Placement of 47,520,000 Placement Shares comprising 35,520,000 New Shares and 12,000,000
Vendor Shares at S$0.25 for each Placement Share, payable in full on application
AXCELASIA INC.
AXCELASIA INC.
(Company Registration No.: LL12218)
(Incorporated in Labuan on 21 August 2015)
CORPORATE
Neither the Authority nor the SGX-ST has examined or approved the
contents of this Offer Document. Neither the Authority nor the SGX-ST
assumes any responsibility for the contents of this Offer Document, including
the correctness of any of the statements or opinions made or reports
contained in this Offer Document. The SGX-ST does not normally review the
application for admission to Catalist but relies on the Sponsor confirming
that the Company is suitable to be listed and complies with the Catalist
Rules (as defined herein). Neither the Authority nor the SGX-ST has in any
way considered the merits of the Shares or units of Shares being offered for
investment.
Axcelasia Inc.
100%
100%
100%
100%
Columbus Softnex
Sdn. Bhd.
100%
Columbus Advisory
Sdn. Bhd.
51%
Columbus HR Consulting
Sdn. Bhd.
AXCELASIA INC.
(Company Registration No.: LL12218)
(Incorporated in Labuan on 21 August 2015)
Placement of 47,520,000 Placement Shares comprising 35,520,000 New Shares and 12,000,000
Vendor Shares at S$0.25 for each Placement Share, payable in full on application
AXCELASIA INC.
AXCELASIA INC.
(Company Registration No.: LL12218)
(Incorporated in Labuan on 21 August 2015)
CORPORATE
Neither the Authority nor the SGX-ST has examined or approved the
contents of this Offer Document. Neither the Authority nor the SGX-ST
assumes any responsibility for the contents of this Offer Document, including
the correctness of any of the statements or opinions made or reports
contained in this Offer Document. The SGX-ST does not normally review the
application for admission to Catalist but relies on the Sponsor confirming
that the Company is suitable to be listed and complies with the Catalist
Rules (as defined herein). Neither the Authority nor the SGX-ST has in any
way considered the merits of the Shares or units of Shares being offered for
investment.
Axcelasia Inc.
100%
100%
100%
100%
Columbus Softnex
Sdn. Bhd.
100%
Columbus Advisory
Sdn. Bhd.
51%
Columbus HR Consulting
Sdn. Bhd.
CORE BUSINESS
AWARDS AND
SEGMENTS
ACCREDITATIONS
Taxand Malaysia, our Company's fully-owned subsidiary, has received the following awards and accreditations:
TAX ADVISORY
BUSINESS CONSULTANCY
EMS APPLICATION
TAXAND MALAYSIA
COLUMBUS ADVISORY
COLUMBUS SOFTNEX
Corporate tax
Enterprise Risk
Management (ERM)
Individual tax
International tax
Transfer pricing
GST and indirect tax
Tax compliance
Tax knowledge management
Internal audit
IT consulting
Forensic investigation
Business continuity
management
Governance and
compliance
BUSINESS SUPPORT
PTA CORPORATE
SERVICES
ERM
Compliance monitoring
Internal audit
Accounting and
outsourcing services
Information security
management systems
2010
2012
2012
2013
2013
2013
2013
2014
2015
FUTURE
INDUSTRY
PLANS
OUR COMPETITIVE
STRENGTHS
2009
Human resources
AWARDING ORGANISATION
COLUMBUS HR
Corporate secretarial
services
Transformation and
programme management
DATE OF ISSUE
AND/OR EXPIRY
TRANSFER PRICING
Demand for transfer pricing studies, documentation, and advisory
services is expected to remain strong as transfer pricing is drawing
increasing scrutiny from the tax authorities in Malaysia.
OUTSOURCING, IT CONSULTING AND TRANSFORMATION AND
PROGRAMME MANAGEMENT
Demand for Business Consultancy services in relation to IT consulting
and transformation and programme management is expected to
increase in the near future, as companies and government related
agencies pursue increased automation and carry out transformation
programmes within the organisations.
ESTABLISHMENT OF THE ASEAN ECONOMIC COMMUNITY
With the anticipated acceleration of domestic growth, regional trade
and foreign investments, our Companys ASEAN focus is timely in view
of the potentially dynamic growth in the region.
FINANCIAL
HIGHLIGHTS
REVENUE (RM'000)
PROFIT (RM'000)
16,642
7,699
7,705
16,642
6,057
14,486
6,052
8,302
4,178
5,250
2,089
301 239
FY2012(1) FY2013(1)
Audited
FY2014(1) HY2015(2)
Unaudited
FY2014
HY2015
Unaudited Proforma
FY2012(1)
3,834
3,246
1,591
506 403
FY2013(1)
Audited
FY2014(1)
HY2015(2)
Unaudited
FY2014
HY2015
Unaudited Proforma
Notes:
(1) The financial information for FY2012, FY2013 and FY2014 represent the combined financial information of our Company and our subsidiary, Taxand Malaysia.
(2) The financial information for HY2015 represents the combined financial information of our Company and our subsidiaries, Taxand Malaysia, PTA Corporate Services, PTA Global Business Services, Columbus Advisory, Columbus
Softnex and Columbus HR.
CORE BUSINESS
AWARDS AND
SEGMENTS
ACCREDITATIONS
Taxand Malaysia, our Company's fully-owned subsidiary, has received the following awards and accreditations:
TAX ADVISORY
BUSINESS CONSULTANCY
EMS APPLICATION
TAXAND MALAYSIA
COLUMBUS ADVISORY
COLUMBUS SOFTNEX
Corporate tax
Enterprise Risk
Management (ERM)
Individual tax
International tax
Transfer pricing
GST and indirect tax
Tax compliance
Tax knowledge management
Internal audit
IT consulting
Forensic investigation
Business continuity
management
Governance and
compliance
BUSINESS SUPPORT
PTA CORPORATE
SERVICES
ERM
Compliance monitoring
Internal audit
Accounting and
outsourcing services
Information security
management systems
2010
2012
2012
2013
2013
2013
2013
2014
2015
FUTURE
INDUSTRY
PLANS
OUR COMPETITIVE
STRENGTHS
2009
Human resources
AWARDING ORGANISATION
COLUMBUS HR
Corporate secretarial
services
Transformation and
programme management
DATE OF ISSUE
AND/OR EXPIRY
TRANSFER PRICING
Demand for transfer pricing studies, documentation, and advisory
services is expected to remain strong as transfer pricing is drawing
increasing scrutiny from the tax authorities in Malaysia.
OUTSOURCING, IT CONSULTING AND TRANSFORMATION AND
PROGRAMME MANAGEMENT
Demand for Business Consultancy services in relation to IT consulting
and transformation and programme management is expected to
increase in the near future, as companies and government related
agencies pursue increased automation and carry out transformation
programmes within the organisations.
ESTABLISHMENT OF THE ASEAN ECONOMIC COMMUNITY
With the anticipated acceleration of domestic growth, regional trade
and foreign investments, our Companys ASEAN focus is timely in view
of the potentially dynamic growth in the region.
FINANCIAL
HIGHLIGHTS
REVENUE (RM'000)
PROFIT (RM'000)
16,642
7,699
7,705
16,642
6,057
14,486
6,052
8,302
4,178
5,250
2,089
301 239
FY2012(1) FY2013(1)
Audited
FY2014(1) HY2015(2)
Unaudited
FY2014
HY2015
Unaudited Proforma
FY2012(1)
3,834
3,246
1,591
506 403
FY2013(1)
Audited
FY2014(1)
HY2015(2)
Unaudited
FY2014
HY2015
Unaudited Proforma
Notes:
(1) The financial information for FY2012, FY2013 and FY2014 represent the combined financial information of our Company and our subsidiary, Taxand Malaysia.
(2) The financial information for HY2015 represents the combined financial information of our Company and our subsidiaries, Taxand Malaysia, PTA Corporate Services, PTA Global Business Services, Columbus Advisory, Columbus
Softnex and Columbus HR.
TABLE OF CONTENTS
CORPORATE INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
DEFINITIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
16
18
SELLING RESTRICTIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
20
21
LISTING ON CATALIST . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
21
26
PLAN OF DISTRIBUTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
27
29
OUR COMPANY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
29
OUR BUSINESS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
29
29
31
32
32
EXCHANGE RATES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
33
THE PLACEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
34
ISSUE STATISTICS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
35
RISK FACTORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
37
37
44
49
DIVIDEND POLICY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
51
SHARE CAPITAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
53
SHAREHOLDERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
58
58
VENDORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
60
MORATORIUM . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
60
DILUTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
62
64
TABLE OF CONTENTS
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
FINANCIAL POSITION OF OUR GROUP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
67
OVERVIEW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
67
RESULTS OF OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
70
71
76
78
81
82
SEASONALITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
82
INFLATION OR DEFLATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
82
82
84
BASIS OF PREPARATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
84
OVERVIEW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
85
RESULTS OF OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
87
88
90
93
WORKING CAPITAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
95
RESTRUCTURING EXERCISE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
96
99
100
HISTORY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
100
BUSINESS OVERVIEW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
101
109
109
110
110
CREDIT POLICY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
111
QUALITY ASSURANCE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
113
TRAINING . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
113
INSURANCE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
114
INTELLECTUAL PROPERTY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
114
TABLE OF CONTENTS
GOVERNMENT REGULATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
114
121
122
ORDER BOOK . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
122
COMPETITION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
123
COMPETITIVE STRENGTHS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
123
125
126
128
128
129
131
133
135
135
DIRECTORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
135
EXECUTIVE OFFICERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
140
144
SERVICE AGREEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
145
EMPLOYEES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
146
148
157
CORPORATE GOVERNANCE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
164
169
EXCHANGE CONTROLS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
172
TAXATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
173
180
181
181
SHARE CAPITAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
183
MATERIAL CONTRACTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
183
LITIGATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
184
184
TABLE OF CONTENTS
MISCELLANEOUS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
186
CONSENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
187
188
188
A-1
B-1
C-1
D-1
E-1
F-1
G-1
H-1
I-1
CORPORATE INFORMATION
BOARD OF DIRECTORS
COMPANY SECRETARY
REGISTERED OFFICE
SOLICITORS TO THE
PLACEMENT AND LEGAL
ADVISER TO OUR COMPANY
ON SINGAPORE LAW
INDEPENDENT AUDITORS
AND REPORTING
ACCOUNTANTS
SINGAPORE SHARE
REGISTRAR AND SHARE
TRANSFER OFFICE
CORPORATE INFORMATION
PRINCIPAL BANKER
RECEIVING BANKER
VENDORS
DEFINITIONS
In this Offer Document and the accompanying Application Forms, unless the context otherwise
requires, the following definitions apply throughout where the context so admits:
Companies within our Group
Company or Axcelasia
Axcelasia Inc.
Group
Columbus Advisory
Columbus HR
Columbus Softnex
Taxand Malaysia
CDP or Depository
CFIT Consulting
CFSB
CPF
MDeC
MIDA
Issue Manager,
Sponsor, Placement
Agent or PPCF
Rainmaker Consulting
DEFINITIONS
SGX-ST or Exchange
Share Registrar
SoftNex
Taxand
Application Forms
Application List
Articles or
Articles of Association
ASEAN
Associate
(a)
General
(ii)
DEFINITIONS
Audit Committee
Award
Board or Board of
Directors
Catalist
Catalist Rule or
Catalist Rules
Columbus HR Acquisition
Columbus Softnex
Acquisition
Controlling Shareholder
(b)
Director
Disbursement Period
Employment Act
amended,
DEFINITIONS
EPF
EPS
Executive Directors
Executive Officers
FRS
FY
GST
HY
Half year ended or, as the case may be, ending 30 June
Independent Directors
Listing
Listing Manual
10
Employee
amended,
amended,
DEFINITIONS
Management Agreement
Market Day
MSA
NAV
New Shares
Nominating Committee
Non-executive Directors
NTA
Offer Document
Option(s)
Option Shares
PDPA
PER
Performance Shares
11
DEFINITIONS
Placement
Placement Agreement
Placement Price
Placement Shares
PPCF Shares
Remuneration Committee
Restructuring Agreement
Restructuring Exercise
Securities Account
12
DEFINITIONS
Securities and Futures
Act or SFA
Service Agreements
SGXNET
Share(s)
Shareholder(s)
Substantial Shareholders
Take-Over Code
Taxand Share(s)
Taxand Alliance
Agreement
Vendor Shares
13
DEFINITIONS
Currencies, Units and Others
RM and sen
S$ and cents
% or per cent.
Per centum
sq ft
Square feet
For the purpose of this Offer Document, the following persons named in the second column below
are also known by the names set out in the first column:
Name used in this Offer
Document
The expressions controlling interest, related corporation and subsidiary shall have the
meanings ascribed to them respectively in the Securities and Futures Act, the Singapore
Companies Act and/or the Catalist Rules, as the case may be.
The expressions Depositor, Depository Agent and Depository Register shall have the
meanings ascribed to them respectively in Section 130A of the Singapore Companies Act and,
upon the repeal of Division 7A of Part IV of the Singapore Companies Act, the equivalent
provisions under the Securities and Futures Act.
References in this Offer Document to Appendix or Appendices are references to an appendix or
appendices respectively to this Offer Document.
Any discrepancies in tables included herein between the total sum of amounts listed and the totals
thereof are due to rounding. Accordingly, figures shown as totals in certain tables may not be an
arithmetic aggregation of the figures that precede them.
Words importing the singular shall, where applicable, include the plural and vice versa and words
importing the masculine gender shall, where applicable, include the feminine and neuter genders
and vice versa. References to persons shall include corporations.
Any reference in this Offer Document and the Application Forms to any statue or enactment is a
reference to that statue or enactment as for the time being amended or re-enacted. Any word
defined under the Singapore Companies Act, the Securities and Futures Act, the Securities and
14
DEFINITIONS
Futures Regulations or any statutory modification thereof and used in this Offer Document and the
Application Forms shall, where applicable, have the meaning ascribed to it under the Singapore
Companies Act, the Securities and Futures Act, the Securities and Futures Regulations or any
statutory modification thereto, as the case may be.
Any reference in this Offer Document and the Application Forms to Shares being allotted to you
includes allotment to CDP for your account.
Any reference to a time of day in this Offer Document and the Application Forms is a reference to
Singapore time unless otherwise stated.
Any reference in this Offer Document to we, our, us or their other grammatical variations is
a reference to our Company, or our Group, or any member of our Group, as the context requires.
Unless indicated otherwise, all information in this Offer Document is presented on the basis of our
Group comprising of our Company and our subsidiaries, namely, Taxand Malaysia, PTA Corporate
Services, PTA Global Business Services, Columbus Advisory, Columbus Softnex and Columbus
HR, save in relation to the audited combined financial statements for FY2012, FY2013, FY2014
and the unaudited combined financial statements for HY2014 where our Group refers to our
Company and our subsidiary, Taxand Malaysia.
15
Business Support
CIP 500
EMS
EMS Application
ERM
IIA
ICT
MAICSA
Malaysian
Institute
Administrators
MIA
MICPA
of
Chartered
Secretaries
and
Tax Advisory
17
changes in political, social and economic conditions, the regulatory environment, laws and
regulations and interpretation thereof in the jurisdictions where we conduct business or
expect to conduct business;
(b)
the risk that we may be unable to realise our anticipated growth strategies and expected
internal growth;
(c)
changes in the availability and cost of professional staff which we require to operate our
business;
(d)
(e)
changes in competitive conditions and our ability to compete under such conditions;
(f)
changes in our future capital needs and the availability of financing and capital to fund such
needs;
(g)
(h)
Some of these risk factors are discussed in greater detail in this Offer Document, in particular, but
not limited to, the discussions under the section titled Risk Factors of this Offer Document. All
forward-looking statements by or attributable to us, or persons acting on our behalf, contained in
this Offer Document are expressly qualified in their entirety by such factors. These forward-looking
statements are applicable only as of the date of this Offer Document.
Given the risks and uncertainties that may cause our actual future results, performance or
achievements to be materially different from that expected, expressed or implied by the
forward-looking statements in this Offer Document, undue reliance must not be placed on these
18
(b)
an omission from this Offer Document of any information that should have been included in
it under Section 243 of the Securities and Futures Act; or
(c)
a new circumstance that has arisen since this Offer Document was lodged with the SGX-ST,
acting as agent on behalf of the Authority and would have been required by Section 243 of
the Securities and Futures Act, the Securities and Futures Regulations or the Catalist Rules
to be included in this Offer Document if it had arisen before this Offer Document was lodged,
and that is materially adverse from the point of view of an investor, we may lodge a supplementary
or replacement offer document with the SGX-ST, acting as agent on behalf of the Authority.
19
SELLING RESTRICTIONS
This Offer Document does not constitute an offer, solicitation or invitation to subscribe for and/or
purchase our Placement Shares in any jurisdiction in which such offer, solicitation or invitation is
unlawful or is not authorised or to any person to whom it is unlawful to make such offer, solicitation
or invitation. No action has been or will be taken under the requirements of the legislation or
regulations of, or of the legal or regulatory requirements of any jurisdiction, except for the
lodgement and/or registration of this Offer Document in Singapore in order to permit an offering
of our Placement Shares and the distribution of this Offer Document in Singapore. The distribution
of this Offer Document and the offering of our Placement Shares in certain jurisdictions may be
restricted by the relevant laws in such jurisdictions. Persons who may come into possession of this
Offer Document are required by us, the Vendors and the Sponsor, Issue Manager and Placement
Agent to inform themselves about, and to observe and comply with, any such restrictions at their
own expense and without liability to us, the Vendors and the Sponsor, Issue Manager and
Placement Agent. Persons to whom a copy of this Offer Document has been issued shall not
circulate to any other person, reproduce or otherwise distribute this Offer Document or any
information herein for any purpose whatsoever nor permit or cause the same to occur.
20
(b)
an omission from this Offer Document of any information that should have been included in
it under Section 243 of the Securities and Futures Act, the Securities and Futures
Regulations or under the Catalist Rules; or
(c)
a new circumstance that has arisen since this Offer Document was lodged with the SGX-ST,
acting as agent on behalf of the Authority, and which would have been required by Section
243 of the Securities and Futures Act, the Securities and Futures Regulations and the
Catalist Rules to be included in this Offer Document if it had arisen before this Offer
Document was lodged,
that is materially adverse from the point of view of an investor, we and the Vendors may lodge a
supplementary or replacement offer document with the SGX-ST, acting as agent on behalf of the
Authority.
In the event that a supplementary or replacement offer document is lodged with the SGX-ST,
acting as agent on behalf of the Authority, the Placement shall be kept open for at least 14 days
after the lodgement of such supplementary or replacement offer document.
Where prior to the lodgement of the supplementary or replacement offer document, applications
have been made under this Offer Document to purchase and/or subscribe for the Placement
Shares and:
(a)
where the Placement Shares have not been transferred and/or issued to the applicants, our
Company and the Vendors shall:
(i)
within two days (excluding any Saturday, Sunday or public holiday) from the date of
lodgement of the supplementary or replacement offer document, give applicants notice
in writing of how to obtain, or arrange to receive, a copy of the supplementary or
replacement offer document, as the case may be, and provide applicants with an option
to withdraw their applications and take all reasonable steps to make available within a
reasonable period the supplementary or replacement offer document, as the case may
be, to applicants who have indicated that they wish to obtain, or have arranged to
receive, a copy of the supplementary or replacement offer document;
(ii)
within seven days from the date of lodgement of the supplementary or replacement offer
document, give applicants the supplementary or replacement offer document, as the
case may be, and provide applicants with an option to withdraw their applications; or
22
where the Placement Shares have been transferred and/or issued to the applicants, our
Company and the Vendors shall:
(i)
within two days (excluding any Saturday, Sunday or public holiday) from the date of
lodgement of the supplementary or replacement offer document, give applicants notice
in writing of how to obtain, or arrange to receive, a copy of the supplementary or
replacement offer document, as the case may be, and provide applicants with an option
to return to us or the Vendors the Placement Shares which they do not wish to retain
title in and take all reasonable steps to make available within a reasonable period the
supplementary or replacement offer document, as the case may be, to applicants who
have indicated that they wish to obtain, or have arranged to receive, a copy of the
supplementary or replacement offer document;
(ii)
within seven days from the date of lodgement of the supplementary or replacement offer
document, give the applicants the supplementary or replacement offer document, as the
case may be, and provide the applicants with an option to return to us the Placement
Shares, which they do not wish to retain title in; or
(iii) treat the sale and/or issue of the Placement Shares as void, in which case the sale
and/or issue of the Placement Shares shall be deemed void and we (on behalf of the
Vendors) shall, subject to the terms of the SFA, return all monies paid in respect of any
application, without interest or any share of revenue or other benefit arising therefrom
and at the applicants own risk.
Any applicant who wishes to exercise his option under paragraph (a)(i) or (a)(ii) to withdraw his
application shall, within 14 days from the date of lodgement of the supplementary or replacement
offer document, notify us and the Vendors of this, whereupon we (on behalf of the Vendors) shall,
within seven days from the receipt of such notification, return the application monies without
interest or any share of revenue or other benefit arising therefrom and at his own risk, and he will
not have any claim against us, the Vendors and the Sponsor, Issue Manager and Placement
Agent.
An applicant who wishes to exercise his option under paragraph (b)(i) or (b)(ii) to return the
Placement Shares sold and/or issued to him shall, within 14 days from the date of lodgement of
the supplementary or replacement offer document, notify us and the Vendors of this and return all
documents, if any, purporting to be evidence of title to those Placement Shares to us, whereupon
we (on behalf of the Vendors) shall, within seven days from the receipt of such notification and
documents, if any, pay to him all monies paid by him for those Placement Shares, without interest
or any share of revenue or other benefit arising therefrom and at his own risk, and the transfer and
issue of those Placement Shares shall be deemed to be void, and he will not have any claim
against us, the Vendors and the Sponsor, Issue Manager and Placement Agent.
Pursuant to Section 242 of the Securities and Futures Act, the Authority may, in certain
circumstances issue a stop order (the Stop Order) to our Company and the Vendors, directing
that no Shares or no further Shares to which this Offer Document relates, be allotted, issued or
sold. Such circumstances will include a situation where this Offer Document (i) contains any
statement or matter which, in the Authoritys opinion, is false or misleading, (ii) omits any
23
where the Placement Shares have not been transferred and/or issued to the applicants, the
applications for the Placement Shares shall be deemed to have been withdrawn and
cancelled and the Vendors and/or our Company shall, within 14 days from the date of the
Stop Order, pay to the applicants all monies the applicants have paid on account of their
applications for the Placement Shares; or
(b)
where the Placement Shares have been transferred and/or issued to the applicants, the sale
and/or the issue of the Placement Shares shall be deemed to be void and the Vendors and/or
our Company shall, within the requisite number of days from the date of the Stop Order, pay
to the applicants all monies paid by them for the Placement Shares.
Such monies paid in respect of an application will be returned to the applicants at their own risk,
without interest or any share of revenue or other benefit arising therefrom, and they will not have
any claims against us and the Sponsor, Issue Manager and Placement Agent.
Neither us, the Vendors, and the Sponsor, Issue Manager and Placement Agent nor any other
parties involved in the Placement is making any representation to any person regarding the
legality of an investment by such person under any investment or other laws or regulations. No
information in this Offer Document should be considered as being business, legal or tax advice
regarding an investment in our Shares. Each prospective investor should consult his own
professional or other advisers for business, legal or tax advice regarding an investment in our
Shares.
No person has been or is authorised to give any information or to make any representation not
contained in this Offer Document in connection with the Placement and, if given or made, such
information or representation must not be relied upon as having been authorised by us, the
Vendors or the Sponsor, Issue Manager and Placement Agent. Neither the delivery of this Offer
Document and the Application Forms nor any documents relating to the Placement, nor the
Placement shall, under any circumstances, constitute a continuing representation or create any
suggestion or implication that there has been no change or development reasonably likely to
create any change in our affairs, conditions or prospects, or the Placement Shares or in the
statements of fact or information contained in this Offer Document since the date of this Offer
Document. Where such changes occur and are material or are required to be disclosed by law, the
SGX-ST and/or any other regulatory or supervisory body or agency, we may make an
announcement of the same to the SGX-ST and/or the Authority and the public and if required, we
may lodge a supplementary or replacement offer document with the SGX-ST, acting as agent on
behalf of the Authority and will comply with the requirements of the Securities and Futures Act
and/or any other requirements of the SGX-ST and/or Authority. All applicants should take note of
any such announcements, or supplementary or replacement offer document and, upon the release
of such an announcement, or supplementary or replacement offer document, shall be deemed to
have notice of such changes.
24
25
Event
Open of Placement
2 December 2015
The above timetable is indicative only as it assumes that the date of closing of the Application List
will be on 25 November 2015, the date of admission of our Company to Catalist will be on 27
November 2015, the shareholding spread requirement will be complied with and the Placement
Shares will be issued and fully paid-up prior to 27 November 2015. The actual date on which our
Shares will commence trading on a ready basis will be announced when it is confirmed by the
SGX-ST.
The above timetable and procedures may be subject to such modification(s) as the SGX-ST may,
in its absolute discretion, decide, including the commencement of trading on a ready basis.
In the event of any changes in the closure of the Application List or the time period during which
the Placement is open, we will publicly announce the same:
(a)
(b)
We will publicly announce the level of subscription and the results of the distribution of the
Placement Shares pursuant to the Placement, as soon as it is practicable after the close of the
Application List through channels in (a) and (b) above.
You should consult the SGX-STs announcement on the ready trading date released on
the internet (at the SGX-ST website http://www.sgx.com), or the local newspapers or check
with your brokers on the date on which trading on a ready basis will commence.
26
PLAN OF DISTRIBUTION
The Placement
The Placement is for 47,520,000 Placement Shares offered in Singapore and the Listing is
managed and sponsored by PPCF.
Prior to the Placement, there has been no public market for our Shares. The Placement Price is
determined by us and the Vendors, in consultation with the Sponsor, Issue Manager and
Placement Agent, taking into consideration, among others, prevailing market conditions and the
estimated market demand for the Placement Shares determined through a book-building process.
The Placement Price is the same for all Placement Shares and is payable in full on application.
Pursuant to the Management Agreement, details of which are set out in the section titled General
and Statutory Information Management and Placement Arrangements of this Offer Document,
our Company and the Vendors have appointed PPCF to manage and to act as full sponsor for the
Listing.
The Placement Shares are made available to members of the public and institutional investors
who may apply through their brokers or financial institutions by way of the Application Forms.
Applications for the Placement Shares may only be made by way of printed Application Forms as
described in Appendix I Terms, Conditions and Procedures for Applications and Acceptance of
this Offer Document.
Pursuant to the Placement Agreement entered into between us, the Vendors and the Placement
Agent as set out in the section titled General and Statutory Information Management and
Placement Arrangements of this Offer Document, our Company has appointed PPCF as the
Placement Agent and PPCF has agreed to procure subscribers and/or purchasers for the
Placement Shares for a commission of 3.5% of the Placement Price, payable by us and the
Vendors for the total number of Placement Shares successfully purchased and/or subscribed for.
Subject to any applicable laws and regulations, our Company and the Vendors agree that the
Placement Agent shall be at liberty at its own expense to appoint one or more sub-placement
agents under the Placement Agreement upon such terms and conditions as the Placement Agent
may deem fit.
Purchasers and/or subscribers of the Placement Shares may be required to pay brokerage or
selling commission of up to 1.0% of the Placement Price (and the prevailing GST thereon, if
applicable) to the Placement Agent or any sub-placement agent that may be appointed by the
Placement Agent.
Purchase and/or subscription for Placement Shares
As at the date of this Offer Document, (i) Ms. Rajinderpal Kaur, the spouse of our Executive
Chairman, Dr. Veerinderjeet Singh, (ii) Ms. Kushwin Kaur a/l Taram Singh, the sister of our
Executive Director, Mr. Ranjit Singh, and (iii) Ms. Lee Pho Yen, the sister of our Executive Officer
and Substantial Shareholder, Mr. Derek Lee have indicated their interest to subscribe for 80,000
Placement Shares, 10,000 Placement Shares and 24,000 Placement Shares, representing
approximately 0.05%, 0.01% and 0.02% of the post-Placement share capital of our Company,
respectively. In the event that Ms. Rajinderpal Kaur is allotted such number of Placement Shares,
Dr. Veerinderjeet Singh will be deemed interested in the Shares held by his spouse, Ms.
Rajinderpal Kaur. Please refer to the section titled Shareholders Shareholding and Ownership
Structure of this Offer Document for more details.
27
PLAN OF DISTRIBUTION
Save as disclosed above, to the best of our knowledge and belief, none of our Directors or
Substantial Shareholders intends to purchase and/or subscribe for the Placement Shares
pursuant to the Placement. As far as we are aware, none of our Independent Directors, members
of our Companys management or employees intends to purchase and/or subscribe for more than
5.0% of the Placement Shares in the Placement.
To the best of our knowledge, we are not aware of any person who intends to purchase and/or
subscribe for more than 5.0% of the Placement Shares in the Placement. However, through a
book-building process to assess market demand for our Shares, there may be person(s) who may
indicate an interest to purchase and/or subscribe for Shares amounting to more than 5.0% of the
Placement Shares. If such person(s) were to make an application for more than 5.0% of the
Placement Shares pursuant to the Placement and are subsequently allotted such number of
Shares, we will make the necessary announcements at an appropriate time. The final allotment of
Shares will be in accordance with the shareholding spread and distribution guidelines as set out
in the Catalist Rules.
No Shares shall be issued and allotted on the basis of this Offer Document later than six months
after the date of registration of this Offer Document by the SGX-ST, acting as agent on behalf of
the Authority.
Interests of Sponsor, Issue Manager and Placement Agent
In the reasonable opinion of our Directors, our Company does not have any material relationship
with the Sponsor, Issue Manager and Placement Agent, save as disclosed below and in the
sections titled Interested Person Transactions Potential Conflicts of Interest Interests of
Sponsor, Issue Manager and Placement Agent and General and Statutory Information
Management and Placement Arrangements of this Offer Document:
(a)
PPCF is the Sponsor, Issue Manager and Placement Agent in relation to the Listing;
(b)
PPCF will be the continuing Sponsor of our Company for a period of three years from the
date our Company is admitted and listed on Catalist; and
(c)
Pursuant to the Management Agreement and as part of PPCFs fees as the Sponsor and
Issue Manager, our Company issued and allotted 1,800,000 PPCF Shares at the Placement
Price to PPCF, representing approximately 1.44% of the issued and paid-up share capital of
our Company immediately prior to the Placement. After the expiry of the relevant moratorium
period as set out in the section titled Shareholders Moratorium of this Offer Document,
PPCF will be disposing its shareholding interest in our Company at its discretion.
28
Tax Advisory;
(b)
Business Consultancy;
(c)
(d)
Business Support.
Please refer to the section titled General Information on our Group Business Overview of this
Offer Document for more details.
SUMMARY OF OUR FINANCIAL INFORMATION
The following summary financial information of our Group should be read in conjunction with the
full text of this Offer Document, including the sections titled Managements Discussion and
Analysis of Results of Operations and Financial Position of our Group, Managements
Discussion and Analysis of Results of Operations and Financial Position of our Pro Forma Group,
the Independent and Reporting Auditors Report on the Audited Combined Financial Statements
for Axcelasia Inc. and its Subsidiary for the Financial Years Ended 31 December 2012, 2013 and
2014, the Independent and Reporting Auditors Review Report on the Unaudited Combined
Financial Statements of Axcelasia Inc. and its Subsidiaries for the Six-Month Period Ended 30
June 2015 and Independent Auditors Assurance Report on the Compilation of Unaudited Pro
Forma Financial Information of Axcelasia Inc. and its Subsidiaries for the Financial Year Ended 31
December 2014 and the Financial Period Ended 30 June 2015 as set out in Appendices A, B and
C respectively of this Offer Document.
29
(RM000)
Revenue
Profit before income tax
Total comprehensive
income attributable to
equity holders of our
Company(3)
EPS (sen)(4)
Adjusted EPS (sen)
Unaudited
(3)(5)
(3)
Unaudited
pro forma
FY2014
HY2015
4,178
5,250
8,302
3,404
16,642
14,486
16,642
301
506
2,089
1,196
7,705
3,834
7,699
239
403
1,591
929
6,057
3,246
6,052
0.19
0.32
1.28
0.74
4.85
2.60
4.85
0.15
0.25
0.99
0.58
3.78
2.02
3.77
Notes:
(1)
The financial information for FY2012, FY2013, FY2014 and HY2014 represent the combined financial information
of our Company and our subsidiary, Taxand Malaysia.
(2)
The financial information for HY2015 represents the combined financial information of our Group, which comprises
of our Company and our subsidiaries, Taxand Malaysia, PTA Corporate Services, PTA Global Business Services,
Columbus Advisory, Columbus Softnex and Columbus HR pursuant to the Restructuring Exercise.
(3)
Had the Service Agreements (set out in the section titled Directors, Management and Staff Service Agreements
of this Offer Document) been in place since 1 January 2014, our pro forma profit before income tax, pro forma total
comprehensive income attributable to equity holders of our Company and pro forma adjusted EPS computed based
on our post-Placement share capital of 160,320,000 Shares would have been approximately RM2.52 million,
RM2.13 million and 1.33 sen respectively.
(4)
For comparative purposes, the EPS for the financial periods under review have been computed based on the total
comprehensive income attributable to equity holders of our Company and the pre-Placement share capital of
124,800,000 Shares.
(5)
For comparative purposes, the adjusted EPS for the financial periods under review have been computed based on
total comprehensive income attributable to equity holders of our Company and the post-Placement share capital of
160,320,000 Shares.
30
Unaudited
As at
30 June 2015(2)
5,175
13,909
6,330
13,909
150
757
654
752
Total assets
5,325
14,666
6,984
14,661
Current liabilities
2,369
5,236
3,788
5,237
14
20
20
20
Total liabilities
2,383
5,256
3,808
5,257
Net assets
2,942
9,410
3,176
9,404
5,325
14,666
6,984
14,661
Total equity
2,942
9,410
3,176
9,404
2.36
7.48
2.54
7.48
(RM000)
Current assets
Non-current assets
Non-current liabilities
Notes:
(1)
The financial position as at 31 December 2014 represents the combined financial position of our Company and our
subsidiary, Taxand Malaysia.
(2)
The financial position as at 30 June 2015 represents the combined financial position of our Group which comprises
of our Company and our subsidiaries, Taxand Malaysia, PTA Corporate Services, PTA Global Business Services,
Columbus Advisory, Columbus Softnex and Columbus HR, pursuant to the Restructuring Exercise.
(3)
For comparative purposes, the NAV per Share is computed based on the total equity attributable to equity holders
of our Company and the pre-Placement share capital of 124,800,000 Shares.
(b)
(c)
(d)
Please refer to the section titled General Information on our Group Competitive Strengths of
this Offer Document for more details.
31
(b)
(c)
A detailed discussion of our business strategies and future plans is set out in the section titled
General Information on our Group Business Strategies and Future Plans of this Offer
Document.
OUR CONTACT DETAILS
Our registered office is at Lot A020, Level 1, Podium Level, Financial Park, Jalan Merdeka, 87000
Federal Territory of Labuan, Malaysia. Our business address is at Suite 13A.05 Level 13A Wisma
Goldhill, No. 67 Jalan Raja Chulan, 50200 Kuala Lumpur, Malaysia. The telephone and facsimile
numbers of our business address are +603 2032 2799 and +603 2032 3799, respectively.
Information contained in our Groups websites do not constitute part of the Offer Document.
32
EXCHANGE RATES
Our Groups financial statements are prepared in RM. The table below sets out the highest and
lowest exchange rates (1) between S$ and RM for each of the six completed months prior to the
Latest Practicable Date.
S$: RM
Highest (1)
Lowest (1)
Month
April 2015
2.7192
2.6694
May 2015
2.7185
2.6845
June 2015
2.8016
2.7156
July 2015
2.8221
2.7728
August 2015
3.0168
2.7803
3.1170
2.9534
3.0927
2.9445
September 2015
October 2015
(2)
Notes:
(1)
The above information is extracted and compiled from OANDA Corporation. OANDA Corporation has not provided
its consent, for the purpose of Section 249 of the Securities and Futures Act, to the inclusion of the information
extracted from the relevant reports and is therefore not liable for such information under Sections 253 and 254 of
the Securities and Futures Act. While we have taken reasonable actions to ensure that the information from the
relevant reports issued by OANDA Corporation is reproduced in its proper form and context, and that the information
is extracted accurately and fairly from such reports, neither we nor any party has conducted an independent review
of the information contained in such reports nor verified the accuracy of the contents of the relevant information.
