BREN EDGEWATERS PAYMENT SCHEDULE

FLOOR
BHK
Super Built Area
Rate / Sqft.on SBA
Covered Car Park (1 No.)
Club Charges
VAT @ 14.5%
Service Tax @ 12.36%
Agreement Value (Rs.)
Payment Schedule:On Agreement
On Completion of Foundation
On Completion of Ground floor Slab
On Completion of First floor Slab
On Completion of Second floor Slab
On Completion of Third floor Slab
On Completion of Fourth floor Slab
On Completion of Fifth floor Slab
On Completion of Sixth floor Slab
On Completion of Seventh floor Slab
On Completion of Eighth floor Slab
On Completion of Nineth floor Slab
On Completion of Tenth floor Slab
On Completion of Eleven floor Slab
On Completion of Twelth floor Slab
On Completion of Thirteenth floor Slab
On Completion of Block work of Unit
On Completion of Flooring of Unit
On Possession
Total (Rs.)

25%
8%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
10%
10%
5%

414.816

414.816

414.816

414.816

414.816

414.816

414.816

414.816

414.816

414.816

414.816

414.816

414.816

414.816

1024596

1024596

1024596

1024596

1024596

1024596

1024596

1024596

1024596

1024596

1024596

1024596

1024596

1024596

GROUND

FIRST

SECOND

THIRD

FOURTH

FIFTH

SIXTH

SEVENTH

EIGHTH

NINTH

TENTH

ELEVEN

TWELVE

THIRTEEN

2 BHK
960
5,190
300,000
150,000
447,392
217,922
6,097,714

2 Bhk
960
5,215
300,000
150,000
449,828
219,108
6,125,336

2 Bhk
960
5,240
300,000
150,000
452,264
220,295
6,152,959

2 Bhk
960
5,265
300,000
150,000
454,700
221,482
6,180,582

2 Bhk
960
5,290
300,000
150,000
457,136
222,668
6,208,204

2 Bhk
960
5,315
300,000
150,000
459,572
223,855
6,235,827

2 Bhk
960
5,340
300,000
150,000
462,008
225,041
6,263,449

2 Bhk
960
5,365
300,000
150,000
464,444
226,228
6,291,072

2 Bhk
960
5,390
300,000
150,000
466,880
227,414
6,318,694

2 Bhk
960
5,415
300,000
150,000
469,316
228,601
6,346,317

2 Bhk
960
5,440
300,000
150,000
471,752
229,787
6,373,940

2 Bhk
960
5,465
300,000
150,000
474,188
230,974
6,401,562

2 Bhk
960
5,490
300,000
150,000
476,624
232,161
6,429,185

2 Bhk
960
5,515
300,000
150,000
479,060
233,347
6,456,807

1,524,428
487,817
182,931
182,931
182,931
182,931
182,931
182,931
182,931
182,931
182,931
182,931
182,931
182,931
182,931
182,931
609,771
609,771
304,886
6,097,714

1,531,334
490,027
183,760
183,760
183,760
183,760
183,760
183,760
183,760
183,760
183,760
183,760
183,760
183,760
183,760
183,760
612,534
612,534
306,267
6,125,336

1,538,240
492,237
184,589
184,589
184,589
184,589
184,589
184,589
184,589
184,589
184,589
184,589
184,589
184,589
184,589
184,589
615,296
615,296
307,648
6,152,959

1,545,145
494,447
185,417
185,417
185,417
185,417
185,417
185,417
185,417
185,417
185,417
185,417
185,417
185,417
185,417
185,417
618,058
618,058
309,029
6,180,582

1,552,051
496,656
186,246
186,246
186,246
186,246
186,246
186,246
186,246
186,246
186,246
186,246
186,246
186,246
186,246
186,246
620,820
620,820
310,410
6,208,204

1,558,957
498,866
187,075
187,075
187,075
187,075
187,075
187,075
187,075
187,075
187,075
187,075
187,075
187,075
187,075
187,075
623,583
623,583
311,791
6,235,827

1,565,862
501,076
187,903
187,903
187,903
187,903
187,903
187,903
187,903
187,903
187,903
187,903
187,903
187,903
187,903
187,903
626,345
626,345
313,172
6,263,449

1,572,768
503,286
188,732
188,732
188,732
188,732
188,732
188,732
188,732
188,732
188,732
188,732
188,732
188,732
188,732
188,732
629,107
629,107
314,554
6,291,072

