 453 Lts, . complete with cabling between the
Pumps & control panel etc., complete. The pumps shall run-on 440V,
3ph, 50Hz electric supply.
(Domestic water Hydropnuematic pumps)
Duty of each pump : 45.0 Cum/Hr @ 65.0m Head
cut - in pressure : 5.5 Bars
cut - off pressure : 6.5 Bars
(3 Nos Working + 1 No Stand by)
2 nos pumps working with variable frequency drive motor and 1 no
working 1 no standby pump of standard speed motor
117 of 223
SL.NO.
DESCRIPTION
pressure vessel of 453 Lts, . complete with
cabling between the Pumps & control panel etc., complete. The
pumps shall run-on 440V, 3ph, 50Hz electric supply.
(Flushing water Hydropnuematic pumps)
working & 1 no standby pump of standard speed motor
QTY
UNIT
RATE
AMOUNT
Set
1500000
1500000
Set
1200000
1200000

(Municipal water Hydropnuematic pumps)
1 no pumps working with variable frequency drive motor and 1 no
Supplying, Installing, testing and commissioning COMMON control

panel for filter feed pumps, Domestic water hydropneumatic pumps,
Pump room waste water lift Pumps,
consisting of the following :
Control panel Specs.
INCOMING :
Incoming MCCB 400A
1 No. Set of phase indicating lamps
1 No. Set of 400 Amps. TPNE Al. Bus bars
1 No. 0-400 Amps. Ammeter
with phase selector switch
OUTGOING for 3nos. Filter Feed Pump
1No. 63 Amps MCB
1 No.DOL starter suitable for 5.0 HP each
1No. Single phase preventor suitable for the pump
described above
1No. set of ON/OFF indicating lamps
1No. Auto/manual selector switch
1set of start/stop push buttons
Note:2 nos.Pump working+1no. standby
OUTGOING Feeder. For Domestic water hydropneumatic
1No. 100 Amps MCB
described above
Note: 3nos.Pump working+1no. standby
OUTGOING Feeder. For Municipal water hydropneumatic
1No. 63 Amps MCB
described above
Note:2nos.Pump working+1no. standby
OUTGOING for 2nos.Pump room Sump
1No. 25 Amps MCB
1 No.DOL starter suitable for 2.0HP each
described above
Note: 1nos. Pump working, 1no. standby
The cost of control panel shall also include necessarylevel switches
for total automation of the pumps withnecessary cabling between
UGR, Pumps &inter-locking with the main control panel to
enableoperation of Pumps from one control point. Thequoted rate
shall include cost of level switches, starters, dry run preventors, O/L
relays,GI earth strips, cable tray and other Safety devices as per
standard practices and also provision shall be made for 4 nos. spare
feeders suitable for 20.0 HP and also 4nos. DP MCCB 6Amp shall
provided for control circuitry. All the componentsshall be housed in a
common cubical withcompartments for different services, neatly
118 of 223
SL.NO.
DESCRIPTION
finishedwith powder coating of approved color. The details areshown
in the water supply schematic. For calculatinglength of cables
Vendors shall follow the tender drawings.
Note : Panel earthing will be done by Electrical contractor
Individual motar earthing will be done by PHE vendor
Incomer will be provided by the other agency
QTY
UNIT
RATE
AMOUNT
Unit
250000
250000
TOTAL PART -B
5545000
BILL OF QUANTITY WITH COST ESTIMATE FOR PUMP ROOM WORKS & ITS ACCESSORIES
SL.NO.
DESCRIPTION
QTY
UNIT
RATE
Rs. Ps.
AMOUNT
Rs. Ps.
TOTAL PART - A
1288400
TOTAL PART - B
5545000
GRAND TOTAL
6833400
BILL OF QUANTITY WITH COST ESTIMATE :

PIPE SUPPORT SYSTEM:
SL.NO.
DESCRIPTION
PIPE SUPPORT SYSTEM:
Supplying, fabricating, fixing of approved make pipe support system

for soil, waste & water supply lines inside the shafts comprising of the
following MS brackets with GI clamps, nuts bolts, Anchor fasteners
etc completes as per drawing( refer shaft sectional dwg) The above
shall be suitably painted with two coats of enamel paint over a coat of
anticorrosive primer.This support system to be provided at 1.5m from
c/c for horizontal lines laid in the ceiling
QTY
UNIT
RATE
Rs. Ps.
AMOUNT
Rs. Ps.
11000
kgs
120
1320000
TOTAL PART - A
1320000
BILL OF QUANTITY WITH COST ESTIMATE- STORM WATER DRAIN

SL.NO.
DESCRIPTION
QTY
UNIT
RATE
Rs. Ps.
AMOUNT
Rs. Ps.
a) 400mm dia
280
Rmt
5000
1400000
Supplying, fabricating, fixing of approved make pipe support system for

sewerage lines supporting from the floor comprising of the following
Anchor fasteners, MS brackets with GI clamps ISMC 100x50x4.7mm
,base sheet 200x200x8mm thick, nuts bolts etc completes as per
drawing( refer dwg) The above shall be suitably painted with two coats
of enamel paint over a coat of anticorrosive primer.This support system
to be provided at 3.0m from c/c for horizontal sewage lines.
1500
Kgs
85
127500
nos
2000
12000
Nos.
15000
30000
Nos.
20000
40000
Storm water drain system :

UPVC pipes class III 6 Kg/cm2with solvent cement joints confirming to
IS 4985 for external sewerage network laid in the basement. The
quoted rate shall include necessary bores in walls making good the
same in C.M 1:4, necessary fittings viz.,elbows,tees , cleanouts etc,
complete. as per drawing
Supplying, fabricating, fixing of approved make PVC access manhole

cover at every 30.0m interval on sewage pipe etc complete
Providing and constructing Rectangular Manholes of below mentioned

size comprising table munted BBM 230mm thick class I bricks CM
1:4, plastered both inside and outside in CM 1:4, 150mm thick 1:2:4
PCC base laid on Hard compacted soil, Chanelling and Benching in CC
1:2:4 including 600x600mmlight duty Thermo drain GRP manhole
Frame & cover, heavy duty PVC rungs @300mm c/c with necessary
earth work excavation returning and refilling and disposing surplus soil
as directed by the Engineer in charge etc., complete as IS 4111.
a) Size:1000x1500mm upto 2000mm Depth
Providing and constructing & Excavating Rectangular Manholes of

below mentioned size comprising table mounted BBM 230mm thick
class I bricks CM 1:4, plastered both inside and outside in CM 1:4,
150mm thick 1:2:4 PCC base laid on Hard compacted soil, Chanelling
and Benching in CC 1:2:4 including 600x600mmlight duty Thermo drain
GRP manhole Frame & cover, heavy duty PVC rungs @300mm c/c
with necessary earth work excavation returning and refilling and
disposing surplus soil as directed by the Engineer in charge etc.,
complete as IS 4111.
a) Size: 1000x1500mm upto 2000mm Depth

chistelling and blasting) for laying Sewer lines and refilling of trenches
119 of 223
SL.NO.
DESCRIPTION
after pipes are laid in layers not exceeding 20 cm watering and
consolidation and disposing off surplusearth as directed by the
Engineer incharge, providing necessary Shoring &Strutting while
excavating etc., complete
QTY
UNIT
RATE
AMOUNT
a) Depth of excavation up to 1.5 m
160
Cum
120
19200
30
Rmt
2000
60000
Supplying, installing, testing and commissionig of R.C.C NP2 class

Hume pipe laid to therequired level and grade with collars joiningin CM
1:3 and filling the excavated trenchwith approved qualitysaturated sand
on sides, bottom and top surface of pipe with allleads and lifts, making
necessary connections as required etc.,complete.
a) 450mm dia
TOTAL B
1688700
120 of 223
DATE
19/04/2012
PROJECT
CLIENTS
ARCHITECTS
CONSULTANTS
SUBJECT
BILL OF QUANTITY WITH COST ESTIMATE FOR EXTERNAL WORKS:

PUMP ROOM WORKS:
SL.NO.
QTY
UNIT
RATE
Rs. Ps.
a) 50 mm dia
50
Rmt
520
b) 65 mm dia
25
Rmt
620
c) 80 mm dia
30
Rmt
700
d) 100 mm dia
50
Rmt
1000
e) 150 mm dia
75
Rmt
1250
a) 200 mm dia (DWSdelivery header & MWS suction header in UG

Sump pump room & FWS delivery line from STP Pump room )
75
Rmt
1500
b) 250 mm dia
20
Rmt
2200
c) 300 mm dia (DWS suction header in UG Sump pump room &

FWS suction line from STP Pump room )
30
Rmt
2800
a) 50 mm dia
50
Rmt
25
b) 65 mm dia
25
Rmt
28
c) 80 mm dia
30
Rmt
32
d) 100 mm dia
50
Rmt
36
e) 150 mm dia
75
Rmt
40
f) 200 mm dia
75
Rmt
45
g) 250 mm dia
20
Rmt
50
h) 300 mm dia
30
Rmt
55
DESCRIPTION
Supplying, laying, jointing, testing & commissioning approved make

class 'B' G.I. pipe sand fittings confirming to IS 1239 PI & II,
malleable fittings viz., tees, elbows, flanges, unions etc.,including
cutting threading, fixing in/on walls, below ceilings, under floor etc.,
as per drawings. The quoted rate shall include necessary, chasing in
walls, making bores in walls,foundations and slabs and making good
the chased surfaces and bores in CM 1:4. etc, complete as per our
Supplying, laying, jointing, testing &commissioning approved make

MS pipes with ISI brand Malleable specials confirming to IS 3589 PI
& II such as tees, elbows, check nuts, flanges, nipples, etc. including
cutting, threading, welding, fixing in/on walls, ceiling underground,
etc, as per drawing. The quoted rate shall include for chasing the
walls, making bore in walls and making good the chased surfaces in
cement mortar, Painting the exposed pipe lines etc., complete.
( pipes - Inside the UG Sump & STP pump room )
Supplying and providing two coats of enamel paint over a coat of

primer of approved make and colour for the exposed G.I. & MS
pipes. ( Qty. of pipe included in item no.1 & 2)
07/03/2015,Pump Room Works
121 of223
SL.NO.
DESCRIPTION
QTY
UNIT
RATE
Rs. Ps.
122 of223
SL.NO.
4
QTY
UNIT
RATE
Rs. Ps.
Nos.
1000
a) 50 mm dia ( UG Sump & STP Pump room pump room waste )
Nos.
2300
b) 65 mm dia
Nos.
2700
c) 80 mm dia
Nos.
3800
d) 100 mm dia
10
Nos.
4600
e) 150 mm dia
20
Nos.
6000
f) 200 mm dia
20
Nos.
9000
Nos.
3000
a) 80 mm dia
Nos.
6000
b) 100 mm dia (DWS lines in UG Sump Pump Room)
Nos.
8000
c) 150 mm dia ( FWS lines in STP Pump Room & DWS lines
in UG sump Pump Room )
Nos.
12000
d) 200 mm dia ( FWS lines in STP Pump Room & DWS lines in
Pump Room)
Nos.
15000
a) 300mm nominal dia ( DWS & FWS suction

lines in UG Sump Pump Room & STP pump room)
Nos.
15000
b) 200mm nominal dia ( MWS & RWS suction lines in UG Sump

Pump room)
Nos.
12000
a) 300mm dia( DWS & FWS Suction main header )
Nos.
21000
b) 200mm dia( MWS suction, DWS & FWS Delivery main header)
Nos.
13600
c) 150mm dia ( MWS Delivery main Header& MWS suction

header)
No.
11000
DESCRIPTION
G.M. body ball valves IS 1703-1977 with screwed ends,necessary
unions etc., complete.
a) 25 mm dia

butterfly valves standard lever type PN16 confirming to IS 13039 with
necessary flanges, nuts & bolts & Neoprene Rubber gaskets etc.,
complete.
Supplying, fixing and testing approved make G.M check valve PN16
with threaded ends necessary Unions etc., complete confirming to
API/BIS.
a) 50mm nominal dia (UG Sump, STP Pump room, pump room
waste water Pumps )
Supplying, fixing and testing approved make C.I check valve slim seal
PN16, IS 5312(Part-1)-1969 with necessary flanges, nuts, bolts &
Neoprene Rubber gaskets etc., complete confirming to API/BIS.

ANSI Class 125/150 Cast Iron body brass 'Y' strainer with necessary
flanges, nuts & bolts Neoprene Rubber Gaskets etc., complete on to
the suction line.
Supplying,installing and commisioning PN16 SS Expansion Bellows

with SS braiding & MS flanges for Suction and delivery headers
including all necessary supports, neoprine rubber gaskets, nuts, bolts
etc., complete.
(STP & UG Sump Pump Room )
Make: Easy flex
TOTAL PART - A
123 of223
SL.NO.
DESCRIPTION
PUMPS

Centrifugal monobloc pumps with control panel including over
loadrelays, on-off push button switches, phaseindicator lamps, dry
run protection relays,pressure guages, Automatic Water level
controller complete with cabling between thePumps, control panel,
UGR & OHT etc., complete ( rates shall exclude Control panel,
cables, level controller & othr safety devices)
Filter Feed Pumps
Duty of Pump :
4.0 Lps @ 30.0 m Head
2nos. Working + 1no. Standby = 1set.

submersible pump made of C.I construction suitable for building
application. The quoted rate shall also include for providing necessary
safety devices viz. dry run protection, over load relays auto level
controller with necessary cables etc., complete working on
440V,50Hz, three phase system
Note: Power shall be drawn by nearby source
(To lift Pump Room water from STP and UG sump )

Duty of Pump :
4.0 Lps @ 10.0 m Head
1no. Working + 1no. Standby = 1set.
(To lift Storm Water from Basement)

Duty of Pump :
8.0 Lps @ 12.0 m Head
1no. Working + 1no. Standby = 1set for Phase 2
3nos. Working + 3nos. Standby = 3set for Phase 1
(To lift terrace rain water from terrace rain water collection
sump to UG Sump)
Duty of Pump :
a)15.0 Lps @ 12.0 m Head
Duty of Pump :
b) 15.0 Lps @ 12.0 m Head
c) 8.0 Lps @ 12.0 m Head
(To lift sewage from for club house toilets)
Duty of Pump :
8.0 Lps @ 12.0 m Head
QTY
UNIT
RATE
Rs. Ps.
Set
120000
Sets
55000
Set
60000
Set
100000
Set
100000
Set
60000
Set
65000
Set
1800000

pressure vessel of 453 Lts, . complete with cabling between the
Pumps & control panel etc., complete. The pumps shall run-on 440V,
3ph, 50Hz electric supply.
(Domestic water Hydropnuematic pumps)
working 1 no standby pump of standard speed motor

124 of223
SL.NO.
DESCRIPTION
(Flushing water Hydropnuematic pumps)
QTY
UNIT
RATE
Rs. Ps.
Set
1500000
Set
1200000

(Municipal water Hydropnuematic pumps)
1 no pumps working with variable frequency drive motor and 1 no
Supplying, Installing, testing and commissioning COMMON control

panel for filter feed pumps, Domestic water hydropneumatic pumps,
Pump room waste water lift Pumps,
consisting of the following :
INCOMING :
Incoming MCCB 400A
1 No. 0-400 Amps. Ammeter
OUTGOING for 3nos. Filter Feed Pump
1No. 63 Amps MCB
1 No.DOL starter suitable for 5.0 HP each
described above
Note:2 nos.Pump working+1no. standby
OUTGOING Feeder. For Domestic water hydropneumatic
1No. 100 Amps MCB
described above
Note: 3nos.Pump working+1no. standby
OUTGOING Feeder. For Municipal water hydropneumatic
1No. 63 Amps MCB
described above
Note:2nos.Pump working+1no. standby
1No. 25 Amps MCB
described above
Note: 1nos. Pump working, 1no. standby
125 of223
SL.NO.
DESCRIPTION
The cost of control panel shall also include necessarylevel switches
for total automation of the pumps withnecessary cabling between
UGR, Pumps &inter-locking with the main control panel to
enableoperation of Pumps from one control point. Thequoted rate
shall include cost of level switches, starters, dry run preventors, O/L
relays,GI earth strips, cable tray and other Safety devices as per
standard practices and also provision shall be made for 4 nos. spare
feeders suitable for 20.0 HP and also 4nos. DP MCCB 6Amp shall
provided for control circuitry. All the componentsshall be housed in a
common cubical withcompartments for different services, neatly
finishedwith powder coating of approved color. The details areshown
in the water supply schematic. For calculatinglength of cables
Vendors shall follow the tender drawings.
Note : Panel earthing will be done by Electrical contractor
Individual motar earthing will be done by PHE vendor
Incomer will be provided by the other agency
QTY
UNIT
RATE
Rs. Ps.
Unit
250000
QTY
UNIT
RATE
Rs. Ps.
TOTAL PART -B
DATE
16 /04/2012
PROJECT
M/s. PROPOSED APARTMENT "APARNA CYBER ZON", HYDERABAD.
CLIENTS
ARCHITECTS
CONSULTANTS
SUBJECT
BILL OF QUANTITY WITH COST ESTIMATE FOR PUMP ROOM WORKS & ITS ACCESSORIES
SL.NO.
DESCRIPTION
TOTAL PART - A
TOTAL PART - B
GRAND TOTAL
126 of223
AMOUNT
Rs. Ps.
26000
15500
21000
50000
93750
112500
44000
84000
1250
700
960
1800
3000
3375
1000
1650
127 of223
AMOUNT
Rs. Ps.
128 of223
AMOUNT
Rs. Ps.
4000
11500
5400
19000
46000
120000
180000
24000
18000
24000
96000
30000
30000
24000
42000
40800
11000
1186185
129 of223
AMOUNT
Rs. Ps.
120000
110000
240000
100000
100000
60000
65000
1800000
130 of223
AMOUNT
Rs. Ps.
1500000
1200000
131 of223
AMOUNT
Rs. Ps.
250000
5545000
AMOUNT
Rs. Ps.
1186185
5545000
6731185
132 of223
DATE
21/05/2012
PROJECT
CLIENTS
ARCHITECTS
CONSULTANTS
SUBJECT
SEWAGE TREATMENT PLANT, ELECTRO-MECHANICAL WORKS

Part 1-CAPACITY:600KLD
BILL OF QUANTITY WITH COST ESTIMATE

SPECIFICATION
Sl No.
A
SEWAGE TREATMENT PLANT
Design, supplying, installing, testing & commissioning of

Sewage Treatment Plant for the following duty:
Qty
Unit
Nos
set
Daily average flow - 600cum/day

Anticipated effluent parameters before treatment:
PH
- 6.5-8.5
BOD5
- 350 mg/ltr
COD
- 600-800 mg/ltr
SS
- 400 mg/ltr.
Oil & Grease
- upto 50 mg/ltr
Ecoli
- 106 MPN
Desired Sewage discharge standard after treatment:
PH
- 6.5-8.5
BOD5
- Less than 10 Mg/L
S. Solids
- Less than 10 Mg/L
COD
- Less than 60 Mg/L
Oil & Grease
- Less than 10 Mg/L
E Coli after treatment -nil
SCHEDULE OF MECHANICAL ITEMS
2
Supplying, installing, testing and commissioning of BAR