(2)
For the period from 1 October 2015 to the Latest Practicable Date.
As at the Latest Practicable Date, the closing exchange rate between S$ and RM was S$1.00 to
RM3.0181.
The following table sets out, for the relevant financial period and year indicated, the average and
closing exchange rates between S$ and RM. Where applicable, the exchange rates in the table
below are used for the translation of our Groups financial statements disclosed elsewhere in this
Offer Document.
S$: RM
Closing (1)
Average (1)
FY2012
2.4626
2.4432
FY2013
2.5066
2.5941
FY2014
2.5807
2.6429
HY2014
2.5891
2.5676
HY2015
2.6930
2.7953
Note:
(1)
The above information is extracted and compiled from OANDA Corporation. OANDA Corporation has not provided
its consent, for the purpose of Section 249 of the Securities and Futures Act, to the inclusion of the information
extracted from the relevant reports and is therefore not liable for such information under Sections 253 and 254 of
the Securities and Futures Act. While we have taken reasonable actions to ensure that the information from the
relevant reports issued by OANDA Corporation is reproduced in its proper form and context, and that the information
is extracted accurately and fairly from such reports, neither we nor any party has conducted an independent review
of the information contained in such reports nor verified the accuracy of the contents of the relevant information.
33
THE PLACEMENT
Placement Size
Placement Price
The Placement
Our Directors are of the view that the listing of our Company
and quotation of our Shares on Catalist will enhance our
public image internationally and enable us to raise funds from
the capital markets to fund the expansion of our business
operations.
The Placement will also provide the members of the public
with an opportunity to participate in the equity of our
Company. In addition, the proceeds from the New Shares will
provide us with additional capital to fund our business
expansion and to be used for general working capital
purposes.
Listing Status
Risk Factors
Use of Proceeds
34
ISSUE STATISTICS
25.00 cents
PLACEMENT PRICE
NTA
NTA per Share based on the unaudited pro forma balance sheet of our
Group as at 30 June 2015 after adjusting for the issue of the PPCF Shares
(the Adjusted NTA):
(a)
before adjusting for the estimated net proceeds from the issue of New
Shares and based on our Companys pre-Placement share capital of
124,800,000 Shares
3.04 cents
(b)
after adjusting for the estimated net proceeds from the issue of New
Shares and based on our Companys post-Placement share capital of
160,320,000 Shares
7.09 cents
Premium of Placement Price over the Adjusted NTA per Share as at 30 June
2015:
(a)
before adjusting for the estimated net proceeds from the issue of New
Shares and based on our Companys pre-Placement share capital of
124,800,000 Shares
722.37%
(b)
after adjusting for the estimated net proceeds from the issue of New
Shares and based on our Companys post-Placement share capital of
160,320,000 Shares
252.61%
EPS
Pro forma unaudited EPS of our Group for FY2014 based on our Companys
post-Placement share capital of 160,320,000 Shares
0.78 cents
Pro forma unaudited EPS of our Group for FY2014 based on our Companys
post-Placement share capital of 160,320,000 Shares, assuming the Service
Agreements have been in place since 1 January 2014
0.52 cents
For illustrative purposes only, the unaudited EPS of our Group for the
trailing 12-month period ended 30 June 2015 based on our Companys
post-Placement share capital of 160,320,000 Shares (1)
1.85 cents
For illustrative purposes only, the unaudited EPS of our Group for the
trailing 12-month period ended 30 June 2015 based on our Companys
post-Placement share capital of 160,320,000 Shares, assuming the Service
Agreements have been in place since 1 July 2014 (1)
1.58 cents
PER
Pro forma unaudited PER based on the Placement Price and the pro forma
unaudited EPS of our Group for FY2014
32.05 times
Pro forma unaudited PER based on the Placement Price and the pro forma
unaudited EPS of our Group for FY2014, assuming the Service Agreements
have been in place since 1 January 2014
48.08 times
35
ISSUE STATISTICS
For illustrative purposes only, the unaudited PER based on the Placement
Price and the unaudited EPS of our Group for the trailing 12-month period
ended 30 June 2015 (1)
13.51 times
For illustrative purposes only, the unaudited PER based on the Placement
Price and the unaudited EPS of our Group for the trailing 12-month period
ended 30 June 2015, assuming the Service Agreements have been in place
since 1 July 2014 (1)
15.82 times
0.49 cents
Pro forma unaudited net operating cash flow per Share of our Group for
FY2014 based on our Companys post-Placement share capital of
160,320,000 Shares, assuming the Service Agreements had been in place
since 1 January 2014
0.22 cents
51.02 times
Ratio of Placement Price to pro forma unaudited net operating cash flow per
Share of our Group for FY2014 based on our Companys post-Placement
share capital of 160,320,000 Shares, assuming the Service Agreements
have been in place since 1 January 2014
113.64 times
Market Capitalisation
Market capitalisation based on the Placement Price and our Companys
post-Placement share capital of 160,320,000 Shares
S$40.08 million
Notes:
(1)
The pro forma unaudited EPS and pro forma unaudited PER of our Group for the trailing 12-month period ended 30
June 2015 are based on unaudited management figures derived arithmetically from the earnings from the
abovementioned period and provided for illustrative purposes only.
(2)
Net operating cash flow refers to pro forma net cash provided by operating activities.
36
RISK FACTORS
Prospective investors should carefully consider and evaluate each of the following considerations
and all the other information set forth in this Offer Document (including the financial statements
and the notes thereto) before deciding to invest in our Shares. Some of the following
considerations relate principally to the industry in which we operate and our business in general.
Other considerations relate principally to general economic, political and regulatory conditions,
the securities markets and ownership of our Shares, including possible future dilution in the value
of our Shares. These are not the only risks we face. Some risks are not yet known to us and there
may be others which we currently believe are not material but may subsequently turn out to be so.
Factors that affect the price of our Shares may change, and the following should not be construed
as a comprehensive listing of all the risk factors. Prospective investors are advised to apprise
themselves of all factors involving the risks of investing in our Shares from their professional
advisers before making any decision to invest in our Shares.
This Offer Document also contains forward-looking statements having direct and/or indirect
implications on our future performance. Our actual results could differ materially from those
anticipated in these forward-looking statements as a result of certain factors, including the risks
and uncertainties faced by us described below and elsewhere in this Offer Document including in
the sections titled Managements Discussion and Analysis of Results of Operations and Financial
Position of our Group and Managements Discussion and Analysis of Results of Operations and
Financial Position of our Pro Forma Group of this Offer Document.
RISKS RELATING TO OUR BUSINESS AND THE INDUSTRY
Our revenue and profitability may be unpredictable due to the project nature of our
business
Our Groups operational results have fluctuated historically and may fluctuate in the future
depending on factors, including but not limited to, the size, timing and profitability of significant
engagements undertaken by our subsidiaries, number of recurring engagements, accuracy of
estimates of resources and time required to complete ongoing engagements, or changes in the
variety of services provided to our clients.
We provide our services to a diverse client base on a project basis with each engagement varying
in scope, size and complexity. As such, the terms and conditions of each engagement, including
the payment schedule, are often negotiated and determined on a project-by-project basis. In
relation to our Tax Advisory and Business Consultancy businesses, fees may be payable based
on milestones agreed with our clients. If the requisite milestones are not met, which may be due
to reasons out of our Groups control, our Group would not be entitled to the portion of the fees
derived from such milestone payments, even if a substantial amount of time and resources have
been expended in rendering the services. In the event that a large number of our engagements
are not completed, our revenue and profitability would be unpredictable and will be adversely
affected.
While we may collect a mobilisation fee which amounts up to approximately 30% of our Groups
revenue for the financial year ended 31 December 2014 prior to commencing work, followed by
certain fees received when the requisite milestones are met, the remaining portion of our fees may
be collected only after the final delivery of our services. Hence, we are exposed to the risk of bad
debts should our clients face financial difficulties or if they decline, neglect or fail to fulfil their
payment obligations to us. In the event that we are unable to collect payments due to us from our
clients, we will have to provide for impairment loss on our receivables or incur write-offs of debts,
all of which will have an adverse effect on our business, results of operations and prospects.
37
RISK FACTORS
While we have established long-term working relationships with our clients, we generally do not
enter into long term contracts for our services. We have to continuously and consistently secure
new clients and/or mandates. If we are unable to secure new mandates of a similar contract value,
size or margins to existing ones and/or our secured mandates are delayed or prematurely
terminated because of factors such as changes in the circumstances of the transaction or the
market conditions, this may adversely affect our business, financial performance and financial
condition.
In addition, a high percentage of our operating expenses, particularly for personnel and facilities,
are fixed in advance of any particular financial year. Unanticipated variations in the number and
timing of our projects, any delay or premature termination of any secured mandates without
adequate compensation will result in a material adverse effect on our business, financial condition
and results of operations.
We may be affected by any changes in the general economic, regulatory, political and social
conditions and developments in Malaysia and globally
As at the Latest Practicable Date, our business operations are focused in Malaysia. Our Group
anticipates that the provision of our Tax Advisory, Business Consultancy, EMS Application and
Business Support services to the Malaysian market will continue to represent a significant portion
of the total revenue of our Group in the near future. Our Group is also exposed to economic,
regulatory, political and social conditions globally due to the international nature of our key clients.
As such, our business may be materially and adversely affected by developments in Malaysia and
globally in relation to gross domestic product growth, interest rates, availability of credit,
unemployment rates and government policies and regulations. We have no control over such
conditions and developments and there is no assurance that such conditions and developments
will not occur and adversely affect our business operations.
Given the uncertainties of the future economic outlook, there is no assurance that we will be able
to maintain or continue the rapid growth of our business, or that we will be able to react promptly
to any change in economic conditions. In the event that we fail to react promptly to the changing
economic conditions, our performance and profitability could be adversely affected. There is also
no assurance that the factors which have contributed to the success of our Group during the past
few years will continue into the future. Our financial performance, future plans and business
operations may be adversely affected if these conditions deteriorate in the future.
We are subject to relevant legislation and regulations
Our subsidiaries and professionals are required to maintain various professional licences and
registrations to operate our businesses. The relevant regulatory authorities determine the criteria
that must be met before they grant or renew licences which are essential for our business and
operations. For instance, the financial condition of our Tax Advisory business would be adversely
affected if the relevant executives are not able to renew their tax agent authorisation under
Section 153(3) of the Malaysia Income Tax Act or Section 170(1) of the Malaysia GST Act. Further,
if we are unable to renew our certification of registration as a consultancy or supplier firm with the
Malaysian Ministry of Finance, then we would not be able to tender for certain Government
contracts and this may negatively impact our business, results of operations, financial condition
and prospects. As at the Latest Practicable Date, to the best of our Directors knowledge, our
Group has obtained all the necessary licences and registrations for our business and operations.
While there have been no previous instances of failure to obtain licence or registration renewals,
there is no assurance that our licences or registrations will be renewed upon expiry.
38
RISK FACTORS
Our subsidiaries, Columbus Softnex and PTA Global Business Services, also enjoy MSC Malaysia
status. In the event that we no longer comply with the requirements, we would not be able to enjoy
income tax exemption for the relevant periods.
Furthermore, existing legislation and regulations are subject to changes which may require our
Group to apply for new licences and permits, and there is no assurance that we will be able to
obtain these new licences and permits. Failure to renew or obtain such licences and permits may
have an adverse impact on our operations and financial performance. If more restrictions and/or
additional compliance requirements are imposed by the regulatory authorities on our Group, our
conduct of business may be restricted, we may face higher operating costs and our financial
performance may be adversely affected.
We may be subject to potential liability from negligence or other legal claims
If our Group fails to meet the expectations of our clients in delivering quality professional services,
our clients may commence legal proceedings against us for alleged gross negligence, wilful
misconduct, non-performance or delay in the delivery of services on our part. In the event that
such legal proceedings are not concluded in our favour and we are made liable for damages and
have to provide compensation, incur legal costs, or we accept settlement terms that are
unfavourable to us, our financial performance and financial position will be adversely affected. We
may also have to pay certain clients liquidated and ascertained damages if we fail to meet our
obligations.
While our liability under certain letters of engagements may be limited to the charges paid to us
for our services rendered, to the extent that such clauses are unenforceable or our clients demand
the elimination of the limitation of liability provisions, we may be liable for large sums of civil
penalties which may adversely affect the financial conditions of our Group.
Further, we have also entered into certain letters of engagement which provide that we have to
indemnify and hold harmless our clients against, among others, all costs, claims, damages,
losses, expenses, demands, causes of action and proceedings of whatsoever nature arising from
or contributed to by any act, omission, breach, non-observance, non-performance or negligence
by our subsidiaries or our employees. As such, we may have to bear civil penalties which may
adversely affect the business, financial condition and operations of our Group. In the event that
we are found to have, among others, breached our terms of engagement, or are found to be
negligent, we may have to provide such indemnities which may also tarnish our reputation and
goodwill with our clients.
Our subsidiaries, namely, Taxand Malaysia, Columbus Advisory and Columbus Softnex have
taken out professional indemnity insurance, pursuant to the relevant regulatory and/or contractual
requirements to reduce our exposure to the financial consequences arising from professional
negligence claims. However, such professional indemnity insurance may not be adequate to cover
claims that our clients may bring against our Group. As a result, we may have to bear the costs
of any uninsured risk or uninsured amount, which can have a material and adverse effect on our
business, results of operations, financial condition and prospects.
Our insurance coverage may not be adequate
Apart from professional indemnity insurance, we have also taken up insurance policies for risks
such as group health plan insurance policies and special all-risk policies on our office equipment.
While our Directors believe we have sufficient insurance coverage in accordance with industry
39
RISK FACTORS
standards and business practices, we cannot assure you that our existing insurance coverage will
be sufficient to indemnify us against all such losses. We may also be required to increase our
insurance coverage which may result in increased costs for our Group.
There are also certain types of risks that are not covered by our insurance policies because they
are either uninsurable or not economically insurable, including acts of war and acts of terrorism.
If such events were to occur, we may have to bear the costs of any uninsured risk or uninsured
amount, which can have a material and adverse effect on our business, results of operations,
financial condition and prospects.
We are dependent on certain key personnel and professional staff for our continued growth
Our subsidiaries success has been largely attributable to the contributions and expertise of our
Executive Chairman, Dr. Veerinderjeet Singh, our Finance Director, Dato Peter Tang, and our
Executive Director, Mr. Ranjit Singh, who collectively have more than 95 years of experience in the
professional services industry. They are responsible for formulating and implementing our growth,
corporate development and overall business strategies. They also hold the requisite professional
qualifications in order for our Group to carry out our Tax Advisory and Business Support
businesses. We currently do not maintain any key man insurance. Any loss of the services of any
of our key personnel without a suitable and timely replacement could materially and adversely
affect our business, results of operations and financial condition.
In addition, we are also dependent on our Executive Officers and our subsidiaries managing
directors who have had extensive experience in our industry. They play a key role in marketing
activities, performing our Groups services and providing our clients with timely, cost effective and
quality professional services. They are also responsible for managing certain of our specialised
services such as the EMS Application. Further, the market for management-level executives and
high quality professionals is very competitive and we may experience difficulties in hiring or
retaining executives or professional staff with appropriate qualifications and expertise at the
current remuneration provided. Any increase in competition for executives or high quality
professionals may increase our labour costs. Consequently, if we are not able to pass on the
increase in labour costs to our clients, our financial performance will be adversely affected. The
supply of professionals may also be subject to rules and laws imposed by the authorities. In the
event that there is a shortage of qualified professionals, our operations and profitability may be
adversely affected.
We may be dependent on the services of our sub-contractors
We may engage sub-contractors to provide services such as project management, document
editing, legal advice and providing new application software programs, where we require their
specific and additional expertise to complement our services. These sub-contractors are selected
based on, inter alia, their competitive pricing and past performance. Generally, we are also
entitled to deduct a certain retention sum to be held by us until we receive satisfactory fulfilment
of their work. However, we cannot ensure that the services rendered by these sub-contractors will
be satisfactory, that they will meet our requirements or that they will deliver in a timely manner. In
the event of any loss or damage which arises from the default of the sub-contractors, we may
nevertheless be liable for our sub-contractors default. Thus, these sub-contractors inability to
carry out their work may cause delays in the completion of our engagements, resulting in
additional costs to us or exposing us to the risk of liquidated damages.
40
RISK FACTORS
We may be liable for past non-compliance of statutory provisions in relation to stamping of
service agreements
Effective 1 January 2009, the MSA provides that service agreements are subject to stamp duties
under Item 22 of the First Schedule of the MSA, and such stamp duties, unless commercially
agreed otherwise, shall be paid by the party obliged to make payment for services rendered.
Section 63(1)(b) of the MSA further provides that any person who, having drawn, made, executed
or signed, otherwise than as a witness, any instrument whatsoever chargeable with duty without
the same being duly stamped, fails, without lawful exercise, to procure the due stamping thereof
within the time within which such instrument may be stamped without penalty under the MSA, shall
be liable to a fine not exceeding RM1,500. Since January 2009, Columbus Advisory has received
services through various sub-contractor agreements, which have not been stamped and may, as
such, be liable to fines of up to approximately RM50,000, in aggregate, under Section 63(1)(b) of
the MSA. The failure to stamp the relevant agreements does not affect the validity or the binding
nature of the agreements as contracts between parties under Malaysia law though an agreement
may not be adduced as evidence in court proceedings until payment of the unpaid duty and any
penalty for late stamping is made.
Following from the above, pursuant to a deed of indemnity dated 2 October 2015, our Executive
Director, Mr. Ranjit Singh, shall indemnify our Group against, among others, any stamp duty
penalties or fines which may be imposed by the Malaysian Inland Revenue Board in relation to the
abovementioned sub-contractor agreements. Please refer to the section titled General
Information on our Group Government Regulations Malaysian Stamp Duty Act 1949 for further
details of the relevant processes and procedures implemented by our Company in relation to
these non-compliances.
We may be affected by any adverse impact on our reputation and goodwill
As a professional services firm, our Groups ability to secure new engagements depends heavily
upon the reputation of our Group, Directors, Executive Officers or Controlling Shareholders, and
the individual reputation of our professional staff. Negative publicity associated with our Group or
that of our professional staff, including not meeting clients expectations or misconduct by our
professional staff could result in our clients losing confidence in our services, and this could
negatively affect our business relationships with them and deter them from referring new business
opportunities to us.
Furthermore, negative publicity or announcements relating to any of our Directors, Executive
Officers or Controlling Shareholders, whether or not it is justified, may also adversely affect the
market perception of our Group or the performance of the price of our Shares. For instance, such
negative publicity may arise from unsuccessful attempts in joint ventures, acquisitions or
take-overs, or involvement in insolvency proceedings.
Our operations may be adversely affected by breakdowns in our information technology
infrastructure
We rely on our information technology infrastructure to develop and maintain our EMS Application
software, implement our Groups internal control systems as well as manage our business
operations. Our information technology infrastructure could temporarily shut down if there are
unexpected attacks, emergencies or contingencies such as a computer virus attack, natural
disasters, a significant power outage covering multiple cities or a terrorist attack. While we have
not experienced any incidents of system disruption or failure that resulted in an adverse impact
to our Group, there is no assurance that this will not occur in the future. Although we have devised
and implemented a business continuity plan and data recovery plan, including multiple back-ups,
41
RISK FACTORS
any disruption or failure to our information technology infrastructure could hinder our ability to
render quality professional services, reduce client satisfaction, result in our payment of
indemnities and/or adversely affect our reputation, operations and prospects, which would have
an adverse effect on our Groups financial condition and results of operations.
We are exposed to the risk of unauthorised use and disclosure of our clients information
In the process of rendering our professional services, we would have to handle, store and manage
private and confidential information relating to our clients finances, organisational structure, and
details of proposed transactions which may be market-sensitive. We are also required to comply
with the requirements under the Personal Data Protection Act 2010. As such, we may become
subject to civil claims by our clients or criminal investigations by appropriate authorities if our
clients proprietary information is disclosed (whether or not intentionally). A compromise of our
security or a perceived compromise of our security could result in costly litigation and potential
liability for our Group as well as generate negative publicity which may cause us to lose clients
and business.
In the event that our Group or our professional staff use such insider information, this may also
be a violation of securities laws and regulations which may result in civil and criminal penalties
that would adversely affect our Groups reputation.
Our Group does not have a long established operating history and we may face
uncertainties associated with the expansion of our business
While our subsidiaries have a track record of providing specialised professional services, our
Group was formed pursuant to the Restructuring Exercise. Thus, we do not have a long
established operating history as a Group, making it difficult for investors to assess our Groups
future performance.
In addition, we intend to expand our businesses to new geographical areas both within and
outside of Malaysia through, inter alia, acquisitions, joint ventures and/or strategic alliances which
we believe will complement our current and future businesses and contribute to our growth.
Details of our future plans are discussed under the section titled General Information on our
Group Business Strategies and Future Plans of this Offer Document.
Implementation of such future plans may require substantial capital expenditure and financial
resources and may involve a number of risks, including but not limited to, the incurrence of
working capital requirements and exposure of our business to unforeseen liabilities and risks
associated with entering into new markets or new businesses. While it is expected that these
expansion plans will lead to increased revenue and enhance our Groups profit, there is no
assurance that these plans will be successfully implemented. Our Group may also face difficulties
assimilating the management, operations, services and personnel from different cultural work
environments, and result in the possible diversion of management attention from its present
business concerns. The successful implementation of our growth strategies depends on our ability
to identify suitable directors and the successful integration of their operations with ours. There is
no assurance that we will expand our operations overseas or explore acquisitions, joint ventures
and/or strategic alliances that are complementary to our businesses. In expanding to new
geographical regions, we would also have to comply with the requisite laws and regulations
governing business entities in those jurisdictions. This may result in increased compliance costs
for our Group. We would also be further adversely affected by changes in and uncertainty
surrounding governmental policies, in particular with respect to business laws and regulations,
42
RISK FACTORS
licences and permits, taxation, inflation, interest rates, currency fluctuations, price and wage
controls, exchange control regulations, labour laws and expropriation in these new geographical
areas.
We may not be able to compete successfully in our industry
We compete with multidisciplinary professional service networks of various sizes providing similar
services in our industry. Our indirect competitors include both law and accounting firms and
companies providing services in the areas of tax advisory, business consultancy, and business
support services. Our Group generally competes with our competitors on providing, among others,
quality service to clients, competitive pricing and innovative solutions.
Despite the high barriers to entry into the professional services industry, there is no assurance that
our competitors or potential competitors would not be in a better position to expand their market
share, through their, inter alia, longer operating history, larger client base, wider range of services,
greater access to financial, technological and marketing resources. Our competitors may also be
able to replicate and provide more effective enterprise management systems or other similar risk
management databases such as our EMS Application. If we are unable to compete effectively with
our competitors, we may not be able to maintain, and may lose our market share, and our financial
condition, and results of operations will be adversely affected.
Our subsidiary, Taxand Malaysia, is a member of Taxand and has been operating under the
Taxand brand name
Our subsidiary, Taxand Malaysia, is a member of Taxand. Please refer to the section titled
General Information on our Group Intellectual Property for more information.
Although we are able to utilise the Taxand brand name through the Taxand Alliance Agreement
and our use of the Taxand brand name has not been infringed or challenged since Taxand
Malaysias incorporation, there can be no assurance that the intellectual property rights relating
to the brands and trademarks used by us, through the Taxand Alliance Agreement, will not be
infringed or that ownership of such brands and trademarks will not be challenged by third parties
in future. Therefore, we may be exposed to legal proceedings or arbitrations brought against us
by such third party in respect of our use of the brands and trademarks. These legal proceedings
may result in monetary losses and may prevent us from further using such brands and trademarks.
In such an event, our business and financial performance may be negatively affected.
In addition, if our Group or member firms of Taxand are unable to maintain the image of the
Taxand brand names and quality standards associated with the Taxand brand names which
negatively affects the reputation of the brand, this may have an adverse impact on our business
and financial performance. In addition, any unauthorised use of the brands and trademarks or
variants thereof by third parties may also harm our reputation and consequently our business,
profitability and financial performance.
We may be affected by terrorist attacks, natural disasters, outbreaks of communicable
diseases and other events beyond our control
Terrorist attacks, natural disasters, outbreaks of communicable diseases and other events beyond
our control may (a) directly have an adverse effect on our Groups results of the operations or (b)
indirectly have an adverse effect on our Groups results of operations by causing an economic
downturn in Malaysia and globally. Although such acts of God have not materially affected our
43
RISK FACTORS
Group in the past, the consequences of any such terrorist attacks, natural disasters, outbreaks of
communicable diseases or other events beyond our control are unpredictable and unforeseeable,
and may have an adverse effect on our business operations and financial position.
RISKS RELATING TO AN INVESTMENT IN OUR SHARES
We are a Labuan incorporated company and the rights and protection accorded to our
Shareholders may be different from those applicable to shareholders of a Singapore
incorporated company
We are incorporated in Labuan as a company limited by shares under the Labuan Companies Act.
The Singapore Companies Act may provide shareholders of Singapore incorporated companies
rights and protection of which there may be no corresponding or similar provisions under Labuan
Companies Act. As such, if you invest in our Shares, you may or may not be accorded the same
level of Shareholders rights and protection that a shareholder of a Singapore incorporated
company may be accorded under the Singapore Companies Act. Please see the section titled
Appendix D Comparison between Singapore Companies Law and Labuan Companies Law of
this Offer Document for a comparison of companies law between Singapore and Labuan, and the
section titled Appendix G Comparison between our Articles of Association and Appendix 4C of
the Catalist Rules of this Offer Document for a comparison of our Articles of Association and the
requirements pursuant to Appendix 4C of the Catalist Rules, for more details.
Each of the summaries and explanatory statements is not intended to be and does not constitute
legal advice and any person wishing to have advice on the differences between the Labuan
Companies Act and the Singapore Companies Act and/or the laws of any jurisdiction with which
he is not familiar is recommended to seek independent legal advice.
Exchange rate fluctuations may adversely affect the value of our Companys dividends
Dividends, if any, in respect of our Shares will be declared in RM and converted by our Company
into S$ for those investors whose Shares are held through CDP. Please refer to the section titled
Dividend Policy of this Offer Document for more details. Fluctuations in the exchange rate
between the S$ and the RM will affect, among others, the S$ value of our Companys dividends,
if any, declared in RM and paid in S$.
As a significant portion of our operations and assets are located outside Singapore,
investors may find it difficult to enforce a Singapore judgement against our Group or
management
A significant portion of our Groups operations and assets are located outside Singapore.
Accordingly, Shareholders may face difficulties in effecting service of process in Singapore if they
intend to make a claim against our Group, or to carry out the enforcement of a Singapore
judgement against the assets of our Group.
Investments in securities quoted on Catalist involve a higher degree of risk and can be less
liquid than shares quoted on the Main Board of the SGX-ST
An application has been made for our Shares to be listed for quotation on Catalist, a listing
platform designed primarily for fast-growing and emerging or smaller companies to which a higher
investment risk tends to be attached as compared to larger or more established companies. An
investment in shares quoted on Catalist may carry a higher risk than an investment in shares
quoted on the Main Board of the SGX-ST.
44
RISK FACTORS
An active trading market for our Shares may not develop and could affect the trading price
of our Shares
Prior to the Placement, there has been no public market for our Shares. Although an application
has been made to the SGX-ST for the listing and quotation of our Shares on Catalist, there can
be no assurance that there will be a liquid public market for our Shares after the Placement. If an
active public market for our Shares does not develop after the Placement, the market price and
liquidity of our Shares may be adversely affected.
The rules of the Listing Manual require that companies applying for listing of their equity securities
on Catalist meet certain minimum shareholding spread and distribution requirements. While we
will need to meet these requirements in order to list our Shares on Catalist, these requirements
are only minimum requirements and our shareholding spread and distribution may not
substantially exceed these limits or may even fall below these limits after the Placement. In the
case where the percentage of our post-Placement share capital held by public shareholders is
less than 10.0%, the SGX-ST may suspend trading of our Shares. As a result, liquidity of our
Shares can be materially curtailed and there may be no or limited trading in our Shares, and you
may not be able to acquire Shares or sell your Shares in our Company, either at a favourable price
or at all. In addition, if shares, such as our Shares, have only limited liquidity, the price of such
shares can fluctuate significantly as a result of only one or a small number of trades in these
shares.
Our share price may fluctuate significantly in future and you may lose all or part of your
investment, and litigation may be brought against us
There is no assurance that the market price for our Shares will not decline below the Placement
Price. The Placement Price was determined after consultation between our Company and the
Sponsor, Issue Manager and Placement Agent after taking into consideration, among others,
market conditions and estimated market demand for our Shares. The Placement Price may not
necessarily be indicative of the market price for our Shares after the completion of the Placement.
Investors may not be able to sell their Shares at or above the Placement Price. The prices at which
our Shares will trade after the Placement may fluctuate significantly and rapidly as a result of,
among others, the following factors, some of which are beyond our control:
(a)
(b)
perceived prospects and future plans for our business and the general outlook of our
industry;
(c)
(d)
(e)
the valuation of publicly-traded companies that are engaged in business activities similar to
ours;
(f)
(g)
(h)
involvement in litigation;
45
RISK FACTORS
(i)
(j)
discrepancies between our actual operating results and those expected by investors and
securities analysts.
The stock markets have from time to time experienced significant price and volume fluctuations
that have affected the market prices of securities. These fluctuations often have been unrelated
or disproportionate to the operating performance of publicly-traded companies. In the past,
following periods of volatility in the market price of a particular companys securities, an investor
may lose all or part of his investment and litigation has sometimes been brought against that
company. If similar litigation is instituted against us, it could result in substantial costs and divert
managements attention and resources from our core business.
Investors in our Shares would face immediate and substantial dilution in the NTA per Share
and may experience future dilution
The Placement Price of S$0.25 per Share is substantially higher than our Groups pro forma NTA
per Share as at 30 June 2015 of approximately 7.09 cents based on the post-Placement share
capital and after adjusting for the issue of the PPCF Shares and the estimated net proceeds due
to our Company from the Placement. If we were liquidated immediately following this Placement,
each investor subscribing for this Placement would receive less than the price they paid for their
Shares. Please refer to the section titled Dilution of this Offer Document for more information.
In addition, we may issue Performance Shares or Option Shares under our Performance Share
Plan or Share Option Scheme. To the extent that such Performance Shares or Option Shares are
issued, there may be further dilution to investors participating in the Placement. Please refer to the
sections titled The Axcelasia Performance Share Plan and The Axcelasia Employee Share
Option Scheme of this Offer Document for more information.
Future issuance of Shares by us and sale of Shares by our existing Shareholders may
adversely affect the price of our Shares
In the event we issue or our Shareholders sell substantial amounts of our Shares in the public
market following this Placement, the price of our Shares may be adversely affected. Such issues
or sales may also make it difficult for us to issue new Shares and raise the necessary funds in the
future at a time and price we deem appropriate.
Except as otherwise described in the section titled Shareholders Moratorium of this Offer
Document, there will be no restriction on the ability of our Shareholders to sell their Shares either
on Catalist or otherwise.
We may require additional funding in the form of equity or debt for our future growth which
will cause dilution in Shareholders equity interest
We may pursue opportunities to grow our business through joint ventures, strategic alliance,
acquisitions or investment opportunities, following the Placement. However, there can be no
assurance that we will be able to obtain additional funding on terms that are acceptable to us or
at all. If we are unable to do so, our future plans and growth may be adversely affected.
46
RISK FACTORS
An issue of Shares or other securities to raise funds will dilute Shareholders equity interests and
may, in the case of a rights issue, require additional investments by Shareholders. Further, an
issue of Shares below the then prevailing market price will also affect the value of Shares then
held by investors. Dilution in Shareholders equity interests may occur even if the issue of Shares
is at a premium to the market price.
In addition, any debt funding may restrict our freedom to operate our business as it may have
conditions that:
(a)
limit our ability to pay dividends or require us to seek consents for the payment of dividends;
(b)
(c)
require us to dedicate a portion of our cash flow from operations to repayments of our debt,
thereby reducing the availability of our cash flow for capital expenditures, working capital and
other general corporate purposes; and
(d)
limit our flexibility in planning for, or reacting to, changes in our business and our industry.
The current disruptions, volatility or uncertainty of the credit markets could limit our ability to
borrow funds or cause our borrowings to be more expensive in future. As such, we may be forced
to pay unattractive interest rates, thereby increasing our interest expense, decreasing our
profitability and reducing our financial flexibility if we take on debt financing.
Investors may not be able to participate in future issues or certain other equity issues of
our Shares
In the event that we issue new Shares, we will be under no obligation to offer those Shares to our
existing Shareholders at the time of issue, except where we elect to conduct a rights issue.
However, in electing to conduct a rights issue or certain other equity issues, we will have the
discretion and may also be subject to certain regulations as to the procedures to be followed in
making such rights available to Shareholders or in disposing of such rights for the benefit of such
Shareholders and making the net proceeds available to them. In addition, we may not offer such
rights to our existing Shareholders having an address in jurisdictions outside of Singapore.
Accordingly, certain Shareholders may be unable to participate in future equity offerings by us and
may experience dilution in their shareholdings as a result.
Certain transactions may dilute the ownership of holders of our Shares
As a result of adjustments from rights offerings, certain issuances of new Shares and certain other
actions we may take to modify our capital structure, Shareholders may experience a dilution in
their ownership of our Shares. There can be no assurance that we will not take any of the
foregoing actions, and such actions in the future may adversely affect the market price of our
Shares.
Control by our Substantial Shareholders of our share capital after the Placement may limit
your ability to influence the outcome of decisions requiring the approval of Shareholders
After the completion of the Placement, Dr. Veerinderjeet Singh, Dato Peter Tang, and Mr. Ranjit
Singh, will hold in aggregate approximately 57.45% of our issued share capital of our Company.
As a result, the abovementioned Substantial Shareholders will be able to significantly influence
47
RISK FACTORS
our corporate actions such as mergers or takeover attempts in a manner which may not be in line
with the interests of our public Shareholders. They will also have veto power in relation to any
shareholders action or approval requiring a majority vote except in situations where they are
required by the Catalist Rules, the SGX-ST or undertakings given by them and their Associates
to abstain from voting. Such concentration of ownership may also have the effect of delaying,
preventing or deterring a change in control of our Group which may not benefit our Shareholders.
We may not be able to pay dividends in the future
Our ability to declare dividends to our Shareholders in the future will be contingent on our future
financial performance and distributable reserves of our Company. This is in turn dependent on our
ability to implement our future plans, and on regulatory, competitive, technical and other factors
such as general economic conditions, demand for and selling prices of our services and other
factors exclusive to the professional services industry. Any of these factors could have a material
adverse effect on our business, financial position and results of operations, and hence there is no
assurance that we will be able to pay dividends to our Shareholders after the completion of the
Placement.
Further, in the event that we are required to enter into any loan arrangements with any financial
institutions, covenants in the loan agreements may also limit when and how much dividends we
can declare and pay out.
Singapore take-over laws contain provisions, which may vary from those in other
jurisdictions, which could adversely affect the market price of the Shares
The Take-Over Code contains certain provisions that may possibly delay, deter or prevent a future
take-over or change in control. Under the Take-Over Code, except with the consent of the
Securities Industry Council of Singapore, any person acquiring an interest, whether by a series of
transactions over a period of time or not, either on his own or together with parties acting in
concert with him, in 30.0% or more of the voting Shares, is required to extend a take-over offer
for the remaining voting Shares in accordance with the Take-Over Code. Except with the consent
of the Securities Industry Council of Singapore, such a take-over offer is also required to be made
if a person holding between 30.0% and 50.0% (both inclusive) of the voting Shares, either on his
own or together with parties acting in concert with him, acquires additional voting Shares
representing more than 1.0% of the voting Shares in any six-month period. While the Take-Over
Code seeks to ensure an equality of treatment among Shareholders, its provisions could
substantially impede the ability of the Shareholders to benefit from a change of control and, as a
result, may adversely affect the market price of the Shares and the ability to realise any benefits
from a potential change of control.
