Anda di halaman 1dari 118

Name of the Project

NH-15, Barmer-Sanchor-Gujrat Border (Raj.State)

Total Road Length


Half Road Length
Lead for Plant
Stone Dust
10 mm Aggreagate
20mm Aggrgate
40 mm Aggrgate
Boulder
Bitumen 60/70 (VG-30)
Bitumen 80/100 (VG-10)
CRMB 55
Emulsion (Medium Setting)
Overhead For Road Work
Overhead For Bridge Work
Contractors Profit

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Structural Steel
Hume Pipe 1000mm
Hume Pipe 1200mm

Rs.
Rs.
Rs.

160.332 Km.
80.166 Km.
10.00 Km.
90.00 (BSR)
475.00 (BSR)
450.00 (BSR)
375.00 (BSR)
350.00 (BSR)
38,010.00 ( Koyali Refinary)
37,210.00 ( Koyali Refinary)
37,660.00 ( Koyali Refinary)
31,710.00 (Panipat Refinary)
8%
20%
10%
55000.00 (Market Rate)
4,800.00 (Market Rate)
6,000.00 (Market Rate)

BSR-Jodhpur 2012

As on July 1, 2013
As on July 1, 2013
As on July 1, 2013
As on July 1, 2013

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor Gujrat Border in the State of Rajasthan

NH-15, (Km. 153.00 to Km. 297.738)


Ministry of Labour & Employment, Office of the Chief Labour Commissioner'(C) New Delhi,
Order shall come into force w.e.f. 18-03.2013 (for B Area)
Sl. No.

Details of Labour

Unit

Rate per day (in Rs.)


including Variable Dearness
Allowance payable w.e.f.
01.04.2013

Mazdoor (Unskilled) / Bhisti

per day

246.00

Mazdoor ( Skilled)

per day

328.00

Mate

per day

297.00

Blacksmith

per day

361.00

Blaster

per day

328.00

Mason / Carpenter Grade- II

per day

361.00

Fitter

per day

361.00

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
Hire Charges/ Usage Rate of Machinery
Data
Sl. No. Book
Ref No

Name of Equipment

Unit

Rates as per
Data Book for
year (2001-2002)

Rate for Year 2013-2014


(Rates of Std. Data Book
are with addition of 60%
escalation )

13

Air Compressor 170-250 cfm #

per hour

206.00

330.00

20

Batch Mix HMP @ 75 tonne

per hour

8930.00

14,288.00

31 b) Batching plant @ 15-20 cum/hr

per hour

1200.00

1,920.00

31a)

Batching plant @ 30 cum/hr

per hour

1440.00

2,304.00

Batching plant @ 55 cum/hr

per hour

M.R.

4,000.00

Batching plant @ 175 cum/hr

per hour

M.R.

12,000.00

28

Bitumen boiler oil fired 1000 litre

per hour

128.00

205.00

16

Bitumen pressure distributor

per hour

692.00

1,108.00

37

Concrete mixer 0.4/0.28 cum capacity

per hour

150.00

240.00

10

33

Concrete pump of 45 & 30 cum capacity

per hour

165.00

264.00

11

34 c) Crane 3 tonnes

per hour

230.00

368.00

12

34 b) Crane 35 tonnes

per hour

550.00

880.00

13

34 a) Crane 80 tonnes

per hour

825.00

1,320.00

14

Dozer D-80 -A 12

per hour

2400.00

3,840.00

15

Dozer D-50 -A 12 #

per hour

1423.00

2,277.00

16

17

Emulsion pressure distributor

per hour

516.00

826.00

per hour

240.00

384.00

per hour

M.R.

540.00

per hour

450.00

720.00

17
18
19

42 b) Electric generator 33 KVA


*

Electric generator 63 KVA

42 a) Electric generator 100 KVA

20

Electric generating set 125 KVA

per hour

M.R.

750.00

21

Electric genarator 250 KVA

per hour

M.R.

1,250.00

22

Front end loader 1cum bucket capacity

per hour

520.00

832.00

23

Grouting pump with agitator

per hour

M.R.

300.00

24

Hydraulic excavator of 1 cum bucket capacity

per hour

840.00

1,344.00

25

40

Integrated Stone Crusher (200 TPH)

per hour

11760.00

18,816.00

26

36

Kerb Casting Machine

per hour

200.00

320.00

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
Hire Charges/ Usage Rate of Machinery
Data
Sl. No. Book
Ref No

Name of Equipment

Unit

Rates as per
Data Book for
year (2001-2002)

Rate for Year 2013-2014


(Rates of Std. Data Book
are with addition of 60%
escalation )

27

30

Mastic Cooker

per hour

40.00

64.00

28

15

Mechanical Broom

per hour

230.00

368.00

29

Motor Grader

per hour

1545.00

2,472.00

30

Mini Hot Mix Plant 6-10 TPH

per hour

M.R.

1,500.00

31

23

Paver finisher Mechanical 100 THP


(paving of WMM, DLC) #

per hour

629.00

1,007.00

32

22

Pave finisher hydrostatic with sensor control

per hour

1725.00

2,760.00

33

38

Piling rig With Bantonite Pump

per hour

3525.00

5,640.00

34

Plate compactor/power rammer

per hour

M.R.

50.00

35

26

Pneumatic roller

per hour

802.00

1,284.00

36

41

Prestressing jack with pump & Access

per hour

83.00

133.00

37

Rotavator with Tractor

per hour

M.R.

306.00

38

Smooth wheeled roller 8-10 tonne

per hour

297.00

476.00

39

Slip form paver with electronic sensor

per hour

M.R.

15,000.00

40

25

Tandem roller #

per hour

738.00

1,181.00

41

10

Tractor trolley

per hour

234.00

375.00

per hour

252.00

404.00

per hour

600.00

960.00

1.74

2.78

42

10+12 Ripper

43

32

Transit mixer

44

Tipper 5.5 cum capacity

t.km

45

Tipper / Dumper 10 Tons

per hour

200.00

320.00

46

Vibratoty Roller 8-10 tonne

per hour

994.00

1,591.00

47

Water tanker

per hour

M.R.

125.00

48

14

Wet mix plant

per hour

777.00

1,244.00

49

41

Prestressing Jack with pump & Access

per hour

83.00

133.00

50

Grouting pump with agitator

per hour

M.R.

125.00

51

Needle Vibrator/ Concrete vibrator

per hour

M.R.

50.00

52

Trailor 30 tonne capacity

per hour

M.R.

600.00

53

Tipper -5 cum

per hour

200.00

320.00

54

Truck

per hour

M.R.

450.00

55

24

Hydraulic Chip Spreader

per hour

1700.00

2,720.00

Market Rate

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)

BASIC RATES OF MATERIALS


Basic Rates of Material from Government of Rajasthan (PWD) BSR-2012 Circle : JODHPUR
(Road Works)
BSR Item
Sr. No.
Code
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
30
31
32
33

Description

Unit

M-056 AC Pipe 100mm (1.0m Long)


M-061 Aluminium sheeting (1.5mm thick)
M-072 Binding Wire
Bitumen (Polymer Modified)
M-042 Blasting Material
M-079 Brick 1st Class
Cement
M -092 Compensation for Earth taken from private la
M-087 Corrosion Resistant Structural Steel
M-089 Credit for excavated rock found suitable for u
M-090 Curing Compound
Delineators from ISI certified firm as per the
M-091
standard drawings given in IRC-79
M-094 Electric Detonator
Farmyard Manure
M-103 Galvanised Structural Steel
M-104 Gelatine 80 per cent
M-078 GI Pipe 100mm Dia.
M-119 H.T.Strands
Hot Applied Thermoplastic Compound
M-118
Density 2.10
M-141 Joint Filler board
M-096 MS Clamps for 100mm Dia A.C. Pipe
M-130 Nuts, Bolts & rivets
M-131 Paint (Synthetic Enamel)
Plasticizer
M-152 Reflectorising Glass Beads
M-132 Road Marking Paint
M-174 Steel Pipe 25 mm Dia
M-178 Strip Seal Expansion Joint
M-182 Through or Bond Stones
M-189 Water
M-142 Precoated Stone Chips 13.2 mm nominal size
M.R. Market Rate

Material Rates
Applicable Rates
of BSRfor Year 2013Jodhpur (20122014
13)

m
Sqm
Kg
tonne
Kg
No.
T
Cum
Kg
Cum
Litre

35.00
5,500.00
60.00
55.00
3.50
Finished Rate
30.00
49.00
100.00
90.00

37.00
5,775.00
63.00
62,076.00
57.75
4.00
6,305.00
32.00
52.00
105.00
95.00

Each

425.00

447.00

Each
Cum
Kg
Kg
m
Tonne

5.00
M.R.
55.00
60.00
200.00
60,000.00

6.00
250.00
58.00
63.00
210.00
63,000.00

Litre

74X2.1

164.00

Sqm
Nos.
t
Litre
Litre
Kg
Litre
m
m
Nos.
Kl
Cum

470.00
20.00
60,000.00
240.00
M.R.
60.00
185.00
40.00
9,000.00
15.00
60.00
425.00

494.00
21.00
63,000.00
252.00
100.00
63.00
195.00
42.00
9,450.00
16.00
63.00
447.00

Finished Rate

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)

Lead Chart for Borrow Area Locations for NH-15 (Barmer - Sanchor - Gujarat Border) in the State of Rajasthan

Borrow Area
K
No: 2
m
Chainage:
162+300
Side: R/S
: Contact Person
Punma Ram
Mob:
9649739810
: Type of Land
Pvt. Land
Area: 15 acres
Location: Khurja
.Depth: 10 ft

Borrow Area No:


3
Chainage: 167+800
Side: R/S
: Contact Person
Jaggu Ram
Mob: 9950476651
: Type of Land
Pvt. Land
Area: 7 acres
Location:
Mahabarro
.Depth: 12 ft

0.2
Km
Borrow
Area No: 10
Chainage:
208+100
Side: R/S
Contact
: Person
Kirta Ram
Mob:
9680979894
Type of
: Land
Pvt. Land
Area: 11
acres
: Location
Samiya ki
beri (Balaser)
.Depth: 10 ft

Chainage:
K
224+200
Borrow Area
m Side: R/S
No: 11
Contact
Chainage:
: Person
214+400
Megha Ram
Side: R/S
Contact Person: Mob:
94145300421
Gulabji
:Type of Land
Mob:
9660208217
Type of Land: Pvt. Land
Area: 8 acres
Pvt. Land
Area: 12 acres Location:
Location: Dillo ki Dhorimania
.Depth: 8 ft
Basti
.Depth: 15 ft

K
m

Borrow Area
No: 13
Chainage:
231+600
Side: R/S
Contact
Person:
S.R. Bishnoi
Mob:
9660208217
Type of Land:
Pvt. Land
Area: 8 acres
Location:
Sutaaberri
Depth: 7 ft.

0.9
Km
Borrow Area

1.3
Km

Borrow Area
No: 14
No: 15
Chainage:
Chainage:
238+100
245+500
Side: R/S
Side: R/S
Contact
Contact
: Person
: Person
Babu Lal
Channa Ram
Mob:
9828138027 Mob:
: Type of Land 9783268607
:Type of Land
Pvt. Land
Area: 10 acres
Location: Bair Pvt. Land
Area: 7 acres
Gaon
.Depth: 8 ft : Location
Ramji ka
Ghur
.Depth: 11 ft

3
K
m

2.3
K
m

0.

2
Borrow
K No:
Area
m
18
Chainage:
Borrow
Borrow Area Area No: 17 265+000
Side: R/S
Chainage:
No: 16
Contact
259+600
Chainage:
: Person
Side: R/S
255+400
Harish
Contact
Side: R/S
Mob:
: Person
Contact
967205557
Ruppa
: Person
0
Mob:
Jai Kissan
9828219908 Type of
Mob:
:
Land
8696575528 :Type of Land
Pvt. Land
:Type of Land
Area: 11
Pvt. Land
acres
Area: 9 acres
Pvt. Land
: Location
Area: 10 acres : Location
Meethaa
Charneem
Beri
(Devas)
Location:
.Depth: 10 ft .Depth: 7 ft
Keria
.Depth: 12 ft

0.
6
Borrow
K Area
No:m19

Chainage:
276+400
Side: R/S
Contact
: Person
Hukma Ram
Mob:
9571954145
:Type of Land
Pvt. Land
Area: 6 acres
: Location
Gandhav
.Depth: 6 ft

297.738

L/S

293.000

288.000

Borrow Area
No: 20
Chainage:
287+700
Side: L/S
Contact
Person: Sahi
2
Ram
K
Mob:
m
9667334810
Type of Land:
Pvt. Land
Area: 10 acres
Location:
Sanchor
.Depth: 11 ft

283.000

278.000

273.000

268.000

263.000

258.000

253.000

248.000

3
.
5

243.000

0.
2
Borrow Area K
No: 12
m

238.000

2
.
4

223.000

1.
1
K
m

233.000

Borrow
Area No: 8
Chainage:
198+200
Side: R/S
Contact
: Person
Majha Ram
Borrow Area
Mob:
No: 7
9460818295
Chainage:
Type of
191+000
: Land
Side: R/S
:Contact Person Pvt. Land
Area: 6 acres
Mahesh
Chaudhari
Location:
Mob:
Mangta
9414981403
: Type of Land .Depth: 8 ft
Pvt. Land
Area: 9 acres
Location: Jakro
ki dhani
Pusaniya ka(
)Tala
.Depth: 9 ft

203.000

198.000

193.000

188.000

4.
4
K
m

B
a
h
a
r
g
o
r
a

228.000

Chainage:
173+100
Side: R/S
: Contact Person
Bhawra Ram
Mob:
8290860980
: Type of Land
Pvt. Land
Area: 10 acres
Location: Lorti
Hait
.Depth: 8 ft

183.000

178.000

0.2
K
Borrow Area
No: 4 m

Borrow Area
No: 9
Chainage:
201+400
Side: L/S
Contact Person:
Nagli Ram
2
Mob:
9540120564
Type of Land:K
Pvt. Land m
Area: 12 acres
Location:
Mangta
.Depth: 12 ft

218.000

0.3 Km

173.000

71.6)
(00

Borrow Area
No: 6
Chainage:
183+900
Side: L/S
Contact Person:
Rattanlal
2
Mob: .
8890852228
Type of 4Land:
Pvt. Land
K acres
Area: 20
m
Location:
Sanawda
.Depth: 12 ft

213.000

3
.
5

168.000

163.000

158.000

153.000
START OF
PROJECT
ROAD

R/S

Borrow Area No: 5


Chainage: 177+800
Side: L/S
Contact Person:
Hanuman Ram
Mob: 9929841977
Type of Land:
2.8Pvt.
Km
Land
Area: 16 acres
Location: Mehrampur
Hathitala
.Depth: 10 ft

208.000

Gujarat Border

Barmer

Borrow Area No: 1


Chainage: 155+500
Side: L/S
Contact Person:
Tagga Ram
Mob: 9680253057
L/S
Type of Land:
Pvt.
5
Land
Area: 10Kacres
Location:mMahabaar
(Barmer)
.Depth: 12 ft

2.1
Km

R/S

Borrow Area No: 21


Chainage: 295+800
Side: R/S
: Contact Person
Paras Bhai
Mob: 8003112782
: Type of Land
Pvt. Land
Area: 8 acres
: Location
Gardali
.Depth: 10 ft

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan

NH-15, (Km. 153.00 to Km. 297.738)


LEAD CHART OF BORROW AREA

S.No

Chainage of
Proposed
Alignment
(km)

Side

Location / Village
Name

Lead from
Proposed
Alignment
(km)
Total Lead

1
1

153.00

155.50

(a)
LHS

Mahabaar (Barmer )

(a)

(b)

22.78

(5+(155.5-153)/2)*(155.5153)

(5+(162.3155.5)/4)*(162.3155.5/2)

17.68

13.40625

(3.5+(162.3155.5)/4)*(162.3-155.5/2)

(3.5+(167.8162.3)/4)*(167.8162.3/2)

4.60625

4.30625

(0.3+(167.8162.3)/4)*(167.8-162.3/2)

(0.3+(173.1167.8)/4)*(173.1167.8/2)

3.23125

(0.2+(173.1167.8)/4)*(173.1-167.8/2)

(0.2+(177.8173.1)/4)*(177.8173.1/2)

9.34125

13.19125

(2.8+(177.8173.1)/4)*(177.8-173.1/2)

(2.8+(183.9177.8)/4)*(183.9177.8/2)

11.97125

14.82125

(2.4+(183.9(2.4+(191177.8)/4)*(183.9-177.8/2) 183.9)/4)*(191-183.9/2)

21.92125

22.32

(4.4+(191-183.9)/4)*(191(4.4+(198.2183.9/2)
191)/4)*(198.2-191/2)

5
15.625

162.30

167.80

173.10

RHS

RHS

RHS

Khurja

Mahabarro

Lorti Hait

3.5

0.3

0.2
4.04125

177.80

183.90

191.00

198.20

LHS

LHS

RHS

RHS

Mehrampur Hathitala

Sanawda

2.8

2.4

Jakro ki dhani (Pusaniya


ka Tala)

4.4

mangta

0.2
1.6

(0.2+(198.2191)/4)*(198.2-191/2)

(0.2+(201.4198.2)/4)*(201.4198.2/2)

12.31125

(2+(201.4198.2)/4)*(201.4-198.2/2)

(2+(208.1201.4)/4)*(208.1201.4/2)

8.42625

(1.1+(208.1201.4)/4)*(208.1-201.4/2)

(1.1+(214.4208.1)/4)*(214.4208.1/2)

23.765

(2.4+(214.4208.1)/4)*(214.4-208.1/2)

(2.4+(224.2214.4)/4)*(224.2214.4/2)

7.585

(0.2+(224.2214.4)/4)*(224.2-214.4/2)

(0.2+(231.6224.2)/4)*(231.6224.2/2)

5.60625

(0.1+(231.6224.2)/4)*(231.6-224.2/2)

(0.1+(238.1231.6)/4)*(238.1231.6/2)

10.175

(0.9+(238.1231.6)/4)*(238.1-231.6/2)

(0.9+(245.5238.1)/4)*(245.5238.1/2)

11.655

18.68625

(1.3+(245.5238.1)/4)*(245.5-238.1/2)

(1.3+(255.4245.5)/4)*(255.4245.5/2)

27.10125

8.505

(3+(255.4245.5)/4)*(255.4-245.5/2)

(3+(259.6255.4)/4)*(259.6255.4/2)

7.035

9.855

(2.3+(259.6(2.3+(265255.4)/4)*(259.6-255.4/2) 259.6)/4)*(265-259.6/2)

4.185

17.385

(0.2+(265-259.6)/4)*(265(0.2+(276.4259.6/2)
265)/4)*(276.4-265/2)

7.2
9

201.40

LHS

mangta

2
4.48

10

208.10

RHS

Samiya ki berri (Balaser)

1.1
9.29625

11

214.40

RHS

Dillo ki Basti

2.4
12.52125

12

224.20

RHS

Dhorimania

0.2
12.985

13

231.60

RHS

Sutaaberri

0.1
7.215

14

238.10

RHS

Bair Gaon

0.9
8.20625

15

16

17

18

245.50

255.40

259.60

265.00

RHS

RHS

RHS

RHS

Ramji Ka Ghur

Keria

Charneem(Devas)

Meethaa Beri

(b)

1.3

2.3

0.2

Lead Formulation

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan

NH-15, (Km. 153.00 to Km. 297.738)


LEAD CHART OF BORROW AREA

S.No

Chainage of
Proposed
Alignment
(km)

Side

Location / Village
Name

Lead from
Proposed
Alignment
(km)
Total Lead

19

276.40

RHS

Gandhav

19.35125

(0.6+(276.4265)/4)*(276.4-265/2)

(0.6+(287.7276.4)/4)*(287.7276.4/2)

16.30125

(2+(287.7276.4)/4)*(287.7-276.4/2)

(2+(295.8287.7)/4)*(295.8287.7/2)

16.70625

5.947722

(2.1+(295.8287.7)/4)*(295.8-287.7/2)

(2.1+(297.738295.8)/2)*(297.738295.8)

260.69875

259.556472

0.6
19.665

20

287.70

LHS

Sanchor

2
27.26125

21

295.80

RHS

Gardali

Lead Formulation

2.1

297.74

Total
Av. Lead (520.26/(297.738-153)

3.59 Km.

Say Rs

4.00 Km.

520.26

#REF!

LEAD CHART OF G.S.B. MATERIALS


#REF!
Start of Project (Bheem)

Sindru Quarry

00.00 Km.
(2+54/2)*54 =

1,566.00

(2+75.12/2)*75.12 =

2,971.75

2 km.
169+000

75.00 km.

End of Project (Gulabpura)


Total

4,537.75

Av. Lead (4537.75/75.00)

60.50

Say

61.00 Km.

#REF!

75.00 Km.

D CHART OF G.S.B. MATERIALS

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)

Lead Chart for Aggregate Quarry Locations for NH-15 (Barmer - Sanchor - Gujarat Border) in the State of Rajasthan

R/S

13
14 Km
Km
Quarry No: 2
Quarry No: 1
Chainage: 156+000
Chainage: 156+000
Side : R/S
Side : R/S
Source: Marudi (Barmer)Quarry
Source: Marudi (Barmer)
: Contact Person
Quarry
Viratra Stone Crusher
: Contact Person
)Ven Singh(
Shiv Shakti Stone Crusher
(13.5+(202.200-156)/4
)*(202.200-156)/2
Mobile:
8875004262 578.655
Mohan Singh
Raj Purohit
Quarry
1
45
: Qty. (approx.) (sq.m)
(13+(156-153.00)/2)*(156-153.00)
Mobile: 9414108699
Lead: 14 Km from CH 156+000
: Qty. (approx.) (sq.m)
x 300 300
Lead: 13 Km from CH
, Aggregate Size: 40 mm273.735
156+000
(.3+(202.200-156)/4)*(202.200-156)/2
Quarry3
mm, 10 mm, Dust 20
x 400 400
4592.42
(.3+(297.738-200.200)/2)*(297.738-202.200
No. of Bags - 5
, Aggregate Size:
40 mm
Total
5489.81
mm, 10 mm, Dust 20
No. of Bags - 33

297.738

293.000

288.000

283.000

278.000

273.000

268.000

263.000

258.000

253.000

248.000

243.000

238.000

233.000

228.000

223.000

Gujarat
BorderL/S

218.000

213.000

208.000

202.200

198.000

188.000

183.000

178.000

173.000

168.000

163.000

156.000

153.000

L/S

193.000

Barmer

Quarry No: 3
Chainage: 202+200
Side : L/S
Source: Mangta Quarry
: Contact Person
Shyam
Singh
0.3 Km
Mobile: 9636750055
: Qty. (approx.) (sq.m)
Lead: 0.3 Km from CH 202+200
x 300 250
Aggregate Size: Boulder
No. of Bags - 1

R/S

Average Lead

Total Lead
5489.81
= ________________________________________
Total Project length

Average Lead

38 Km

Say

144.738

37.93

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
Loading, Unloading & Carriage Rates as per Analysed
Total Lead =

Lead for Metalled Road


Cartage 2nd Km to 10 th Km @
Cartage 10 th Km to 20 th Km @
Cartage 20 th Km and Above @
Loading & Unloading
Loading & Unloading of material by Mechanical Means

38.00 Km.

Cum/
Km

Km.

4.16
3.65
3.14

9.00
10.00
18.00

in (Rs.)
37.44
36.50
56.52

cum

64.00 /Cum
194.00

Sub Total

Say Rs 194.00 /Cum


G.S.B. Rate from BSR-JODHPUR 2012

M013

M017

M022

G.S.B. Material
Description

Unit

53-9.5
mm.

9.5-2.36
2.36 mm. Below
mm

Basic rate at plant

m3

150.00

120.00

90.00

Loading, unloading & haulage cost

m3

194.00

194.00

194.00

17.20

15.70

14.20

361.00

330.00

298.00

Add 5% Escalation for Year 2013-14


Total Cost (Rs.)

m3

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of Rajasthan

NH-15, (Km. 153.00 to Km. 297.738)

NH-15, (Km. 153.00 to Km. 297.738)


Stone Aggregate From Quarry
Loading, Unloading & Carriage Rates as per Analysed

Total Lead

38.0 Km.

Lead for Metalled Road


Cum/ Km
Cartage 2nd Km to 10 th Km
@ 4.16
Cartage 10 th Km to 20 th Km
@ 3.65
Cartage 20 th Km and Above
@ 3.14
Loading & Unloading
Loading unloading of material by Mechanical Means

x
x
x

Km.
9.00
10.00
18.00

Rs.
37.44
36.50
56.52

cum

64.00

Sub Total
Say

194.46
194.00

Rates of Aggregates as per Basic Schedule of Rates for PWD Circle, Jodhpur
M003

M002

M049

M046

M031

Unit

Boulder
minimum
size of 300
mm.

Quarry
Spall

Basic Rates at Plant

m3

350.00

250.00

400.00

475.00

350.00

Loading, Unloading &


Cartage

m3

194.00

194.00

194.00

194.00

27.20

22.20

29.70

571.00

466.00

624.00

Description

Add 5% Escalation for Year


2013-14
Adopted Cost (Rs.)

m3

M044

M040

M055

M053

M051

M030

10-5 mm.

40 mm.

20 mm.

10 mm.

Stone Dust
(below 5.6
mm)

475.00

140.00

375.00

450.00

475.00

90.00

194.00

194.00

194.00

194.00

194.00

194.00

194.00

33.45

27.20

33.45

16.70

28.45

32.20

33.45

14.20

702.00

571.00

702.00

351.00

597.00

676.00

702.00

298.00

37.5-25 mm. 25-10 mm. 22.4-2.36 mm. 13.2-10mm.

10

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
Lead Chart for Sand Sources for NH-15 (Barmer - Sanchor - Gujarat Border) in the State of Rajasthan

297.738

293.000

288.000

283.000

278.000

268.000

263.000

258.000

253.000

248.000

243.000

238.000

233.000

L/S

228.000

223.000

218.000

213.000

208.000

203.000

198.000

193.000

178.000

173.000

168.000

163.000

158.000

188.000

71.6)
(00

82 Km from CH 153+000

183.000

153.000
START
OF PROJECT
ROAD

Sand Source No.: 1


Chainage: 153+000
Location: Sindri
Source: Luni River

L/S

Gujarat Border

B
a
h
a
r
g
o
r
a

273.000

Barmer

R/S

R/S
Lead OF Quarry From 153 =
Half Project Length
=

82
72

Av. Lead (189 154.37 Km.

say

155 Km.

11

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
Loading, Unloading & Carriage Rates as per Analysed
Total Lead

Lead for Surfaced Road


Cartage 2nd Km to 10 th Km
4.16
@
Cartage 10 th Km to 20 th Km
3.65
Lead Beyond 20 km
3.14
Loading & Unloading
Loading Unloading of material by mechanical means
cum
As per SOR

155.0 Km.

9.00
10.00
135.00

Rs.
37.44
36.50
423.90

Sub Total
Total Say Rs

64.00
561.84
562.00 /Cum

64.00

Coarse Sand from BSR-Jodhpur (2012)


Unit

Coarse
Sand

Basic rate at plant M-004

m3

300.00

Loading, unloading & haulage cost

m3

562.00

Add 5% Esacalation for Year 2013-14

43.10

Total Cost (Rs.)

m3

905.00

Description

Bricks

12

Rs.

4.00

Per No. M -079

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
Total Lead (144.738 /2 )

72.0 Km.

Rs
Lead for Surfaced Road
(t/Km)
Cartage 2nd Km to 10 th Km
2.74
Cartage 10 th Km to 20 th Km
2.40
Lead Beyond 20 km
2.05
Add 5% Escalation for Year 2013-14
Loading & Unloading
Loading & Unloading of material by Mannual means
(As per Analysed)

Km
9.00
10.00
52.00

tone
Sub Total
Total Say Rs

Cement from Market Rate


Description

Unit

Cement (Rs.)

Market Rate

M.T.

6000.00

Loading, unloading & haulage cost

M.T.

305.00

Total Cost (Rs.)

M.T.

6305.00

13

(Half of Project Road Length)

In (Rs)
24.66
24.00
106.60
7.76
142.00
305.02
305.00 Rs/T

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
Loading, Unloading & Carriage Rates as per Analysed
Total Lead (144.738 /2 )

Lead for Metalled Road


Cartage 2nd Km to 10 th Km
Cartage 10 th Km to 20 th Km
Lead Beyond 20 km
Add 5% Escalation for Year 2013-14
Loading & Unloading
Loading & Unloading
(As Per Analysed)

72.0 Km.
Rs
(t/Km)
2.74

Km
9.00
10.00
52.00

2.4
2.05

142.00 /t

tone

Total
Say Rs
Steel from Market Rate (SAIL) March 2013
Description

in Rs.
24.66
24.00
106.60
7.76

Unit

Steel (Rs.)

Market Rate

M.T.

49,025.00

Loading, unloading & haulage cost


Total Cost (Rs.)

M.T.
M.T.