SCREEN 1000 x 600 mm Size MS bars of 6 mm thick 20mm
space between the bars welded to a "L" angle of size 50 x 50 x
5mm Thick epoxy coated with anticorrosive treatment.
vertical non - clog type submersible pump made of C.I
construction. Impeller shaft shall be S.S. Construction with
Mechanical seal. suitable for building application. The quoted
rate shall also include for providing necessary Baseplates,
Coupling, Nylon ropes for lifting pumps with necessary cables
etc., complete working on 440V,50Hz, three phase system cost
of control panel shall be as described and included in item no.
part C.
RAW SEWAGE TRANSFER PUMPS :
Part 1 capacity 600KLD
Duty of Each Pump : 75m3/hr @ 10m Head
2 nos Working + 1 no Stand by = 1 Set
Part 2 capacity 450KLD:
07/03/2015,SEWAGE TREATMENT PLANT, ELECTRO-MECHANICAL WORKS
133 of223
Sl No.
SPECIFICATION
Qty
Unit
set
set
set
100
nos
Part 1 Plant capacity of 600M3/day

Part 2 Plant capacity of 450M3/day
1
1
No
No
Supply, installation, testing & commissioning of Chlorine dosing

system comprising of 100lts HDPE/ FRP tank with 0-30lph
metering type pump and all required accessories
set

centrifugal monobloc pumps for Filter feed water inside the
Pumproom. The quotedrate shall include Automatic control
panel with levelswitches, starters, dry run preventor, O/L
relays,necessary wiring upto the pumps and control panel,the
pumps shall run 415V 50Hz electric supply, foot valve, NRV
etc.,complete. cost of control panel shall be as
described and included in item no. C.1
Filter Feed Pumps
Dutyof Each pump = 55.0cum/hr @ 30.0m head.
1no. working+ 1no.standby = 1SET
set
nos
2 nos Working + 1 no Stand by = 1 Set

4
Supplying, installing, testing and commissioning approved

make Horizantal non - clog type Centrifugal Monobloc pump
C.I construction. Impeller shaft shall be S.S. Construction with
Mechanical seal. suitable for building application. The quoted
rate shall also include for providing necessary Baseplates,
Coupling with necessary cables etc., complete working on
440V,50Hz, three phase system cost of control panel shall be
as described and included in item no.part C
RETURN SLUDGE TRANSFER PUMPS :
Monobloc pump
1 Working + 1 Stand by = 1 Set
Supply, installation, testing & commissioning of Twin lobe, roots

type rotary air blowers WC complete with TEFC motor of
suitable HP suitable for 415 + 10% volts, 3 phase, 50 cycles
A/C supply, pulleys, V belt, drive guard, base frame, suction
silencer, dampener at discharge and all other accessories as
required. Capacity of Each Blower: 1000m3/hr @6000mm WC
1 No Working + 1 No Stand by = 1 Set
10
Supply, installation, testing & commissioning of required number

of fine bubble air diffusers 2.2m x 68mm dia silicon in Receiving
tank and required number of membrane type fine bubble air
diffusers in SBR tanks
Supplying, installing, testing and commissioning of Decanter
Mechanism in SS 304 which shall be suitable for plant capacity

Pressure sand filter with necessary Accessories complete with
Frontal piping, valves, suitable supports for mounting pressure
gauges, orifice plates. The Filter shall be made of M.S with
necessary protective coating. The cost of filter shall also include
initial charge of underbed & multi-grade filter media to suit the
requirement etc., complete as per standards. Max. working
Pressure = 3.0kg/sqcm.
Max flow rate of Each Filter= 26.25 cum/hr, at 20. Hr cycle
134 of223
SPECIFICATION
Qty
Unit
Max flow rate of Each Filter= 26.25 cum/hr, at 20. Hr cycle
nos
Supplying, installing, testing and commissioningapproved

make on-line UV Sterilizer. The quoted rate shall include
necessary electricalsetc., complete to make theoperation
automatic.
working Pressure = 3.0kg/sqcm.
Max flow rate of each = 55.00 cum/hr, at 20. Hr cycle
No
Sludge Dewatering System

Supplying, installing, testing and commissioningof two stage
screw pump with SS motor/CI body
Filterpress feed pumps: 5m3/hr @8000mmWC
1no. working+ 1no.standby = 1SET
Set
Supplying, installing, testing and commissioning of Mechanical

Filter press plate type with necessary collection trays and frame
filter press with 500x500 plates etc., complete.
Set
lot
Sl No.
11
12
13
14

Activated Carbon Filter including brine tank with necessary
Accessories complete with Frontal piping, valves, suitable
supports for mounting pressure gauges, orifice plates. The Filter
shall be made of M.S with necessary protective coating. The cost
of filter shall also include initial charge of underbed & Activated
carbon filter media to suit the requirement etc., complete as per
standards. Max. working Pressure = 3.0kg/sqcm.
TOTAL PART - A
B
PIPING WORKS :
Supply, installation, testing & commissioning of Air piping

comprising of MS (Heavy Class, Epoxy coated) Header with
incomer connections from blowers, outgoing connections with
valve at each outgoing connection complete at air blowers, GI
medium class piping to respective tanks where the air is to be
supplied viz receiving tank, SBR MODULE I & II with all
fittings such as tees, crosses, plugs, sockets, elbows,
reducers, supports & clamps, etc. The pipe drops in each tank
shall be GI further connected to air distribution grid in each
tank.The air distribution grids made of GI heavy duty pipe and
having complete arrangements of fixing required number of fine
bubble membranes, levelling etc. shall be included in this item.
2.a)
Supplying, laying, jointing, testing &commissioning approved

make class 'B' G.I. pipesand fittings confirming to IS 1239 PI & II,
malleablefittings viz., tees, elbows, flanges, unions etc.,including
cutting threading, fixing in/on walls, belowceilings, under floor etc.,
as per drawings. Thequoted rate shall include necessary, chasing
in walls, making bores in walls,foundations and slabs and making
good the chasedsurfaces and bores in CM 1:4 MS pipe
supportswith GI clamps, Anchor fasteners, grip bolts, nuts and
bolts etc, painting enamel paint to cold water supply lines etc.,
complete.
b)

G.M. body ball valves PN16, IS 1703-1977 with screwed
ends,necessary unions etc., complete.
c)
135 of223
SPECIFICATION
Sl No.
Qty
Unit
lot
CI butterfly valves standard lever type PN16 confirming to IS 13039

with necessary flanges nuts & bolts, Noeprene rubber gaskets
etc., complete.
d)
Supplying, fixing and testing approved make C.I check valve slim
seal PN16, IS 5312(Part-1)-1969 with necessary flanges, nuts,
bolts & Neoprene Rubber gaskets etc., complete confirming to
API/BIS.
e)
Supply, Erection, Calibration and commissioning of instruments,

cables, Accessories, Mounting arrangments, termination,
Junction boxes all complete
a) Flow indicators
b) Level switches / controller
c) Pressure guages
d) Rota meter
TOTAL PART- B
ELECTRICAL AND INSTRUMENTATION WORKS :
Supplying, installing, testing and commissioning Approved make

Common control panel for Filter feed pumps,Raw sewage
transfer pumps,Return sludge transfer pumps,
Blowers,,Flushing & Screw Pump consisting of the
following:
INCOMING :
Incoming MCCB 250A
1 No. 0-250 Amps. Ammeter,0-440 Voltmeter
OUTGOING for 2nos. Filter Feed Pump:
1No. 63 Amps MCB
1 No.S/D starter suitable for 10.0 HP each
described above
Note: 1no. Pump working, 1no. standby
OUTGOING for 4nos.Raw Sewage Transfer Pumps:
1No. 63 Amps MCB
described above
OUTGOING for 2nos Return Sludge Transfer Pumps:
1No. 25 Amps MCB
136 of223
Sl No.
SPECIFICATION
Qty
Unit
described above
2 nos
OUTGOING for 2nos. Pump for Filter Press
1No. 25 Amps MCB
described above
OUTGOING for 2nos. Blowers :
1No. 100Amps MCB
1 No.S/D starter suitable for 30.0 HP each
described above
Note: 1no. working, 1no. standby
1No. 25 Amps MCB
described above
OUTGOING feeder for Flushing water Pumps
1No. 100 Amps MCB suitable for 15.0HP
described above
The cost of control panel shall also include necessary level
switches for Filter Feed Pumps for total automation of the
pumps with necessary cabling between pumps & Control panel,
Pumps & inter-locking with the main control panel to enable
operation of Pumps from one control point. The quoted rate shall
include cost of level switches, starters, dry run preventor, O/L
relays, GI earthing strips, Cable Trays and other Safety devices
as per standard practices. System shall be connected to BMS
indicating status of various equipment and liquid level in various
compartments. In addition to the above the following equipment
and instrument shall be provided to monitor the quality of the
incoming and outgoing effluent. Digital thermometer with
electronic probes , digital ph meter, digital flow meter,
digital DO meter for auto operation of blowers , digital
conductivity meter, digital turbidity meter, Electronic timer
for filter and softener backwash and regeneration.
. The entire system shall be based and designed on online
monitoring type through a P.C & also provision shall be made for
137 of223
Sl No.
SPECIFICATION
4 nos. spare feeders suitable for 15.0 HP and also 4nos. DP
MCCB 6Amp feeder shall be provided for control circuitry. All the
components shall be housed in a common cubical with
compartments for different services, neatly finished with powder
coating of approved color. 1set of start/stop push buttons
Qty
Unit
Unit
TOTAL PART - C
138 of223
SPECIFICATION
Sl No.
DATE
Qty
Unit
QTY
UNIT
21/05/2012
PROJECT
CLIENTS
ARCHITECTS
CONSULTANTS
SUBJECT
SEWAGE TREATMENT PLANT, ELECTRO-MECHANICAL WORKS

BILL OF QUANTITY WITH COST ESTIMATE

SL.NO.
DESCRIPTION
TOTAL PART - A
TOTAL PART - B
TOTAL PART - C
GRAND TOTAL
NOTE:
1) The vendor shall submit the detail design drawings of
Electromechanical works for approval before execution of the
work and cordinate with consultants.
2) Civil cost is excluded
3)Mechanical Ventillation is Excluded
139 of223
RATE
Rs. Ps.
AMOUNT
Rs. Ps.
10000
20000
225000
225000
140 of223
RATE
Rs. Ps.
225000
AMOUNT
Rs. Ps.
225000
100000
100000
1000000
1000000
15000
1500000
225000
150000
225000
150000
75000
75000
250000
250000
180000
360000
141 of223
RATE
Rs. Ps.
AMOUNT
Rs. Ps.
225000
450000
375000
375000
150000
150000
400000
400000
5505000
200000
200000
142 of223
RATE
Rs. Ps.
300000
AMOUNT
Rs. Ps.
300000
500000
143 of223
RATE
Rs. Ps.
AMOUNT
Rs. Ps.
144 of223
RATE
Rs. Ps.
600000
AMOUNT
Rs. Ps.
600000
600000
145 of223
RATE
Rs. Ps.
RATE
Rs. Ps.
AMOUNT
Rs. Ps.
AMOUNT
Rs. Ps.
5505000
500000
600000
6605000
146 of223

S.NO
BLOCK NAME
CONSULTANT
AMOUNT
CLIENT AMOUNT
A,B,C&D
1863250
2208270
E&F
1926750
2274060
1310450
1572605
H&I
1926750
2274060
1215450
1486655
K&L
1833950
2154060
M&O
1765000
2081310
1310450
1572605
1310450
1572605
10
1310450
1572605
11
R&T
1310450
1572605
12
1310450
1572605
13
1310450
1572605
19704300
GRAND TOTAL
07/03/2015,LPG System
Remarks
23486650
23486650
223 of 223

BLOCKS
Consultant Total Gross Estimate
Client Total Gross

Estimate
Block-A
Block-B
Block-C
Block-D
Block-E
Block-F
Block-G
Block-H
Block-I
Block-J
Block-K
Block-L
Block-M
Block-N
Block-O
Block-P
Block-Q
Block-R
Block-S
Block-T
Block-U
AMENITIES BLOCK
PARKING AREA
Total Buildup area
Gross Estimate
1724050
1793875
1683850
1295725
2813050
2425225
2616700
3968225
2436500
2439950
2259675
2477575
2384650
2118500
2507900
2611850
2408850
865925
2690175
2499550
2628125
1033950
1362169
1531725
1420531
1048899
2407961
2059790
2260745
2376007
2064749
2069157
1865835
2099033
1962988
1770418
2174820
2184406
2055310
682803
2369829
2122221
2275843
876770
49683875
Discount @ 5%
Add 10%
41042009
2052100.45
38989908.55
07/03/2015,FIRE FIGHTING SYSTEM
223 of 223
D5.1
Supplying, fabricating and fixing MS pipe Ladder 600mm wide made of 38mm dia
pipe for OHT / Lift Machine Room . Rate to include cutting, drilling, bending, Arc
welding, grinding and coat of red oxide primer to all surfaces etc., complete.
Sqm
1.19
1,600.00
10%
1760.00
2,096.49
-
D5.2
Providing and fixing the Calcium Silicate board for opening of Ducts above Lintel
level and as partitions with necessary supports as per specification and drawing.The
rate to include necessary fixtures, hardwares etc complete as directed by Engineer-in
Charge.
Sqm
R/O
Rmt
R/O
10%
0.00
10%
132.00
D5.3
Providing & Fixing of P.O.P Cornice of Size 3" x 4" made to required size and shape
and fixed to ceiling with screws etc complete with smooth finish.
D5.4
Providing and applying Plaster of Paris Punning of average thickness of 12mm thick
on walls to make the surface smooth to proper level and plumb, as per drawing and
direction etc., complete.
Sqm
R/O
220.00
10%
242.00
D5.6
Providing and Fixing Skylight using MS Tubular Sections and covered with Poly
Corbonate sheet. (As per the design of consultant)
Sqm
59.56
2,000.00
10%
2200.00
D5.7
Supply & fixing of Toilets False Ceiling with 5mm thick, V-board with applying one
coat of primer both sides and two coats of emulsion on front side it will be fixing on T
angle equal grids using of Armstrong or Equivalent make materials for grids in
including all necessary hardware & labour. (Only plan area shall be considered for
payment)
120.00
131,030.38
-
Sqm
237.59
430.00
10%
473.00
112,381.20
245,508.06
Sub-Total for Miscellaneous Works(Finshing Works).
NAME OF THE WORK: PROPOSED CONSTRUCTION OF RESIDENTIAL APARTMENTS "APARNA CYBERZON " AT NALLAGANDLA, HYDERABAD.
SUBJECT: BOQ FOR SHELL & CORE WORKS FOR CLUBHOUSEDate: 2.07.12
D5
Item no
Description of Item
TOTAL CLUBHOUSE AREA

Earth Work Excavation Works
P.C.C Works
R.C.C Works
Formwork Works
Steel Works
Metal Works
Masonary Works
Plastering
Unit
Club House
(L+M) Rate
OH %
Estimated
Rate in Rs.
Amount in
Rs.
Remarks
40000
270,123.07
414,264.30
8,457,168.84
3,494,693.78
10,282,902.26
805,231.50
2,958,607.05
3,665,471.14
Total 12mm thk Ceiling Plastering Qty CM (1:4)

Total 20mm thk Internal Plastering Qty CM (1:6)
Total 25mm thk External Plastering Qty CM (1:4)
Total Rough Plastering Qty CM (1:6)
Lintels/ Sunshades of 15mm thick in CM (1:4)
External Grooves & Band
Water Proofing works

Flooring
Wood Work
Painting
Miscellaneous Works (Finishing)
False Ceiling
Structural Glazing & Glass Partitions
Fabrication
Gym Equipment
Furniture
Doors & Windows - Materials
Music System - Materials
Playing equipments
Signage
Interior Works at Club House 1 & 2
Jacuzzi and Steam Room Tile Works
Glass Door & Structral Glazing
Batminton Court
Swimming Pool
Tennis Court
GRAND TOTAL FOR CLUBHOUSE (CIVIL)
07/03/2015,Club House BOQ
1,436,338.62
53,012.86
5,332,146.84
3,558,643.32
2,359,938.85
245,508.06
3,735,957.33
4,315,765.33
1,603,989.33
4,412,488.00
10,001,621.33
332,064.00
1,643,448.00
1,143,056.00
1,669,890.67
5,503,872.00
325,104.00
3,624,661.33
20,000,000.00
2,000,000.00
3,500,000.00
100,000,000.00
149 of 223
Item no
Description of Item
Unit
Club House
(L+M) Rate
OH %
Estimated Rate in
Rs.
TOTAL CLUBHOUSE AREA

GRAND TOTAL (Shell & Core Works ,Finishing Works )
Painting
Tiles & Marble ( Material & Labour)
False Ceiling
Structural Glazing & Glass Partitions
Fabrication
Gym Equipment
Furniture
Doors & Windows - Materials
Music System - Materials
Playing equipments
Signage
Interior Works at Club House 1 & 2
Jacuzzi and Steam Room Tile Works
Glass Door & Structral Glazing
GRAND TOTAL FOR CLUBHOUSE (CIVIL)
Clubhouse sevices
S,K,Panigrahi (Club house cellar toilet)
CP & Sanitory fixtures - Material
Solar System
Olymia Pools - Jacuzzi ( Plumbing)
Electrical Fixtures
Club House Electrical Work
Air Conditioners
GRAND TOTAL FOR CLUBHOUSE (SERVICES)
150 of 223
Amount in
Rs.
Remarks
40000
17,552,725.36
Amount in
Rs.
15000
Commune Clubhouse Amount
4739133.33333333
1777175
10268162.6666667
3850561
3735957.33333333
1400984
4315765.33333333
1618412
1603989.33333333
601496
4412488
1654683
10001621.3333333
3750608
332064
124524
1643448
616293
1143056
428646
1669890.66666667
626209
5503872
2063952
325104
121914
3624661.33333333
55,864,642.70
1770797.33333333
1359248
19,994,705.00
664049.00
238653.333333333
89495.00
2679269.33333333
1004726.00
594346.666666667
222880.00
3432805.33333333
1287302.00
2594800
973050.00
3287858.66666667
1232947.00
7734914.66666667
2900593.00
22,333,445.33
Remarks
8,375,042.00
151 of 223
NAME OF THE WORK: PROPOSED CONSTRUCTION OF RESIDENTIAL APARTMENTS "APARNA

