384N

AUTOMOTORES DE YUCATAN SA DE CV (SUC. MERIDA)

Fecha:

08/06/2015

VERSION: 4758 OFERTA: JUN 2015

VENDEDOR
CLIENTE
Tipo de Plan:

MODELOS 2015

ID Plan:

ACYV

Plan:

OFERTA MODELOS 15 0 CXA ST (1)

Enganche:

34.08 %

Monto a financiar:

$112,459.52

Pago Inicial:

$64,090.21

Pagos Especiales:

$58,140.48

ID Auto:

N6GX

Auto:

MARCH

Versin:

MARCH ADVANCE T/M PU 15

Pago Mensual:

$1,999.59

Ao:

2015

Comisin por apertura:

$0.00

Precio:

$170,600.00

Plazo Mensual:

72

Estado:

YUCATAN
Personalidad Fiscal:

FISICA

Tasa Anual:

12.71 %

Tipo de Seguro:

CONTADO / MULTIANUAL FRACCIONADO

Aseguradoras:

MAPFRE

Monto Seguro:

$5,949.73 (Monto Anualizado)

Fecha de Pago

Per.

15/07/2015
15/08/2015

6-$5,622.98

Saldo Auto

Capital

Intereses

IVA

Pago Especial

Pago Auto

Pago Seguro

$112,459.52

$509.40

$1,469.61

$235.14

$0.00

$2,214.15

$0.00

$0.00

$107.96

$2,322.11

$111,950.12

$515.66

$1,186.18

$189.79

$0.00

$1,891.63

$0.00

$0.00

$107.96

$1,999.59

15/09/2015

$111,434.46

$522.00

$1,180.72

$188.91

$0.00

$1,891.63

$0.00

$0.00

$107.96

$1,999.59

15/10/2015

$110,912.47

$528.41

$1,175.19

$188.03

$0.00

$1,891.63

$0.00

$0.00

$107.96

$1,999.59

15/11/2015

$110,384.06

$534.91

$1,169.59

$187.13

$0.00

$1,891.63

$0.00

$0.00

$107.96

$1,999.59

15/12/2015

$109,849.15

$541.48

$1,163.92

$186.23

$5,622.98

$1,891.63

$0.00

$0.00

$107.96

$7,622.57

15/01/2016

$103,684.69

$617.25

$1,098.60

$175.78

$0.00

$1,891.63

$0.00

$0.00

$107.96

$1,999.59

15/02/2016

$103,067.44

$624.83

$1,092.06

$174.73

$0.00

$1,891.63

$0.00

$0.00

$107.96

$1,999.59

15/03/2016

$102,442.61

$632.51

$1,085.44

$173.67

$0.00

$1,891.63

$0.00

$0.00

$107.96

$1,999.59

15/04/2016

10

$101,810.09

$640.29

$1,078.74

$172.60

$0.00

$1,891.63

$0.00

$0.00

$107.96

$1,999.59

15/05/2016

11

$101,169.81

$648.16

$1,071.96

$171.51

$0.00

$1,891.63

$0.00

$0.00

$107.96

$1,999.59

15/06/2016

12

$100,521.65

$656.12

$1,065.09

$170.41

$0.00

$1,891.63

$0.00

$0.00

$107.96

$1,999.59

15/07/2016

13

$99,865.52

$664.19

$1,058.14

$169.30

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/08/2016

14

$99,201.33

$672.35

$1,051.10

$168.18

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/09/2016

15

$98,528.98

$680.62

$1,043.98

$167.04

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/10/2016

16

$97,848.36

$688.98

$1,036.76

$165.88

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/11/2016

17

$97,159.38

$697.45

$1,029.46

$164.71

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/12/2016

18

$96,461.93

$706.02

$1,022.07

$163.53

$5,622.98

$1,891.63

$546.73

$0.00

$107.96

$8,169.30

15/01/2017

19

$90,132.93

$783.81

$955.01

$152.80

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/02/2017

20

$89,349.12

$793.45

$946.71

$151.47

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/03/2017

21

$88,555.68

$803.20

$938.30

$150.13

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/04/2017

22

$87,752.48

$813.07

$929.79

$148.77

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/05/2017

23

$86,939.41

$823.06

$921.18

$147.39

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/06/2017

24

$86,116.34

$833.18

$912.46

$145.99

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/07/2017

25

$85,283.17

$843.42

$903.63

$144.58

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/08/2017

26

$84,439.75

$853.79

$894.69

$143.15

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/09/2017

27

$83,585.96

$864.28

$885.65

$141.70