305.00
49,330.00

14

305.02
305.00 /t

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
BITUMEN
Source Refinery from Koyali
Koyali to Sanchor
Half project length
Total Lead

354.0 Km.
72.4 Km.
426.37 Km.

EMULSION
Source Refinery from Panipat
Panipat to Barmer
Half of Project Road Length
Total Lead

795.0 Km.
72.37 Km.
867.37 Km.
Carriage Rates as per Analysed

Bitumen source fromKoyali refinery


Cartage 2nd Km to 10 th Km
Cartage 10 th Km to 20 th Km
Lead Beyond 20 km
Add 5% Escalation for Year 2013-14
Total Cartage from Koyali refinery

2.74
2.4
2.05

9.00
10.00
406.37

Total
Emulsion source from Panipat refinery
Cartage 2nd Km to 10 th Km
Cartage 10 th Km to 20 th Km
Lead Beyond 20 km
Add 5% Escalation for Year 2013-14
Total Cartage from Panipat refinery

2.74
2.4
2.05

9.00
10.00
847.37

Total

15

Rs.
24.66
24.00
833.06
44.09
925.80
926.00
Rs.
24.66
24.00
1,737.11
89.29
1,875.05
1,875.00

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
Basic Rates from as per IOC Applicable from : Sept 1, 2013
Excise duty

CST
(a+b)*2 % =
14.42% *(a)
(c.)
= (b)

Entry Tax
Cartage
(d)

Rate at Site

DESCRIPTION

Unit

Basic Rates
(a)

PMB-40

M.T.

50,380.00

7,264.80

1,152.90

926.00

2,351.91

62,076.00

Rs/Tonne

CRMB-60

M.T.

40,350.00

5,818.47

923.37

926.00

1,883.67

49,902.00

Rs/Tonne

VG-30

M.T.

41,180.00

5,938.16

942.36

926.00

1,922.42

50,909.00

Rs/Tonne

Emulsion
(Medium)

M.T.

34,180.00

4,928.76

782.18

1,875.00

1,595.64

43,362.00

Rs/Tonne

VG-10

M.T.

40,380.00

5,822.80

924.06

926.00

1,885.07

49,938.00

Rs/Tonne

16

(a+b+c) *4% =
(a+b+c+d+e)
(e)
(Rs.)

koyali
koyali
Panipat
koyali

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
NH-15, (Km. 153.00 to Km. 297.738)
Rate for Hume pipe
Total Lead (144.738 /2 )
Lead for Metalled Road (per Pipe)
Diameter of Pipe (NP4)

72.0 Km.
1000

1200

Thickness of pipe

0.115

0.120

Volume of 1 m length of Pipe

0.403

0.498

2.5

2.5

Quantity in one Pipe

1.007

1.244

Weight / Pipe in T

2.417

2.986

142.00

142.00

59.60
58.01
257.65
375.26

73.63
71.66
318.28
463.57

Length of Pipe

Loading Unloading Per T


Cartage
Cartage 2nd Km to 10 th Km
Cartage 10 th Km to 20 th Km
Lead Beyond 20 km

KM

t/Km

9.0
10.0

2.74
2.40
2.05

52.0

Cost /Pipe

RCC Pipe NP-4 Rates as per SOR


Description

Unit

Size
1000 mm

1200 mm.

Cost As per SOR

per pipe

12,000.00

15,000.00

Loading & Unloading Cost

per pipe

343.21

423.98

17

Haulage Cost

t.km

375.26

463.57

635.92

794.38

per pipe

13,354.00

16,682.00

per Metre

5,342.00

6,673.00

Add 5% Escalation for Year 2013-14


Total Cost per Pipe
Total Cost per Metre

18

Consultancy services for the preparation of detailed Project Report for NH-15 Barm
Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-01 A
Cartage And Loading Unloading

Sl.
No.
a)

Ref.
MoRT
H
Spec.
Description
Unit Quantity
Loading and Unloading of Cement or Steel By manual means
and stacking
Placing tipper at loading point, loading with front end loader,
dumping, turning for return trip, excluding time for haulage
and return trip

a)

b)

Unit = tonne
Taking output = 10 tonnes
Labour
Mate
Mazdoor for loading and unloading
Machinery
Truck 10 tonne capacity
Cost for10 Tonnes = a+b+c+d
Rate per Tonnes= (a+b+c+d)/ 10

18

day
day

0.08
2.00

hour

2.00

port for NH-15 Barmer -Sanchor than

8)

Rate (Rs.) Cost (Rs.) Remarks

297.00
246.00

23.76
492.00

450.00

900.00
1415.76
Say Rs 142.00 /T

19

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-1
SITE CLEARANCE AND DISMANTLING
Ref.
Sl. MoRTH
No. Spec.

Description

Unit Quantity

Rate (Rs.) Cost (Rs.) Remarks

1.00 SITE CLEARANCE AND DISMANTLING


Cutting of trees ,including cutting of Trunks ,Branches and Removal
Cutting of trees ,including cutting of trunks branches and removal
of stumps,roots stacking of serviceble material with all lifts and
upto a lead of 1000m and earth filling in the depression pit as per
Technical Specifications Clause 201
1.01
201
i) Girth from 300mm to 600mm
Unit = Each
a) Labour
Mate
day
Mazdoor for cutting trees including cutting, refillling, compaction
of backfilling and stacking of servicable materials within 1000m
lead by manual means
day
b) Machinery
Tractor-trolley
c)

hour

0.02

297.00

5.94

0.60

246.00

147.60
153.54

0.10

375.00

37.50

Overhead @ 8%On (a+b)

15.28

d) Contractors Profit @ 10%On (a+b+c)

20.63

Rate for each tree = a+b+c+d


Say Rs
Say

Only Removal of stumps

226.96
227.00 each
114.00 each

ii) Girth above 600 mm to 900 mm


Unit = Each
a) Labour
day
Mate
Mazdoor for cutting trees including cutting, refillling, compaction
of backfilling and stacking of servicable materials within 1000m
lead by manual means
day
b) Machinery
Tractor-trolley
c) Overhead @ 8%On (a+b)

hour

0.04

297.00

11.88

0.90

246.00

221.40
233.28

0.30

375.00

112.50
27.66

d) Contractors Profit @ 10%On (a+b+c)

37.34

Rate for each tree = a+b+c+d

410.79

Rate for each tree


Only Removal of stumps

Say Rs
Say

411.00 each
205.50 each

iii) Girth from 900 mm to 1800 mm


Unit = Each
a) Labour
Mate
day
Mazdoor for cutting trees including cutting, refillling, compaction
of backfilling and stacking of servicable materials within 1000m
lead by manual means
day
b) Machinery
Tractor-trolley
c)

hour

Overhead @ 8%On (a+b)

0.08

297.00

23.76

2.00

246.00

492.00
515.76

0.40

375.00

150.00
53.26

d) Contractors Profit @ 10%On (a+b+c)

71.90

Rate for each tree = a+b+c+d

790.92
19

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-1
SITE CLEARANCE AND DISMANTLING
Ref.
Sl. MoRTH
No. Spec.

Description

Unit Quantity

Only Removal of stumps =

Rate (Rs.) Cost (Rs.) Remarks


Say Rs
790.00 each
Say
395.00 each

iv) Girth above 1800mm


Unit = Each
a) Labour
Mate

day

0.16

297.00

47.52

Mazdoor for cutting trees including cutting, refillling, compaction


of backfilling and stacking of servicable materials within 1000m
lead by manual means
day

4.00

246.00

984.00
1031.52

0.60

375.00

225.00

b) Machinery
Tractor-trolley
c)

hour

Overhead @ 8%On (a+b)

100.52

d) Contractors Profit @ 10%On (a+b+c)

135.70

Rate for each tree = a+b+c+d


Only Removal of stumps =
1.02 201

Say Rs

1492.75
1493.00 each

Say

745.00 each

Clearing and grubbing road land including uprooting rank


vegetation, grass, bushes, shrubs, saplings ans trees girth upto
300mm, removal of stumps of trees cut earlier and disposal of
unservicable material to be used or auctioned, upto a lead of
1000m including removal and disposal of top organic soil not
exceeding 150 mm in thickness.
Unit = Hectare
Taking output = 1 Hectare
II) By Mechanical Means :
a) Labour
Mate
Mazdoor
b) Machinery
Dozer 80 HP with attachment for removal of trees
and stumps
Tractor-trolley
c)

day
day

0.16
4.00

297.00
246.00

47.52
984.00
1031.52

hour

10.00

3840.00

38400.00

hour

1.00

375.00

375.00

Overhead @ 8%On (a+b)

3184.52

d) Contractors Profit @ 10%On (a+b+c)

4299.10

Rate per hectare = a+b+c+d


Say Rs
1.03 202

Dismantling of flexible pavements and disposal of dismantled


materials upto a lead of 1000 metres, stacking servicable and
unserviceable materials seperately
Unit = Cum
Taking output = 1.25 cum
(A) Bituminous courses
Unit = cum
20

47290.15
47290.00 per hect

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-1
SITE CLEARANCE AND DISMANTLING
Ref.
Sl. MoRTH
No. Spec.

Description

Unit Quantity

Rate (Rs.) Cost (Rs.) Remarks

Taking output = 1 cum


a) Labour
Mate
Mazdoor for dismantling, loading and
unloading
b) Machinery
Tractor-trolley
c)

day
day

0.060
1.50

297.00
246.00

17.82
369.00
386.82

hour

0.38

375.00

142.50

Overhead @ 8%On (a+b)

42.35

d) Contractors Profit @ 10%On (a+b+c)

57.17

Rate per cum = a+b+c+d


Say Rs

628.83
629.00 / Cum

(B) Granular courses


Unit = cum
Taking output = 1 cum
a)

b)

Labour
Mate
Mazdoor for dismantling, loading and
unloading
Machinery
Tractor-trolley

day
day

0.04
1.00

297.00
246.00

11.88
246.00
257.88

hour

0.33

375.00

123.75

c)

Overhead @ 8%On (a+b)

30.53

d)

Contractors Profit @ 10%On (a+b+c)

41.22

Rate per metre = a+b+c+d


Say Rs
1.04 202

453.38
453.00 / Cum

Dismantling of existing structures like culverts, bridges, retaining


walls and other structure comprising of masonry, cement
concrete, wood work, steel work, including T&P and scaffolding
wherever necessary, sorting the dismantledmaterial, disposal of
unservicable material and stacking the servicable material with all
lifts and lead of 1000 metres

Unit = Cum
Taking output = 1.25 cum
I)
(A)

Dismantling of Brick/ Tile work


In cement mortar
a)
Labour
Mate
Mazdoor for dismantling, loading and unloading
b)

c)

Machinery
Tractor-trolley
Overhead @ 8%On (a+b)

day
day

0.03
0.75

297.00
246.00

8.91
184.50
193.41

hour

0.27

375.00

101.25
23.57

21

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-1
SITE CLEARANCE AND DISMANTLING
Ref.
Sl. MoRTH
No. Spec.
d)

Description
Contractors Profit @ 10%On (a+b+c)

Unit Quantity

Rate (Rs.) Cost (Rs.) Remarks


31.82

Cost for 1.25 cum = a+b+c+d

350.06

Rate per cum = (a+b+c+d)/1.25


Say Rs
(B)

Dry brick pitching or brick soling


a)
Labour
Mate
Mazdoor for dismantling, loading and unloading
b)

Machinery
Tractor-trolley

day
day

0.014
0.35

297.00
246.00

4.16
86.10
90.26

hour

0.27

375.00

101.25

c)

Overhead @ 8%On (a+b)

15.32

d)

Contractor's profit @ 10 % on (a+b+c)

20.68

Cost for 1.25 cum = a+b+c+d

227.51

Rate per cum = (a+b+c+d)/1.25


Say Rs
II)
(A)

Lime/ Cement concrete


Cement concrete grade M-15 and M-20
a)
Labour
Mate
Mazdoor for loading and unloading
Mazdoor with pneumatic breaker
b)

c)

Machinery
Air compressor 250 cfm with 2 leads of pneumatic
breaker @ 1.5 cum per hour
Tractor - trolley
Overhead @ 8%On (a+b)

d)

Contractors Profit @ 10%On (a+b+c)

0.02
0.25
0.25

297.00
246.00
246.00

5.94
61.50
61.50
128.94

hour

0.67

330.00

221.10

hour

0.27

375.00

101.25
36.10
48.74

Say Rs
Prestressed / reinforced cement concrete grade
M-20 and above
a)
Labour
Mate
Mazdoor with pneumatic breaker
Blacksmith
Mazdoor for loading and unloading

b)

182.01
182.00 / Cum

day
day
day

Cost for 1.25 cum = a+b+c+d


Rate per cum = (a+b+c+d)/1.25
(B)

280.04
280.00 / Cum

536.13
428.91
429.00 / Cum

day
day
day
day

0.05
0.66
0.25
0.25

297.00
246.00
361.00
246.00

14.85
162.36
90.25
61.50
328.96

Machinery
Air compressor 250 cfm with 2 leads of pneumatic
breaker @ 1.0 cum per hour

hour

1.00

330.00

330.00

Tractor - trolley

hour

0.27

375.00

101.25
431.25

22

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-1
SITE CLEARANCE AND DISMANTLING
Ref.
Sl. MoRTH
No. Spec.

Description

Unit Quantity

Rate (Rs.) Cost (Rs.) Remarks

c)

Overhead @ 8%On (a+b)

60.82

d)

Contractors Profit @ 10%On (a+b+c)

82.10

Cost for 1.25 cum = a+b+c+d

903.13

Rate per cum = (a+b+c+d)/1.25


Say Rs
III)
(A)

Rubble stone masonry in cement mortar


a)
Labour
Mate
Mazdoor for loading and unloading
b)

Machinery
Tractor - trolley

day
day

0.03
0.75

297.00
246.00

8.91
184.50
193.41

hour

0.27

375.00

101.25

c)

Overhead @ 8%On (a+b)

23.57

d)

Contractors Profit @ 10%On (a+b+c)

31.82

Cost for 1.25 cum = a+b+c+d


Rate per cum = (a+b+c+d)/1.25
Say Rs
(B)

722.50
723.00 / Cum

Dismantling stone pitching dry stone


a)
Labour
Mate
Mazdoor for dismantling, loading and unloading
Machinery
Tractor - trolley
c)
Overhead @ 8%On (a+b)
d)
Contractors Profit @ 10%On (a+b+c)
Cost for 1.25 cum = a+b+c+d
Rate per cum = (a+b+c+d)/1.25

350.06
280.04
280.00 / Cum

day
day

0.016
0.40

297.00
246.00

4.75
98.40
103.15

hour

0.27

375.00

101.25
16.35
22.08
242.83
194.26
194.00 / Cum

b)

Say Rs

IV)

Removing all types of Hume Pipes and Stacking within a


load of 1000 metres including earhtwork and dismantling
of masonry works
Unit = 1 metre
Taking output = 1 metre

_A)

Upto 600 mm dia


a)
Labour
Mate
Mazdoor

day
day

0.02
0.52

297.00
246.00

b)

Overhead @ 8%On (a)

10.71

c)

Contractors Profit @ 10%On (a+b)

14.46

Rate per metre = a+b+c


Say Rs
B)

5.94
127.92
133.86

Above 600 mm to 900mm dia


23

159.03
159.00 / m

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-1
SITE CLEARANCE AND DISMANTLING
Ref.
Sl. MoRTH
No. Spec.

Description
a)

Unit Quantity

Labour
Mate
Mazdoor

day
day

0.03
0.70

Rate (Rs.) Cost (Rs.) Remarks


297.00
246.00

8.91
172.20
181.11

b)

Overhead @ 8%On (a)

14.49

c)

Contractors Profit @ 10%On (a+b)

19.56

Rate per metre = a+b+c


Say Rs
Above 900 mm
a)
Labour
Mate
Mazdoor

day
day

0.05
1.20

297.00
246.00

215.16
215.00 / m

14.85
295.20
310.05

b)

Overhead @ 8%On (a)

49.61

c)

Contractors Profit @ 10%On (a+b)

35.97

Rate per metre = a+b+c


Say Rs

24

395.62
396.00 / m

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-2
EARTH WORK
Ref.
MoRTH
Sl. No. Spec.
Description
2.00 EARTH WORK
2.01
301
i)
For ordinary soil
Excavation for roadway in soil by mechanical means including
cutting and pushing the earth to site of embankment upto a distance
of 100 metres (average lead 50 metres), including trimming bottom
and side slopes in accordance with requirement of lines, grades and
cross sections.
Unit = cum
Taking output = 360 cum
a) Labour
Mate
Mazdoor

Unit

Quantity

Rate (Rs.)

day
day

0.08
2.00

297.00
246.00

Cost (Rs.) Remarks

23.76
492.00
515.76

b) Machinery
Hydraulic excavator 0.9 cum bucket capacity @ 60 cum per houhour
Tipper 5.5 cum capacity, 4 trips per hour.
c) Overhead @ 8%On (a+b)
d) Contractors Profit @ 10%On (a+b+c)
Cost for 180 cum = a+b+c+d
Rate per cum = (a+b+c+d)/360

hour

1344.00

16

320.00

Say Rs
301

8064.00
5120.00
1095.98
1479.57
16275.31
45.21
46.00 /cum

ii)
For ordinary rock
Excavation for roadway in ordinary rock by deploying a dozer, 80 HP
including cutting and pushing the cut earth to site of embankment
upto a distance of 100 metres ( average lead 50 metres), trimming
bottom and side slopes in accordance with the requirement of lines,
grades and cross sections.
Unit = cum
Taking output = 108 cum
a)
Labour
Mate
Mazdoor
b)
Machinery
Dozer, 80 HP @ 30 cum per hour
c)
Overhead @ 8%On (a+b)
d)
Contractors Profit @ 10%On (a+b+c)
Cost for 108 cum = a+b+c+d
Rate per cum = (a+b+c+d)/108

day
day

0.12
3.00

297.00
246.00

hour

6.00

1344.00

Say Rs

35.64
738
8064
707.01
954.47
10499.12
97.21
97.00 /cum

iii) For hard rock (blasting)


Excavation for roadway in hard rock (requiring blasting ) by drilling,
blasting and breaking, trimming of bottom and side slopes in
accordance with requirements of lines, grades and cross sections
loading and disposal of cut road with in all lifts and leads upto 1000
metres.
Unit = cum
Taking output = 180 cum
a)
Labour
Mate
Mazdoor
Blaster
Driller
b)
Machinery
Dozer, 50 HP @ 30 cum per hour
Air compressor, 250 cfm with 2 jack hammer
Front end loader 1 cum bucket capacity
Tipper 10 tonne capacity

24

day
day
day
day

0.22
3.00
2.00
0.25

297.00
246.00
328.00
328.00

65.34
738.00
656.00
82.00

hour
hour
hour
hour

6.00
6.00
6.00
11.25

1344.00
330.00
832.00
320.00

8064.00
1980.00
4992.00
3600.00

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-2
EARTH WORK
Ref.
MoRTH
Sl. No. Spec.

d)

Description
Materials
Gelatine 80 per cent
Electric Detonators @ detonator for 2-gelatine
sticks of 125 gms each
Credit for excavated rock found suitable for use
@ 50 per cent of excavated quantity
Overhead @ 8%On (a+b+c)

e)

Contractors Profit @ 10%On (a+b+c)

c)

Unit

Quantity

Rate (Rs.)

kg
Each

63
252

63.00
6.00

3969.00
1512.00

90.0

105.00

-9450.00

cum

Cost (Rs.) Remarks

1296.67
1750.50

Cost for 180 cum = a+b+c+d

19255.51

Rate per cum = (a+b+c+d)/180


Cost for one cum
iv)
Excavation in Hard Rock (blasting prohibited)
Excavation for roadway in hard rock (blasting prohibited)
with
rock breakers including breaking rock, loading in tippers and disposal
within all lifts and lead upto 1000 metres, trimming bottom and side
slopes in accordance with requirements of lines, grades and cross sections

Say Rs

106.98
107.00 /cum

Mechanised
Unit = cum
Taking output = 36 cum
a) Labour
Mate
Mazdoor for trimming slopes including manual
b)
Machinery
Hydraulic excavator with rock breaker
attachment @ 6cum per hour
Tipper 5.5 cum capacity, 1 trip per hour.
Credit for excavated rock found suitable for use
@ 50 per cent of excavated quantity

day
day

0.4
10.0

297.00
246.00

118.80
2460.00

hour

6.0

1344.00

8064.00

hour
cum

6.5
18.0

320.00
105.00

2080.00
-1890.00
866.62
1169.94
12869.37
357.48

d)
Overhead @ 8%On (a+b)
e)
Contractors Profit @ 10%On (a+b+c)
Cost for 36 cum = a+b+c+d
Rate per cum = (a+b+c+d)/36
Say Rs
2.02

305

357.00 /cum

Construction of embankment with approved material obtained from


borrowpits with all leads and lifts,transporting to site, spreading,
grading to required slopeand compacting to meet requirement of
Table 300-2
Unit = cum
Taking output = 100 cum
a) Labour
Mate
Mazdoor
b) Machinery
Hydraulic Excavator 1 cum bucket capacity @ 60
cum per hour
Tipper 10 tonne capacity
L=
4.00

25

day
day

0.04
1.00

297.00
246.00

11.88
246.00
257.88

hour

1.67

1344.00

2244.48

t.km

160X4

2.784

1781.76

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-2
EARTH WORK
Ref.
MoRTH
Sl. No. Spec.

Description
Add 10% of cost of carriage to cover cost of
loading and unloading
Dozer 80 HP for spreading @ 200 cum per hour
Motor grader for grading @ 100 cum per hour
Water tanker 6 KL capacity
Vibratory roller 8-10 tonnes @ 100 cum per hour
c)

Material
Cost of water
Compensation for earth taken from private land

Unit

Quantity

hour
hour
hour
hour

0.50
1.00
4.00
1.00

KL
cum

24
100

Rate (Rs.)

3840.00
2472.00
125.00
1,591.00

63.00
32.00

d) Overhead @ 8%On (a+b+c)


e) Contractors Profit @ 10%On (a+b+c+d)
Cost for 100 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/100
Say Rs
2.03

305

Cost (Rs.) Remarks


178.18
1920.00
2472.00
500.00
1591.00
10687.42
1512.00
3200.00
4712.00
1252.58
1690.99
18601.00
186.01
186.00 /cum

Construction of embankment with approved materials deposited at


site from roadway cutting and excavation from drain and foundation
of other structures graded and compacted to meet requirement of
Table 300-2
Unit = 1 Sqm
Taking output = 100 cum
a) Labour
Mate
Mazdoor
b) Machinery
Dozer 80 HP for spreading @ 200 cum per hour
Motor grader for grading @ 100 cum per hour
Water tanker 6 KL capacity
Vibratory roller 8-10 tonnes @ 100 cum per hour
Material
Cost of water
d) Overhead @ 8%On (a+b+c)
e) Contractors Profit @ 10%On (a+b+c+d)
Cost for 100 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/100

day
day

0.02
0.50

297.00
246.00

5.94
123.00
128.94

hour
hour
hour
hour

0.50
1.00
4.00
1.00

3840.00
2472.00
125.00
1591.00

1920.00
2472.00
500.00
1591.00
6483.00

KL

24

63.00

c)

Say Rs
2.04

305

1512.00
649.92
877.39
9651.00
96.51
97.00 /cum

Consruction of subgrade and earthen shoulder with approved material


obtained from borrowpits with all lifts and leads, transporting to site,
spreading, grading to required slope and compacted to meet
requirement of Table 300-2
Unit = cum
Taking output = 100 cum
a) Labour
Mate
Mazdoor
b) Machinery
Hydraulic Excavator 1 cum bucket capacity @ 60
cum per hour
Tipper 10 tonne capacity
L=
4
Add 10% of cost of carriage to cover cost of

26

day
day

0.04
1.00

297.00
246.00

11.88
246.00
257.88

hour

1.67

1344.00

2244.48

t.km

175X4

2.784

1948.80

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-2
EARTH WORK
Ref.
MoRTH
Sl. No. Spec.

Description
loading and unloading
Dozer 80 HP for spreading @ 200 cum per hour
Motor grader for grading @ 50 cum per hour
Water tanker 6 KL capacity
Vibratory roller 8-10 tonnes @ 100 cum per hour
c)

Material
Cost of water
Compensation for earth taken from private land

Unit

Quantity

hour
hour
hour
hour

0.50
2.00
4.00
1.25

KL
cum

24
100

Rate (Rs.)
3840.00
2472.00
125.00
1,591.00

63.00
32.00

d) Overhead @ 8%On (a+b+c)


e) Contractors Profit @ 10%On (a+b+c+d)
Cost for 100 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/100
Say Rs
2.05

407

Filling in median/island with approved material with all leads and


lifts complete as per Technical Specifications Clause 408
Unit = cum
Taking output = 21 cum
a) Labour
Mate
Mazdoor
b) Machinery
Plate Compactor
Water tanker 6 KL capacity
Material
Cost of water
d) Overhead @ 8%On (a+b+c)
e) Contractors Profit @ 10%On (a+b+c+d)
Cost for 21 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/21

Cost (Rs.) Remarks


194.88
1920.00
4944.00
500.00
1988.75
13740.91
1512.00
3200.00
4712.00
1496.86
2020.77
22228.42
222.28
222.00 /cum

day
day

0.24
6.00

297.00
246.00

71.28
1476.00
1547.28

hour
hour

6.00
1.00

50.00
125.00

300.00
125.00
425.00

KL

6.00

63.00

c)

Say Rs
2.06

305.3.4

378.00
188.02
253.83
2792.13
132.96
133.00 /cum

Compacting Original ground


Loosening of the ground upto a level of 500 mm below the subgrade
level, watered, graded and compacted in layers to meet the
requirement of Table 300-2 for subgrade construction
Unit = cum
Taking output = 600 cum
a) Labour
Mate
Mazdoor

day
day

0.12
3.00

297.00
246.00

35.64
738.00
773.64

b) Machinery
Tractor with ripper attachment
Motor grader for grading
Water tanker 6 KL capacity
Vibratory roller 8-10 tonne @ 80 cum/ hour

hour
hour
hour
hour

9.00
6.00
4.00
7.50

779.00
2472.00
125.00
1591.00

7011.00
14832.00
500.00
11932.50
34275.50

KL

24.00

63.00

c)

Material
Cost of water
d) Overhead @ 8%On (a+b+c)
e) Contractors Profit @ 10%On (a+b+c+d)
Cost for 600 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/600

Say Rs

27

1512.00
2924.89
3948.60
43434.63
72.39
72.00 /cum

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-2
EARTH WORK
Ref.
MoRTH
Sl. No. Spec.
2.07 307

Description
Furnishing and laying of the live sods of perennial turf forming grass
on embankement slope, verges or other locations shown on the
drawing or as directed by the Engineer including preparation of
ground, fetching of sods and watering
Unit = 1 Sqm
Taking output = 100 Sqm
a) Labour
Mate
Mazdoor for preparation of ground and
fetching of sods
b) Machinery
Water tanker including watering for 3 months
Tractor-trolley
Material
Farmyard manure @ 0.18 cum per 100 sqm at
site of work
Cost of water
d) Overhead @ 8%On (a+b+c)
e) Contractors Profit @ 10%On (a+b+c+d)
Cost for 100 sqm = a+b+c+d+e
Rate per sqm = (a+b+c+d+e)/100

Unit

Quantity

Rate (Rs.)

Cost (Rs.) Remarks

day

0.12

297.00

35.64

day

3.00

246.00

738.00
773.64

hour
hour

2.00
1.00

125.00
375.00

250.00
375.00
625.00

cum

0.18

250.00

45.00

KL

12.00

63.00

c)

Say Rs

28

756.00
175.97
237.56
2613.17
26.13
26.00 /sqm

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-3
SUB BASE AND BASE COURSES
Ref.
Sl. MoRTH
No. Spec.
Description
Unit
3.00 SUBBASE AND BASE COURSE
By Mix In Place Method
3.01a) 401
Construction of granular sub-base by providing close graded
material, mixing in a mechanical mix plant at OMC carriage of
mixed material to work site, spreading in uniform layers with motor
grader on prepared surface and compacting with vibratory power
roller to achieve the desire density, complete as per clause 401
Unit = cum
Taking out put=300 cum
a) Labour
Mate
Mazdoor skilled
Mazdoor
b) Machinery
Water tanker 6 KL capacity 5 km lead with one
trip per hour
Rotavator / Farm Tractor loading and unloading
Motor grader 110 HP
Vibratory roller 8-10 t
c) Material
Close graded granular sub-base material as per
Table 400-1
For Grading I material
53 mm to 9.5 mm @ 50 per cent
9.5mm to 2.36 mm @ 20 per cent
2.36 mm below @ 30 per cent
Cost of water
d) Overhead @ 8%On (a+b)
e) Contractors Profit @ 10%On (a+b+c)
Cost for 300 cum = a+b+c+d+e
Rate per cum=(a+b+c+d+e)/300

Quantity Rate (Rs.)

day
day
day

0.48
2.00
10.00

297.00
328.00
246.00

142.56
656.00
2,460.00

hour

3.00

125.00

375.00

hour
hour
hour

12.00
6.00
6.00

306.00
2,472.00
1,591.00

cum
cum
cum
KL

192.00
76.00
115.20
18.00

361.00
330.00
298.00
63.00

SAY RS
3.01b) 401

Cost (Rs.)