CYBERZON " AT NALLAGANDLA, HYDERABAD.
Date: 23.05.12
SUBJECT: BOQ FOR FINISHING WORKS ClubHouse
Item no
Description of Item
07/03/2015,ClubHouse Finishing Work BOQ
Unit
Club House
Qty
(L+M) Rate
OH %
Estimated
Rate in Rs.
Amount in
Rs.
152 of152
Remarks
07/03/2015,ClubHouse Finishing Work BOQ
153 of153
Name of the Project: Propsed Residential Development of "Aparna Cyberzon" at Nallagandla, Hyderabad. For M/s Aparna Construction & Es
Pvt, Ltd.
Name of Work: Construction of Retaining Wall & Estimates along Boundary of the Project
Bill of Quantities
CYBER ZON
Item
Description of Item
Excavation in all types of soil / clay / murrum at various levels as mentioned below using
mechanical excavator like poclain / JCB etc and manually wherever required with all leads
and lifts and carting away and disposing the same within 2km radius at site and levelling
(dooze) the same. Mode of payment : The Contractor shall be paid only for the
excavation as per the plan area of excavation X excavation depth.
Retaining Wall Foundation.
Filling in foundations and the area wherever specified with approved good quality filling
materials in plinths, area development etc. with available Excavated Material wherever
specified in layers of not exceeding 150 mm thick including breaking clods, storing,
transportation ,double handling, watering, compacting each layer with vibratory compactor
and at inaccessible places with wooden/steel rammers to achieve 95% proctor density at
optimum moisture content, all leads and lifts, bailing/ pumping out of water to keep site
dry while backfilling; cost shall include conveyance of all materials, labour, machinery etc.
complete as directed.The rate to includes loading, unloading, hire and fuel charges for
tools and plants and other incidental charges etc., complete.
Retaining Wall Foundation.
Providing and laying P.C.C. 1:4:8 of specified thickness wherever specified using river
sand, 40mm and down size metal including sub-grade preparation, levelling, all leads and
lifts, rough finishing at the top surface, curing, and shuttering if necessary etc.,
Below Retaining Wall Raft foundation.
Providing, batching, mixing, transporting through transit mixers, pumping and laying
controlled Reinforced Cement Concrete (RMC) of specified grade at all levels and heights
specified below using ordinary Portland cement of grade 53 from approved manufacturer,
river sand, 20mm and down size coarse aggregates, necessary admixtures approved by
Consultants (elkem and Conplast SP 430SRV from Fosroc or equivalent), including all
leads and lifts, pumping using line pump or boom placer, vibrating/ compaction,
scaffolding wherever necessary, curing as directed, excluding cost of shuttering and
reinforcement works. (Basic Rate M20 Concrete - 3180)
a
b
c
Foundation RAFT
Retaining Wall upto 96.000 Lvl
Retaining Wall From 96.000Lvl to 99.600 Lvl
Providing, fabricating and erecting FORM WORK at all levels and places wherever
needed/specified as per drawing including approved Shuttering Material with adjustable
steel props of acceptable Staging system and with sufficient bracing as approved by
consultant. Cost to include designing of proper form work and staging system to suit the
requirements, Submission of design calculations and shop drawings for approval, sealing
the joints with heavy duty brown self adhesive tape, aligning to line and levels including
M.S. Ties, PVC Spacer, Providing openings/ cutouts/ pockets, applying deshuttering
chemical, Deshuttering as approved by the consultant etc., complete at all levels,
double/triple heights and profiles
a
b
c
Foundation RAFT
Providing, straightening, cutting, bending and tying in position reinforcement for RCC
work with high yield strength ribbed cold twisted tor steel (HSD) bar of various diameters
and grade of steel as specified below conforming to IS or equivalent BS specification
including cutting and waste, bending, hoisting, fabricating and placing in position
according to drawings and binding the reinforcement with galvanised annealed binding
wire of double fold of 18 gauge and providing PVC cover blocks for placing the
reinforcements in position and for maintaining the cover specified and/or according to
relevant IS or equivalent BS code. (Basic Rate Fe415/500- 46000)
a
b
c
Foundation RAFT
07/03/2015,BOQ Compound Wall
Unit
QTY
RATE
Cum
6,472.14
120.00
Cum
3,608.28
95.00
Cum
627.09
3,244.37
Cum
Cum
Cum
2,236.77
2,145.13
929.51
5,311.41
4,602.00
4,602.00
4,602.00
Sqm
Sqm
Sqm
1,401.19
10,134.94
9,295.13
20,831.25
337.50
337.50
337.50
Sqm
Sqm
Sqm
89.68
157.17
82.97
329.82
62,162.50
62,162.50
62,162.50
154 of223
CYBER ZON
Item
Description of Item
Unit
QTY
RATE
Name of the Contractor: Nina Concrete Systems Pvt. Ltd.

Waterproofing for Retaining Wall
Providing waterproofing for the areas as per the following specifications listed below with
a minimum guarantee period of 10 years and testing of treatment at intervals as specified.
Waterproofing treatment to Retaing Wall Footings & Wall

In depth Surface Applied crystalline waterproofing system
Providing and applying Penetron Plus / Hydroblok 200/ AH Hydrocap in depth crystalline
waterproofing treatment of either M/s. ICS Penetron International Ltd, USA / M/s. Nina
Concrete Systems Pvt. Ltd., applied as a dry shake application on the P.C.C. surfaces,
after tying of the reinforcement steel and just prior to placement of the raft slab concrete
for each specific pour, and at a total consumption of approx. 0.7 Kg Per Sq.Mt.
Penetrom Plus / Hydroblok 200 in depth crystalline waterproofing treatment shall also be
applied as a slurry application on the vertical surface of the construction joints in the raft
slab just prior to placement of adjacent concrete panel @ 0.7 Kg per Sq.Mt. Additionally,
Penetron Plus / Hydroblok 200 shall be applied to the external sides of the raft slab / toe
portion and thereafter on the external surface of the retaining wall (if the access is not
available to treat the external surface, then the internal surface shall be treated) as a
slurry application in 2 coats at a total consumption of 1.00 Kg per sq.Mt. upto 1.00 Meter
above ground level etc. complete. Penetron Plus / Hydroblok 200 conforms to
requirement of ASTM C-39 pertaining to compressive strength of concrete and having
tested for permeability as per USACE CRD C-48 73, and is completely non toxic and
compatible with potable water.
(Chase open construction joint & grouting the same using cement slurry admixed with
CEBEX 100 /INTRAPLAST N200 @ 225/200 gms per bag of cement )
Foundation Raft (UPON completion of entire work as above and upto the satisfaction of
Engineer in Charge one time plan area of Raft Foundation Shall be measured for
payment).
Sqm
3,740.00
240.00
Retaining Wall (UPON completion of entire work as above and upto the satisfaction of
Engineer in Charge only external elevation area above raft Shall be measured for
payment).
Sqm
11,470.00
240.00
Treatment to construction joints in the Raft Slab and Retaining Wall of Basement
and any other water retaining structures
Rmt
Providing and fixing Penebar/ Hydroswell HDP 2010, 20 mm x 10 mm sized, hydrophilic
Swellable Water bar fixed at construction joints in raft slab and retaining etc. complete
3,960.00
325.00
Removal of tie rods and PVC pipes by drilling and packing the same with SIKA grout 214
non-shrink cementatious compound. (Upto 32mm) with all neccessary tools & tackles etc No's
complete.
Providing and applying one cote of NI-O-POL acrylic based bond coat over the
waterproofing membrane and thereafter providing and applying protective plaster of
average 20 mm thick on the vertical surface in cement mortar (1:3) including
Plastocrete Plus integral waterproofing compound @ 100 ml per bag of cement and Sqm
Fibermesh Stealth e3 multi dimensional 100% virgin polypropylene fibers @ 90 gm per
bag of cement, finished smooth, curing for 7 days etc. complete. (Cement, sand supply by
client free of cost at site)
R/O
2,800.00
15.00
110.00
Total Amount
(Rupees in words: Fifty Two Lakhs Forty Five Thousand Four Hundred Only)
1. No grouting is considered for PVC pipes in Retaining wall incase used , but normal touch up is made after cutting
the exposed rod used for shuttering tightness.
GRAND TOTAL
155 of223
opment of "Aparna Cyberzon" at Nallagandla, Hyderabad. For M/s Aparna Construction & Estates
es along Boundary of the Project

Bill of Quantities
CYBER ZON
AMOUNT
REMARKS
342,786.35
2,034,509.47
10,293,620.23
9,871,870.12
4,277,617.91
472,900.75
3,420,540.69
3,137,105.70
Major
Difference
due to Steel
Basic Price
WRT the
current
market price
@ 36000
earlier it was
27500
5,574,933.73
9,769,831.96
5,157,643.18
156 of223
CYBER ZON
AMOUNT
REMARKS
. Ltd.
897,600.00
2,752,800.00
1,287,000.00
308,000.00
rds: Fifty Two Lakhs Forty Five Thousand Four Hundred Only)
ipes in Retaining wall incase used , but normal touch up is made after cutting
ghtness.
59,598,760.07
-
157 of223
BILL OF QUANTITIES FOR SEWAGE TREATMENT PLANT

Sl. No.
DESCRIPTION OF ITEMS
UNIT
QUANTITY
CIVIL WORKS FOR SEWAGE TREATMENT PLANT

SUB HEAD - A : EARTH WORK & EXCAVATION
A.1
Earth work in excavation in all types of soil in foundation trenches or drains (not exceeding 1.5m in
width or 10 sqm on plan) including dressing of sides and ramming of bottom, getting out, stacking the
excavated soil, filling the same in trenches, plinths, sides of foundations, basement and under floors in
layers not exceeding 200 mm in thickness, consolidating each deposited layer by ramming and watering
including disposal of surplus excavated soil as directed, disposed soil to be neatly levelled and dressed
within a lead of 50m.
The rate shall also include for all the safety norms, general, house keeping, keeping the area clean etc.,
A.1.1
A.3
A.3.1
A.3.2
For the depth from -0.00 m to 6.2 m.
Cum
13,451.05
Cum
Cum
2,144.21
298.42
Filling the approved good quality earth in all positions and area development etc. wherever specified in
layers of not exceeding 200mm thick including breaking clods, watering, compacting each layer with
vibratory compactor and at inaccessible places with wooden / steel rammers to achieve 90 to 95%
proctor density at optimum moisture content, all leads and lifts, bailing / pumping out of water to keep
site dry while backfilling; cost shall include conveyance of all materials, labours, machinery, etc.
complete as directed.
With Excavated Earth available at site.
With Approved Earth brought from outside.
SUB HEAD - A : TOTAL :
Rs.
SUB HEAD - B : PLAIN CEMENT CONCRETE WORKS

B.1
B.1.1
PLAIN CEMENT CONCERTE

Providing and laying cement concrete 1:4:8 in foundation, plinth and in sub-base to floors as required
using 40mm size nominal/graded hard stone aggregate obtained from approved quarry including
mixing, placing, levelling, compaction, finishing top surface to level, curing, including cost of formwork
etc., complete as shown in drawings, as per specifications or as directed by the Engineer-in-Charge /
Site Manager. (Cement: coarse sand: graded stone aggregate by volume).
STP
SUB HEAD - B : TOTAL :
Cum
137.80
Cum
Cum
Cum
Cum
Cum
413.40
44.80
161.75
341.49
74.11
Rs.
SUB HEAD - C : READY MIX CONCRETE / CONTROLLED CONCRETE
C.1
C.1.1
C.1.2
C.1.3
C.1.4
C.1.5
Providing, batching, mixing, transporting through transit mixers, pumping and laying controlled
Reinforced Cement Concrete of specified grade (M-20 Grade) at all levels and heights
specified below using ordinary Portland cement of grade 53 from approved manufacturer, river
sand, 20mm and down size coarse aggregates, necessary admixtures approved by
Consultants (elkem and Conplast SP 430SRV from Fosroc or equivalent), including all leads
and lifts, pumping using line pump or boom placer, vibrating/ compaction, scaffolding wherever
necessary, curing as directed, excluding cost of shuttering and reinforcement works.
Raft
Columns
Base/Top/Platform slab -M20
Wall -M20
Beams -M20
SUB HEAD - C : TOTAL :
Rs.
1,035.55
SUB HEAD - D : FORMWORK / SHUTTERING
D.1
D.1.1
D.1.2
D.1.3
D.1.4
D.1.5
Providing, fabricating and erecting FORM WORK at all levels and places wherever needed/specified
as per drawing including striking with 12mm Plastic coated, marine resistant waterproof ply/Smooth
finished MS plates with adjustable steel props of acceptable Staging system and with sufficient bracing
as approved by consultant. Cost to include designing of proper form work and staging system to suit the
requirements, Submission of design calculations and shop drawings for approval, sealing the joints with
heavy duty brown self adhesive tape, aligning to line and levels including M.S. Ties, PVC Spacer,
Slevees and Providing openings/ cutouts/ pockets/ , applying deshuttering chemical, Deshuttering as
approved by the consultant and removal of tie rod and shall be filled with non-shrinkable grout at all
Raft
Columns
Wall -M20
Beams -M20
Sqm
Sqm
Sqm
Sqm
Sqm
SUB HEAD - D : TOTAL :
07/03/2015,BOQ for STP (Civil)
Rs.
29.08
298.68
1070.79
964.47
2276.58
4,639.61
158 of 223
Sl. No.
SUB HEAD - E : STEEL WORKS
E
UNIT
QUANTITY
REINFORCEMENT STEEL
The reinforcement steel shall be supplied & delivered at site free of cost to the contractor upon prior
notice of material indent. Contractor shall unload & safely store the material till it is fixed in position.
Every 3 months contractor shall submit report on supply and consumption reconciliation of steel with all
necessary backups. Maximum wastage allowed is 2.5% (Visible @ 2.0% + Invisible @0.50%) and
wastage over & above said limit shall be recovered from the contractor for the equivalent amount of
excess wastage. (Contractor has to return back the minimum cut length of 2.50mtrs as per the approved
BBS by PMC/QS). Authorized chairs, spacers shall be paid extra and shall be reconciled.
E.1
STP
SUB HEAD - E : TOTAL :
C.1.1
D
D.1.1
E.1
E.1.1
F.1
F.1.1
MT
79.50
Sqm
438.35
Sqm
1,703.87
Rs.
Providing and constructing 200mm thick Solid Concrete block work at all levels in walls, piers
and architectural features using approved solid blocks of strength 35kg/sqcm in cement mortar
1:6 with minimum crushing strength of 35kg/sq.cm. including curing, scaffolding, staging, leads
and lifts etc. complete.
Ground Floor
Preparing the surface and plaster the ceilings, in cement mortar 1:4, upto 12mm thick with
smooth finish to line and level at all levels including lead and lift of materials, hydrating the
lime 24 hours before starting of work with necessary scaffolding, curing, etc., complete.
Ground Floor
Preparing the surface and plaster all internal RCC / Masonry surface in cement mortar 1:6,
upto 20mm thick in a 2 coat of 12mm and 8mm thk, smooth finished to line and plumb at all
levels including lead and lifts with necessary scaffolding, curing, etc., complete.
Internal Plastering
Sqm
Preparing the surface and plaster 25mm to all external RCC / Masonry surface in cement
mortar 1:4, in two coats, sand finished to required line and plumb at all levels including lead
and lifts with necessary scaffolding, curing, waterproofing compound, using approved quality of
waterproofing compound as per manufactures specification etc., complete.
External Plastering
Sqm
Preparing the surfaces of Internal plastered walls Ceiling and RCC surfaces providing and
applying two coats of approved colour and shade Plastic Emulsion paint of approved make
over a coat of primer including 2 coats of putty at all levels including scaffolding, etc. complete.
Note : Co-efficient of measurement is 1.00 and deductions will be as per IS - 1200
G
Preparing the surfaces of External plastered walls providing and applying two coats of
approved colour and shade BT paint of approved make over a coat of primer including 2 coats
of putty at all levels including scaffolding, etc. complete.
Note : Co-efficient of measurement is 1.00 and deductions will be as per IS - 1200
Sqm
154.74
Sqm
543.79
2,402.40
SUB HEAD - F : TOTAL :
Rs.
SUB HEAD - F : WATER PROOFING WORKS
F.1
F.1.1
F.2
F.1.2
The first part consists of application of Hydrocem/Brush bond RFX or equivalent flexible polymer
modified cementitious coating system applied in 2 coats at total doses 1 Kg per Sq. Mt to the internal
surface of the water tank which includes fixing of Nylon mesh / Geo fabric with minimum over lap of
100mm after cleaning and brushing the concrete surface, grouting the porous area with cement grout
and curing for 7 days, testing etc. complete
STP
Sqm
4,597.89
Sqm
4,597.89
Providing waterproofing plastering over polymercoat in CM 1:4 of thickness 35mm for floor, 25mm for
walls till floor level and 18mm till 300mm above floor level with water proof admixture (Rheomac 707)
with a minimum guarantee period of 10 years.Note:- Only Plan area shall be measured for payment
STP
Rs.
159 of 223
Sl. No.
SUB HEAD - G : PLASTERING WORKS
G.1
G.1.1
UNIT
QUANTITY
Internal Plastering
SUB HEAD - G : TOTAL :
Sqm
2,696.84
Sqm
3,757.89
Rs.
SUB HEAD - G : PLASTERING WORKS
G.2
G. 2.1
Preparing the surfaces and Providing waterproof plaster with 20 mm thk water proof compound
admixture (Fosroc or equivalent) as per manufacturer's instructions in cement mortar 1:4 at all
levels for retaining walls
External Water Proofing Plastering
Rs.
15,650.53
SUB HEAD - H : FLOORING WORKS
H.1
H.1.1
Providing and laying 50mm thick (IPS) Granolithic flooring at all levels laid in alternate panels
of size 3m x 3m, consisting of 38mm thick 1:2:4 mix concrete (20mm down aggregate) and
12mm topping with 1:1.5 granolithic mix base (1 cement: 1.5 parts granite chips 10mm and
down) including laying in panels, side forms as required, consolidating, curing etc. complete.
Flooring
Sqm
464.21
23.21
STP
Rmt
342.63
I.3
Providing and fixing in position the PPR steps of size 300x150mm for UG Sumps including placing
150mm inside concrete (while doing form work), aligning during concreting, grouting the junction if
required, cleaning etc., complete as per the specifications and drawings and as directed by Engineer-in
Charge.
Nos
663.16
I.4
Providing and fixing MS door using MS angles, flats, MS sheets etc complete as per design with a coat
of approved steel primer.
Sqm
55.26
SUB HEAD - H : TOTAL :
Rs.
SUB HEAD - G : MISCELLANEOUS
I.1
I.1.1
Fabricating, supplying and installing in position Railing to Stair cases consisting of MS pipe handrail of
50mm welded to vertical supports using MS square and MS flat sections of approximately 15 Kgs /
RMT as per detailed drawing with necessary cutting, welding, grinding, and one metal primer with
necessary putty as per the Specifications & as directed by Engineer-in Charge. All MS sections to be
TATA MEDIUM / Equivalent Class.
Extra Works
LS
SUB HEAD - I : TOTAL :
Rs.
GRAND TOTAL AMOUNT FOR STP WORKS
160 of 223
SIDETIAL APARTMENTS "APARNA CYBERZON " AT NALLAGANDLA, HYDERABAD.
RATE (Rs)
AMOUNT (Rs)
90.00
1,210,594.74
175.00
305.00
375,236.84
91,018.42
1,676,850.00
2,197.00
302,747.70
302,747.70
3,878.00
4,088.00
3,658.00
4,058.00
3,658.00
1,603,171.02
183,150.58
591,694.12
1,385,756.68
271,079.75
4,034,852.14
199.06
199.06
199.06
199.06
199.06
5,789.36
59,455.24
213,151.24
191,988.14
453,176.81
923,560.80
161 of 223
RATE (Rs)
49,545.00
AMOUNT (Rs)
3,938,827.50
3,938,827.50
665.00
291,501.00
175.00
298,177.89
220.00
285.00
125.00
19,342.11
90.00
48,941.05
68,283.16
289.00
1,328,791.58
264.00
1,213,844.21
2,542,635.79
162 of 223
RATE (Rs)
220.00
AMOUNT (Rs)
593,305.26
593,305.26
255.00
958,263.16
958,263.16
500.00
232,105.26
232,105.26
2,153.00
737,685.79
320.00
212,210.53
2,443.00
135,007.89
500,000.00
1,584,904.21
16,856,334.99
163 of 223
BILL OF QUANTITIES FOR U.G. SUMP & Rain Water Sump WORKS
Sl. No.
UNIT
QUANTITY
RATE (Rs)
OH %
CIVIL WORKS FOR U.G. SUMP