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/10/2017

28

$82,721.68

$874.90

$876.49

$140.24

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/11/2017

29

$81,846.78

$885.66

$867.22

$138.75

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/12/2017

30

$80,961.12

$896.54

$857.83

$137.25

$5,622.98

$1,891.63

$546.73

$0.00

$107.96

$8,169.30

15/01/2018

31

$74,441.60

$976.67

$788.76

$126.20

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/02/2018

32

$73,464.93

$988.68

$778.41

$124.55

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/03/2018

33

$72,476.25

$1,000.83

$767.93

$122.87

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/04/2018

34

$71,475.42

$1,013.13

$757.33

$121.17

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/05/2018

35

$70,462.29

$1,025.58

$746.59

$119.45

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/06/2018

36

$69,436.71

$1,038.19

$735.73

$117.72

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/07/2018

37

$68,398.52

$1,050.95

$724.73

$115.96

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/08/2018

38

$67,347.57

$1,063.87

$713.59

$114.17

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/09/2018

39

$66,283.71

$1,076.94

$702.32

$112.37

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/10/2018

40

$65,206.77

$1,090.18

$690.91

$110.55

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/11/2018

41

$64,116.59

$1,103.58

$679.36

$108.70

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/12/2018

42

$63,013.01

$1,117.14

$667.66

$106.83

$5,622.98

$1,891.63

$546.73

$0.00

$107.96

$8,169.30

15/01/2019

43

$56,272.90

$1,199.98

$596.25

$95.40

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/02/2019

44

$55,072.91

$1,214.73

$583.53

$93.37

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

Este plan estar vigente hasta el ltimo da del mes que corresponda.

Pago Otros Seguro de Vida

Pago Mensual

Monto total del seguro $35,698.38 por un plazo de 72 meses

Los precios, especificaciones, versiones, cantidades y resultados contenidos y/o desplegados en esta pgina, se han elaborado con fines exclusivamente informativos, por lo que en ningn caso representan oferta y/o
compromiso alguno para NR Finance Mxico S.A. de C.V., SOFOM, E.N.R. ("NRFM"), Nissan Mexicana S.A. de C.V. y/o los distribuidores Nissan, por lo que stos no asumen responsabilidad alguna por la precisin y/uso que
el usuario de esta pgina le de a tal informacin. NRFM se reserva la facultad de modificar, en cualquier momento, la informacin contenida en esta calculadora financiera, sin pevio aviso. Los montos de las mensualidades
indicadas no incluyen comisiones, seguros, impuestos y/o dems cargas financieras y han sido calculados tomando como base una tasa de inters que puede variar sin previo aviso. Por lo anterior, NRFM le recomienda
consultar los trminos y condiciones de financiamiento, asi como las condiciones de adquisicin, disponibilidad de modelos, versiones y/o colores de los vehculos Nissan, al momento de realizar la operacin de financiamiento
y/o adquisicin con el distribuidor Nissan de su eleccin. Sujeto a aprobacin de crdito. Los planes de seguro gratis no incluyen el seguro de los accesorios.
NR Finance Mxico no requiere de autorizacin de la Secretara de Hacienda y Crdito Pblico para la realizacin de las operaciones de arrendamiento financiero, factoraje financiero y crdito y no est sujeta a la supervisin
y vigilancia de la Comisin Nacional Bancaria y de Valores.
CAT con IVA del 22.7% CAT sin IVA del 13.4% calculado el 08/06/2015. Para fines informativos y de comparacin exclusivamente.