3672.00
14832.00
9546.00

69312.00
25080.00
34329.60
1,134.00
12,923.13
17,446.23
191908.52
639.70
640.00 /Cum

Construction of granular sub-base by providing closegraded material,


mixing in a mechanical mix plant at OMC carriage of mixed material
to work site, spreading in uniform layers with motor grader on
prepared surface and compacting with vibratory power roller to
achievethe desire density, complete as per clause 401
Plant Mix Method
Unit = cum
Taking out put=225 cum (450 tonne)
a) Labour
Mate
Mazdoor skilled
Mazdoor
b) Machinery
Wet mix plant @75 tonne capacity per hour
Electric generating set, 125 KVA
Water tanker 6 KL capacity 5 km lead with one trip per hour
Front end loader 1 cum bucket capacity
Tipper 10 tonne
L
10
Add 10 per cent of cost of carriage to cover
loading and unloading
Motor grader 110 HP
Vibratory roller 8-10 t

29

day
day
day

0.40
2.00
8.00

297.00
328.00
246.00

118.80
656.00
1,968.00
2,742.80

hour
hour
hour
hour
t.km

6.00
6.00
4.50
6.00
450X10

1,244.00
750.00
125.00
832.00
2.784

7,464.00
4500.00
562.50
4992.00
12528.00
1252.80

hour
hour

6.00
6.00

2,472.00
1,591.00

Remarks

14832.00
9546.00
55677.30

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-3
SUB BASE AND BASE COURSES
Ref.
Sl. MoRTH
No. Spec.

Description
c) Material
Close graded granular sub-base material as per
Table 400-1
For Grading I material
53 mm to 9.5 mm @ 50 per cent
9.5mm to 2.36 mm @ 20 per cent
2.36 mm below @ 30 per cent
Cost of water

Unit

cum
cum
cum
KL

Quantity Rate (Rs.)

144.00
57.00
86.40
27.00

361.00
330.00
298.00
63.00

d) Overhead @ 8%On (a+b+c)


e) Contractors Profit @ 10%On (a+b+c+d)
Cost for 225 cum = a+b+c+d+e
Rate per cum=(a+b+c+d+e)/225
SAY RS
3.02

406

Cost (Rs.)

Remarks

51,984.00
18,810.00
25,747.20
1,701.00
98,242.20
12,532.98
16,919.53
186114.81
827.18
827.00 /Cum

Providing , laying, spreading and compacting gradedstone aggregate


to wet mix macadam specificationspecification including premixing
the material with water at OMC in mechanical mix plant carriage of
mixedmaterial by tipper to site, laying in uniform layers withpaver in
sub-base/base course on well prepared surfaceand compacting with
vibratory roller to achieve the desired density.
Unit = cum
Taking out put=225 cum (495 tonne)
a) Labour
Mate
Mazdoor skilled
Mazdoor

day
day
day

b) Machinery
Wet mix plant of 75 tonne hourly capacity
Electric generating set, 125 KVA
Front end loader 1 cum bucket capacity
Paver finisher
Vibratory roller 8-10 tonne
Water tanker
Tipper
L
10
Add 10 per cent of cost of carriage to cover
loading and unloading

hour
hour
hour
hour
hour
hour
t.km

0.48
2.00
10.00

297.00
328.00
246.00

6.60
1,244.00
6.00
750.00
6.00
832.00
6.00
1,007.00
6.0x0.65 1591.00
3.00
125.00
495X10
2.784

142.56
656.00
2,460.00
3,258.56
8210.40
4500.00
4992.00
6042.00
6204.90
375.00
13780.80
1378.08
45483.18

c) Material
Material as per Table 400-11
For grading material
45 mm to 22.4 mm @ 30 per cent
22.40mm to 2.36 mm @ 40 per cent
2.36 mm to 75 micron @ 30 per cent
Cost of water

cum
cum
cum
KL

89.10
118.80
89.10
18.00

624.00
571.00
298.00
63.00

d) Overhead @ 8%On (a+b+c)


e) Contractors Profit @ 10%On (a+b+c+d)
Cost for 225 cum = a+b+c+d+e
Rate per cum=(a+b+c+d+e)/225
SAY RS

30

55,598.40
67,834.80
26,551.80
1,134.00
151,119.00
15,988.86
21,584.96
237434.56
1055.26
1055.00 /Cum

Sr No
Cutting of trees ,including cutting
of Trunks ,Branches and Removal
1.01

Girth from 300mm to 600mm


Girth from 600mm to 900mm
Girth from 900mm to 1800mm
Girth Above 1800
Clearing and Grubbing

227.00
411.00
790.00
1493.00
47290.0

2.00
Excavation In Soil
Embankment From Borrow Area
Embankment From Roadway Cutting
Subgrade From Borrow

46
186.00
97
222

3.00
GSB Mix in Place
GSB plant Mix
WMM

640
827
1055

4.00
Prime Coat
Tack Coat
B.M
DBM
B.C
SDBC
5.00

33
12
6055
7788
11418
8192

Excavation In Foundation(Soil)
Excavation In Foundation(Ordinary Rock)
Excavation In Foundation(Hard Rock)
PCC M-15 (Foundation)
PCC M-20 (Foundation)
RCC M-20 (Foundation)

50.00
63.00
372.00
4224.00
4697.00
4751.00

PCC M-20
RCC M-20

(Substructure)
(Substructure)

4967.00
5026.00

RCC M-25
RCC M-40

(Superstructure)
(Superstructure)

5950.00
6252.00

BackFilling Behind Abutment


Filter Behind Abutment
HYSD Bar
Tar paper Bearing
Providing Boulder Apron
Providing Stone Pitching
Filter Underneath pitching
Providing Weep Hole
Providing Pipe Bedding

1520.00
750.00
65694.00
150.00
1172.00
1172
898.00
94.00
1457.00

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-4
BITUMINOUS / CEMENT CONCRETE COURSES
Sl.
No.

Ref.
MoRTH
Spec.

4.00

BITUMINOUS / CEMENT CONCRETE COURSES

4.01

502

Description

Unit

Quantity

Rate (Rs.)

Cost (Rs.) Remarks

Labour
Mate
Mazdoor

day
day

0.08
2.00

297.00
246.00

23.76
492.00
515.76

Machinery
Mechanical broom @ 1250 sqm per hour
Air compressor 250 cfm
Bitumen pressure distributor @ 1750 sqm per hour
Water tanker 6 KL capacity @ 1 trip per hour

hour
hour
hour
hour

2.80
2.80
2.00
1.00

368.00
330.00
1108.00
125.00

1030.40
924.00
2216.00
125.00
4295.40

Material
Bitumen emulsion @ 0.6 kg per sqm
Cost of water

tonne
KL

2.10
6.00

43362.00
63.00

91060.20
378.00
91438.20

Prime Coat
Providing and applying primer coat with bitumen emulsionon prepared surface
of granular base including cleaning ofroad surface and spraying primer at the
rate of 0.6 kg/sqm using mechanical means.
Unit = Sqm
Taking unit = 3500sqm
a)

b)

c)

d)

Overhead @ 8%On (a+b+c)

e)

Contractors Profit @ 10%On (a+b+c+d)

7699.95
10394.93

Cost for 3500 sqm = a+b+c+d+e

114344.24

Rate per sqm = (a+b+c+d+e)/3500


SAY RS

4.02

Note :

Bitumen primer has been provided @ 0.60 kg per sqm as per Clause 502.8.
Payment shall be made with adjustment, plus or minus, for variation
betweenthis quantity and the actual quantity approved bythe Enginneer.

503

Providing and applying tack coat with bitumen emulsion using emulsion
pressurre distributor at the rate of 0.20 kg per sqm on the prepared
bituminous/granular surface cleaned with mechanical broom
On Bituminous Surface
Unit = Sqm
Taking unit = 3500sqm
a) Labour
Mate
Mazdoor

b)

c)

32.67
33.00 /Sqm

day
day

0.08
2.00

297.00
246.00

23.76
492.00
515.76

Machinery
Mechanical broom @ 1250 sqm per hour
Air compressor 250 cfm
Emulsion pressure distributor @ 1750 sqm per hour

hour
hour
hour

2.80
2.80
2.00

368.00
330.00
826.00

1030.40
924.00
1652.00
3606.40

Material
Bitumen emulsion @ 0.2 kg per sqm

tonne

0.70

43362.00

30353.40

d)

Overhead @ 8%On (a+b+c)

2758.04

e)

Contractors Profit @ 10%On (a+b+c+d)

3723.36

Cost for 3500 sqm = a+b+c+d+e


Rate per sqm = (a+b+c+d+e)/3500

40956.97
11.70
31

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-4
BITUMINOUS / CEMENT CONCRETE COURSES
Sl.
No.

Ref.
MoRTH
Spec.

Description

Unit

Quantity

day
day

0.08
2.00

297.00
246.00

23.76
492.00
515.76

Machinery
Mechanical broom @ 1250 sqm per hour
Air compressor 250 cfm
Emulsion pressure distributor @ 1750 sqm per hour

hour
hour
hour

2.80
2.80
2.00

368.00
330.00
826.00

1030.40
924.00
1652.00
3606.40

Material
Bitumen emulsion @ 0.25 kg per sqm

tonne

0.88

43362.00

37941.75

On Granular Surface
Unit = Sqm
Taking unit = 3500sqm
a) Labour
Mate
Mazdoor

b)

c)

Rate (Rs.)
SAY RS

d)

Overhead @ 8%On (a+b+c)

3365.11

e)

Contractors Profit @ 10%On (a+b+c+d)

4542.90

Cost for 3500 sqm = a+b+c+d+e


Rate per sqm = (a+b+c+d+e)/3500
SAY RS
4.03
501 &
504

Cost (Rs.) Remarks


12.00 /Sqm

49971.93
14.28
15.00 /Sqm

Bituminious Macadam
Providing and laying bituminious macadam with 100-120 TPH Hot mix plant
producing an average output of 75 tonnes per hour Using Crushed aggregate of
specified grading premix with bituminous binder ,transported to siteTechnical
Specifications Clause 501 & 504
Unit = cum
Taking output =205 cum (450 tonnes)
a)

b)

Labour
Mate

day

0.84

297.00

249.48

Mazdoor working with HMP, mechanical broom


paver, roller, asphalt cutter and assistance for
setting out lines,levels and layout of construction

day

16.00

246.00

3936.00

Skilled mazdoor for checking line and levels

day

5.00

328.00

1640.00
5825.48

Machinery
Batch mix HMP @ 75 tonne per hour
Mechanical broom hydraulic @1250 sqm per hour
Air Compressor 250 cfm
Paver finisher hydrouatatic with sensor control @ 75 cum per hour
Generator 250 KVA
Front end Loader 1 cum bucket capacity
Tipper 10 tone Capacity
L
10

hour
hour
hour
hour
hour
hour
t.km

6.00
2.20
2.20
6.00
6.00
6.00
450X10

14288.00
368.00
330.00
2760.00
1250.00
832.00
2.784

85728.00
809.60
726.00
16560.00
7500.00
4992.00
12528.00

hour

6.00 x 0.65

476.00

1252.80
1856.40

hour
hour

6.00 x 0.65
6.00 x 0.65

1591.00
1181.00

Add 10 per cent cost of carriage to cover cost of


loading and unloading
Smooth wheeled roller 8-10 tonne for initial
break down rolling
Vibratory roller 8 tonne for intermediate rolling
Finish rolling with 6-8 tonne smooth wheeled
tandem roller

32

6204.90
4605.90
142763.60

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-4
BITUMINOUS / CEMENT CONCRETE COURSES
Sl.
No.

Ref.
MoRTH
Spec.

Description
c)

Material

i)

Bitumen @ 3.3 per cent of weight of mix


Weight Of Mix
205X2.2=450tonne
Aggregate
Total weight of mix = 450 tonne
Weight Of Bitumen =50909
Weight Of Aggragte=-50459
Taking density of aggregate = 1.5 ton/cum
Volume Of Aggregate=-33639

ii)

Grading - I 40 mm (Nominal Size)


37.5 - 25 mm
15 percent
25-10 mm
45 per cent
10 - 5 mm
25 per cent
5 mm and below
15 per cent

d)

Overhead @ 8%On (a+b+c)

e)

Contractors Profit @ 10%On (a+b+c+d)

Unit

Quantity

Rate (Rs.)

tonne

14.85

50909.00

755998.65

cum
cum
cum
cum

43.51
130.55
72.53
43.51

624.00
571.00
351.00
298.00

27150.24
74544.05
25458.03
12965.98
896116.95
83576.48
112828.25

Cost for 205 cum = a+b+c+d+e

1241110.76

Rate per cum = (a+b+c+d+e)/205


SAY RS
4.04
501 &
505

Cost (Rs.) Remarks

6054.20
6055.00 /Cum

Dense Graded Bituminious Macadam


Providing and laying dense graded bituminous macadamwith 100-120
TPHbatch type HMP producing an averageoutput of 75 tonne perhour using
crushed aggregates ofspecified grading, premixed with CRMB bituminous
binder @4.25 per cent by weight of total mix and filler, transporting the hot
mix to work site, laying with a hydrostaticpaver finisherwith sensor controlto
the required grade, level and alignment rolling with smooth wheeled,vibratory
and tandem rollers to achieve the desired compaction as per MoRT&H
Specifications Clause 501 & 505 complete in all respects.
Unit = cum
Taking output = 195 cum (450 tonne)
a)

Labour
Mate
Mazdoor working with HMP, mechanical broom
paver, roller, asphalt cutter and assistance for
setting out lines,levels and layout of construction
Skilled mazdoor for checking line and levels

b)

Machinery
Batch mix HMP @ 75 tonne per hour
Pave finisher hydrostatic with sensor control
@ 75 cum per hour
Generator 250 KVA
Front end loader 1 cum bucket capacity
Tipper 10 tonne capacity
L=
10
Add 10 per cent cost of carriage to cover cost of
loading and unloading
Smooth wheeled roller 8-10 tonne for initial
break down rolling
Vibratory roller 8 tonne for intermediate rolling
33

day

0.84

297.00

249.48

day

16.00

246.00

3936.00

day

5.00

328.00

1640.00
5825.48

hour
hour

6.00
6.00

14288.00
2760.00

85728.00
16560.00

hour
hour
t.km

6.00
6.00
450X10

1250.00
832.00
2.784

7500.00
4992.00
12528.00

hour

6.00 x 0.65

476.00

1252.80
1856.40

hour

6.00 x 0.65

1591.00

6204.90

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-4
BITUMINOUS / CEMENT CONCRETE COURSES
Sl.
No.

Ref.
MoRTH
Spec.

Description
Finish rolling with 6-8 tonne smooth wheeled
tandem roller
c)
i)
ii)

Material
Bitumen grade CRMB-60
Bitumen @ 4.25 per cent of weight of mix

Unit
hour

Quantity
6.00 x 0.65

Rate (Rs.)
1181.00

tonne

19.13

49902.00

954375.75

cum
cum
cum
cum
tonne

63.195
37.343
54.578
126.390
8.620

624.00
702.00
351.00
298.00
6305.00

39433.68
26214.44
19156.70
37664.22
54349.10
1131193.89

Aggregate
Total weight of mix = 450 tonne
Weight of bitumen = 19.125
Weight of aggregate = 450-19.125 = 430.87 tonne
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum
Grading - I 40 mm (Nominal Size)
37.5 - 25 mm
22 per cent
25-10 mm
13 per cent
10 - 4.75 mm
19 per cent
4.75 mm and below
44 per cent
Filler @ 2 per cent of weight of aggregates

d)

Overhead @ 8%On (a+b+c)

102259.79

e)

Contractors Profit @ 10%On (a+b+c+d)

138050.72

Cost for 195 cum = a+b+c+d+e

1518557.87

Rate per cum = (a+b+c+d+e)/195


SAY RS
4.05
501 &
507

Cost (Rs.) Remarks


4605.90
141228.00

7787.48
7788.00 /Cum

Bituminious Concrete
Providing and laying bituminous concrete with 100-120TPH batch type hotmix
plant producing an average outputof 75 tonne per hour using crushedaggregates
of specifiedgrading, premixed with PMB-40 bituminous binder @ 5.40
to5.60per cent of mix and filter, transporting the hor mix to work site,
layingwith a hydrostatic paver finisher with sensor control to the required
grade,level and alignment rolling with smooth wheeled, vibratory and tandem
rollers to achieve the desired compaction as per MORT&H Specifications .
Unit = cum
Taking output =191 cum (450 tonnes)
a)

b)

Labour
Mate

day

0.84

297.00

249.48

Mazdoor working with HMP, mechanical broom


paver, roller, asphalt cutter and assistance for
setting out lines,levels and layout of construction

day

16.00

246.00

3936.00

Skilled mazdoor for checking line and levels

day

5.00

328.00

1640.00
5825.48

Machinery
Batch mix HMP @ 75 tonne per hour

hour

6.00

14288.00

85728.00

Pave finisher hydrostatic with sensor control


@ 75 cum per hour

hour

6.00

2760.00

16560.00

Generator 250 KVA

hour

6.00

1250.00

7500.00

Front end loader 1 cum bucket capacity

hour

6.00

832.00

4992.00

Tipper 10 tonne capacity


L
10
Add 10 per cent cost of carriage to cover cost of
loading and unloading

t.km

450X10

2.784

12528.00
1252.80

34

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-4
BITUMINOUS / CEMENT CONCRETE COURSES
Sl.
No.

Ref.
MoRTH
Spec.

Description

c)

Unit

Quantity

Rate (Rs.)

Smooth wheeled roller 8-10 tonne for initial


break down rolling

hour

6.00 x 0.65

476.00

1856.40

Vibratory roller 8 tonne for intermediate rolling

hour

6.00 x 0.65

1591.00

6204.90

Finish rolling with 6-8 tonne smooth wheeled


tandem roller

hour

6.00 x 0.65

1181.00

4605.90
141228.00

tonne

24.30

62076.00

1508446.80

cum
cum
cum
tonne

99.33
65.27
113.52
8.51

702.00
351.00
298.00
6305.00

69729.66
22911.17
33828.96
53680.77
1688597.36

Material
Bitumen grade PMB-40
i)
Bitumen @ 5.4 per cent of weight of mix
ii)

Aggregate
Total weight of mix = 450 tonne
Weight of bitumen = 24.30
Weight of aggregate = 450-24.30 = 425.70 tonne
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 283.80 cum

Grading - I 19 mm (Nominal Size)


20 - 10 mm
10-5mm
5 mm and below
Filler @ 2 per cent of weight of aggregates

35 per cent
23 per cent
40 per cent

d)

Overhead @ 8%On (a+b+c)

146852.07

e)

Contractors Profit @ 10%On (a+b+c+d)

198250.29

Cost for 191 cum = a+b+c+d+e

2180753.20

Rate per cum = (a+b+c+d+e)/191


SAY RS
4.05
501 &
507

Cost (Rs.) Remarks

11417.56
11418.00 /Cum

Bituminous Concrete with CRMB


Providing and laying bituminous concrete with 100-120 TPH batch type hot
mix plant producing an average output of 75 tonne per hour using crushed
aggregates of specified grading, premixed with CRMB bituminous binder @
5.40 to 5.60 per cent of mix and filter, transporting the hor mix to work site,
laying with a hydrostatic paver finisher with sensor conctrol to the required
grade, level and alignment rolling with smooth wheeled, vibratory and tandem
rollers to achieve the desired compaction as per MORT&H Specifications
Clause 501 & 507 complete in all respects.
Unit = cum
Taking output =191 cum (450 tonnes)
a)

b)

Labour
Mate

day

0.84

297.00

249.48

Mazdoor working with HMP, mechanical broom


paver, roller, asphalt cutter and assistance for
setting out lines,levels and layout of construction

day

16.00

246.00

3936.00

Skilled mazdoor for checking line and levels

day

5.00

328.00

1640.00

Machinery
Batch mix HMP @ 75 tonne per hour

hour

6.00

14288.00

85728.00

hour

6.00

2760.00

16560.00

Pave finisher hydrostatic with sensor control


@ 75 cum per hour
35

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-4
BITUMINOUS / CEMENT CONCRETE COURSES
Sl.
No.

Ref.
MoRTH
Spec.

c)

Description
Generator 250 KVA

Unit
hour

Quantity
6.00

Rate (Rs.)
1250

Front end loader 1 cum bucket capacity

hour

6.00

832.00

4992.00

Tipper 10 tonne capacity


L
10
Add 10 per cent cost of carriage to cover cost of
loading and unloading

t.km

450X10

2.784

12528.00

Smooth wheeled roller 8-10 tonne for initial


break down rolling

hour

6.00 x 0.65

476.00

1856.40

Vibratory roller 8 tonne for intermediate rolling

hour

6.00 x 0.65

1591.00

6204.90

Finish rolling with 6-8 tonne smooth wheeled


tandem roller

hour

6.00 x 0.65

1181.00

4605.90

tonne

22.50

49,902.00

cum
cum
cum
tonne

99.75
65.55
114.00
8.55

702.00
351.00
298.00
6305.00

1252.80

Material
i)
ii)

Bitumen grade CRMB 60.


Bitumen @ 5 per cent of weight of mix

35 per cent
23 per cent
40 per cent

70024.50
23008.05
33972.00
53907.75

d)

Overhead @ 8%On (a+b)

116060.86

e)

Contractors Profit @ 10%On (a+b+c)

156682.16

Cost for 191 cum = a+b+c+d+e

1723503.81

Rate per cum = (a+b+c+d+e)/191


511

1122795.00

Aggregate
Total weight of mix = 450 tonne
Weight of bitumen = 22.50
Weight of aggregate = 450-22.50 = 427.50 tonne
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum

Grading - I 19 mm (Nominal Size)


20 - 10 mm
10-5mm
5 mm and below
Filler @ 2 per cent of weight of aggregates

4.08

Cost (Rs.) Remarks


7500.00

SAY RS

9023.58
9024.00

Providing, laying and rolling of open - graded premix surfacingof 20 mm


thickness composed of 13.2 mm to 5.60 mm aggregates either using
penetration grade bitumen or cut back or emulsion to required line, grade and
level to serve as weaing course on apreviously prepared base, including mixing
in a suitable plantlaying and rolling with a smooth wheeled roller 8-10 tonne
capacity finished to required level and grades.
Unit = Sqm
Taking output = 10250 Sqm (205 cum)
a)

b)

Labour
Mate
Mazdoor working with HMP, road sweeper paver and roller
Skilled mazdoor for checking line and levels
Machinery
i) Batch type HMP 75 tonne per hour
36

day
day
day

0.84
16.00
5.00

297.00
246.00
328.00

249.48
3936.00
1640.00

hour

14288.00

85728.00

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-4
BITUMINOUS / CEMENT CONCRETE COURSES
Sl.
No.

Ref.
MoRTH
Spec.

Description
ii) Electric generator set 250 KVA
iii) Front end loader 1 cum bucket capacity
iv) Tipper 10 tonne per capacity
L
10.00
Add 10 per cent of cost of carriage to cover cost of loading and unloading

v) Pave finisher hydrostatic with sensor attachment


vi) Smooth wheeled/ tandom roller 8-10 tonne weight
c)

Unit
hour
hour
hour

Quantity
6
6
450X10

Rate (Rs.)
1250.00
832.00
2.78

1252.80

hour
hour

6.00
6.00

2760.00
476.00

16560.00
2856.00

Material
Bitumen VG-30 @ 14.60 kg per 10 sqm

tonne

14.97

50909.0

762107.73

Crushed stone chipping, 13.20 mm to 5.6 mm @ 0.27 cum per 10 sqm

cum

276.75

702.00

194278.50

d)
Overhead @ 8%On (a+b)
e)
Contractors Profit @ 10%On (a+b+c)
Cost for 10250 sqm= a+b+c+d+e
Rate per sqm = (a+b+c+d+e)/10250
SAY RS
4.09

504

Cost (Rs.) Remarks


7500.00
4992.00
12528.00

87490.28
109362.85
1290481.64
125.90
126.00 /Sqm

Providing and laying bituminous macadam with 100-120


THP hot mix plant producing an average output of 75
tonnes per hour using crushed aggregate of specified grading
premix with bituminous binder, transported to site, laid over a
previously prepared surface with pave finisher to the required
grade, level and alignment and rolled asper Clause 501.60 and
501.7 to achieve the desired compaction
Unit = cum
Taking output = 205 cum (450 tonne)
a)

b)

Labour
Mate
Mazdoor working with HMP, mechanical broom, paver roller
asphalt cutter and assistance for setting out lines, levels and
layout of construction
Skilled mazdoor for checking line and levels

day
day

0.84
16

297.00
246

249.48
3936

day

5.00

328.00

1640

Machinery
Batch mix HMP 100-120 TPH @ 75 tonne per hour
actual output

hour

6.00

14288

85728

Mechanical broom hydraulic @ 1250 sqm per hour

hour

2.20

368.00

809.6

Air compressor 250 cfm

hour

2.20

330.00

726

Paver finisher hydrostatic with sensor control @ 75 cum per hour

hour

6.00

2760.00

16560

Generator 250 KVA

hour

6.00

1250.00

7500

Front end loader 1 cum bucket capacity

hour

6.00

832.00

4992

Tipper 10 tonne capacity


L
10
Add 10 per cent of cost of carruage to voever cost of loading and
unloading

t.km

450X10

2.78

37

12528.00
1252.80

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-4
BITUMINOUS / CEMENT CONCRETE COURSES
Sl.
No.

Ref.
MoRTH
Spec.

Description

Unit

Quantity

Rate (Rs.)

Smooth wheeled roller 8 tonnes for intermediate rolling


Finish rolling with 6-8 tonnes smooth wheeled tandem roller

hour

6.00 x 0.65

476.00

1856.40

Vibratory roller 8 tonnees for intermediate rolling

hour

6.00 x 0.65

1591

6204.90

Finish rolling with 6-8 tonnes smooth wheeled tandem roller

hour

6.00 x 0.65

1181

4605.90

tonne

14.85

50909

755998.65

cum
cum
cum
cum

43.51
130.55
72.53
43.51

624.00
702.00
351.00
298.00

27150.24
91646.10
25458.03
12965.98

c)

Material

i)

Bitumen @ 3.3 per cent of mix


Weight of mix = 205 x 2.2 = 450 tonne

ii)

Aggregate
Total weight of mix = 450 tonnes
Wieght of bitumen = 14.85 tonnes
Weight of aggregate = 450-14.85 = 435.15 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 290.10 cum

Cost (Rs.) Remarks

Grading I (40 mm nominal size)


37.5 - 25 mm
25 - 10 mm
10 - 5 mm
5 m and below

15 per cent
45 per cent
25 per cent
15 per cent

d)

Overhead @ 8%On (a+b)

e)

Contractors Profit @ 10%On (a+b+c)

84944.65
114675.27

Cost for 205 cum = a+b+c+d+e

1261428.00

Rate per cum = (a+b+c+d+e)/205

4.07

508

6153.31
Say Rs.6150 /cum

Close- Graded Premix Surfacing/ Mixed Seal Surfacing


Providing, laying and rolling of close-graded premix surfacing material of 20
mm thickness composed of 11.2 mm to 0.09mm (Type -A) or 13.2 mm to
0.09mm (Type - B) aggregates using penetration grade bitumen to the required
line, grade and level to serve as wearing course on a previously prepared base,
including mixing in a suitable plant, laying and rolling with a smooth wheeled
roller 8-10 tonne capacity, and finishing to required leveland grade

Unit = sqm
Taking output = 10250 sqm (205 cum)
a)

b)

Labour
Mate
Mazdoor working with HMP, road sweeper, paver and roller
Skilled mazdoor for checking line and levels
Machinery
i) HMP of appropricate capacity
ii) Electric Generator Set 250 KVA
iii) Front end loader 1 cum bucket capacity
38

day
day
day

0.84
16.00
5.00

297.00
246.00
328.00

249.48
3936
1640

hour
hour
hour

6.00
6.00
6.00

14288.00
1250.00
832.00

85728
7500
4992

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-4
BITUMINOUS / CEMENT CONCRETE COURSES
Sl.
No.

Ref.
MoRTH
Spec.

Description
iv) Tipper 10 tonne capacity
L
10
Add 10 per cent of cost of carriage to cover cost of loading and unloading
v) Paver finisher hydrostatic with sensor attachment
vi) Smooth wheeled 8-10 tonne weight
c)

Material
Bitumen @ 22 kg per 10 sqm
Stone crushed aggregates 11.2 mm to 0.09 @ 0.27 cum per 10 sqm

Unit
t.km

Quantity
450X10

Rate (Rs.)
2.78

hour
hour

6.00
6.00

2760.00
476.00

16560
2856

tonne
cum

22.50
276.75

50909.00
351.00

1145452.5
97139.25

d)

Overhead @ 8%On (a+b)

110286.50

e)

Contractors Profit @ 10%On (a+b+c)

148886.77

Cost for 10250 sqm = a+b+c+d+e

1637754.50

Rate per sqm = (a+ a+b+c+d/10250


SAY RS
4.07

601

Cost (Rs.) Remarks


12528

Dry Lean Cement Concrete Sub-base


Construction of dry lean coment concrete Sub-base of M-15 grade including
125 micron separator membrane as per drawing and Technical Specification
Clause 601.
Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate
Mazdoor skilled
Mazdoor
b)

c)

Machinery
Front end loader 1 cum bucket capacity
Cement concrete batch mix plant @ 55 cum per hour
Electric generator 100 KVA
Paver with electric sensor
Vibratory roller 8-10 capacity
Water tanker 6 KL capacity
Tipper
L
10
Add 10 per cent of cost of carruage to cover cost of loading
and unloading

159.78
160.00

day
day
day

1.12
6.00
22.00

297.00
328.00
246.00

332.64
1968.00
5412.00
7712.64

hour
hour
hour
hour
hour
hour
t.km

6.00
6.00
6.00
6.00
8.00
8.00
990X10

832.00
4000.00
720.00
2760.00
1591.00
125.00
2.784

4992.00
24000.00
4320.00
16560.00
12728.00
1000.00
27561.60
2756.16
93917.76

Material
Crushed stone coarse aggregate of 25 mm and 12.5 mm
nominal sizes graded as per Table 600-1 @ 0.90 cum/cum of
concrete comforming to Clause 602.2.4
Coarse sand as per IS : 383 @0.45 cum/cum of concrete
Cement @ 150kg/cum of concrete
Cost of water
Separation Membrane

cum
cum
tonne
KL
sqm

405.00
203.00
67.50
48.00
3000.00

676.00
905.00
6305.00
63.00
15.00

273780.00
183715.00
425587.50
3024.00
45000.00
931106.50

d)

Overhead @ 8%On (a+b+c)

e)

Contractors Profit @ 10%On (a+b+c+d)

82618.95
111535.59

Cost for 450 cum = a+b+c+d+e

1226891.44
39

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-4
BITUMINOUS / CEMENT CONCRETE COURSES
Sl.
No.