48
Amount
(S$000)
Estimated amount
allocated for each
dollar of the gross
proceeds raised by
our Company
(as a % of the gross
proceeds raised
by our Company)
6,000
67.57
500
5.63
Working capital
1,080
12.16
1,300
14.64
Total
8,880
100.00
Use of proceeds
Expand our business operations in Malaysia
and the ASEAN region and enhance our range
of professional services
Enhance our Groups office and support
infrastructure
Further details of our use of proceeds may be found in the section titled General Information on
our Group Business Strategies and Future Plans of this Offer Document.
The abovementioned represents the best estimate of our allocation of the net proceeds due to our
Company from the Placement based on our current plans and estimates regarding our anticipated
expenditures. Our actual expenditures may vary from these estimates and we may find it
necessary or advisable to reallocate the proceeds within the categories described above or to use
portions of the proceeds for other purposes. In the event we decide to reallocate such proceeds
for other purposes, we will publicly announce our intention to do so through a SGXNET
announcement on the internet at the SGX-ST website, http://www.sgx.com. In addition, we will
make periodic announcements on the use of the proceeds from the Placement as and when the
proceeds from the Placement are materially disbursed, and provide a status report on the use of
the proceeds from the Placement in our annual reports.
49
Estimated
Amount
(S$000)
(2)
Miscellaneous expenses
Total
Estimated amount
allocated for each
dollar of the gross
proceeds raised by
our Company
(as a % of the gross
proceeds raised
by our Company)
40
0.45
810
9.12
311
3.50
139
1.57
1,300
14.64
Notes:
(1)
These refer to the cash expenses payable by us in connection with the Placement and excludes the management
fee of S$450,000, which is part of the fee payable to the Sponsor and Issue Manager pursuant to the Management
Agreement which will be satisfied in full by the issue and allotment of 1,800,000 PPCF Shares at the Placement
Price. Please refer to the section titled Shareholders of this Offer Document for more details.
(2)
The amount of placement commission per Placement Share, agreed upon between the Placement Agent and our Company
is 3.5% of the Placement Price payable for each Placement Share. Please refer to the section titled General and Statutory
Information Management and Placement Arrangements of this Offer Document for more details.
Purchasers and/or subscribers of the Placement Shares may be required to pay brokerage or
selling commission of up to 1.0% of the Placement Price (and the prevailing GST thereon, if
applicable) to the Placement Agent or any sub-placement agent that may be appointed by the
Placement Agent.
50
DIVIDEND POLICY
Our Company was incorporated on 21 August 2015 and has not distributed any cash dividend on
our Shares since incorporation. Our subsidiaries have, in aggregate, declared dividends of
RM0.17 million, RM0.25 million, and RM2.95 million respectively in FY2012, FY2013, and
FY2014. As at the Latest Practicable Date, our subsidiaries have paid up these declared
dividends. No dividends were declared by our subsidiaries in respect of the period from 1 January
2015 to the Latest Practicable Date.
Our Directors intend to recommend and distribute dividends of not less than 50.0% of our profit
after tax for FY2016 and FY2017 (the Proposed Dividends) as we wish to reward Shareholders
for participating in our Groups growth. However, investors should note that all the foregoing
statements including the statement on the Proposed Dividends are merely statements of our
present intention and shall not constitute legally binding statements in respect of our future
dividends which may be subject to modification (including reduction or non-declaration thereof) in
our Directors sole and absolute discretion.
While our Directors intend to recommend and distribute the Proposed Dividends, we currently do
not have a fixed dividend policy. The form, frequency and amount of future dividends on our
Shares that our Directors may recommend or declare in respect of any particular financial year or
period will be subject to the factors outlined below as well as any other factors deemed relevant
by our Directors:
(a)
(b)
(c)
(d)
(e)
The amount of dividends declared and paid by us in the past should not be taken as an indication
of the dividends payable in the future. No inference shall or can be made from any of the foregoing
statements as to our actual future profitability or ability to pay dividends in any of the periods
discussed. There can be no assurance that dividends will be paid in the future or of the amount
or timing of any dividends that will be paid in the future.
We may declare an annual dividend subject to the approval of our Shareholders in a general
meeting but the amount of such dividend shall not exceed the amount recommended by our
Directors. Our Directors may also declare an interim dividend without the approval of our
Shareholders. Our Company may pay dividends to our Shareholders only out of our profits
pursuant to Section 140 of the Labuan Companies Act.
Our subsidiaries and our Company will declare and pay cash dividends to our Company and our
Shareholders, respectively, if any in RM. Depositors who hold Shares through CDP will receive
dividends from our Company in S$.
51
DIVIDEND POLICY
All dividends are paid pro rata among the Shareholders in proportion to the amount paid up on
each Shareholders Shares, unless the rights attached to an issue of any Shares provides
otherwise. Notwithstanding the foregoing, the payment by our Company to CDP of any dividend
payable to a Shareholder whose name is entered in the Depository Register shall, to the extent
of payment made to CDP, discharge our Company from any liability to that Shareholder in respect
of that payment.
Information relating to taxes payable on dividends is set out in the section titled Taxation of this
Offer Document.
52
SHARE CAPITAL
Our Company (Company Registration Number: LL12218) was incorporated in Labuan, Malaysia
on 21 August 2015 under the Labuan Companies Act as a company limited by shares under the
name of Axcelasia Inc..
Our issued and paid-up share capital as at the date of incorporation was S$3.00 comprising of
three Shares. As at the date of this Offer Document, our issued and paid-up share capital was
S$2,278,108 comprising 124,800,000 Shares.
Pursuant to the extraordinary general meeting held on 21 October 2015, our Shareholders
approved, inter alia, the following:
(a)
(i) the adoption of the new set of Articles of Association, and (ii) upon completion of the Sale
and Purchase Agreements and the Restructuring Agreement, the sub-division of each one
existing issued share capital of our Company into 123 ordinary shares in the capital of the
Company (Sub-division);
(b)
the allotment and issue of the New Shares which are the subject of the Placement and PPCF
Shares to PPCF in part satisfaction of their management fees as Sponsor and Issue
Manager, which when allotted, issued and fully paid, will rank pari passu in all respects with
the existing issued Shares;
(c)
the adoption of the Performance Share Plan, details of which are set out in the section titled
The Axcelasia Performance Share Plan of this Offer Document;
(d)
the adoption of the Share Option Scheme, details of which are set out in the section titled
The Axcelasia Share Option Scheme of this Offer Document;
(e)
the authority be given to our Directors to allot and issue Shares upon the grant of Awards
under the Performance Share Plan and the exercise of all Options (including the allotment
of Shares arising from the exercise of the Options to the selected individuals) granted under
the Share Option Scheme;
(f)
the listing and quotation of all the issued Shares (including the New Shares to be allotted and
issued pursuant to the Placement) the Performance Shares and the Option Shares to be
issued (if any) on Catalist;
(g)
(i)
(ii)
(iii) notwithstanding that such authority may have ceased to be in force at the time that
Instruments are to be issued, issue additional Instruments arising from
adjustments made to the number of Instruments previously issued in the event of
rights, bonus or other capitalisation issues,
at any time and upon such terms and conditions and for such purposes and to such
persons as our Directors may in their absolute discretion deem fit,
53
SHARE CAPITAL
(B)
issue Shares in pursuance of any Instrument made or granted by the Directors pursuant
to (g)(A)(ii) and/or (g)(A)(iii) above, while such authority was in force (notwithstanding
that such issue of Shares pursuant to the Instruments may occur after the expiration of
the authority contained in this resolution),
provided that:
(h)
(1)
(2)
(subject to such calculation as may be prescribed by the SGX-ST) for the purpose of
determining the aggregate number of Shares (including Shares to be issued pursuant
to the Instruments) that may be issued under sub-paragraph (1) above, the percentage
of Shares that may be issued shall be based on the total number of issued Shares of
our Company (excluding treasury shares) immediately after the Placement, after
adjusting for: (a) new Shares arising from the conversion or exercise of the Instruments
or any convertible securities, (b) new Shares arising from exercising share options or
vesting of share awards outstanding and subsisting at the time of the passing of this
authority, provided that the options or awards were granted in compliance with the
Catalist Rules, and (c) any subsequent bonus issue, consolidation or sub-division of
Shares;
(3)
in exercising such authority, our Company shall comply with the provisions of the
Catalist Rules for the time being in force (unless such compliance has been waived by
the SGX-ST) and the Articles of Association for the time being of our Company; and
(4)
unless revoked or varied by our Company in a general meeting, such authority shall
continue in force until (i) the conclusion of the next annual general meeting of our
Company or (ii) the date by which the next annual general meeting of our Company is
required by law to be held, whichever is the earlier; and
that without prejudice to the generality of, pursuant and subject to the approval of the general
mandate to issue Shares set out in (g) above, any Director be and is hereby authorised to
issue Shares other than on a pro rata basis to the Shareholders, at a discount not exceeding
10.0% of the weighted average price of the Shares for trades done on the SGX-ST for the
full Market Day on which the placement or subscription agreement is signed (or if not
available, the weighted average price based on the trades done on the preceding Market Day
up to the time the placement or subscription agreement is signed), at any time and upon such
terms and conditions and for such purposes and to such persons as the Directors may in their
absolute discretion deem fit, provided that,
(1)
in exercising such authority so conferred in this paragraph (h), our Company shall
comply with the provisions of the Catalist Rules for the time being in force (unless such
compliance has been waived by the SGX-ST) and the Articles of Association for the time
being of our Company; and
54
SHARE CAPITAL
(2)
unless revoked or varied by our Company in general meeting, the authority so conferred
in this paragraph (h) shall continue in force until the conclusion of the next annual
general meeting of our Company or the date by which the next annual general meeting
of our Company is required by law to be held, whichever is the earlier.
As at the date of this Offer Document, there is only one class of Shares in the capital of our
Company. A summary of the Articles of Association of our Company relating to, among others, the
voting rights and privileges of our Shareholders is set out in the section titled Appendix F
Selected Extracts of our Articles of Association of this Offer Document.
There are no founders, management, deferred or unissued Shares reserved for issuance for any
purpose. The Placement Shares shall have the same interest and voting rights as our existing
issued Shares that were issued prior to this Placement and there are no restrictions to the free
transferability of our Shares.
Save for the Options which may be granted under the Share Option Scheme, no person has, or
has the right to be given by the Administration Committee, an option to subscribe for or purchase
any securities of our Company or any of our subsidiaries. No participant has been identified and/or
granted an Award for any Performance Shares by the Administration Committee pursuant to the
Performance Share Plan.
Upon the allotment and issue of New Shares, the resultant issued and paid-up share capital of our
Company will be increased to S$9,977,308 comprising 160,320,000 Shares.
Details of the changes in the issued and paid-up share capital of our Company since incorporation
and the resultant issued and paid-up share capital immediately after the Placement are set out
below:
Number of
issued Shares
Issued and fully paid-up Shares as at the date of
incorporation of our Company
Issued and fully paid-up Shares pursuant to the Restructuring
Exercise
Issued and
paid-up
share
capital
(S$)
999,997
1,828,105
1,000,000
1,828,108
Sub-division
Issue of PPCF Shares
123,000,000
1,800,000
1,828,108
450,000
124,800,000
35,520,000
2,278,108
7,699,200 (1)
160,320,000
9,977,308
Note:
(1)
This takes into account the capitalisation of listing expenses of approximately S$1.18 million.
55
SHARE CAPITAL
The issued share capital and the shareholders equity of our Company after adjustments to reflect
the Restructuring Exercise, and the issue and allotment of the PPCF Shares and the New Shares
are set forth below. This should be read in conjunction with the Independent and Reporting
Auditors Report on the Audited Combined Financial Statements of Axcelasia Inc. and its
Subsidiary for the Financial Years Ended 31 December 2012, 2013 and 2014, the Independent
and Reporting Auditors Review Report on the Unaudited Combined Financial Statements of
Axcelasia Inc. and its Subsidiaries for the Six-Month Period Ended 30 June 2015 and the
Independent Auditors Assurance Report on the Compilation of Unaudited Pro Forma Financial
Information of Axcelasia Inc. and its Subsidiaries for the Financial Year Ended 31 December 2014
and the Financial Period Ended 30 June 2015 as set out in Appendices A, B and C respectively
of this Offer Document.
As at
Incorporation
After the
Restructuring Exercise,
the Sub-division and
the issue of PPCF Shares
After the
Placement
124,800,000
160,320,000
2,278,108
9,977,308 (1)
2,278,108
(119,200) (2)
9,858,108
Notes:
(1)
This takes into account the capitalisation of listing expenses of approximately S$1.18 million. The remaining share
of the estimated listing expenses of approximately S$0.12 million will be charged directly to the income statement
of our Group.
(2)
Save as disclosed above, there have been no other changes in the share capital of our Company
since the date of its incorporation on 21 August 2015.
Save as set out in this section, the section titled Restructuring Exercise of this Offer Document
and in the following tables, there was no change in the issued/registered share capital or the
number and classes of shares of our Company and/or our subsidiaries within the last three years
preceding the Latest Practicable Date:
Columbus HR
Date of issue
20 January 2015
Number of
Share(s) issued
Subscription Price/
consideration
(RM)
Purpose of
issue
Resultant issued
share capital
(RM)
100,000
100,000
Incorporation
100,000
56
SHARE CAPITAL
PTA Global Business Services
Date of issue
8 April 2015
Number of
Share(s) issued
Subscription Price/
consideration
(RM)
99,998
99,998
Purpose of
issue
Capital
injection
Resultant issued
share capital
(RM)
100,000
Save as disclosed in this section and the section titled Restructuring Exercise of this Offer
Document, no share in or debenture of our Company or our subsidiaries have been issued, or is
proposed to be issued, as fully or partly paid-up for cash, or for a consideration other than cash.
57
SHAREHOLDERS
SHAREHOLDING AND OWNERSHIP STRUCTURE
The respective shareholdings of our Directors, Substantial Shareholders and other Shareholders
immediately before the Placement (as at the date of this Offer Document) and after the Placement
are summarised below:
Before the Placement
Direct Interest
Deemed Interest
Number of
Shares
Number of
Shares
27,367,500
21.93
36,223,500
29.02
3,444,000
Direct Interest
Deemed Interest
Number of
Shares
23,367,500
14.58
80,000
0.05
2.76
32,223,500
20.10
3,444,000
2.15
Number of
Shares
Directors
40,518,660
32.47
36,518,660
22.78
7,723,170
6.19
7,723,170
4.81
7,723,170
6.19
7,723,170
4.81
3,444,000
2.76
3,444,000
2.15
80,000
0.05
10,000
0.01
24,000
0.02
1,800,000
1.44
1,800,000
1.12
47,406,000
29.57
124,800,000 100.00
160,320,000 100.00
Substantial Shareholders
(apart from the Directors)
Other Shareholders
PPCF(5)
Public
Total
Notes:
(1)
As at the date of this Offer Document, Ms. Rajinderpal Kaur, the spouse of our Executive Chairman, Dr.
Veerinderjeet Singh, has indicated her interest to subscribe for 80,000 Placement Shares, representing
approximately 0.05% of the post-Placement share capital of our Company. In the event that Ms. Rajinderpal Kaur
is allotted such number of Placement Shares, Dr. Veerinderjeet Singh will be deemed interested in the Shares held
by Ms. Rajinderpal Kaur.
(2)
Our Finance Director, Dato Peter Tang, is deemed interested in the shares held by his spouse and our Executive
Officer, Datin Chai Seow Lin.
(3)
As at the date of this Offer Document, Ms. Kushwin Kaur a/l Taram Singh, the sister of our Executive Director, Mr.
Ranjit Singh, has indicated her interest to subscribe for 10,000 Placement Shares and, in the event that she is
allotted such number of Placement Shares, she will have approximately 0.01% of the post-Placement share capital
of our Company.
(4)
As at the date of this Offer Document, Ms Lee Pho Yen, the sister of our Executive Officer and our Substantial
Shareholder, Mr. Derek Lee, has indicated her interest to subscribe for 24,000 Placement Shares and, in the event
that Ms. Lee Pho Yen is allotted such number of Placement Shares, she will have approximately 0.02% of the
post-Placement share capital of our Company.
(5)
Pursuant to the Management Agreement and as part of PPCFs management fees as the Sponsor and Issue
Manager, our Company issued and allotted to PPCF 1,800,000 PPCF Shares, representing approximately 1.44% of
the issued share capital of our Company prior to the Placement, at the Placement Price for each Share. After the
completion of the relevant moratorium period as set out in the section titled Shareholders Moratorium of this Offer
Document, PPCF will be disposing its shareholding interests in our Company at its discretion.
58
SHAREHOLDERS
Save as disclosed above, there are no relationships among our Directors, Substantial
Shareholders and Executive Officers.
As at the Latest Practicable Date, our Company has only one class of shares, being our Shares
which are in registered form. There is no restriction on the transfer of fully paid Shares except
where required by law or the Catalist Rules and as described in the section titled Shareholders
Moratorium of this Offer Document.
The Shares held by our Directors and Substantial Shareholders do not carry voting rights that are
different from the Placement Shares.
Our Directors are not aware of any arrangement, the operation of which may, at a subsequent
date, result in a change in control of our Company. There has been no public take-over offer by
a third party in respect of our Shares or by our Company in respect of the shares of another
corporation or units of business trust which has occurred between the date of the incorporation of
our Company to the Latest Practicable Date.
Save as disclosed above, our Company is not directly or indirectly owned or controlled, whether
jointly or severally by any other corporation, government or person.
Save as disclosed above and in the sections titled Share Capital and Restructuring Exercise
of this Offer Document, no shares or debentures were issued or agreed to be issued by our
Company for cash or for a consideration other than cash since the date of incorporation of our
Company and up to the date of lodgement of this Offer Document.
There are no Shares in our Company that are held by or on behalf of our Company or by the
subsidiaries of our Company.
Save as disclosed above and in the section titled Share Capital of this Offer Document, there
were no significant changes in the percentage of ownership of Shares in our Company within the
last three years preceding the Latest Practicable Date.
59
SHAREHOLDERS
VENDORS
The Vendors and the number of Vendor Shares which they will offer pursuant to the Placement are
set out below:
Shares held immediately
before the Placement
Name
Number
of Shares
% of
pre-Placement
share capital
Dr. Veerinderjeet
Singh(1)
27,367,500
21.93
4,000,000
3.21
2.50
23,367,500
14.58
29.02
4,000,000
3.21
2.50
32,223,500
20.10
32.47
4,000,000
3.21
2.50
36,518,660
22.78
40,518,660
% of
% of
% of
Number pre-Placement post-Placement Number post-Placement
of Shares share capital
share capital
of Shares share capital
Note:
(1)
Dr. Veerinderjeet Singh is our Executive Chairman, Dato Peter Tang is our Finance Director and Mr. Ranjit Singh
is our Executive Director. Please refer to the section titled Directors, Executive Officers and Employees Directors
of this Offer Document for further details.
MORATORIUM
Executive Directors
To demonstrate their commitment to our Group, Dr. Veerinderjeet Singh, Dato Peter Tang and
Mr. Ranjit Singh, who collectively hold an aggregate of 92,109,660 Shares representing
approximately 57.45% of the issued and paid-up share capital of our Company immediately after
the Placement, have each undertaken not to, amongst others, sell, contract to sell, realise, assign,
transfer, pledge, grant any option to, dispose of or enter into any agreement that will directly or
indirectly constitute or will be deemed as a disposal of any part of their interests in our Company
for a period of six months commencing from the date of our admission to Catalist (the Initial
Period) and for a period of six months thereafter, not to sell, contract to sell, realise, assign,
transfer, pledge, grant any option to, dispose of or enter into any agreement that will directly or
indirectly constitute or will be deemed as a disposal of any part of their interests in our Company
to below 50.0% of each of their original shareholdings.
Relevant Executive Officers
Our Executive Officers, namely, Mr. Derek Lee, Mr. Kenny Wong and Datin Chai Seow Lin (the
Relevant Executive Officers) who collectively hold an aggregate of 18,890,340 Shares
representing approximately 11.78% of the issued and paid-up share capital of our Company
immediately after the Placement, have each undertaken not to, amongst others, sell, contract to
sell, realise, assign, transfer, pledge, grant any option to, dispose of or enter into any agreement
that will directly or indirectly constitute or will be deemed as a disposal of any part of their interests
in our Company for the Initial Period and for a period of six months thereafter, not to sell, contract
to sell, realise, assign, transfer, pledge, grant any option to, dispose of or enter into any
agreement that will directly or indirectly constitute or will be deemed as a disposal of any part of
their interests in our Company to below 50.0% of each of their original shareholdings.
60
SHAREHOLDERS
PPCF
Pursuant to the Management Agreement and as part of PPCFs management fees as the Sponsor
and Issue Manager, our Company issued and allotted to PPCF 1,800,000 PPCF Shares,
representing approximately 1.44% of the issued and paid-up share capital of our Company
immediately prior to the Placement, at the Placement Price. PPCF has undertaken not to, among
others, sell, contract to sell, realise, assign, transfer, pledge, grant any option to, dispose of or
enter into any agreement that will directly or indirectly constitute or will be deemed as a disposal
of any part of its shareholding interest in our Company immediately after the Placement for a
period of three months commencing from the date of our admission to Catalist. Upon completion
of the aforesaid relevant moratorium period, PPCF will dispose its shareholding interest in our
Company at its own discretion.
61
DILUTION
Dilution is the amount by which the Placement Price paid by the purchasers and/or subscribers of
our Shares in this Placement exceeds our NTA per Share of our Group immediately after the
Placement. Our NTA per Share as at 30 June 2015, after adjusting for the issue of the PPCF
Shares but before adjusting for the estimated net proceeds due to our Company from the
Placement and based on the pre-Placement issued and paid-up share capital of 124,800,000
Shares was 3.04 cents per Share.
Pursuant to the Placement in respect of 35,520,000 New Shares at the Placement Price, our NTA
per Share after adjusting for the issue of PPCF shares and the estimated net proceeds due to our
Company from the Placement and based on the post-Placement issued and paid-up share capital
of 160,320,000 Shares would have been 7.09 cents. This represents an immediate increase in
NTA per Share of 4.05 cents to our existing Shareholders and an immediate dilution in NTA per
Share of 17.91 cents or approximately 71.64% to our new public investors.
The following table illustrates the dilution per Share as at 30 June 2015:
Cents
Placement Price for each Share
25.00
NTA per Share adjusted for the issue of PPCF Shares and based on the
pre-Placement ordinary share capital comprising 124,800,000 Shares
3.04
4.05
NTA per Share after the issue of the New Shares and based on the post-Placement
share capital comprising 160,320,000 Shares
7.09
17.91
71.64
The following table summarises the total number of Shares acquired by and/or issued to our
existing Shareholders since the incorporation of our Company to the date of lodgement of this
Offer Document, the total consideration and the average effective cash cost per Share to them and
to the new public investors who purchase and/or subscribe for the Placement Shares pursuant to
the Placement:
Number of
Shares
Aggregate
consideration
(S$)
Average effective
cash cost
per Share
(cents)
Existing Shareholders
Dr. Veerinderjeet Singh
27,367,500
556,580
2.03
36,223,500
678,899
1.87
40,518,660
383,612
0.95
7,723,170
82,203
1.06
7,723,170
82,203
1.06
3,444,000
44,611
1.30
PPCF(1)
New Shareholders
1,800,000
450,000
25.00
47,520,000
11,880,000
25.00
62
DILUTION
Note:
(1)
Pursuant to the Management Agreement and as part of PPCFs management fees as the Sponsor and Issue
Manager, our Company issued and allotted to PPCF 1,800,000 PPCF Shares, representing approximately 1.44% of
the issued share capital of our Company prior to the Placement, at the Placement Price for each Share. After the
completion of the relevant moratorium period as set out in the section titled Shareholders Moratorium of this Offer
Document, PPCF will be disposing of its shareholdings in our Company at its discretion.
Save as disclosed above and in the sections titled Share Capital, Shareholders, and General
and Statutory Information of this Offer Document, none of our Directors or Substantial
Shareholders of our Company or their respective Associates have acquired any Shares during the
period of three years prior to the date of this Offer Document.
63
Unaudited
(RM000)
Revenue
Unaudited
pro forma
FY2014
HY2015
4,178
5,250
8,302
3,404
16,642
14,486
16,642
23
15
18
58
199
58
Depreciation of property,
plant and equipment
(43)
(51)
(57)
(93)
(202)
(93)
Employee compensation
(3,124)
(3,820)
(5,212)
(1,726)
(4,055)
(8,291)
(4,055)
(94)
(103)
(143)
(78)
(56)
(314)
(56)
(219)
(292)
(340)
(163)
(330)
(586)
(330)
(3,647)
(253)
(3,647)
(420)
(493)
(479)
(243)
(814)
(1,205)
(820)
(3,900)
(4,759)
(6,231)
(2,210)
(8,995)
(10,851)
(9,001)
2,089
1,196
7,705
3,834
7,699
301
506
(62)
(103)
Total comprehensive
income, representing
net profit
239
403
239
(498)
(267)
(1,627)
(588)
(1,626)
1,591
929
6,078
3,246
6,073
403
1,591
929
6,057
3,246
6,052
21
21
239
403
1,591
929
6,078
3,246
6,073
0.19
0.32
1.28
0.74
4.85
2.60
4.85
0.15
0.25
0.99
0.58
3.78
2.02
3.77
Total comprehensive
income attributable to:
Equity holders of our
Company (3)
Non-controlling interests
EPS (sen)(4)
Adjusted EPS (sen)
(3)(5)
64
The financial information for FY2012, FY2013, FY2014 and HY2014 represent the combined financial information
of our Company and our subsidiary, Taxand Malaysia.
(2)
The financial information for HY2015 represents the combined financial information of our Group, which comprises
of our Company and our subsidiaries, Taxand Malaysia, PTA Corporate Services, PTA Global Business Services,
Columbus Advisory, Columbus Softnex and Columbus HR, pursuant to the Restructuring Exercise.
(3)
Had the Service Agreements (set out in the section titled Directors, Management and Staff Service Agreements
of this Offer Document) been in place since 1 January 2014, our pro forma profit before income tax, pro forma total
comprehensive income attributable to equity holders of our Company and pro forma adjusted EPS computed based
on our post-Placement share capital of 160,320,000 Shares would have been approximately RM2.52 million,
RM2.13 million and 1.33 sen respectively.
(4)
For comparative purposes, the EPS for the financial periods under review have been computed based on the total
comprehensive income attributable to equity holders of our Company and the pre-Placement share capital of
124,800,000 Shares.
(5)
For comparative purposes, the adjusted EPS for the financial periods under review have been computed based on
total comprehensive income attributable to equity holders of our Company and the post-Placement share capital of
160,320,000 Shares.
(RM000)
Unaudited
Unaudited
pro forma
As at
As at
As at
As at
31 December 2014 (1) 30 June 2015(2) 31 December 2014 30 June 2015
ASSETS
Current assets
Trade and other
receivables
2,304
10,190
4,971
10,190
2,871
3,719
1,359
3,719
5,175
13,909
6,330
13,909
150
604
397
604
Investments in associated
company
Development cost in
progress
148
257
148
150
757
654
752
5,325
14,666
6,984
14,661
Non-current assets
Property, plant and
equipment
Total assets
65
(RM000)
Unaudited
Unaudited
pro forma
As at
As at
As at
As at
31 December 2014 (1) 30 June 2015(2) 31 December 2014 30 June 2015
LIABILITIES
Current liabilities
Trade and other payables
1,990
3,328
3,392
3,329
379
1,908
396
1,908
2,369
5,236
3,788
5,237
14
20
20
20
Total liabilities
2,383
5,256
3,808
5,257
NET ASSETS
2,942
9,410
3,176
9,404
250
2,239
1,379
2,239
2,692
7,099
1,797
7,094
2,942
9,338
3,176
9,333
72
72
2,942
9,410
3,176
9,404
2.36
7.48
2.54
7.48
Non-current liabilities
Deferred tax liabilities
EQUITY
Capital and reserves
attributable to equity
holders of our Company
Share capital
Retained earnings
Non-controlling
interests
Total equity
NAV per Share
(sen)(1)(2)(3)
Notes:
(1)
The financial position as at 31 December 2014 represents the combined financial position of our Company and our
subsidiary, Taxand Malaysia.
(2)
The financial position as at 30 June 2015 represents the combined financial position of our Group which comprises
of our Company and our subsidiaries, Taxand Malaysia, PTA Corporate Services, PTA Global Business Services,
Columbus Advisory, Columbus Softnex and Columbus HR pursuant to the Restructuring Exercise.
(3)
For comparative purposes, the NAV per Share is computed based on the total equity attributable to equity holders
of our Company and the pre-Placement share capital of 124,800,000 Shares.
66
Tax Advisory;
(b)
Business Consultancy;
(c)
(d)
Business Support.
Please refer to the section titled General Information on our Group Business Overview of this
Offer Document for more details on our Group.
Revenue comprises the fair value of the consideration received or receivable for the sales of
goods and rendering of services in the ordinary course of our Groups activities. Our Group
recognises revenue when (i) the amount of revenue and related cost can be reliably measured,
(ii) it is probable that the collectability of the related receivables is reasonably assured, and (iii)
when the specific criteria for each of our Groups activities are met. Such revenue is recognised
net of goods and services tax, rebates and discounts.
Revenue from providing Tax Advisory Services, Business Consultancy services and Business
Support services are recognised as and when the services are rendered. Revenue from our EMS
Application is recognised when the EMS Application software is delivered and accepted by our
customers.
Our revenue is mainly dependent on the following factors:
(a)
(b)
nature, complexity and duration of our secured mandates as well as the level of expertise
required;
(c)
ability to accurately and reasonably estimate resources and time required for each specific
project;
(d)
(e)
67
(g)
demand from the existing markets in which we have presence in for our services;
(h)
changes in the economic, political, social and legal environment in the countries where we
have a business presence;
(i)
(j)
ability to retain and attract qualified and experienced professionals and other key personnel
to meet the demands of our clients; and
(k)
Please refer to the section titled Risk Factors of this Offer Document for other factors which may
affect our revenue.
Other income
Other income relates mainly to interest income earned on fixed deposits with banks, net
unrealised and realised foreign exchange gains, government grants received and sundry income.
Sundry income relates to royalties received from CCH Malaysia for the sale of a book authored
by a director of Taxand Malaysia. Other income accounted for approximately 0.5%, 0.3%, 0.2%
and 0.3% of our revenue in FY2012, FY2013, FY2014 and HY2015 respectively.
Expenses
Our Groups total expenses comprise mainly depreciation of property, plant and equipment,
employee compensation, referral fees and research charges, rental and maintenance and other
expenses. Total expenses amounted to approximately RM3.9 million, RM4.8 million, RM6.2 million
and RM9.0 million or approximately 93.3%, 90.6%, 75.1% and 54.0% of our revenue for FY2012,
FY2013, FY2014 and HY2015 respectively.
Depreciation of property, plant and equipment
Depreciation of property, plant and equipment accounted for approximately 1.1%, 1.1%, 0.9% and
1.0% of our total expenses for FY2012, FY2013, FY2014 and HY2015 respectively.
Employee compensation
Employee compensation comprises mainly of (i) salaries and bonuses, (ii) defined contributions
plan, and (iii) other short term benefits. Employee compensation amounted to RM3.1 million,
RM3.8 million, RM5.2 million and RM4.1 million or 80.1%, 80.3%, 83.7% and 45.1% of our total
expenses for FY2012, FY2013, FY2014 and HY2015 respectively.
68
changes in our employees remuneration due to factors such as staff headcounts, seniority
and qualifications of our staff, fixed wage and variable components of the remuneration
packages;
(ii)
ability to hire and retain experienced and qualified professionals and key personnel;
(iii) changes in the nature and complexity of projects and possible consequential cost overruns
in the event of project delays;
(iv) changes in office premises rental rates and the associated costs of maintaining existing
office facilities;
(v)
(vi) cost of additional office equipment required as we increase overall staff headcount.
Please refer to the section titled Risk Factors of this Offer Document for other factors which may
affect our items of expense.
Income tax expense
Our overall effective tax rate was approximately 20.5%, 20.3%, 23.8% and 21.1% for FY2012,
FY2013, FY2014 and HY2015 respectively. The effective tax rates were lower than the Malaysia
statutory corporate tax rate of 25% due to the preferential income tax rate for certain qualified
small and medium enterprises where the first RM0.5 million of chargeable income is subject to tax
at 20%.
69
FY2013
RM000
%
FY2014
RM000
%
HY2014
RM000
%
HY2015
RM000
%
4,178
100.0
5,250
100.0
8,302
100.0
3,404
100.0
5,961
35.8
Business Consultancy
8,839
53.1
EMS Application
641
3.9
Business Support
1,201
7.2
4,178
100.0
5,250
100.0
8,302
100.0
3,404
Total revenue
FY2013
RM000
%
FY2014
RM000
%
HY2014
RM000
%
HY2015
RM000
%
301
100.0
506
100.0
2,089
100.0
1,196
100.0
3,358
43.6
Business Consultancy
3,365
43.7
EMS Application
391
5.0
Business Support
591
7.7
301
100.0
506
100.0
2,089
100.0
1,196
100.0
7,705
100.0
FY2013
%
FY2014
%
HY2014
%
HY2015
%
7.2
9.6
25.2
35.1
56.3
Business Consultancy
38.1
EMS Application
61.0
Business Support
49.2
Tax Advisory
70
71
72
73
74
75
76
77
(RM000)
Net cash (used in)/provided by
operating activities
Net cash used in investing activities
Net cash used in financing activities
Net (decrease)/increase in cash and
bank balances
Cash and bank balances at beginning
of financial year/period
Cash and bank balances at end of
financial year/period
FY2012
Audited
FY2013
FY2014
Unaudited
HY2015
(159)
(15)
1,362
(162)
1,907
(54)
(400)
1,957
(53)
(1,056)
(174)
1,200
1,453
848
391
217
1,417
2,870
217
1,417
2,870
3,718
78
(b)
Net cash used in investing activities was approximately RM15,000 in FY2012 which was due to
purchases of plant and equipment.
As at 31 December 2012, our cash and bank balances were RM0.2 million.
FY2013
In FY2013, we recorded net cash provided by operating activities of approximately RM1.4 million,
which was a result of cash generated from operating activities before working capital changes of
approximately RM0.6 million, working capital inflow of RM0.9 million and offset by income tax paid
of approximately RM63,000.
The working capital inflow was mainly due to:
(a)
(b)
Net cash used in investing activities was approximately RM0.2 million in FY2013, which was due
to purchases of plant and equipment.
As at 31 December 2013, our cash and cash balances were RM1.4 million.
FY2014
In FY2014, we recorded net cash provided by operating activities of approximately RM1.9 million,
which was a result of cash generated from operating activities before working capital changes of
approximately RM2.1 million and interest received of approximately RM3,000, adjusted for
working capital outflow of RM95,000 and income tax paid of approximately RM0.1 million.
The working capital outflow was mainly due to:
(a)
(b)
79
(b)
Net cash used in investing activities was approximately RM53,000 in HY2015, which was mainly
due to purchase of plant and equipment and development cost in progress for our EMS Application
software, which in aggregate, amounted to approximately RM0.2 million. This was offset by the net
cash acquired from the acquisition of subsidiaries amounting to approximately RM0.1 million.
Net cash used in financing activities of approximately RM1.1 million in HY2015 was mainly
attributable to dividends paid of approximately RM1.7 million which was partially offset by
advances from a director of RM0.4 million for the purpose of potential listing expenses to be
incurred by our Group, government grant received of approximately RM28,000 and proceeds from
issuance of ordinary shares of approximately RM0.1 million.
As at 30 June 2015, our cash and bank balances were RM3.7 million.