1,579,674
505,496
189,561
189,561
189,561
189,561
189,561
189,561
189,561
189,561
189,561
189,561
189,561
189,561
189,561
189,561
631,869
631,869
315,935
6,318,694

1,586,579
507,705
190,390
190,390
190,390
190,390
190,390
190,390
190,390
190,390
190,390
190,390
190,390
190,390
190,390
190,390
634,632
634,632
317,316
6,346,317

1,593,485
509,915
191,218
191,218
191,218
191,218
191,218
191,218
191,218
191,218
191,218
191,218
191,218
191,218
191,218
191,218
637,394
637,394
318,697
6,373,940

1,600,391
512,125
192,047
192,047
192,047
192,047
192,047
192,047
192,047
192,047
192,047
192,047
192,047
192,047
192,047
192,047
640,156
640,156
320,078
6,401,562

1,607,296
514,335
192,876
192,876
192,876
192,876
192,876
192,876
192,876
192,876
192,876
192,876
192,876
192,876
192,876
192,876
642,918
642,918
321,459
6,429,185

1,614,202
516,545
193,704
193,704
193,704
193,704
193,704
193,704
193,704
193,704
193,704
193,704
193,704
193,704
193,704
193,704
645,681
645,681
322,840
6,456,807

220,980
38,832
25,000
169,699
454,511
6,800,828

220,980
38,832
25,000
169,699
454,511
6,828,451

220,980
38,832
25,000
169,699
454,511
6,856,073

220,980
38,832
25,000
169,699
454,511
6,883,696

220,980
38,832
25,000
169,699
454,511
6,911,319

Indicative Other Charges (Will be applicable as per prevailing rates)

Additional Expenses
220,980
220,980
220,980
220,980
220,980
220,980
220,980
220,980
220,980
First Year Maintenance Charges
38,832
38,832
38,832
38,832
38,832
38,832
38,832
38,832
38,832
Legal Fees
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
Stamp Duty & Registration Charges
169,699
169,699
169,699
169,699
169,699
169,699
169,699
169,699
169,699
Sub Total Of Other Charges (Rs.)
454,511
454,511
454,511
454,511
454,511
454,511
454,511
454,511
454,511
Grand Total (Rs.)
6,552,225
6,579,848
6,607,470
6,635,093
6,662,715
6,690,338
6,717,961
6,745,583
6,773,206
# Price will change without any further notice.
# Additional Expences will be collected alongwith completion of flooring demand note. Which includes STP with all Equipment, Electrical Deposit & Infrastrucure cost.
# Above cost does not include BWSSB Deposits & BWSSB Infrastructure cost, which should be borne by the customers as and when applicable.
# Stamp duty, Registration fee and Taxes are calculated as on today, any variations should be borne by customer.
# Cheque / DD in favour of "BREN CORPORATION"

BREN EDGEWATERS PAYMENT SCHEDULE

FLOOR

484.3841

484.3841

484.3841

484.3841

484.3841

484.3841

484.3841

484.3841

484.3841

484.3841

484.3841

484.3841

484.3841

484.3841

1196429

1196429

1196429

1196429

1196429

1196429

1196429

1196429

1196429

1196429

1196429

1196429

1196429

1196429

GROUND

FIRST

SECOND

THIRD

FOURTH

FIFTH

SIXTH

SEVENTH

EIGHTH

NINTH

TENTH

ELEVEN

TWELVE

THIRTEEN

2 BHK
1,121
5,190
300,000
150,000
514,763
250,738
7,033,491

2 Bhk
1,121
5,215
300,000
150,000
517,608
252,124
7,065,747

2 Bhk
1,121
5,240
300,000
150,000
520,453
253,509
7,098,002

2 Bhk
1,121
5,265
300,000
150,000
523,297
254,895
7,130,257

2 Bhk
1,121
5,290
300,000
150,000
526,142
256,280
7,162,512

2 Bhk
1,121
5,315
300,000
150,000
528,986
257,666
7,194,767

2 Bhk
1,121
5,340
300,000
150,000
531,831
259,051
7,227,022

2 Bhk
1,121
5,365
300,000
150,000
534,675
260,437
7,259,277

2 Bhk
1,121
5,390
300,000
150,000
537,520
261,822
7,291,532

2 Bhk
1,121
5,415
300,000
150,000
540,364
263,208
7,323,787

2 Bhk
1,121
5,440
300,000
150,000
543,209
264,594
7,356,042

2 Bhk
1,121
5,465
300,000
150,000
546,053
265,979
7,388,297

2 Bhk
1,121
5,490
300,000
150,000
548,898
267,365
7,420,553

2 Bhk
1,121
5,515
300,000
150,000
551,742
268,750
7,452,808

1,758,373
562,679
211,005
211,005
211,005
211,005
211,005
211,005
211,005
211,005
211,005
211,005
211,005
211,005
211,005
211,005
703,349
703,349
351,675
7,033,491