Ref.
MoRTH
Spec.

Description
Rate per cum = (a+b+c+d+e)/450

Unit

Quantity

Rate (Rs.)
SAY RS

40

Cost (Rs.) Remarks


2726.43
2730.00 /Cum

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-4
BITUMINOUS / CEMENT CONCRETE COURSES
Sl.
No.

Ref.
MoRTH
Spec.

4.08

602

Description
Unit
Cement concrete Pavement
Providing pavement quality concrete M-40 grade including cost of dowel bars,
the bars, joint sealant with primer, separator membrane curing compound
admixtures complete as per Drawing and Technical Specifications 602
Unit = cum
Taking output = 1050 cum (2415 tonne)
a) Labour
Mate
Mazdoor skilled
Mazdoor
b)

Machinery
Road sweeper @ 1250 sqm, per hour
Front end loader 1 cum bucket capacity
Cement concrete batch mix plant @ 175 cum per hour
(effective output)
Electric generator 250 KVA
Slip form paver with electronic sensor
Water tanker
Transit truck against agitator 5 cum capacity
L
10
Add 10 per cent of cost of carriage to cover cost of loading
and unloading
Concrete joint cutting machine
Texturing machine

c)

Material
Crushed stone coarse aggregate of 25 mm and 12.5 mm
nominal sizes @ 0.90 cum/cum of
concrete comforming to Clause 602.2.4
Coarse sand as per IS : 383 and conforming to Clause 602.2.4
@ 0.45 cum/cum of concrete
Cement 43 grade @ 400kg/cum of concrete
32 mm mild steel dowel bars fo grade S 250
12mm deformed steel tie bars of grade S 415
Pre-moulded joint filler, 25 mm thick for expansion joint
Joint sealant
Sealant primer
Plastic sheath, 1.25 mm thick for dowel bars
Curing compound
Super plasticizer admixture IS marked as per 9103-1999
@ 0.5per cent by weight of cement
Separation Membrane 125 micron thick

Quantity

Rate (Rs.)

Cost (Rs.) Remarks

day
day
day

2.00
15.00
35.00

297.00
328.00
246.00

594.00
4920.00
8610.00
14124.00

hour

2.80

368.00

1030.40

hour

18.00

832.00

14976.00

hour
hour
hour
hour
t.km

6.00
6.00
6.00
36.00
2415X10

12000.00
1250.00
15000.00
125.00
2.784

72000.00
7500.00
90000.00
4500.00
67233.60
6723.36

hour
hour

12.00
12.00

200.00
200.00

2400.00
2400.00
268763.36

cum
cum

945.00
473.00

676.00
905.00

638820.00
428065.00

tonne
tonne
tonne
sqm
kg
kg
sqm
litre
kg

420.00
9.45
1.17
16.33
875.00
116.67
46.67
1850.00
2070.00

6305.00
49330.00
49330.00
494.00
275.00
550.00
15.00
95.00
100.00

2648100.00
466168.50
57716.10
8067.02
240625.00
64168.50
700.05
175750.00
207000.00

sqm

3281.25

15.00

216.00

63.00

49218.75
4984398.92
13608.00

d)

Cost of water
KL
Add 1 % of material for cost of miscellaneous materials like tarpauline, Hessian
cloth, metal cap, cotton/compressible sponge and cradle for dowel bars, work
bridges for men to approach concrete surface without walking over it, cuttting
blades and bites, minor equipments like scabbling machine, threads, ropes, quide
wires and any other unforeseen items
Overhead @ 8%On (a+b+c)

e)

Contractors Profit @ 10%On (a+b+c+d)

49980.07
426469.95
575734.43

Cost for 1050 cum = a+b+c+d+e


Rate per cum = (a+b+c+d+e)/1050
SAY RS
41

6333078.73
6031.50
6032.00 /Cum

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-4
BITUMINOUS / CEMENT CONCRETE COURSES
Sl.
No.

Ref.
MoRTH
Spec.

4.09

Description
Unit
Transition Section between Rigid and Flexible Pavement
Construction of M-40 grade reinforced cement concrete transition slab at joint
of rigid and flexible pavement including the cost of reinforcement. Providing of
contraction joint, expansion joint, longitudinal joint, construction joint, joint
sealing compound
Unit = Cum

i)

RCC M-40 grade Concrete =


=

ii)

iii)

iv)

v)

Rate (Rs.)

16.31

6252.00

101970.12

1.445

65694.00

94927.83

0.114

65694.00

7489.116

0.011

65694.00

722.634

17.64

0.018

65694.00

1182.492

18.52

0.019

65694.00

1248.186

Lm

14.25

205.00

2921.25

14.50 x 3.0 x
Cum
(0.275+0.225)/2
+14.50 x 2.50 x 0.15
16.31

Reinforcement (12mm dia @100mmc/c spacing both ways)


146 x 3 x0.887 =
31 x 14.50 x0.887=
146 x 2.5 x0.887 =
26 x 14.50 x 0.88=
Dowel bars 32mm dia 400c/c = 36.0 x 0.5 x 6.31
=
Tie Bars 8mm dia = 2 x14.25 x 0.39
=
Cradal 8mm dia 250 c/c = 58.0 x 0.78 x 0.39
=

388.51
398.71
323.76
334.4
1445.37

11.12

Total Cost
Cost per cum
5.21

522
(i)

=
=
Say Rs

210461.63
12903.84
12904.00 /Cum

Crack Prevention Courses


Stress absorbing membrane (SAM) crack width less than 6 mm
Providing and laying of a stress absorbing membrane over a cracked road
surface, with crack width below 6 mm after cleaning with a mechanical broom,
using modified binder complying with clause 521, sprayed at the rate of 9 kg
per 10 sqm and spreading 5.6 mm crushed stone aggregates @ 0.11 cum per 10
sqm with hydraulic chip spreader, sweeping the surface for uniform spread of
aggregates and surface finished to conform to clause 902.
Unit = sqm
Taking output = 10500 sqm
a)
Labour
Mate
Mazdoor
b)
Machinery
Mechanical broom @ 1250 sqm per hour
Air compressor 250 cfm
Bitumen pressure distributor @ 1750 sqm per hour
Hydraulic Chip spreader
Smooth wheeled road roller 8-10 tonne
c)
Material
Modified binder
Crushed stone aggregates 5.6 mm size
d)
Overhead @ 8%On (a+b+c)
e)
Contractors Profit @ 10%On (a+b+c+d)
Rate per sqm = (a+b+c+d+e)/10500

5.21

Cost (Rs.) Remarks

113.58

Longitudinal joints 12mm dia 570 c/c = 26 x 0.58 x 0.887


=
Expansion joints

Quantity

(ii)

day
day

0.24
6.00

297.00
246.00

71.28
1476

hour
hour
hour
hour
hour

6.00
6.00
6.00
6.00
6.00

368.00
330.00
1108.00
2,720.00
476

2208
1980
6648
16320
2856

tonne
cum

9.45
105.00

49,902.00
298.00

Say Rs

Stress absorbing membrane (SAM) with crack width 6 mm to 9 mm


42

471573.9
31290
42753.8544
53442.318
60.06 /Sqm

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER-4
BITUMINOUS / CEMENT CONCRETE COURSES
Sl.
No.

Ref.
MoRTH
Spec.

Description
Providing and laying of a stress absorbing membrane over a cracked road
surface, with crack width 6 to 9 mm after cleaning with a mechanical broom,
using modified binder complying with clause 521, sprayed at the rate of 11 kg
per 10 sqm and spreading 11.2 mm crushed stone aggregates @ 0.12 cum per
10 sqm, sweeping the surface for uniform spread of aggregates and surface
finished to conform to clause 902.
Unit = sqm
Taking output = 10500 sqm
a)
Labour
Mate
Mazdoor
b)
Machinery
Mechanical broom @ 1250 sqm per hour
Air compressor 250 cfm
Bitumen pressure distributor @ 1750 sqm per hour
Hydraulic Chip spreader
Smooth wheeled road roller 8-10 tonne
c)
Material
Modified binder
Crushed stone aggregates 5.6 mm size
d)
Overhead @ 8%On (a+b+c)
e)
Contractors Profit @ 10%On (a+b+c+d)

Unit

Quantity

Rate (Rs.)

day
day

0.24
6.00

297.00
246.00

71.28
1476

hour
hour
hour
hour
hour

6.00
6.00
6.00
6.00
6.00

368.00
330.00
1108.00
2,720.00
476

2208
1980
6648
16320
2856

tonne
cum

11.55
105.00

Rate per sqm = (a+b+c+d+e)/10500


(iii)

49,902.00
702.00

Say Rs

Stress absorbing membrane (SAM) crack width above 9 mm and cracked


area above 50 per cent
Providing and laying a single coat of a stress absorbing membrane over a
cracked road surface, with crack width above 9 mm and cracked area above 50
per cent after cleaning with a mechanical broom, using modified binder
complying with clause 521, sprayed at the rate of 15 kg per 10 sqm and
spreading 11.2 mm crushed stone aggregates @ 0.12 cum per 10 sqm,
sweeping the surface for uniform spread of aggregates and surface finished to
conform to clause 902.
Unit = sqm
Taking output = 10500 sqm
a)
Labour
Mate
Mazdoor
b)
Machinery
Mechanical broom @ 1250 sqm per hour
Air compressor 250 cfm
Bitumen pressure distributor @ 1750 sqm per hour
Hydraulic Chip spreader
Smooth wheeled road roller 8-10 tonne
c)
Material
Modified binder
Crushed stone aggregates 5.6 mm size
d)
Overhead @ 8%On (a+b+c)
e)
Contractors Profit @ 10%On (a+b+c+d)
Rate per sqm = (a+b+c+d+e)/10500

576368.1
73710
54530.9904
68163.738
76.60 /Sqm

day
day

0.24
6.00

297
246

71.28
1476

hour
hour
hour
hour
hour

6.00
6.00
6.00
6.00
6.00

368
330
1108
2720
476

2208
1980
6648
16320
2856

tonne
cum

15.75
126.00

49902
702.00

Say Rs

43

Cost (Rs.) Remarks

785956.5
88452
72477.4224
90596.778
101.81 /Sqm

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

5.00
5.01

Description
CULVERTS
Clauses Earthwork in excavation of foundation of structures as per drawing
304,309 & and Technical Specification, including setting out constructions of
2903
shoring and bracing, removal of stumps and other deleterious
mattter,dressing of sides and bottom, backfilling the excavation
earth to the extend required and utilising the remaining earth
locally for road work.
I)

Ordinary Soil
Unit = cum
Taking output = 240 cum
B.
Mechanical means
i)
Depth upto 3.0 m
a)
Labour
Mate
Mazdoor
Machinery
Hydraulic excavator 1.0 cum bucket capacity
c)
Overhead @ 8%On (a+b)
d)
Contractors Profit @ 10%On (a+b+c)
Cost for 240 cum = a+b+c+d
Rate per cum = (a+b+c+d)/240

Unit

Quantity

Rate (Rs.)

day
day

0.32
8.00

297.00
246.00

hour

6.00

1344.00

Cost (Rs.) Remarks

95.04
1968.00
2063.04

b)

Say Rs.
Depth upto 3.0-6.0 m
Unit=Cum
Taking Output=210cum
a)
Labour
Mate
Mazdoor
b)
Machinery
Hydraulic excavator 1.0 cum bucket capacity
c)
Overhead @ 8%On (a+b)
d)
Contractors Profit @ 10%On (a+b+c)
Cost for 210 cum = a+b+c+d
Rate per cum = (a+b+c+d)/210

8064.00
810.16
1093.72
12030.92
50.13
50.00 /cum

i)

day
day

0.32
8.00

297.00
246.00

hour

6.00

1344.00

Say Rs.
Depth Above 6m
Unit=Cum
Taking Output=180cum
a)
Labour
Mate
Mazdoor
b)
Machinery
Hydraulic excavator 1.0 cum bucket capacity
c)
Overhead @ 8%On (a+b)
d)
Contractors Profit @ 10%On (a+b+c)
Cost for 180 cum = a+b+c+d
Rate per cum = (a+b+c+d)/180

95.04
1968.00
8064.00
810.16
1093.72
12030.92
57.29
57.00 /cum

i)

day
day

0.40
10.00

297.00
246.00

hour

6.00

1344.00

Say Rs.

40

118.80
2460.00
8064.00
851.42
1149.42
12643.65
70.24
70.00 /cum

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

II)

Description
Ordinary rock
Unit = cum
Taking output = 180 cum
B.
Mechanical means
a)
Labour
Mate
Mazdoor
b)
Machinery
Hydraulic excavator 1.0 cum bucket capacity
c)
Overhead @ 8%On (a+b)
d)
Contractors Profit @ 10%On (a+b+c)
Cost for 180 cum = a+b+c+d
Rate per cum = (a+b+c+d)/180

Unit

Quantity

Rate (Rs.)

day
day

0.24
6.00

297.00
246.00

hour

6.00

1344.00

Say Rs.
III)

71.28
1476.00
8064.00
768.90
1038.02
11418.20
63.43
63.00 /cum

Hard rock (with blasting)


Unit = cum
Taking output = 10 cum
a)

b)

c)

Labour
Mate
Driller
Blaster
Mazdoor
Machinery
Air compressor 250 cfm with 2 jack hammer
@ 15 cum per hour
Material
Blasting material
Detonator electric

day
day
day
day

0.35
0.5
0.25
8.00

297.00
361.00
361.00
246.00

103.95
180.50
90.25
1968.00

hour

330.00

330.00

kg
nos

3.5
14

90.00
10.00

315.00
140.00

d)

Overhead @ 8%On (a+b)

250.22

e)

Contractors Profit @ 10%On (a+b+c)

337.79

Cost for 10 cum = a+b+c+d+e

3715.71

Rate per cum = (a+b+c+d+e)/10


Say Rs.
5.02

Cost (Rs.) Remarks

371.57
372.00 /cum

710.1.4 of Back filling behind abutments, wing wall and return wall complete
IRC:78 as per drawing and Technical Specifications.
&2200
Unit = cum
Taking output = 10cum
305
Sandy material
a) Labour
Mate
Mazdoor
b) Material
Sand
c) Machinery
Plate Compactor/power rammer
Water Tanker

day
day

0.28
7.00

297.00
246.00

83.16
1722.00
1805.16

Cum

12.00

905.00

10860.00

hour
hour

2.50
0.05

50.00
125.00

125.00
6.25
131.25
1023.71
1382.01
15202.14
1520.21
1520.00 /cum

d) Overhead @ 8%On (a+b+c)


e) Contractors Profit @ 10%On (a+b+c+d)
Cost for 10 cum of granular backfill = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/10
Say Rs

41

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

5.03

710.1.4 of
IRC:78
305,2504
&2200

Description
Providing ans laying of Filter media with granular materials/stone
crushed aggregates satisfying the requirements laid down in
Clause2504.2.2 of MoRT&H Specifiactions to a thickness of not
less than 600 mm with smaller size towards the soil and bigger
sizetowardsthe wall and provided over the entire surface wall to
theful height compacted to a firm condition complete as per
drawingand Technical Specifications
Unit = cu.m.
Taking output = 10 cum
a) Labour
Mate
Mazdoor for filling, watering , ramming , etc
Mazdoor skilled

b) Material
Filter material of stone aggregate conforming to
a Clause 2504.2.2 of MoRT&H Specifications
c)

Machinery
Water tanker of 6 KL capacity

Unit

Quantity

Rate (Rs.)

day
day
day

0.32
7.00
1.00

297.00
246.00
361.00

95.04
1722.00
361.00
2178.04

Cum

12.00

344.00

4128.00

hour

0.06

125.00

7.50

d) Overhead @ 8%On (a+b+c)


e) Contractors Profit @ 10%On (a+b+c+d)
Cost for 10 cum of Filter Media = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/10
Say Rs
Sub Analysis
11.2mm @ 10%
5.6mm @ 10%
2.8mm@ 80%
5.04

c)

505.08
681.86
7500.49
750.05
750.00 /cum
70.20
35.10
238.40
344.00

1500, Plain/Reinforced Cement Concrete in Open Foundation complete


1700, as per Drawing and Technical Specifications
2100, 2200
1.
P.C.C.M-10 grade
& 2300
Unit = cum
Output=15 cum
a)
Material
Aggregate 40mm
Coarse sand
Cement
Cost of water
b)

Cost (Rs.) Remarks

Cum.
Cum.
tonne
KL

13.50
6.75
3.45
18.00

597.00
905.00
6305.00
20.00

8059.50
6108.75
21752.25
360.00
36280.50

Labour
Mate
Mason
Mazdoor

day
day
day

0.64
1.00
15.00

297.00
361.00
246.00

190.08
361.00
3690.00
4241.08

Machinery
Concrete mixer 0.4/0.28 cum
33 KVA genarator set
Water tanker 6 KL capacity

hour
hour
hour

6.00
6.00
2.00

240.00
384.00
125.00

d)
Overhead @ 8%On (a+b+c)
e)
Contractors Profit @ 10%On (a+b+c+d)
Cost for 15 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/15
Say Rs

42

1440.00
2304.00
250.00
3994.00
3561.25
4807.68
52884.51
3525.63
3526.00 / Cum

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

Description
PCC M-15 grade in foundation
Unit = cum
Taking output = 15 cum
a) Material
Cement
Coarse Sand
40 mm aggregate
20 mm aggregate
10 mm aggregate

Unit

Quantity

Rate (Rs.)

Cost (Rs.) Remarks

1.

b) Labour
Mate
Mason
Mazdoor
c)

Machinery
Concrete mixer 0.4/0.28 cum capacity
Genarator 63 KVA

MT
Cum.
Cum.
Cum.
Cum.

4.13
6.75
8.10
4.05
1.35

6305.00
905.00
624.00
676.00
702.00

26039.65
6108.75
5054.40
2737.80
947.70
40888.30

day
day
day

0.86
1.50
20.00

297.00
361.00
246.00

255.42
541.50
4920.00
5716.92

hour
hour

6.00
6.00

240.00
540.00

d) Formwork @ 4%on(a+b+c)
e) Overhead @ 8%On (a+b+c+d)
f) Contractors Profit @ 10%On (a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/15

4%

Say Rs
2.

1440.00
3240.00
4680.00
2051.41
4266.93
5760.36
63363.92
4224.26
4224.00 /cum

PCC M 20 grade in foundation


Unit = cum
Taking output = 15 cum
a) Material
Cement
Coarse Sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
b) Labour
Mate
Mason
Mazdoor
c)

Machinery
Concrete mixer 0.40/0.28 cum capacity
Generator 33 KVA

d) Formwork @ 4%on(a+b+c)

MT
Cum.
Cum.
Cum.
Cum.

5.16
6.75
5.40
5.40
2.70

6305.00
905.00
624.00
676.00
702.00

32533.80
6108.75
3369.60
3650.40
1895.40
47557.95

day
day
day

0.86
1.50
20.00

297.00
361.00
246.00

255.42
541.50
4920.00
5716.92

hour
hour

6.00
6.00

240.00
384.00

1440.00
2304.00
3744.00

4%

2280.75

e)

Overhead @ 8%On (a+b+c+d)

4743.97

f)

Contractors Profit @ 10%On (a+b+c)

6404.36

Cost for 15 cum = a+b+c+d+e+f

70447.95

Rate per cum = (a+b+c+d+e+f)/15


Say Rs

43

4696.53
4697.00 /cum

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

3.

Description
RCC M 20 grade in foundation
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate

Unit

b) Labour
Mate
Mason
Mazdoor
c)

Machinery
Concrete mixer 0.40/0.28 cum capacity
Generator 33 KVA

Quantity

Rate (Rs.)

MT
Cum.
Cum.
Cum.

5.21
6.75
8.10
5.40

6305.00
905.00
676.00
702.00

32849.05
6108.75
5475.60
3790.80
48224.20

day
day
day

0.86
1.50
20.00

297.00
361.00
246.00

255.42
541.50
4920.00
5716.92

hour
hour

6.00
6.00

240.00
384.00

1440.00
2304.00
3744.00
2307.40
4799.40
6479.19
71271.12

d) Formwork @ 4%On (a+b+c)


e) Overhead @ 8%On (a+b+c+d)
f) Contractors Profit @ 10%On (a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f

4%

Rate per cum = (a+b+c+d+e+f)/15


Say Rs
4.

Cost (Rs.) Remarks

4751.41
4751.00 /cum

PCC M 25 grade in foundation


Unit = cum
Taking output = 15 cum
a)

b)

c)

Material
Cement
Coarse Sand
40 mm aggregate
20 mm aggregate
10 mm aggregate

MT
Cum.
Cum.
Cum.
Cum.

5.99
6.75
5.40
5.40
2.70

6305.00
905.00
624.00
676.00
702.00

37766.95
6108.75
3369.60
3650.40
1895.40

Labour
Mate
Mason
Mazdoor

day
day
day

0.86
1.50
20.00

297.00
297.00
246.00

255.42
445.50
4920.00

Machinery
Concrete mixer 0.40/0.28 cum capacity
Generator 33 KVA

hour
hour

6.00
6.00

240.00
384.00

1440.00
2304.00

4%

2486.24

d)

Formwork @ 4%on(a+b+c)

e)

Overhead @ 8%On (a+b+c+d)

5171.38

f)

Contractors Profit @ 10%On (a+b+c)

6981.36

Cost for 15 cum = a+b+c+d+e+f

76795.01

Rate per cum = (a+b+c+d+e+f)/15


Say Rs
4.

RCC M 25 grade in foundation


44

5119.67
5120.00 o.k

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

Description

Unit

Quantity

Rate (Rs.)

Cost (Rs.) Remarks

Unit = cum
Taking output = 15 cum
a)

b)

c)

Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate

MT
Cum.
Cum.
Cum.

6.05
6.75
8.10
5.40

6305.00
905.00
676.00
702.00

38145.25
6108.75
5475.60
3790.80

Labour
Mate
Mason
Mazdoor

day
day
day

0.86
1.50
20.00

297.00
297.00
246.00

255.42
445.50
4920.00

Machinery
Concrete mixer 0.40/0.28 cum capacity
Generator 33 KVA

hour
hour

6.00
6.00

240.00
384.00

1440.00
2304.00

4%

2515.41

d)

Formwork @ 4%on(a+b+c)

e)

Overhead @ 8%On (a+b+c+d)

5232.06

f)

Contractors Profit @ 10%On (a+b+c)

7063.28

Cost for 15 cum = a+b+c+d+e+f

77696.07

Rate per cum = (a+b+c+d+e+f)/15


Say Rs
4.

5179.74
5180.00 o.k

RCC M 30 grade in foundation


Unit = cum
Taking output = 15 cum
a)

b)

c)

Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate

MT
Cum.
Cum.
Cum.

6.10
6.75
8.10
5.40

6305.00
905.00
676.00
702.00

38460.50
6108.75
5475.60
3790.80

Labour
Mate
Mason
Mazdoor

day
day
day

0.86
1.50
20.00

297.00
361.00
246.00

255.42
541.50
4920.00

Machinery
Concrete mixer 0.40/0.28 cum capacity
Generator 33 KVA

hour
hour

6.00
6.00

240.00
384.00

1440.00
2304.00

4%

2531.86

d)

Formwork @ 4%on(a+b+c)

e)

Overhead @ 8%On (a+b+c+d)

5266.27

f)

Contractors Profit @ 10%On (a+b+c)

7109.47
45

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

Description
Cost for 15 cum = a+b+c+d+e+f

Unit

Quantity

Rate (Rs.)

Rate per cum = (a+b+c+d+e+f)/15


Say Rs
4.

Cost (Rs.) Remarks


78204.18
5213.61
5210.00 o.k

RCC M 35 grade in foundation


Unit = cum
Taking output = 15 cum
a)

b)

c)

Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate

MT
Cum.
Cum.
Cum.

6.33
6.75
8.10
5.40

6305.00
905.00
676.00
702.00

39910.65
6108.75
5475.60
3790.80

Labour
Mate
Mason
Mazdoor

day
day
day

0.86
1.50
20.00

297.00
361.00
246.00

255.42
541.50
4920.00

Machinery
Concrete mixer 0.40/0.28 cum capacity
Generator 33 KVA

hour
hour

6.00
6.00

240.00
384.00

1440.00
2304.00

4%

2589.87

d)

Formwork @ 4%on(a+b+c)

e)

Overhead @ 8%On (a+b+c+d)

5386.93

f)

Contractors Profit @ 10%On (a+b+c)

7272.35

Cost for 15 cum = a+b+c+d+e+f

79995.87

Rate per cum = (a+b+c+d+e+f)/15


Say Rs
5.05

5333.06
5330.00 o.k

1500 1700 Plain/Reinforced Cement Concrete in Substructure complete as per


& 2200
Drawing and Technical Specifications
1.

PCC M 20 grade in substructure


Unit = cum
Taking output = 15 cum
a) Material
Cement
Coarse Sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
b) Labour
Mate
Mason
Mazdoor
c)

Machinery
Concrete mixer 0.40/0.28 cum capacity
Generator 33 KVA

d) Formwork @ 10%on(a+b+c)
e) Overhead @ 8%On (a+b+c+d)
f) Contractors Profit @ 10%On (a+b+c+d+e)

MT
Cum.
Cum.
Cum.
Cum.

5.16
6.75
5.40
5.40
2.70

6305.00
905.00
624.00
676.00
702.00

32533.80
6108.75
3369.60
3650.40
1895.40
47557.95

day
day
day

0.86
1.50
20.00

297.00
361.00
246.00

255.42
541.50
4920.00
5716.92

hour
hour

6.00
6.00

240.00
384.00

1440.00
2304.00
3744.00
5701.89
5017.66
6773.84

10%

46

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

Description
Cost for 15 cum = a+b+c+d+e+f

Unit

47

Quantity

Rate (Rs.)

Cost (Rs.) Remarks


74512.26

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

Description
Rate per cum = (a+b+c+d+e+f)/15

3.

Unit

Quantity

Rate (Rs.)

Cost (Rs.) Remarks


4967.48
Say Rs
4967.00 /cum

RCC M-20 grade in Substructure


Using Concrete Mixer
Unit = cum
Taking output = 15 cum

a) Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate

b) Labour
Mate
Mason
Mazdoor
c)

Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA

MT
Cum.
Cum.
Cum.

5.21
6.75
8.10
5.40

6305.00
905.00
676.00
702.00

32849.05
6108.75
5475.60
3790.80
48224.20

day
day
day

0.86
1.50
20.00

297.00
361.00
246.00

255.42
541.50
4920.00
5716.92

hour
hour

6.00
6.00

240.00
384.00

1440.00
2304.00
3744.00

10%

5768.51

d) Formwork @ 10%on(a+b+c)
e)

Overhead @ 8%On (a+b+c+d)

5076.29

f)

Contractors Profit @ 10%On (a+b+c+d+e)

6852.99

Cost for 15 cum = a+b+c+d+e+f

75382.91

Rate per cum = (a+b+c+d+e+f)/15


SAY RS
4.

RCC M-25 grade in Substructure


Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a)
Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate

b)

c)

d)
e)
f)

5025.53
5026.00 /cum

MT
Cum.
Cum.
Cum.

6.05
6.75
8.10
5.40

6305.00
905.00
676.00
702.00

38145.25
6108.75
5475.60
3790.80
53520.40

Labour
Mate
Mason
Mazdoor

day
day
day

0.86
1.50
20.00

297.00
361.00
246.00

255.42
541.50
4920.00
5716.92

Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA

hour
hour

6.00
6.00

240.00
384.00

1440.00
2304.00
3744.00
6298.13
5542.36
7482.18

Formwork @ 10%on(a+b+c)
Overhead @ 8%On (a+b+c+d)
Contractors Profit @ 10%On (a+b+c+d+e)

10%

Cost for 15 cum = a+b+c+d+e+f

82303.99

Rate per cum = (a+b+c+d+e+f)/15


SAY RS
48

5486.93
5487.00 /cum

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

Description

5.

Unit

Quantity

Rate (Rs.)

Cost (Rs.) Remarks

RCC M-30 grade in Substructure


Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a)

b)

c)

d)

Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate
Cost of water

MT
Cum.
Cum.
Cum.
KL

6.10
6.75
8.10
5.40
18.00

6305.00
905.00
676.00
702.00
0.00

38460.50
6108.75
5475.60
3790.80
0.00
53835.65

Labour
Mate
Mason
Mazdoor

day
day
day

0.86
1.50
20.00

297.00
361.00
246.00

255.42
541.50
4920.00
5716.92

Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA
Water tanker 6 KL capacity

hour
hour
hour

6.00
6.00
2.00

240.00
384.00
0.00

1440.00
2304.00
0.00
3744.00

Formwork @ 10 % cost on cost of concrete


i.e cost of material and labour and machinery

6329.66

e)

Overheads @ Overhead_Road on (a+b+c+d)

5570.10

f)

Contractor's profit @ 10% on (a+b+c+d+e)

7519.63

Cost for 15 cum = a+b+c+d+e+f

82715.96

Rate per cum = (a+b+c+d+e+f)/15

5.