80
(RM000)
FY2012
FY2013
FY2014
HY2015
1 July 2015
up to the Latest
Practicable Date
Expenditure
Motor vehicles
14
46
44
35
41
39
242
Office equipment
12
36
Renovation
65
15
162
54
43
319
Motor vehicles
Computers
Office equipment
Renovation
Total
Computers
Total
Divestments
81
82
Reference
Description
Effective date
(annual periods
beginning on or after)
FRS 1
1 January 2016
Amendments to FRS
16 and FRS 38
1 January 2016
1 January 2016
FRS 27
1 January 2016
1 January 2016
1 January 2016
FRS 111
1 January 2016
FRS 114
1 January 2016
Various
1 January 2016
FRS 115
1 January 2017
FRS 109
Financial Instruments
1 January 2018
83
The unaudited pro forma financial information of our Group for the financial year ended
31 December 2014 and financial period from 1 January 2015 to 30 June 2015 as set out in
Appendix C of this Offer Document (Unaudited Pro Forma Financial Information) have
been prepared for illustrative purposes only and are based on certain assumptions after
making certain adjustments to show that:
(i)
the financial results of our Group for the financial year ended 31 December 2014 and
the financial period from 1 January 2015 to 30 June 2015 would have been if the
significant events, described in Note 2 to the Unaudited Pro Forma Financial
Information (significant events), had occurred at 1 January 2014 and 1 January 2015
respectively;
(ii)
the financial position of our Group as at 31 December 2014 and 30 June 2015 would
have been if the significant events had occurred at 31 December 2014 and
30 June 2015 respectively; and
(iii) the cash flows of our Group for the financial year ended 31 December 2014 and the
financial period ended 30 June 2015 would have been if the significant events had
occurred at 1 January 2014 and 1 January 2015 respectively.
Upon completion of a purchase price allocation exercise relating to the acquisitions as
described in Note 2(a) to the Unaudited Pro Forma Financial Information, the values of the
assets acquired and liabilities assumed included in the Unaudited Pro Forma Financial
Information may differ from its fair values at the acquisition date.
The Unaudited Pro Forma Financial Information of our Group, because of its nature, may not
give a true picture of our Groups actual financial results, financial position and cash flows
and is not necessarily indicative of the results of operations or related effects on the financial
position that would have been obtained had our Group actually existed earlier.
(b)
The Unaudited Pro Forma Financial Information of our Group has been compiled based on
the following:
(i)
the audited combined financial statements of our Company and our subsidiary, Taxand
Malaysia for the financial year ended 31 December 2014, which were prepared in
accordance with the Singapore Financial Reporting Standards and audited by Nexia TS
Public Accounting Corporation, in accordance with Singapore Standards on Auditing;
84
the financial statements of the subsidiaries for the financial year ended 31 December
2014, which were audited by the respective entities auditors and reviewed by Nexia TS
Public Accounting Corporation for purposes of inclusion in the Unaudited Pro Forma
Financial Information;
(iii) the unaudited combined financial statements of our Group for the financial period from
1 January 2015 to 30 June 2015, which were prepared in accordance with the
Singapore Financial Reporting Standards and reviewed by Nexia TS Public Accounting
Corporation, in accordance with Singapore Standard on Review Engagements for
purposes of inclusion in the Pro Forma Financial Information; and
(iv) the accounting policies which are consistent with those to be applied by our Group
which are disclosed in Note 5 to the Unaudited Pro Forma Financial Information.
(c)
The auditors report on the audited combined financial statements of our Company and our
subsidiary, Taxand Malaysia, used in the compilation of the Unaudited Pro Forma Financial
Information for the financial year ended 31 December 2014 do not contain any qualification.
For the basis of presentation of the Unaudited Pro Forma Financial Statements, please refer to
note 3 of the Independent Auditors Assurance Report on the Compilation of Unaudited Pro
Forma Financial Information of Axcelasia Inc. and its Subsidiaries for the Financial Year Ended 31
December 2014 and the Financial Period Ended 30 June 2015 as set out in Appendix C of this
Offer Document.
OVERVIEW
Revenue
Assuming that our Group has been in existence since 1 January 2014, revenue generated from
our four business segments, as further discussed in the section titled General Information on our
Group Business Overview of this Offer Document comprise the fair value of the consideration
received or receivable for the sales of goods and rendering of services in the ordinary course of
our Groups activities. Our Group recognises revenue when (i) the amount of revenue and related
cost can be reliably measured; (ii) it is probable that the collectability of the related receivables is
reasonably assured; and (iii) when the specific criteria for each of our Groups activities are met.
Such revenue is recognised net of service tax and discounts as and when the services are
rendered.
Total revenue of our Group which was derived mainly from (a) the provision of Tax Advisory,
Business Consultancy and Business Support services, and (b) the licensing of our Groups EMS
Application software, amounted to approximately RM14.5 million and RM16.6 million in FY2014
and HY2015 respectively.
Other income
Other income comprised mainly of receipt of government grants in relation to commercialisation
of our EMS software under the CIP 500, gains on disposal of property, plant and equipment,
interest income derived from fixed deposits, net unrealised and realised foreign exchange gains
85
86
HY2015
RM000
%
8,302
3,612
1,522
1,050
57.3
25.0
10.5
7.2
5,961
8,839
641
1,201
35.8
53.1
3.9
7.2
14,486
100.0
16,642
100.0
HY2015
RM000
%
2,089
54.5
3,358
43.6
350
9.1
3,359
43.6
1,049
27.4
391
5.1
346
9.0
591
7.7
3,834
100.0
7,699
100.0
87
HY2015
%
25.2
56.3
9.7
38.0
EMS Application
68.9
61.0
Business Support
33.0
49.2
Tax Advisory
Business Consultancy
88
89
90
(RM000)
Net cash provided by operating activities
2,035
1,957
(291)
(53)
(1,802)
(1,056)
(58)
848
1,417
2,870
1,359
3,718
FY2014
In FY2014, we recorded a net cash provided by operating activities of approximately RM2.0
million, which was a result of cash generated from operating activities before working capital
changes of approximately RM3.9 million, adjusted for working capital outflow of RM1.7 million and
income tax paid of approximately RM0.2 million which was partially offset by interest received of
approximately RM6,000.
The working capital outflow was mainly due to:
(a)
(b)
Net cash used in investing activities was approximately RM0.3 million in FY2014, which was
mainly attributable to purchase of property, plant and equipment of RM0.3 million and
development cost in progress of RM0.3 million. These were partially offset by net cash acquired
from acquisition of subsidiaries and proceeds from disposal of property, plant and equipment of
RM0.2 million.
Net cash used in financing activities of approximately RM1.8 million in FY2014 was mainly
attributable to dividend paid to equity holders of RM2.2 million which is partially offset by advances
from directors of RM0.3 million arising from the dividend credited to the directors account on
31 December 2014 and paid in 2015, and the government grant received of approximately
RM96,000.
As at 31 December 2014, our cash and bank balances were RM1.4 million.
91
(b)
Net cash used in investing activities was approximately RM53,000 in HY2015, which was mainly
due to purchase of plant and equipment and development cost in progress for our EMS Application
software, which in aggregate, amounted to approximately RM0.2 million. This was offset by the net
cash acquired from the acquisition of subsidiaries amounting to approximately RM0.1 million.
Net cash used in financing activities of approximately RM1.1 million in HY2015 was mainly
attributable to dividends paid of approximately RM1.7 million which was partially offset by
advances from directors of RM0.4 million for the purpose of potential listing expenses to be
incurred by our Group, government grant received of approximately RM28,000 and proceeds from
issuance of ordinary shares of approximately RM0.1 million.
As at 30 June 2015, our cash and bank balances were approximately RM3.7 million.
92
(b)
(c)
(d)
As at
30 June
2015
As at
30 September
2015
As adjusted
for the issue
of the PPCF
Shares
As adjusted
for the net
proceeds from
the Placement
3,719
3,825
3,825
26,702
9,338
9,305
10,663
33,540
Total capitalisation
9,338
9,305
10,663
33,540
(RM000)
Save for (i) the changes in working capital, (ii) the scheduled monthly repayments on our finance
leases and (iii) changes in our shareholders equity and reserves arising from the day-to-day
operations in the ordinary course of our business, there were no material changes in our total
capitalisation and indebtedness since 30 September 2015 to the Latest Practicable Date. As at the
Latest Practicable Date, our Group does not have any guaranteed and non-guaranteed, secured
and unsecured indebtedness.
Credit Facilities
As at the Latest Practicable Date, our Group does not have any banking facilities from financial
institutions.
93
(RM000)
Latest
Practicable Date
596
524
608
510
1,204
1,034
We intend to finance the above operating lease commitments with internally generated funds.
Capital Commitments
As at the Latest Practicable Date, our Group does not have any material capital commitments.
Contingent Liabilities
As at the Latest Practicable Date, our Group does not have any contingent liabilities.
94
WORKING CAPITAL
Our material sources of liquidity are obtained through internal and external sources, which we use
for funding our Groups operations. Our internal sources of funds mainly comprise cash generated
from our Groups operating activities. Our external sources of funds comprise mainly credit
granted by our suppliers and capital investment from our Shareholders.
Our Group had cash and bank balances of approximately RM1.4 million and RM3.7 million as at
31 December 2014 and 30 June 2015 respectively. As at the Latest Practicable Date, our material
unused sources of liquidity comprised of approximately RM4.0 million in cash and bank balances.
Net cash generated from our Groups operating activities was approximately RM2.0 million in
FY2014 and HY2015.
Our Group recorded positive working capital of approximately RM2.5 million and approximately
RM8.7 million as at 31 December 2014 and 30 June 2015 respectively.
Please refer to the section titled Capitalisation and Indebtedness of this Offer Document for
further details.
Our Directors are of the reasonable opinion that, after having made due and careful enquiry and
after taking into account net cash generated from our Groups operating activities and our existing
cash and cash equivalents, the working capital available to our Group as at the date of lodgement
of this Offer Document is sufficient for our present working capital requirements and for at least
12 months after the admission of our Company on Catalist.
The Sponsor is of the reasonable opinion that, after having made due and careful enquiry and
after taking into account net cash generated from our Groups operating activities and our existing
cash and cash equivalents, the working capital available to our Group as at the date of lodgement
of this Offer Document is sufficient for our present working capital requirements and for at least
12 months after the admission of our Company on Catalist.
95
RESTRUCTURING EXERCISE
Pursuant to a restructuring exercise to rationalise the structure of our Group and our subsidiaries
in preparation for the Listing, our Company became the holding company of our Group. The
Restructuring Exercise involved the following:
(a)
(b)
Dr. Veerinderjeet Singh to acquire 50.0% of the issued share capital of Taxand Malaysia
for a consideration of RM1,470,927; and
(ii)
Dato Peter Tang to acquire 50.0% of the issued share capital of Taxand Malaysia for a
consideration of RM1,470,927,
based on the NTA of Taxand Malaysia as at 1 January 2015. The consideration was satisfied
by the allotment and issue of 222,499 Shares and 222,499 Shares in our Company to Dr.
Veerinderjeet Singh and Dato Peter Tang, respectively. Upon completion of the acquisition
on 22 October 2015, Taxand Malaysia became a wholly-owned subsidiary of our Company.
(c)
Dato Peter Tang to acquire 80.0% of the issued share capital of PTA Corporate
Services for a consideration of RM115,598; and
(ii)
Datin Chai Seow Lin to acquire 20.0% of the issued share capital of PTA Corporate
Services for a consideration of RM28,899,
based on the NTA of PTA Corporate Services as at 1 January 2015. The consideration was
satisfied by the allotment and issue of 6,118 Taxand Shares and 1,529 Taxand Shares to
Dato Peter Tang and Datin Chai Seow Lin, respectively.
Pursuant to the Restructuring Agreement, Dato Peter Tang and Datin Chai Seow Lin will
direct their abovementioned Taxand Shares to be alloted and issued to our Company, in
consideration for the allotment and issue of 16,000 Shares and 4,000 Shares in our
Company, respectively. Upon completion of the acquisition, PTA Corporate Services became
a wholly-owned subsidiary of our Company.
96
RESTRUCTURING EXERCISE
(d)
Dato Peter Tang to acquire 70.0% of the issued share capital of PTA Global Business
Services for a consideration of RM207,665; and
(ii)
Datin Chai Seow Lin to acquire 30.0% of the issued share capital of PTA Global
Business Services for a consideration of RM88,999,
based on the NTA of PTA Global Business Services as at 1 January 2015. The consideration
was satisfied by the allotment and issue of 10,991 Taxand Shares and 4,710 Taxand Shares
to Dato Peter Tang and Datin Chai Seow Lin, respectively.
Pursuant to the Restructuring Agreement, Dato Peter Tang and Datin Chai Seow Lin will
direct their abovementioned Taxand Shares to be alloted and issued to our Company, in
consideration for the allotment and issue of 56,000 Shares and 24,000 Shares in our
Company, respectively. Upon completion of the acquisition, PTA Global Business Services
became a wholly-owned subsidiary of our Company.
(e)
(f)
(g)
Mr. Ranjit Singh to acquire approximately 74.0% of the issued share capital of
Columbus Advisory for a consideration of RM1,013,807;
(ii)
Mr. Derek Lee to acquire approximately 13.0% of the issued share capital of Columbus
Advisory for a consideration of RM217,245; and
(iii) Mr. Kenny Wong to acquire approximately 13.0% of the issued share capital of
Columbus Advisory for a consideration of RM217,245,
97
RESTRUCTURING EXERCISE
based on the NTA of Columbus Advisory as at 1 January 2015, following the Columbus
Softnex Acquisition and the Columbus HR Acquisition. The consideration was satisfied by the
allotment and issue of 53,656 Taxand Shares, 11,498 Taxand Shares and 11,498 Taxand
Shares to Mr. Ranjit Singh, Mr. Derek Lee and Mr. Kenny Wong, respectively.
Pursuant to the Restructuring Agreement, Mr. Ranjit Singh, Mr. Derek Lee and Mr. Kenny
Wong will direct their abovementioned Taxand Shares to be alloted and issued to our
Company, in consideration for the allotment and issue of 329,419 Shares, 62,790 Shares and
62,790 Shares in our Company, respectively. Upon completion of the acquisition, Columbus
Advisory became a wholly-owned subsidiary of our Company.
(h)
Sub-division of Shares
On 28 October 2015, our Company undertook and completed the sub-division of every one
Share to 123 Shares. Accordingly, 1,000,000 Shares in our issued and paid-up share capital
were sub-divided into 123,000,000 Shares.
(i)
(j)
Pursuant to the Sale and Purchase Agreements and the Restructuring Agreement, the rights and
benefits relating to the relevant shares of PTA Corporate Services, PTA Global Business Services,
Columbus Advisory, Columbus Softnex and Columbus HR accrued to Taxand Malaysia from
1 January 2015.
98
Axcelasia Inc.
100%
Taxand Malaysia
100%
100%
PTA Corporate
Services
PTA Global
Business
Services
100%
Columbus
Advisory
100%
Columbus
Softnex
51%
Columbus
HR
Our Subsidiaries
Save as disclosed below, our Group does not have any subsidiaries or associated companies. Our
subsidiaries are not listed on any stock exchange in any jurisdiction. Information on our
subsidiaries as at the date of this Offer Document is set out in the table below:
% Ownership
Interest held by
our Company
Name
Principal
Business
Activities
Columbus
Advisory
19 April 2006/
Malaysia
Business
Consultancy
Malaysia
100.0%
Columbus HR
20 January 2015/
Malaysia
Business
Consultancy
Malaysia
51.0%(1)
Columbus Softnex
1 July 2010/
Malaysia
EMS Application
Malaysia
100.0%
PTA Corporate
Services
28 February 2000/
Malaysia
Business Support
Malaysia
100.0%
PTA Global
Business Services
10 August 2011/
Malaysia
Business Support
Malaysia
100.0%
Taxand Malaysia
1 September 2006/
Malaysia
Tax Advisory
Malaysia
100.0%
Principal Place
of Business
Note:
(1)
The remaining 49.0% interest in Columbus HR is held by our Executive Officer, Ms. Sylvia Anita Rockey.
99
October 2005
April 2006
September 2006
March 2009
October 2009
Taxand Malaysia won the Transfer Pricing Firm of the Year awarded
by the International Tax Review
July 2010
August 2011
August 2013
Taxand Malaysia won the Malaysian Tax Firm of the Year in the
Acquisition International Tax Awards 2013 publication issued by AI
Global Media
October 2014
January 2015
August 2015
100
Tax Advisory;
(b)
Business Consultancy;
(c)
(d)
Business Support.
Tax Advisory
Our Tax Advisory services are provided by our subsidiary, Taxand Malaysia. Our key clients
include sovereign wealth funds, financial institutions, multinational corporations, private and
public listed companies. Taxand Malaysia has three approved tax agents who are registered under
the Malaysia Income Tax Act, including our Executive Chairman, Dr. Veerinderjeet Singh, and our
Finance Director, Dato Peter Tang. We also have two approved GST tax agents under the
Malaysia GST Act, including our Finance Director, Dato Peter Tang. Further details as to licences
required to provide our Tax Advisory services are set out in the section titled General Information
on our Group Government Regulations of this Offer Document.
Taxand Malaysia is a member of Taxand, a global organisation of independent tax advisory firms
consisting of 400 tax partners and over 2,000 tax advisors in 46 countries. Pursuant to the Taxand
Alliance Agreement, member firms co-operate on a non-exclusive basis with common clients and
potential targets to provide tax services, and with the objective of, among others, facilitating client
services and on-going market and business development activities for Taxand member firms. As
such, Taxand Malaysia remains an independent firm, and does not share profits and losses with
the other Taxand member firms. However, we are able to leverage on Taxands large existing client
base and work with other Taxand member firms in servicing their clients. Further, we are also able
to refer our clients to other Taxand member firms should they require comprehensive international
tax advice in relation to their international or regional operations.
Our Tax Advisory services encompass the following areas:
Corporate tax: We advise on all aspects of corporate tax such as income tax, real property
gains tax and stamp duty. Our services include, among others, (a) advising our clients on tax
issues associated with their existing corporate structures or proposed corporate
reorganisation and business plans, (b) advising our clients on how to apply for and capitalise
on tax incentives, (c) assisting our clients in tax reviews, (d) identifying possible avenues for
tax savings, and (e) obtaining advance rulings from the requisite tax authorities. As part of
our services, we also carry out customary due diligence and risk assessment reviews.
Individual tax: Apart from advising on corporate taxes, we also advice on tax affairs of
individuals. Such services include structuring tax effective remuneration packages for our
clients, advising our clients on performance share plans and/or share option schemes,
reviewing our clients payroll arrangements, and advising them on tax equalisation, and other
employer and employee compliance obligations.
101
International tax: In order to cater to the cross-border tax needs of our clients, we also
provide international tax advisory services relating to holding and financing structures,
intellectual property and royalty planning, mergers and acquisitions, real estate investments,
in-bound and out-bound investments, as well as issues arising from double tax treaties.
Transfer pricing: Transfer pricing has been a key influence on organisations worldwide tax
burden. As our key clients are local conglomerates which often enter into intra-group
transactions, our services include (a) conceptualising and implementing transfer pricing
policies for our clients, (b) reviewing our clients transfer pricing structures, proposed
transactions and intra-group agreements, (c) implementing tax efficient supply chains within
our clients organisations, (d) conceptualising tax planning benchmarks, (e) providing our
clients with benchmarking analysis as to the transfer pricing arrangements carried out by our
clients competitors, and (f) assisting our clients in their representations to tax authorities or
in their alternative dispute resolution processes.
GST and indirect tax: With the recent implementation of GST in Malaysia in early 2015, we
believe that businesses will continue to face issues in managing their exposure to indirect
taxes including excise and customs duties. Our services include, among others, assisting
and advising on GST and other indirect taxes in relation to specific transactions and
cross-border transactions, reviewing existing arrangements, and liaising with the tax
authorities to clarify issues and/or to seek customs rulings.
Tax compliance: We provide tax compliance services such as preparing of tax returns for
corporations, individuals, trust entities, partnerships, and other taxable persons, assisting in
tax audits, reviewing our clients tax risks, as well as assisting our clients in tax investigations
and their dispute resolution process.
Tax knowledge management: Our regular interactions with the authorities and involvement
with professional bodies and business associations keep us updated on market practices. As
such, we also provide knowledge management services such as tax training workshops,
seminars and tax training sessions. In particular, our Executive Chairman, Dr. Veerinderjeet
Singh, and some of our key personnel actively participate in numerous conferences, serve
on committees of various professional bodies, chambers of commerce and contribute to
articles in respected publications.
The time required for each Tax Advisory engagement depends on various factors such as the
number of jurisdictions and entities involved in the underlying transaction, whether there are
recent amendments to laws and regulations, and the level of involvement of the various categories
of staff.
In relation to engagements which can be completed in a relatively short duration of two to six
months, our Group would enter into a letter of engagement for one-off fees or through time-costs
for the actual time spent on work done.
102
Description
Phase I
Phase II
Consolidating the findings from Phase I and proposing solutions to the tax
issues, as well as executing and implementing the proposals
Phase III
In such engagements, fees are usually payable by stage payment based on milestones agreed
with our clients. Subject to negotiation with our clients, as a substantial portion of the work has to
be carried out in Phase I, approximately 65.0% of the fees will be payable upon completion of
Phase I. The remaining 35.0% of the fees will be payable upon completion of Phase II. As Phase
III will only be carried out upon demand by our clients, fees incurred under Phase III are usually
separately payable based on the actual time costs incurred.
Our notable projects include providing services in relation to the implementation of GST for a
motor group of companies, a technology and e-commerce services company and law firms, and
providing Tax Advisory Services to an engineering-based infrastructure and services group, a
helicopter services company, an oil and gas infrastructure and services company.
Business Consultancy
Our Business Consultancy services are provided by our subsidiaries, Columbus Advisory and
Columbus HR. Over the years we have provided strategic advice to government-linked
organisations, private and public listed companies which operate in various industries. Further
details as to licences required to provide Business Consultancy services are set out in the section
titled General Information on our Group Government Regulations of this Offer Document.
103
Internal audit: We provide internal audit services to our clients as part of their corporate
governance and compliance requirements. This includes information technology audits as
well. Our methodology includes carrying out a high-level risk review of our client, determining
the audit focus areas, assessing their internal controls, followed by communicating and
reporting these results to the responsible persons within those organisations such as our
clients audit committee.
104
Business continuity management: Our clients increasingly realise the need to implement
business continuity plans in the eventuality of certain events such as disasters. We assist our
clients in developing business continuity management programmes, carrying out business
impact analysis and risk assessments, preparing business continuity strategies and plans,
and monitoring the implementation of their business continuity programs. We also test out
our clients implemented business continuity plans, carry out training and promote the
general awareness of business continuity management issues.
Governance and compliance: As our clients face increasing demands for compliance with
regulations, we also review our clients practices to ensure that they comply with the
applicable codes of corporate governance as well as provide recommendations for
improvement. Our services also include assessing (a) corporate governance processes, (b)
corporate social responsibility policies, (c) compliance with internal control requirements, (d)
organisations board effectiveness, training and remuneration reviews, and (e) organisations
risk control self assessment processes.
Human resources: Our Group also provides a wide spectrum of human resources services
such as, inter alia, designing the organisational structure for our clients, planning their
manpower, carrying out employee engagement surveys, and implementing performance
development plans, reviews and appraisals for our clients. We are also involved in talent
management, succession planning, as well as the development of employee handbooks.
The time required for each Business Consultancy engagement depends on various factors such
as the nature of the advice, complexity of the transaction, and the number of entities within our
clients organisation.
Where the service provided is more specific, for instance, the service entails the issuance of risk
assessment reports, business continuity plans or internal audit advice, our engagements may be
for a short duration or a fixed term. Our Group may enter into a letter of engagement for one-off
fees or charge time-costs for the actual time spent on work done. We may also bill approximately
20.0% to 30.0% upon receipt of a mandate, and the remainder to be billed upon delivery of the
requested findings or reports.
Where the service provided is more holistic, for instance, services entailing ERM or the
transformation and programme management, we may bill for different aspects of the services
provided. For instance, in relation to ERM, approximately 10.0% to 20.0% would pertain to
reviewing our clients ERM framework, approximately 40.0% to 50.0% would pertain to ERM
training and facilitation of workshops, and the remainder on establishing a risk action planning
framework. As such engagements can only be completed in a longer duration of three to 18
months, and we may adopt the following milestone payments:
105
Description
Stage 1
Stage 2
Stage 3
Subject to negotiation with our clients, up to approximately 20.0% may be payable upon Stage 1,
up to approximately 50.0% payable upon Stage 2, and up to approximately 30.0% payable upon
Stage 3.
We may also sub-contract certain of our services such as document editing, providing legal
advice, providing new application software programs (e.g. enterprise architecture), developing
change management plans, and providing human resources consultancy services, where we
require their specific and additional expertise to complement our services, especially in relation to
the transformation and programme management services.
Our notable projects include the large scale transformation and programme management for a
regulatory authority, enhancing the ERM framework of a government owned company with
infrastructure projects in Malaysia and a large automobile manufacturing and distribution
company, performing internal audit for a public transportation solutions company, evaluating and
assessing risks and identifying critical business functions of a government sponsored initiative
entity, and developing a business continuity management policy and framework for a postal
services company. Our executives also provide in-house workshops for organisations and have
been invited to speak or lead in numerous workshops.
Enterprise Management System (EMS) Application
Our subsidiary, Columbus Softnex, develops and maintains the EMS Application software for our
clients. This software provides our clients with a user interface to input certain operational
information thereby deriving a dashboard view of our clients governance, risk and compliance
issues. Our EMS Application software provides modules such as ERM, compliance monitoring,
internal audit, incident and insurance management and information security management
systems. These modules are customisable to the specific requirements of our clients and further
details on certain modules are set out as follows:
ERM module: In utilising this module, our clients are able to track their risk exposure in
relation to the various stages of product development, project management and daily
operations. It allows our clients to build and track their action plans, and highlight key
business process risks to them.
Internal audit module: This module enables our clients to fully automate their internal audit
processes including managing work papers, generating internal audit reports, recording the
time incurred in completing each internal audit engagement, staff scheduling and monitoring
the status of internal audit findings.
106
Incident and insurance management module: The relevant employees of our clients are
able to enter details of workplace health and safety incidents into our EMS Application
software, which keeps a database on, among others, the cause, location and time of the
incident, and the impact of the incident on the organisation. Upon receiving notification of the
incident from our EMS Application software, the relevant department of our client will
proceed to validate the incident and subsequently submit the incident details to the insurance
agent, through our EMS Application software, for processing of insurance claims. As such,
our EMS Application software allows our clients to keep track of the incidents as well as their
insurance claims.
We usually bill our clients approximately 50.0% of our fees upfront, with the remaining
approximately 50.0% of our fees billed upon implementation of the EMS Application software. We
also usually bill our clients the entire maintenance fees upfront on a yearly basis during the
maintenance stage. In the early stage following the implementation of the EMS Application
software, we would train our clients as to the utilisation of the programme as well as provide
maintenance services. This period would last six to 12 months in respect of larger organisations
or two to three months for smaller organisations. For larger organisations, one to two employees
may also be seconded to our clients offices as well. We also constantly upgrade our EMS
Application software whereby our clients are given the option to acquire the updates for a fee.
Columbus Softnex also enjoys certain incentives pursuant to its MSC Malaysia status. Further
details are set out in the section titled General Information on our Group Government
Regulations of this Offer Document.
Our notable projects include developing, customising and providing other ancillary works in
relation to the management of enterprise risk, compliance, insurance, incident and information
security system of a telecommunications services company.
Columbus Softnex and CFSB entered into the Cradle Fund Agreement whereby CFSB granted
Columbus Softnex funding of up to RM496,120 through the CIP 500 for the Disbursement Period
in relation to commercialising the prototype and services of Columbus Softnexs principal activity.
CFSB may only disburse the funds through the CIP 500 upon receiving the requisite supporting
documents from Columbus Softnex, and where the required billing milestones have been
achieved by Columbus Softnex. Pursuant to a supplementary agreement dated 27 July 2015, the
required billing milestones under the Cradle Fund Agreement have to be achieved by 11
September 2015, and these billing milestones have been met. In addition, pursuant to the Cradle
Fund Agreement, Columbus Softnex has to, among others:
(a)
ensure that the funding from CFSB shall not constitute more than 62.0% of Columbus
Softnexs funding requirement and Columbus Softnex shall bear the remaining 38.0% from
its internally generated funds;
(b)
ensure that its key personnel remain in Columbus Softnex for at least 36 months, to ensure
the successful implementation of the project throughout the Funding Period (as defined
below); and
(c)
that all rights, titles and interest in and to any and all intellectual property relating to the
relevant prototype shall be deemed to belong to Columbus Softnex.
107
Depending on the nature of the Business Support services provided, the letter of engagements
entered into with our clients may provide for one-off fees or monthly fees (subject to review at the
end of a stipulated period of time) where the service provided is recurring in nature.
108
Awarding organisation
2009
2010
2012
2012
2013
109
Awarding organisation
2013
2013
2013
2014
2015
110
Trade receivables
turnover days (1)
Unaudited
FY2012
FY2013
FY2014
HY2015 (2)
108
97
81
65
Unaudited
Pro forma
FY2014
HY2015
94
78
Notes:
(1)
Number of days
Where:
Average trade receivables balances is based on the average of the opening and closing trade receivables
balances for the relevant financial year/period.
Number of days is defined as the number of calendar days in the relevant financial year/period.
(2)
Trade receivables turnover days for HY2015 is computed based on the average of the trade receivables closing
balance of our subsidiary, Taxand Malaysia, as at 31 December 2014, and the trade receivables closing balance of
our Group as at 30 June 2015.
We generally bill our clients either on an agreed periodic basis for the time-costs incurred or based
on milestone achieved. While our payment terms generally provide that payment should be made
upon receipt of the invoice, certain clients may take between 30 to 90 days to make payment of
our fees.
We seek to maintain strict control over our outstanding receivables via a credit control department
to minimise credit risk. Overdue balances and creditworthiness of our clients are reviewed
quarterly by our financial controller with senior management of the operating companies of our
Group. The financial controller will implement credit hold if the client is deemed not creditworthy
based on joint assessment with our management.
Impairment Policy
Our Group makes impairment of receivables based on an assessment of the recoverability of
receivables. Impairment is applied to receivables where events or changes in circumstances
indicate that the carrying amounts may not be recoverable.
111
FY2012
FY2013
Unaudited
FY2014
HY2015
Unaudited
Pro forma
FY2014 HY2015
26
61 (1)
15
16
61
15
42
As a percentage of our
revenue (%)
1.2
0.2
0.3
12.0
0.7
1.1
Note:
(1)
The amount of bad debts written off of RM60,600 in FY2013 relate to a one-off transaction from a single client
of Taxand Malaysia who is not a major customer of our Group.
The aged analysis of trade receivables past due but not impaired as at the end of the respective
reporting periods were as follows:
As at 31 December
2013
2014
As at 30 June
2015
(RM000)
2012
551
599
1,085
3,950
200
261
433
2,932
35
110
157
822
226
40
224
1,382
293
475
305
550
112
113
114
Duration
Duration
Duration
Taxand Malaysia
Columbus Advisory
Duration
Columbus Advisory
(b)
to ensure freedom of ownership by exempting companies with MSC Malaysia status from
local ownership requirements;
(d)
to give the freedom to source capital globally for MSC Malaysia infrastructure, and the right
to borrow funds globally;
(e)
to provide competitive financial incentives, including pioneer status (100% tax exemption) for
up to ten years or an investment tax allowance for up to five years and no duties on the
importation of multimedia equipment;
(f)
(g)
(h)
(i)
to tender key MSC Malaysia infrastructure contracts to leading companies willing to use MSC
Malaysia as their regional hub; and
(j)
Columbus Softnex
Pursuant to the letter from MDeC dated 30 November 2012, the qualifying services of Columbus
Softnex are:
(a)
(b)
whereby, among others, Columbus Softnexs qualifying activities must be implemented and
operated in a designated premises in a MSC Malaysia Cybercity with a minimum office space of
800 sq ft and at all times at least 15% of the total number of employees shall be knowledge
workers (as defined by MDeC).
Whilst our subsidiary, Columbus Softnex, is currently operating from a premise within a MSC
Malaysia Cybercity which is smaller than the minimum office space requested for in the letter from
MDeC, MDeC has provided its confirmation that such premise is acceptable.
Pursuant to the MSC Malaysia status, Columbus Softnex has also been granted a pioneer status
tax incentive in accordance with the Malaysian Promotion of Investments Act 1986 (Pioneer
Status) on 20 May 2013. The Pioneer Status exempts Columbus Softnex from the payment of
Malaysian income tax on the income of its qualifying activities for a period of five years
commencing from 30 November 2012 to 29 November 2017. A formal application must be made
to MIDA, through MDeC, on or before 30 October 2017, in order for Columbus Softnex to enjoy
the income tax exemption for a further five year period.
117
(b)
the provision of implementation, technical services and maintenance related to the above
services,
whereby, among others, PTA Global Business Services qualifying activities must be implemented
and operated in a designated premise in MSC Malaysia Cybercity with a minimum office space of
8,000 sq ft within six months from 21 September 2012 and ensure that at all times at least 85%
of the total number of employees shall be knowledge workers (as defined by MDeC).
Whilst our subsidiary, PTA Global Business Services, is currently operating from a premise within
a MSC Malaysia Cybercity which is smaller than the minimum office space requested for in the
letter from MDeC, we have, subject to final endorsement from the approval committee of MDeC,
received a letter from MDeC that they are agreeable to the amendment of the office floor space
requirement of a minimum 2,000 sq ft in a MSC certified cyber centre or cyber zone by September
2016.
Pursuant to the MSC Malaysia status, PTA Global Business Services has also been granted a
Pioneer Status on 1 March 2014. The Pioneer Status exempts PTA Global Business Services from
the payment of Malaysian income tax on the income of its qualifying activities for a period of five
years commencing from 1 March 2014 to 28 February 2019. A formal application must be made
to MIDA, through MDeC, on or before 1 February 2019, in order for PTA Global Business Services
to enjoy the income tax exemption for a further five year period.
The further conditions attached to the Pioneer Status incentive includes, among others, that PTA
Global Business Services must employ at least 50 knowledge workers by the end of the five year
period from the date of the MSC Malaysia Status approval, and to have 50.0% export revenue by
the end of the five year period from the date of the MSC Malaysia status approval.
In addition, PTA Global Business Services is required to notify MDeC of any change in its equity
or shareholding structure, and the notification must take place before steps are taken to effect
such change. MDeC has been notified of the change in shareholding structure of PTA Global
Business Services prior to the completion of the Restructuring Exercise.
Laws pertaining to Employment
Employees governed under the Employment Act (EA Employees) means any person who has
entered into or works under a contract of service with an employer and whose wages do not
exceed RM2,000 per month irrespective of occupation, or who is engaged in specified work (e.g.
manual labour, supervising manual labour or operating a motor vehicle) regardless of the wage
amount. The Employment Act prescribes minimum standards relating to, inter alia, the minimum
118
General Principle: The processing of personal data requires data subject consent.
(b)
Notice and Choice Principle: Data users are required to notify the data subjects regarding the
purpose for which the data is collected and about the right to request access and correction
of personal data.
(c)
Disclosure Principle: No personal data shall be disclosed without the consent of the data
subject.
(d)
Security Principle: A data user shall take practical steps to protect personal data from any
loss, misuse, modification, unauthorised or accidental access or disclosure, alteration or
destruction.
(e)
Retention Principle: The personal data processed for any purpose shall not be kept longer
than is necessary for the fulfilment of the purpose to which it was obtained for.
119
Data Integrity Principle: A data user shall take reasonable steps to ensure the accuracy and
to maintain the data current for the purpose it was collected for.
(g)
Access Principle: A data subject shall be given access to his personal data and shall be able
to correct the personal data where the data is inaccurate or incomplete.
Our Directors believe that our Group is not in breach of any laws or regulations under the PDPA
that would materially affect our Groups business operations.
Malaysian Stamp Duty Act 1949
Effective 1 January 2009, the MSA provides that service agreements are subject to stamp duties
under Item 22 of the First Schedule of the MSA, and such stamp duties, unless commercially
agreed otherwise, shall be paid by the party obliged to make payment for services rendered.
Section 63(1)(b) of the MSA further provides that any person who, having drawn, made, executed
or signed, otherwise than as a witness, any instrument whatsoever chargeable with duty without
the same being duly stamped, fails, without lawful exercise, to procure the due stamping thereof
within the time which such instrument may be stamped without penalty under the MSA, shall be
liable to a fine not exceeding RM1,500. Since January 2009, Columbus Advisory has received
services through various sub-contractor agreements, which have not been stamped and may, as
such, be liable to fines of up to approximately RM50,000, in aggregate, under Section 63(1)(b) of
the MSA. The failure to stamp the relevant agreements does not affect the validity or the binding
nature of the agreements as contracts between parties under Malaysia law though an agreement
may not be adduced as evidence in court proceedings until payment of the unpaid duty and any
penalty for late stamping is made.