SUB HEAD - A : EARTH WORK & EXCAVATION
A.1
Earth work in excavation in all types of soil in foundation trenches or drains (not exceeding 1.5m in
width or 10 sqm on plan) including dressing of sides and ramming of bottom, getting out, stacking the
excavated soil, filling the same in trenches, plinths, sides of foundations, basement and under floors in
layers not exceeding 200 mm in thickness, consolidating each deposited layer by ramming and
watering including disposal of surplus excavated soil as directed, disposed soil to be neatly levelled
and dressed within a lead of 50m.
The rate shall also include for all the safety norms, general, house keeping, keeping the area clean etc.,
A.1.1
A.3
A.3.1
A.3.2
For the depth from -0.00 m to 6.2 m.
Cum
11,983.15
90.00
25%
Cum
Cum
2,020.97
195.00
25%
2,197.00
Filling the approved good quality earth in all positions and area development etc. wherever specified in
layers of not exceeding 200mm thick including breaking clods, watering, compacting each layer with
vibratory compactor and at inaccessible places with wooden / steel rammers to achieve 90 to 95%
proctor density at optimum moisture content, all leads and lifts, bailing / pumping out of water to keep
site dry while backfilling; cost shall include conveyance of all materials, labours, machinery, etc.
complete as directed.
With Excavated Earth available at site.
With Approved Earth brought from outside.
SUB HEAD - A : TOTAL :
Rs.
SUB HEAD - B : PLAIN CEMENT CONCRETE WORKS

B.1
B.1.1
PLAIN CEMENT CONCERTE

Providing and laying cement concrete 1:4:8 in foundation, plinth and in sub-base to floors as required
using 40mm size nominal/graded hard stone aggregate obtained from approved quarry including
mixing, placing, levelling, compaction, finishing top surface to level, curing, including cost of formwork
etc., complete as shown in drawings, as per specifications or as directed by the Engineer-in-Charge /
Site Manager. (Cement: coarse sand: graded stone aggregate by volume).
Cum
Cum
94.39
20.48
2,197.00
25%
25%
UG Sump
Raft
Columns
Wall -M20
Beams -M20
Staircase-M20
Cum
Cum
Cum
Cum
Cum
Cum
189.65
22.03
79.03
228.97
49.67
2.27
3,878.00
4,088.00
3,658.00
4,058.00
3,658.00
4,088.00
25%
25%
25%
25%
25%
25%
Rain Water Sump

Raft -M20
Wall -M20
Beams -M20
Top slab -M20
Cum
Cum
Cum
Cum
31.19
144.67
21.03
21.05
3,878.00
3,878.00
3,658.00
3,658.00
25%
199.06
199.06
199.06
199.06
199.06
199.06
25%
25%
25%
25%
25%
25%
UG Sump
Rain Water Sump

SUB HEAD - B : TOTAL :
Rs.
SUB HEAD - C : READY MIX CONCRETE / CONTROLLED CONCRETE
C.1
C.1.1
C.1.2
C.1.3
C.1.4
C.1.5
C.1.6
C.2.1
C.2.2
C.2.3
C.2.4
Providing, batching, mixing, transporting through transit mixers, pumping and laying controlled
Reinforced Cement Concrete of specified grade at all levels and heights specified below using
ordinary Portland cement of grade 53 from approved manufacturer, river sand, 20mm and
down size coarse aggregates, necessary admixtures approved by Consultants (elkem and
Conplast SP 430SRV from Fosroc or equivalent), including all leads and lifts, pumping using
line pump or boom placer, vibrating/ compaction, scaffolding wherever necessary, curing as
directed, excluding cost of shuttering and reinforcement works.
SUB HEAD - C : TOTAL :
Rs.
25%
25%
25%
789.56
SUB HEAD - D : FORMWORK / SHUTTERING
D.1
D.1.1
D.1.2
D.1.3
D.1.4
D.1.5
D.1.6
Providing, fabricating and erecting FORM WORK at all levels and places wherever needed/specified
as per drawing including striking with 12mm Plastic coated, marine resistant waterproof ply/Smooth
finished MS plates with adjustable steel props of acceptable Staging system and with sufficient bracing
as approved by consultant. Cost to include designing of proper form work and staging system to suit
the requirements, Submission of design calculations and shop drawings for approval, sealing the joints
with heavy duty brown self adhesive tape, aligning to line and levels including M.S. Ties, PVC Spacer,
Slevees and Providing openings/ cutouts/ pockets/ , applying deshuttering chemical, Deshuttering as
approved by the consultant and removal of tie rod and shall be filled with non-shrinkable grout at all
UG Sump
Raft
Columns
Wall -M20
Beams -M20
Staircase-M20
07/03/2015,UG Sump BOQ
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
43.20
146.88
428.49
1148.90
326.11
12.00
164 of223
Sl. No.
UNIT
QUANTITY
RATE (Rs)
OH %
Rain Water Sump

D.2.1
Raft -M20
Cum
21.11
199.06
25%
D.2.2
Wall -M20
Cum
964.47
279.76
25%
D.2.3
Beams -M20
Cum
127.38
271.69
25%
D.2.4
Top slab -M20
Cum
105.27
279.76
25%
SUB HEAD - D : TOTAL :
Rs.
2,105.57
SUB HEAD - E : STEEL WORKS

E
REINFORCEMENT STEEL
The reinforcement steel shall be supplied & delivered at site free of cost to the contractor upon prior
notice of material indent. Contractor shall unload & safely store the material till it is fixed in position.
Every 3 months contractor shall submit report on supply and consumption reconciliation of steel with all
necessary backups. Maximum wastage allowed is 2.5% (Visible @ 2.0% + Invisible @0.50%) and
wastage over & above said limit shall be recovered from the contractor for the equivalent amount of
excess wastage. (Contractor has to return back the minimum cut length of 2.50mtrs as per the
approved BBS by PMC/QS). Authorized chairs, spacers shall be paid extra and shall be reconciled.
E.1
E.2
E2.1
E2.2
UG Sump
MT
52.64
49,545.00
15%
Rain Water Sump

Walls
Slab
MT
MT
MT
3.55
0.38
49,545.00
49,545.00
15%
15%
56.57
SUB HEAD - E : TOTAL :
Rs.
SUB HEAD - F : WATER PROOFING WORKS
F.1
F.1.1
The first part consists of application of Hydrocem/Brush bond RFX or equivalent flexible polymer
modified cementitious coating system applied in 2 coats at total doses 1 Kg per Sq. Mt to the internal
surface of the water tank which includes fixing of Nylon mesh / Geo fabric with minimum over lap of
100mm after cleaning and brushing the concrete surface, grouting the porous area with cement grout
and curing for 7 days, testing etc. complete
UG Sump
Sqm
4,162.09
500.00
10%
Sqm
1,166.94
665.00
25%
Sqm
4,581.32
220.00
25%
Sqm
972.45
175.00
25%
Sqm
2,247.44
285.00
25%
Sqm
6,980.03
255.00
25%
125.00
10%
Rs.
SUB HEAD - G : BLOCK WORKS
G.1
G.1.1
Providing and constructing 200mm thick Solid Concrete block work at all levels in walls, piers
and architectural features using approved solid blocks of strength 35kg/sqcm in cement
mortar 1:6 with minimum crushing strength of 35kg/sq.cm. including curing, scaffolding,
staging, leads and lifts etc. complete.
Ground Floor
Rs.
SUB HEAD - H : PLASTERING WORKS
H.1
G.1.1
G.2
G.2.1
G.3
G.3.1
G.4
G. 4.1
Internal Plastering
Preparing the surface and plaster the ceilings, in cement mortar 1:4, upto 12mm thick with
smooth finish to line and level at all levels including lead and lift of materials, hydrating the
lime 24 hours before starting of work with necessary scaffolding, curing, etc., complete.
Celing
Preparing the surface and plaster 25mm to all external RCC / Masonry surface in cement
mortar 1:4, in two coats, sand finished to required line and plumb at all levels including lead
and lifts with necessary scaffolding, curing, waterproofing compound, using approved quality
of waterproofing compound as per manufactures specification etc., complete.
External Plastering
Preparing the surfaces and Providing waterproof plaster with 20 mm thk water proof
compound admixture (Fosroc or equivalent) as per manufacturer's instructions in cement
mortar 1:4 at all levels for retaining walls
External Water Proofing Plastering
14,781.24
Rs.
SUB HEAD - H : PAINTING WORKS
Preparing the surfaces of Internal plastered walls Ceiling and RCC surfaces providing and
applying two coats of approved colour and shade Plastic Emulsion paint of approved make
over a coat of primer including 2 coats of putty at all levels including scaffolding, etc.
complete.
Sqm
5,553.77
165 of223
Sl. No.
UNIT
Preparing the surfaces of External plastered walls providing and applying two coats of
approved colour and shade BT paint of approved make over a coat of primer including 2
coats of putty at all levels including scaffolding, etc. complete.
Sqm
QUANTITY
2,247.44
RATE (Rs)
OH %
90.00
10%
500.00
15%
7,801.21
SUB HEAD - H : FLOORING WORKS
H.1
H.1.1
Providing and laying 50mm thick (IPS) Granolithic flooring at all levels laid in alternate panels
of size 3m x 3m, consisting of 38mm thick 1:2:4 mix concrete (20mm down aggregate) and
12mm topping with 1:1.5 granolithic mix base (1 cement: 1.5 parts granite chips 10mm and
down) including laying in panels, side forms as required, consolidating, curing etc. complete.
Flooring
Sqm
972.45
48.62
SUB HEAD - H : TOTAL :
Rs.
SUB HEAD - G : MISCELLANEOUS
I.1
Fabricating, supplying and installing in position Railing to Stair cases consisting of MS pipe handrail
of 50mm welded to vertical supports using MS square and MS flat sections of approximately 15 Kgs /
RMT as per detailed drawing with necessary cutting, welding, grinding, and one metal primer with
necessary putty as per the Specifications & as directed by Engineer-in Charge. All MS sections to be
TATA MEDIUM / Equivalent Class.
UG Sump
Rmt
216.10
2,500.00
10%
I.3
Providing and fixing in position the PPR steps of size 300x150mm for UG Sumps including placing
150mm inside concrete (while doing form work), aligning during concreting, grouting the junction if
required, cleaning etc., complete as per the specifications and drawings and as directed by Engineer-in
Charge.
Nos
1,080.50
320.00
10%
I.4
Providing and fixing Wooden door etc complete as per design with a coat of approved steel primer.
Sqm
90.76
2,443.00
10%
I.5
Grills
Sqm
51.86
2,443.00
10%
I.6
Roof Sheeting
Sqm
86.44
2,000.00
10%
Extra Works
LS
I.1.1
SUB HEAD - I : TOTAL :
Rs.
GRAND TOTAL AMOUNT FOR U.G. SUMP WORKS
166 of223
Estimated Rate in
Rs.
AMOUNT (Rs)
112.50
1,348,104.52
243.75
492,610.76
1,840,715.27
2,746.25
2,746.25
259,224.03
56,244.92
259,224.03
4,847.50
5,110.00
4,572.50
5,072.50
4,572.50
5,110.00
919,318.68
112,583.52
361,344.16
1,161,454.38
227,116.08
11,608.64
4,847.50
151,169.29
4,847.50
701,292.98
4,572.50
96,159.68
4,572.50
96,269.42
3,838,316.81
248.83
248.83
248.83
248.83
248.83
248.83
10,749.24
36,547.42
106,618.04
285,874.05
81,144.13
2,985.90
167 of223
Estimated Rate in
Rs.
AMOUNT (Rs)
248.83
5,252.94
349.70
337,276.47
339.61
43,260.86
349.70
36,812.92
523,918.78
56,976.75
2,999,287.46
56,976.75
202,042.97
56,976.75
21,765.12
3,223,095.55
550.00
2,289,147.30
2,289,147.30
831.25
970,018.88
970,018.88
275.00
1,259,863.00
218.75
212,723.44
356.25
800,650.50
318.75
2,224,884.56
4,498,121.50
137.50
763,643.38
168 of223
Estimated Rate in
Rs.
AMOUNT (Rs)
99.00
222,496.56
575.00
559,158.75
1,545,298.69
2,750.00
594,275.00
352.00
380,336.00
2,687.30
243,904.72
2,687.30
139,374.13
2,200.00
190,168.00
250,000.00
1,798,057.85
20,785,914.65
169 of223
PROJECT: "APARNA CYBERZONE " AT NALLAGANDLA, HYDERABAD.

BASIC MATERIAL RATES INR
Sl.No
1
1.1
1.2
2
2.1
2.2
2.3
2.4
3
DESCRIPTION
UOM
Latest Updated Purchase Rates

CommuneFinal Budget /Hill park Avenues
as On Date Rates
Cement
OPC - 53 Grade
PPC
Sand
Coarse Sand
Fine Sand
Robo Sand
Stone Dust
Boulders
Bag
Bag
260.00
260.00
Cum
Cum
Cum
Cum
Cum
1205.00
1205.00
465.00
400
Size Stones
Nos
6.00
Morum
Cum
150.00
Cum
Cum
Cum
624.37
697.82
587.64
Cum
Cum
Cum
Cum
Cum
Cum
2380.00
3250.00
3400.00
3550.00
3750.00
4135.00
MT
MT
40000.00
40000.00
Kgs
Kgs
Nos
50.00
50.00
MT
45000.00
Nos
Nos
Nos
Nos
Nos
Nos
Nos
17.14
33.00
18.00
25.00
-
Nos
Nos
4.00
-
13.1 Vitrifed Tiles for Drawing/ Dinning/ Bedrooms/

Kitchen/ Corridor/ Dress/Pooja/Balcony
SQM
450.00
13.2 Sitout (Cetamic Tiles)
SQM
350.00
13.3
SQM
250.00
SQM
SQM
350.00
1250.00
SQM
SQM
350.00
-
6
6.1
6.2
6.3
7
7.1
7.2
7.3
7.4
7.5
7.6
8
8.1
8.2
9
9.1
9.2
9.3
Aggregate
Aggregate - 40mm
Aggregate - 20mm
Aggregate - 10/12 mm
RMC
RMC-M7.5
RMC-M20
RMC-M25
RMC-M30
RMC-M35
RMC-M40
Steel
Fe-500
Fe-415
Binding Wire
MS 18 Gauge
MS 20 Gauge
Pvc Cover Blocks
10
Stuctural Steel
11
11.1
11.2
11.3
11.4
11.5
11.6
11.7
12
12.1
12.2
13
Blocks
CC Solid Blocks (410X200X100mm)
Bricks
Red Clay Bricks
Cement FlyAsh Bricks
Finishing Works
Floorings
Ceramic Tiles for Toilets/ Utility Flooring

13.4 Tandur Blue for Staircase
13.5 Granite for Ktchen Plat form
14 Dadoings
14.1 Ceramic Tiles for Toilets/ Kitchen/ Utility
14.2 Vitrified Tiles Lift Cladding
07/03/2015,Basic Rate
170 of223
Sl.No
15
DESCRIPTION
15.2
15.2.1
15.2.2
15.2.3
15.2.4
15.2
Nos
Nos
Nos
Nos
Bedroom Door(D1)(2150X900mm)
Nos
Hinges 5"
Tower Bolts 8"
Cylinderical Lock With Key & Knob
Magnetic Door Stopper
Total For Bedroom Door (2150X900mm)
Nos
Nos
Nos
Nos
Hinges 5"
Baby Latch -3.5"
Cylinderical Lock With Key & Knob
Floor Mounted Door Stopper
Total For Toilet Door (2150X750mm)
15.4 Utility Door (D4T)(2150x840mm)

15.4.1
15.4.2
15.4.3
15.4
Nos
Hinges 5"
Tower Bolts 10"
Magnetic Door Stopper
Mortise lock body & handle with plate
Total For Main Door (2100X1050mm)
15.3 Toilet Door(D4)(2150x750mm)

15.3.1
15.3.2
15.3.3
15.3.4
15.3
Latest Updated Purchase Rates

CommuneFinal Budget /Hill park Avenues
as On Date Rates
Door Frame & Shutters
15.1 Main Door(MD)(2100X1050mm)

15.1.1
15.1.2
15.1.3
15.1.4
15.1
UOM
Hinges 5"
Tower Bolts 8"
Aldrop
Total For Utility Door (2150X840mm)
10500.00
10500.00
7000.00
7000.00
Nos
7000.00
Nos
Nos
Nos
Nos
7000
Nos
7000.00
Nos
Nos
Nos
7000
15.5 Slider Door(SD)(2100X2100)
Nos
11507
16
16.1
16.2
16.3
16.4
16.5
16.6
Nos
Nos
Nos
Nos
Nos
Nos
7506.00
6255.00
5004.00
3603.00
2702.00
1801.00
Nos
Nos
864.00
1296.00
Nos
Nos
Windows
W6 (1800X1250mm)
W5 (1500X1250mm)
W4 (1200X1250mm)
KW2 (1200X900mm)
KW3 (900X900mm)
KW4 (600X900mm)
Aluminium Ventilators
16.7 V1(600x600mm)
16.8 V3(600x900mm)
MS Duct Doors
Fire Duct Doors
Electrical Duct Doors
171 of223
ARNA CYBERZONE " AT NALLAGANDLA, HYDERABAD.
Cyberzone Rates
Remarks
210.00
210.00
1450.00
1450.00
728.00
624.00
400.00
4.25
125.00
661.00
698.00
566.00
2650.00
3400.00
3550.00
3870.00
4050.00
4250.00
48000.00
48000.00
55.00
53.00
1.00
55000.00
17.00
32.00
17.00
24.00
22.00
24.00
17.00
3.75
3.85
450.00
350.00
350.00
250.00
1250.00
350.00
500.00
172 of223
Cyberzone Rates
Remarks
6500.00
260.00
120.00
175.00
1203.00
8258.00
4616.00
195.00
96.00
300.00
175.00
5382.00
4161.00
195
140
290
75
4861.00
4325.00
195
96
150
4766.00
11507
7385.00
6424.00
5510.00
4320.00
3601.00
3152.00
859.00
1273.00
5550.00
4350.00
173 of223
PROPOSED CONSTRUCTION OF RESIDETIAL APARTMENTS "APARNA CYBERZON" AT NALLAGANDLA, HYDERABAD.