5514.40
Say Rs. 5510 /cum

RCC M-30 grade in Substructure


Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a)

b)

c)

d)

Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate

MT
Cum.
Cum.
Cum.

6.10
6.75
8.10
5.40

6305.00
905.00
676.00
702.00

38460.50
6108.75
5475.60
3790.80

Labour
Mate
Mason
Mazdoor

day
day
day

0.86
1.50
20.00

297.00
361.00
246.00

255.42
541.50
4920.00

Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA

hour
hour

6.00
6.00

240.00
384.00

1440.00
2304.00

10%

6329.66

Formwork @ 10%on(a+b+c)

49

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

e)

Description
Overhead @ 8%On (a+b+c+d)

Unit

f)

Contractors Profit @ 10%On (a+b+c+d+e)

Quantity

Rate (Rs.)

7519.63

Cost for 15 cum = a+b+c+d+e+f

82715.96

Rate per cum = (a+b+c+d+e+f)/15


Say

5.06

Cost (Rs.) Remarks


5570.10

5514.40
5510.00 o.k

1500, 1700 Structural Reinforced Cement Concrete in superstructure including


& 2300
centering and shuttering but excludingreinforcement, complete as
per drawings and TechnicalSpecifications Section 2300
1.

RCC M 25 GRADE IN SUPER STRUCTURE


Using Concrete Mixer
Unit = cum
Taking output = 15 cum

(A) For solid super structure


a) Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate
b) Labour
Mate
Mason
Mazdoor
c)

Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA

MT
Cum.
Cum.
Cum.

5.99
6.75
8.10
5.40

6305.00
905.00
676.00
702.00

37766.95
6108.75
5475.60
3790.80
53142.10

day
day
day

0.86
1.50
20.00

297.00
361.00
246.00

255.42
541.50
4920.00
5716.92

hour
hour

6.00
6.00

240.00
384.00

d) Formwork @ 20%on(a+b+c)
e) Overhead @ 8%On (a+b+c+d)
f) Contractors Profit @ 10%On (a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/15

20%

Say Rs
RCC M 30 GRADE IN SUPER STRUCTURE
Unit = cum
Taking output = 15 cum
(A)For solid super structure
a) Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate
b) Labour
Mate
Mason
Mazdoor

1440.00
2304.00
3744.00
12520.60
6009.89
8113.35
89246.87
5949.79
5950.00 /cum

c)

Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA

d) Formwork @ 20%on(a+b+c)
e)

Overhead @ 8%On (a+b+c+d)

MT
Cum.
Cum.
Cum.

6.10
6.75
8.10
5.40

6305.00
905.00
676.00
702.00

38460.50
6108.75
5475.60
3790.80

day
day
day

0.90
1.50
21.00

297.00
361.00
246.00

267.30
541.50
5166.00

hour
hour

6.00
6.00

240.00
384.00

1440.00
2304.00

20%

12710.89
6101.23

50

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

Description

Unit

51

Quantity

Rate (Rs.)

Cost (Rs.) Remarks

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

f)

Description
Contractors Profit @ 10%On (a+b+c+d+e)

Unit

Quantity

Rate (Rs.)

Cost for 15 cum = a+b+c+d+e+f

Cost (Rs.) Remarks


8236.66
90603.22

Rate per cum = (a+b+c+d+e+f)/15


Say Rs
RCC M 35 GRADE IN SUPER STRUCTURE
Unit = cum
Taking output = 15 cum
For(A)
solid super structure
a) Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate

6040.21
6040.00 /cum

3.

b) Labour
Mate
Mason
Mazdoor

c)

Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA

MT
Cum.
Cum.
Cum.

6.33
6.75
8.10
5.40

6305.00
905.00
676.00
702.00

39910.65
6108.75
5475.60
3790.80

day
day
day

0.90
1.50
21.00

297.00
361.00
246.00

267.30
541.50
5166.00

hour
hour

6.00
6.00

240.00
384.00

1440.00
2304.00

20%

13000.92

d) Formwork @ 20%on(a+b+c)
e)

Overhead @ 8%On (a+b+c+d)

6240.44

f)

Contractors Profit @ 10%On (a+b+c+d+e)

8424.60

Cost for 15 cum = a+b+c+d+e+f

92670.56

Rate per cum = (a+b+c+d+e+f)/15


Say Rs
RCC M 40 GRADE IN SUPER STRUCTURE
Unit = cum
Taking output = 15 cum
For(A)
solid super structure
a) Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate

6178.04
6178.00 /cum

b) Labour
Mate
Mason
Mazdoor
c)

Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA

d) Formwork @ 20%on(a+b+c)
e) Overhead @ 8%On (a+b+c+d)
f) Contractors Profit @ 10%On (a+b+c+d+e)

MT
Cum.
Cum.
Cum.

6.45
6.75
8.10
5.40

6305.00
905.00
676.00
624.00

40667.25
6108.75
5475.60
3369.60
55621.20

day
day
day

0.96
2.00
22.00

297.00
361.00
246.00

285.12
722.00
5412.00
6419.12

hour
hour

6.00
6.00

240.00
384.00

1440.00
2304.00
3744.00
13156.86
6315.29
8525.65

20%

52

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

5.07

1600

Description
Cost for 15 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/15

Unit

Quantity

Rate (Rs.)

Cost (Rs.) Remarks


93782.13
6252.14
Say Rs
6252.00 /cum

Supplying, fitting and placing HYSD bar reinforcement in


superstructure complete as drawing and Technical Specifications
Unit = 1 MT
Taking output = 1MT
a) Materials
HYSD bars including 5% for laps and wastage
Binding wire

MT
Kg.

1.05
8.00

49330.00
40.00

51796.50
320.00
52116.50

b) Labour for cutting, binding, tying and placing


in position
Mate
Blacksmith
Mazdoor

day
day
day

0.44
3.00
8.00

297.00
361.00
246.00

130.68
1083.00
1968.00
3181.68

c)

Overhead @ 8%On (a+b)

4423.85

d) Contractors Profit @ 10%On (a+b+c)

5972.20

Rate per MT = (a+b+c+d)


Say Rs
5.08

2505

65694.24
65694.00 per tonne

Providing and laying flooring complete as per drawing and


Technical Specification laid over cement concrete bedding
(excluding cost of cement concrete)
Rubble stone laid in cement mortar 1:3

Cum

Taking output = 1 cum


a)

Cement mortar 1:3


(Rate as per sub analysis)

b)

Material
Stone
Stone spalls

cum

0.33

4399.00

1451.67

cum
cum

1.00
0.20

571.00
466.00

571.00
93.20
664.20

Add 1% of cost to account for excavation for preparation of bed


c)

Labour
Mate
Mason
Mazdoor ( for laying stones, filling of quarry spalls)

21.16

day
day
day

0.08
0.50
1.50

297.00
361.00
246.00

d)
Overhead @ 8%On (a+b+c)
e)
Contractors Profit @ 10%On (a+b+c+d)
Rate per cum = (a+b+c+d+e)
Say Rs
Sub-analysis
Cement mortar 1:3 (1 cement : 3 sand)
Unit = 1 cum
Taking output = 1 cum
a)
Materials
Cement
Sand
b)
Labour

MT
cum

53

0.51
1.05

6305.00
905.00

23.76
180.50
369.00
573.26
216.82
234.17
3161.28
3161.00 /Cum

3215.55
950.25

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

Description

Unit
day

Mate

54

Quantity
0.04

Rate (Rs.)
297.00

Cost (Rs.) Remarks


11.88

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

5.09

2605

Description
Mazdoor
Total material and Labour = (a+b)

Unit
day

Quantity
0.90

Rate (Rs.)
246.00

Cost (Rs.) Remarks


221.40
4399.00 /cum

Providing and fixing in position 20mm thick premouldedjoint filler


in expansion joint for fixed ends of simply supportedspans not
exceeding 10 m to cater for a horizontal movement upto 20mm
covered with sealant complete as per drawing and Technical
Specifications
Unit = Running metre
Taking output = 12m
a) Labour
Mate
Mazdoor
Mazdoor (skilled)
b) Material
Premoulded joint filler 12 m long,
20mm thick and 300mm deep
c)

day
day
day

0.01
0.2
0.1

297.00
246.00
328.00

2.97
49.20
32.80
84.97

sqm

3.60

494.00

1778.40

Overhead @ 8%On (a+b)

149.07

d) Contractors Profit @ 10%On (a+b+c)

201.24

Cost for 12 m = a+b+c+d

2213.68

Rate per metre = (a+b+c+d)/12


Say Rs
5.10

Section
2500

Cement Concrete flooring for bed protection as per drawings and


Technical Specifications Section 2500
M-10 grade
M-15 grade

5.11

2503

184.47
180.00 /m

Cum. Same as item No.5.04(1)


Cum. Same as item No.5.04(1)

3526.00 /cum
4224.00 /cum

Providing ans laying boulders apron on river bedfor protection


against scour with stonr boulders weighing not less than 40 kg each
complete as perdrawing and Technical Specifications
Unit = cum
Taking output = 1 cum
a) Material
Stone
Stone spalls

cum
cum

1.00
0.20

571.00
466.00

571.00
93.20
664.20

b) Labour
Mate
Mason
Mazdoor

day
day
day

0.04
0.35
0.75

297.00
361.00
246.00

11.88
126.35
184.50
322.73

c)

Overhead @ 8%On (a+b)

78.95

d) Contractors Profit @ 10%On (a+b+c)

106.59

Rate per cum = (a+b+c+d)


Say Rs

55

1172.47
1172.00 /cum

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

5.12

2503

Description
Providing and laying pitching on slopes laid over prepared filter
media including boulder apron laid dry in front of toe of
embankment complete as per drawing and Technical Specifications

Unit = cum
Taking output = 1 cum
a)
Material
Stone weighing not less than 40 kg
Stone spalls of minimum 25 mm size
b) Labour
Mate
Mason
Mazdoor for laying stones, filling of quarry

Unit

Quantity

Rate (Rs.)

cum
cum

1.00
0.20

571.00
466.00

day
day
day

0.04
0.35
0.75

297.00
361.00
246.00

c) Overhead @ 8%On (a+b)


d) Contractors Profit @ 10%On (a+b+c)
Rate per cum = (a+b+c+d)
Say Rs
5.13

2504

11.88
126.35
184.50
322.73
78.954
106.59
1172.47
1172.00 /cum

cum

1.20

344.00

412.80

day
day
day

0.05
0.25
1.00

297.00
328.00
246.00

14.85
82.00
246.00
342.85
60.45
81.61
897.71
898.00 /cum

c) Overhead @ 8%On (a+b)


d) Contractors Profit @ 10%On (a+b+c)
Rate per cum = (a+b+c+d)
Say Rs
Sub Analysis
11.2mm @ 10%
5.6mm @ 10%
2.8mm@ 80%
Clause
2706

571.00
93.20
664.20

Providing and laying filter material underneath pitching in slopes


complete as per drawing and Technical Specifications
Unit = cum
Taking output = 1 cum
a) Material
Graded stone aggregate of required size
b) Labour
Mate
Mazdoor (skilled)
Mazdoor

5.14

Cost (Rs.) Remarks

70.20
35.10
238.40
344.00

Providing weep holes in abutments, wing walls, retaining walls,


return walls etc. complete as per drawings and Technical
Specifications Clause 2706
Unit - 1 Nr.
Taking Output =30 Nos
a) Material
Cost of 100 mm dia AC pipe (Including wastages
@ 5 per cent)
Average length of weep hole is taken as one meter for
the purpose of estimating.
M.S. clamp
Coller for AC pipe (Average)
Cement mortar 1:3

Nos.
Nos.
Cum

30.00
10.00
0.05

21.00
10.00
4399.00

630.00
100.00
219.95
2115.45

b) Labour
Mason
Mate
Mazdoor

Day
Day
Day

0.50
0.03
0.25

361.00
297.00
246.00

180.50
8.91 'B'
61.50
250.91
189.31
255.57
2811.24
93.71

c) Overhead @ 8%On (a+b)


d) Contractors Profit @ 10%On (a+b+c)
Rate 30 Nr. = (a+b+c+d)
Rate per Nr. = (a+b+c+d)/30
56

Rm.

31.50

37.00

1165.50
'A'

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

Description

Unit

57

Quantity

Rate (Rs.)
Cost (Rs.) Remarks
Say Rs
94.00 /Nr

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

5.15

Clause
2904

Description
Sub-analysis
Cement mortar 1:3 (1 cement : 3 sand)
Unit = 1 cum
Taking output = 1 cum
a)
Materials
Cement
Sand
b) Labour
Mate
Mazdoor
Total Material and Labour = (a+b)

Unit

Quantity

Rate (Rs.)

Cost (Rs.) Remarks

MT
cum

0.51
1.05

6305.00
905.00

3215.55
950.25

day
day

0.04
0.90

297.00
246.00

11.88
221.40
4399.00

Cum

1.20

781.80

938.16

Each
Each
Each

1.00
0.05
0.10

246.00
246.00
297.00

246.00
12.30
29.70
288.00

Providing and laying selected imported granular material for pipe


bedding as per drawings and Technical Specifications Clause 2904.
Unit 1 cum.
a) Material

Filter medium (Gravel) (60% sand + 40% above 40mm aggregate)


543
+ 238.8
= 781.80
b) Labour
Mazdoor
Bhisti
Mate/Supervisor

c)

Overhead @ 8%On (a+b)

98.09

d) Contractors Profit @ 10%On (a+b+c)

132.43

Rate per cum = (a+b+c+d)


Say Rs
5.16

2900

1456.68
1457.00 / cum

Laying reinforced cement concrete pipe NP4/prestressedconcrete


pipe for culverts single row including fixing collar with cement
mortar 1:2 but excluding excavation, granular bedding ,protection
works, backfilling, concrete and masonry works in heads walls and
parapets
Unit = metre
Material
Taking output = 12.50 metre ( 5 pipes of 2.5m length each)
B. 1200 mm dia
a)
Labour
Mate
Mason
Mazdoor

b)

Material
Sand at site
Cement at site
RCC pipe NP-4/presstressed concrete

day
day
day

0.28
1.00
6.00

297.00
361.00
246.00

83.16
361.00
1476.00
1920.16

cum
tonne
mtr

0.09
0.07
12.50

905.00
6305.00
6673.00

81.45
441.35
83412.50
83935.30

Cost for 12.50 metre = a+b

85855.46

Rate per metre = (a+b)/12.50


Say Rs

58

6868.44
6870.00 /m

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

Description

Unit

Quantity

Rate (Rs.)

Cost (Rs.) Remarks

Providing and fixing Marker Posts for buried culverts as per


drawings, IRC:7-1971 including painting with synthetic enamel the
necessary details as per directions of the Engineer.

5.17

Unit = Nr.
Earthwork in excavation of foundation for structures
complete as per drawing and Technical Specification
Clause 304 in all types of soil excluding hard rock.
i)
0.7 x 0.40 x 0.45 = 0.126
Rate as per sub-analysis
ii) Lean concrete M-15
0.7 x 0.45 x 0.6 = 0.19 Cum
Deduct 0.150 x 0.150 x 0.45 = 0.01 Cum
= 0.18 Cum
Rate as per item No. 5.04 (a)
iii) Cement concrete M-20
0.15 x 0.15 x 0.075 = 0.02
Rate as per item No. 5.05 (1)

Cum

0.126

147.00

18.52

Cum

0.18

4224.00

760.32

Cum

0.02

4967.00

99.34

Kg.

2.69

65.69

176.72

iv) M.S. reinforcement


10 mm dia vertical bars = 4 x 0.82 = 3.28m
3.28 x 0.62 = 2.03 kg
6 mm dia stirrup @ 150 mm c/c
6 x (4 x 88 + 24 x 6) = 2.98m
2.98m x 0.22 = 0.66 kg
Total = 2.03 + 0.66 = 2.69 kg
Add extra for painting (Rate as per item no 5.07)
Rate per Nr.
Say Rs

100.00
1154.90
1155.00 /Nr

Sub-analysis
Excavation for roadway in soil using manual means
including loading in truck for carrying of cut earth to
embankment site with all lifts and leads up to 1000metres.
i)
Unit = Cum
(Taking output 120 cum)
(a) Labour
Mate
Mazdoor

day
day

1.80
45.00

(b) Machinery
Truck 5.5 cum capacity

hour

10.00

c)

297.00
246.00

320.00

Overhead @ 8%On (a+b)

534.60
11070.00
11604.60
3200.00
1184.37
1598.90

d) Contractors Profit @ 10%On (a+b+c)


Cost of 120 cum = a+b+c+d

17587.86

Rate per cum = (a+b+c+d+)/120


5.18

Section
1900

Say Rs

146.57
147.00 /cum

Say Rs

200 / Nr.

Painting with synthetic enamel culvert no. and span arrangement on


culvert ends as per drawings and directions of the Engineer.
Nr.

59

Market Rat

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

5.19

5.20

1400 &
2200

Description

Unit

Quantity

Rate (Rs.)

Providing guard post including excavation foundation concrete


reinforcement complete as per drawing and Technical Specification
Clause A-16

Nr.

Market Rat

Cum

1.00

571.00

571.00

No
cum

7.00
0.33

15.00
4399.00

105.00
1451.67

day
day
day

0.10
1.20
1.20

297.00
361.00
246.00

29.70
433.20
295.20

Say Rs

Cost (Rs.) Remarks

500 / Nr.

Stone Masonry work in cement Mortar 1:3 in foundation complete


as per Drawingand Technical Specifications
Unit = cum
Taking output = 1 cum
a) Material
Stone
Through and bond stone
(35no.x0.24mx0.24x0.39m = 0.76cum)
Cement Mortar 1:3 as per 5.08 sub analysis
b) Labour
Mate
Mason
Mazdoor

c)

Overhead @ 8%On (a+b)

230.86

d) Contractors Profit @ 10%On (a+b+c)

311.66

Rate per cum = (a+b+c+d)


Say Rs
5.21

3428.29
3430.00 per cum

a) Clauses Reinforced Cement Concrete railing / Crash barriers complete as


2703 &
per drawings and Technical Specifications Sections 1700 and
809
Clause 2703 and 809.
i)

Hand-railing (cast-in-situ)
M-40 grade railing for bridges
Details of cost for 10.0 m
Concrete M 40 grade for R.C.C.
Rate as Item no 5.06 (2)
HYSD Bar reinforcement (as per item no.5.07)

cum

0.848

6252.00

5301.70

Tonne

0.091

65694.00

5978.15

Add for working on smaller size of sections and aggregates


@ 5% of cost

563.99

Rate for 10.0 m =

11843.84

Rate per m =
Say Rs
Sub-analysis
Railing length = 10m
No. of posts = 6
Cement concrete M-40
Rails = 2 nos.
Length of each rail = 10 - 2 x 0.235 - 4 x 0.140 = 8.97 m
Quantity = 2 x 8.97 x 0.165 x 0.175 = 0.518 m
Deduct for chamfer = 4 x 1/2 x 0.01 x 0.01 x 8.97 = 0.002 m

End posts = 2 nos.


Quantity = 2 [(0.845 x 0.260 x 0.265) - 2(0.165 x 0.125 x 0.025)]
60

1184.38
1184.00 /m

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

Description
Unit Quantity
= 0.114 m
Central posts = 4 nos.
Quantity = 4 [(0.845 x 0.260 x 0.265) - 2(0.165 x 0.089 x 0.095) 2 (0.165 x 0.125 x 0.025)]
= 0.218 m
Total quantity of cement concrete M-30 = 0.516 + 0.114 + 0.218 = 0.848 m

Rate (Rs.)

Cost (Rs.) Remarks

Steel reinforcement
Posts = 6 nos.
12 mm dia. bars
No. of bars = 4
Length = 845 + 12 x 12 - 25 = 964 mm = 0.964 m
Length of 4 bars = 4 x 0.964
Total length of 12 mm dia. bars for 6 posts = 6 x 4 x 0.964 = 23.136 m
8 mm dia. bars for stirrups
No. of bars = 8
Length = 6 x 8 (149 x 2 + 144 x 2 + 24 x 8) = 37344 mm = 37.344 m
Rails = 2
10 mm dia. bars
No. of bars = 4
Length = 2 x 4 (8.97 + 5 x 0.05 ) = 73.76 m
8 mm dia. bars for stirrups
No. of bars = 60
Length = 60 (59 x 2 + 49x 2 + 24 x 8) = 24480 mm = 24.48 m
8 mm dia. bars
Length = 37.344 + 24.48 = 61.824 m
Weight = 61.824 x 0.395 = 24.42 Kg
10 mm dia. bars
Length = 73.76 m
Weight = 73.76 x 0.617= 45.51Kg
12 mm dia. bars
Length =23.136m
Weight = 23.136 x 0.888 = 20.54 Kg
Total = 24.42 + 45.51 + 20.54 = 90.47 Kg , Say 91 Kg
5.22

1300

Brick Masonry work in cement Mortar 1:3 in Foundation complete


excluding Pointing and Plastering, as per Drawing and Technical
Specifications
Unit = cum
Taking output = 5 cum
a)
Material
Brick 1st class
Cement Mortar 1:3
b)

c)
d)

Labour
Mate
Mason
Mazdoor

Nos.
cum

2500.00
1.20

4.00
4399.00

10000.00
5278.80
15278.80

day
day
day

0.48
4.00
8.00

297.00
361.00
246.00

142.56
1444.00
1968.00
3554.56
1506.67
2034.00
22374.03
4474.81
4475.00 /cum

Overheads @ 8% on (a+b)
Contractor's profit @ 10% on (a+b+c)
Cost for 5 cum
Rate per cum = (a+b+c+d)/5
Say Rs.

61

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

Description
Sub-analysis
Cement mortar 1:3 (1 cement : 3 sand)

Unit

Quantity

Rate (Rs.)

Cost (Rs.) Remarks

Unit = 1 cum
Taking output = 1 cum
a)

b)

Materials
Cement
Sand

MT
cum

0.51
1.05

6305.00
905.00

3215.55
950.25
4165.80

Labour
Mate
Mazdoor

day
day

0.04
0.90

297.00
246.00

11.88
221.40
233.28

Total material and Labour = (a+b)


5.23

1300 &
2200

Say Rs.

4399.00 /cum

Pointing with cement mortar (1:3 ) on brick work in


substructure as per Technical Specifications
Unit = 10 sqm
Taking output = 10 sqm
Cement mortar 1:3 (Rate as in Item 12.6 )

a)
Mate
rial
b)
Mate
Labo Mason
ur
Mazdoor

c)

cum

0.03

4399.00

131.97

day
day
day

0.04
0.50
0.50

297.00
361.00
246.00

11.88
180.50
123.00
315.38

Overheads @ 8% on (a+b)

35.79

d) Contractor's profit @ 10% on (a+b+c)

48.31

Rate per 10 sqm (a+b+c+d)


Rate per sqm
40mm thick flat stone tiles laid in 1:3 cement mortar in
the flooring of underpasses

2)

Say Rs.

531.45
531.00
53.00 /Sqm

Unit = 1 sqm.
Details of cost for 10 sqm
a)

b)

Materials
Flat stones
Sand
Cement

Sqm.
Cum
Bag

10.00
0.15
1.40

120.00
905.00
6305.00

1200.00
135.75
8827.00
10162.75

Labour
Mason
Mazdoor
Bhisti

Each
Each
Each

1.00
2.00
0.50

361.00
246.00
246.00

361.00
492.00
123.00
976.00

Sundries at 0.5%

55.69

c)

Overhead @ 8%On (a+b)

891.1

d)

Contractors Profit @ 10%On (a+b+c)


Cost of 10 sqm = (a+b+c+d)
Rate per sqm = (a+b+c+d)
Say Rs
62

1202.99
13288.53
1328.85
1329.00 /sqm

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-5
CULVERTS
Sl. No. Ref.
MoRTH
Spec.

5.24

Description

Unit

Quantity

Rate (Rs.)

Cost (Rs.) Remarks

1300&2200Plastering with cement mortar 1:3 as per Drawing and Technical


Specification.
Unit = Sqm
(Taking output = 10 sqm.)
a) Material
Cement mortar

Cum

0.144

4399.00

633.46

b) Labour
Mate
Mason
Mazdoor

Each
Each
Each

0.04
0.50
0.50

297.00
361.00
246.00

11.88
180.50
123.00

c)

Overhead @ 8%On (a+b)

75.9

d) Contractors Profit @ 10%On (a+b+c)


Cost of 10 sqm = (a+b+c+d)
Rate per sqm = (a+b+c+d)
Say Rs
5.25

1500,
1600, 1700
& Clause
b)
2704

102.47
1127.22
112.72 62.00
113.00 /Sqm

Reinforced cement concrete approach slabs including


reinforcement and formwork complete as per drawing and
Technical Specifications Sections
Unit = cum
Taking output = 1 cum

a) Material
Cement Concrete RCC M-30 Grade
Rate as per item no. 5.06 -(2)
b) HYSD bar reinforcement
As per Item no. 5.07

Cum

1.00

6040.00

6040.00

MT

0.08

65694.00

5255.52

Rate per cum (a)

11296.00
Say Rs

63

11296.00 / Cum

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.

Description

Unit Quantity

Rate (Rs.)

Cost (Rs.)

Remark

6.00 BRIDGES/STRUCTURES
6.01

Clauses
304

Earth works in excavation for foundations of structures complete as


per drawings and Technical Specifications including setting out,
comstruction of shoring and dressing of sides and bottom and
backfilling with approved materialClauses 304 and 2903 including
all leads and lifts
1a)

a)

Ordinary Soil (depth upto 3.0m)


Unit = cum
Taking output = 240 cum
Labour
Mate
Mazdoor

b) Machinery
Hydraulic excavator 1.0 cum bucket capacity
c)

day
day

0.32
8.00

297.00
246.00

95.04
1968.00
2063.04

hour

6.00

1344.00

8064.00

Overhead @ 20%On (a+b)

2025.41

d) Contractors Profit @ 10%On (a+b+c)

1215.24

Cost for 10 cum =a+b+c+d

13367.69

Rate per cum = (a+b+c+d)/240


Say Rs
1b)

55.70
56.00 /Cum

Ordinary Soil (depth 3.0 to 6.0m)


Unit = cum
Taking output = 210 cum

a)

Labour
Mate
Mazdoor

b) Machinery
Hydraulic excavator 1.0 cum bucket capacity
c) Overhead @ 20%On (a+b)
d) Contractors Profit @ 10%On (a+b+c)
Cost for 210 cum =a+b+c+d
Rate per cum = (a+b+c+d)/210

day
day

0.32
8.00

297.00
246.00

hour

6.00

1344.00

Say Rs
1c)

a)

Ordinary Soil (Beyond 6m)


Unit = cum
Taking output = 180 cum
Labour
Mate
Mazdoor

b) Machinery
Hydraulic excavator 1.0 cum bucket capacity
c) Overhead @ 20%On (a+b)
d) Contractors Profit @ 10%On (a+b+c)
Cost for 180 cum =a+b+c+d

8064.00
2025.41
1215.24
13367.69
63.66
64.00 /Cum

day
day

0.32
8.00

297.00
246.00

95.04
1968.00
2063.04

hour

6.00

1344.00

8064.00
2025.41
1215.24
13367.69

Rate per cum = (a+b+c+d)/180


Say Rs
57

95.04
1968.00
2063.04

74.26
74.00 /Cum

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.

Description
2.

a)

Unit Quantity

Ordinary rock (not requiring blasting)


(Mechanical means)
Depth upto 3m
Unit = cum
Taking output = 180cum
Labour
Mate
Mazdoor

Machinery
b) Hydraulic Excavator

Rate (Rs.)

day
day

0.24
6.00

297.00
246.00

71.28
1476.00
1547.28

hour

6.00

1344.00

8064.00
9611.28
2231.71
1339.03
14729.30

c) Overhead @ 20%On (a+b)


d) Contractors Profit @ 10%On (a+b+c)
Cost of 10 cum = a+b+c+d
Rate per cum = (a+b+c+d)/180
Say Rs
3.

Hard rock (requiring blasting)


Unit = cum
Taking output = 10 cum
a)
Labour
Mate
Driller
Blaster
Mazdoor
b)

c)

day
day
day
day

Machinery
Air compressor 250 cfm with 2 jack hammer for
drilling
hour
Material
Blasting material
kg
Detonator electric
Nos.

297.00
361.00
361.00
246.00

103.95
180.50
90.25
1968.00
2342.70

330.00

330.00

3.5
14

57.75
6.00

202.13
84.00
286.13

d)

Overhead @ 20%On (a+b)

591.77

e)

Contractors Profit @ 10%On (a+b+c+d)

355.06

Say Rs
Hard rock ( blasting prohibited)
Unit = cum
Taking output = 10 cum
a)
Labour
Mate
Mazdoor
Machinery
Air compressor 250 cfm with 2 leads of
pneumatic beaker
c)
Overhead @ 20%On (a+b)
d)
Contractors Profit @ 10%On (a+b+c+d)
Cost for 10 cum = a+b+c+d
Rate per cum =(a+b+c+d)/10

Remark

81.83
82.00 /Cum

0.35
0.5
0.25
8.00

Cost for 10 cum = a+b+c+d+e


Rate per cum =(a+b+c+d+e)/10

d)

Cost (Rs.)