1,766,437
565,260
211,972
211,972
211,972
211,972
211,972
211,972
211,972
211,972
211,972
211,972
211,972
211,972
211,972
211,972
706,575
706,575
353,287
7,065,747

1,774,500
567,840
212,940
212,940
212,940
212,940
212,940
212,940
212,940
212,940
212,940
212,940
212,940
212,940
212,940
212,940
709,800
709,800
354,900
7,098,002

1,782,564
570,421
213,908
213,908
213,908
213,908
213,908
213,908
213,908
213,908
213,908
213,908
213,908
213,908
213,908
213,908
713,026
713,026
356,513
7,130,257

1,790,628
573,001
214,875
214,875
214,875
214,875
214,875
214,875
214,875
214,875
214,875
214,875
214,875
214,875
214,875
214,875
716,251
716,251
358,126
7,162,512

1,798,692
575,581
215,843
215,843
215,843
215,843
215,843
215,843
215,843
215,843
215,843
215,843
215,843
215,843
215,843
215,843
719,477
719,477
359,738
7,194,767

1,806,755
578,162
216,811
216,811
216,811
216,811
216,811
216,811
216,811
216,811
216,811
216,811
216,811
216,811
216,811
216,811
722,702
722,702
361,351
7,227,022

1,814,819
580,742
217,778
217,778
217,778
217,778
217,778
217,778
217,778
217,778
217,778
217,778
217,778
217,778
217,778
217,778
725,928
725,928
362,964
7,259,277

1,822,883
583,323
218,746
218,746
218,746
218,746
218,746
218,746
218,746
218,746
218,746
218,746
218,746
218,746
218,746
218,746
729,153
729,153
364,577
7,291,532

1,830,947
585,903
219,714
219,714
219,714
219,714
219,714
219,714
219,714
219,714
219,714
219,714
219,714
219,714
219,714
219,714
732,379
732,379
366,189
7,323,787

1,839,011
588,483
220,681
220,681
220,681
220,681
220,681
220,681
220,681
220,681
220,681
220,681
220,681
220,681
220,681
220,681
735,604
735,604
367,802
7,356,042

1,847,074
591,064
221,649
221,649
221,649
221,649
221,649
221,649
221,649
221,649
221,649
221,649
221,649
221,649
221,649
221,649
738,830
738,830
369,415
7,388,297

1,855,138
593,644
222,617
222,617
222,617
222,617
222,617
222,617
222,617
222,617
222,617
222,617
222,617
222,617
222,617
222,617
742,055
742,055
371,028
7,420,553

1,863,202
596,225
223,584
223,584
223,584
223,584
223,584
223,584
223,584
223,584
223,584
223,584
223,584
223,584
223,584
223,584
745,281
745,281
372,640
7,452,808

Indicative Other Charges (Will be applicable as per prevailing rates)

Additional Expenses
258,041
258,041
First Year Maintenance Charges
45,344
45,344
Legal Fees
25,000
25,000
Stamp Duty & Registration Charges
195,945
195,945
Sub Total Of Other Charges (Rs.)
524,330
524,330
Grand Total (Rs.)
7,557,822
7,590,077