Sl.No
C3.1
UNIT
Description of Item
Co - eff
RATE
Amount
Providing and laying Plum concrete 1: 5: 10. wherever specified using river sand, 40mm and down size metal and boulders of 150mm (proportion 60: 40 fo
boulder) including sub grade preparation, leveling, all leads and lifts, rough finishing at the top surface, curing, and shuttering if necessary etc., complete
P.C.C. FOR BELOW FOOTINGS, PLINTH BEAMS & GRADE SLAB

SL.No
MACHINE+MATERIAL+LABOUR
Cement Constant per Cum
Cement
Sand
Robo Sand
Aggregates
20mm
12mm
40mm
GRADE OF CONCRETE
M5 (1:5:10)
UNIT
Co-eff
Bags
Cum
Cum
2.78
0.00
0.52
210.00
1,450.00
728.00
0.90
698.00
566.00
661.00
Cum
Cum
Cum
RATE
a.Machinery Cost
Labour for Curing
Labour for Cement Feeding and laying
d.Labour Cost for spreading
Shuttering
Provision towards RMC
Sub Total RATE PER CUM
C3.2
2.70
584.01
379.10
594.90
150.00
30.00
150.00
75.00
80.00
2,043.00
Providing and laying P.C.C. 1:4:8 of specified thickness wherever specified using river sand, 40mm and down size metal including sub-grade preparation,
leads and lifts, rough finishing at the top surface, curing, and shuttering if necessary etc.,

SL.No
Cement
Sand
Robo Sand
Aggregates
20mm
12mm
40mm
GRADE OF CONCRETE
M7.5(1:4:8)
UNIT
Co - eff
Bags
Cum
Cum
3.50
0.00
0.52
210.00
1,450.00
728.00
0.90
698.00
566.00
661.00
Cum
Cum
Cum
RATE
a.Machinery Cost
Labour for Curing
Shuttering
C3.3
3.40
735.42
381.91
594.90
150.00
30.00
150.00
75.00
80.00
2,197.00
Providing and laying P.C.C. 1:3:6 of specified thickness wherever specified using river sand, 20mm and down size metal including base preparation, Com
levelling, all leads and lifts, curing and shuttering if necessary etc., complete.

SL.No
Cement
Sand
Robo Sand
Aggregates
20mm
12mm
40mm
a.Machinery Cost
Labour for Curing
Shuttering
07/03/2015,CIVIL WRK RATE ANALYSIS
GRADE OF CONCRETE
M10 (1:3:6)
UNIT
Co - eff
Bags
Cum
Cum
4.53
0.00
0.51
210.00
1,450.00
728.00
Cum
Cum
Cum
0.00
0.00
698.00
566.00
661.00
RATE
4.40
951.72
370.68
150.00
30.00
150.00
75.00
80.00
1,807.00
223 of 223
Description of Item
Sl.No
C3.4
UNIT
Co - eff
RATE
Amount
Providing and laying PCC 1:2:4 for Cills/Coping or at places wherever specified using river sand, 20mm and downsize metal including shuttering etc., com
heights

SL.No
Cement
Sand
Robo Sand
Aggregates
20mm
12mm
40mm
GRADE OF CONCRETE
M15 (1:2:4)
UNIT
Co - eff
Bags
Cum
Cum
6.80
0.00
0.51
210.00
1,450.00
728.00
Cum
Cum
Cum
0.00
0.00
698.00
566.00
661.00
RATE
6.60
1,427.58
370.68
150.00
50.00
30.00
150.00
75.00
300.00
-
a.Machinery Cost
Plasticiser / Admixture
Labour for Curing
Shuttering
C4.1
2,553.00
Providing, batching, mixing, transporting through transit mixers, pumping and laying controlled Reinforced Cement Concrete of specified grade at all leve
specified below using ordinary Portland cement of grade 53 from approved manufacturer, river sand, 20mm and down size coarse aggregates, necessary
approved by Consultants (elkem and Conplast SP 430SRV from Fosroc or equivalent), including all leads and lifts, pumping using line pump or boom plac
compaction, scaffolding wherever necessary, curing as directed, excluding cost of shuttering and reinforcement works.
#REF! RMC For Footings, Retaining Rafts, Lift Rafts
SL.NO
RMC PRICE
Add Wastage 2%
Hessian Cloth
Total Labour Cost
(a) Laying of Concrete
(b) Vibrating & Finishing
(c) Scoflding Charges for Concrete Pipies
(d) Labour for Curing
Labour Component
C4.1.2.7
RMC For Footings, Retaining Rafts, Lift Rafts
SL.NO
UNIT
Co - eff
RATE
6.00
3,400.00
68.00
50.00
250.00
50.00
30.00
30.00
360.00
3,878.00
UNIT
Co - eff
RATE

RMC PRICE
Add Wastage 2%
Hessian Cloth
Total Labour Cost
Labour Component
SL.NO
C4.1.4.1
SL.NO
RMC FOR COLUMNS & STAIRCASE (M 40 Grade)

RMC PRICE
Add Wastage 2%
Hessian Cloth
Labour for Curing
Labour for Finishing
Labour Cost for spreading
Scoflding Charges for Concreting
Labour Component
RMC PRICE
Add Wastage 2%
M20 (1:1.5:3)
M25 (1:1.5:3)
6.00
3,550.00
71.00
50.00
250.00
50.00
30.00
30.00
360.00
4,031.00
UNIT
Co - eff
RATE
M40
8.20
4,250.00
85.00
50.00
350.00
130.00
30.00
480.00
4,895.00
UNIT
Co - eff
RATE
M35
4,050.00
81.00
223 of 223
Sl.No
Description of Item
UNIT
Co - eff
RATE
Amount
Hessian Cloth
Total Labour Cost
Labour Component
C4.1.6.1
SL.NO
50.00
350.00
130.00
30.00
30.00
540.00
4,721.00

RMC PRICE
Add Wastage 2%
Hessian Cloth
Total Labour Cost
Labour Component
UNIT
Co - eff
RATE
M30
3,870.00
77.40
50.00
350.00
130.00
30.00
30.00
540.00

C4.1.8.1
SL.NO
C4.1.10.1
SL.NO
C4.1.1.7
SL.NO
4,537.40

RMC PRICE
Add Wastage 2%
Hessian Cloth
Labour for Curing
Labour Component
UNIT
Co - eff

RMC PRICE
Add Wastage 2%
Hessian Cloth
Labour for Curing
Labour Component
UNIT
Co - eff
UNIT
RATE
M20 (1:1.5:3)
Grade of Concrete
M20 (1:1.5:3)
6.00
3,400.00
68.00
50.00
30.00
40.00
30.00
40.00
140.00
3,658.00
Sub Total

RMC PRICE
Add Wastage 2%
Hessian Cloth
Total Labour Cost
RATE
3,400.00
68.00
50.00
30.00
30.00
480.00
30.00
570.00
4,088.00
RMC For BEAMS & Slab

RMC For Lift Core Walls & Retaining Walls

M25 (1:1:2)
3,550.00
71.00
50.00
30.00
30.00
480.00
30.00
570.00
4,241.00

RMC PRICE
Add Wastage 2%
Material of Mortar Bands
Total Labour Cost
(c) Labour for Curing
(d) Laying of Mortar Bands
C4.1.3.4
SL.NO
RATE
UNIT
RATE
M25 (1:1:2)
3,550.00
71.00
50.00
30.00
40.00
30.00
40.00
140.00
3,811.00
Grade of Concrete
M20 (1:1.5:3)
M25 (1:1:2)
6.00
3,400.00
3,550.00
68.00
71.00
50.00
50.00
350.00
130.00
350.00
130.00
223 of 223
Sl.No
Description of Item
UNIT
Co - eff
RATE

Labour Component
Sub Total
C4.2.1
Amount
30.00
30.00
540.00
4,058.00
30.00
30.00
540.00
4,211.00
Providing and laying Reinforced cement concrete of the following grade at all levels and heights using river sand, 20mm and down size coarse aggregate
leads and lifts, vibrating, scaffolding wherever necessary, curing and hacking as directed, etc., but excluding cost of shuttering, centering etc., complete
M-20 GRADE SITE MIX CONCRETE FOR FOOTINGS, BEAMS & SLABS
S.NO
1
DESCRIPTION
M20 Site mix RCC Columns

Cement
Sand
20mm Aggregate
12mm Aggregate
Admixture
Hessian Cloth
Mixing Charges
Labour Charges
Misc
UNIT
Bags
Cum
Cum
Cum
Lts
Ls
Cum
Cum
Ls
Ls
COEFF.
6.40
0.60
0.55
0.35
1.60
1
1
1
1
0.05
RATE
210.00
1,450.00
698.00
566.00
30.00
50.00
100.00
500.00
3,494.00
Rate Per Cum
C4.2.1.1.4
S.NO
1
C5.1
S.NO
1,344.00
870.00
383.90
198.10
48.00
50.00
100.00
500.00
174.70
3,669.00
M-20 GRADE SITE MIX CONCRETE FOR COLUMNS

DESCRIPTION

Cement
Sand
20mm Aggregate
12mm Aggregate
Mixing Charges
Labour Charges
Admixture
Hessian Cloth
Misc
UNIT
Bags
Cum
Cum
Cum
Cum
Cum
Lts
Ls
Ls
Ls
COEFF.
6.40
0.60
0.55
0.35
1
1
1.60
1
1
0.05
RATE
210.00
1,450.00
698.00
566.00
100.00
500.00
30.00
50.00
30.00
3,524.00
Rate Per Cum

C4.2.1.1.5
S.NO
2
AMOUNT
AMOUNT
1,344.00
870.00
383.90
198.10
100.00
500.00
48.00
50.00
30.00
176.20
3,700.00
M-25 GRADE SITE MIX CONCRETE FOR COLUMNS

DESCRIPTION

Cement
Sand
20mm Aggregate
12mm Aggregate
Mixing Charges
Labour Charges
Admixture
Hessian Cloth
Misc
UNIT
Bags
Cum
Cum
Cum
Cum
Cum
Lts
Ls
Ls
Ls
COEFF.
6.80
0.60
0.55
0.35
1
1
1.65
1
1
0.05
RATE
210.00
1,450.00
698.00
566.00
100.00
500.00
30.00
50.00
30.00
3,529.50
AMOUNT
1,428.00
870.00
383.90
198.10
100.00
500.00
49.50
50.00
30.00
193.06
3,803.00
Rate Per Cum
Providing, fabricating and erecting FORM WORK at all levels and places wherever needed/specified as per drawing including striking with 20mm Plastic c
resistant waterproof ply/Smooth finished MS plates with adjustable steel props of acceptable Staging system and with sufficient bracing as approved by
Cost to include designing of proper form work and staging system to suit the requirements, Submission of design calculations and shop drawings for ap
the joints with heavy duty brown self adhesive tape, aligning to line and levels including M.S. Ties, PVC Spacer, Providing openings/ cutouts/ pockets, app
UNITetc., complete
COEFF.
RATE
deshuttering chemical,DESCRIPTION
Deshuttering as approved by the consultant
at all levels, double/triple
heights and AMOUNT
profiles.
Footings Piles/box Footings
Sqm
Lift Shaft with Core Walls
Sqm
199.06
C5.1.1.1
C5.1.1.2
199.06
Pedestals-M35
Sqm
C5.1.1.3
199.06
Plinth Beams & Grade Slab
Sqm
C5.1.1.5
199.06
Cellar Floor
Columns-M20
C5.1.3.3
Sqm
199.06
223 of 223
Sl.No
Description of Item
UNIT
Lift Core Walls
Sqm
C5.1.3.4
Roof Slab
199.06
Roof Beams
Sqm
199.06
Staircases
Sqm
C5.1.3.7
199.06
Ramp Slab & Beams
Sqm
C5.1.3.8
199.06
Ground/ Stilt Floor
Columns
Sqm
C5.1.4.1
199.06
Lift Core Walls
Sqm
C5.1.4.2
199.06
Staircases
Sqm
C5.1.4.3
199.06
Roof Slabs
Sqm
C5.1.4.4
199.06
Roof Beams
Sqm
C5.1.4.5
199.06
Sqm
C5.1.4.6
199.06
1st Floor
Columns
Sqm
C5.1.5.1
207.13
Lift Core Walls
Sqm
C5.1.5.2
207.13
Staircases
Sqm
C5.1.5.3
207.13
Roof Slabs
Sqm
C5.1.5.4
207.13
Roof Beams
Sqm
C5.1.5.5
207.13
Sqm
C5.1.5.6
C5.1.6
207.13
2nd Floor
Columns
Sqm
C5.1.6.1
215.20
Lift Core Walls
Sqm
C5.1.6.2
215.20
Staircases
Sqm
C5.1.6.3
215.20
Roof Slabs
Sqm
C5.1.6.4
215.20
Roof Beams
Sqm
C5.1.6.5
215.20
C5.1.6.6
C5.1.7
Amount
Sqm
C5.1.3.6
C5.1.5
RATE
199.06
C5.1.3.5
C5.1.4
Co - eff
Sqm
215.20
3rd Floor
223 of 223
Sl.No
Description of Item
UNIT
Columns
Sqm
C5.1.7.1
Lift Core Walls
223.27
Staircases
Sqm
223.27
Roof Slabs
Sqm
C5.1.7.4
223.27
Roof Beams
Sqm
C5.1.7.5
223.27
Sqm
C5.1.7.6
223.27
4th Floor
Columns
Sqm
C5.1.8.1
231.34
Lift Core Walls
Sqm
C5.1.8.2
231.34
Staircases
Sqm
C5.1.8.3
231.34
Roof Slabs
Sqm
C5.1.8.4
231.34
Roof Beams
Sqm
C5.1.8.5
231.34
Sqm
C5.1.8.6
231.34
5th Floor
Columns
Sqm
C5.1.9.1
239.41
Lift Core Walls
Sqm
C5.1.9.2
239.41
Staircases
Sqm
C5.1.9.3
239.41
Roof Slabs
Sqm
C5.1.9.4
239.41
Roof Beams
Sqm
C5.1.9.5
239.41
Sqm
C5.1.9.6
C5.1.10
Amount
Sqm
C5.1.7.3
C5.1.9
RATE
223.27
C5.1.7.2
C5.1.8
Co - eff
239.41
6th Floor
Columns
Sqm
C5.1.10.1
247.48
Lift Core Walls
Sqm
C5.1.10.2
247.48
Staircases
Sqm
C5.1.10.3
247.48
Roof Slabs
Sqm
C5.1.10.4
247.48
Roof Beams
Sqm
C5.1.10.5
247.48
C5.1.10.6
Sqm
247.48
223 of 223
Sl.No
Description of Item
C5.1.11
7th Floor
Columns
UNIT
Lift Core Walls
Sqm
255.55
Staircases
Sqm
C5.1.11.3
255.55
Roof Slabs
Sqm
C5.1.11.4
255.55
Roof Beams
Sqm
C5.1.11.5
255.55
Sqm
C5.1.11.6
255.55
8th Floor
Columns
Sqm
C5.1.12.1
263.62
Lift Core Walls
Sqm
C5.1.12.2
263.62
Staircases
Sqm
C5.1.12.3
263.62
Roof Slabs
Sqm
C5.1.12.4
263.62
Roof Beams
Sqm
C5.1.12.5
263.62
Sqm
C5.1.12.6
263.62
9th Floor
Columns
Sqm
C5.1.13.1
271.69
Lift Core Walls
Sqm
C5.1.13.2
271.69
Staircases
Sqm
C5.1.13.3
271.69
Roof Slabs
Sqm
C5.1.13.4
271.69
Roof Beams
Sqm
C5.1.13.5
271.69
Sqm
C5.1.13.6
C5.1.14.
Amount
255.55
C5.1.11.2
C5.1.13
RATE
Sqm
C5.1.11.1
C5.1.12
Co - eff
271.69
Above Terrace Floor
Columns
Sqm
C5.1.14.1
279.76
Lift Core Walls
Sqm
C5.1.14.2
279.76
Staircases
Sqm
C5.1.14.3
279.76
LMR & SHR Slab & Beams
Sqm
C5.1.14.4
279.76
Sqm
C5.1.14.5
279.76
C5.1.14.6
Sqm
279.76
223 of 223
Sl.No
Description of Item
UNIT
Sqm
Co - eff
RATE
Amount
C5.1.14.7
279.76
Over Head Tank
Sqm
C5.1.15
279.76
Wall
Sqm
C5.1.15.1
279.76
Top slab
C5.1.15.2
C6.1
Sl no
Sqm
279.76
Providing, straightening, cutting, bending and tying in position reinforcement for RCC work with high yield strength ribbed cold twisted tor steel (HSD) ba
diameters and grade of steel as specified below conforming to IS or equivalent BS specification including cutting and waste, bending, hoisting, fabricatin
in position according to drawings and binding the reinforcement with galvanised annealed binding wire of double fold of 18 gauge and providing PVC c
placing the reinforcements in position and for maintaining the cover specified and/or according to relevant IS or equivalent BS code.
Note : Unless noted otherwise the measurements in accordance with IS 1200 or equivalent BS. However reinforcement shall be measured only in lengths
actually placed in position on standard weight basis, no allowance being made in the weight for rolling margin. Authorised laps and splices only will be m
Chairs of any shape & profile, Spacer bar of any shape & profile, cover block, wastage and binding wire will not be measured and shall be included in the
rates.Quoted rate shall be deemed to have considered the above stipulation.Quoted rate to include lead, lift, placing at all levels and as directed.
Description
Unit
Coeff
Rate
Amount
FINAL SUMMARY
1
a
b
d
e
2
a
b
3
a
Material
Cost of Steel ( Basic)
MT
48,000.00
Add Wastage
MT
2.5%
48,000.00
18 Gauge GI Binding wire
Kgs
2.3112
55.00
PVC Cover Blocks
Nos.
125
1.00
Labour
MT
1,100.00
Labour cost fabrication & fixing
MT
8.00
MT
318.10
48,000.00
127.12
1,100.00
-
Plant
Cost of Machinary
318.10
Rate over material
C8.1
Sub Total
49,545.00
Less Material Cost
1,545.00
Up to Ground Floor
MT
First Floor
MT
Second Floor
MT
Third Floor
MT
Fourth Floor
MT
Fifth Floor
MT
Sixth Floor
MT
Seventh Floor
MT
Eighth Floor
MT
Ninth Floor
MT
Above Terrace
MT
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
49,545.00
Providing and constructing Size stone masonry for foundation/Superstructure using size stones in CM 1:6 with necessary quoin, through bond stone and
at regular intervals including dressing the stone and edge poking by chissel/hammer true to the required shape & size, curing, scaffolding, racking out joi
leads and lifts at all levels
Sl no
Description
Unit
Coeff
Rate
Amount
Size stone masonry in CM 1:6 in foundation, at basement/ plinth