Following from the above, pursuant to a deed of indemnity dated 2 October 2015, our Executive
Director, Mr. Ranjit Singh, shall indemnify our Group against, among others, any stamp duty
penalties or fines which may be imposed by the Malaysian Inland Revenue Board in relation to the
abovementioned sub-contractor agreements.
Further, our Company will implement the relevant processes and procedures to prevent any such
non-compliance and will ensure that our Group will comply with the applicable governmental
regulations, rules and statutory provisions through the following:
(a)
such stamping of sub-contractor agreements has been included in the standard operating
procedures of our Group;
(b)
our Company has appointed a Financial Controller who is independent of our Directors and
who will assist to ensure that our Group complies with the necessary corporate and
regulatory requirements;
(c)
our Company has three independent directors on the new board of Directors who will have,
inter alia, overall responsibility in overseeing, managing and ensuring the corporate
governance of our Group; and
(d)
our Group will separately be setting up an independent internal audit function within our
Group post-listing by hiring an additional suitably qualified and senior person to ensure that
the internal management control system and procedures of our Group will be sufficiently
robust and effective moving ahead.
120
Tenant/
Lessee
Lessor/
Sub-lessor
Columbus
Advisory
Rainmaker
Consulting
No. 1-23-7,
Level 23,
Menara
Bangkok Bank,
Berjaya
Central Park,
Kuala Lumpur
Columbus
Softnex
Cyberview
Sdn. Bhd.
Unit C-2-02,
SME
Technopreneur
Centre
Cyberjaya 2270
Jalan Usahawan
2, Cyber 6,
63000
Cyberjaya
Selangor
PTA
Corporate
Services
Klang Valley
Projects Sdn.
Bhd.
Suite 13A.01
Level 13A
Wisma Goldhill,
No. 67 Jalan
Raja Chulan,
50200 Kuala
Lumpur,
Malaysia
PTA Global
Business
Services
Cyberview
Sdn. Bhd.
Taxand
Malaysia
Klang Valley
Projects Sdn.
Bhd.
Suite 13A.03
Level 13A
Wisma Goldhill,
No. 67 Jalan
Raja Chulan,
50200 Kuala
Lumpur,
Malaysia
Location
Monthly
Rental
(RM)
Description
of Use
15 August 2015 to
14 August 2018,
with two option
terms of three
years each
22,648
Office
1 May 2015 to
30 April 2017
1,922
Office
2,225
1 July 2013 to
30 June 2016,
with an option to
renew up to
30 June 2018
8,455(1)
Office
645
11 April 2014 to
11 April 2016,
with two options
to renew up to
two years each
term
1,613
Office for
business in
shared
service
outsourcing
1,883
1 July 2013 to
30 June 2016,
with an option to
renew up to
30 June 2018
7,155 (2)
Office
Area
(sq ft)
2,831
699
121
Tenure
Tenant/
Lessee
Lessor/
Sub-lessor
Taxand
Malaysia
Klang Valley
Projects Sdn.
Bhd.
Area
(sq ft)
Location
3,417
Suite 13A.04-05
Level 13A
Wisma Goldhill,
No. 67 Jalan
Raja Chulan,
50200 Kuala
Lumpur,
Malaysia
Tenure
1 July 2013 to
30 June 2016,
with an option to
renew up to
30 June 2018
Monthly
Rental
(RM)
Description
of Use
12,985 (3)
Office
Notes:
(1)
The rental rate for the option term till 30 June 2018 shall be approximately RM10,680 per month.
(2)
The rental rate for the option term till 30 June 2018 shall be approximately RM9,038 per month.
(3)
The rental rate for the option term till 30 June 2018 shall be approximately RM16,402 per month.
Our Executive Director, Mr. Ranjit Singh and our Executive Officer, Mr. Derek Lee, each hold a
75% and 25% equity interest in Rainmaker Consulting, respectively, which is the lessor to the
Berjaya Central Park Premise. Further details on the Berjaya Central Park Premise are set out in
the section titled Interested Person Transactions Present and On-going Interested Person
Transactions of this Offer Document.
To the best of our Directors knowledge and belief, there are no regulatory requirements that may
materially affect our Groups utilisation of tangible fixed assets.
RESEARCH AND DEVELOPMENT
Save as disclosed below, we have not undertaken research and development activity. Our
subsidiary, Columbus Softnex has developed our EMS Application as part of its qualifying services
for its MSC Malaysia status. The following table sets out the amount spent on development carried
out in developing our EMS Application:
Audited
Unaudited
Unaudited
Pro forma
FY2014 HY2015
FY2012
FY2013
FY2014
HY2015
148
257
148
0.9
1.8
0.9
ORDER BOOK
Due to the nature of our business, we are engaged by our clients either on a retainer or project
basis, and order books are not relevant to our Group.
122
123
(c)
(d)
125
(b)
126
We have earmarked a certain portion of use of proceeds from the Placement to be used to pursue
the abovementioned business strategies and future plans.
127
128
(RM000)
Shareholder
Loans
As at
31 December
2012
As at
31 December
2013
As at
31 December
2014
As at
30 June
2015
As at
the Latest
Practicable Date
196
215
429
353(1)
336
Note:
(1)
In May 2015, our Executive Director, Mr. Ranjit Singh provided a shareholders loan of RM469,200 as part of the
expenses in preparation for the Listing.
We do not intend to enter into any future transactions of the above nature. Subject to review by
our Audit Committee, taking into account the financial position, ongoing liquidity requirements,
and/or other factors that may potentially affect the financial position of our Group, Columbus
Advisory may repay the Shareholder Loans to our Executive Director, Mr. Ranjit Singh.
130
when purchasing any products or engaging any services from an Interested Person, two
other quotations from non-Interested Persons will be obtained for comparison to ensure that
the interests of our Group and Shareholders are not disadvantaged. The purchase price or
fee for services shall not be higher than the most competitive price or fee of the two other
quotations from non-Interested Persons. In determining the most competitive price or fee, all
pertinent factors, including but not limited to quality, requirements, specifications, delivery
time and track record will be taken into consideration;
(b)
in the case of renting properties from or to an Interested Person, the Board shall take
appropriate steps to ensure that the rent is commensurate with the prevailing market rates,
including adopting measures such as making relevant inquiries with landlords of similar
properties and/or obtaining necessary reports or reviews published by property agents
(including an independent valuation report by a property valuer, where considered
appropriate). The amount payable shall be based on the most competitive market rental rate
of similar property in terms of size, suitability for purpose and location, based on the results
of the relevant inquiries;
131
where it is not possible to compare against the terms of other transactions with unrelated
third parties and given that the products or services may be purchased only from an
Interested Person, the interested person transaction will be approved by either our Executive
Chairman, if he has no interest in the transaction, or failing which, our Audit Committee, in
accordance with our usual business practices and policies. In determining the transaction
price payable to the Interested Person for such products and/or service, factors such as, but
not limited to, quantity, requirements and specifications will be taken into account; and
(d)
in addition, we shall monitor all interested person transactions entered into by us and
categorise these transactions as follows:
(i)
a Category 1 interested person transaction is one where the value thereof is equal or
in excess of 3.0% of the latest audited NTA of our Group; and
(ii)
a Category 2 interested person transaction is one where the value thereof is below 3.0%
of the latest audited NTA of our Group.
All Category 1 interested person transactions must be approved by our Audit Committee prior to
entry whereas Category 2 interested person transactions need not be approved by our Audit
Committee prior to entry but shall be reviewed once every six months by our Audit Committee.
Our Audit Committee will review all interested person transactions, if any, once every six months
to ensure that they are carried out on an arms length basis and in accordance with the procedures
outlined above, taking into account all relevant non-quantitative factors. In the event that a
member of our Audit Committee is interested in any such transaction, he will abstain from
participating in the review and approval process in relation to that particular transaction.
We shall prepare all the relevant information to assist our Audit Committee in its review and will
keep a register recording all interested person transactions. The register shall also record the
basis for entry into the transactions, including the quotations and other evidence obtained to
support such basis.
In addition, our Audit Committee and our Board will also ensure that all disclosure, approval and
other requirements on interested person transactions, including those required by prevailing
legislation, the Catalist Rules (in particular, Chapter 9) and relevant accounting standards, are
complied with. The annual internal audit plan shall incorporate a review of all interested person
transactions entered into. Such transactions will also be subject to the approval of our
Shareholders if required by the Catalist Rules. We will also endeavour to comply with the
recommendations set out in the Code of Corporate Governance.
These internal audit reports will be reviewed by our Audit Committee to ascertain whether the
guidelines and procedures established to monitor interested person transactions have been
complied with. Our Audit Committee shall also review from time to time such guidelines and
procedures to determine if they are adequate and/or commercially practicable in ensuring that
interested person transactions are conducted on normal commercial terms, on an arms length
basis and do not prejudice our interests and the interests of our Shareholders. Further, if during
these periodic reviews by our Audit Committee, our Audit Committee is of the opinion that the
guidelines and procedures as stated above are not sufficient to ensure that interested person
transactions will be on normal commercial terms, on an arms length basis and not prejudicial to
our interests and the interests of our Shareholders, our Audit Committee will adopt such new
guidelines and review procedures for future interested person transactions as may be appropriate.
132
(b)
in any entity carrying on the same business or dealing in similar services which competes
materially and directly with the existing business of our Group; and
(c)
in any enterprise or company that is our Groups client or supplier of goods and services.
Save as disclosed in the sections titled Interested Person Transactions and Directors,
Executive Officers and Employees Service Agreements of this Offer Document, none of our
Directors has any interests in any existing contract or arrangement which is significant in relation
to the business of our Company and our subsidiaries, taken as a whole.
Our Finance Director, Dato Peter Tang, is the sole proprietor of Peter Tang & Associates, an entity
whose scope of business involves the provision of audit services. His audit licence is presently
registered under Peter Tang & Associates. In addition, Dato Peter Tang and his spouse, Datin
Chai Seow Lin were directors of CFIT Consulting, which provided accounting and outsourcing
services but has since ceased its business with effect from 1 January 2015 and it has transferred
its engagement in relation to Business Support services to PTA Global Business Services. Dato
Peter Tang and Datin Chai Seow Lin held, respectively, 66.7% and 33.3% of the equity interest in
CFIT Consulting. An application for members voluntary winding up of CFIT Consulting was made
on 6 August 2015 pursuant to Malaysia Companies Act.
Our Executive Director, Mr. Ranjit Singh, is the sole proprietor of Ranjit & Co., an entity whose
scope of business involves the provision of audit services. His audit licence is presently registered
under Ranjit & Co. In addition, Mr. Ranjit Singh was a director and 50.0% shareholder of SoftNex,
the predecessor company to Columbus Softnex which provided the EMS Application software
services (prior to the incorporation of Columbus Softnex). The spouse of our Executive Officer, Mr.
Kenny Wong holds the remaining interest in SoftNex. On 21 September 2015, an application was
made to strike off SoftNex pursuant to the Malaysia Companies Act.
Each of Dato Peter Tang and Mr. Ranjit Singh has agreed to provide non-compete undertakings
under their respective Service Agreements. In view of the undertakings provided in their
respective Service Agreements, our Directors believe that adequate measures have been taken
to safeguard the interests of our Group. Please refer to the section titled Directors, Executive
Officers and Employees Service Agreements of this Offer Document for further details on the
Service Agreements.
Interests of Experts
No expert is interested, directly or indirectly, in the promotion of, or in any property or assets which
have, within the two years preceding the date of this Offer Document, been acquired or disposed
of by or leased to our Company or its subsidiaries or are proposed to be acquired or disposed of
by or leased to our Company or its subsidiaries.
133
PPCF is the Sponsor, Issue Manager and Placement Agent in relation to the Listing;
(b)
PPCF will be the continuing Sponsor of our Company for a period of three years from the
date our Company is admitted and listed on Catalist; and
(c)
Pursuant to the Management Agreement and as part of PPCFs fees as the Sponsor and
Issue Manager, our Company issued and allotted 1,800,000 PPCF Shares at the Placement
Price to PPCF, representing approximately 1.44% of the issued and paid-up share capital of
our Company immediately prior to the Placement. After the expiry of the relevant moratorium
period as set out in the section titled Shareholders Moratorium of this Offer Document,
PPCF will be disposing its shareholding interest in our Company at its discretion.
134
Board of Directors
DIRECTORS
Our Board of Directors is entrusted with the responsibility for the overall management of our
Group. The particulars of each of our Directors are set out below:
Name
Age
Address
Position
59
Suite 13A.05
Level 13A Wisma
Goldhill, No. 67
Jalan Raja Chulan,
50200 Kuala Lumpur,
Malaysia
Executive Chairman
62
Suite 13A.05
Level 13A Wisma
Goldhill, No. 67
Jalan Raja Chulan,
50200 Kuala Lumpur,
Malaysia
Finance Director
48
Suite 13A.05
Level 13A Wisma
Goldhill, No. 67
Jalan Raja Chulan,
50200 Kuala Lumpur,
Malaysia
Executive Director
135
Age
Address
Position
59
Suite 13A.05
Level 13A Wisma
Goldhill, No. 67
Jalan Raja Chulan,
50200 Kuala Lumpur,
Malaysia
Lead Independent
Director
53
Suite 13A.05
Level 13A Wisma
Goldhill, No. 67
Jalan Raja Chulan,
50200 Kuala Lumpur,
Malaysia
Independent
Director
48
Suite 13A.05
Level 13A Wisma
Goldhill, No. 67
Jalan Raja Chulan,
50200 Kuala Lumpur,
Malaysia
Independent
Director
The business and working experience and areas of responsibility of our Directors are set out
below:
Dr. Veerinderjeet Singh was appointed as our Executive Chairman in August 2015. He is
responsible for overseeing the strategic positioning and business expansion of our Group. He has
over 35 years of experience in the tax profession as a consultant, academic, author and tax
observer. Prior to this appointment, he was the Managing Director of Taxand Malaysia since
January 2007, and the Executive Chairman from January 2012. Between July 2003 and December
2006, Dr. Veerinderjeet Singh was the Managing Director of VS on Tax Sdn. Bhd., an Executive
Director at Ernst & Young Tax Consultants Sdn. Bhd. between July 2002 to June 2003 and
Executive Director and Partner at Arthur Andersen between December 1996 to June 2002.
Between June 1988 to December 1996, Dr. Veerinderjeet Singh was a lecturer and subsequently
an associate professor at the University of Malaya where he taught and researched on tax. He was
also an Assistant Manager at Price Waterhouse Tax Services Sdn. Bhd. between May 1985 and
1988, an Assessment Officer at the Inland Revenue Department of Malaysia from May 1980 to
April 1985, a Tax Assistant at Peat Marwick Mitchell between February to April 1980, and a
Financial Analyst at the Malaysian Industrial Development Authority between August 1979 and
January 1980. He is also presently an Independent Director of IBFD Asia Sdn. Bhd. and Bank of
Nova Scotia Berhad.
Dr. Veerinderjeet Singh obtained a First Class honours in Bachelor of Accounting from the
University of Malaya in 1979, and a Doctor of Philosophy from the Universiti Putra Malaysia in
2000. Dr. Veerinderjeet Singh has been a Chartered Accountant of the MIA since August 1986. He
was made a member of the MICPA in September 1988 and thereafter a Certified Public Accountant
(Non Audit Services) in January 2006. In December 1992, he was made an Associate of the
Chartered Tax Institute of Malaysia, and thereafter a Fellow in October 2010. He has been a
Certified Practising Accountant for CPA Australia since May 2002, and a Fellow since March 2004.
He is also an approved tax agent under Section 153(3) of Malaysia Income Tax Act.
136
137
138
139
Age
Address
Position
40
Suite 13A.05
Level 13A Wisma
Goldhill, No. 67,
Jalan Raja Chulan,
50200 Kuala Lumpur,
Malaysia
Financial Controller
49
Suite 13A.05
Level 13A Wisma
Goldhill, No. 67,
Jalan Raja Chulan,
50200 Kuala Lumpur,
Malaysia
Managing director
(Taxand)
44
Suite 13A.05
Level 13A Wisma
Goldhill, No. 67,
Jalan Raja Chulan,
50200 Kuala Lumpur,
Malaysia
Managing director
(Columbus Advisory)
48
Suite 13A.05
Level 13A Wisma
Goldhill, No. 67,
Jalan Raja Chulan,
50200 Kuala Lumpur,
Malaysia
Managing director
(Columbus Softnex)
41
Suite 13A.05
Level 13A Wisma
Goldhill, No. 67,
Jalan Raja Chulan,
50200 Kuala Lumpur,
Malaysia
Executive director
(Columbus HR)
58
Suite 13A.05
Level 13A Wisma
Goldhill, No. 67,
Jalan Raja Chulan,
50200 Kuala Lumpur,
Malaysia
Managing director
(PTA Corporate Services
and PTA Global Business
Services)
140
141
the competence, character, integrity and professionalism of Dato Peter Tang and Ms. Cheah
Mei Hua;
(b)
that our Group will separately be setting up an independent internal audit function within our
Group post-Listing by hiring an additional suitably qualified and senior person to review the
internal control system and procedures to ensure that the internal management control
system and procedures of our Group will be sufficiently robust moving ahead;
(c)
that Ms. Cheah Mei Hua will be reporting to Dato Peter Tang only on matters which shall be
limited to and confined to the technical accounting standards for our Groups disclosure of
financial information in our Groups financial announcements and annual reports; and
(d)
that Ms. Cheah Mei Hua will separately be reporting directly to our Board of Directors on our
Groups overall financial matters, such as, inter alia, accounts processing, managing
accounts payables and receivables, preparation of monthly accounts and management
reports for board meetings, working with the statutory auditors for the preparation of statutory
accounts and monitoring the financial needs of our Group and where necessary, liaising with
the banks in respect of our Groups financing needs,
is of the view that, notwithstanding that Dato Peter Tang is a Controlling Shareholder, he will be
able to perform his role as the Finance Director of our Group independently and Ms. Cheah Mei
Hua will be able to perform her role as the Financial Controller of our Group independently.
In addition, our Audit Committee is of the view that each of Dato Peter Tang and Ms. Cheah Mei
Hua is suitable for the position of Finance Director and Financial Controller of our Group
respectively, after having:
(a)
conducted an interview with Dato Peter Tang and Ms. Cheah Mei Hua;
(b)
considered the qualifications and past working experience of Dato Peter Tang and Ms.
Cheah Mei Hua;
(c)
(d)
considered the absence of significant internal control weaknesses attributable to Dato Peter
Tang and Ms. Cheah Mei Hua identified during the internal control review conducted.
However, in view of our Groups expansion plans in the ASEAN region, to ensure that our
Executive Directors will be able to devote sufficient time to our Groups strategic direction and
business development, in addition to Ms. Cheah Mei Hua, our Group intends to appoint a suitably
qualified Chief Financial Officer within 12 months of our Groups listing. The Chief Financial Officer
will be independent of and will report directly to our Board of Directors and Ms Cheah Mei Hua will
be reporting directly to the Chief Financial Officer. Consequently, Dato Peter Tang will relinquish
all his responsibilities as the Finance Director, and shall continue acting in his position as an
Executive Director of our Group.
143
FY2013
FY2014
Estimated
for FY2015
Directors
Executive Officers
Note:
(1)
Remuneration bands:
Band A means from S$0 up to S$250,000 per annum.
Band B means from S$250,001 up to S$500,000 per annum.
As at the Latest Practicable Date, we have not set aside or accrued any amounts to provide
pension, retirement or similar benefits to our employees and Directors.
144
(b)
solicit business from any person, firm, company or organisation which at any time during the
preceding two years of the Executives employment, has been a client of our Group.
145
(B)
(i)
(ii)
he shall not, carry out any business through Peter Tang & Associates or CFIT Consulting, save
that he may carry out such business under Peter Tang & Associates required minimally in order
to maintain his audit licence. The abovementioned undertaking in relation to CFIT Consulting
would terminate upon the completion of winding up of CFIT Consulting.
Similarly, the Service Agreement for Mr. Ranjit Singh also provides that, notwithstanding that our
Group does not carry out audit services, for so long as:
(A)
(B)
(i)
(ii)
he shall not, carry out any business through Ranjit & Co. or SoftNex, save that he may carry out
such business under Ranjit & Co. required minimally in order to maintain his audit licence. The
abovementioned undertaking in relation to SoftNex would terminate upon completion of the
striking off of SoftNex.
Had the Service Agreements for the Executives been effective on 1 January 2014, the total
remuneration payable to the Executives for FY2014 would have been approximately RM2.57
million instead of RM1.26 million and the comprehensive income attributable to equity holders of
our Company would have been approximately RM2.13 million instead of RM3.25 million.
Our Group has previously entered into various contracts of employment with our Executive
Directors and Executive Officers. Such contracts typically provide for the salaries payable to them,
their working hours, annual leave and grounds of termination.
There are no existing or proposed service agreements entered into or to be entered into by our
Directors with our Company or any of our subsidiaries which provide for benefits upon termination
of employment without cause.
EMPLOYEES
As at the Latest Practicable Date, our Group had a workforce of 90 full-time employees who are
all located in our offices within Malaysia.
146
2012
2013
2014
As at
30 June
2015
As at
the Latest
Practicable Date
35
46
52
64
67
Administration
Human resource
Information technology
54
65
72
87
90
Total
Note:
(1)
Management includes our Executive Directors and our Executive Officers, save for our Financial Controller,
Ms. Cheah Mei Hua, who has been included under the accounts and finance function.
The increase in the number of our professionals was primarily due to the expansion of our
businesses. Any new employment of related employees and the proposed terms of their
employment will be subject to the review and approval of our Remuneration Committee. In the
event that a member of our Remuneration Committee is related to the employee under review, he
will abstain from the review.
We do not employ a significant number of temporary employees.
Our employees are not covered by any collective bargaining agreements and are not unionised.
The relationship and co-operation between the management and staff have been good and are
expected to continue and remain as such in the future. There has not been any incidence of work
stoppages or labour disputes which affected our operations.
Related Employees
As at the Latest Practicable Date, save as disclosed below and in the section titled Directors,
Executive Officers and Employees Directors of this Offer Document, there are no family
relationship between any of our Directors and/or Executive Officers, or between any of our
Directors, Executive Officers and Substantial Shareholders (Related Employees).
Relationship with our
Directors
Name
Position held
Managing director
(PTA Corporate Services and
PTA Global Business Services)
Senior consultant
The remuneration of the Related Employees is determined on the same basis as those of
unrelated employees. The Related Employees, other than Datin Chai Seow Lin, do not hold
managerial positions in our Group.
147
to provide an opportunity for participants of the Performance Share Plan to participate in the
equity of our Company, thereby inculcating a stronger sense of identification with the
long-term prosperity of our Group and promoting organisational commitment, dedication and
loyalty of participants towards our Group;
(b)
(c)
(d)
148
(b)
(c)
the market price of its securities on the date of the grant; and
(d)
in respect of a participant being an employee of our Group, criteria such as his rank, job
performance, potential for future development and his contribution to the success and
development of our Group; and
(b)
In addition, for performance-related Awards, the extent of effort required to achieve the
performance target(s) within the performance period shall also be considered.
150
(b)
(c)
(d)
the extent to which Performance Shares shall be released at the end of each prescribed
Vesting Period.
In the case of performance-related Awards, the Administration Committee shall also decide on:
(a)
(b)
the performance period during which the prescribed performance condition(s) are to be
satisfied; and
(c)
the extent to which Performance Shares shall be released on the prescribed performance
target(s) being satisfied (whether fully or partially) or exceeded or not being satisfied, as the
case may be, at the end of the performance period.
Grant of Awards
Awards may be granted at any time during the period when the Performance Share Plan is in
force. An Award letter confirming the Award and specifying, amongst others, in relation to a
performance-related Award, the prescribed performance target(s) and the performance period
during which the prescribed performance target(s) are to be satisfied, will be sent to each
participant as soon as is reasonably practicable after making an Award.
Vesting of Awards
Special provisions for the vesting and lapsing of Awards (some at the discretion of the
Administration Committee) under certain circumstances include:
(a)
a participant, being an employee of our Group, ceasing for any reason whatsoever, to be in
the employment of a company in our Group or in the event the company by which the
participant is employed ceases to be a company in our Group;
(b)
(c)
(d)
(e)
(f)
151
(h)
a scheme of arrangement or compromise between our Company and our Shareholders being
sanctioned by the Court;
(i)
(j)
a resolution for a voluntary winding-up (other than for amalgamation or reconstruction) of the
Company being made; and/or
(k)
Upon the occurrence of any of the events specified in paragraphs (g) to (j) above, the
Administration Committee may consider, in its absolute discretion, whether or not to release any
Award. If the Administration Committee decides to release any Award, then in determining the
number of Shares to be vested in respect of such Award, the Administration Committee will have
regard to the proportion of the vesting period(s) which has elapsed and the extent to which the
prescribed performance target(s) (if any) has been satisfied.
Upon the occurrence of any of the events specified in paragraphs (a) to (f) above, an Award then
held by a participant shall, subject as provided in the rules of the Performance Share Plan and to
the extent not yet released, immediately become void and cease to have effect and the participant
shall have no claim whatsoever against our Company.
Our Company will have the flexibility to deliver Performance Shares to participants upon the
vesting of their Awards by way of:
(a)
(b)
It is the intention of our Company that Performance Shares will typically be delivered to
participants upon the vesting of their Awards by way of an issue of new Shares. However, our
Company anticipates that our Company may, in very limited circumstances, purchase existing
Shares on behalf of the participants upon the vesting of their Awards. These circumstances
include situations when our Shares are undervalued or when it otherwise makes economic sense
to purchase existing Shares.
New Shares, when allotted and issued, and existing Shares, when transferred to the participants
upon the release of Awards shall be subject to all the provisions of the Memorandum and Articles
of Association of our Company and shall rank pari passu in all respects with the then existing
issued Shares, save for any dividends, rights, allotments or distributions on the record date of
which falls on or before the relevant vesting date of the Shares which are the subject of the
Awards. For such purposes, record date means the date as at the close of business on which our
Shareholders must be registered in order to participate in any dividends, rights, allotments or
other distributions.
152
a time-based Award shall, vest upon the expiry of each vesting period in relation to such
Award and our Company shall release to the relevant participant the Performance Shares to
which his Award relates on the vesting date; and
(b)
a performance-related Award shall be vested with a participant on the vesting date, which
shall be a Market Day falling as soon as practicable after the review by the Administration
Committee of the performance target(s) prescribed in respect of such Award and determine
whether it has been satisfied and, if so, the extent to which it has been satisfied, and, on the
vesting date, the Administration Committee will procure the allotment or transfer to each
participant of the number of Performance Shares so determined.
the class and/or number of Performance Shares to the extent not yet vested and the rights
attached thereto; and/or
(b)
the class and/or number of Shares over which future Awards may be granted under the
Performance Share Plan,
may, at the option of the Administration Committee, be adjusted in such manner as the
Administration Committee may determine to be appropriate. However, any adjustment shall be
made in such a way that a participant will not receive a benefit that a Shareholder does not
receive.
The issue of securities as consideration for an acquisition or a private placement of securities or
the cancellation of issued shares purchased or acquired by our Company by way of a market
purchase of such shares undertaken by our Company on the SGX-ST during the period when a
share purchase mandate granted by our Shareholders (including any renewal of such mandate)
is in force shall not normally be regarded as a circumstance requiring adjustment.
Any adjustment (except in relation to a capitalisation issue) must be confirmed in writing by the
auditors.
153
154
155
156
(b)
to retain key employees whose contributions are essential to the long-term growth and
profitability of our Group;
(c)
to instil loyalty to, and a stronger identification by participants with the long-term prosperity
of our Group;
(d)
to attract potential employees with relevant skills to contribute to our Group and to create
value for our Shareholders; and
(e)
(c)
However, in compliance with the requirement of the Rules of Catalist, a participant of the Share
Option Scheme who is a member of the Administration Committee will not be involved in any
deliberation or decision in respect of Options to be granted to that participant.
Size of the Share Option Scheme
The total number of Shares over which the Administration Committee may grant Options on any
date, when added to the number of Shares issued and issuable in respect of all Options granted
under the Share Option Scheme (including the Performance Share Plan and any other share
option schemes of our Company) shall not exceed 15.0% of the number of issued Shares
(excluding treasury shares, as defined in the Labuan Companies Act) on the day preceding the
date of the relevant grant.
Our Directors believe that this limit gives us sufficient flexibility to decide upon the number of
Option Shares to offer to the employees of our Group under the Share Option Scheme. The
number of eligible participants is expected to grow over the years. Our Company, in line with its
goals of ensuring sustainable growth, is constantly reviewing its position and considering the
expansion of its talent pool which may involve employing new employees. The employee base and
the number of eligible participants will increase as a result. The number of Options offered must
also be significant enough to serve as a meaningful reward for contribution to our Group. The
Administration Committee shall exercise its discretion in deciding the number of Shares to be
granted to each employee under the Share Option Scheme which will depend on the performance
and value of the employee to our Group.
Options entitlements
The number of Option Shares to be offered to a participant shall be determined by the
Administration Committee, in their absolute discretion. The Administration Committee shall
consider criteria such as rank and responsibilities within our Group, performance, years of
service/appointment and potential for future development of that participant and the performance
of our Company.
Options, exercise period and exercise price
The Options that are granted under the Share Option Scheme may have exercise prices that are,
at the discretion of the Administration Committee:
(a)
set at a discount to a price (the Market Price) equal to the average of the last dealt prices
for the Shares on the SGX-ST for the five consecutive market days immediately preceding
the relevant date of grant of the relevant Option of a Share (the Incentive Option),
provided that:
(i)
the maximum discount shall not exceed 20.0% of the Market Price (or such other
percentage or amount as may be determined by the Administration Committee and
permitted by the SGX-ST); and
158
the Shareholders in general meeting shall have authorised, in a separate resolution, the
making of offers and grants of Options under the Share Option Scheme at a discount
not exceeding the maximum discount as aforesaid,
in which event, such Options may be exercised after the second anniversary of the date of
grant and expiring on the fifth anniversary of such date of grant; or
(b)
fixed at the Market Price (the Market Price Option). Market Price Options may be
exercised after the first anniversary of the date of grant and expiring on the fifth anniversary
of such date of grant.
Grant of Options
There are no fixed periods for the grant of Options. As such, offers of the grant of Options may be
made at any time from time to time at the discretion of the Administration Committee.
However, in the event that an announcement on any matter of an exceptional nature involving
unpublished price sensitive information is imminent, offers may only be made after the second
market day from the date on which the aforesaid announcement is made.
Termination of Options
Options may lapse or be exercised earlier in circumstances which include the termination of the
employment of the participant in our Group and our parent company, the bankruptcy of the
participant, the death of the participant, a take-over of our Company, and the winding-up of our
Company.
Acceptance of Options
The grant of Options shall be accepted within 30 days from the date of the offer. Offers of Options
made to grantees, if not accepted before the closing date, will lapse. Upon acceptance of the offer,
the grantee must pay our Company a consideration of S$1.00.
Rights of Shares arising from the exercise of Options
New Shares arising from the exercise of Options, when allotted and issued shall be subject to all
the provisions of the Memorandum and Articles of Association of our Company and shall rank in
full for all entitlements, including dividends or other distributions declared or recommended in
respect of the then existing Shares, the Record Date for which is on or after the relevant date upon
which such exercise occurred, and shall in all other respects rank pari passu with other existing
Shares then in issue.
Duration of the Share Option Scheme
The Share Option Scheme shall continue in operation for a maximum period of 10 years
commencing on the date on which the Share Option Scheme is adopted by our Company in a
general meeting, provided that the Share Option Scheme may continue for any further period
thereafter with the approval of our Shareholders by ordinary resolution in general meeting and of
any relevant authorities which may then be required.
159
grant Options set at a discount to Market Price of a Share (subject to a maximum limit of
20.0%); and
(b)
determine the participants to whom, and the Options to which, such reduction in exercise
prices will apply.
160
where, due to speculative forces in the stock market resulting in an overrun of the market,
the market price of our Shares at the time of the grant of Incentive Options is not a true
reflection of the financial performance of our Company;
(b)
to enable our Company to offer competitive remuneration packages in the event that the
practice of granting Incentive Options become more significant components of executive
remuneration packages, a discretion to grant Incentive Options will provide our Company
with a means to maintain the competitiveness of our Group compensation strategy; and/or
(c)
where our Group needs to provide more compelling motivation for specific business units to
improve their performance, grants of Incentive Options will help to align the interests of
employees with those of our Shareholders by encouraging them to focus more on improving
the profitability and return of our Group above a certain level which will benefit all
Shareholders when these are eventually reflected through share price appreciation. As such,
Incentive Options would be perceived more positively by the employees who receive such
Incentive Options.
Such flexibility in determining the quantum of discount would enable the Administration Committee
to tailor the incentives in the grant of Incentive Options to be commensurate with the performance
and contribution of each individual participant. By individually recognising the degree of
performance and contribution of each participant, the granting of Incentive Options at a
commensurate discount would enable the Administration Committee to provide incentives for
better performance, greater dedication and loyalty of the participants.
Our Company may also grant Market Price Options without any discount to the market price of our
Companys shares. Additionally, our Company may, if it deems fit, impose conditions on the
exercise of the Options (whether such Options are granted at the market price or at a discount to
the market price), such as restricting the number of Shares for which the Option may be exercised
during the initial years following its vesting.
Rationale for participation by employees of our Group in the Share Option Scheme
The extension of the Share Option Scheme to employees of our Group allows us to have a fair and
equitable system to reward directors and employees of our Company and/or subsidiaries who
have made and who continue to make significant contributions to the long-term growth of our
Group.
161
the exercise of an Option at the exercise price would translate into a reduction of the
proceeds from the exercise of such Option, as compared to the proceeds that our Company
would have received from such exercise had the exercise been made at the prevailing
market price of our Shares. Such reduction of the exercise proceeds would represent the
monetary cost to our Company;
162
as the monetary cost of granting Options with a discounted exercise price is borne by our
Company, the earnings of our Company would effectively be reduced by an amount
corresponding to the reduced interest earnings that our Company would have received from
the difference in proceeds from exercise price with no discount versus the discounted
exercise price. Such reduction would, accordingly, result in the dilution of our Companys
EPS; and
(c)
the effect of the issue of new Shares upon the exercise of Options, is that our Companys
NTA per Share will increase if the exercise price is above the NTA per Share and decrease,
if the exercise price is below the NTA per Share.
The costs as discussed above would only materialise upon the exercise of the relevant Options.
Share options have value because the option to buy a companys share for a fixed price during
an extended future time period is a valuable right, even if there are restrictions attached to such
an option. As our Company is required to account for share-based awards granted to our
employees, the cost of granting Options will affect our financial results as this cost to our Company
would be required to be charged to our Companys profit and loss account commencing from the
time Options are granted. Subject as aforesaid, as and when Options are exercised, the cash
inflow will add to the NTA of our Company and its share capital base will grow. Where Options are
granted with subscription prices that are set at a discount to the market prices for our Shares
prevailing at the time of the grant of such Options, the amount of the cash inflow to our Company
on the exercise of such Options would be diminished by the quantum of the discount given, as
compared with the cash inflow that would have been receivable by our Company had the Options
been granted at the market price of our Shares prevailing at the time of the grant.
The grant of Options will have an impact on our Companys reported profit under the accounting
rules in the Singapore Financial Reporting Standards which is effective for financial periods
beginning on or after 1 January 2013. It requires the recognition of an expense in respect of
Options granted. The expenses will be based on the fair value of the Options at the date of grant
(as determined by an option-pricing model) and will be recognised over the vesting period.
Details of the number of Options granted pursuant to the Share Option Scheme, the number of
Options exercised and the exercise price (as well as any applicable discounts) will be disclosed
in our annual report.
163
CORPORATE GOVERNANCE
Our Directors recognise the importance of corporate governance and the offering of high
standards of accountability to our Shareholders, and will use best efforts to implement the good
practices recommended in the Code of Corporate Governance 2012 (Code). Our Board of
Directors has formed three committees, namely, the Audit Committee, the Remuneration
Committee and the Nominating Committee.