258,041
45,344
25,000
195,945
524,330
7,622,332

258,041
45,344
25,000
195,945
524,330
7,654,587

258,041
45,344
25,000
195,945
524,330
7,686,842

258,041
45,344
25,000
195,945
524,330
7,719,097

258,041
45,344
25,000
195,945
524,330
7,751,352

258,041
45,344
25,000
195,945
524,330
7,783,607

258,041
45,344
25,000
195,945
524,330
7,815,862

258,041
45,344
25,000
195,945
524,330
7,848,117

258,041
45,344
25,000
195,945
524,330
7,880,373

258,041
45,344
25,000
195,945
524,330
7,912,628

258,041
45,344
25,000
195,945
524,330
7,944,883

258,041
45,344
25,000
195,945
524,330
7,977,138

BHK
Super Built Area
Rate / Sqft.on SBA
Covered Car Park (1 No.)
Club Charges
VAT @ 14.5%
Service Tax @ 12.36%
Agreement Value (Rs.)
Payment Schedule:On Agreement
On Completion of Foundation
On Completion of Ground floor Slab
On Completion of First floor Slab
On Completion of Second floor Slab
On Completion of Third floor Slab
On Completion of Fourth floor Slab
On Completion of Fifth floor Slab
On Completion of Sixth floor Slab
On Completion of Seventh floor Slab
On Completion of Eighth floor Slab
On Completion of Nineth floor Slab
On Completion of Tenth floor Slab
On Completion of Eleven floor Slab
On Completion of Twelth floor Slab
On Completion of Thirteenth floor Slab
On Completion of Block work of Unit
On Completion of Flooring of Unit
On Possession
Total (Rs.)

25%
8%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
10%
10%
5%

# Price will change without any further notice.

# Additional Expences will be collected alongwith completion of flooring demand note. Which includes STP with all Equipment, Electrical Deposit & Infrastrucure cost.
# Above cost does not include BWSSB Deposits & BWSSB Infrastructure cost, which should be borne by the customers as and when applicable.
# Stamp duty, Registration fee and Taxes are calculated as on today, any variations should be borne by customer.
# Cheque / DD in favour of "BREN CORPORATION"

BREN EDGEWATERS PAYMENT SCHEDULE

FLOOR

612.7178

612.7178

612.7178

612.7178

612.7178

612.7178

612.7178

612.7178

612.7178

612.7178

612.7178

612.7178

612.7178

612.7178

1513413

1513413

1513413

1513413

1513413

1513413

1513413

1513413

1513413

1513413

1513413

1513413

1513413

1513413

GROUND

FIRST

SECOND

THIRD

FOURTH

FIFTH

SIXTH

SEVENTH

EIGHTH

NINTH

TENTH

ELEVEN

TWELVE

THIRTEEN

3 BHK
1,418
5,190
300,000
150,000
639,045
311,275
8,759,739

3 BHK
1,418
5,215
300,000
150,000
642,643
313,027
8,800,540

3 BHK
1,418
5,240
300,000
150,000
646,241
314,780
8,841,341

3 BHK
1,418
5,265
300,000
150,000
649,839
316,533
8,882,142

3 BHK
1,418
5,290
300,000
150,000
653,437
318,285
8,922,943

3 BHK
1,418
5,315
300,000
150,000
657,036
320,038
8,963,743

3 BHK
1,418
5,340
300,000
150,000
660,634
321,790
9,004,544

3 BHK
1,418
5,365
300,000
150,000
664,232
323,543
9,045,345

3 BHK
1,418
5,390
300,000
150,000
667,830
325,296
9,086,146

3 BHK
1,418
5,415
300,000
150,000
671,428
327,048
9,126,947

3 BHK
1,418
5,440
300,000
150,000
675,026
328,801
9,167,748

3 BHK
1,418
5,465
300,000
150,000
678,625
330,554
9,208,548

3 BHK
1,418
5,490
300,000
150,000
682,223
332,306
9,249,349

3 BHK
1,418
5,515
300,000
150,000
685,821
334,059
9,290,150

2,189,935
700,779
262,792
262,792
262,792
262,792
262,792
262,792
262,792
262,792
262,792
262,792
262,792
262,792
262,792
262,792
875,974
875,974
437,987
8,759,739

2,200,135
704,043
264,016
264,016
264,016
264,016
264,016
264,016
264,016
264,016
264,016
264,016
264,016
264,016
264,016
264,016
880,054
880,054
440,027
8,800,540

2,210,335
707,307
265,240
265,240
265,240
265,240
265,240
265,240
265,240
265,240
265,240
265,240
265,240
265,240
265,240
265,240
884,134
884,134
442,067
8,841,341

2,220,535
710,571
266,464
266,464
266,464
266,464
266,464
266,464
266,464
266,464
266,464
266,464
266,464
266,464
266,464
266,464
888,214
888,214
444,107
8,882,142

2,230,736
713,835
267,688
267,688
267,688
267,688
267,688
267,688
267,688
267,688
267,688
267,688
267,688
267,688
267,688
267,688
892,294
892,294
446,147
8,922,943