Size stone
per No
140
4.25
Through bond stones
Per nos
14.00
98.00
Cement
per Bag
1.50
210.00
315.00
Sand
per Cum
0.189
1,450.00
274.05
Robo Sand
per Cum
0.189
728.00
137.59
Scaffolding
per Cum
50.00
50.00
Curing
per Cum
10.00
10.00
Labour charges
per Cum
400.00
400.00
Rate per Cum
C8.2
Sl no
2
595.00
1,880.00
Providing and constructing 200mm thick Solid Concrete block work at all levels in walls, piers and architectural features using approved solid blocks of s
35kg/sqcm in cement mortar 1:6 with minimum crushing strength of 35kg/sq.cm. including curing, scaffolding, staging, leads and lifts etc. complete.
Description
Unit
Coeff
Blocks 200mm thick in CM 1:6
Rate
Amount
per Sqm
Blocks (35 Kgs/Sq Cm)
per No
12.50
32.00
400.00
Cement
per Bag
0.124
210.00
26.04
Sand
per Cum
0.016
1,450.00
22.65
Robo Sand
per Cum
0.016
728.00
11.37
Scaffolding
per Sqm
1.00
10.00
10.00
Curing
per Sqm
1.00
10.00
10.00
Block Shifting
per Sqm
1.00
20.00
20.00
Labour
per Sqm
1.00
75.00
Rate per Sqm
75.00
575.00
223 of 223
Description of Item
Sl.No
C8.3
Co - eff
RATE
Amount
Same as item MAS-002 - 150mm thick solid concrete block wall at all levels, etc. complete as per the item above, cement mortar 1:6 with minimum crushi
35kg/sq.cm.
Sl no
2
UNIT
Description
Unit
Coeff
Rate
Amount
per Sqm
per No
12.50
24.00
300.00
Cement
per Bag
0.093
210.00
19.53
Sand
per Cum
0.012
1,450.00
16.99
Robo Sand
per Cum
0.012
728.00
8.53
Scaffolding
per Sqm
1.00
10.00
10.00
Curing
per Sqm
Block Shifting
per No
Labour
per Sqm
1.00
10.00
10.00
12.50
2.00
25.00
1.00
75.00
75.00
Rate per Sqm
465.00
Providing and constructing 100mm thick solid concrete block wall at all levels including a concrete band of 75mm thick with 2-nos of 8mm dia reinforcem
Steel shall be measured in relevant steel item) at every fifth course with M15 grade concrete mix incl. shuttering, staging, curing, etc., in cement mortar of
minimum crushing strength of 35kg/sq.cm.
C8.4
Sl no
3
Description
Unit
Rate
Coeff
Amount
per Sqm
per No
12.50
17.00
212.50
Cement
per Bag
0.103
210.00
21.63
Sand
per Cum
0.009
1,450.00
12.55
Robo Sand
per Cum
0.009
728.00
6.30
Concrete Band M-20
per Cum
0.01
4,088.00
33.73
8mm Dia Reinforced Steel
Per MT
1.05
49.55
52.19
Scaffolding
per Sqm
10.00
10.00
Curing
per Sqm
10.00
10.00
Block Shifting
per No
12.50
1.20
15.00
Labour
per Sqm
70.00
70.00
Rate per Sqm
C8.5
Sl no
4
444.00
Providing & Constructing 230mm thick burnt brick masonry using first class table moulded bricks in cement
45kg/sq.cm. with all necessary scaffolding , curing etc , complete as per the drawings and specifications
Description
Unit
Sl no
5
Amount
per Sqm
Bricks (45kg/sqcm)1st class quality
per No
500
3.75
1,875.00
Cement
per bag
1.20
210.00
252.00
Sand
per Cum
0.15
1,450.00
219.24
Robo Sand
per Cum
0.15
728.00
110.07
Scaffolding
per Cum
50.00
50.00
Curing
per Cum
10.00
10.00
Labour charges incl. shifting
per Cum
540.00
540.00
Average Lift Charges Considering 3% increase for every 5 floors on

the total of above costs
Rate per Cum
C8.6
Rate
Coeff
230mm Brick Masonry in CM 1:6 in plinth & Super Structure
mortar 1:6 with minimum crushing strength
1.00
91.69
91.69
3,148.00
Providing & Constructing 150mm thick burnt brick masonry at all levels including a concrete band of 75mm thick with 2-nos of 8mm dia reinforcement rod
shall be measured in relevant steel item) at every fifth course with M15 grade concrete mix incl. shuttering, staging, curing, etc., in cement mortar of 1:4 w
crushing strength of 45kg/sq.cm.
Description
Rate
Unit
Coeff
Amount
115mm thick Brick Masonry in CM 1:3
10 Sqm
Bricks(45kg/sqcm)1st class quality
per No
550
3.75
2,062.50
Cement
per bag
2.07
210.00
434.70
Sand
per Cum
0.13
1,450.00
189.09
Robo Sand
per Cum
0.13
728.00
94.94
M15 concrete with 10mm down agg.
per Cum
0.1
3,500.00
350.00
Steel & Shuttering Charges
per Cum
650.00
650.00
Scaffolding
per Sqm
10
10.00
100.00
Curing
per Sqm
10
10.00
100.00
Labour charges
per Sqm
10
50.00
500.00
Misc Charges
per Sqm
0.03
4,481.23
134.44
Average Lift Charges Considering 3% increase for every 5 floors on

the total of above costs
1.00
138.47
138.47
4,754.14
Rate per Sqm
C9.1
Sl no
2
475.00
Preparing the surface and plaster the ceilings, in cement mortar 1:4, upto 12mm thick with smooth finish to line and level at all levels including lead and
materials, hydrating the lime 24 hours before starting of work with necessary scaffolding, curing, etc., complete as per the specifications , drawings and
Engineer-in Charge.
Description
Rate
Unit
Coeff
Amount
12 mm thk CM 1:4 Ceiling Plastering
Cement
per Bag
0.110
210.00
23.10
223 of 223
Sl.No
Description of Item
UNIT
Sand
per Cum
Co - eff
0.018
RATE
1,450.00
Amount
26.80
Scaffolding
per Sqm
10.00
10.00
Curing
per Sqm
10.00
10.00
Hacking
per Sqm
5.00
5.00
Labour Charges
per Sqm
55.00
55.00
Rate per Sqm
130.00
Preparing the surface and plaster all internal RCC / Masonry surface in cement mortar 1:6, upto 20mm thick in a single coat, smooth finished to line and p
levels including lead and lifts with necessary scaffolding, curing, etc., complete as per the specifications , drawings and as directed by Engineer-in Charg
C9.2
Sl no
1
Description
Unit
Coeff
Rate
Amount
Internal Plastering Single Coat with 20mm thk CM 1:6
Cement CM (1:6) 12mm thk
per Bag
0.115
210.00
24.15
Sand
per Cum
0.029
1,450.00
42.02
GI Mesh
per Sqm
14.84
14.84
Electrical conduits chased area filling with CM 1:6
per Sqm
0.01
450.00
4.95
Scaffolding
per Sqm
10.00
10.00
Curing
per Sqm
10.00
10.00
Labour Charges
per Sqm
52.00
52.00
Hacking & nails/clamps/screw
LS
5.00
5.00
Rate per Sqm
C9.3
Sl no
3
163.00
Preparing the surface and plaster 25mm to all external RCC / Masonry surface in cement mortar 1:4, in two coats, sand finished to required line and plum
including lead and lifts with necessary scaffolding, curing, waterproofing compound, using approved quality of waterproofing compound as per manufac
specification etc., complete as per the drawings and as directed by Engineer-in Charge.
Description
Unit
External Plastering 25mm Thick Two Coats with 12mm thk CM

1:4 & 12mm thk CM 1:4
Sand
Sand
GI Mesh
Water Proof Compound
Scaffolding
Curing
Labour Charges
Hacking & nails/clamps/screw & Misc. etc
per Bag
per Cum
per kg
per Cum
per Sqm
per Sqm
per Sqm
per Sqm
per Sqm
per Sqm
Coeff
Rate
0.110
0.015
0.110
0.015
1
1
1
1
1
1
Amount
210.00
1,450.00
210.00
1,450.00
14.84
8.00
15.00
10.00
96.84
10.00
23.10
22.33
23.10
22.33
14.84
8.00
15.00
10.00
96.84
10.00
Rate per Sqm
C9.4
Sl no
4
246.00
Preparing the surface and providing rough plaster 10mm Thk in CM 1:6 on RCC/Masonry surface at all levels, to required level, line and plumb at all levels
lead and lifts with necessary scaffolding, curing etc, complete as per the specifications , drawings and as directed by Engineer-in Charge.
Description
Unit
Coeff
Rate
Amount
Single coat 10mm thick Rough Plastering in CM(1:6)

Cement
Sand
Scaffolding
Labour Charges
Curing
per Bag
per Cum
per Sqm
0.062
0.016
1
210.00
1,450.00
10.00
13.02
22.65
10.00
per Sqm
per Sqm
1
1
64.56
10.00
64.56
10.00
120.00
Rate per Sqm
C9.5
Sl no
5
External Plastering for Lintels/ Sunshades of 15mm thick in CM 1:4 (1 cement :4 fine sand) in single coat including mixing of water proofing compound , s
including necessary scaffolding and curing etc., complete at all heights and locations as per specifications, drawings and as directed by Engineer-in Cha
Description
Unit
Coeff
Rate
Amount
External plastering -1 coat 15mm thk CM 1:4 (Sunshades/Lintels)

15mm thick CM 1:4 -1 coat
Cement
per Bag
0.135
210.00
28.35
Sand
per Cum
0.023
1,450.00
32.89
Scaffolding
per Sqm
15.00
15.00
Curing
per Sqm
10.00
10.00
Water Proof Compound
per Sqm
8.00
8.00
Labour Charges
per Sqm
160.00
160.00
LS
5.00
Hacking & nails/clamps/screw
5.00
Rate per Sqm
259.00
Preparing the surfaces and Providing waterproof plaster with 20 mm thk water proof compound admixture (Fosroc or equivalent) as per manufacturer's in
cement mortar 1:4 at all levels for Retaing walls, sump and any other places etc, complete as per the specifications , drawings and as directed by Enginee
C9.6
Sl no
6
Description
Unit
Coeff
Rate
Amount
Water proof plaster in CM 1:4, 20mm thick For any Walls internal
Cement
per Bag
0.175
210.00
36.75
223 of 223
Sl.No
Description of Item
UNIT
Sand
per Cum
water Proof Compound
per ltr
Scaffolding
Co - eff
RATE
Amount
0.029
1,450.00
1.00
8.00
8.00
per Sqm
10.00
10.00
Curing
per Sqm
10.00
10.00
Labour Charges
per Sqm
107.60
107.60
per Sqm
10.00
Hacking & Other Misc. etc
42.63
10.00
Rate per Sqm
225.00
Providing architectural Band in external plastering at all heights for specified width, depth upto 150mm and 20mm thk as per the Architectural drawings
specifications
C9.9
Sl no
7
Description
Unit
Coeff
Rate
Amount
Providing architectural Band in external plastering at all heights

Cement
per Bag
0.29
210.00
61.88
Sand
per Cum
0.04
1,450.00
59.81
Scaffolding
per Sqm
15.00
15.00
Curing
per Sqm
10.00
10.00
Labour Charges
per Sqm
80.00
80.00
Rate per Sqm
227.00
Rate per Rmt
C9.8
Sl no
9
90.80
Providing architectural groove in external plastering (Walls,Columns, Pedestals etc.,)at all heights (other than grooves at junctions of RCC and masonry)
width and depth as follows:
Description
Unit
Coeff
Rate
Amount
Providing Architectural Groove in external plastering at all

heights
Cement
per Bag
0.07
210.00
15.00
Sand
per Cum
0.01
1,450.00
14.50
Cement Slurry
per Bag
1.50
4.20
6.30
Scaffolding
per Sqm
15.00
15.00
Curing
per Sqm
10.00
10.00
Labour Charges
per Sqm
20.00
20.00
Rate per Sqm
81.00
Rate per Rmt
40.50
The first part consists of application of Hydrocem (Mastroseal / Brush Bond RFX equivalent) flexible polymer modified cementitious coating system app
at total doses 1 Kg per Sq. Mt to the internal surface of the water tank which includes fixing of Nylon mesh / Geo fabric with minimum over lap of 100mm a
and brushing the concrete surface, grouting the porous area with cement grout and curing for 7 days, testing etc. complete
C10.5.1
Sl no
Unit
Description
Coeff
Amount
Rate
RFX or Equivalent waterproof coating
Cement
Sand
per Bag
per Cum
0.10
0.000
210.00
1,450.00
21.00
-
Hydrocem including Labour Charges
per Sqm
210.00
1.00
210.00
231.00
Rate per Sqm
C10.5.2
Second part consists Providing and laying waterproof and protective screed / plaster consisting of plaster of average 25 mm thick on the wall in cement m
average 50 mm thick on the floor with 20mm metal half embedded randomly after first layer, including mixing Plastocrete Plus / Proofsol LWP Integral Wa
Compound @ 100ml per bag of cement making wattas at the junctions of floor and wall, testing & curing for 7 days etc. complete. (CEMENT COEFFICENT
Bags/Sqm)
Sl no
Cement
Sand
Unit
per Bag
per Cum
Coeff
0.22
0.0385
Other Chemicals including Labour Charges
per Sqm
Description
Amount
Rate
210.00
1,450.00
115
115
217.00
Rate per Sqm
C10.8.2
46.2
55.825
The first part consists of removal of loose particles, cleaning brushing the concrete making dust free surface. Testing and treatment for construction joint
honeycombs and cement grouting the porous area with FLOW CABLE 50admixture 250gms per bag. Applying first coat of Masterseal 550 EL/ Hydrocem/
RFX or equivalent polymer based flexible cementations waterproof coating applied in first coats in the form of slurry to the terrace slab and on the parap
300 mm over the terrace slab complete. (Note:- Plan area shall be measured for payment) (CEMENT COEFFICENT:0.01 Bags/Sqm)
TERRACE WATER PROOFING
E2.1
RFX or Equivalent waterproof coating
Cement
Sand
per Bag
per Cum
Hydrocem including Labour Charges
per Sqm
Rate per Sqm
0.10
0.000
210.00
1,450.00
21.00
-
1.000
210.00
210.00
231.00
223 of 223
Description of Item
Sl.No
C10.8.3
E2.2
UNIT
Co - eff
RATE
Amount
second part consists of water proofing the Terrace by providing protective layer of M15 Grade Concrete to required slope with average thickness of 50 - 7
waterproofing admixture as per manufacturers specification. Over and above one coat of cement plaster with CM 1:4 with water proofing compound (Rhe
Conplast X 421 IC) to be done with minimum thickness of 25mm. Proper gradient shall be maintained at rain water outlet. Impression marking of size 300
with 3mm rod shall also be done. Treatment shall continue along parapet for 300mm height, water curing and testing for water tightness by pounding with
days etc. complete. Note:- Plan area shall be measured for payment. (CEMENT COEFFICENT:0.25 Bags/Sqm). This includes a minimum of 10 years warran
Terrace Water Proofing
Cement
Sand
per Bag
per Cum
0.440
0.080
210.00
1,450.00
92.40
116.12
0.075
1
3,000.00
15.00
225.00
15.00
M15 Concrte
M15 Concrte
LS
Water proofing compd

Labour chagar for
449.00
Rate per Sqm
C10.6.3
E1.3
S.NO
Providing and filling with Brick batts in sunken portions of utilities only including cost and conveyance of all materials and all labour
complete as per drawings & specifications and as directed by Engineer-In charge.
Water Proofing 35mm CM (1:4)
Rate
DESCRIPTION
UNIT
Co - eff
AMOUNT
Cement
Sand
per Bag
per Cum
Brick Bats (1 MT = 1.13CUM)

Add Wastage 5%
Cum
Cum
Other Miscellaneous including Labour Charges
per Sqm
210
1450
0
0
750
37.5
1.13
1
662.25
37.5
800
800
Rate per Sqm
D1.5
Sl no
1
1,500.00
Providing and laying Vitrified tile of size 600X600mm flooring of approved colour and make over minimum 20mm thick cement mortar bed of 1:4 mix inclu
spacers & grouting with the Epoxy shade to match with the tile colour and as approved by architect, including spreading P.O.P over Tarpolin sheet for pro
removing the same with mild diluted acid washing and disposing the debris as directed etc. complete.
Description
Rate
Unit
Coeff
Amount
Vitrified Tile Flooring 600mm X 600mm Size for Bedrooms/
Kitchen CM 1:4 20mm thk
Cost of tiles incl. Wastage
Sqm
1.03
450.00
463.50
Cement
Bag
0.24
210.00
50.40
Sand
Cum
0.00
1,450.00
Robo Sand
Cum
0.04
728.00
29.35
Cement Slurry
Kgs
3.30
4.20
13.86
Epoxy Grouting
Kgs
0.17
350.00
60.38
PVC Spacers
No.s
6.00
1.00
6.00
POP (Tarpolin, Jute, Laying & Removing)
Sqm
1.00
100.00
100.00
Acid Wash
Sqm
0.75
8.07
6.05
Laying charges
Sqm
1.00
90.00
90.00
MISC.
LS
0.06
819.54
49.17
869.00
Sub Total
869.00
Upto 4th Floor
D1.5.2
Sl no
4
5th Floor to 8th Floor
Sqm
1.00
15.00
884.00
9th Floor
Sqm
1.00
15.00
899.00

Description
Unit
Coeff
Amount
Rate
Vitrified Tile Skirting for Bedrooms/ Kitchen CM 1:4 20mm thk

Sqm
1.10
450.00
495.00
Cement
Sqm
0.24
210.00
50.40
Sand
Sqm
0.00
1,450.00
Robo Sand
Sqm
0.04
728.00
29.35
Cement Slurry
Kgs
3.30
4.60
15.18
Epoxy Grouting
Kgs
0.10
350.00
35.00
1.00
90.00
90.00
0.05
714.93
Add for Laying charges

Misc.
Sqm
Sub Total per Sqm
35.75
750.68
Rate per Rmt
75.07
Sub Total
86.33
86.33
Upto 4th Floor
D1.6
Sl no
Sqm
1.00
1.50
87.83
9th Floor
Sqm
1.00
1.50
89.33
Providing and laying Rustic Antiskid Ceramic tiles of size 400X400mm flooring of approved colour and make over minimum 20mm thick cement mortar be
including 3MM spacers & grouting with the Epoxy shade to match with the tile colour and as approved by architect, including with mild diluted acid wash
disposing the debris as directed etc. complete.
Unit
Coeff
Amount
Description
Rate
Rustic Antiskid Ceramic Tiles Flooring for Sit out CM 1:4 20mm
thk
223 of 223
Sl.No
Description of Item
UNIT
Sqm
Co - eff
1.03
RATE
350.00
Amount
360.50
Cement
Bag
0.24
210.00
50.40
Sand
Cum
0.00
1,450.00
Robo Sand
Sqm
0.04
728.00
29.35
Cement Slurry
Kgs
3.30
4.60
15.18
Epoxy Grouting
Kgs
0.17
350.00
59.50
PVC Spacers
No.s
6.00
1.00
6.00
Acid Wash
Sqm
0.75
8.07
6.05
Labour charges
Sqm
1.00
90.00
90.00
MISC.
LS
0.05
616.99
30.85
648.00
Sub Total
648.00
Upto 4th Floor
D1.6.2
Sqm
1.00
15.00
663.00
9th Floor
Sqm
1.00
15.00
678.00
Sl no
Description
Rustic Antiskid Ceramic Tiles Skirting for Sit out CM 1:4 20mm
thk
Unit
Coeff
Rate
Amount
Sqm
1.10
350.00
385.00
Cement
Sqm
0.24
210.00
50.40
Sand
Sqm
0.00
1,450.00
Robo Sand
Sqm
0.04
728.00
29.35
Cement Slurry
Kgs
3.30
4.60
15.18
Epoxy Grouting
Kgs
0.17
350.00
59.50
1.00
90.00
90.00
0.05
629.43