3905.65
390.56
391.00 /Cum

day
day

0.2
5.00

297.00
246.00

59.40
1230.00
1289.40

hour

330.00

1980.00

Say Rs

653.88
392.33
4315.61
431.56
432.00 /Cum

b)

58

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.
6.02

Clause
1207

Description

Unit Quantity

Rate (Rs.)

cum

1.20

905.00

1086.00

day
day

0.01
0.30

297.00
246.00

2.97
73.80
76.77
232.55
279.06
1674.39
1674.00 /cum

c) Overhead @ 20%On (a+b)


d) Contractors Profit @ 10%On (a+b+c)
Rate per cum = a + b + c + d
Say Rs.
710.1.4 of Back filling behind abutment, wing wall and return wall complete as
per drawing and Technical specifications
IRC:78
&2200
a)

Unit = cum
Taking output = 10cum
Sandy material
Labour
Mate
Mazdoor

b) Material
Sand
c) Machinery
Plate Compactor/power rammer
Water Tanker

day
day

0.28
7.00

297.00
246.00

83.16
1722.00
1805.16

Cum

12.00

905.00

10860.00

hour
hour

2.50
0.05

50.00
125.00

125.00
6.25
131.25
2559.28
1535.57
16891.26
1689.13
1689.00 /cum

d) Overhead @ 20%On (a+b+c)


e) Contractors Profit @ 10%On (a+b+c+d)
Cost for 10 cum of granular backfill = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/10
Say Rs.
6.04

Remark

Sand Filling in foundation trenches as per Drawing & Technical


Specifications.
Unit = 1 Cum
Taking output = 1 cum
a) Material
Sand ( assuming 20 % voids)
b) Labour
Mate
Mazdoor

6.03

Cost (Rs.)

710.1.4 of Providing and laying of Filter media with granular


IRC:78
materials/stonecrushedaggregates satisfying the requirements laid
&2200
down in Clause2504.2.2 ofMoRT&H Specifiactions to a thickness
of nor less than 600 mm withsmaller size towards the soil and bigger
size towardsthe wall and provided over the entire surface wall to the
ful height compacted to a firm condition complete as per drawing
and Technical Specifications

a)

Unit = cum.
Taking output = 10 cum
Labour
Mate
Mazdoor for filling, watering , ramming , etc
Mazdoor skilled

b) Material
Filter material of stone aggregate conforming to a
Clause 2504.2.2 of MoRT&H Specifications
c) Machinery
Water tanker of 6 KL capacity
d) Overhead @ 20%On (a+b+c)
e)

day
day
day

0.32
7.00
1.00

297.00
246.00
328.00

95.04
1722.00
328.00
2145.04

Cum

12.00

344.00

4128.00

hour

0.06

125.00

7.50
1256.11

Contractors Profit @ 10%On (a+b+c+d)

753.66

Cost for 10 cum of Filter Media = a+b+c+d+e


Rate per cum = (a+b+c+d+e)/10
Say Rs.
59

8290.31
829.03
830.00 /cum

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.

Description

Unit Quantity

Sub Analysis
11.2mm @ 10%
5.6mm @ 10%
2.8mm@ 80%

6.05

Rate (Rs.)

Cost (Rs.)

Remark

70.20
35.10
238.40
344.00

1500 1700 Plain/Reinforced Cement Concrete in Open Foundation complete as


& 2100
per Drawing and Technical Specifications
1.

a)

PCC M-15 grade in foundation


Unit = cum
Taking output = 15 cum
Material
Cement
Coarse Sand
40 mm aggregate
20 mm aggregate
10 mm aggregate

b) Labour
Mate
Mason
Mazdoor
c)

Machinery
Concrete mixer 0.4/0.28 cum capacity
Genarator 63 KVA

MT
Cum.
Cum.
Cum.
Cum.

4.13
6.75
8.10
4.05
1.35

6305.00
905.00
624.00
676.00
702.00

26039.65
6108.75
5054.40
2737.80
947.70
40888.30

day
day
day

0.86
1.50
20.00

297.00
361.00
246.00

255.42
541.50
4920.00
5716.92

hour
hour

6.00
6.00

240.00
540.00

1440.00
3240.00
4680.00

d) Formwork @ 4 % cost on cost of concrete


i.e cost of material and labour and machinery
e) Overhead @ 20%On (a+b+c+d)
f) Contractors Profit @ 10%On (a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/15
Say Rs
2.

a)

b)

c)

d)
e)
f)

PCC M-20 grade in foundation


Unit = cum
Taking output = 15 cum
Material
Cement
Coarse Sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
Labour
Mate
Mason
Mazdoor
Machinery
Concrete mixer 0.4/0.28 cum capacity
Genarator 63 KVA
Formwork @ 2 % cost on cost of concrete
i.e cost of material and labour and machinery
Overhead @ 20%On (a+b+c+d)
Contractors Profit @ 10%On (a+b+c)
Cost for 15 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/15

MT
Cum.
Cum.
Cum.
Cum.

5.16
6.75
5.40
5.40
2.70

6305.00
905.00
624.00
676.00
702.00

32533.80
6108.75
3369.60
3650.40
1895.40

day
day
day

0.86
1.50
20.00

297.00
361.00
246.00

255.42
541.50
4920.00

hour
hour

6.00
6.00

240.00
540.00

1440.00
3240.00

Say Rs
60

2051.41
10667.33
6400.40
70404.35
4693.62
4694.00 /cum

1159.10
11590.97
7070.49
77775.44
5185.03
5185.00 /cum

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.

Description

3.

Unit Quantity

Rate (Rs.)

Cost (Rs.)

Remark

RCC M 20 grade in foundation


Unit = cum
Taking output = 120 cum
a)

b)

c)

d)

Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate

MT
Cum.
Cum.
Cum.

41.66
54.00
64.80
43.20

6305.00
905.00
676.00
702.00

262666.30
48870.00
43804.80
30326.40

Labour
Mate
Mason
Mazdoor

day
day
day

0.84
3.00
18.00

297.00
361.00
246.00

249.48
1083.00
4428.00

Machinery
Batching plant @ 20 cum/hr
Generator 100 KVA
Loader 1 cum capacity
Transit mixer 4.0 cum capacity lead upto 1km
L
10
Concrete pump

hour
hour
hour
hour
t.km
hour

6.00
6.00
6.00
15.00
300X10
6.00

1920.00
720.00
832.00
960.00
2.784
264.00

11520.00
4320.00
4992.00
14400.00
8352.00
1584.00

Formwork @ 2 % cost on cost of concrete


i.e cost of material and labour and machinery

8731.92

e)

Overhead @ 20%On (a+b+c+d)

89065.58

f)

Contractors Profit @ 10%On (a+b+c)

53439.35

Cost for 120 cum = a+b+c+d+e+f

587832.83

Rate per cum = (a+b+c+d+e+f)/120


Say Rs
4.

4898.61
4899.00per cum

RCC M-25 grade in foundation


Unit = cum
Taking output = 120 cum
a)

b)

c)

Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate

MT
Cum.
Cum.
Cum.

48.38
54.00
64.80
43.20

6305.00
905.00
676.00
702.00

305035.90
48870.00
43804.80
30326.40

Labour
Mate
Mason
Mazdoor

day
day
day

0.84
3.00
18.00

297.00
361.00
246.00

249.48
1083.00
4428.00

Machinery
Batching plant @ 20 cum/hr
Generator 100 KVA
Loader 1 cum capacity
Transit mixer 4.0 cum capacity lead upto 1km

hour
hour
hour
hour

6.00
6.00
6.00
15.00

1920.00
720.00
832.00
960.00

11520.00
4320.00
4992.00
14400.00

61

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.

Description

Unit Quantity

L
10
Concrete pump

t.km
hour

62

300X10
6.00

Rate (Rs.)
2.784
264.00

Cost (Rs.)
8352.00
1584.00

Remark

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.

Description
d)

Unit Quantity

Rate (Rs.)

Formwork @ 2 % cost on cost of concrete


i.e cost of material and labour and machinery

e)

Overhead @ 20%On (a+b+c+d)

97708.98

f)

Contractors Profit @ 10%On (a+b+c)

58625.39
644879.26

Rate per cum = (a+b+c+d+e+f)/120


Say Rs
3 RCC M 30 grade in foundation
Using Batching Plant
Unit = cum
Taking output = 120 cum
a) Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate
b) Labour
Mate
Mason
Mazdoor
Machinery
Batching plant @ 20 cum/hr
Generator 100 KVA
Loader 1 cum capacity
Transit mixer 4.0 cum capacity lead upto 1km
L = 10
Concrete pump

5373.99
5374.00per cum

MT
Cum.
Cum.
Cum.

48.80
54.00
64.80
43.20

6305.00
905.00
676.00
702.00

307684.00
48870.00
43804.80
30326.40
430685.20

day
day
day

0.84
3.00
18.00

297.00
361.00
246.00

249.48
1083.00
4428.00
5760.48

hour
hour
hour
hour
t.km
hour

6.00
6.00
6.00
15.00
300X10
6.00

1920.00
720.00
832.00
960.00
2.784
264.00

11520.00
4320.00
4992.00
14400.00
8352.00
1584.00
45168.00

d) Formwork @ 3.5 % cost on cost of concrete


i.e cost of material and labour and machinery
e) Overhead @ 20%On (a+b+c+d)
f) Contractors Profit @ 10%On (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120
Say Rs
6.06

16856.48
99694.03
59816.42
657980.61
5483.17
5483.00 /cum

1500 1700 Plain/Reinforced Cement Concrete in Substructure complete as per


& 2200
Drawing and Technical Specifications
1.

RCC M-20 grade in Substructure


Unit = cum
Taking output = 120 cum
a)

Remark

9579.31

Cost for 120 cum = a+b+c+d+e+f

c)

Cost (Rs.)

Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate

b) Labour
Mate
Mason
Mazdoor

63

MT
Cum.
Cum.
Cum.

41.66
54.00
64.80
43.20

6305.00
905.00
676.00
702.00

262666.30
48870.00
43804.80
30326.40
385667.50

day
day
day

0.84
3.00
18.00

297.00
361.00
246.00

249.48
1083.00
4428.00
5760.48

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.

Description

c)

Unit Quantity

Machinery
Batching plant @ 20 cum/hr
Generator 100 KVA
Loader 1 cum capacity
Transit mixer 4.0 cum capacity lead upto 1km
Lead Beyon 10
Concrete pump

hour
hour
hour
hour
t.km
hour

6.00
6.00
6.00
15.00
300X10
6.00

Rate (Rs.)

1920.00
720.00
832.00
960.00
2.78
240.00

Cost (Rs.)

11520.00
4320.00
4992.00
14400.00
8352.00
1440.00
45024.00

d) Formwork @ 10.0% cost on cost of concrete


i.e cost of material and labour and machinery

43645.20

e)

Overhead @ 20%On (a+b+c+d)

96019.44

f)

Contractors Profit @ 10%On (a+b+c+d+e)

57611.66

Cost for 120 cum = a+b+c+d+e+f

633728.27

Rate per cum = (a+b+c+d+e+f)/120


Say Rs
2.

RCC M-25 grade in Substructure


Unit = cum
Taking output = 120 cum

a)

Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate

b) Labour
Mate
Mason
Mazdoor

c)

Machinery
Batching plant @ 20 cum/hr
Generator 100 KVA
Loader 1 cum capacity
Transit mixer 4.0 cum capacity lead upto 1km
Lead Beyon 10
Concrete pump

MT
Cum.
Cum.
Cum.

48.38
54.00
64.80
43.20

6305.00
905.00
676.00
702.00

305035.90
48870.00
43804.80
30326.40
428037.10

day
day
day

0.84
3.00
18.00

297.00
361.00
246.00

249.48
1083.00
4428.00
5760.48

hour
hour
hour
hour
t.km
hour

6.00
6.00
6.00
15.00
300X10
6.00

1920.00
720.00
832.00
960.00
2.78
264.00

11520.00
4320.00
4992.00
14400.00
8352.00
1584.00
45168.00

d) Formwork @ 10.0% cost on cost of concrete


i.e cost of material and labour and machinery
e)

Overhead @ 20%On (a+b+c+d)

f)

Contractors Profit @ 10%On (a+b+c+d+e)

5281.07
5281.00

47896.56
105372.43
63223.46

Cost for 120 cum = a+b+c+d+e+f

695458.02

Rate per cum = (a+b+c+d+e+f)/120


Say Rs
1 RCC M 30 grade in Substructure
Unit = cum
Taking output = 120 cum
64

5795.48
5800.00

Remark

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.

Description
a)

Unit Quantity

Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate

b) Labour
Mate
Mason
Mazdoor
c)

Machinery
Batching plant @ 20 cum/hr
Generator 100 KVA
Loader 1 cum capacity
Transit mixer 4.0 cum capacity lead upto 1km
Lead Beyon
L= 10
Concrete pump

Rate (Rs.)

MT
Cum.
Cum.
Cum.

48.80
54.00
64.80
43.20

6305.00
905.00
676.00
702.00

307684.00
48870.00
43804.80
30326.40
430685.20

day
day
day

0.84
3.00
18.00

297.00
361.00
246.00

249.48
1083.00
4428.00
5760.48

hour
hour
hour
hour
t.km
hour

6.00
6.00
6.00
15.00
300X10
6.00

1920.00
720.00
832.00
960.00
2.78
264.00

11520.00
4320.00
4992.00
14400.00
8352.00
1584.00
45168.00

d) Formwork @ 10% cost on cost of concrete


i.e cost of material and labour and machinery
e) Overhead @ 20%On (a+b+c+d)
f) Contractors Profit @ 10%On (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120
Say Rs

65

Cost (Rs.)

Remark

48161.37
105955.01
63573.01
699303.06
5827.53
5828.00 /cum

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.
6.07

Description

Unit Quantity

Rate (Rs.)

Cost (Rs.)

Remark

1500, 1600 Furnishing and placing reinforced/prestressed cement concrete in


& 1700
superstructure as per drawing and Technical Specifications
1 RCC M 30 GRADE IN SUPERSTRUCTURE
Unit = cum
Taking output = 120 cum
A.
For solid super structure
a) Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate
b) Labour
Mate
Mason
Mazdoor
c)

Machinery
Batching plant @ 20 cum/hr
Generator 100 KVA
Loader 1 cum capacity
Transit mixer 4.0 cum capacity lead upto 1km
Lead beyond
L= 10
Concrete pump

MT
Cum.
Cum.
Cum.

48.79
54.60
64.80
43.20

6305.00
905.00
676.00
702.00

307620.95
49413.00
43804.80
30326.40
431165.15

day
day
day

0.88
3.00
19.00

297.00
361.00
246.00

261.36
1083.00
4674.00
6018.36

hour
hour
hour
hour
t.km
hour

6.00
6.00
6.00
15.00
300X10
6.00

1920.00
720.00
832.00
960.00
2.78
264.00

11520.00
4320.00
4992.00
14400.00
8352.00
1584.00
45168.00

d) Formwork @ 20 % cost on cost of concrete


i.e cost of material and labour and machinery
e) Overhead @ 20%On (a+b+c+d)
f) Contractors Profit @ 10%On (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120
Say Rs
a)

For T-Beam & Slab


Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate

b) Labour
Mate
Mason
Mazdoor
c)

Machinery
Batching plant @ 20 cum/hr
Generator 100 KVA
Loader 1 cum capacity
Transit mixer 4.0 cum capacity lead upto 1km
Lead beyond 10
Concrete pump

d) Formwork @ 25 % cost on cost of concrete


i.e cost of material and labour and machinery
e) Overhead @ 20%On (a+b+c+d)

96470.30
115764.36
69458.62
764044.79
6367.04
6370.00 /cum

MT
Cum.
Cum.
Cum.

48.79
54.60
64.80
43.20

6305.00
905.00
676.00
702.00

307620.95
49413.00
43804.80
30326.40
431165.15

day
day
day

0.88
3.00
19.00

297.00
361.00
246.00

261.36
1083.00
4674.00
6018.36

hour
hour
hour
hour
t.km
hour

6.00
6.00
6.00
15.00
300X10
6.00

1920.00
720.00
832.00
960.00
2.78
264.00

11520.00
4320.00
4992.00
14400.00
8352.00
1584.00
45168.00
120587.88
120587.88

66

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.

Description
f)

Unit Quantity

Rate (Rs.)

Contractors Profit @ 10%On (a+b+c+d+e)


Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120
Say Rs

2 RCC/PSC M -35 GRADE IN SUPER STRUCTURE


Unit = cum
Taking output =120cum
For solid super structure
a) Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate
b) Labour
Mate
Mason
Mazdoor
c)

Machinery
Batching plant @ 20 cum/hr
Generator 100 KVA
Loader 1 cum capacity
Transit mixer 4.0 cum capacity lead upto 1km
Lead beyond 10
Concrete pump

50.64
54.00
64.80
43.20

6305.00
905.00
676.00
702.00

319285.20
48870.00
43804.80
30326.40
442286.40

day
day
day

0.88
3.00
19.00

297.00
361.00
246.00

261.36
1083.00
4674.00
6018.36

hour
hour
hour
hour
t.km
hour

6.00
6.00
6.00
15.00
300X10
6.00

1920.00
720.00
832.00
960.00
2.78
264.00

11520.00
4320.00
4992.00
14400.00
8352.00
1584.00
45168.00

Say Rs

b) Labour
Mate
Mason
Mazdoor
c)

Machinery
Batching plant @ 20 cum/hr
Generator 100 KVA
Loader 1 cum capacity
Transit mixer 4.0 cum capacity lead upto 1km
Lead beyond 10
Concrete pump

50.64
54.00
64.80
43.20

6305.00
905.00
676.00
702.00

319285.20
48870.00
43804.80
30326.40
442286.40

day
day
day

0.88
3.00
19.00

297.00
361.00
246.00

261.36
1083.00
4674.00
6018.36

hour
hour
hour
hour
t.km
hour

6.00
6.00
6.00
15.00
300X10
6.00

1920.00
720.00
832.00
960.00
2.78
264.00

11520.00
4320.00
4992.00
14400.00
8352.00
1584.00
45168.00

Say Rs
67

88825.10
116459.57
69875.74
768633.17
6405.28
6406.00 /cum

MT
Cum.
Cum.
Cum.

d) Formwork @ 23 % cost on cost of concrete


i.e cost of material and labour and machinery
e) Overhead @ 20%On (a+b+c+d)
f) Contractors Profit @ 10%On (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120

Remark

72352.73
795879.99
6632.33
6633.00 /cum

MT
Cum.
Cum.
Cum.

d) Formwork @ 18 % cost on cost of concrete


i.e cost of material and labour and machinery
e) Overhead @ 20%On (a+b+c+d)
f) Contractors Profit @ 10%On (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120
For T-Beam & Slab
a) Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate

Cost (Rs.)

113498.73
121394.30
72836.58
801202.37
6676.69
6677.00 /cum

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.

Description

(C)
a)

Unit Quantity

Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate

Machinery
Batching plant @ 20 cum/hr
Generator 100 KVA
Loader 1 cum capacity
Transit mixer 4.0 cum capacity lead upto 1km
Lead beyond 1 km.
Concrete pump

MT
Cum.
Cum.
Cum.

50.64
54.00
64.80
43.20

6305.00
905.00
676.00
702.00

319285.20
48870.00
43804.80
30326.40
442286.40

day
day
day

0.88
3.00
19.00

297.00
361.00
246.00

261.36
1083.00
4674.00
6018.36

6.00
6.00
6.00
15.00
300X10
6.00

1920.00
720.00
832.00
960.00
2.78
264.00

11520.00
4320.00
4992.00
14400.00
8352.00
1584.00
45168.00

hour
hour
hour
hour
10 t.km
hour

d) Formwork @38 % cost on cost of concrete


i.e cost of material and labour and machinery
e) Overhead @ 20%On (a+b+c+d)
f) Contractors Profit @ 10%On (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120
Say Rs
2 PSC M-40 GRADE IN SUPER STRUCTURE
Unit = cum
Taking output = 120 cum
(A) For Box girder
a) Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate
Admixture @0.4% of cement
b) Labour
Mate
Mason
Mazdoor
c)

Cost (Rs.)

Remark

For Box girder and balanced cantilever

b) Labour
Mate
Mason
Mazdoor
c)

Rate (Rs.)

Machinery
Batching plant @ 20 cum/hr
Generator 100 KVA
Loader 1 cum capacity
Transit mixer 4.0 cum capacity lead upto 1km
Lead beyond 1 km.
Concrete pump

MT
Cum.
Cum.
Cum.
Kg

51.60
54.00
64.80
43.20
206.40

6305.00
905.00
676.00
702.00
40.00

325338.00
48870.00
43804.80
30326.40
8256.00
456595.20

day
day
day

0.94
3.50
20.00

297.00
361.00
246.00

279.18
1263.50
4920.00
6462.68

6.00
6.00
6.00
15.00
300X10
6.00

1920.00
720.00
832.00
960.00
2.78
264.00

hour
hour
hour
hour
10 t.km
hour

d) For formwork
e) Overhead @ 20%On (a+b+c+d)
f) Contractors Profit @ 10%On (a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120

38% of cost of concrete

Say Rs

68

187519.65
136198.48
81719.09
898909.98
7490.92
7491.00 /cum

11520.00
4320.00
4992.00
14400.00
8352.00
1584.00
45168.00
193125.83
140270.34
84162.21
925784.26
7714.87
7710.00 /cum

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.

Description
(B)
a)

Unit Quantity

For Solid slab/Voided slab


Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate
Admixture @0.4% of cement

b) Labour
Mate
Mason
Mazdoor
c)

Machinery
Batching plant @ 20 cum/hr
Generator 100 KVA
Loader 1 cum capacity
Transit mixer 4.0 cum capacity lead upto 1km
Lead beyond 1 km.
Concrete pump

51.60
54.00
64.80
43.20
206.40

6305.00
905.00
676.00
702.00
40.00

325338.00
48870.00
43804.80
30326.40
8256.00
456595.20

day
day
day

0.94
3.50
20.00

297.00
361.00
246.00

279.18
1263.50
4920.00
6462.68

6.00
6.00
6.00
15.00
300X10
6.00

1920.00
720.00
832.00
960.00
2.78
264.00

18% of cost of concrete

Say Rs

a)

b)

c)

d)
e)
f)

3 PSC Grade M-45


Unit = 1 cum
Taking output = 120 cum
For Box Girder
Material
Cement
Coarse sand
20 mm Aggregate
10 mm Aggregate
Admixture @ 0.4 per cent of cement
Labour
Mate
Mason
Mazdoor
Machinery
Batching Plant @ 20 cum/hour
Generator 100 KVA
Loader
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km
10
Lead beyond
Concrete Pump

55.80
54.00
64.80
43.20
223.20

6305.00
905.00
676.00
702.00
40.00

351819.00
48870.00
43804.80
30326.40
8928.00
483748.20

day
day
day

0.94
3.50
20.00

297.00
361.00
246.00

279.18
1263.50
4920.00
6462.68

hour
hour
hour

6.00
6.00
6.00

1920.00
720.00
832.00

11520.00
4320.00
4992.00

15.00
300X10
6.00

960.00
2.78
264.00

For formwork 46 per cent of (a+b+c)


Overhead @ 20%On (a+b+c+d)
Contractors Profit @ 10%On (a+b+c)
Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120
Say Rs

Remark

11520.00
4320.00
4992.00
14400.00
8352.00
1584.00
45168.00
91480.66
119941.31
71964.78
791612.63
6596.77
6597.00 /cum

tonne
cum
cum
cum
kg

hour
tonne.k
m
hour

69

Cost (Rs.)

MT
Cum.
Cum.
Cum.
Kg

hour
hour
hour
hour
10 t.km
hour

d) For formwork
e) Overhead @ 20%On (a+b+c+d)
f) Contractors Profit @ 10%On (a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120

Rate (Rs.)

14400.00
8352.00
1584.00
45168.00
246274.28
156330.63
93798.38
1031782.18
8598.18
8598.00 /cum

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.

Description
6.

Unit Quantity

PSC Grade M-50


Unit = 1 cum
Taking output = 120 cum
a)
Material
Cement
Coarse sand
20 mm Aggregate
10 mm Aggregate
Admixture @ 0.4 per cent of cement
b)
Labour
Mate
Mason
Mazdoor
c)
Machinery
Batching Plant @ 20 cum/hour
Generator 100 KVA
Loader
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km
Lead b 10
Concrete Pump
Basic Cost of Labour, Material & Machinery (a+b+c)
d)
For formwork 55 per cent of (a+b+c)
e)
Overhead @ 20%On (a+b+c+d)
f)
Contractors Profit @ 10%On (a+b+c)
Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120

Rate (Rs.)

tonne
cum
cum
cum
kg

58.80
54.00
64.80
43.20
235.20

6305.00
905.00
676.00
702.00
40.00

370734.00
48870.00
43804.80
30326.40
9408.00

day
day
day

0.94
3.50
20.00

297.00
361.00
246.00

279.18
1263.50
4920.00

hour
hour
hour

6.00
6.00
6.00

1920.00
720.00
832.00

11520.00
4320.00
4992.00

hour
15.00
tonne.k 300X10
m
hour
6.00
for 120 cum

960.00
2.78
264.00

Say Rs
6.08
(a)

1800

Cost (Rs.)

14400.00
8352.00
1584.00
554774.00
305125.70
171979.94
103187.96
1135067.60
9458.8967
9460.00 /cum

Providing High Tensile Steel strands including all accessories for


stressing, stressing operations and grouting etc.complete as per
drawings and Technical Specifications Sections

a)

Unit = 1 MT
Taking output = 0.377 MT
Details of cost for 12T13 strand 40m long
cable (weight=0.377 MT)
Material :
H.T. Strand @ 9.42 kg/m including 2 per cent
for wastage and extra length for jacking
Sheathing duct ID 66mm alongwith 5% extra
length 40 x 1.05 = 42 m
Tube anchorage set complete with bearing
Nos. plate, permanent wedges, etc
Cement for grouting including 3% wastage @
3.00kg/m = 3 x 1.03 x 40 =123.60 kg (say 125 kg)
Add 0.50 per cent cost of materials for spacers, insulation
tape and miscelleneous items

b) Labour
For making and fixing cables, anchorges
Mate
Blacksmith
Mazdoor
ii)
For Prestressing
Mate/Supervisor
Prestressing operator/Fitter
Mazdoor
iii)
For grouting
Mate/Supervisor
Mason
Mazdoor

MT

0.385

63000.00

24255.00

42.00

45.00

1890.00

Nos.

2.00

1600.00

3200.00

MT

0.125

6305.00

788.13
150.67
30283.79

i)

c)

Machinery
Stressing Jack with pump
70

Remark

day
day
day

0.16
1.00
3.00

297.00
361.00
246.00

47.52
361.00
738.00

day
day
day

0.05
0.25
1.00

297.00
361.00
246.00

14.85
90.25
246.00

day
day
day

0.05
0.25
1.00

297.00
361.00
246.00

14.85
90.25
246.00
1848.72

hour

2.50

133.00

332.50

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.

Description

Unit Quantity

Grouting pump with agitator


Generator 33 KVA

e)

hour
hour

1.00
3.50

Rate (Rs.)
125.00
384.00

d) Overhead @ 20%On (a+b+c+d)


Contractors Profit @ 10%On (a+b+c+d+e)
Cost for 0.377 MT = a+b+c+d+e
Rate per MT = (a+b+c+d+e)/0.377
Say Rs

6.08
(b)

1600

Remark

125.00
1344.00
1801.50
6786.80
4072.08
44792.89
118814.04
118814.00 /MT

Supplying, fitting and placing HYSD bar reinforcement in


superstructure complete as drawing and Technical Specifications

a)

b)

c)
d)

Unit = 1 MT
Taking output = 1MT
Materials
HYSD bars including 5% for laps and wastage
Binding wire

MT
Kg.

1.05
8.00

49330
40.00

51796.50
320.00
52116.50

Labour for cutting, binding, tying and placing


in position
Mate
Blacksmith
Mazdoor

day
day
day

0.44
3.00
8.00

297.00
361.00
246.00

130.68
1083.00
1968.00
3181.68
11059.64
6635.78
72993.60
72994.00 /MT

Overhead @ 20%On (a+b)


Contractors Profit @ 10%On (a+b+c)
Rate per MT = (a+b+c+d)
Say Rs

6.10

Cost (Rs.)

Providing and laying cement concrete wearing coat M-40 grade


excluding reinforcement complete as per drawing and Technical
Specification.
Unit = 1 cum
Taking output = 1 cum
(a) Material
(I) Cement Concrete M-40 grade
(Rate as per sub analysis excluding form work)

Cum

6068.00

(b) Labour
Mazdoor (for cleaning deck slab concrete surface)

day

0.15

246.00

Overhead @ 20% on (b)

36.90
7.38

(d) Contractor's profit @10% on (b+c)

4.43

Rate as per cum (a+b+c+d)


Say Rs

6116.71
6117.00 /cum

Sub Analysis
M-40 GRADE
Unit = cum
Taking output = 120 cum

a)

Material
Cement
Coarse Sand
20 mm aggregate
10 mm aggregate
Admixture @0.4% of cement

b) Labour
Mate
71

MT
Cum.
Cum.
Cum.
Kg

51.60
54.00
64.80
43.20
206.40

6305.00
905.00
676.00
702.00
40.00

325338.00
48870.00
43804.80
30326.40
8256.00
456595.20

day

0.94

297.00

279.18

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.

Description

c)

6.09

515 &
2702

Unit Quantity

Rate (Rs.)

Cost (Rs.)