15/03/2019

45

$53,858.18

$1,229.66

$570.66

$91.31

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/04/2019

46

$52,628.52

$1,244.78

$557.63

$89.22

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/05/2019

47

$51,383.74

$1,260.08

$544.44

$87.11

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/06/2019

48

$50,123.67

$1,275.56

$531.09

$84.97

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/07/2019

49

$48,848.11

$1,291.24

$517.58

$82.81

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/08/2019

50

$47,556.87

$1,307.11

$503.89

$80.62

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/09/2019

51

$46,249.75

$1,323.18

$490.05

$78.41

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/10/2019

52

$44,926.58

$1,339.44

$476.03

$76.16

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/11/2019

53

$43,587.14

$1,355.90

$461.83

$73.89

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/12/2019

54

$42,231.24

$1,372.57

$447.47

$71.59

$5,622.98

$1,891.63

$546.73

$0.00

$107.96

$8,169.30

15/01/2020

55

$35,235.69

$1,458.55

$373.34

$59.74

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/02/2020

56

$33,777.14

$1,476.48

$357.89

$57.26

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/03/2020

57

$32,300.66

$1,494.62

$342.25

$54.76

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/04/2020

58

$30,806.04

$1,512.99

$326.41

$52.23

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/05/2020

59

$29,293.05

$1,531.59

$310.38

$49.66

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/06/2020

60

$27,761.46

$1,550.42

$294.15

$47.06

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/07/2020

61

$26,211.04

$1,569.47

$277.72

$44.44

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/08/2020

62

$24,641.57

$1,588.76

$261.09

$41.77

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/09/2020

63

$23,052.81

$1,608.29

$244.26

$39.08

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/10/2020

64

$21,444.52

$1,628.06

$227.22

$36.35

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/11/2020

65

$19,816.46

$1,648.07

$209.97

$33.59

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/12/2020

66

$18,168.40

$1,668.32

$192.51

$30.80

$5,622.98

$1,891.63

$546.73

$0.00

$107.96

$8,169.30

15/01/2021

67

$10,877.10

$1,757.94

$115.25

$18.44

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/02/2021

68

$9,119.16

$1,779.55

$96.62

$15.46

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/03/2021

69

$7,339.61

$1,801.42

$77.77

$12.44

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/04/2021

70

$5,538.19

$1,823.56

$58.68

$9.39

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/05/2021

71

$3,714.63

$1,845.97

$39.36

$6.30

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

15/06/2021

72

$1,868.66

$1,868.66

$19.80

$3.17

$0.00

$1,891.63

$546.73

$0.00

$107.96

$2,546.32

Este plan estar vigente hasta el ltimo da del mes que corresponda.

Monto total del seguro $35,698.38 por un plazo de 72 meses

Los precios, especificaciones, versiones, cantidades y resultados contenidos y/o desplegados en esta pgina, se han elaborado con fines exclusivamente informativos, por lo que en ningn caso representan oferta y/o
compromiso alguno para NR Finance Mxico S.A. de C.V., SOFOM, E.N.R. ("NRFM"), Nissan Mexicana S.A. de C.V. y/o los distribuidores Nissan, por lo que stos no asumen responsabilidad alguna por la precisin y/uso que
el usuario de esta pgina le de a tal informacin. NRFM se reserva la facultad de modificar, en cualquier momento, la informacin contenida en esta calculadora financiera, sin pevio aviso. Los montos de las mensualidades
indicadas no incluyen comisiones, seguros, impuestos y/o dems cargas financieras y han sido calculados tomando como base una tasa de inters que puede variar sin previo aviso. Por lo anterior, NRFM le recomienda
consultar los trminos y condiciones de financiamiento, asi como las condiciones de adquisicin, disponibilidad de modelos, versiones y/o colores de los vehculos Nissan, al momento de realizar la operacin de financiamiento
y/o adquisicin con el distribuidor Nissan de su eleccin. Sujeto a aprobacin de crdito. Los planes de seguro gratis no incluyen el seguro de los accesorios.
NR Finance Mxico no requiere de autorizacin de la Secretara de Hacienda y Crdito Pblico para la realizacin de las operaciones de arrendamiento financiero, factoraje financiero y crdito y no est sujeta a la supervisin
y vigilancia de la Comisin Nacional Bancaria y de Valores.
CAT con IVA del 22.7% CAT sin IVA del 13.4% calculado el 08/06/2015. Para fines informativos y de comparacin exclusivamente.