Misc.
Sqm
31.47
Sub Total per Sqm
660.90
Rate per Rmt
66.09
Sub Total
76.00
76.00
Upto 4th Floor
D1.7
Sl no
7
Sqm
1.00
1.50
77.50
9th Floor
Sqm
1.00
1.50
79.00
Providing and laying Antiskid acid resistant ceramic tile of approved make and colour for size 300X300mm, in floors etc. over 1:4 cement mortar (15mm)
including border tile, finishing joints grouting with the Epoxy shade to match with the tile colour and as approved by architect, washing with mild diluted
complete.
Unit
Coeff
Amount
Description
Rate
Antiskid acid resistant ceramic tiles Flooring for Toilets/ Utility
CM 1:4
Cost of tiles incl.wastage
Sqm
1.03
350.00
360.50
Cement
Sqm
0.24
210.00
50.40
Sand
Sqm
0.00
1,450.00
Robo Sand
Sqm
0.04
728.00
29.35
Cement Slurry
Kgs
3.30
4.20
13.86
Epoxy Grouting
Kgs
0.17
350.00
60.38
PVC Spacers
No.s
6.00
1.00
6.00
Acid Wash
Sqm
0.75
8.07
6.05
Laying charges
Sqm
1.00
90.00
90.00
MISC.
LS
0.05
616.54
30.83
647.00
Sub Total
647.00
Upto 4th Floor
D1.7.2
Sl no
8
Sqm
1.00
15.00
662.00
9th Floor
Sqm
1.00
15.00
677.00
Same as above but for Glazed Ceramic Tiles for Dadoing 7' for Bathroom/Toiltes on walls etc., complete (200X300)
Description
Unit
Coeff
Rate
Sqm
1.03
350.00
360.50
Cement
Sqm
0.24
210.00
50.40
Sand
Sqm
0.00
1,450.00
Robo Sand
Sqm
0.04
728.00
29.35
Epoxy Grouting
Kgs
0.43
65.00
27.98
PVC Spacers
No.s
5.00
1.00
5.00
Acid Wash
Sqm
1.00
8.07
8.07
Laying charges
Sqm
1.00
117.00
117.00
MISC.
LS
0.05
598.30
29.92
628.00
Sub Total
628.00
Upto 4th Floor
D1.11
Amount
Glazed Ceramic Tiles Dadoing For Toilets, Utility & Kitchen
Sqm
1.00
15.00
643.00
9th Floor
Sqm
1.00
15.00
658.00
Providing and laying Ceramic tile of approved make and colour, in floors etc. over 1:4 cement mortar (15mm) base including border tile, finishing joints
colour pigment cement, washing with mild diluted acid, etc., complete.
223 of 223
Sl.No
Sl no
1
Description of Item
UNIT
Unit
Description
Co - eff
RATE
Coeff
Amount
Amount
Rate
Ceramic Tile Flooring for Servant Rooms CM 1:4 20mm thk

Sqm
1.03
350.00
360.50
Cement
Bag
0.24
210.00
50.40
Sand
Cum
0.00
1,450.00
Robo Sand
Cum
0.04
728.00
Cement Slurry
Kgs
2.20
4.20
9.24
Laying charges
Sqm
1.00
75.00
75.00
Grouting/ Colour Pigment Cement
Kgs
0.30
30.00
9.00
PVC Spacers
No.s
6.00
1.00
6.00
Sqm
1.00
80.00
80.00
Acid Wash
Sqm
0.75
8.07
6.05
MISC.
LS
0.03
625.55
18.77
29.35
644.00
Sub Total
644.00
Upto 4th Floor
D1.11.2
Sl no
2
Sqm
1.00
15.00
659.00
9th Floor
Sqm
1.00
15.00
674.00

Description
Unit
Coeff
Rate
Amount
Ceramic Tile Skirting for Servant Rooms CM 1:4 20mm thk

Cost of tiles incl.wastage 400x400
Sqm
1.03
350.00
360.50
Cement
Bag
0.24
210.00
50.40
Sand
Cum
0.00
1,450.00
Robo Sand
Cum
0.04
728.00
29.35
Cement Slurry
Kgs
2.20
4.60
10.12
Grouting/ Colour Pigment Cement
Kgs
0.30
30.00
9.00
PVC Spacers
No.s
6.00
1.00
6.00
MISC.
LS
0.03
465.37
13.96
Sub Total per Sqm
479.33
Rate per Rmt
47.93
23.00
Sub Total
71.00
71.00
Upto 4th Floor
D1.12
Sl no
9
14.3
14.5
14.6
14.7
14.9
Sqm
1.00
1.50
72.50
9th Floor
Sqm
1.00
1.50
74.00
Providing and fixing Granite counters 20mm thick for kitchen including MS tubular support made by using 40 X 40 mm 14 gauge MS tubular section, with
anchor fasteners etc., complete.
Description
Unit
Coeff
Rate
Amount
Black Granite Counter for Kitchen with 50mm X 50mm MS Box
Sections
cost of stone
sqm
1.15
1,250.00
1,437.50
bull nosing
Rmt
3.60
135.25
486.90
edge polishing
Rmt
3.60
60.00
216.00
Kitchen Platform
Kgs
40.00
70.00
2,800.00
Hamali & Frieght @ Rs. 1/- per Kg
40.00
Erection @ 2/- per Kg
80.00
Local Transportation @ Rs. 1/-
40.00
Anchor Bolts
Nos
14
20.00
280.00
Metal paste
LS
fixing charges
LS
1.00
260.00
260.00
any other Misc.
LS
0.03
5,650.40
10.00
169.51
5,820.00
Sub Total
Providing and laying Vitrified tile Cladding to lift walls of approved colour and make over minimum 20mm thick cement mortar bed of 1:4 mix including 3m
grouting with the Epoxy shade to match with the tile colour and as approved by architect, including final polishing edge champering where ever required,
approved detergents, etc. complete. Granite / tiles shall have the edges machine cut to precise sizes to produce very fine hairline joints.
D1.15
Sl no
1
Description
Vitrified Tile Flooring 600mm X 600mm Size for Bedrooms/

Kitchen CM 1:4 20mm thk
Sqm
Unit
Coeff
Rate
Amount
1.03
500.00
515.00
Cement
Bag
0.24
210.00
50.40
Sand
Cum
0.00
1,450.00
Robo Sand
Cum
0.04
728.00
29.35
Cement Slurry
Kgs
3.30
4.20
13.86
Epoxy Grouting
Kgs
0.17
350.00
60.38
PVC Spacers
No.s
6.00
1.00
6.00
Sqm
1.00
100.00
100.00
Acid Wash
Sqm
0.75
8.07
6.05
Laying charges
Sqm
1.00
90.00
90.00
MISC.
LS
0.06
871.04
52.26
223 of 223
Sl.No
Description of Item
UNIT
Co - eff
RATE
Amount
923.00
Sub Total
923.00
Upto 4th Floor
D1.16
D1.16.1
Sl no
11
Sqm
1.00
1.50
924.50
9th Floor
Sqm
1.00
1.50
926.00
Providing and laying of Staircase flooring with Single piece of Pre polished Tandur stone slab of 20 / 25mm thick, laid over 20mm thick cement mortar be
make up required finished floor level) with bull nosing, joints filled and finished neat with cement slurry with an admixture of pigment to match the shade
complete. Slabs shall have the edges machine cut to precise sizes to produce very fine joints.
For flooring in landings (Tandur stones)
Description
Unit
Coeff
Rate
Amount
Tandoor Blue Flooring CM (1:4) 20mm thk

Polished Marble incl wastage
Sqm
1.08
250.00
268.75
Cement
Sqm
0.240
210.00
50.40
Sand
Sqm
0.00
1,450.00
Robo Sand
Sqm
0.04
728.00
29.35
White Cement
Kgs
3.30
6.50
21.45
Epoxy Grouting
Kgs
0.10
350.00
35.00
Polishing
Sqm
1.00
162.00
162.00
Labour charges
Sqm
1.00
323.00
323.00
MISC.
LS
0.05
889.95
44.50
934.00
Sub Total
D1.16.2
Sl no
17
17.1
17.2
17.3
17.4
17.5
Description
Unit
Coeff
Rate
Amount
Tandoor Blue Skirting for Staircase CM (1:4) 20mm thk

Sqm
1.10
250.00
275.00
Cement
Sqm
0.24
210.00
50.40
Sand
Sqm
0.00
1,450.00
Robo Sand
Sqm
0.04
728.00
29.35
Epoxy Grouting
Kgs
0.10
350.00
35.00
MISC.
LS
0.05
389.75
19.49
Sub Total per Sqm

Rate per Rmt
409.24
40.92
32.30
Sub Total
D1.16.3
Sl no
18
18.1
18.2
18.3
18.4
18.5
18.6
18.7
18.8
18.9
D1.16.4
Sl no
19
19.1
19.2
19.3
19.4
19.5
19.6
73.00
Rate/Rmt
In treads of steps - allow for rounding and bull nosing of edge including smooth polishing.
Description
Unit
Coeff
Rate
Amount
Tandoor Blue Treads for Staircase CM (1:4) 20mm thk

Sqm
1.10
250.00
275.00
Cement
Sqm
0.240
210.00
50.40
Sand
Sqm
0.00
1,450.00
Robo Sand
Sqm
0.04
728.00
White Cement
Kgs
3.30
6.50
21.45
Bull Nosing
Rmt
2.00
295.20
590.40
Groove Cutting
Rmt
2.00
49.20
98.40
Epoxy Grouting
Kgs
0.10
350.00
35.00
Labour charges
Sqm
1.00
274.00
274.00
Misc.
LS
0.05
1,374.01
Sub Total
Rate/Smt

Description
29.35
68.70
1,443.00
Unit
Coeff
Rate
Amount
Tandoor Blue Raisers for Staircase CM (1:4) 20mm thk

Sqm
1.10
250.00
275.00
Cement
Sqm
0.240
210.00
50.40
Sand
Sqm
0.00
1,450.00
Robo Sand
Sqm
0.04
728.00
Epoxy Grouting
Kgs
0.10
350.00
35.00
Labour charges
Rmt
2.00
164.00
328.00
Misc.
LS
0.05
717.75
Sub Total
Rate/Sqm
29.35
35.89
754.00
MATERIAL COST & LABOUR CHARGES FOR DOORS

Sl.No
1
1.1
1.2
1.3
1.4
Description of item
MD- 1050X2100
Frame With Shutter
Hardwares
Cost of Foam
Cost of Foam remover
Unit
Co - ef
Nos
Nos
1
1
750ml
750ml
0.4
0.05
Rate
6,500.00
1,758.00
840.00
820.00
Amount
6,500.00
1,758.00
336.00
41.00
223 of 223
Sl.No
1.5
1.6
1.7
Description of Item
2
2.1
2.2
D1 - 900X2150
Frame With Shutter
hardwres
UNIT
Labour charges for frame including foam

Shutter fixing incl.hardware
Fixing charges for Architrave
Nos
Nos
Nos
Co - eff
RATE
1
1
1
Amount
270.00
350.00
100.00
Rs/No
2.3
Nos
Nos
2.4
2.5
2.6
2.7
Cost of Foam
3
3.1
3.2
D2 - 750X2150
Frame With Shutter
hardwres
750ml
750ml
Nos
Nos
Nos
9,355.00
1
1
0.4
0.05
1
1
1
4,616.00
766.00
840.00
820.00
270.00
350.00
100.00
3.3
3.4
3.5
3.6
3.7
Cost of Foam
4
4.1
4.2
D3 - 840X2150
Frame With Shutter
hardwres
750ml
750ml
Nos
Nos
Nos
1
1
0.4
0.05
1
1
1
4,161.00
700
840.00
820.00
270.00
350.00
100.00
4.3
4.4
4.5
4.6
4.7
Cost of Foam
750ml
750ml
Nos
Nos
Nos
336.00
41.00
270.00
350.00
100.00
4,161.00
700.00
336.00
41.00
270.00
350.00
100.00
5,958.00
Rs/No
Nos
Nos
4,616.00
766.00
6,479.00
Rs/No
Nos
Nos
270.00
350.00
100.00
1
1
0.4
0.05
1
1
1
4,325.00
441
840.00
820.00
270.00
350.00
100.00
4,325.00
441.00
336.00
41.00
270.00
350.00
100.00
5,863.00
Rs/No
MATERIAL COST & LABOUR CHARGES FOR UPVC WINDOWS
Description of item
Sl.No
1
1.1
1.2
SD (2400X2100)
Material Cost
Fixing Charges
2
2.1
2.2
W6 (1800X1250)
Material Cost
Fixing Charges
3
3.1
3.2
W5 (1500X1250)
Material Cost
Fixing Charges
4
4.1
4.2
W4 (1200X1250)
Material Cost
Fixing Charges
5
5.1
5.2
KW2(1200X900)
Material Cost
Fixing Charges
6
6.1
6.2
KW3(900X900)
Material Cost
Fixing Charges
7
7.1
7.2
KW4(600X900)
Material Cost
Fixing Charges
Unit
Nos
LS
Co - eff
1
1
Rate
11507
2,684.00
7,385.00
6,424.00
5,510.00
4,320.00
3,601.00
3,601.00
3,601.00
Rs/No
Nos
LS
4,320.00
4,320.00
Rs/No
Nos
LS
5,510.00
5,510.00
Rs/No
Nos
LS
6,424.00
6,424.00
Rs/No
Nos
LS
7,385.00
7,385.00
Rs/No
Nos
LS
11,507.00
2,684.00
14,191.00
Rs/No
Nos
LS
Amount
3,152.00
3,152.00
223 of 223
Sl.No
Description of Item
UNIT
Co - eff
RATE
Amount
3,152.00
Rs/No
8
8.1
8.2
V1(600X600)
Material Cost
Fixing Charges
9
9.1
9.2
V3(600X900)
Material Cost
Fixing Charges
10
Fire Duct Door
Nos
LS
859.00
859.00
Rs/No
Nos
LS
1,273.00
Material Cost
Nos
10.2
Fixing Charges
LS
1,273.00
1,273.00
Rs/No
10.1
859.00
5,550.00
5,550.00
5,550.00
10
Electrical & Communication Door
10.1
Material Cost
Nos
10.2
Fixing Charges
LS
4,350.00
4,350.00
4,350.00
223 of 223
ANDLA, HYDERABAD.
Remarks
ders of 150mm (proportion 60: 40 for concrete :

uttering if necessary etc., complete.
REMARKS
al including sub-grade preparation, levelling, all
REMARKS
al including base preparation, Compaction,
REMARKS
223 of 223
Remarks
metal including shuttering etc., complete at all
REMARKS
oncrete of specified grade at all levels and heights

size coarse aggregates, necessary admixtures
ping using line pump or boom placer, vibrating/
.
REMARKS
REMARKS
REMARKS
REMARKS
223 of 223
Remarks
REMARKS
REMARKS
REMARKS
REMARKS
REMARKS
223 of 223
Remarks
m and down size coarse aggregates, including all

shuttering, centering etc., complete. at all levels.
REMARKS
REMARKS
REMARKS
luding striking with 20mm Plastic coated, marine

sufficient bracing as approved by consultant.
ulations and shop drawings for approval, sealing
ng openings/ cutouts/ pockets, applying
REMARKS
d profiles.
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
223 of 223
Remarks
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
223 of 223
Remarks
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
223 of 223
Remarks
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
223 of 223
Remarks
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
ACEPL/AR/HP
APTS/CN/WO/02/2011/12
Dated.18.03.2012
bbed cold twisted tor steel (HSD) bar of various
waste, bending, hoisting, fabricating and placing
of 18 gauge and providing PVC cover blocks for
alent BS code.
shall be measured only in lengths of bars as

sed laps and splices only will be measured.
asured and shall be included in the quoted
all levels and as directed.
Remarks
ary quoin, through bond stone and Header stone

curing, scaffolding, racking out joints, staging,
Remarks
per Cum
es using approved solid blocks of strength

, leads and lifts etc. complete.
Remarks
per Sqm
223 of 223
Remarks
nt mortar 1:6 with minimum crushing strength of
Remarks
per Sqm
k with 2-nos of 8mm dia reinforcement rod (RI

ng, curing, etc., in cement mortar of 1:4 with
Remarks
per Sqm
1:6 with minimum crushing strength of
Remarks
per Cum
2-nos of 8mm dia reinforcement rod (RI Steel

ring, etc., in cement mortar of 1:4 with minimum
Remarks
313.12
162.29
per Sqm
evel at all levels including lead and lift of

the specifications , drawings and as directed by
Remarks
223 of 223
Remarks
per Sqm
coat, smooth finished to line and plumb at all

nd as directed by Engineer-in Charge.
Remarks
per Sqm
d finished to required line and plumb at all levels

roofing compound as per manufactures
Remarks
per Sqm
ed level, line and plumb at all levels including

Engineer-in Charge.
Remarks
per Sqm
ing of water proofing compound , sponge finish

and as directed by Engineer-in Charge.
Remarks
per Sqm
quivalent) as per manufacturer's instructions in

awings and as directed by Engineer-in Charge.
Remarks
223 of 223
Remarks
per Sqm
as per the Architectural drawings and
Remarks
48.69
42.00
per Sqm
per Rmt
at junctions of RCC and masonry) for specified
Remarks
17.90
22.50
d cementitious coating system applied in 2 coats

with minimum over lap of 100mm after cleaning
plete
Remarks
5 mm thick on the wall in cement mortar (1:3) and

te Plus / Proofsol LWP Integral Waterproofing
complete. (CEMENT COEFFICENT:0.432
Remarks
and treatment for construction joints, leakages &

t of Masterseal 550 EL/ Hydrocem/ Brush Bond
o the terrace slab and on the parapet wall upto
Bags/Sqm)
223 of 223
Remarks
pe with average thickness of 50 - 75mm with

with water proofing compound (Rheomac 707/
et. Impression marking of size 300 x 300 square
or water tightness by pounding with water for 14
udes a minimum of 10 years warranty.
of all materials and all labour charges etc.,
REMARKS
cement mortar bed of 1:4 mix including 3MM

ng P.O.P over Tarpolin sheet for protection and
Remarks
Remarks
71.87
14.46
mum 20mm thick cement mortar bed of 1:4 mix

luding with mild diluted acid washing and
Remarks
223 of 223
Remarks
Remarks
62.03
13.97
etc. over 1:4 cement mortar (15mm) base

rchitect, washing with mild diluted acid, etc.,
Remarks
Remarks
cluding border tile, finishing joints with matching
223 of 223
Remarks
Remarks
Remarks
14 gauge MS tubular section, with necessary
Remarks
40.00
80.00
40.00
280.00
10.00
260.00
169.51
mortar bed of 1:4 mix including 3mm spacers &

e champering where ever required, washing with
ne hairline joints.
Remarks
223 of 223
Remarks
over 20mm thick cement mortar bed of 1:4 (to

ure of pigment to match the shade of stone
Remarks
566.95
367.50
Remarks
39.00
34.00
Remarks
1,100.00
343.00
Remarks
389.99
363.89
Remarks
Cost of 750ml is Rs 840/Coverage 2.5 Doors