Mason
Mazdoor

day
day

3.50
20.00

361.00
246.00

1263.50
4920.00
6462.68

Machinery
Batching plant @ 20 cum/hr
Generator 100 KVA
Loader 1 cum capacity
Transit mixer 4.0 cum capacity lead upto 1km
Lead beyond 10
Concrete pump

hour
hour
hour
hour
t.km
hour

6.00
6.00
6.00
15.00
300X62
6.00

1920.00
720.00
832.00
960.00
2.78
264.00

11520.00
4320.00
4992.00
14400.00
51782.40
1584.00
88598.40

Remark

d) Overhead @ 20%On (a+b+c)

110331.26

e)

Say Rs

66198.75
728186.29
6068.22
6068.00 /Sqm

11418.00
Total

413.01
456.72
870.00 /Sqm

Contractors Profit @ 10%On (a+b+c+d)


Cost for 120 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/120

Providing 65mm thick wearing course comprising of 50mm thick


Bituminous Concrete overlaid with 15 mm bitumin mastic layer as
per Technical Specification Section 2700

(P-493)
I) Mastic Asphalt 15mm thick
II) Bituminous Concrete 50mm thick
(As Given in Chapter 4)
Rate per sqm

515&
2702

Sqm
0.04

Sub Analysis For Mastic Asphalt


Unit = sqm
Taking output = 72.46 sqm (2tonnes) 0.869 cum
assuming a density of 2.30 tonnes/cum
a)

Labour
Mate
Mazdoor
Mazdoor skilled

b) Machinery
Mechanical broom @ 1250 sqm per hour
Air compressor 250 cfm
Mastic cooker 1 tonne capacity
Bitumen boiler 1500 litres capactity
Tractor for towing and positioning of mastic
cooker and bitumen boiler
c)

day
day
day

0.49
11.00
1.25

297.00
246.00
328.00

145.53
2706.00
410.00
3261.53

hour
hour
hour
hour
hour

0.06
0.06
6.00
6.00
1.00

368.00
330.00
64.00
205.00
375.00

22.08
19.80
384.00
1230.00
375.00
2030.88

tonne

0.204

Material
Base Mastic (without coarse aggregates) = 60 per cent
Coarse aggregate (335 mm to 9.5 mm) = 40 per cent
Proportion of material required for mastic asphalt with
coarse aggregates ( based on mix design done by CRRI for a
specific case)

i)

Bitumen 80/100 @ 10.20 per cent by


weight of mix = 2 x 10.20/100 =0.204
72

49938.00

10187.35

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.

Description

Unit Quantity

Rate (Rs.)

ii) Crusher stone dust @ 31.9 per cent by weight of mix


=2 x 31.9/100=0.638tonnes = 0.638/1.625 =0.39

cum

0.39

298.00

116.22

iii) cement filler with calcium content not


less than 80 per cent by weight @ 17.92 percent
by weight of mix = 2 x 17.92/100 = 0.36

MT

0.36

6305.00

2269.80

iv) Coarse aggregates 3.35 mm to 9.50mm@ 40 per


cent by weight of mix = 2 x 40/100 = 0.80 MT =
0.80/1.456 = 0.55

cum
0.55

351.00

193.05

v)

cum

0.036

702.00

25.27

kg

1.05

50.91

53.45
12845.15

Pre-coated stone chips of 13.2mm nominal size for


skid resistance = 72.46x 0.005/10 = 0.036

vi) Bitumen for coating of chips @ 2 per cent by weight


= 0.036x 1.456 x 2/100 = 0.00104 MT = 1.05 kg

d) Overhead @ 20%On (a+b+c)

3627.51

e)

2176.51

Contractors Profit @ 10%On (a+b+c+d)


Cost for 72.46 sqm = a+b+c+d+e
Rate per sqm = (a+b+c+d+e)/72.46

2705

Remark

23941.58
330.41

Rate for 15 mm thick


Rate per sqm

6.10

Cost (Rs.)

(260.70x15/12)
Say Rs

413.01
413.00 /Sqm

Drainage spouts complete as per drawings and Technical


Specifications Clause
2.
a)

For Length = 1.0 m


Material
Corrosion resistant structural steel including 5% wastage
GI pipe 100 mm dia
GI bolt 10 mm dia
Galvanised MS flat clamp

b) Labour
For fabrication
Mason
Skilled (Blacksmith, welder etc.)
Mazdoor
For fixing in position
Mate
Mason
Mazdoor

kg
m
Nos.
Nos.

4.00
1.00
6.00
2.00

52.00
210.00
5.00
21.00

208.00
210.00
30.00
42.00
490.00

day
day
day

0.02
0.02
0.02

361.00
361.00
246.00

7.22
7.22
4.92

day
day
day

0.01
0.01
2.00

297.00
361.00
246.00

2.97
3.61
492.00
517.94
50.40
568.34

Add @ 5 per cent of cost of material and labour


for electrodes, cutting gas, sealant, anticorrosive
bituminous paint, mild steel grating
c)

Overhead @ 20%On (a+b)

211.67

d) Contractors Profit @ 10%On (a+b+c)


Rate per No = (a+b+c+d)
Say Rs
73

127.00
1397.00
1398.00 /Nr.

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the
State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-6
BRIDGES/STRUCTURES
Ref.
MoRTH
Sl.
Spec.
No.
6.11

6.12

Section
2000

2605

Description

Unit Quantity

Rate (Rs.)

i) Elastomeric bearing
ii) Tar paper bearing
iii) Pot cum PTEF/Hybride

Cu. cm.
Sqm.

a)
b)
c)
d)
e)

Tonne
Tonne
Tonne
Tonne
Tonne

Pot fixed
Pot guided
Pot free
Pot pin
Guided

M.R.
M.R.

1.00 /CuCm
150.00 /Sqm

Say Rs
Say Rs
Say Rs
Say Rs
Say Rs

150.00 /Ton
170.00 /Ton
160.00 /Ton
920.00 /Ton
842.00 /Ton

Providing and fixing in position 20mm thick premoulded joint filler


in expansion joint for fixed ends of simply supported spans not
exceeding 10 m to cater for a horizontal movement upto 20mm
covered with sealant complete as per drawing and Technical
Specifications

b) Material
Premoulded joint filler 12 m long,
20mm thick and 300mm deep
c) Overhead @ 20%On (a+b)
d) Contractors Profit @ 10%On (a+b+c)
Cost for 12 m = a+b+c+d
Rate per metre = (a+b+c+d)/12

day
day
day

0.01
0.2
0.1

297.00
246.00
328.00

2.97
49.20
32.80
84.97

sqm

3.60

494.00

1778.40

Say Rs
2607

Remark

Supplying and fixing following type of bearings complete as per


drawings and Technical Specifications Section 2000.

Unit = Running metre


Taking output = 12m
a) Labour
Mate
Mazdoor
Mazdoor (skilled)

b)

Cost (Rs.)

372.67
223.60
2459.65
204.97
205.00 /Lm

Providing and laying strip seal Expansion joints cateringtomaximum


horizontal movement upto 70 mm,complete as perapproved
drawings and standard specifications to be installed by the
manufacturer/ /supplieror their authorised representative ensuring
compliance to the manufacture's instructionsfor installation.

Unit = Running metre


Taking output = 12 m
a)

Labour
Mate
Mazdoor
Mazdoor (skilled)

day
day
day

0.05
1.00
0.25

297.00
246.00
328.00

b) Material
Supply of complete assembly of strip seal expansion joint comp RM
12
9450.00
Add 5% of cost of material for anchorage reinforcment, welding and other incidentals
c) Overhead @ 20%On (a+b)
d) Contractors Profit @ 10%On (a+b+c)
Cost for 12 m = a+b+c+d
Rate per metre = (a+b+c+d)/12
Say Rs
6.13

a)
Clauses
2703 &
809

Reinforced Cement Concrete railing / Crash barriers complete as per


drawings and Technical Specifications Sections 1700 and Clause
2703 and 809.
74
i) Hand-railing (cast-in-situ)
M-30 grade railing for bridges
Details of cost for 10.0 m
Concrete M 30 grade for R.C.C.
cum

0.848

5828.00

14.85
246.00
82.00
342.85
113400.00
5670.00
119070.00
23882.57
14329.54
157624.96
13135.41
13135.00 /Lm

4942.14

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER - 7
DRAINS AND RETAINING WALLS
Ref.
MoRT
Sl. No. H Spec.

Description

Unit

Quantity Rate (Rs.)

Cost (Rs.)

Remarks

7.00 Drains and Retaining Walls


Earthwork in excavation in all types of soil for
7.01 300
construction of drains, vertical fall, outfall and escape
including disposal of surplus excavated earth with all
leads and lifts complete as per drawing and Technical
Specifications
Rate as per item no.5.01

Cum
Say Rs

50.00
50.00 /Cum

Plain/Reinforced Cement Concrete in Open


Foundation complete as per Drawing and Technical
Specifications.

7.02

1.

a)

b)

c)

P.C.C.M-10 grade
Unit = cum
Output=15 cum
Material
Cement
Coarse Sand
40 mm aggregate
20 mm aggregate
10 mm aggregate

MT
Cum.
Cum.
Cum.
Cum.

3.45
6.75
8.10
4.05
1.35

6305.00
905.00
624.00
676.00
702.00

21752.25
6108.75
5054.40
2737.80
947.70
36600.90

Labour
Mate
Mason
Mazdoor

day
day
day

0.64
1.00
15.00

297.00
361.00
246.00

190.08
361.00
3690.00
4241.08

Machinery
Concrete mixer 0.4/0.28 cum
33 KVA genarator set

hour
hour

6.00
6.00

240.00
384.00

1440.00
2304.00
3744.00

d)

Overhead @ 8%On (a+b+c)

3566.88

e)

Contractors Profit @ 10%On (a+b+c+d)

4815.29

Cost for 15 cum = a+b+c+d+e


Rate per cum = (a+b+c+d+e)/15
(2)

(3)

RCC M-20
Rate as per item no.5.04 (3)
HYSD
Rate as per item no.5.07

Say Rs

52968.14
3531.21
3531.00 /Cum

Say Rs

4751.00
4751.00 /Cum

Cum

Tonne
Say Rs

(4)
(5)

Filter Material
Rate as per item no. 5.13
Weep Holes
Rate as per item no. 5.14

65694.00
65694.00 /MT

Cum

Say Rs

898.00 /Cum

No.

Say Rs

94.00 /Nr.

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER - 7
DRAINS AND RETAINING WALLS
Ref.
MoRT
Sl. No. H Spec.

Description

Unit

Quantity Rate (Rs.)

Cost (Rs.)

Remarks

7.00 Drains and Retaining Walls


Laying
reinforced
cement
concrete
pipe
7.05 2900
NP4/prestressedconcrete pipe for culverts single row
including fixing collar with cement mortar 1:2 but
excluding excavation, granular bedding ,protection
works, backfilling, concrete and masonry works in
heads walls and parapets
Unit = metre
Material
Taking output = 12.50 metre ( 5 pipes of 2.5m length each)
A. 1200 mm dia
a) Labour
Mate
day
Mason
day
Mazdoor
day
b)

Material
Sand at site
Cement at site
RCC pipe NP-4/presstressed concrete
pipe including collar at site
Granular material passing 5-6 mm sieve
for class bedding

0.28
1.00
6.00

297.00
361.00
246.00

83.16
361.00
1476.00
1920.16

cum
tonne
mtr

0.09
0.07
12.50

905.00
6305.00
6673.00

81.45
441.35
83412.50

cum

5.00

298.00

1490.00

c) Overhead @ 8%On (a+b)


d) Contractors Profit @ 10%On (a+b+c)
Cost for 12.50 metre = a+b+c+d
Rate per metre = (a+b+c+d)/12.50
Say Rs
B.
a)

b)

600 mm dia
Labour
Mate
Mason
Mazdoor
Material
Sand at site
Cement at site
RCC pipe NP-4/presstressed concrete
pipe including collar at site
Granular material passing 5-6 mm sieve
for class bedding

85425.30
6987.64
9433.31
103766.41
8301.31
8301.00 /m

day
day
day

0.14
0.50
3.00

297.00
361.00
246.00

41.58
180.50
738.00
960.08

cum
tonne
mtr

0.05
0.04
12.50

905.00
6305.00
6673.00

45.25
252.20
83412.50

cum

2.50

298.00

745.00
84454.95

c) Overhead @ 8%On (a+b)


d) Contractors Profit @ 10%On (a+b+c)
Cost for 12.50 metre = a+b+c+d
Rate per metre = (a+b+c+d)/12.50
Say Rs

6833.20
9224.82
101473.06
8117.84
8120.00 /m

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER - 7
DRAINS AND RETAINING WALLS
Ref.
MoRT
Sl. No. H Spec.

Description

Unit

Quantity Rate (Rs.)

Cost (Rs.)

Remarks

7.00 Drains and Retaining Walls


7.06 Sections Providing and laying 25mm thick precast cement
1500
concrete chequered tiles of grade M-20 in ordinary
and
grey cement with out chips laid in cement mortar 1:3
1700. over 50mm thick cement concrete M-15 grade and
150 mm thick granular sub-base including pointing of
tiles in 1:3 ( 1 cement : 3 sand ) cement mortar
completes as per directions of the Engineer and
Technical Specification
Unit = 1 sqm
Details of cost for 1 sqm
Precast cement concrete chequered tiles of M-20 grade
As per item No 5.04 =
Sqm
For 25 mm M20
0.025X4083
121.8
Cement mortar 1:3
As per sub analysis of item no.5.08
Cum
M-15 grade
As given in item no 5.04 =
3609
therefore the rate of 50mm thick =0.05X3609
=
219.95
Granular subbase
As given in the item 3.01=
= for 150 mm thick =0.15x 628.00
= 100.65
7.07

1.00

121.83

121.83

0.005

4399.00

22.00

Sqm

1.00

219.95

219.95

Sqm

1.00

100.65
Say Rs

100.65
464.42
464.00 /sqm

Providing and fixing galvanised metallic crash barrier (W


Type) complete as per Drawing and Technical Specifications
Clause 810.

809

Unit = Running metre


Taking output = 4.5m
A

Single " W " beam


Unit = Running metre
Taking output = 4.5 metre length
a)

b)

c)

Labour
Mate
Blacksmith
Mazdoor

day
day
day

0.06
0.50
1.00

297.00
361.00
246.00

17.82
180.50
246.00

Machinery
Tractor- trolley

hour

0.10

375.00

37.50

41.21

90.00

3708.90

88.56

55.00

4870.80

16.24
20.00

55.00
0.00

892.98
0.00

Material
Corrugated sheet, 3 mm thick, Single metal "W" beam
section railing, 4.5 m in length
kg
Channel post 150 x 75 x 5 mm 1.80 m long,
3 Nos. @ 16.4 kg per mtr
kg
Spacer 150 x 75x 5 mm channel 0.33 m long,
3 Nos. @ 16.4 kg per mtr
kg
Nuts and Bolts
kg
Add 25% of material for fabrication

2368.17

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor Gujrat Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER - 7
DRAINS AND RETAINING WALLS
Ref.
MoRT
Sl. No. H Spec.

Description

Unit

Quantity Rate (Rs.)

Cost (Rs.)

Remarks

7.00 Drains and Retaining Walls


(d) Cement concrete block for fixing the post
(i) Excavation (2x0.30x0.30x0.95)
(ii) Cement Concrete M-20 Grade

Cum
Cum

0.17
0.17

50.00
4751.00

6.67
855.51

e)

Overheads @ 8 % on (a+b+c)

1054.79

f)

Contractor's profit @ 10 % on (a+b+c)

1423.96

Cost for 4.5 metre = a+b+c+d+e+f


Rate per metre = (a+b+c+d+e+f)/4.5

15663.60
3480.80

Say

3481.00

/'m

Double " W " beam


Unit = Running metre
Taking output = 4.5 metre length
a)

b)

c)

Labour
Mate
Blacksmith
Mazdoor

day
day
day

0.06
0.50
1.00

297.00
361.00
246.00

14.7
122.5
238

Machinery
Tractor- trolley

hour

0.10

375.00

44.00

82.42

90.00

4121

34.44
20.00

55.00
63.00

1894.2
2320
3572.1

0.17
0.17

50.00
4751.00

6.669
855.513

Material
Corrugated sheet, 3 mm thick, Double metal "W" beam
section railing, 4.5 m in length
For 2 Nos..
(2 x 41.21 )
kg
Channel post 150 x 75 x 5 mm 2.20 m long,
3 Nos. @ 16.4 kg per mtr
(2.2x16.4x3) =73.73
Spacer 150 x 75x 5 mm channel 0.7m long,
3 Nos. @ 16.4 kg per mtr
kg
Nuts and Bolts
kg
Add 25% of material for fabrication

(d) Cement concrete block for fixing the post


(i) Excavation (2x0.30x0.30x0.95)
(ii) Cement Concrete M-20 Grade

Cum
Cum

e)

Overheads @ 8 % on (a+b+c)

1055.09

f)

Contractor's profit @ 10 % on (a+b+c)

1424.38

Cost for 4.5 metre = a+b+c+d+e+f


Rate per metre = (a+b+c+d+e+f)/4.5

15668.15
3481.81
Say

3482.00

/'m

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER -8
Ref.
Sl. MoRTH
No. Spec.

Description

8.00

TRAFFIC SIGN MARKING AND OTHER APPURTENANCES

8.01

408

Unit

Quantity

Rate (Rs.) Cost (Rs.)

day
day
day

0.72
2.00
16.00

297.00
361.00
246.00

213.84
722.00
3936.00
4871.84

hour
hour
hour

6.00
12.00
5.00

320.00
240.00
360.00

1920.00
2880.00
1800.00
6600.00

cum
cum
tonne
KL

21.79
10.90
5.70
30.00

676.00
905.00
6305.0
63.00

14730.04
9864.50
35938.50
1890.00
62423.04

Remarks

Cast-in-situ Cement Concrete M 20 Kerb


Construction of cement concrete kerb with top
andbottom width 115 and 165 mm respectively, 250mm
high in M-20 grade PCC on M-10 gradefoundation 150
mm thick, foundation having 50 mmprojection beyond
kerb stone, kerb stone laidwith kerb laying machine
Unit = Running metre
Taking output = 360 metre
A. Using concrete mixer
Cement concrete
Cement concrete of grade M20 = 12.60 cum
Cement concrete of grade M10 for base = 11.61 cum
Total concrete = 24.21 cum
a) Labour
Mate
Mason
Mazdoor

b) Machinery
Kerb casting machine @ 60 metre/hour
Concrete mixer 0.48/0.28 cum capacity
Water tanker 6 KL capacity

c) Material
Crushed stone aggregate 20 mm nominal size 59%
Coarse sand 30%
Cement 10%
Cost of water

d) Overheads @ 8% on (a+b+c)

5911.59

e) Contractor's profit @ 10% on (a+b+c+d)

7980.65

Cost for 360 metre = a+b+c+d+e

87787.12

Rate per metre = (a+b+c+d+e)/360


Say Rs
(ii)

Kerb Rate as per Item No. 5.04-2

Say Rs

102

243.85
240.00 /m
4083.00 /Cum

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER -8
Ref.
Sl. MoRTH
No. Spec.

8.02

408

Description

Unit

Quantity

Rate (Rs.) Cost (Rs.)

day
day
day

0.72
2.00
16.00

297.00
361.00
246.00

213.84
722.00
3936.00
4871.84

hour
hour
hour

6.00
16.00
6.00

320.00
240.00
125.00

1920.00
3840.00
750.00
6510.00

cum
cum
tonne
KL

36.59
18.30
9.01
36.00

676.00
905.00
6305.0
63.00

24734.84
16561.50
56808.05
2268.00
100372.39

Remarks

Construction of cement concrete kerb with channel with


top and bottom width 115 and 165 mm respectively,
250mm high in M 20 grade PCC on M 10 grade
foundation 150 mm thick, kerb channel 300 mm wide ,
50 mm thick in PCC M 20 grade slope towards the
kerb, kerb stone with channel laid with kerb laying
machine, foundation concrete laid manually, all
complete as per Clause 408
Unit = Running metre
Taking output = 360 metre
A. Using concrete mixer
Cement concrete
Cement concrete of grade M20 = 17.48 cum
Cement concrete of grade M10 for base = 23.18 cum
Total concrete = 40.66 cum
a) Labour
Mate
Mason
Mazdoor

b) Machinery
Kerb casting machine @ 60 metre/hour
Concrete mixer 0.48/0.28 cum capacity
Water tanker 6 KL capacity

c) Material
Crushed stone aggregate 20 mm nominal size 59%
Coarse sand 30%
Cement 10%
Cost of water

d) Overheads @ 8% on (a+b+c)

8940.34

e) Contractor's profit @ 10% on (a+b+c+d)

12069.46

Cost for 360 metre = a+b+c+d+e

132764.03

Rate per metre = (a+b+c+d+e)/360


Say Rs
8.03

803

368.79
369.00 /m

Pavement marking with hot applied thermoplastic


paints conforming to ASTM D36/BS-3262(Part -I) as
per drawing and Technical specifications Clause 803
a)

Lane/centre line/tranverse marking and any


103

Sqm

640.00 MR

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER -8
Ref.
Sl. MoRTH
No. Spec.

Description

Unit

other markings

104

Quantity

Rate (Rs.) Cost (Rs.)

Remarks

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER -8
Ref.
Sl. MoRTH
No. Spec.

Description

b)

8.04

801

Unit

Quantity

Rate (Rs.) Cost (Rs.)

Directional arrows, lettering etc. as per Drg. No.


61 of MOST Type "Design for Inter-section on Nr.
National Highway".

Remarks

100.00 MR

Retro-Reflectorised Traffic signs


Providing and fixing retro-reflectorised cautionary,
mandatory and informatory sign as per IRC:67 made of
high intensity grade sheeting vide Clause 801.3, fixed
over aluminium sheeting, 1.5 mm thick supported on a
mild steel angle iron post 75mm x 75mm x 6mm firmly
fixed to the ground by means of properly designed
foundation with M 15 grade cement concrete 45cm x
45cm x 60cm, 60 cm below ground level as per
approved drawing
Unit = Each
Taking output = one traffic sign
i)

Excavation for foundation ( same as item no. 5 cum

ii) Cement concrete M 15 grade


iii) Painting angle iron post two coats
a)

Labour ( For fixing at site)


Mate
Mazdoor

b) Material
Mild steel angle iron 75 x 75 x 6 mm

0.216

50.00

10.80

cum
sqm

0.120
0.430

4224.00
150.00

506.88
64.50
582.18

day
day

0.01
0.25

297.00
246.00

2.97
61.50
64.47

kg

19.00

55.00

1045.00

Aluminium sheeting fixed with encapsulated lens


type reflective sheeting of size including lettering
and signs as applicable
Add 2 per cent of cost of angle iron towards cost
of drilling holes, nuts, bolts etc,
i)

c)

90 cm equilateral triangle

Machinery
Tractor-trolley

20.90
sqm

0.35 7150.00

hour

0.01

375.00

2502.50
3568.40

3.75

d)

Overhead @ 8%On (a+b+c)

290.93

e)

Contractor's profit @ 10% on (a+b+c+d)

392.75

Rate per traffic sign = (i)+(ii)+(iii)+a+b+c+d+e)


Say Rs

105

4902.48
4902.00 / Nr

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER -8
Ref.
Sl. MoRTH
No. Spec.
8.05

801

Description

Unit

Quantity

Rate (Rs.) Cost (Rs.)

Remarks

Direction and Place Identification Signs upto0.9 sqm


size board
Providing and erecting direction and place
identification retro-reflectorised sign as per IRC:67
made of high intensity grade sheeting vide Clause
801.3, fixed over aluminium sheeting, 2 mm thick with
area not exceeding 0.9 sqm supported on a mild steel 75
x 75 x 6 mm firmly fixed to the ground by means of
properly designed foundation with M 15 grade cement
concrete 45 x 45 x 60 cm , 60 cm below ground level as
per approved drawing.
Unit = sqm
Taking output = 0.9 sqm
i) Excavation for foundation ( same as item no. 5 cum
ii) Cement concrete M 15 grade
cum
iii) Painting angle iron post two coats
sqm
a)

Labour ( For fixing at site)


Mate
Mazdoor

0.216
0.120
0.430

50.00
4224.00
150.00

10.80
506.88
64.50
582.18

day
day

0.01
0.25

297.00
246.00

2.97
61.50
64.47

kg

19.00

55.00

1045.00

sqm

0.90

5775.00

5197.50

b) Material
Mild steel angle iron 75 x 75 x 6 mm,
2.38 metres long
Aluminium sheeting fixed with encapsulated lens
type reflective sheeting of size 0.9 sqm,
Add 2 per cent of cost of angle iron towards cost
of drilling holes, nuts, bolts fabrication etc,
c)

Machinery
Tractor-trolley

20.90
6263.40
hour

0.02

375.00

7.50

d) Overhead @ 8%On (a+b+c)

506.83

e)

684.22

Contractor's profit @ 10% on (a+b+c+d)

Cost for 0.9 sqm = (i)+(ii)+(iii)+a+b+c+d+e)


Rate per sqm ( for sign having area upto 0.9 sqm) =((i)+ii)+iii)+a+b+c+d+e)/0.9
Say Rs
C) With Standard Sizes mentioned
I) Informatory Sign
a) Bus Stop ( 600 mm x 800 mm)

8108.60
9009.56
9010.00 / Sqm

0.48

9010.0

4325 / Nr

b) Petrol Pump (600 mm x 800 mm )

0.48

9010.0

4325 / Nr

c) Hospital (600 mm x 800 mm )

0.48

9010.0

4325 / Nr

106

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER -8
Ref.
Sl. MoRTH
No. Spec.

Description

Unit

II) Mandatory Sign


a) CIRCULAR ( 600 mm dia )

9.07

805

801

Rate (Rs.) Cost (Rs.)

Remarks

0.36

9010.0

3244 / Nr

b) OCTOGONAL ( 900 mm height)

0.672

9010.0

6055 / Nr

c) GIVE WAY ( Triangular 900 mm side)

0.35

9010.0

3154 / Nr

0.35

9010.0

3154 / Nr

III) Cautionary Sign


TRIANGULAR ( 900 mm side)

8.06

Quantity

Providing and fixing retro-reflectorised road delineators


complete as per drawing and Technical Specifications
Clause 805.
a)

Delineators

Nr.

160.00

MR

b)

Cluster of Red Reflectors


For Junctions

Nr.

3825.00

MR

Direction and Place Identification Signs with size


more than 0.9 sqm
Providing and erecting direction and place
identification retro-reflectorised sign as per IRC:67
made of high intensity grade sheeting vide Clause
801.3, fixed over aluminium sheeting, 2 mm thick with
area exceeding 0.9 sqm supported on a mild steel 75 x
75 x 6 mm , 2 Nos.firmly fixed to the ground by means
of properly designed foundation with M 15 grade
cement concrete 45 x 45 x 60cm , 60 cm below ground
level as per approved drawing.
Unit = sqm
Taking output = 1.50 sqm
i)
ii)
iii)

Excavation for foundation


Cement concrete M 15 grade
Painting angle iron post two coats

cum
cum
sqm

0.430
0.240
0.860

50.00
4224.00
150.00

21.50
1013.76
129.00
1164.26

a)

Labour ( For fixing at site)


Mate
Mazdoor

day
day

0.01
0.30

297.00
246.00

2.97
73.80
76.77

kg

38.00

55.00

2090.00

sqm

1.50

7150.00

10725.00

b)

Material
Mild steel angle iron 75 x 75 x 6 mm,
2.85 metres long, 2 nos
Aluminium sheeting fixed with encapsulated lens
type reflective sheeting
Add 2 per cent of cost of angle iron towards cost
of drilling holes, nuts, bolts fabrication etc,
107

41.80

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER -8
Ref.
Sl. MoRTH
No. Spec.

Description

Unit

Quantity

Rate (Rs.) Cost (Rs.)


12,856.80

108

Remarks

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER -8
Ref.
Sl. MoRTH
No. Spec.

Description

c)

Machinery
Tractor-trolley

Unit

Quantity

hour

0.02

Rate (Rs.) Cost (Rs.)