2,240,936
717,099
268,912
268,912
268,912
268,912
268,912
268,912
268,912
268,912
268,912
268,912
268,912
268,912
268,912
268,912
896,374
896,374
448,187
8,963,743

2,251,136
720,364
270,136
270,136
270,136
270,136
270,136
270,136
270,136
270,136
270,136
270,136
270,136
270,136
270,136
270,136
900,454
900,454
450,227
9,004,544

2,261,336
723,628
271,360
271,360
271,360
271,360
271,360
271,360
271,360
271,360
271,360
271,360
271,360
271,360
271,360
271,360
904,535
904,535
452,267
9,045,345

2,271,536
726,892
272,584
272,584
272,584
272,584
272,584
272,584
272,584
272,584
272,584
272,584
272,584
272,584
272,584
272,584
908,615
908,615
454,307
9,086,146

2,281,737
730,156
273,808
273,808
273,808
273,808
273,808
273,808
273,808
273,808
273,808
273,808
273,808
273,808
273,808
273,808
912,695
912,695
456,347
9,126,947

2,291,937
733,420
275,032
275,032
275,032
275,032
275,032
275,032
275,032
275,032
275,032
275,032
275,032
275,032
275,032
275,032
916,775
916,775
458,387
9,167,748

2,302,137
736,684
276,256
276,256
276,256
276,256
276,256
276,256
276,256
276,256
276,256
276,256
276,256
276,256
276,256
276,256
920,855
920,855
460,427
9,208,548

2,312,337
739,948
277,480
277,480
277,480
277,480
277,480
277,480
277,480
277,480
277,480
277,480
277,480
277,480
277,480
277,480
924,935
924,935
462,467
9,249,349

2,322,537
743,212
278,704
278,704
278,704
278,704
278,704
278,704
278,704
278,704
278,704
278,704
278,704
278,704
278,704
278,704
929,015
929,015
464,507
9,290,150

Indicative Other Charges (Will be applicable as per prevailing rates)

Additional Expenses
326,407
326,407
First Year Maintenance Charges
57,358
57,358
Legal Fees
25,000
25,000
Stamp Duty & Registration Charges
244,362
244,362
Sub Total Of Other Charges (Rs.)
653,126
653,126
Grand Total (Rs.)
9,412,866
9,453,667

326,407
57,358
25,000
244,362
653,126
9,494,467

326,407
57,358
25,000
244,362
653,126
9,535,268

326,407
57,358
25,000
244,362
653,126
9,576,069

326,407
57,358
25,000
244,362
653,126
9,616,870

326,407
57,358
25,000
244,362
653,126
9,657,671

326,407
57,358
25,000
244,362
653,126
9,698,472

326,407
57,358
25,000
244,362
653,126
9,739,272

326,407
57,358
25,000
244,362
653,126
9,780,073

326,407
57,358
25,000
244,362
653,126
9,820,874

326,407
57,358
25,000
244,362
653,126
9,861,675

326,407
57,358
25,000
244,362
653,126
9,902,476

326,407
57,358
25,000
244,362
653,126
9,943,276

BHK
Super Built Area
Rate / Sqft.on SBA
Covered Car Park (1 No.)
Club Charges
VAT @ 14.5%
Service Tax @ 12.36%
Agreement Value (Rs.)
Payment Schedule:On Agreement
On Completion of Foundation
On Completion of Ground floor Slab
On Completion of First floor Slab
On Completion of Second floor Slab
On Completion of Third floor Slab
On Completion of Fourth floor Slab
On Completion of Fifth floor Slab
On Completion of Sixth floor Slab
On Completion of Seventh floor Slab
On Completion of Eighth floor Slab
On Completion of Nineth floor Slab
On Completion of Tenth floor Slab
On Completion of Eleven floor Slab
On Completion of Twelth floor Slab
On Completion of Thirteenth floor Slab
On Completion of Block work of Unit
On Completion of Flooring of Unit
On Possession
Total (Rs.)

25%
8%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
10%
10%
5%

# Price will change without any further notice.

# Additional Expences will be collected alongwith completion of flooring demand note. Which includes STP with all Equipment, Electrical Deposit & Infrastrucure cost.
# Above cost does not include BWSSB Deposits & BWSSB Infrastructure cost, which should be borne by the customers as and when applicable.
# Stamp duty, Registration fee and Taxes are calculated as on today, any variations should be borne by customer.
# Cheque / DD in favour of "BREN CORPORATION"