BOARD PRACTICES
Our Directors are appointed by our Shareholders at a general meeting, and an election of
Directors takes place annually. One third (or the number nearest one third) of our Directors, are
required to retire from office at each annual general meeting. Further, all our Directors are
required to retire from office at least once in every three years. However, a retiring Director is
eligible for re-election at the meeting at which he retires. Further details on the appointment and
retirement of Directors can be found in the section titled Appendix F Selected Extracts of our
Articles of Association of this Offer Document.
Nominating Committee
Our Nominating Committee comprises Datin Isharidah Binti Ishak, Mr. Tan See Yin and Ms. Lee
Pih Peng. The Chairman of our Nominating Committee is Datin Isharidah Binti Ishak. Our
Nominating Committee is responsible for matters such as:
(a)
review and recommend candidates for appointments to our Board and Board committees
(excluding the appointment of existing members of our Board to each of the Audit Committee,
the Nominating Committee and the Remuneration Committee for the purposes of the initial
establishment of such Board committees), as well as candidates for senior management
staff, who are not also candidates for appointment to our Board;
(b)
reviewing and approving any new employment of related persons and proposed terms of
their employment;
(c)
review of board succession plans for our Directors, in particular, the Chairman and the Chief
Executive Officer (where applicable);
(d)
develop a process for evaluation of the performance of our Board, our board committees and
our Directors;
(e)
(f)
(g)
review and recommend candidates to be our nominees on the boards and board committees
of the companies and entities within our Group;
(h)
determine independence of our Directors annually, and as and when circumstances require;
(i)
review the participation (whether by way of obtaining an interest in or taking a board seat or
otherwise) by each Independent Director in any competing businesses and take into account
such matters in the re-appointment or re-election or renewal of appointment of such
Independent Director;
164
CORPORATE GOVERNANCE
(j)
to decide how our Boards performance may be evaluated and proposed objective
performance criteria, as approved by our Board that allows comparison with its industry
peers, and address how our Board has enhanced long-term Shareholders value; and
(k)
undertake generally such other functions and duties as may be required by law or the Listing
Manual, and by amendments made thereto from time to time.
In the event that any member of our Nominating Committee has an interest in a matter being
deliberated upon by our Nominating Committee, he will abstain from participating in the review
and approval process relating to that matter as well as from voting on any resolutions relating to
such matters.
Nominating Committees view of our Independent Directors
The Nominating Committee, having taken into consideration the following:
(a)
(b)
(c)
the confirmations by our Independent Directors stating that they are each able to devote
sufficient time and attention to the matters of our Company;
(d)
the confirmations by our Independent Directors that each of them is not accustomed or under
an obligation, whether formal or informal, to act in accordance with the directions,
instructions or wishes of any controlling shareholder of our Company, has no relationship
with our Company, its related corporations or with any directors of these corporations, its
10.0% Shareholders or its officers that could interfere or be reasonably perceived to
interfere, with the exercise of his or her independent business judgement with a view to the
best interests of our Company;
(e)
(f)
is of the view that (a) each of our Independent Directors is individually and collectively able to
devote sufficient time to the discharge of their duties and are suitable and possess relevant
experience as Independent Directors of our Company, and (b) our Independent Directors, as a
whole, represent a strong and independent element on the Board which is able to exercise
objective judgement on corporate affairs independently from the Controlling Shareholders.
Remuneration Committee
Our Remuneration Committee comprises, Ms. Lee Pih Peng, Mr. Tan See Yin, and Datin Isharidah
Binti Ishak. The Chairman of our Remuneration Committee is Ms. Lee Pih Peng. Our
Remuneration Committee is responsible for, among others, recommending to our Board a
framework and criteria of remuneration for the Directors and Executive Officers, and for
recommending specific remuneration packages for each Executive Director. The
recommendations of our Remuneration Committee are submitted for endorsement by the entire
Board. All aspects of remuneration, including but not limited to our Directors and our Financial
Controllers fees, salaries, allowances, bonuses, options, share-based incentives, awards and
165
CORPORATE GOVERNANCE
benefits in kind shall be covered by our Remuneration Committee. Each member of our
Remuneration Committee is required to abstain from voting on any resolutions and making
recommendations and/or participating in any deliberations of our Remuneration Committee in
respect of his remuneration package. Our Remuneration Committee will also review and
administer the Performance Share Plan and Share Option Scheme.
In addition, our Remuneration Committee will perform an annual review of the remuneration of
employees related to our Directors and/or Substantial Shareholders to ensure that their
remuneration packages are in line with our staff remuneration guidelines and commensurate with
their respective job scopes and level of responsibilities. They will also review and approve any
bonuses, pay increases and/or promotions for these employees.
All decisions at any meeting of our Remuneration Committee shall be decided by a majority of
votes of the members present and voting and such decision shall at all times exclude the vote,
approval or recommendation of any member who has a conflict of interest in the subject matter
under consideration.
Audit Committee
Our Audit Committee comprises Mr. Tan See Yin, Datin Isharidah Binti Ishak and Ms. Lee Pih
Peng. The Chairman of our Audit Committee is Mr. Tan See Yin.
The Audit Committee is required to meet at least twice a year to perform functions such as:
(a)
assist our Board in the discharge of its responsibilities on financial reporting matters;
(b)
(c)
evaluating the processes in place to ensure that accounting records are properly maintained
in accordance with statutory requirements and financial information provided to
Shareholders and the Directors is accurate and reliable;
(d)
review the significant financial reporting issues and judgements so as to ensure the integrity
of the financial statements of our Company and any announcements relating to our
Companys financial performance;
(e)
review with external and internal auditors and reporting to our Board at least annually the
adequacy and effectiveness of our internal control system, including financial, operational,
compliance and information technology controls (such review can be carried out internally or
with the assistance of any competent third parties);
(f)
review with internal auditors, the programme, scope and results of the internal audit and our
managements response to their findings to ensure that appropriate follow-up measures are
taken;
(g)
(h)
review the scope and results of the external audit, and the independence and objectivity of
the external auditors;
166
CORPORATE GOVERNANCE
(i)
review with external auditors the impact of any new or proposed changes in accounting
principles or regulatory requirements on our financial information;
(j)
(k)
to review the interested person transactions (including the interested person transactions
disclosed in this Offer Document. Please refer to the section titled Interested Person
Transactions of this Offer Document) or the transactions that may lead to conflicts of
interests, to ensure that they are in compliance with the laws and the regulations of the
SGX-ST, and are reasonable and in the best interests of our Company;
(l)
monitor the investments in our customers, suppliers and competitors made by our Directors,
controlling shareholders and their respective associates who are involved in the
management of or have shareholding interests in similar or related business of our Company
and make assessments on whether there are any potential conflicts of interests;
(m) review filings with the SGX-ST or other regulatory bodies which contain our financial
information and ensure proper disclosure;
(n)
review the half-yearly and annual financial statements and results before submission to our
Board for approval, focusing in particular, on changes in accounting policies and practices,
major risk areas, significant adjustments resulting from the audit, the going concern
statement, compliance with financial reporting standards as well as compliance with Catalist
Rules and any other statutory/regulatory requirements;
(o)
review policy and arrangements by which our staff and any other persons may, in confidence,
raise concerns about possible improprieties in matters of financial reporting or other matters
and ensure that arrangements are in place for such concerns to be raised and independently
investigated, and for appropriate follow-up action to be taken;
(p)
reviewing our risk management structure (including all hedging policies (if any)) and any
oversight of our risk management processes and activities to mitigate and manage risk at
acceptable levels determined by our Directors;
(q)
report to our Board the work performed by the Audit Committee in carrying out its functions;
(r)
reviewing the co-operation given by our officers to the external auditors; and
(s)
to perform any other act as delegated by our Board and approved by our Audit Committee.
Apart from the duties listed above, our Audit Committee shall commission and review the findings
of internal investigations into matters where there is any suspected fraud or irregularity, or failure
of internal controls or suspected infringement of any Singapore law, rule or regulation which has
or is likely to have a material impact on our Groups operating results and/or financial position. In
the event that a member of our Audit Committee is interested in any matter being considered by
our Audit Committee, he will abstain from reviewing and deliberating on that particular transaction
or voting on that particular resolution.
167
CORPORATE GOVERNANCE
Our Audit Committee shall also commission an annual internal control audit until such time as our
Audit Committee is satisfied that our Groups internal controls are robust and effective enough to
mitigate our Groups internal control weaknesses (if any). Prior to the decommissioning of such an
annual audit, our Board is required to report to the SGX-ST and the Sponsor on how the key
internal control weaknesses have been rectified, and the basis for the decision to decommission
the annual internal control audit. Thereafter, such audits may be initiated by our Audit Committee
as and when it deems fit to satisfy itself that our Groups internal controls remain robust and
effective. Upon completion of the internal control audit, appropriate disclosure will be made via
SGXNET of any material, price-sensitive internal control weaknesses and any follow-up actions to
be taken by our Board.
Currently, based on the internal controls established and maintained by our Group, work
performed by the internal and external auditors, and reviews performed by our management and
our Board, our Board, with the concurrence of our Audit Committee, is of the view that our internal
control procedures are adequate to address financial, operational and compliance risks.
168
the company is able to pay its debts in full at the time of such payment and will be able to
pay its debts as they fall due in the normal course of business during the period of 12 months
immediately following the date of payment; and
(b)
the value of our companys assets is not less than the value of its liabilities (including
contingent liabilities) and will not after the proposed purchase become less than the value of
its liabilities (including contingent liabilities).
170
171
EXCHANGE CONTROLS
Singapore
There are no Singapore government laws, decrees, regulations or other legislation that may affect
the following:
(a)
the import or export of capital, including the availability of cash and cash equivalents for use
by our Group; and
(b)
Malaysia
The current Exchange Control Notices (Notices) of Malaysia issued by Bank Negara Malaysia
states that Labuan entities (including those incorporated under the Labuan Companies Act), other
than the following Labuan entities, are deemed to be non-residents for purposes of Sections 214
and 215 of the Financial Services Act 2013, Sections 225 and 226 of the Islamic Financial
Services Act 2013 and the Notices:
(a)
(b)
In accordance with the Notices, non-residents are free to invest in any form of ringgit assets either
as direct or portfolio investments. There are also no restrictions on the repatriation of divestment
proceeds, profits, dividends, or any income arising from investments in Malaysia. All repatriation
must, however, be made in foreign currency.
172
TAXATION
The following is a discussion of certain tax matters arising under the current tax laws in Singapore,
Labuan and Malaysia (excluding Labuan) and is not intended to be and does not constitute legal
or tax advice.
While this discussion is considered to be a correct interpretation of existing laws in force as at the
date of this Offer Document, no assurance can be given that the courts or fiscal authorities
responsible for the administration of such laws will agree with this interpretation or that changes
in such laws, which may be retrospective, will not occur. The discussion is limited to a general
description of certain tax consequences in Singapore, Labuan and Malaysia (excluding Labuan)
with respect to ownership of the Shares by Singapore investors, and does not purport to be a
comprehensive or exhaustive description of all of the tax considerations that may be relevant to
a Shareholders decision with regards to the ownership of the Shares.
Prospective investors should consult their tax advisers regarding Singapore, Labuan and
Malaysia (excluding Labuan) tax and other tax consequences of owning and disposing the
Shares. It is emphasised that neither our Company, our Directors nor any other persons involved
in this Placement accepts responsibility for any tax effects or liabilities resulting from the
subscription, holding or disposal of our Shares.
LABUAN TAXATION
The Labuan tax regime is regulated under the Labuan Business Activity Tax Act 1990 (LBATA).
The LBATA provides for special tax incentives for Labuan companies carrying on Labuan business
activity in or from Labuan.
Labuan Corporate Tax
A Labuan company carrying on a Labuan trading activity such as banking, insurance or fund
management in, from or through Labuan has the following options in assessing its tax liability:
(i)
(ii)
173
TAXATION
Labuan Individual Tax
Individual Malaysian residents in Labuan will remain subject to the normal tax rates under the
(Malaysian) Income Tax Act 1967. However, there are attractive incentives for individuals being:
(a)
an individual Malaysian citizen is exempted from the payment of income tax on 50% of the
gross housing allowance and gross Labuan Territory allowance received by that individual
from exercising an employment in Labuan with a Labuan entity from the year of assessment
2011 until the year of assessment 2020;
(b)
any person is exempted from the payment of income tax on 65% of the statutory income
derived from a source consisting of the provision of qualifying professional services rendered
in Labuan by that person to a Labuan entity from the year of assessment 2011 until the year
of assessment 2020. Qualifying services is defined to mean legal, accounting, financial or
secretarial services;
(c)
any individual who is a non-Malaysian citizen is exempted from the payment of income tax
in respect of fees received by that individual in his capacity as a director of a Labuan entity
from the year of assessment 2011 until the year of assessment 2020.
For the above incentives, a Labuan entity means the entity specified in the Schedule to the
Labuan Business Activity Tax Act 1990.
Indirect Tax
Labuan is a free port, therefore sales tax, import duties, surtax, excise duties and export duties
do not apply.
Stamp Duty
Instruments made in connection with a Labuan business activity by a Labuan entity will not be
subject to stamp duty.
Withholding Tax
Royalties, interest and technical or management fees paid by a Labuan company to a
non-resident or another Labuan company is not subject to withholding tax, except for interest
which accrues to a place of business of a non-resident licensed to carry on a business under the
Financial Services Act 2013 and the Islamic Financial Services Act 2013.
Dividends
Dividends received by or received from a Labuan company will not be subject to Malaysian income
tax.
174
TAXATION
MALAYSIAN (EXCLUDING LABUAN) TAXATION
The following discussion describes the material Malaysian tax on dividend and tax on gains from
sale:
Dividend Distributions
Under Malaysian law, income tax is payable on income accruing or derived from Malaysia or
received in Malaysia. Dividends paid or credited by a company which is tax resident in Malaysia
(Malaysian resident company) would be deemed to be derived from Malaysia and are thus
taxable in Malaysia.
A company is tax resident in Malaysia if the control and management of its business are exercised
in Malaysia.
A Malaysian resident company is entitled to deduct tax at the applicable corporate tax rate from
such dividends paid or credited to its shareholders in the basis period for the relevant year of
assessment.
Subject to certain exceptions, the tax rate for year of assessment 2015 is 25% (the tax rate will
reduce to 24% with effect from the year of assessment 2016). Credit for the tax so deducted is
given against the tax payable by the shareholder.
Dividends paid by a Malaysia resident company from its tax-exempt income are tax-exempt in the
hands of its shareholders.
The income of any person, other than a Malaysian resident company carrying on the business of
banking, insurance or sea or air transport, for the basis year for a year of assessment derived from
sources outside Malaysia and received in Malaysia, is tax-exempt under the Malaysia Income Tax
Act.
Gains on Disposal of Shares in a Malaysian company
There is no capital gains tax in Malaysia except for real property gains tax (RPGT) which is
charged upon gains arising from the disposal of real property in Malaysia or shares in a real
property company incorporated in Malaysia. As such, any gains from the subsequent sale of the
shares in a Malaysian company not being a real property company would not be subject to RPGT
in Malaysia. However, any gains from the subsequent sales of shares in a Malaysian company by
a person who deals in shares may be regarded as income and is subject to income tax under the
Malaysia Income Tax Act.
Single Tier System
Prior to 1 January 2011, Malaysia adopted the imputation system which required the imposition of
tax on the profit at corporate level and again at shareholders level. The principle behind the
imputation system is to overcome the double taxation of income. Under the imputation system,
companies resident in Malaysia are required to deduct tax at source at the prevailing corporate tax
rate on dividends paid to their shareholders. The same income would be taxed twice if the credit
is not imputed to the shareholders.
175
TAXATION
The single-tier tax system was introduced in Budget 2011 to replace the imputation system with
effect from year of assessment 2011. Under this system, corporate income is taxed at corporate
level and this is a final tax. Dividends distributed to the shareholders are tax-exempted in their
hands.
Transitional provisions for resident companies are in place to take into account the following:
(a)
(b)
Companies with section 108 credit balances as at 31 December 2007 will be given a
six-year transitional period from 1 January 2008 to 31 December 2013 to fully utilise
credit balances.
(ii)
These companies will automatically move to the single-tier tax system on 1 January
2014 although they may still have unutilised credit balances.
(iii) These companies will be given an option to make an irrevocable election to move to the
single-tier tax system.
(iv) These companies which have fully utilised the credit balances at any time during the
transitional period will automatically move to the single-tier tax system.
(v)
These companies will only be allowed to adjust its section 108 credit balances
downwards for any tax discharged, remitted or refunded in respect of taxes which have
earlier been accounted for.
(vi) The tax on dividends paid to shareholders by small and medium companies is to be
deducted from the section 108 credit balance based on the highest current tax rate.
As our Group has elected to move to the single-tier tax system, the imputation system is no longer
applicable to us.
SINGAPORE TAXATION
The following is a discussion of certain material matters relating to Singapore income tax, capital
gains tax, stamp duty, estate duty and goods and services tax consequences in relation to the
purchase, ownership and disposal of our Shares based on the current tax laws in Singapore.
Singapore Income Tax
Individual Income Tax
An individual is regarded as a tax resident in Singapore in a year of assessment if, in the
preceding calendar year, he was physically present in Singapore or exercised an employment in
Singapore for 183 days or more, or if he ordinarily resides in Singapore.
176
TAXATION
Individual taxpayers who are Singapore tax residents are subject to Singapore income tax on
income accrued in or derived from Singapore. All foreign-sourced income received (except for
certain income received through a partnership in Singapore) in Singapore by Singapore tax
resident individuals is exempt from Singapore income tax if the Inland Revenue Authority of
Singapore (IRAS) is satisfied that the tax exemption would be beneficial to the individual.
Singapore tax-resident individuals are subject to tax based on progressive rates, currently ranging
from 0% to 20% (22% with effect from year of assessment 2017).
Non-Singapore resident individuals, subject to certain exceptions, are subject to Singapore
income tax on income accrued in or derived from Singapore. They are generally subject to tax at
20% except for Singapore employment income which is subjected to tax at a flat rate of 15% or
at the resident rate, whichever is higher.
Corporate Income Tax
A company is tax resident in Singapore if the control and management of its business is exercised
in Singapore. Normally, the control and management of a company is vested in its board of
directors and hence a company is usually regarded as a tax resident of Singapore if its board of
directors holds the majority of its board meetings in Singapore.
Corporate taxpayers are subject to Singapore income tax on income accrued in or derived from
Singapore and foreign-source income received or deemed to be received in Singapore from
outside Singapore (unless otherwise exempted). Foreign-source income in the form of dividends,
branch profits and services income received or deemed to be received in Singapore by Singapore
tax resident companies are exempt from tax if certain prescribed conditions are met.
The first S$300,000 of normal chargeable income is exempt from tax as follows:
(a)
(b)
The remaining chargeable income (after deducting the applicable tax exemption of the first
S$300,000 of chargeable income) will be taxed at the prevailing corporate tax rate, currently at
17%.
For the years of assessment (YA) 2016 and 2017, companies will be granted a 30% corporate
tax rebate capped at S$20,000 for each YA.
Dividend Distributions
One Tier Corporate Taxation System
Singapore currently adopts the one-tier corporate taxation system (one-tier system). Under the
one-tier system, the tax collected from corporate profits is a final tax and the after-tax profits of
the company resident in Singapore can be distributed to its shareholders as tax exempt (one-tier)
dividends. One-tier dividends are tax exempt in the hands of all shareholders, regardless of the
tax residence status or the legal form of the shareholders.
177
TAXATION
Withholding Taxes
Singapore does not currently impose withholding tax on dividends paid to resident or non-resident
shareholders.
Foreign shareholders are advised to consult their own tax advisers to take into account the tax
laws of their respective home countries/countries of residence and the applicability of any double
taxation agreement which their country of residence may have with Singapore.
Capital Gains Tax
There is currently no tax on capital gains in Singapore.
Gains derived from the disposal of our Shares that are acquired for long-term investment
purposes are generally considered to be capital in nature and not subject to Singapore tax.
On the other hand, where the taxpayer is deemed by the IRAS to be carrying on a trade or
business in Singapore of dealing in shares, the gains from the disposal of shares are likely to be
regarded as revenue in nature and subject to Singapore income tax. Shareholders should consult
their own professional advisers on the Singapore tax consequences that may apply to their
individual circumstances.
Subject to certain conditions being met, with effect from 1 June 2012 and for a period of five (5)
years, gains derived from the disposal of ordinary shares by companies are automatically treated
as non-taxable capital gains, if the divesting company holds a minimum shareholding of 20% of
the ordinary shares in the company whose shares are being disposed for a continuous period of
at least 24 months immediately prior to the date of the share disposal.
In addition, shareholders who adopt the tax treatment to be aligned with the International Financial
Reporting Standard 39 Financial Instruments Recognition and Measurement (IFRS 39) may be
taxed on fair value gains or losses (not being gains or losses in the nature of capital) even though
no sale or disposal of our Shares is made. Shareholders who may be subject to such tax treatment
should consult their own accounting and tax advisers regarding the Singapore income tax
consequences of their acquisition, holding and disposal of our Shares.
Foreign sellers are advised to consult their own tax advisers to take into account the applicable
tax laws of their respective home countries or countries of residence as well as the provisions of
any applicable double taxation agreement.
Stamp Duty
No stamp duty is payable on the subscription and issuance of our Shares.
Where existing Shares evidenced in certificated form are acquired in Singapore, stamp duty is
payable on the instrument of transfer of the Shares at the rate of S$0.20 for every S$100 or any
part thereof of the consideration for, or market value of the Shares, whichever is higher. The
purchaser is liable for stamp duty, unless otherwise agreed.
178
TAXATION
No stamp duty is payable if no instrument of transfer is executed (such as in the case of scripless
shares, the transfer of which does not require instruments of transfer to be executed) or if the
instrument of transfer is executed outside Singapore. However, stamp duty may be payable if the
instrument of transfer which is executed outside Singapore is subsequently received in Singapore.
Stamp duty is not applicable to electronic transfers of our Shares through the CDP system.
Estate Duty
Singapore estate duty has been abolished since 15 February 2008.
Goods and Services Tax
The sale of our Shares by a GST-registered investor belonging in Singapore through a SGX-ST
member or to another person belonging in Singapore is an exempt supply not subject to GST.
Any GST (for example, GST on brokerage) incurred by the GST-registered investor in connection
with the making of this exempt supply will generally become an additional cost to the investor
unless the investor satisfies certain conditions prescribed under the GST legislation or certain
GST concessions.
Where our Shares are sold by a GST-registered investor to a person belonging outside Singapore
(and who is outside Singapore at the time of supply), the sale is a zero-rated supply (i.e. subject
to GST at 0%). Consequently, any GST (for example, GST on brokerage) incurred by him in the
making of this zero-rated supply for the purpose of his business will, subject to the provisions of
the GST legislation, be recoverable as an input tax credit in his GST returns.
Investors should seek their own tax advice on the recoverability of GST incurred on expenses in
connection with the purchase and sale of our Shares.
Services such as brokerage and handling services rendered by a GST-registered person to an
investor belonging in Singapore in connection with the investors purchase or sale of our Shares
will be subject to GST at the prevailing rate (currently of 7.0%). Similar services rendered
contractually to an investor belonging outside Singapore should qualify for zero-rating (i.e. subject
to GST at 0%) provided that the investor is not physically present in Singapore at the time the
services are performed and the services do not directly benefit a person who belongs in
Singapore.
Shareholders, whether or not domiciled in Singapore, should consult their own tax advisers
regarding the Singapore tax consequences of their acquisition, ownership and/or disposal of our
Shares.
179
180
Save as disclosed below, none of our Directors, Executive Officers and Controlling
Shareholders:
(a)
has, at any time during the last 10 years, had an application or a petition under any
bankruptcy laws of any jurisdiction filed against him or against a partnership of which
he was a partner at the time he was a partner or at any within two years from the date
he ceased to be a partner;
(b)
has, at any time during the last 10 years, had an application or a petition under any law
of any jurisdiction filed against an entity (not being a partnership) of which he was a
director or an equivalent person or key executive at the time when he was a director or
an equivalent person or a key executive of that entity or at any time within two years
from the date he ceased to be a director or an equivalent person or a key executive of
that entity, for the winding up or dissolution of that entity or, where that entity is the
trustee of a business trust, that business trust, on the ground of insolvency;
(c)
(d)
has ever been convicted of any offence, in Singapore or elsewhere, involving fraud or
dishonesty which is punishable with imprisonment, or has been the subject of any
criminal proceedings (including any pending criminal proceedings of which he is aware)
for such purpose;
(e)
has ever been convicted of any offence, in Singapore or elsewhere, involving a breach
of any law or regulatory requirement that relates to the securities or futures industry in
Singapore or elsewhere, or has been the subject of any criminal proceedings (including
any pending criminal proceedings of which he is aware) for such breach;
(f)
has, at any time during the last 10 years, had judgement entered against him in any civil
proceedings in Singapore or elsewhere involving a breach of any law or regulatory
requirement that relates to the securities or futures industry in Singapore or elsewhere,
or a finding of fraud, misrepresentation or dishonesty on his part, nor has he been the
subject of any civil proceedings (including any pending civil proceedings of which he is
aware) involving an allegation of fraud, misrepresentation or dishonesty on his part;
(g)
has ever been convicted in Singapore or elsewhere of any offence in connection with
the formation or management of any entity or business trust;
(h)
has ever been disqualified from acting as a director or equivalent person of any entity
(including the trustee of a business trust), or from taking part directly or indirectly in the
management of any entity or business trust;
(i)
has ever been the subject of any order, judgement or ruling of any court, tribunal or
governmental body, permanently or temporarily enjoining him from engaging in any type
of business practice or activity;
181
has ever, to his knowledge, been concerned with the management or conduct, in
Singapore or elsewhere, of the affairs of:
(i)
any corporation which has been investigated for a breach of any law or regulatory
requirement governing corporations in Singapore or elsewhere;
(ii)
any entity (not being a corporation) which has been investigated for a breach of
any law or regulatory requirement governing such entities in Singapore or
elsewhere;
(iii) any business trust which has been investigated for a breach of any law or
regulatory requirement governing business trusts in Singapore or elsewhere; or
(iv) any entity or business trust which has been investigated for a breach of any law
or regulatory requirement that relates to the securities or futures industry in
Singapore or elsewhere,
in connection with any matter occurring or arising during the period when he was so
concerned with the corporation or partnership entity or business trust; and
(k)
has ever been the subject of any current or past investigation or disciplinary
proceedings, or has been reprimanded or issued any warning, by the Authority or any
other regulatory authority, exchange, professional body or government agency, whether
in Singapore or elsewhere.
Our Executive Director, Mr. Ranjit Singh, was previously a partner at KPMG and a director
of KPMG Business Advisory Sdn. Bhd. (KPBA). In August 2006, Mr. Singh commenced
legal proceedings against KPMG and KPBA for the unlawful and illegal termination of his
partnership and employment in January 2006 arising from allegations made by a KPMG
employee relating to personal misconduct. A police report was also made against Mr. Singh
in relation to these allegations.
Mr. Singh received a letter from the Royal Malaysia Police confirming that subsequent to the
investigations made by the police, the Kuala Lumpur Regional Public Prosecutor concluded
on 8 September 2006 that the matter required no further action following their examination
of the evidence and explanation of the case. The civil suit commenced by Mr. Singh against
KPMG and KPBA was subsequently settled out of court in favour of Mr. Singh in 2011.
2.
3.
Save as disclosed in the sections titled Restructuring Exercise and Interested Person
Transactions of this Offer Document, none of our Directors is interested, directly or
indirectly, in the promotion of, or in any property or assets which have, within the two years
preceding the date of this Offer Document, been acquired or disposed of by or leased to, our
Company or our subsidiaries.
4.
No sum or benefit has been paid or is agreed to be paid to any Director or expert, or to any
firm in which such Director or expert is a partner or any corporation in which such Director
or expert holds shares or debentures, in cash or shares or otherwise, by any person to
induce him to become, or to qualify him as, a Director, or otherwise for services rendered by
him or by such firm or corporation in connection with the promotion or formation of our
Company.
182
Save as disclosed above and in the sections titled Interested Person Transactions
Potential Conflicts of Interest and Restructuring Exercise of this Offer Document:
(a)
(b)
(c)
(d)
None of our Directors has any interest in any existing contract or arrangement which is
significant in relation to the business of our Company and our subsidiaries, taken as a
whole.
SHARE CAPITAL
6.
As at the Latest Practicable Date, there is only one class of shares in the capital of our
Company. There are no founder, management or deferred shares. The rights and privileges
attached to our Shares are stated in our Articles of Association.
7.
Save as disclosed in the sections titled Share Capital and Restructuring Exercise of this
Offer Document, there are no changes in the issued and paid-up share capital of our
Company, and our subsidiaries within the last three years preceding the date of this Offer
Document.
8.
Save as disclosed in the sections titled Share Capital and Restructuring Exercise of this
Offer Document, no shares in, or debentures of, our Company or any of our subsidiaries have
been issued, or are proposed to be issued, as fully or partially paid for cash or for a
consideration other than cash, during the last three years before the Latest Practicable Date.
9.
Apart from the Performance Share Plan and the Share Option Scheme, our Company does
not have any arrangement that involves the issue or grant of options or Shares to the
directors or employees of our Group.
MATERIAL CONTRACTS
10. Save for the Sale and Purchase Agreements and the Restructuring Agreement, our Group
and its subsidiaries have not entered into any material contracts, not being contracts entered
into in the ordinary course of business, within the two years preceding the date of lodgement
of this Offer Document.
183
To the best of our knowledge and belief, having made all reasonable enquiries, neither our
Company nor any our subsidiaries is engaged in any legal or arbitration proceedings as
plaintiff or defendant, including those which are pending or known to be contemplated, which
may have or which have had in the 12 months immediately preceding the date of lodgement
of this Offer Document, a material effect on our Groups financial position or profitability of
our Company or our subsidiaries.
PPCF becomes aware of any material breach by our Company, the Vendors and/or its
agent(s) of any of the warranties, representations, covenants or undertakings given by
our Company or the Vendors to PPCF in the Management Agreement;
(b)
there shall have been, since the date of the Management Agreement, any change or
prospective change in or any introduction or prospective introduction of any legislation,
regulation, policy, directive, guideline, rule or byelaw by any relevant government or
regulatory body, whether or not having the force of law, or any other occurrence of
similar nature that would materially change the scope of work, responsibility or liability
required of PPCF; or
(c)
there is a conflict of interest for PPCF, or any dispute, conflict or disagreement with our
Company and/or the Vendors or our Company and/or the Vendors wilfully fails to comply
with any advice from or recommendation of PPCF.
184
this Offer Document having been registered by the SGX-ST, acting as agent on behalf
of the Authority by the date of registration in accordance with the Catalist Rules;
(b)
(c)
the compliance by our Company and the Vendors to the satisfaction of the SGX-ST with
all the conditions imposed by the SGX-ST in granting the Registration Notice (if any),
where such conditions are required to be complied with by the Closing Date;
(d)
the SGX-ST not having withdrawn or changed the terms and conditions of its listing and
quotation notice for the admission of our Company to Catalist and our Company having
complied with any conditions contained therein required to be complied with prior to the
admission of our Company to Catalist;
(e)
such approvals as may be required for the transactions described in the Placement
Agreement and in this Offer Document in relation to the admission of our Company to
Catalist and the Placement being obtained, and not withdrawn or amended, on or before
the date on which our Company is admitted to Catalist (or such other date as our
Company and the Placement Agent may agree in writing);
(f)
there having been, in the reasonable opinion of the Placement Agent, no material
adverse change or any development likely to result in a material adverse change in the
financial or other condition of our Group between the date of the Placement Agreement
and the Closing Date nor the occurrence of any event nor the discovery of any fact
rendering untrue or incorrect in any respect, as at the Closing Date, any of the
warranties or representations contained in Clause 6 of the Placement Agreement nor
any breach by our Company and the Vendors of any of their obligations thereunder;
(g)
the compliance by our Company and the Vendors with all applicable laws and
regulations concerning the admission of our Company on Catalist, the listing of the
Shares on Catalist and the transactions contemplated in the Placement Agreement and
this Offer Document and no new laws, regulations and directives having been
promulgated, published and/or issued and/or having taken effect or any other similar
matter having occurred which, in the reasonable opinion of the Placement Agent, has
or may have an adverse effect on the Placement and the listing of the Shares on
Catalist;
(h)
the delivery by our Company and the Vendors to the Placement Agent on the Closing
Date of a certificate, in the form set out in Schedule 2 to the Placement Agreement,
signed by a Director for and on behalf of our Company, and the Vendors, respectively;
(i)
the delivery to the Placement Agent of a copy of the legal due diligence reports
prepared by Wong & Partners in relation to the admission of our Company on Catalist
and the Placement Agent being satisfied with the results, findings, advice, opinions
and/or conclusions set out in such reports;
185
the letters of undertaking referred to in this Offer Document under the section titled
Shareholders Moratorium being executed and delivered to the Sponsor, Issue
Manager and the Placement Agent before the date of registration of this Offer
Document; and
(k)
MISCELLANEOUS
16. There has not been any public takeover offer by a third party in respect of our Shares or by
our Company in respect of shares of another corporation or units of a business trust which
has occurred between FY2014 and the Latest Practicable Date.
17. No expert is employed on a contingent basis by our Company or our subsidiaries, or has a
material interest, whether direct or indirect, in the shares of our Company or our subsidiaries,
or has a material economic interest, whether direct or indirect, in our Company, including an
interest in the success of the Placement.
18. No amount of cash or securities or benefit has been paid or given to any promoter within the
two years preceding the Latest Practicable Date or is proposed or intended to be paid or
given to any promoter at any time.
19. Save as disclosed in the section titled General and Statutory Information Management and
Placement Arrangements of this Offer Document, no commission, discount or brokerage has
been paid or other special terms granted within the two years preceding the Latest
Practicable Date or is payable to any Director, promoter, expert, proposed director or any
other person for purchasing and/or subscribing or agreeing to purchase and/or subscribe, or
procuring or agreeing to procure purchasers and/or subscriptions for any shares in, or
debentures of, our Company or our subsidiaries.
20.. Application monies received by our Company in respect of successful applications (including
successful applications which are subsequently rejected) will be placed in a separate
non-interest bearing account with the Receiving Banker. In the ordinary course of business,
the Receiving Banker will deploy these monies in the inter-bank money market. All profits
derived from the deployment of such monies will accrue to the Receiving Bank. Any refund
of all or part of the application monies to unsuccessful or partially successful applicants will
be made without any interest or any share of revenue or any other benefit arising therefrom.
21. Save as disclosed in this Offer Document, our Directors are not aware of any relevant
material information including trading factors or risks which are unlikely to be known or
anticipated by the general public and which could materially affect the profits of our Company
and our subsidiaries.
22. Save as disclosed in this Offer Document, the financial condition and operations of our Group
are not likely to be affected by any of the following:
(a)
known trends or demands, commitments, events or uncertainties that will result in or are
reasonably likely to result in our Groups liquidity increasing or decreasing in any
material way;
(b)
(d)
known trends or uncertainties that have had or that we reasonably expect will have a
material favourable or unfavourable impact on revenues or operating income.
23. Save as disclosed in this Offer Document, our Directors are not aware of any event which has
occurred since the end of HY2015 to the Latest Practicable Date which may have a material
effect on the financial position and results of our Group or the financial information provided
in this Offer Document.
24. Details, including the name, address and professional qualifications including membership in
a professional body of the auditors of our Company for the Period Under Review are as
follows:
Name, professional
qualification and address
Nexia TS Public Accounting
Corporation (1)
100 Beach Road
#30-00 Shaw Tower
Singapore 189702
Professional body
Institute of Singapore
Chartered Accountants
Director-in-charge/
Professional qualification
Mr. Loh Ji Kin
Note:
(1)
Or such member firms of Nexia TS Public Accounting Corporation in order to comply with applicable
legislation.
We currently have no intention of changing our auditors after the listing of our Company on
Catalist.