375.00

9.08

7.50

d)

Overhead @ 8%On (a+b+c)

1035.29

e)

Contractor's profit @ 10% on (a+b+c+d)

1397.64

Cost for 1.50 sqm = (i)+(ii)+(iii)+a+b+c+d+e)


Rate per sqm ( for sign having area upto 0.9 sqm) =((i)+ii)+iii)+a+b+c+d+e)/0.9
Say Rs

Remarks

16538.25
11025.50
11030.00 / Sqm

Providing and fixing M-20 grade concrete guard posts


250 mm dia x 1.25 m long including reinforcement 4
No. 12 mm dia vertical bars and 5 No. stirrups 6 mm
dia, duly embedded in cement concrete grade M-10,
550mm x 550mm x 650mm, as per drawing No.
STD/RE/BF-GP/2/RO and Technical Specifications
Sections 300, 1500, 1600, 1700, 2100 and 2200
Unit = no.
a)

b)

c)

d)

Earthwork in excavation
0 x 550 x 0.550 x 0.65 = 0.20
(Rate as per item no.5.01)
Plain cement concrete M-10 in foundation
0.55 x 0.55 x 0.65 - 3.14 x 0.25 x 0.25/4 x 0.5
=
0.17
(Rate as per item no. 5.04 '1')
Cement concrete M-20 for reinforced concrete
in sub-structure
3.14 x 0.25 x 0.25/4 x 1.25 = 0.06
(Rate as per item no.5.04 '3')
HYSD/MS reinforcement including carriage and
(Rate as per item no.5.08)

cum

0.20

50.00

10.00

cum

0.17

3525.63

599.36

cum

0.06

5030.00

301.80

kg

6.10

65.69

400.73

Rate per no. = a+b+c+d


Say Rs

109

1311.89
1312.00 /Nr

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER -8
Ref.
Sl. MoRTH
No. Spec.
9.09

802

Description

Unit

Quantity

Rate (Rs.) Cost (Rs.)

day
day
day

0.24
2.00
4.00

297.00
297.00
246.00

71.28
594.00
984.00
1649.28

1.05

50000.00

52500.00

Remarks

Overheads Signs
Providing and erecting overhead signs with a corrosion
resistant 2 mm thick aluminium alloy sheet with high
intensity grade retro-reflective sheeting of encapsulated
lens type with vertical and lateral clearance given in
Clauses 802.2 and 802.3 and installed as per Clause
802.7 over a designed supprot system of aluminium
alloy or galvanised steel trestles and trusses of sections
asn type as per structural design requirements and
approved plans
A. Truss and Vertical Support
Unit = tonne
Taking output = 1 tonne
a)
Labour
Mate
Blacksmith
Mazdoor including for handling and fixing at site
b)

c)

Material
Aluminium alloy/galvanised steel including 5 per tonne
wastage
Add 1 per cent on cost of material for fabrication of
trusses as per approved design
Add 15 per cent on cost of material for fabrication of
trusses as per approved design
Machinery
Crane 3 tonne capacity
hour
Truck
hour
Excavation for foundation
Cement concrete M 15 grade

cum
cum

525.00
7875.00
60900.00
3.00
0.50

368.00
250.00

2.00
1.00

50.00
4224.00

1104.00
125.00
1229.00
100.00
4224.00
4324.00

d)

i)
ii)

e)

Overhead @ 8%On (a+b+c)

5102.26

f)

Contractor's profit @ 10% on (a+b+c+e)

6888.05

Rate per tonne =a+b+c+d+e


Say Rs

80092.60
80000.00 /MT

B. Aluminium Alloy Plate for Over Head Sign


Unit = sqm
Taking output = 1 sqm
a)

b)

Labour
Mate
Blacksmith
Mazdoor including for handling and fixing at site
Material
Aluminium alloy plate, 2 mm thick, fixed with hi
intensity grade sheeting vide Clause 801.30
110

day
day
day

0.02
0.10
0.15

297.00
297.00
246.00

5.94
29.70
36.90
72.54

sqm

1.00

7150

7150

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER -8
Ref.
Sl. MoRTH
No. Spec.

Description

Unit

Quantity

Rate (Rs.) Cost (Rs.)

Miscellaneous
Add 1 per cent of cost of labour for lifting arrangement, like
ladders, pulleys, ropes etc.

0.7254
7150.7254

c)

Overhead @ 8%On (a+b+c)

577.86

d)

Contractor's profit @ 10% on (a+b+c)

780.11

Rate per sqm = (a+b+c+d)


Say Rs

9.10

8581.24
8580.00 /sqm

Providing and fixing galvanised metallic crash barrier


(W Type) complete as per Drawing and Technical
Specifications Clause 810.

809

Unit = Running metre


Taking output = 4.5m
A

Single " W " beam


Unit = Running metre
Taking output = 4.5 metre length
a)

b)

c)

Labour
Mate
Blacksmith
Mazdoor

day
day
day

0.06
0.50
1.00

297.00
361.00
246.00

17.82
180.50
246.00

Machinery
Tractor- trolley

hour

0.10

375.00

37.50

Material
Corrugated sheet, 3 mm thick, Single metal "W" beam
section railing, 4.5 m in length
kg

41.21

90.00

3708.90

Channel post 150 x 75 x 5 mm 1.80 m long,


3 Nos. @ 16.4 kg per mtr

kg

88.56

55.00

4870.80

Spacer 150 x 75x 5 mm channel 0.33 m long,


3 Nos. @ 16.4 kg per mtr
Nuts and Bolts

kg
kg

16.24
20.00

55.00
63.00

892.98
1260.00

Add 25% of material for fabrication

2683.17

(d)
(i)
(ii)

Cement concrete block for fixing the post


Excavation (2x0.30x0.30x0.95)
Cement Concrete M-20 Grade

e)

Overheads @ 8 % on (a+b+c)

1180.79

f)

Contractor's profit @ 10 % on (a+b+c)

1594.06

Cost for 4.5 metre = a+b+c+d+e+f


Rate per metre = (a+b+c+d+e+f)/4.5

17534.70
3896.60

111

Cum
Cum

Remarks

0.17
0.17

50.00
4751.00

6.67
855.51

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat
Border in the State of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
ANALYSIS OF RATES
CHAPTER -8
Ref.
Sl. MoRTH
No. Spec.

Description

Unit

Quantity

Rate (Rs.) Cost (Rs.)


Say

3897.00

Remarks
/'m

Double " W " beam


Unit = Running metre
Taking output = 4.5 metre length
a)

b)

c)

Labour
Mate
Blacksmith
Mazdoor

day
day
day

0.06
0.50
1.00

297.00
361.00
246.00

14.7
122.5
238

Machinery
Tractor- trolley

hour

0.10

375.00

44.00

82.42

90.00

4121

kg

108.24

55.00

5953.2

kg
kg

34.44
20.00

55.00
63.00

1894.2
2320

Material
Corrugated sheet, 3 mm thick, Double metal "W" beam
section railing, 4.5 m in length
For 2 Nos..
(2 x 41.21 )
kg
Channel post 150 x 75 x 5 mm 2.20 m long,
3 Nos. @ 16.4 kg per mtr
(2.2x16.4x3) =73.73
Spacer 150 x 75x 5 mm channel 0.7m long,
3 Nos. @ 16.4 kg per mtr
Nuts and Bolts
Add 25% of material for fabrication

3572.1

(d)
(i)
(ii)

Cement concrete block for fixing the post


Excavation (2x0.30x0.30x0.95)
Cement Concrete M-20 Grade

e)

Overheads @ 8 % on (a+b+c)

1531.35

f)

Contractor's profit @ 10 % on (a+b+c)

2067.32

Cost for 4.5 metre = a+b+c+d+e+f


Rate per metre = (a+b+c+d+e+f)/4.5

22740.56
5053.46

Cum
Cum

0.17
0.17

50.00
4751.00

Say

112

6.669
855.513

5053.00

/'m

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State
of Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
CHAPTER-9
Sno

Description

9.01

Providing passenger shelters for busbays as


per drawing and Technical Specification.

Unit

Length

Width

Depth

Quantiy

Rate

Amount

Unit = No
1

Earthwork in excavation in foundation


trenches in all kind of soil.
Back wall
For Columns
Side walls

Cum
1
3
2

Providing PCC M15 for flooring as per


drawing.

Cum

Lean concrete M15 for column footing.

Providing Pre cast RCC Column (M-20)


Providing Precast Cantilever Beam
RCC Precast Slab

HYSD Reinforcement in RCC Slab


complete as per Drawing and Specification

6.30
0.90
2.50

0.23
0.90
0.23

0.50
1.00
0.50

0.72
2.43
0.58
3.73

50.00

186.48

6.00

2.50

0.20

3.00

4224.00

12672.00

Cum

0.90

0.90

0.20

0.49

4224.00

2052.86

Cum

3
3
1

0.30
2.50
6.30

0.45
0.30
2.50

2.70
0.30
0.10

1.09
0.68
1.58
3.34

4751.00

15884.97

0.33

65694.00

21964.79

0.45

0.559

4475.00

2501.08

0.45

2.43

62.00

150.66

2.00

2000.00

4000.00

Tonne

3.34 x 100/1000

Brick work as per drawing


Vertical brick support

Cum

Providing plastering as per drawing.


Vertical brick support

Sqm

Providing and Fixing stone bench

No.

Tar felt Water Proofing complete as per


drawings

Sqm

6.30

2.50

15.75

150.00

2362.50

Sqm

6.30

2.50

15.75

1329.00

20931.75

10

11

Providing paving tiles on floor as per


drawing.
Painting

2.70

2.70

0.23

Ls.
Total
Say Rs
Say Rs

110

200.00
82907.08
83000.00
83000.00

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
ANALYSIS OF RATES
CHAPTER-10
MISCELLANEOUS
Sl. Reference
No. of MoRT&H
Specification

Description

Unit

Quantity

Rate
(Rs.)

Cost
(Rs.)

Remarks

10.00 MISCELLANEOUS
10.01 Providing and maintaining vehicles for the Engineer and the employer including
providing of driver, POL etc. as per Technical Specifications Clause 124.
a)

Hard top passenger cars maximum 2 Nos.

Veh-month

60000.00

b)

Hard top jeeps 4W drive, maximum 2 Nos.

Veh-month

50000.00

10.02 Supply of colour record photographs with negatives and two colour prints there from
mounted in album as per Technical Specifications Clause 125.
Nr.

50.00 /Nr

Nr.

10.00 /Nr

10.03 Supply of additional prints of coloured photographs as per Technical Specifications


Clause 125.

10.04 Supplying colour video cassette & CD ROM records before the construction, during
construction stage & after construction, consisting of each set of edited master
cassettes & C.D. with 4 copies each of cassettes & CD ROMs complete as per
Technical Specification
10.05 Supplying of colour video CD records during construction as per Technical
Specifications Clause 126.

Set

Market Rate

5000.00

Set

Market Rate

10000.00

10.06 Providing and maintaining mobile phone


Mobile phones
Maintenance

Nr

10000.00

Nr months

2000.00

10.07 Cast -in -situ cement concrete M20 kerb Construction of plain cement concrete kerb
M20 grade complete as per drawing and Technical Specification
Cum

Rate as pe ritem no. 5.04 (2)

4697.00

10.08 stones including excavation, foundation concrete in M-10 grade and reinforcement
including all inscriptions etc. complete as per drawings and Technical Specificaitons
Section 800.
Unit = 1Nr.
a) Boundary Stones
i)

ii)

iii)

iv)

Earthwork in excavations
0.500 x 0.500 x 0.750 = 0.19
Rate as per item no.5.01
Providing plain cement correct M-15
grade in foundation
0.500 x 0.500 x 0.750 - /4 x (0.20+0.185)/2 x 0.60
= 0.17
Rate as per item no. 5.04 (1)
Providing reinforced cement concrete
M-20 grade
/4(0.2 + 0.15)/2 x 0.9
0.022
Rate as per item no. 5.05 (3)
Reinforcement 6mm dia bars
Rate as per item no. 5.07

Cum

0.19

39.00

Cum

0.17

4224.00

718.08

Cum

0.022

4751.00

104.52

Kg

1.40

51.82
Say Rs

111

7.33

72.55
902.48
902.00 /Nr

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
ANALYSIS OF RATES
CHAPTER-10
MISCELLANEOUS
Sl. Reference
No. of MoRT&H
Specification

Description

Unit

Quantity

Rate
(Rs.)

Cost
(Rs.)

Remarks

Cum

0.0420

39.00

Cum

0.0375

4224.00

158.40

Cum

0.0098

4751.00

46.56

Kg

1.0800

51.82

55.97

b) Hectometre Stones
Unit = Nr.
i)

Earthwork in excavation
0.30 x 0.350 x 0.400 = 0.042
Rate as per item no. 5.01

ii)

iii)

Plain cement concrete M-15 grade


in foundation
0.3 x 0.35 x 0.4 - 0.15 x 0.10 x 0.300
= 0.042 - 0.0045 = 0.0375
Rate as per item no. 5.04 (1)
Providing reinforced cement concrete
M-20 grade
0.15 x 0.1 x 0.65
=
0.0098
Rate as per item no. 5.05 (3)

iv)

Reinforcement 6mm dia bars

v)

Painting of hectometre stones and writing


of standard numerals

LS
Say Rs

1.64

50.00
312.56
313.00 /Nr

c) Kilometre Stones
Unit = Nr.
i)

ii)

iii)

iv)

Earthwork in excavation
0.550 x 0.650 x 0.60 = 0.215
Rate as per item no. 5.01
Providing plain cement concrete
in foundation M-15 grade
0.650 x 0.550 x 0.600 - 0.370 x 0.270 x 0.450
= 0.215 - 0.0449 = 0.170
Rate as per item no. 5.04 (1)
Providing plain cement concrete
M-20 grade
0.37 x 0.27 x 0.550 + 0.350 x 0.250 x 0.385
+ /2 x 0.35/4 x 0.25
= 0.055 + 0.034 + 0.012
= 0.101
Rate as per item no. 5.04 (3)

Cum

0.215

39.00

Cum

0.170

4224.00

718.08

Cum

0.101

4697.00

474.40

Painting of km stones and writing letters


and numerals etc.

LS
Say Rs.

d) 5th Kilometre Stones


Unit = Nr.
i)
Earthwork in excavation
0.800 x 0.550 x 0.600 = 0.264
Rate as per item no. 5.01
ii) Providing plain cement concrete M-15
in foundation
0.800 x 0.550 x 0.600 - 0.520 x 0.27 x 0.450
0.201
Rate as per item no. 5.04 (1)

112

8.39

350.00
1550.86
1551.00 /Nr

Cum

0.264

39.00

10.30

Cum

0.201

4224.00

849.02

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
ANALYSIS OF RATES
CHAPTER-10
MISCELLANEOUS
Sl. Reference
No. of MoRT&H
Specification

iii)

Description

Providing plain cement concrete


M-20 grade
0.520 x 0.270 x 0.580 + 0.500 x 0.250 x 0.695
+ /4 x 0.50/2 x 0.25
= 0.081 + 0.087 + 0.025
= 0.193
Rate as per item no.5.04 (3)

iv)

Unit

Quantity

Rate
(Rs.)

Cum

0.193

4697.00

Painting of 5th km stones and writing letters


and numerals etc.

LS
Say Rs.

10.09
408

Cost
(Rs.)

Remarks

906.52

350.00
2115.84
2116.00 /Nr

Supplying and laying cast-in-situ cement concrete kerbs complete as per


drawing and Technical Specifications Clause 408 .
Unit = Lm.
a)
Kerb
i) Cement concrete M-20
1x[0.165x0.125+(0.115+0.165)/2x0.20
= 0.049
Rate as peritem no. 5.05 (2)

Cum

0.049

ii) Machine charges for laying

4967.00

L.S.
Say Rs.

b)

Channel kerb
Unit : Lm.
i)
Cement concrete M-20
1x [ (0.55x0.215)+(0.175+0.3)/2 x 0.225]
= 0.172
Rate as per item no. 5.05 (2)
ii)
Machine charges for laying

Cum

0.172

4967.00

L.S.
Say Rs.

c)

100.00
343.38
343.00 /m

854.32

100.00
954.32
954.00 /m

Kerb Foundation
Unit = Lm.
Cement concrete M-15
1x0.55 x 0.300 = 0.165
Rate as per item no. 5.04(1)

Cum

0.165

0.00
L.S
Say Rs.

10.10

243.38

0.00
50.00
50.00
50.00 /m

G.I Barbed Wire Fencing 1.2 Metre High


Providing and fixing 1.2 metres high GI barbed wire fencing with 1.8 m
angle iron posts 40 mm x 40 mm x 6 mm placed every 3 metres center to
center founded in M15 grade cement concrete, 0.6 metre below ground
level, every 15th post, last but one end post

('i)

(ii)

Unit = per running metre


Taking output = 30 metres
Excavation
10x0.3x0.3x0.6

cum

0.54

0.00

0.00

M-15 Grade Concrete


10x0.3x0.3x0.6

cum

0.54

0.00

0.00

113

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
ANALYSIS OF RATES
CHAPTER-10
MISCELLANEOUS
Sl. Reference
No. of MoRT&H
Specification

Description

a)

b)

Unit

Labour
Mate
Blacksmith
Mazdoor

Material
Barbed wire 335 metres length @ 9.38 kg per 100 metres
MS angle iron 40 mm x 40mm x 6 mm, 23 metres in length @
3.5 kg per metre

Quantity

Rate
(Rs.)

Cost
(Rs.)

day
day
day

0.090
0.250
2.000

297.00
361.00
246.00

26.73
90.25
492.00
608.98

kg

31.420

50.000

1571.00

kg

80.500

40.000

3220.00

Remarks

4791.00
Add for GI staple binding wire, drilling holes etc. @ 2 per cent
of the cost of material

95.82
4886.82

c)

Painti Applying two coats of painting on exposed surface of angle


ng
iron posts

sqm

2.11

90.00

d)

Overhead @ 8%On (a+b+c)

454.86

e)

Contractors Profit @ 10%On (a+b+c+d)

614.06

Cost for 30 metres fencing = a+b+c+d+e

6754.61

Rate per metre = (a+b+c+d+e)/30


Say Rs.

10.11
(A)

189.90

225.15
225.00

Planting flowering plants and shurbs in central verge


Unit = Running Meter 200 plants and 800 shurbs in two rows in one km length of
road where width of verge is 3m and above
Unit = Sqm
Details of cost for 1 km length
a) Labour
Mate
Mazdoor

day
day

1.20
12.00

297.00
246.00

356.40
2952.00
3308.40

b) Machinery
Water tanker 6 KL capacity

hour

6.00

360.00

2160.00

c) Material
Plants
Shurbs
Manure sludge/farmyard manure
Pesticide
Cost of water

each
each
cum
kg
KL

200.00
800.00
63.64
0.5
36.0

100.00
30.00
250.00
25.00
63.00

20000.00
24000.00
15910.00
12.50
2268.00
62190.50

d) Overhead @ 8%On (a+b+c)

5412.71

e) Contractors Profit @ 10%On (a+b+c+d)

7307.16

Rate per km (a+b+c+d+e)

Total

Rate per sqm (1000x3)

(64656.54/3000)
Say Rs.

114

80378.77
26.79
27.00

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
ANALYSIS OF RATES
CHAPTER-10
MISCELLANEOUS
Sl. Reference
No. of MoRT&H
Specification
(B)

Description

Unit

Quantity

Rate
(Rs.)

Cost
(Rs.)

Remarks

a) Labour
Mate
Mazdoor

day
day

36.00
365.00

297.00
246.00

10692.00
89790.00
100482.00

b) Machinery
Water tanker 6 KL capacity

hour

90.00

360.00

32400.00

cum
KL

10.00
180.00

250.00
63.00

2500.00
11340.00

each
each
kg

20.00
80.00
1.50

100.00
30.00
25.00

2000.00
2400.00
37.50
18277.50

Maintenance of flowering plants and shurbs in central verge for one year
Unit = Sqm
Details of cost for 1 km length

c) Material
Manure sludge/farmyard manure
Cost of water
Replacement of casualties @10 per cent
Plants
Shurbs
Pesticide

d) Overhead @ 8%On (a+b+c)

12092.76

e) Contractors Profit @ 10%On (a+b+c+d)

16325.23

Rate per km. (a+b+c+d+e)

Total

Rate per sqm (1000x3)

(89723.57/3000)
Say Rs.

Rate for plantation and maintenance of flowering plants and shurbs

(Add A+B) = (22+30)= 52

59.86
60.00
87.00

Say Rs.

115

179577.49

87.00

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
ANALYSIS OF RATES
CHAPTER-10
MISCELLANEOUS
Sl. Reference
No. of MoRT&H
Specification
10.12

Description

Unit

Quantity

Rate
(Rs.)

Cost
(Rs.)

Remarks

Providing barricading for traffic safety as per clause 112 of Technical


Specifications
Unit = Lm.
Details of cost for 1m length
Material
Steel Plate = 1x 2 x 1.5/1000 x7850 kg =
ISMB 125 = 0.3 x 13.0 x 1/1.2 kg =
ISA 40x40x6.0 = vertical - 4 x 3.50 x 1/1.2 +2x1/1.2x1.04x3.5=

23.55
3.25
17.73

kg
kg
kg

horizontal -3x1.0x3.5 =

10.5

kg

MS flat-vertical - 1/1.2x1x15/1000x6/1000 x 7850 kg =

0.59
55.62

kg
kg

Cost of structure of steel including fabricating

55.62 x 50.00
2781.10
695.28

(55.62x 50.00)
Add for febricating 25%
Add for 2 coats of paint over one coat of primer 4sqm @ 60/sqm

240.0
3716.38

Add 8% for overhead

297.31
4013.69

Add 10% for contractor profit

401.37

Total cost
Say Rs.
10.13

4415.06
4415.00

Site development for office and residential block including but not limited to
infrastructure facilities such as water supply, septic tank,overhead reservoir,
high mast illumination, lamp posts, parking areas, internal roads,
landscaping, litter bins andwaste disposal system, boundary walls and gates
etc. to the satisfaction of the Engineer
Unit = 1sqm
Taking area 100 m x 100 m = 10000 sqm
(i)

Levelling assuming 1 m filling


Earthwork = 10000 x 1 = 10000 cum

Cum

10000.00

46.00

460000.00

400.00

1077.00

430800.00

(iii) Retaining walls


Length = 200 m and heigth = 1m
(a) Earthwork
200 x 2.55 x 1.5 = 765.0 cum

Cum

765.00

50.00

38250.00

(b) Cement concrete M-15 grade


200 x 2.55 x 0.1 = 51.0

Cum

51.00

0.00

0.00

(c) RCC M-25 grade


200 x {(2.35 x 0.3) + (0.45 + 2.35)/2 x 0.1 +
(0.45 x 2.1)} = 189.85 cum

Cum

189.85

5490.00

1042276.50

17.09

65690.00

1122642.10

(ii) Drainage
Length of drain = 4 x 100 = 400 m

(d) HYSD bars


189.85 x 90/1000 = 17.09

116

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
ANALYSIS OF RATES
CHAPTER-10
MISCELLANEOUS
Sl. Reference
No. of MoRT&H
Specification

Description

(iv)
(v)
(vi)
(vii)

10.07

Railing = 4 x 100 = 400 m


Water connection
Electric connection
Land Scaping
Cost of 10000 sqm
Cost per sqm

Unit

Quantity

Rate
(Rs.)

Cost
(Rs.)

Remarks

m
L.S.
L.S.
sqm.

400.00

1184.00

76000.00

50.00

3800000.00

473600.00
10000.00
10000.00
10000.00
15.00
150000.00
3737568.60
3737568.60 /10000
373.76
Say Rs. Rs. 374 /sqm

Supplying and installation of 11 nos. Permanently Lubricated HDPE


Telecom Ducts of size 40/33 mm each in the median,including fixing of
required accessories like plastic couplers, endplugs, etc., complete with
supply and installation of pre-cast R.C.C. manholes, with 1 number
Manhole at every 1km foreach duct, as per the Specifications and drawings
enclosed for future installation of O.F. cable
Details of cost for 100 Km route length. :

1.00

2.00

Excavation and back filling


Oridnary soil
(assuming 5 Km length of structures)
95000 x 0.5 x1.6
=
76000.0
Rate as per item no.5.01

Cum

Railroad crossings including culverts - 5 Km Installation of 3 nos. 150 mm


dia G.I pipes including fittings (1 pipe for 4 no. ducts)

3x5000 = 15000

15000.00

600.00

9000000.00

Laying of 11 Nos. HDPE Ducts


of 40/33 mm size i./c fixing accessories

km

1100.00

40000.00

44000000.00

Accessories & tools for 11 nos. ducts


Plastic coupler 40 mm

Nr.

4400

120.00

528000.00

End plug 40 mm

Nr.

4400

40.00

176000.00

C- spanner for tightening couplers


2 for each - 4 teams = 8 Nos.

Nr.

100.00

800.00

Roltary duct cutter


2 Nos. for each team - 4 teams = 8 nos.

Nr.

3600.00

28800.00

Replacement cutting wheel for Rotary Duct Cutter


2 for each cutter- 8 cutters =16 Nos.

Nr.

16

300.00

4800.00

Collapsible Steel Reel for mounting of Duct Coil of site


1 for each team - 4 teams = 4 Nos.

Nr.

8000.00

32000.00

4.00

Concrete route markers

Nr.

400

200.00

80000.00

5.00

Manhole / Joint - pit marker

Nr.

1000

1000.00

1000000.00

6.00

Plastic (yellow) warning tape (150 mm wide)


km

100.00

5000.00

500000.00
59150400.00

3.00

Cost of 100 Km
Cost per km

591504.00
Say Rs. Say Rs. 6.25 lacs/km

117

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
ANALYSIS OF RATES
CHAPTER-10
MISCELLANEOUS
Sl. Reference
No. of MoRT&H
Specification

Description

Unit

Quantity

Rate
(Rs.)

Cost
(Rs.)

Remarks

10.07 Providing temporary diversion to various roads complete as per MOST Technical
Specification Clause 112.3 excluding provision of RCC hume pipes
i)

For National Highway and State Highways


Unit = m
Details of cost for 300 m length
For two lane 7.0m carriageway and 2.5m shoulders

a)
b)
c)
d)
e)

Earthwork
300 x (12+13.9)/2 x 0.5= 1942.50cum
GSB
300 x 7.45 x 0.2 = 447cum
WMM
300 x 7.0 x 0.225 =472.50cum
MSS
300 x 7.0 = 2100 sqm
Add for Hume Pipe 1000mm Dia. of 16.0m length
1 nos

cum

1942.50

46.00

89355

cum

447.00

827.00

369669

cum

472.50

1055.00

498487.5

sqm

2100.00

16.00

125.90 264391.36076
5342.00

Rate /m
Say Rs.
ii)

85472
1307374.8608
4357.916
4358.00 /m

For Major District Roads and Other District Roads


Unit = m
Details of cost for 300 m length

a)
b)
c)
d)
e)

For two lane 5.25m Major District Road and


Other District Road carriageway and 1.0m shoulders
Earthwork
300 x (7.25+8.45)/2 x 0.5= 1177.50 cum
GSB
300 x 5.85 x 0.15 = 263.25 cum
WMM
300 x 5.25 x 0.150 =236.25cum
MSS
300 x 5.25 = 1575 sqm
Add for Hume Pipe 1000mm Dia. of 16.0m length
1 nos

cum

1177.5

46.00

54165

cum

263.25

827.00

217707.75

cum

236.25

1055.00

249243.75

sqm

1575.00

7.25

125.90 198293.52057
5342.00

Rate /m
Say Rs.
iii)

a)
b)
c)

38729.5
758139.52057
2527.132
2527.000 /m

For Village Roads and Cart Tracks


Unit = m
Details of cost for 300 m length
For one lane 3.25m Village Road and Cart Track
carriageway and 1.0m shoulders
Earthwork
300 x 5.85 x 0.3= 526.50cum
GSB
300 x 3.55 x 0.15 = 159.75cum
WMM
300 x 3.25 x 0.15 = 146.25cum

cum

526.5

46.00

24219

cum

159.75

827.00

132113.25

cum

146.25

1055.00
Rate /m
Say Rs.

118

154293.75
310626
1035.42
1035.00 /m

Consultancy services for the preparation of detailed Project Report for NH-15 Barmer -Sanchor - Gujrat Border in the State of
Rajasthan
NH-15, (Km. 153.00 to Km. 297.738)
Sno

Description
RE WALL
Unit = Rm
1) Facia Panel
2) Back Filling behind wall
3) Crash barrier including Friction Slab
[(0.175+0.225)/2 x 0.35 + (0.225+0.4)/2 x 0.3+
(0.4 x 0.2) + (0.05 x 0.20) + (0.55+0.95)/2 x 0.375
+ (2.2 x 0.25) - (0.23 x 0.3)]
= 1.016
4) HYSD

Unit

Length

Width

Sqm
Cum
Cum

1
1
1

5
1.016

Depth

Quantiy

4
4

4.00
20.00
1.02

1.02 x120/1000

Rate

Amount

4194.00
1520.00
6252.00

16776.00
30400.00
6352.03

65694.00

8009.41
61537.44

Say Rs
Sub Analysis
Providing reinforced earth as per Technical
Specifications Clause 3100 with precast concrete
plain facia panel in cruciform shape ( grade ofconcrete
M-35 , thickness 180mm), including soilreinforcing
HAR strips ( hot dip galvanised, 40 x 5mm section)
with all fixtures and accessories complete as per
approved design and drawing of specialised firm.
(i)
i)

Facing elements of RCC


Unit = sqm
Taking output = 75 sqm

a)

b)

c)

Mate
Mazdoor
Mazdoor skilled

day
day
day

0.18
3.00
2.00

297.00
246.00
328.00

53.46
738.00
656.00
1447.46

Machinery
Light crane with lifting capacity upto 3 tonne

hour

6.00

368.00

2208.00

Material
Pre-cast RCC M-35 facing elements of size as per desig cum

13.50

6178.00

83403.00

HYSd steel @ 5 kg/sqm per face of facia panel

0.75

65694.00

49270.50
132673.50

tonne

Add 2 per cent of cost of facia pannels, for all


necessary temporary formwork, scafolding and
provision of loops/lugs for lifting of pannels and
joining the reinforcing elements
2726.58

Galvanised strips including fixing at the


rate of 10 kg per sqm of facia panel

d)

Overheads @ 8% on (a+b)

e)

Contractor's profit @ 10 % on (a+b+d)

kg

20 x 75

50.00

75000

Total =

214,055.54
17416.88
23147.24

Cost for 75 sqm = a+b+c+d+e


Rate per sqm = (a+b+c+d+e)/75
Say Rs
Add for ground improvement
Foundation pad
coping beam
Rate for R.C.C. facing element
(ii) Back Filling behind wall
As per Item no. 5.02

Say Rs

118

254619.66
3394.93
3395.00 /Sqm
500.00
60.00
239.00
4194.00 /Sqm
1520.00 /cum

61538 /m

Anda mungkin juga menyukai