manufacturers
require
extensive
activity
to
convert raw material into
finished
goods;
the
primary costs in these
companies
are
raw
material, direct labor, and
overhead; manufacturers
use
three
inventory
accounts (Raw Material,
Work in Process, and
Finished Goods).
service companies often
require extensive activity
to perform a service; the
primary costs in these
companies are direct labor
and
supplies;
service
companies
may
use
Supplies Inventory and
Works in Process Inventory
accounts, but goods that
are completed are usually
transferred immediately to
customers.
retailers require little, if
any, activity to ready
purchased goods for sale;
the primary costs in these
companies are generally
purchase prices for goods
and labor wages; retailers
sold
on
statement.
the
income
Solution Strategies
PRODUCT COST_______________________
Direct Material
+ Direct Labor
+ Overhead_____
= Total Product cost
COST OF GOODS MANUFACTURED________
Beginning balance of Work in Process inventory
PXXX
Manufacturing cost for the period:
Raw material (all direct):
Beginning balance
PXXX
Purchases of materials
_XXX
Raw material available for use
PXXX
Ending balance
(XXX)
Direct materials used
PXXX
Direct labor
XXX
Variable overhead
XXX
Fixed overhead
XXX
Total current period manufacturing costs
XXX
Total costs to account for
Ending balance of Work in Process Inventory
(XXX)
Cost of goods manufactured
COST OF GOODS SOLD___________________
Beginning balance of Finished Goods Inventory
Cost of goods manufactured
Cost of goods available for sale
Ending balance of finished Goods Inventory
(XXX)
Cost of goods sold
PXXX
PXXX
PXXX
XXX
PXXX
PXXX
Demonstration Problems
Willie-Wonka Company had the following account balances as of August 1, 2014:
Raw Material (direct and indirect) inventory
P20,300
Work in Process Inventory
7,000
Finish Goods inventory
18,000
During August, the company incurred the following factory costs:
1. Purchased P 164,000 of raw material on account.
2. Issued P 180,000 of raw material, of which P 134,000 was direct to the product.
3. Accrued factory payroll of P 88,000; P 62,000 was for direct labor and the rest was
for supervisors salaries.
4. Accrued utility costs of P 7,000; of these costs, P 1,600 were fixed.
5. Accrued property taxes on the factory in the amount of P 2,000.
6. Had prepaid insurance of P 1,600 on factory equipment that expired in August.
7. Had straight-line depreciation on factory equipment of P 40,000.
8. Applied actual overhead to Work in Process Inventory.
9. Transferred goods costing P 320,000 to finished Goods Inventory.
10.
Had total sales on account of P 700,000.
11.
Had cost of goods sold of P 330,000.
12.
Had selling and administrative costs of P 280,000 (credit Various
Accounts).
13.
Had ending Work in Process Inventory of P 5,600.
Required:
a. Journalize the transactions for August.
b. Post the transactions to the general ledger accounts for Work in Process Inventory,
Finished Goods Inventory, and Cost of Goods Sold.
c. Prepare a schedule of cost of goods sold manufactured for August using actual
costing.
d. Prepare an income statement, including a detailed schedule of cost of goods sold.
P 164,000
Accounts Payable
Purchase raw materials in account.
P 164,000
62,000
26,000
88,000
5,400
1,600
7,000
2,000
2,000
1,600
40,000
122,600
320,000
Accounts Receivable
Sales
To record sales on account.
180,000
51,400
71,200
320,000
10.
700,000
700,000
11.
330,000
330,000
12.
280,000
Various Accounts
To record selling and administrative expenses.
b.
Work in Process
BB
7,000
(9) 320,000
(2) 134,000
(3) 62,000
(8) 122,600
EB
5,600
Finished Goods
BB 18,000
(11) 330,000
(9) 320,000
280,000
EB 8,000
P 134,000
Direct labor
62,000
Variable overhead
51,400
Fixed overhead
71,200
Total current period manufacturing costs
318,600
Total costs to account for
325,600
Ending balance of Work in Process Inventory
(5,600)
Cost of goods manufactured
320,000
d.
WILLIE-WONKA
Income Statement
For the Month Ended August 31, 2014
Sales
Cost Of goods sold
P 700,000
P 18,000
320,000
P 338,000
(8,000)
P
P 90,000