Coverage - 20 Doors
223 of 223
Remarks

Coverage - 20 Doors

Coverage - 20 Doors

Coverage - 20 Doors
Remarks
223 of 223
Remarks
223 of 223
SUBJECT: BASIC RATE DIFFERENCE WITH RESPECT TO CYBER COMMUNE /HILL PARK AVENUES PROJECT
Sl.No
1
2
3
4
a
b
c
d
5
a
b
c
6
a
b
c
7
a
8
a
b
c
d
e
f
g
9
a
b
c
d
e
f
g
h
i
j
Description
Total Cement in Bags

Total Sand in Cum
Robo Sand in Cum
RMC in Cum
RMC -M20
RMC -M25
RMC -M30
RMC -M35
Aggregates in Cum
Total 40mm Metal in Cum
Blocks in No's
Total 200mm Blocks in No's
Reinforcement Steel
Total Steel in MT
Flooring Materials
Vitrified Tile Flooring
Vitrified Tile Cladding
Rustic Antiskid Ceramic tiles
Antiskid acid resistant ceramic tile
Tandur Stone Flooring
Dadoing for Glazed Ceramic
Granite Kitchen Platform & Sills
Joinery
MD (2100X1050)
D1 (2150X900)
D2 (2150x750)
D3 (2150x840)
UPVC Windows
SD (2100X2100)
W6 (1800X1250)
W5 (1500X1250)
W4 (1200X1250)
KW3 (900X900)
UPVC Ventilators
V1 (600x600)
TOTAL MATERIAL AMOUNT
RATE per SFT
07/03/2015,Mat Take Off
Latest Updated
Purchase Rates
Commune Final
Budget /Hill park
Avenues as On
Date Rates
AMOUNT IN Rs.
77102769
44940824
Unit
Total Qty
Basic Rate In
Rs.
AMOUNT IN Rs.
Bags
Cum
Cum
296549
37295
21682
210
1450
728
62275313
54078170
15784615
260
1205
Cum
Cum
Cum
Cum
86745
12884
1858
2863
3400
3550
3870
4050
294934200
45737391
7189552
11593482
3250
3400
3550
3750
Cum
Cum
Cum
8775
0
0
661
698
566
5800451
0
0
624
698
588
No's
No's
No's
1805887
150961
1398134
32
24
17
57788381
3623057
23768283
33
25
18
MT
10942
48000
525227735
40000
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
136980
1704
7986
21675
19350
76030
4050
450
500
350
350
250
350
1250
61640890
852183
2795096
7586324
4837508
26610341
5062176
450
500
350
250
350
350
1250
No's
No's
No's
No's
1556
4665
3838
1919
8258
5382
4861
4766
12849448
25107030
18656518
9145954
10500
7000
7000
7000
No's
No's
No's
No's
No's
1556
1094
1556
6036
3107
11507
7385
6424
5510
3601
17904892
8079190
9995744
33258360
11188307
11507
7506
6255
5004
2702
No's
3838
859
3296842
864
1366667433
599
0
281922397
43804825
6595067
10734706
0
5479013
0
0
0
59594268
3774018
25166418
0
437689779
0
61640890
852183
2795096
5418803
6772511
26610341
5062176
0
16338000
32655000
26866000
13433000
0
17904892
8211564
9732780
30204144
8395114
0
3316032
1273012609
558
223 of223
DIFF. IN AMOUNT
REMARKS
-14827456
9137346
0
13011803
1932566
594485
858776
0
321438
0
0
0
-1805887
-150961
-1398134
0
87537956
0
0
0
0
2167521
-1935003
0
0
0
-3488552
-7547970
-8209482
-4287046
0
0
-132374
262964
3054216
2793193
0
-19190
0
77870210
34
07/03/2015,Mat Take Off
223 of223
Co efficiects - Comparative Statement
CYBERZON
2282465
Saleable area in Sft
SL. NO
PARTICULARS
COMMUNE ACTUAL BUDGET(R5)
UNIT
Qty
Co -eff
1105256
Co -eff
Qty
Unit /Sft
Unit /Sft
APARTMENTS
PCC
Cum
8863.91
0.004
6085.26
0.006
RCC
Cum
108182.61
0.047
50901.86
0.046
FORM WORK
Sqm
715086.32
0.313
359420.77
0.325
STEEL WORKS
M.T
10942.24
4.794
6273.05
5.676
MASONRY
7.1
200mm Block
Sqm
140843.55
0.062
77315.46
0.070
7.2
150mm Block
Sqm
12076.86
0.005
11254.06
0.010
7.3
100mm Block
Sqm
111850.75
0.049
69348.57
0.063
PLASTERING
Sqm
1018793.45
0.446
581540.52
0.526
FLOORING
Sqm
361170.07
0.158
257276.52
0.233
10
METAL WORKS
Sqm
369486.91
0.162
189767.84
0.172
11
WATERPROOFING WORKS
Sqm
280896.74
0.123
116400.94
0.105
12
PAINTING WORKS
Sqm
904012.60
0.396
1430002.50
1.294
07/03/2015,Co efficient
223 of223
AVENUES
Remarks
879080
Qty
Co -eff
Unit /Sft
2927.00
0.003
38500.00
0.044
268151.00
0.305
4471.32
5.086
64936.00
0.074
0.000
07/03/2015,Co efficient
47874.00
0.054
411419.00
0.468
141769.60
0.161
7036.45
0.008
80160.00
0.091
371841.00
0.423
223 of223
PROPOSED CONSTRUCTION OF RESIDETIAL APPARTMENTS OF "APARNA CYBERZON" AT NALLAGANDLA, HYDERABAD FOR

BUDGET - (R0)
2,488,465.00
2,282,465

Blocks : (A - U).
Sl. No
A)
A1
A2
A)
B1)
Description
Permissions)
Permissions
APARNA CYBERZON
Amount
1,105,256
APARNA COMMUNE
Amount
Rs psf
79,217,825
129,959,048
209,176,873
34.71
56.94
91.65
546,025
200,000
100,000
846,025
0.24
0.09
0.04
1.00
B1.1
B1.2
B1.3
B1
PRILIMINARIES
Bore Wells
Miscellaneous
B2)
B2.1
B2.2
AREA GRADING WORKS

2,116,741
38,581,364
0.93
16.90
B2)
40,698,105
17.83
C)
SHELL & CORE WORKS

Piling Works
52.66
42,363,255
87,613,857
129,977,112
Rs psf
38.33
79.27
117.60
Buget included in S&C Excavation

-
C1
C2
120,187,590
15,413,661
C3
C4
C5
PCC Works
RCC works
23,638,594
482,579,797
6.75
10.36
211.43
236,465,487
52.88
213.95
Formwork
199,412,906
87.37
123,601,502
111.83
Steel works
Metal works
586,759,113
45,947,818
257.07
20.13
221,156,382
28,450,345
200.10
25.74
Masonry works
Plastering
168,822,926
209,157,740
73.97
91.64
76,826,654
101,289,848
69.51
91.64
81,959,816
35.91
26,610,251
24.08
58,443,922
C6
C7
C8
C9
C10

07/03/2015 ,M.sum Reasons
212 of 223
Sl. No
C11
C)
Description
APARNA CYBERZON
Amount
3,025,000
1,936,904,961
Rs psf
1.33
848.60
APARNA COMMUNE
Amount
12,269,380
885,113,771
Rs psf
11.10
800.82
213 of 223
Sl. No
Description
APARNA CYBERZON
Amount
APARNA COMMUNE
Amount
Rs psf
Rs psf
D)
D1
D2
D3
D4
FINISHING WORKS
Flooring
Wood work (Joinery)
Painting
304,260,964
203,061,971
134,661,945
14,009,089
133.30
88.97
59.00
6.14
155,199,678
92,869,115
69,661,093
D)
655,993,969
287.41
317,729,886
140.42
84.02
63.03
302.54
140,655,595
15,763,700
98,624,650
2,469,600
Budget
19,182,900
19,097,125
61.62
6.91
43.21
1.08
61,177,543
6,187,809
25,670,299
429,430
55.35
5.60
23.23
0.39
2,081,415
5,374,386
295,793,570
8.40
8.37
129.59
100,920,882
1.88
4.86
91.31
80,164,650
35.12
38,164,198
34.53
E)
E1
E1.1
E1.2
E1.3
E1.4
ELECTRICAL WORKS
DG
E1.5
Area Lighting
E1.6
E1.7
E1.8
Telephone & TV
F)
F1
F1.1
F1.2
F1.3
F2
F4
F5

83,406,100

WTP
31,845,175
7,555,200
53,513,100
1,350,000
6,605,000
36.54
3.31
23.45
0.59
2.89
24,002,823
595,845
5,525,192
28.81
21.72
0.54
5.00
232,594,050
101.90
100,133,233
90.60
30850000
30,850,000.00
27.91
27.91
G)
1
LIFTS WORKS
Lifts
78400000
78,400,000.00
34.35
34.35
H)

38989909
38,989,908.55
17.08
17.08
I)
23486650
10.29
23,486,650.00
10.29
24206155
24,206,155.00
9263303
9,263,303.00
21.90
21.90
8.38
8.38
214 of 223
Sl. No
Description
J)
J1
J2
J3
J4
J5
IBMS & SECURITY

BMS
K
K1

amentities
Compound wall
K2
K3
K4
K5
K6

1
2
3
4
APARNA CYBERZON
Amount
Rs psf
1,200,000.00
2,695,500.00
4,500,000.00
9,000,000.00
2,000,000.00
19,395,500.00
0.53
1.18
1.97
3.94
0.88
8.50
80,000,000
35.05
100,000,000
7,200,000
16,856,335
20,785,915
3,894,637
43.81
3.15
7.39
9.11
1.71
228,736,887
100.21
74,364,323
67.28
3,761,016,498
1,648
1,696,916,876
1,550
Note:
APARNA COMMUNE
Amount
Rs psf
744,710.00
0.67
1,156,960.00
1.05
9,454,541.00
13,002,000
24,358,211.00
8.55
11.76
22.04
45,994,576
41.61
28,369,747
25.67
-
1,891
2,500
14
215 of 223
Notes
Priliminaries Are Not Considered Seperately they are

added in miscell works for shell & core.
Included in S&C Excavation
Piling Work is excecuted coz of large filling to found

acc to site conditions & also for building stablity.
Area Grading Works are seperately Considered in
Cyberzon Budget . Here nly excavtion works of
Conventional footing of A,B,C,D,S,T,U Blocks & pile
Cap Excavation are Considered
RMC Rate have been increased compared to
commune rates
W.O issued to commune are much higher then the
W.O of Cyberzon
Basic Rate has increased frm 40000 to 48000
Blocks Rate have been increased compared to
commune rates
Rate of Waterproofing Materials have increased
compare to commune
216 of 223
Notes
217 of 223
Notes
218 of 223
Notes
219 of 223
PROPOSED CONSTRUCTION OF RESIDETIAL APPARTMENTS OF "APARNA CYBERZON" AT NALLAGANDLA, H

BUDGET - (R0)
Blocks : (A - U).
Sl. No
A)
A1
A2
A)
B1)
Description
Permissions)
Permissions
APARNA CYBERZON
Amount
79,217,825
129,959,048
209,176,873
B1.1
B1.2
B1.3
B1
PRILIMINARIES
Bore Wells
Miscellaneous
B2)
B2.1
B2.2
AREA GRADING WORKS

2,116,741
38,581,364
B2)
40,698,105
C)
C1
C2
C3
C4
C5
C6
C7
C8
C9
C10
C11
C)
SHELL & CORE WORKS

Piling Works
PCC Works
RCC works
Formwork
Steel works
Metal works
Masonry works
Plastering
120,187,590
15,070,875
21,604,085
458,136,689
192,382,359
566,256,704
45,947,818
168,822,926
209,157,740
76,714,416
3,025,000
1,877,306,201
D)
D1
D2
D3
D4
FINISHING WORKS
Flooring
Wood work (Joinery)
Painting
304,260,964
203,061,971
134,661,945
14,009,089
D)
655,993,969
E)
E1
E1.1
E1.2
E1.3
E1.4
ELECTRICAL WORKS
DG
E1.5
Area Lighting
E1.6
E1.7
E1.8
Telephone & TV
07/03/2015 ,M SUMM (2)
546,025
200,000
100,000
846,025
140,655,595
15,763,700
98,624,650
2,469,600
Budget
19,182,900
19,097,125
295,793,570
220 of 223
Sl. No
F)
F1
F1.1
F1.2
F1.3
F2
F4
F5
Description
APARNA CYBERZON
Amount
80,164,650
83,406,100

WTP
7,555,200
53,513,100
1,350,000
6,605,000
232,594,050
G)
1
LIFTS WORKS
Lifts
78400000
78,400,000.00
H)

38989909
38,989,908.55
I)
23486650
23,486,650.00
J)
J1
J2
J3
J4
J5
IBMS & SECURITY

BMS
1,200,000.00
2,695,500.00
4,500,000.00
9,000,000.00
2,000,000.00
19,395,500.00
K
K1

amentities
Compound wall
K2
K3
K4
K5
K6

1
2
3
4
07/03/2015 ,M SUMM (2)
80,000,000
100,000,000
7,200,000
16,856,335
20,785,915
3,894,637
228,736,887
3,701,417,738
Note:
221 of 223
AL APPARTMENTS OF "APARNA CYBERZON" AT NALLAGANDLA, HYDERABAD FOR

ARNA CONSTRUCTIONS & ESTATES PVT LTD.
BUDGET - (R0)
2,488,465.00
2,282,465
APARNA CYBERZON
Rs psf
34.71
56.94
91.65
0.24
0.09
0.04
1.00
0.93
16.90
17.83
52.66
6.60
9.47
200.72
84.29
248.09
20.13
73.97
91.64
33.61
1.33
822.49
133.30
88.97
59.00
6.14
287.41
61.62
6.91
43.21
1.08
8.40
8.37
129.59
07/03/2015 ,M SUMM (2)
222 of 223
APARNA CYBERZON
Rs psf
35.12
36.54
3.31
23.45
0.59
2.89
101.90
34.35
34.35
17.08
17.08
10.29
10.29
0.53
1.18
1.97
3.94
0.88
8.50
35.05
43.81
3.15
7.39
9.11
1.71
100.21
1,622
axes, marketing expenses and statuory requirements.
07/03/2015 ,M SUMM (2)
223 of 223

Cyberzon Budget 1

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Cyberzon Budget 1

Diunggah oleh

Hak Cipta:

Format Tersedia

Project Name : "APARNA CYBERZON" at NALLAGANDLA, HYD.

Marketing Floor Plans for Block A to U

Stair Case Detail - 1

Stair Case Detail - 2

Excavation Plan (Tower Area)

Pile Footing Details

Plinth Beam Detail

SCHEDULE OF ARCHITECTURAL DRAWINGS

SCHEDULE OF STRUCTURAL DRAWINGS

Project Name : "APARNA CYBERZON" at NALLAGANDLA, HYD.

Typical floor Slab & Beam Details

Typical floor Beam Details

Project Name : "APARNA CYBERZON" at NALLAGANDLA, HYD.

Plinth Beam Framing& Grade Slab Detail

In Btw G & H-Block

Project Name : "APARNA CYBERZON" at NALLAGANDLA, HYD.

ame : "APARNA CYBERZON" at NALLAGANDLA, HYD.

Dwg Reciving Date

ame : "APARNA CYBERZON" at NALLAGANDLA, HYD.

Dwg Reciving Date

ame : "APARNA CYBERZON" at NALLAGANDLA, HYD.

Dwg Reciving Date

ame : "APARNA CYBERZON" at NALLAGANDLA, HYD.

Dwg Reciving Date

PROPOSED CONSTRUCTION OF RESIDETIAL APARTMEN

POSED CONSTRUCTION OF RESIDETIAL APARTMENTS "APARNA CYBERZON " AT NALLAGANDLA,

PROPOSED CONSTRUCTION OF RESIDETIAL APARTMENTS "APARNA CYBERZON " AT NALLAGANDLA, HYDERABAD.

COST REPORT BASIS

Built up Area in SFT

ERZON " AT NALLAGANDLA, HYDERABAD.

PROPOSED CONSTRUCTION OF RESIDETIAL APARTMENTS "APARNA CYBERZON " AT NALLAGAN

SCOPE STATEMENT AND ASSUMPTIONS FOR CYBERZON APARTMENTS

Site Office / Engineering Block

WITHIN PLOT BOUNDRY

Flooring & Dadoing

Windows & Ventilators

External & Internal painting

Modular type switches and sockets for lighting

Two way light & Fan controls

Over head shower with consealed diverter

CP & Sanitary fixtures

Water supply inside the toilet

SCOPE STATEMENT AND ASSUMPTIONS FOR CYBERZON APARTMENTS

Fire Fighting system

Source of power supply

Gas reticulation system

Hydro pnuematic system

Water treatment plant

EXTERNAL DEVELOPMENT & LANDSCAPING WORKS

SED CONSTRUCTION OF RESIDETIAL APARTMENTS "APARNA CYBERZON " AT NALLAGANDLA, HYDERABAD.

SCOPE STATEMENT AND ASSUMPTIONS FOR CYBERZON APARTMENTS

RCC Framed Structure

In all rooms Make: Legrand / Schneider

SCOPE STATEMENT AND ASSUMPTIONS FOR CYBERZON APARTMENTS

All Common Emminities & Area Lighting

SALEABLE AREA STATEMENT FOR APARNA CYBERZON PROJECT.

SALEABLE AREA STATEMENT FOR APARNA CYBERZON PROJECT.

SALEABLE AREA STATEMENT FOR APARNA CYBERZON PROJECT.

SALEABLE AREA STATEMENT FOR APARNA CYBERZON PROJECT.

SALEABLE AREA STATEMENT FOR APARNA CYBERZON PROJECT.

SALEABLE AREA STATEMENT FOR APARNA CYBERZON PROJECT.

SALEABLE AREA STATEMENT FOR APARNA CYBERZON PROJECT.

AREA STATEMENT FOR APARNA CYBERZON PROJECT.

AREA STATEMENT FOR APARNA CYBERZON PROJECT.