CONSENTS
25. The Independent Auditors and Reporting Accountants, Nexia TS Public Accounting
Corporation, has given and has not withdrawn their written consent to the issue of this Offer
Document with the inclusion herein of the Independent and Reporting Auditors Report on
the Audited Combined Financial Statements of Axcelasia Inc. and its Subsidiary for the
Financial Years Ended 31 December 2012, 2013 and 2014, the Independent and Reporting
Auditors Review Report on the Unaudited Combined Financial Statements of Axcelasia Inc.
and its Subsidiaries for the Six-Month Period Ended 30 June 2015 and Independent
Auditors Assurance Report on the Compilation of Unaudited Pro Forma Financial
Information of Axcelasia Inc. and its Subsidiaries for the Financial Year Ended 31 December
2014 and the Financial Period Ended 30 June 2015 as set out in Appendices A, B and C
respectively of this Offer Document and all references thereto in the form and context in
which they are respectively included and references to its name in the form and context in
which it appears in this Offer Document and to act in such capacity in relation to this Offer
Document.
26. The Sponsor, Issue Manager and Placement Agent has given and has not withdrawn its
written consent to the issue of this Offer Document with the inclusion herein of its name and
references thereto in the form and context in which it appears in this Offer Document and to
act in such capacity in relation to this Offer Document.
187
(b)
(c)
(d)
188
the audited financial statements of PTA Corporate Services, PTA Global Business
Services, Columbus Advisory and Columbus Softnex for FY2014;
(f)
(g)
(h)
(i)
(j)
189
A-1
the combined financial statements set out on pages A-5 to A-39 are drawn up so as to give
a true and fair view of the financial position of the Group as at 31 December 2012, 2013 and
2014, and of the performance, changes in equity and cash flows of the Group for the financial
years then ended, and
(ii)
at the date of this statement, there are reasonable grounds to believe that the Company will
be able to pay its debts as and when they fall due.
The Board of Directors has, on the date of this statement, authorised these financial statements
for issue.
..................................
Dato Tang Swee Guan
Director
..................................
Dr. Veerinderjeet Singh A/L Tejwant Singh
Director
Singapore
18 November 2015
A-2
A-3
Singapore
18 November 2015
A-4
2012
2013
2014
RM
RM
RM
Revenue
4,178,306
5,249,620
8,301,642
22,848
14,984
17,925
12
(42,678)
(50,805)
(56,712)
Employee compensation
(3,124,310)
(3,820,420)
(5,212,135)
(94,208)
(102,691)
(143,128)
(219,266)
(292,065)
(339,345)
(419,917)
(492,662)
(479,275)
(3,900,379)
(4,758,643)
(6,230,595)
Expenses
Total expenses
Profit before income tax
Income tax expense
300,775
505,961
2,088,972
(61,703)
(102,694)
239,072
403,267
1,591,237
239,072
403,267
1,591,237
(497,735)
95.62
161.31
636.49
The accompanying notes form an integral part of these combined financial statements.
A-5
2012
2013
2014
RM
RM
RM
1,367,935
1,586,619
2,304,416
5,125
217,321
1,417,087
2,870,421
1,590,381
3,003,706
5,174,837
42,769
153,975
150,426
1,633,150
3,157,681
5,325,263
281,595
1,367,997
1,990,420
27,162
378,484
281,595
1,395,159
2,368,904
4,200
11,900
14,500
285,795
1,407,059
2,383,404
1,347,355
1,750,622
2,941,859
250,000
250,000
250,000
Retained profits
1,097,355
1,500,622
2,691,859
TOTAL EQUITY
1,347,355
1,750,622
2,941,859
ASSETS
Current assets
Trade and other receivables
10
Tax recoverable
Cash and bank balances
11
Non-current assets
Property, plant and equipment
12
Total assets
LIABILITIES
Current liabilities
Trade and other payables
13
Non-current liabilities
Deferred tax liabilities
14
Total liabilities
NET ASSETS
EQUITY
Capital and reserves attributable to
equity holders of the Company
Share capital
15
The accompanying notes form an integral part of these combined financial statements.
A-6
250,000
2014
Beginning of financial year
Dividend relating to 2014 paid
Total comprehensive income for the year
(1)
2,691,859
1,500,622
(400,000)
1,591,237
1,500,622
1,097,355
403,267
1,097,355
A-7
The accompanying notes form an integral part of these combined financial statements.
250,000
250,000
250,000
2013
Beginning of financial year
Total comprehensive income for the year
16
250,000
RM
RM
858,283
239,072
Share capital
250,000
Note
2,941,859
1,750,622
(400,000)
1,591,237
1,750,622
1,347,355
403,267
1,347,355
1,108,283
239,072
RM
Total equity
2012
Beginning of financial year
Total comprehensive income for the year
Note
2012
2013
2014
RM
RM
RM
239,072
403,267
1,591,237
Adjustments for:
Income tax expense
61,703
102,694
497,735
12
42,678
50,805
56,712
Interest income
12
469
486
343,922
556,766
2,143,581
(132,917)
(218,684)
(279,730)
1,086,402
622,423
(68,725)
1,424,484
2,048,207
2,589
(2,589)
(90,610)
(159,335)
(62,707)
1,361,777
(717,797)
(143,813)
1,906,983
12
(14,935)
(162,011)
(53,649)
(14,935)
(162,011)
(53,649)
16
(400,000)
(400,000)
(174,270)
1,199,766
1,453,334
391,591
217,321
1,417,087
217,321
1,417,087
2,870,421
11
The accompanying notes form an integral part of these combined financial statements.
A-8
Corporate information
1.1
The Company
The Company is incorporated in Labuan on 21 August 2015 as a company limited by shares,
under the name of Axcelasia Inc., to act as the holding corporation of the Group. At
incorporation, the Companys issued and paid-up share capital was SGD3.00 comprising of
3 ordinary shares of SGD1.00 each. The Company was incorporated for the purpose of
acquiring the existing companies of the Group pursuant to the Group Restructuring Exercise
(Note 1.2).
The combined financial statements of Axcelasia Inc. (the Company) and its subsidiary
(collectively, the Group) have been prepared for the purpose of inclusion in filings
associated with the proposed initial public offering of ordinary shares in the Capital of the
Company on Catalist, the sponsor-supervised listing platform of the Singapore Exchange
Securities Trading Limited (SGX-ST).
The address of its registered office is at Lot A020, Level 1, Podium Level, Financial Park,
Jalan Merdeka, 87000 Federal Territory of Labuan. The principal place of business is
located at 13A.05, Level 13A, Wisma Goldhill, 67 Jalan Raja Chulan, 50200 Kuala Lumpur.
The principal activity of the Company is investment holding. The principal activities of the
subsidiary are described below.
Name of company
Taxand Malaysia
Sdn. Bhd.
(Taxand
Malaysia)
Principal activities
Country of
Business/
incorporation
A-9
Equity holding
2012
2013
2014
100
100
100
1.2
Restructuring exercise
The Group was formed through the following exercise (the Restructuring Exercise) which
involved acquisitions and rationalisation of the corporate and shareholding structure for the
purposes of the Invitation. Pursuant to the Restructuring Exercise, the Company became
the holding company of the Group. The Restructuring Exercise involved the following steps:
(a)
(b)
Dr. Veerinderjeet Singh to acquire 50.0% of the issued share capital of Taxand
Malaysia for a consideration of RM1,470,927; and
(ii)
Dato Peter Tang to acquire 50.0% of the issued share capital of Taxand Malaysia
for a consideration of RM1,470,927;
based on the NTA of Taxand Malaysia as at 1 January 2015. The consideration was
satisfied by the allotment and issue of 222,499 Shares and 222,499 Shares in the
Company to Dr. Veerinderjeet Singh and Dato Peter Tang, respectively.
Dr. Veerinderjeet Singh and Dato Peter Tang hold 100% equity interest in Taxand
Malaysia and they are regarded as the controlling parties of Taxand Malaysia and also
of the Company.
2
2.1
Basis of preparation
These combined financial statements have been prepared in accordance with Singapore
Financial Reporting Standards (FRS) under the historical cost convention, except as
disclosed in the accounting policies below.
The preparation of combined financial statements in conformity with FRS requires
management to exercise its judgement in the process of applying the Groups accounting
policies. It also requires the use of certain critical accounting estimates and assumptions.
A-10
2.1
Description
Separate Financial Statements
Investments in Associates and
Joint Ventures
Consolidated Financial Statements
Joint Arrangements
Disclosure of Interests in Other Entities
Fair Value Measurement
Investment Entities
FRS 110
FRS 111
FRS 112
FRS 113
Amendments to FRS 110, FRS 112
and FRS 27
Amendments to FRS 32
Amendments to FRS 36
The adoption of these FRS and INT FRS did not result in substantial changes to the Groups
accounting policies and had no material effect on the amounts reported for the financial
years ended 31 December 2012, 2013 and 2014 or prior financial years.
2.2
Revenue recognition
Revenue comprises the fair value of the consideration received or receivable for the
rendering of services in the ordinary course of the Groups activities. Revenue is presented,
net of services tax, rebates and discounts, and after eliminating sales within the Group.
A-11
2.2
Rendering of service
The provision of corporate and personal income tax services are recognised when the
services are rendered and accepted by customers.
(b)
Interest Income
Interest income is recognised using the effective interest method.
2.3
Government grants
Grants from the government are recognised as receivables at their fair value when there is
reasonable assurance that the grant will be received and the Group will comply with all the
attached conditions.
Government grants receivable are recognised as income over the periods necessary to
match them with the related costs which they are intended to compensate, on a systematic
basis. Government grants relating to expenses are shown separately as other income.
Government grants relating to assets are deducted against the carrying amount of the
assets.
2.4
Group accounting
(a)
Subsidiaries
(i)
Consolidation
Subsidiaries are all entities (including structured entities) over which the Group
has control. The Group controls an entity when the Group is exposed to, or has
rights to, variable returns from its involvement with the entity and has the ability
to affect those returns through its power over the entity. Subsidiaries are fully
consolidated from the date on which control is transferred to the Group. They are
deconsolidated from the date on that control ceases.
A-12
2.4
Subsidiaries (continued)
(i)
Consolidation (continued)
In preparing the combined financial statements, transactions, balances and
unrealised gains on transactions between group entities are eliminated.
Unrealised losses are also eliminated but are considered an impairment indicator
of the asset transferred. Accounting policies of subsidiaries have been changed
where necessary to ensure consistency with the policies adopted by the Group.
Non-controlling interests are that part of the net results of operations and of net
assets of a subsidiary attributable to the interests that are not owned directly or
indirectly by the equity holders of the Company. They are shown separately in the
combined statements of comprehensive income, combined statements of
changes in equity, and combined statements of financial position. Total
comprehensive income is attributed to the non-controlling interests based on their
respective interests in a subsidiary, even if this results in the non-controlling
interests having a deficit balance.
(ii)
Acquisition
The acquisition method of accounting is used to account for business
combinations entered into by the Group, other than those entities which are under
common control.
The consideration transferred for the acquisition of a subsidiary or business
comprises the fair value of the assets transferred, the liabilities incurred and the
equity interests issued by the Group. The consideration transferred also includes
any contingent consideration arrangement and any pre-existing equity interest in
the subsidiary measured at their fair values at the acquisition date.
Acquisition-related costs are expensed as incurred.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a
business combination are, with limited exceptions, measured initially at their fair
values at the acquisition date.
On an acquisition-by-acquisition basis, the Group recognises any non-controlling
interest in the acquiree at the date of acquisition either at fair value or at the
non-controlling interests proportionate share of the acquirees net identifiable
assets.
A-13
2.4
Subsidiaries (continued)
(ii)
Acquisition (continued)
The excess of (a) the consideration transferred, the amount of any non-controlling
interest in the acquiree and the acquisition-date fair value of any previous equity
interest in the acquiree over the (b) fair values of the net identifiable net assets
acquired is recorded as goodwill.
Acquisitions of entities under common control have been accounted for using the
pooling-of-interest method. Under this method:
The assets and liabilities are brought into the combined financial statements
at their existing carrying amounts from the perspective of the controlling
party;
A-14
2.4
2.5
Measurement
(i)
(ii)
Components of costs
The cost of an item of property, plant and equipment initially recognised includes
its purchase price and any cost that is directly attributable to bringing the asset to
the location and condition necessary for it to be capable of operating in the
manner intended by management.
(b)
Depreciation
Depreciation on property, plant and equipment is calculated using the straight-line
method to allocate their depreciable amounts over their estimated useful lives as
follows:
Useful lives
5 years
5 years
5 years
5 years
Computers
Furniture and fittings
Office equipment
Renovation
The residual values, estimated useful lives and depreciation method of property, plant
and equipment are reviewed, and adjusted as appropriate, at each balance sheet date.
The effects of any revision are recognised in profit or loss when the changes arise.
Fully depreciated property, plant and equipment still in use are retained in the
combined financial statements.
A-15
2.5
Subsequent expenditure
Subsequent expenditure relating to property, plant and equipment that has already
been recognised is added to the carrying amount of the asset only when it is probable
that future economic benefits associated with the item will flow to the entity and the
cost of the item can be measured reliably. All other repair and maintenance expenses
are recognised in profit or loss when incurred.
(d)
Disposal
On disposal of an item of property, plant and equipment, the difference between the
disposal proceeds and its carrying amount is recognised in profit or loss within Other
income/(losses) net.
2.6
2.6
2.7
Financial assets
(a)
Classification
The Group classifies its financial assets in the following categories: at fair value
through profit or loss, loans and receivables, held-to-maturity and available-for-sale.
The classification depends on the nature of the asset and the purpose for which the
assets were acquired. Management determines the classification of its financial assets
at initial recognition.
As of 31 December 2012, 2013 and 2014, the Group does not hold any of the financial
assets except loans and receivables.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable
payments that are not quoted in an active market. They are presented as current
assets, except for those that are expected to be realised later than 12 months after the
balance sheet date which are presented as non-current assets. Loans and receivables
are presented as Trade and other receivables (Note 10), Cash and bank balances
(Note 11) on the combined statements of financial position.
(b)
2.7
Initial measurement
Financial assets are initially recognised at fair value plus transaction costs.
(d)
Subsequent measurement
Loans and receivables are subsequently carried at amortised cost using the effective
interest method.
(e)
Impairment
The Group assesses at each reporting date whether there is objective evidence that a
financial asset or a group of financial assets is impaired and recognises an allowance
for impairment when such evidence exists.
Loans and receivables
Significant financial difficulties of the debtor, probability that the debtor will enter
bankruptcy and default or significant delay in payments are objective evidence that
these financial assets are impaired.
The carrying amount of these assets is reduced through the use of an impairment
allowance account which is calculated as the difference between the carrying amount
and the present value of estimated future cash flows, discounted at the original
effective interest rate. When the asset becomes uncollectible, it is written off against
the allowance account. Subsequent recoveries of amounts previously written off are
recognised against the same line item in profit or loss.
The impairment allowance is reduced through profit or loss in a subsequent period
when the amount of impairment loss decreases and the related decrease can be
objectively measured. The carrying amount of the asset previously impaired is
increased to the extent that the new carrying amount does not exceed the amortised
cost had no impairment been recognised in prior periods.
2.8
A-18
2.9
A-19
at the tax rates that are expected to apply when the related deferred income tax asset
is realised or the deferred income tax liability is settled, based on tax rates and tax laws
that have been enacted or substantively enacted at the reporting date; and
(ii)
based on the tax consequence that will follow from the manner in which the Group
expects, at the balance sheet date, to recover or settle the carrying amounts of its
assets and liabilities except for investment property that is measured using the fair
value model. Investment property measured at fair value is presumed to be recovered
entirely through sale.
Current and deferred income taxes are recognised as income and expense in profit or loss,
except to the extent that the tax arises from a business combination or a transaction which
is recognised directly in equity. Deferred tax arising from a business combination is adjusted
against goodwill on acquisition.
2.13 Provisions
Provisions for other liabilities and charges are recognised when the Group has a present
legal or constructive obligation as a result of past events, it is more likely than not that an
outflow of resources will be required to settle the obligation and the amount has been
reliably estimated. Provisions are not recognised for future operating losses.
Provisions are measured at the present value of the expenditure expected to be required to
settle the obligation using a pre-tax discount rate that reflects the current market
assessment of the time value of money and the risks specific to the obligation. The increase
in the provision due to the passage of time is recognised in profit or loss as finance expense.
Changes in the estimated timing or amount of the expenditure or discount rate are
recognised in profit or loss when the changes arise.
A-20
(b)
(c)
Assets and liabilities are translated at the closing exchange rates at the reporting
date;
A-21
Income and expenses are translated at average exchange rates (unless the
average is not a reasonable approximation of the cumulative effect of the rates
prevailing on the transaction dates, in which income and expenses are translated
using the exchange rates at the dates of the transactions); and
A-22
3.1
Revenue
Services rendered
A-23
2012
2013
2014
RM
RM
RM
4,178,306
5,249,620
8,301,642
2013
2014
RM
RM
RM
20,640
2,208
4,565
3,118
7,301
2,589
3,079
8,218
4,039
22,848
14,984
17,925
2012
2013
2014
RM
RM
RM
2,550,445
335,521
238,344
3,367,302
349,463
103,655
4,678,653
420,754
112,728
3,124,310
3,820,420
5,212,135
2012
2013
2014
RM
RM
RM
15,046
26,246
11,021
2,413
25,596
23,868
8,210
469
57,292
12,980
42,983
30,576
51,680
12,933
27,016
71,588
11,661
53,423
60,600
15,176
758
20,942
24,295
11,190
61,930
20,867
41,433
30,922
14,628
13,547
34,044
77,246
15,754
33,903
15,378
8,880
1,449
22,995
25,520
11,667
486
43,494
30,225
41,885
28,203
43,816
15,993
51,923
87,704
419,917
492,662
479,275
Employee compensation
2012
Other expenses
Accommodation
Advertising and promotion
Bad debts written off
Conference expenses
Entertainment
Insurance
Petrol, toll and parking
Postage and courier
Property, plant and equipment written off
Search fees
Secondment cost
Seminar and training expenses
Share of administration expenses
Subscription fee
Telephone, fax and internet
Travelling expenses
Others
A-24
Income taxes
Income tax expense
2012
2013
2014
RM
RM
RM
65,000
95,000
(97)
(6)
495,000
135
64,903
94,994
495,135
(3,200)
7,700
2,600
102,694
497,735
61,703
The tax on the Groups profit before tax differs from the theoretical amount that would arise
using the standard rate of income tax is as follows:
2012
2013
2014
RM
RM
RM
300,775
505,961
2,088,972
75,194
126,491
522,243
Effects of:
(Over)/Underprovision of income tax in
prior year
Effect of non-taxable income
(97)
(6)
(794)
135
(2,055)
2,029
2,695
3,062
(15,423)
(25,692)
(25,650)
61,703
102,694
497,735
Tax in respect of small and medium scale companies with paid up capital of RM2,500,000
and below is calculated at the statutory tax rate of 20% on chargeable income up to
RM500,000, under paragraph 2A, Schedule 1 of the Income Tax Act, 1967. For chargeable
income in excess of RM500,000, the tax rate of 25% (2013: 25%) (2012: 25%) is applicable.
A-25
2013
2014
RM
RM
RM
95.62
161.31
636.49
2012
2013
2014
RM
RM
RM
1,304,920
1,484,694
2,204,096
10,195
12,731
56,640
85,355
86,748
6,375
6,375
841
1,367,935
1,586,619
2,304,416
2012
2013
2014
RM
RM
RM
217,321
1,417,087
1,867,832
1,002,589
217,321
1,417,087
2,870,421
10
Deposits
Prepayments
11
A-26
Computers
Furniture
and fittings
Office
equipment
Renovation
Total
RM
RM
RM
RM
RM
125,658
64,058
15,596
34,964
240,276
Additions
14,248
687
14,935
Written-off
(2,441)
(2,441)
137,465
64,058
16,283
34,964
252,770
83,368
48,390
9,931
27,606
169,295
Depreciation charge
21,049
12,351
2,413
6,865
42,678
Written-off
(1,972)
102,445
60,741
12,344
34,471
210,001
35,020
3,317
3,939
493
42,769
Computers
Furniture
and fittings
Office
equipment
Renovation
Total
RM
RM
RM
RM
RM
137,465
64,058
16,283
34,964
252,770
45,536
38,603
12,426
65,446
162,011
183,001
102,661
28,709
100,410
414,781
102,445
60,741
12,344
34,471
210,001
Depreciation charge
23,430
9,696
4,097
13,582
50,805
125,875
70,437
16,441
48,053
260,806
57,126
32,224
12,268
52,357
153,975
2012
Cost
Beginning of financial year
(1,972)
2013
Cost
Beginning of financial year
Additions
End of financial year
Accumulated depreciation
Beginning of financial year
A-27
Computers
Furniture
and fittings
Office
equipment
Renovation
Total
RM
RM
RM
RM
RM
183,001
102,661
28,709
100,410
414,781
43,787
7,163
2,699
53,649
(2,430)
(2,430)
226,788
109,824
28,978
100,410
466,000
125,875
70,437
16,441
48,053
260,806
29,379
10,253
3,991
13,089
56,712
155,254
80,690
18,488
61,142
315,574
71,534
29,134
10,490
39,268
150,426
2014
Cost
Beginning of financial year
Additions
Written-off
End of financial year
Accumulated depreciation
Beginning of financial year
Depreciation charge
Written-off
End of financial year
(1,944)
(1,944)
13
A-28
2012
2013
2014
RM
RM
RM
1,347
23,268
1,367,997
1,990,330
256,980
90
281,595
1,367,997
1,990,420
2012
2013
2014
RM
RM
RM
4,200
11,900
14,500
2012
2013
2014
RM
RM
RM
7,400
(3,200)
4,200
7,700
11,900
2,600
4,200
11,900
14,500
15
Share capital
For the purpose of the preparation of the combined financial statements, the issued share
capital represents the paid-up capital of Taxand Malaysia.
2012
2013
2014
RM
RM
RM
250,000
250,000
250,000
Fully paid ordinary shares carry one vote per share and carry a right to dividends as and
when declared by the Company.
The Company has not been incorporated as at 31 December 2014. Accordingly, the share
capital of the Group refers to the paid-up capital of Taxand Malaysia as at 31 December
2014.
Subsequent to 31 December 2014, the Company was incorporated on 21 August 2015 with
issued and paid-up share capital was SGD3.00 comprising of 3 ordinary shares of SGD1.00
each.
A-29
Dividends
2012
2013
2014
RM
RM
RM
400,000
The dividends have been declared by Taxand Malaysia to its existing shareholders prior to
the Restructuring Exercise. The dividend per share is calculated based on the number of
ordinary shares of Taxand Malaysia in issue as at date of dividend declaration.
On 6 March 2015, Taxand Malaysia had declared a single tier tax exempt interim and final
dividend of total RM6 per share in respect of financial year ended 31 December 2014 and
payable on 11 March 2015 and 19 June 2015, respectively. These financial statements do
not reflect this dividend, which will be accounted for in shareholders equity as an
appropriation of retained profits in the financial year ending 31 December 2015.
17
Commitments
Operating lease commitments where the Group is a lessee
The Group leases office premises from non-related parties under non-cancellable operating
lease agreements. The leases have varying terms escalation clauses and renewal rights.
The future minimum lease payables under non-cancellable operating leases contracted for
at the balance sheet date but not recognised as liabilities, are as follows:
A-30
2012
2013
2014
RM
RM
RM
98,410
305,280
305,280
457,920
152,640
98,410
763,200
457,920
Market risk
(i)
Currency risk
Foreign currency risk arose from transactions denominated in currencies other
than the functional currency of the Group. The Groups business operations are
not exposed to significant foreign currency risks as it has no significant
transactions denominated in foreign currencies.
(ii)
A-31
Credit risk
Credit risk refers to the risk that counter-party will default on its contractual obligations
resulting in financial loss to the Group. The major classes of financial assets of the
Group are cash and cash equivalents and trade and other receivables. For trade
receivables, the Group adopts the policy of dealing only with customers of appropriate
credit history. For other financial assets, the Group adopts the policy of dealing only
with high credit quality counterparties.
The Group has no significant concentrations of credit risk for each class of its financial
assets.
As the Group and the Company do not hold any collateral, the maximum exposure to
credit risk for each class of financial instruments is the carrying amount of that class
of financial instruments presented on the statements of financial position.
The credit risk for trade receivables based on the information provided to key
management is as follows:
2012
2013
2014
RM
RM
RM
1,304,920
1,484,694
2,204,096
1,304,920
1,484,694
2,204,096
By types of customers
Non-related parties
By geographical areas
Malaysia
(i)
A-32
2013
2014
RM
RM
RM
786,333
969,665
1,675,114
299,259
117,111
286,612
219,328
397,918
242,370
1,304,920
1,484,694
2,204,096
The Group believes that the unimpaired amounts that are past due are still
collectible, based on historical payment patterns.
(c)
Liquidity risk
Prudent liquidity risk management includes maintaining sufficient cash and having an
adequate amount of committed credit facilities to enable it to meet its normal operating
commitments. The Groups objective is to maintain a balance between continuing of
funding and the ability to close out market positions at a short notice. As at reporting
date, assets held by the Group for managing liquidity risk included cash and short-term
deposits as disclosed in Note 11.
The table below analyses the Groups financial liabilities into relevant maturity
groupings based on the remaining period from the reporting date to the contractual
maturity date. The amounts disclosed in the table are the contractual undiscounted
cash flows. Balances due within 12 months equal their carrying amounts as the impact
of discounting is not significant.
A-33
281,595
At 31 December 2013
Trade and other payables
1,367,997
At 31 December 2014
Trade and other payables
(d)
1,990,420
Capital risk
The Groups objectives when managing capital are to safeguard the Groups ability to
continue as a going concern and to maintain an optimal capital structure so as to
maximise shareholder value. In order to maintain or achieve an optimal capital
structure, the Group may adjust the amount of dividend payment, return capital to
shareholders, issue new shares, buy back issued shares, obtain new borrowings or
sell assets to reduce borrowings.
The Group and the Company do not have any externally imposed capital requirements
for the financial years ended 31 December 2014, 2013 and 2012.
(e)
(f)
A-34
2012
2013
2014
RM
RM
RM
1,578,881
2,997,331
5,173,996
281,595
1,367,997
1,990,420
2013
2014
RM
RM
RM
540,000
850,000
540,000
81,000
63,000
81,000
621,000
913,000
621,000
Directors
Salaries and bonus
Defined contributions plan
20
Segment information
The Group operates predominantly in only one business segment, which is the tax advisory
service segment. Accordingly, no segment information is presented based on business
segment.
No segmental information by geographical location is presented as all the revenue and
non-current assets in the financial years ended 31 December 2012, 2013 and 2014 was
derived and are based in Malaysia respectively.
21
Reference
Description
Effective date
(Annual periods
beginning on or after)
Amendments to
FRS 19
1 July 2014
Various
Improvements to FRSs
(Issued in January 2014)
1 July 2014
A-35
Reference
Description
Effective date
(Annual periods
beginning on or after)
Relating to:
FRS 102 Share-based Payment
FRS 103 Business
Combinations FRS 108
Operating Segments
FRS 113 Fair Value
Measurement FRS 16
Property, Plant and Equipment
FRS 24 Related Party
Disclosures FRS 38 Intangible
Assets
Improvements to FRSs
(Issued February 2014)
Relating to
FRS 103 Business Combinations
FRS 113 Fair Value Measurement
FRS 40 Investment Property
1 July 2014
FRS 1
Amendments to FRS 1:
Disclosure Initiative
1 January 2016
Amendments to
FRS 16 and FRS 38
1 January 2016
1 January 2016
FRS 27
1 January 2016
1 January 2016
1 January 2016
FRS 111
1 January 2016
FRS 114
1 January 2016
Various
A-36
Reference
Description
Effective date
(Annual periods
beginning on or after)
Various
Improvements to FRS
(November 2014)
1 January 2016
FRS 115
1 January 2017
FRS 109
Financial Instruments
1 January 2018
The directors do not anticipate that the adoption of the above FRS in future financial periods
will have a material impact on the financial statements of the Group.
22
Dato Peter Tang to acquire 80.0% of the issued share capital of PTA Corporate
Services for a consideration of RM115,598; and
(ii)
Datin Chai Seow Lin to acquire 20.0% of the issued share capital of PTA
Corporate Services for a consideration of RM28,899,
based on the NTA of PTA Corporate Services as at 1 January 2015. The consideration
was satisfied by the allotment and issue of 6,118 Taxand Shares and 1,529 Taxand
Shares to Dato Peter Tang and Datin Chai Seow Lin, respectively.
Pursuant to the Restructuring Agreement, Dato Peter Tang and Datin Chai Seow Lin
will direct their abovementioned Taxand Shares to be alloted and issued to the
Company, in consideration for the allotment and issue of 16,000 Shares and 4,000
Shares in the Company, respectively. Upon completion of the acquisition, PTA
Corporate Services became a wholly-owned subsidiary of the Company.
(b)
Dato Peter Tang to acquire 70.0% of the issued share capital of PTA Global
Business Services for a consideration of RM207,665; and
A-37
Datin Chai Seow Lin to acquire 30.0% of the issued share capital of PTA Global
Business Services for a consideration of RM88,999,
based on the NTA of PTA Global Business Services as at 1 January 2015. The
consideration was satisfied by the allotment and issue of 10,991 Taxand Shares and
4,710 Taxand Shares to Dato Peter Tang and Datin Chai Seow Lin, respectively.
Pursuant to the Restructuring Agreement, Dato Peter Tang and Datin Chai Seow Lin
will direct their abovementioned Taxand Shares to be alloted and issued to the
Company, in consideration for the allotment and issue of 56,000 Shares and 24,000
Shares in the Company, respectively. Upon completion of the acquisition, PTA Global
Business Services became a wholly-owned subsidiary of the Company.
(c)
(d)
(e)
Mr. Ranjit Singh to acquire 74.0% of the issued share capital of Columbus
Advisory for a consideration of RM1,013,807; and
(ii)
Mr. Derek Lee to acquire 13.0% of the issued share capital of Columbus Advisory
for a consideration of RM217,245; and
A-38
(f)
Subdivision of shares
On 28 October 2015, the Company undertook and completed the sub-division of every
one Share to 123 Shares. Accordingly, 1,000,000 Shares in the issued and paid-up
share capital were sub-divided into 123,000,000 Shares.
(g)
(h)
Pursuant to the Sale and Purchase Agreements and the Restructuring Agreement, the rights
and benefits relating to the relevant shares of PTA Corporate Services, PTA Global Business
Services, Columbus Advisory, Columbus Softnex and Columbus HR accrued to Taxand
Malaysia from 1 January 2015.
23
B-1
the combined financial statements set out on pages B-5 to B-49 are drawn up so as to give
a true and fair view of the financial position of the Group as at 30 June 2015, and of the
performance, changes in equity and cash flows of the Group for the financial period then
ended, and
(ii)
at the date of this statement, there are reasonable grounds to believe that the Company will
be able to pay its debts as and when they fall due.
The Board of Directors has, on the date of this statement, authorised these financial statements
for issue.
..................................
Dato Tang Swee Guan
Director
..................................
Ranjit Singh a/l Taram Singh
Director
Singapore
18 November 2015
B-2
B-3
Singapore
18 November 2015
B-4
Note
2015
2014
RM
RM
(Unaudited)
(Unaudited)
Revenue
16,642,025
3,403,867
57,691
1,700
12
(93,156)
Employee compensation
(4,054,697)
(1,726,361)
(56,566)
(77,892)
(329,775)
(163,150)
Expenses
(3,646,588)
Other expenses
Total expenses
Profit before income tax
Income tax expense
(813,965)
(242,771)
(8,994,747)
(2,210,174)
7,704,969
1,195,393
(1,626,471)
(266,764)
6,078,498
928,629
6,057,048
928,629
21,450
6,078,498
928,629
4.92
371.45
The accompanying notes form an integral part of these unaudited combined financial statements.
B-5
31 December
2014
RM
RM
(Unaudited)
(Audited)
10,190,373
3,718,467
2,304,416
2,870,421
13,908,840
5,174,837
604,050
5,540
147,643
150,426
757,233
150,426
14,666,073
5,325,263
3,328,353
1,908,064
1,990,420
378,484
5,236,417
2,368,904
19,840
14,500
Total liabilities
5,256,257
2,383,404
NET ASSETS
9,409,816
2,941,859
2,239,459
7,098,907
250,000
2,691,859
Non-controlling interests
9,338,366
71,450
2,941,859
TOTAL EQUITY
9,409,816
2,941,859
Note
ASSETS
Current assets
Trade and other receivables
Cash and bank balances
10
11
Non-current assets
Property, plant and equipment
Investment in associated company
Development cost in progress
12
13
14
Total assets
LIABILITIES
Current liabilities
Trade and other payables
Current tax liabilities
15
Non-current liabilities
Deferred tax liabilities
16
EQUITY
Capital and reserves attributable to equity
holders of the Company
Share capital
Retained profits
17
The accompanying notes form an integral part of these unaudited combined financial statements.
B-6
17
18
(1)
2,239,459
99,998
1,889,461
250,000
250,000
7,098,907
6,057,048
(1,650,000)
2,691,859
2,429,251
928,629
1,500,622
RM
RM
250,000
Retained
profits(1)
Share
capital
B-7
71,450
21,450
50,000
RM
Non-controlling
interests
The accompanying notes form an integral part of these unaudited combined financial statements.
17
Note
Unaudited
Unaudited
9,409,816
6,078,498
(1,650,000)
99,998
1,939,461
2,941,859
2,679,251
928,629
1,750,622
RM
Total
equity
APPENDIX B INDEPENDENT AND REPORTING AUDITORS REVIEW REPORT ON THE UNAUDITED COMBINED FINANCIAL
STATEMENTS OF AXCELASIA INC. AND ITS SUBSIDIARIES FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2015
Note
8
5
2015
2014
RM
RM
(Unaudited)
(Unaudited)
6,078,498
928,629
1,626,471
93,156
(18,487)
(27,995)
266,764
486
7,751,643
1,195,879
(5,219,774)
(479,134)
(780,066)
(1,059,672)
2,052,735
18,487
(114,634)
(643,859)
(35,077)
1,956,588
(678,936)
23
14
138,578
(43,385)
(147,643)
(41,252)
(52,450)
(41,252)
415,915
149,998
27,995
(1,650,000)
(1,056,092)
2,870,421
1,417,087
3,718,467
696,899
848,046
(720,188)
The accompanying notes form an integral part of these unaudited combined financial statements.
B-8
Corporate information
Country of
incorporation
Taxand Malaysia
Sdn. Bhd.
(Taxand Malaysia)
Malaysia
Provision of tax
compliance, tax advisory
services, training and
knowledge management
services
100%
Malaysia
Providing company
secretarial services
100%
Malaysia
Provision of accounting,
payroll and administration
support services
100%
Columbus Advisory
Sdn. Bhd.
(Columbus Advisory)
Malaysia
Provision of management
consultancy services
100%
B-9
Principal activities
Percentage of
equity held
Country of
incorporation
Principal activities
Percentage of
equity held
Columbus Softnex
Sdn. Bhd.
(Columbus Softnex)
Malaysia
100%
Columbus HR Consulting
Sdn. Bhd.
(Columbus HR)
Malaysia
Providing HR consultancy
services
51%
(b)
Dr. Veerinderjeet Singh to acquire 50.0% of the issued share capital of Taxand
Malaysia for a consideration of RM1,470,927; and
(ii)
Dato Peter Tang to acquire 50.0% of the issued share capital of Taxand Malaysia
for a consideration of RM1,470,927;
based on the NTA of Taxand Malaysia as at 1 January 2015. The consideration was
satisfied by the allotment and issue of 222,499 Shares and 222,499 Shares in the
Company to Dr. Veerinderjeet Singh and Dato Peter Tang, respectively.
Dr. Veerinderjeet Singh and Dato Peter Tang hold 100% equity interest in Taxand
Malaysia and they are regarded as the controlling parties of Taxand Malaysia and also
of the Company.
B-10
Dato Peter Tang to acquire 80.0% of the issued share capital of PTA Corporate
Services for a consideration of RM115,598; and
(ii)
Datin Chai Seow Lin to acquire 20.0% of the issued share capital of PTA Corporate
Services for a consideration of RM28,899;
based on the NTA of PTA Corporate Services as at 1 January 2015. The consideration
was satisfied by the allotment and issue of 6,118 Taxand Shares and 1,529 Taxand
Shares to Dato Peter Tang and Datin Chai Seow Lin, respectively.
Pursuant to the Restructuring Agreement, Dato Peter Tang and Datin Chai Seow Lin
will direct their abovementioned Taxand Shares to be alloted and issued to the
Company, in consideration for the allotment and issue of 16,000 Shares and 4,000
Shares in the Company, respectively. Upon completion of the acquisition, PTA
Corporate Services became a wholly-owned subsidiary of the Company.
(d)
Dato Peter Tang to acquire 70.0% of the issued share capital of PTA Global
Business Services for a consideration of RM207,665; and
(ii)
Datin Chai Seow Lin to acquire 30.0% of the issued share capital of PTA Global
Business Services for a consideration of RM88,999;
based on the NTA of PTA Global Business Services as at 1 January 2015. The
consideration was satisfied by the allotment and issue of 10,991 Taxand Shares and
4,710 Taxand Shares to Dato Peter Tang and Datin Chai Seow Lin, respectively.
Pursuant to the Restructuring Agreement, Dato Peter Tang and Datin Chai Seow Lin
will direct their abovementioned Taxand Shares to be alloted and issued to the
Company, in consideration for the allotment and issue of 56,000 Shares and 24,000
Shares in the Company, respectively. Upon completion of the acquisition, PTA Global
Business Services became a wholly-owned subsidiary of the Company.
B-11
(f)
(g)
Mr. Ranjit Singh to acquire 74.0% of the issued share capital of Columbus Advisory
for a consideration of RM1,013,807; and
(ii)
Mr. Derek Lee to acquire 13.0% of the issued share capital of Columbus Advisory
for a consideration of RM217,245; and
(iii) Mr. Kenny Wong to acquire 13.0% of the issued share capital of Columbus
Advisory for a consideration of RM217,245;
based on the NTA of Columbus Advisory as at 1 January 2015, following the Columbus
Softnex Acquisition and the Columbus HR Acquisition. The consideration was satisfied
by the allotment and issue of 53,656 Taxand Shares, 11,498 Taxand Shares and 11,498
Taxand Shares to Mr. Ranjit Singh, Mr. Derek Lee and Mr. Kenny Wong, respectively.
Pursuant to the Restructuring Agreement, Mr. Ranjit Singh, Mr. Derek Lee and Mr.
Kenny Wong will direct their abovementioned Taxand Shares to be alloted and issued
to the Company, in consideration for the allotment and issue of 329,419 Shares, 62,790
Shares and 62,790 Shares in the Company, respectively. Upon completion of the
acquisition, Columbus Advisory became a wholly-owned subsidiary of the Company.
B-12
Subdivision of shares
On 28 October 2015, our Company undertook and completed the sub-division of every
one Share to 123 Shares. Accordingly, 1,000,000 Shares in our issued and paid-up
share capital were sub-divided into 123,000,000 Shares.
Pursuant to the Sale and Purchase Agreements and the Restructuring Agreement, the rights
and benefits relating to the relevant shares of PTA Corporate Services, PTA Global Business
Services, Columbus Advisory, Columbus Softnex and Columbus HR accrued to Taxand
Malaysia from 1 January 2015.
2
B-13
Rendering of services
The provision of management consultancy services, corporate and personal income
taxes, corporate secretarial, accounting, payroll and administrative support outsourcing
services are recognised as and when the services are rendered and accepted by
customers.
(b)
Sale of goods
The sales of computer software licenses are recognised when the software is delivered
and accepted by customers.
(c)
Interest Income
Interest income is recognised using the effective interest method.
(d)
Dividend Income
Dividend income is recognised when the right to receive payment is established.
B-14
Subsidiaries
(i)
Consolidation
Subsidiaries are all entities (including structured entities) over which the Group
has control. The Group controls an entity when the Group is exposed to, or has
rights to, variable returns from its involvement with the entity and has the ability to
affect those returns through its power over the entity. Subsidiaries are fully
consolidated from the date on which control is transferred to the Group. They are
deconsolidated from the date on that control ceases.
In preparing the combined financial statements, transactions, balances and
unrealised gains on transactions between group entities are eliminated.
Unrealised losses are also eliminated but are considered an impairment indicator
of the asset transferred. Accounting policies of subsidiaries have been changed
where necessary to ensure consistency with the policies adopted by the Group.
Non-controlling interests are that part of the net results of operations and of net
assets of a subsidiary attributable to the interests that are not owned directly or
indirectly by the equity holders of the Company. They are shown separately in the
combined statement of comprehensive income, combined statement of changes in
equity, and combined statement of financial position. Total comprehensive income
is attributed to the non-controlling interests based on their respective interests in
a subsidiary, even if this results in the non-controlling interests having a deficit
balance.
(ii)
Acquisition
The acquisition method of accounting is used to account for business
combinations entered into by the Group, other than those entities which are under
common control.
The consideration transferred for the acquisition of a subsidiary or business
comprises the fair value of the assets transferred, the liabilities incurred and the
equity interests issued by the Group. The consideration transferred also includes
any contingent consideration arrangement and any pre-existing equity interest in
the subsidiary measured at their fair values at the acquisition date.
Acquisition-related costs are expensed as incurred.
B-15
Subsidiaries (continued)
(ii)
Acquisition (continued)
Identifiable assets acquired and liabilities and contingent liabilities assumed in a
business combination are, with limited exceptions, measured initially at their fair
values at the acquisition date.
On an acquisition-by-acquisition basis, the Group recognises any non-controlling
interest in the acquiree at the date of acquisition either at fair value or at the
non-controlling interests proportionate share of the acquirees net identifiable
assets.
The excess of (a) the consideration transferred, the amount of any non-controlling
interest in the acquiree and the acquisition-date fair value of any previous equity
interest in the acquiree over the (b) fair values of the net identifiable net assets
acquired is recorded as goodwill.
Acquisitions of entities under common control have been accounted for using the
pooling-of-interest method. Under this method:
The combined financial statements of the Group have been prepared as if the
Group structure immediately after the transaction has been in existence since
the earliest date the entities are under common control;
The assets and liabilities are brought into the combined financial statements
at their existing carrying amounts from the perspective of the controlling
party;
B-16
Subsidiaries (continued)
(iii) Disposals of subsidiaries or businesses
When a change in the Groups ownership interest in a subsidiary results in a loss
of control over the subsidiary, the assets and liabilities of the subsidiary including
any goodwill are derecognised. Amounts previously recognised in other
comprehensive income in respect of that entity are also reclassified to profit or loss
or transferred directly to retained profits if required by a specific Standard.
Any retained equity interest in the entity is remeasured at fair value. The difference
between the carrying amount of the retained interest at the date when control is
lost and its fair value is recognised in profit or loss.
(b)
(c)
Associated companies
Associated companies are entities over which the Group has significant influence, but
not control, generally accompanied by a shareholding giving rise to voting rights of 20%
and above but not exceeding 50%.
Investments in associated companies are accounted for in the consolidated financial
statements using the equity method of accounting less impairment losses, if any.
(i)
Acquisitions
Investments in associated companies are initially recognised at cost. The cost of
an acquisition is measured at the fair value of the assets given, equity instruments
issued or liabilities incurred or assumed at the date of exchange, plus costs
directly attributable to the acquisition. Goodwill on associated companies and joint
ventures represents the excess of the cost of acquisition of the associated
company or joint venture over the Groups share of the fair value of the identifiable
net assets of the associated company or joint venture and is included in the
carrying amount of the investments.
B-17
(iii) Disposals
Investments in associated companies or joint ventures are derecognised when the
Group loses significant influence or joint control. If the retained equity interest in
the former associated company or joint venture is a financial asset, the retained
equity interest is measured at fair value. The difference between the carrying
amount of the retained interest at the date when significant influence or joint
control is lost, and its fair value and any proceeds on partial disposal, is
recognised in statement of comprehensive income.
B-18
Measurement
(i)
(ii)
Components of costs
The cost of an item of property, plant and equipment initially recognised includes
its purchase price and any cost that is directly attributable to bringing the asset to
the location and condition necessary for it to be capable of operating in the manner
intended by management.
(b)
Depreciation
Depreciation on property, plant and equipment is calculated using the straight-line
method to allocate their depreciable amounts over their estimated useful lives as
follows:
Useful lives
Computers
Motor vehicles
Furniture and fittings
Office equipment
Renovation
5 years
5 years
5 years
5 years
5-10 years
The residual values, estimated useful lives and depreciation method of property, plant
and equipment are reviewed, and adjusted as appropriate, at each balance sheet date.
The effects of any revision are recognised in profit or loss when the changes arise.
Fully depreciated property, plant and equipment still in use are retained in the combined
financial statements.
B-19
Subsequent expenditure
Subsequent expenditure relating to property, plant and equipment that has already
been recognised is added to the carrying amount of the asset only when it is probable
that future economic benefits associated with the item will flow to the entity and the cost
of the item can be measured reliably. All other repair and maintenance expenses are
recognised in profit or loss when incurred.
(d)
Disposal
On disposal of an item of property, plant and equipment, the difference between the
disposal proceeds and its carrying amount is recognised in profit or loss within Other
income/(losses) net.
B-20
Classification
The Group classifies its financial assets in the following categories: at fair value through
profit or loss, loans and receivables, held-to-maturity and available-for-sale. The
classification depends on the nature of the asset and the purpose for which the assets
were acquired. Management determines the classification of its financial assets at initial
recognition.
B-21
Classification (continued)
As of 30 June 2015, the Group does not hold any of the financial assets except loans
and receivables.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable
payments that are not quoted in an active market. They are presented as current
assets, except for those that are expected to be realised later than 12 months after the
balance sheet date which are presented as non-current assets. Loans and receivables
are presented as Trade and other receivables (Note 10), Cash and bank balances
(Note 11) on the combined statements of financial position.
(b)
(c)
Initial measurement
Financial assets are initially recognised at fair value plus transaction costs.
(d)
Subsequent measurement
Loans and receivables are subsequently carried at amortised cost using the effective
interest method.
(e)
Impairment
The Group assesses at each balance sheet date whether there is objective evidence
that a financial asset or a group of financial assets is impaired and recognises an
allowance for impairment when such evidence exists.
B-22
Impairment (continued)
Loans and receivables
Significant financial difficulties of the debtor, probability that the debtor will enter
bankruptcy and default or significant delay in payments are objective evidence that
these financial assets are impaired.
The carrying amount of these assets is reduced through the use of an impairment
allowance account which is calculated as the difference between the carrying amount
and the present value of estimated future cash flows, discounted at the original effective
interest rate. When the asset becomes uncollectible, it is written off against the
allowance account. Subsequent recoveries of amounts previously written off are
recognised against the same line item in profit or loss.
The impairment allowance is reduced through profit or loss in a subsequent period
when the amount of impairment loss decreases and the related decrease can be
objectively measured. The carrying amount of the asset previously impaired is
increased to the extent that the new carrying amount does not exceed the amortised
cost had no impairment been recognised in prior periods.
2.12 Leases
When the Group is the lessee
The Group leases office under operating leases from non-related parties.
Lessee Operating lease
Leases where substantially all risks and rewards incidental to ownership are retained by the
lessors are classified as operating leases. Payments made under operating leases (net of
any incentives received from the lessors) are recognised in profit or loss on a straight-line
basis over the period of the lease.
Contingent rents are recognised as an expense in profit or loss when incurred.
2.13 Income taxes
Current income tax for current and prior periods is recognised at the amount expected to be
paid to or recovered from the tax authorities, using the tax rates and tax laws that have been
enacted or substantively enacted by the balance sheet date.
Deferred income tax is recognised for all temporary differences arising between the tax
bases of assets and liabilities and their carrying amounts in the combined financial
statements except when the deferred income tax arises from the initial recognition of
goodwill or an asset or liability in a transaction that is not a business combination and affects
neither accounting nor taxable profit or loss at the time of the transaction.
A deferred income tax liability is recognised on temporary differences arising on investments
in subsidiaries, except where the Group is able to control the timing of the reversal of the
temporary difference and it is probable that the temporary difference will not reverse in the
foreseeable future.
A deferred income tax asset is recognised to the extent that it is probable that future taxable
profit will be available against which the deductible temporary differences and tax losses can
be utilised.
Deferred income tax is measured:
(i)
at the tax rates that are expected to apply when the related deferred income tax asset
is realised or the deferred income tax liability is settled, based on tax rates and tax laws
that have been enacted or substantively enacted at the balance sheet date; and
B-24
based on the tax consequence that will follow from the manner in which the Group
expects, at the balance sheet date, to recover or settle the carrying amounts of its
assets and liabilities except for investment property that is measured using the fair
value model. Investment property measured at fair value is presumed to be recovered
entirely through sale.
Current and deferred income taxes are recognised as income and expense in profit or loss,
except to the extent that the tax arises from a business combination or a transaction which
is recognised directly in equity. Deferred tax arising from a business combination is adjusted
against goodwill on acquisition.
2.14 Provisions
Provisions for other liabilities and charges are recognised when the Group has a present
legal or constructive obligation as a result of past events, it is more likely than not that an
outflow of resources will be required to settle the obligation and the amount has been reliably
estimated. Provisions are not recognised for future operating losses.
Provisions are measured at the present value of the expenditure expected to be required to
settle the obligation using a pre-tax discount rate that reflects the current market assessment
of the time value of money and the risks specific to the obligation. The increase in the
provision due to the passage of time is recognised in profit or loss as finance expense.
Changes in the estimated timing or amount of the expenditure or discount rate are
recognised in profit or loss when the changes arise.
2.15 Employee compensation
Employee benefits are recognised as an expense, unless the cost qualifies to be capitalised
as an asset.
Defined contribution plans
Defined contribution plans are post-employment benefit plans under which the Group pays
fixed contributions into separate entities such as the Employees Provident Fund in Malaysia
on a mandatory, contractual or voluntary basis. The Group has no further payment
obligations once the contributions have been paid.
B-25
(b)
(c)
Assets and liabilities are translated at the closing exchange rates at the reporting
date;
(ii)
Income and expenses are translated at average exchange rates (unless the
average is not a reasonable approximation of the cumulative effect of the rates
prevailing on the transaction dates, in which income and expenses are translated
using the exchange rates at the dates of the transactions); and
B-26
B-27
Revenue
Six-month period ended
30 June
Services rendered
Sale of software licenses
B-28
2015
2014
RM
RM
(Unaudited)
(Unaudited)
16,000,566
3,403,867
641,459
16,642,025
3,403,867
2014
RM
RM
(Unaudited)
(Unaudited)
18,487
651
29
Government grant
27,995
Sundry income
10,529
1,700
57,691
1,700
2015
Employee compensation
Six-month period ended
30 June
B-29
2015
2014
RM
RM
(Unaudited)
(Unaudited)
3,567,088
371,384
116,225
1,533,830
149,442
43,089
4,054,697
1,726,361
Other expenses
Six-month period ended
30 June
Accommodation
Accounting fee
Advertising and promotion
Bad debts written off
Insurance and road tax
Petrol, toll and parking
Postage and courier
Property, plant and equipment written off
Printing and stationary
Search fees
Seminar and training expenses
Share of administration expenses
Subscription fee
Telephone, fax and internet
Travelling expenses
Others
2015
2014
RM
RM
(Unaudited)
(Unaudited)
34,354
20,876
29,556
44,085
53,113
9,850
28,641
22,632
57,947
57,739
66,437
46,081
197,861
144,793
6,325
6,000
19,946
15,378
22,995
12,502
5,172
486
23,499
11,431
4,590
28,203
39,427
6,910
20,153
19,754
813,965
242,771
Income taxes
Income tax expense
Six-month period ended
30 June
2015
2014
RM
RM
(Unaudited)
(Unaudited)
1,626,471
266,764
B-30
2014
RM
RM
(Unaudited)
(Unaudited)
7,704,969
1,195,393
1,926,242
298,848
Effects of:
Effect of non-taxable income
(193,855)
32,771
(138,685)
Other
(2)
Tax charge
1,626,471
(7,674)
590
(25,000)
266,764
Tax in respect of small and medium scale companies with paid up capital of RM 2,500,000
and below is calculated at the statutory tax rate of 20% (2014: 20%) on chargeable income
up to RM500,000, under paragraph 2A, Schedule 1 of the Income Tax Act, 1967. For
chargeable income in excess of RM500,000, the tax rate of 25% (2014: 25%) is applicable.
Pioneer Status
On 21 September 2012, PTA Global Business Services Sdn. Bhd. (PTAGBS) was granted
Multimedia Super Corridor (MSC) status. The MSC status will entitle the PTAGBS for pioneer
status under the Promotion of Investments Act 1986. The PTAGBS has applied for the
commencement of pioneer status and obtained the approval from the Ministry of International
Trade and Industry Malaysia. The pioneer status has commenced on 1 March 2014 and will
expire on 28 February 2019. As at 31 December 2014 and 30 June 2015, the PTAGBS has
tax exempt profits available for distribution of approximately RM 300,000 subject to
agreement with Inland Revenue Board.
On November 2012, Columbus Softnex Sdn. Bhd. received MSC status and is therefore
exempted from paying tax for a period of five years commencing 2 January 2013. Hence,
there is no tax charge for the financial year under review.
B-31
30 June
2014
RM
RM
(Unaudited)
(Unaudited)
4.92
371.45
30 June
2015
31 December
2014
RM
RM
(Unaudited)
(Audited)
9,636,364
2,204,096
130,775
12,731
Deposits
234,498
86,748
11,828
841
176,908
10,190,373
2,304,416
10
Prepayments
Deferred IPO expenses
B-32
12
31 December
2014
RM
RM
(Unaudited)
(Audited)
1,697,391
1,867,832
2,021,076
1,002,589
3,718,467
2,870,421
RM
Motor
vehicles
RM
Office
equipment Renovation
RM
RM
Total
RM
30 June 2015
(Unaudited)
Cost
At 1 January 2015
226,788
109,824
28,978
100,410
466,000
575,766
32,418
200,000
56,785
14,395
879,364
Reclassification from
development cost in
progress (Note 14)
257,077
257,077
35,401
1,100
5,850
1,034
43,385
1,095,032
143,342
200,000
91,613
115,839
1,645,826
At 1 January 2015
155,254
80,690
18,489
61,142
315,575
382,634
22,335
180,000
45,198
2,878
633,045
69,323
6,199
5,000
5,266
7,368
93,156
607,211
109,224
185,000
68,953
71,388
1,041,776
487,821
34,118
15,000
22,660
44,451
604,050
Additions
At 30 June 2015
Accumulated
depreciation
Depreciation charge
At 30 June 2015
Net book value
At 30 June 2015
B-33
Computers
Furniture
and fittings
RM
RM
RM
RM
RM
183,001
102,661
28,709
100,410
414,781
43,787
7,163
2,699
53,649
(2,430)
(2,430)
226,788
109,824
28,978
100,410
466,000
125,875
70,437
16,441
48,053
260,806
29,379
10,253
3,991
13,089
56,712
155,254
80,690
18,488
61,142
315,574
71,534
29,134
10,490
39,268
150,426
2014
Office
equipment Renovation
Total
Cost
At 1 January 2014
Additions
Written-off
At 31 December 2014
Accumulated depreciation
At 1 January 2014
Depreciation charge
Written-off
At 31 December 2014
(1,944)
(1,944)
13
30 June
2015
31 December
2014
RM
RM
(Unaudited)
(Audited)
5,540
5,540
B-34
Name of Company
Columbus Advisory
UK Limited
Principal activities
Dormant
Equity holding
Country of
business/
incorporation
30 June
2015
31 Dec
2014
50
United Kingdom
On 11 September 2015, the Group disposed its 50% equity interest amounting to 1,000
shares of 1.00 each in Columbus Advisory UK Limited to the existing shareholder who is an
independent third party without consideration.
14
31 December
2014
RM
RM
(Unaudited)
(Audited)
EMS Software:
At beginning of the period/year
257,077
(257,077)
147,643
147,643
B-35
31 December
2014
RM
RM
(Unaudited)
(Audited)
2,225,786
1,990,330
415,915
686,652
90
3,328,353
1,990,420
Accruals
The amount due to director is unsecured, interest free and is repayable on demand.
16
31 December
2014
RM
RM
(Unaudited)
(Audited)
19,840
14,500
B-36
17
30 June
2015
31 December
2014
RM
RM
(Unaudited)
(Audited)
14,500
11,900
5,340
2,600
19,840
14,500
No. of
ordinary
share
Amount
Share capital
RM
30 June 2015 (Unaudited)
Beginning of financial period
250,000
250,000
554,999
1,889,461
804,999
99,998
2,239,459
Issue of ordinary shares by PTA Global Business Services Sdn. Bhd. to its existing shareholders prior to
the Restructuring Exercise.
250,000
B-37
250,000
18
Dividends
30 June
2015
31 December
2014
RM
RM
(Unaudited)
(Audited)
1,500,000
400,000
150,000
1,650,000
400,000
The dividends have been declared by the subsidiaries of the Company, Taxand Malaysia
Sdn. Bhd. and PTA Global Business Services Sdn. Bhd., to its existing shareholders prior to
the Restructuring Exercise. The dividend per share is calculated based on the number of
ordinary shares of the respective companies in issue as at date of dividend declaration.
B-38
Commitments
Operating lease commitments where the Group is a lessee
The Group leases office premises from non-related parties under non-cancellable operating
lease agreements. The leases have varying terms, escalation clauses and renewal rights.
The future minimum lease payables under non-cancellable operating leases contracted for
at the balance sheet date but not recognised as liabilities, are as follows:
30 June
2015
31 December
2014
RM
RM
(Unaudited)
(Audited)
596,040
305,280
608,071
152,640
1,204,111
457,920
The Group leases a number of office premises under operating leases. Such leases have
fixed terms ranging from 2 to 3 years, with some leases having an option to renew the lease
after the expire of the initial fixed term for a further term of 2 to 3 years. The Group expects
to meet operating lease commitments using cash generated from operations.
20
Market risk
(i)
Currency risk
Foreign currency risk arose
than the functional currency
not exposed to significant
transactions denominated in
(ii)
(b)
Credit risk
Credit risk refers to the risk that counter-party will default on its contractual obligations
resulting in financial loss to the Group. The major classes of financial assets of the
Group are cash and cash equivalents and trade and other receivables. For trade
receivables, the Group adopts the policy of dealing only with customers of appropriate
credit history. For other financial assets, the Group adopts the policy of dealing only with
high credit quality counterparties.
The Group has no significant concentrations of credit risk for each class of its financial
assets.
As the Group does not hold any collateral, the maximum exposure to credit risk for each
class of financial instruments is the carrying amount of that class of financial
instruments presented on the statement of financial position.
B-40
31 December
2014
RM
RM
(Unaudited)
(Audited)
By types of customers
Non-related parties
9,636,364
2,204,096
By geographical areas
Malaysia
9,636,364
2,204,096
(i)
(ii)
30 June
2015
31 December
2014
RM
RM
(Unaudited)
(Audited)
7,396,365
1,918,493
321,506
1,675,114
286,612
242,370
9,636,364
2,204,096
The Group believes that the unimpaired amounts that are past due are still
collectible, based on historical payment patterns.
B-41
Liquidity risk
Prudent liquidity risk management includes maintaining sufficient cash and having an
adequate amount of committed credit facilities to enable it to meet its normal operating
commitments. The Groups objective is to maintain a balance between continuing of
funding and the ability to close out market positions at a short notice. As at balance
sheet date, assets held by the Group for managing liquidity risk included cash and
short-term deposits as disclosed in Note 11.
The table below analyses the Groups financial liabilities into relevant maturity
groupings based on the remaining period from the balance sheet date to the contractual
maturity date. The amounts disclosed in the table are the contractual undiscounted
cash flows. Balances due within 12 months equal their carrying amounts as the impact
of discounting is not significant.
Within 1 year
At 30 June 2015 (Unaudited)
Trade and other payables
3,328,353
(d)
1,990,420
Capital risk
The Groups objectives when managing capital are to safeguard the Groups ability to
continue as a going concern and to maintain an optimal capital structure so as to
maximise shareholder value. In order to maintain or achieve an optimal capital
structure, the Group may adjust the amount of dividend payment, return capital to
shareholders, issue new shares, buy back issued shares, obtain new borrowings or sell
assets to reduce borrowings.
Management monitor capital based on a gearing ratio. The gearing ratio is calculated
as net debt divided by total capital. Net debt is calculated as borrowings plus trade and
other payables and less cash and cash equivalents. Total capital is calculated as total
equity plus net debt.
B-42
Net (cash)/debt
31 December
2014
RM
RM
(Unaudited)
(Audited)
(390,114)
(880,001)
Total equity
9,409,816
2,941,859
Total capital
9,019,702
2,061,858
N.A. (1)
Gearing ratio
(1)
(e)
30 June
2015
N.A. (1)
The Companys cash position exceeds the total of trade and other payables, borrowings and contingent
consideration payable. The Group is in a net cash position for the financial period ended 30 June 2015
and financial year ended 31 December 2014.
(f)
B-43
30 June
2015
31 December
2014
RM
RM
(Unaudited)
(Audited)
13,720,104
5,173,996
3,328,353
1,990,420
30 June
2014
RM
RM
(Unaudited)
(Unaudited)
Directors
22
977,000
270,000
125,490
40,500
1,102,490
310,500
Segment information
For management purposes, the Group is organised into the following reportable operating
segments as follows:
1.
Tax Advisory segment mainly relates to the provision of corporate and individual tax
compliance, training and knowledge management services.
2.
3.
EMS Application segment mainly relates to selling licensing of the Enterprises Risk
Management software.
4.
Business
Consultancy
EMS
Application
Business
Support
Total
RM
RM
RM
RM
RM
5,960,902
8,838,344
641,459
1,201,320
16,642,025
3,339,173
3,364,968
391,656
590,685
7,686,482
18,487
18,487
3,357,660
3,364,968
391,656
590,685
7,704,969
(44,217)
(1,626,471)
(784,748)
(797,506)
2,572,912
2,567,462
391,656
546,468
6,078,498
Segment assets
6,036,499
6,319,697
1,035,770
1,097,199
14,489,165
Unallocated asset:
Deferred IPO expenses
176,908
Total assets
14,666,073
5,540
5,540
25,324
1,200
16,861
43,385
1,526,636
3,519,876
50,172
159,573
5,256,257
B-45
Business
Consultancy
EMS
Application
Business
Support
Total
RM
RM
RM
RM
RM
3,403,867
3,403,867
1,195,393
1,195,393
1,195,393
1,195,393
(266,764)
(266,764)
928,629
928,629
5,325,263
5,325,263
41,252
41,252
2,383,404
2,383,404
Segment assets
Segment assets includes:
Additions of:
Property, plant and
equipment
Segment liabilities
Geographical information:
Revenue and profit of Group are mainly derived from provision of tax advisory, business
consultancy, EMS application and business support services in Malaysia which forms the
Groups strategic business.
The principal assets employed by the Group are located in Malaysia. Accordingly, no other
segmental information by geographical segment is presented.
Major customer information:
The Group does not have revenue concentration risk from any one or more customers.
Revenue is spread over a large number of clients.
B-46
Business combination
On 22 October 2015, the Groups acquisitions of 100% equity interest in PTA Corporate
Services Sdn. Bhd., PTA Global Business Services Sdn. Bhd., Columbus Advisory Sdn. Bhd.,
Columbus Softnex Sdn. Bhd. and Columbus HR Consulting Sdn. Bhd. were completed.
Pursuant to the Sale and Purchase Agreements and the Restructuring Exercise as disclosed
in 1.2, the rights and benefits relating to the shares of the mentioned entities accrued to the
Group from 1 January 2015. The principal activities of the acquired entities are disclosed in
Note 3.1.
The total purchase consideration of RM1,889,461 is settled in full in the form of 554,999
ordinary shares in the Company.
Details of the consideration paid, the assets acquired and liabilities assumed, and the effects
on the cash flows of the Group, at the acquisition date, are as follows
a.
Purchase consideration
30 June 2015
RM
Shares issued (Note 17)
b.
1,889,461
138,578
138,578
B-47
2,666,182
138,578
d.
24
5,540
246,319
257,077
Total assets
3,313,696
1,401,153
17,742
5,340
Total liabilities
1,424,235
1,889,461
The carrying value of the receivables acquired approximates their fair value and no
receivables were identified to be impaired.
Reference
Description
Effective date
(Annual periods
beginning on or after)
FRS 1
1 January 2016
Amendments to
FRS 16 and FRS 38
1 January 2016
B-48
Reference
Description
Effective date
(Annual periods
beginning on or after)
1 January 2016
FRS 27
1 January 2016
1 January 2016
1 January 2016
FRS 111
1 January 2016
FRS 114
1 January 2016
Various
1 January 2016
FRS 115
1 January 2017
FRS 109
Financial Instruments
1 January 2018
The directors do not anticipate that the adoption of the above FRS in future financial periods
will have a material impact on the financial statements of the Group.
25
B-49
the unaudited pro forma statement of financial position of the Enlarged Group as at
31 December 2014 and 30 June 2015 as if the event or transaction had occurred on those
dates;
(ii)
the unaudited pro forma statement of comprehensive income of the Enlarged Group for the
financial year ended 31 December 2014 and the financial period from 1 January 2015 to
30 June 2015 as if the event or transaction had occurred on 1 January 2014 and 1 January
2015 respectively; and
(iii) the unaudited pro forma statement of cash flows of the Enlarged Group for the financial year
ended 31 December 2014 and the financial period from 1 January 2015 to 30 June 2015 as
if the event or transaction had occurred on 1 January 2014 and 1 January 2015 respectively.
C-1
the audited combined financial statements of the Group for the financial year ended 31
December 2014 on which an audit report has been published; and
(b)
the unaudited combined financial information of the Enlarged Group for the financial year
ended 31 December 2014 and the financial period from 1 January 2015 to 30 June 2015.
The Managements Responsibility for the Unaudited Pro Forma Financial Information
The Management is responsible for compiling the Unaudited Pro Forma Financial Information on
the basis of the applicable criteria as described in Note 3.
Auditors Responsibility
Our responsibility is to express an opinion about whether the Unaudited Pro Forma Financial
Information has been compiled, in all material respects, by the Management on the basis of the
applicable criteria as described in Note 3.
We conducted our engagement in accordance with Singapore Standard on Assurance
Engagements (SSAE) 3420, Assurance Engagements to Report on the Compilation of Pro Forma
Financial Information Included in a Prospectus issued by the Institute of Singapore Chartered
Accountants. This standard requires that the auditors comply with ethical requirements and plan
and perform procedures to obtain reasonable assurance about whether the Management has
compiled, in all material respects, the Unaudited Pro Forma Financial Information on the basis of
the applicable criteria as described in Note 3.
For purposes of this engagement, we are not responsible for updating or reissuing any reports or
opinions on any historical financial information used in compiling the Unaudited Pro Forma
Financial Information, nor have we, in the course of this engagement, performed an audit or
review of the financial information used in compiling the pro forma financial information.
The purpose of the Unaudited Pro Forma Financial Information included in the prospectus is solely
to illustrate the impact of a significant event or transaction on unadjusted financial information of
the entity as if the event had occurred or the transaction had been undertaken at an earlier date
selected for purposes of the illustration. Accordingly, we do not provide any assurance that the
actual outcome of the event or transaction at the respective dates would have been as presented.
A reasonable assurance engagement to report on whether the Unaudited Pro Forma Financial
Information has been compiled, in all material respects, on the basis of the applicable criteria
involves performing procedures to assess whether the applicable criteria used by the
Management in the compilation of the Unaudited Pro Forma Financial Information provide a
reasonable basis for presenting the significant effects directly attributable to the event or
transaction, and to obtain sufficient appropriate evidence about whether:
The related pro forma adjustments give appropriate effect to those criteria; and
The Unaudited Pro Forma Financial Information reflects the proper application of those
adjustments to the unadjusted financial information.
C-2
(b)
in a manner consistent with the accounting policies adopted by the Group in its latest
audited combined financial statements (or where information is not available in the
financial statements, from accounting records of the Enlarged Group);
(ii)
on the basis of the applicable criteria stated in Note 3 of the Unaudited Pro Forma
Financial Information; and
each material adjustment made to the information used in the preparation of the Unaudited
Pro Forma Financial Information is appropriate for the purpose of preparing such unaudited
financial information.
Singapore
18 November 2015
C-3
Note
1 January 2014 to
31 December 2014
1 January 2015 to
30 June 2015
RM
RM
Revenue
14,485,647
16,642,025
198,616
57,691
Expenses
Depreciation of property, plant and
equipment
14
(201,719)
(93,156)
Employee compensation
(8,291,111)
(4,054,697)
(313,797)
(56,566)
(585,707)
(329,775)
Subcontractors fee
(253,312)
(3,646,588)
(1,205,079)
(819,505)
(10,850,725)
(9,000,287)
3,833,538
7,699,429
Other expenses
Total expenses
Profit before income tax
Income tax expense
10
(587,661)
(1,626,471)
3,245,877
6,072,958
3,245,877
6,051,508
21,450
3,245,877
6,072,958
2.64
4.92
11
C-4
31 December 2014
30 June 2015
RM
RM
4,970,598
1,358,999
10,190,373
3,718,467
6,329,597
13,908,840
396,745
257,077
604,050
147,643
653,822
751,693
6,983,419
14,660,533
3,391,573
396,226
3,328,353
1,908,064
3,787,799
5,236,417
19,840
19,840
19,840
19,840
Total liabilities
3,807,639
5,256,257
NET ASSETS
3,175,780
9,404,276
1,379,280
1,796,500
2,239,459
7,093,367
Non-controlling interests
3,175,780
9,332,826
71,450
TOTAL EQUITY
3,175,780
9,404,276
ASSETS
Current assets
Trade and other receivables
Cash and bank balances
12
13
Non-current assets
Property, plant and equipment
Development cost in progress
14
15
Total assets
LIABILITIES
Current liabilities
Trade and other payables
Current tax liabilities
16
Non-current liabilities
Deferred tax liabilities
17
EQUITY
Capital and reserves attributable to the
equity holders of the Enlarged Group
Share capital
Retained profits
18
C-5
1 January 2015 to
30 June 2015
RM
RM
3,245,877
6,072,958
10
14
9
9
587,661
201,719
26,436
486
1,626,471
93,156
7
9
9
7
7
(20,000)
5,540
16,387
(142,057)
(6,074)
Note
5,540
(27,995)
(18,487)
3,915,975
7,751,643
(2,094,453)
422,431
(5,219,774)
(479,134)
2,243,953
6,074
(214,645)
2,052,735
18,487
(114,634)
2,035,382
1,956,588
14
24
(275,297)
226,555
(5,540)
(257,077)
20,000
(43,385)
138,578
(147,643)
(291,359)
(52,450)
(2,179,664)
281,288
96,265
(1,650,000)
149,998
415,915
27,995
(1,802,111)
(1,056,092)
(58,088)
13
C-6
848,046
1,417,087
2,870,421
1,358,999
3,718,467
General information
The Pro Forma Financial Information of Axcelasia Inc. (the Company) and its subsidiaries
(collectively referred to as the Enlarged Group) for the financial year ended 31 December
2014 and the financial period from 1 January 2015 to 30 June 2015 has been prepared for
inclusion in the Offer Document of the Company in connection with the initial public offering
of ordinary shares of the Company on the Catalist, the Sponsor-supervised listing platform
of the Singapore Exchange Securities Trading Limited.
The principal activities of the Companys subsidiaries are disclosed in Note 3.1.
2.
Significant events
(a)
On 22 October 2015, acquisition by Taxand Malaysia Sdn. Bhd. of the entire issued and
paid-up share capital of the following companies for an aggregate consideration of
RM1,889,461 were completed. Pursuant to the Sale and Purchase Agreements and the
Restructuring Exercise, the rights and benefits arising to the shares of the following
companies accrued to the Group from 1 January 2015.
1.
2.
3.
4.
(b)
On 21 October 2015, acquisition of the 1% issued and paid-up share capital of the
Columbus HR Consulting Sdn. Bhd. for an aggregate consideration of RM1,000 was
completed;
(c)
On 6 March 2015, Taxand Malaysia Sdn. Bhd. declared and paid final dividend of
RM1,500,000 in respect of the financial year ended 31 December 2014 to its existing
shareholders on RM6.00 per share. On 7 May 2015, PTA Global Business Services
Sdn. Bhd. declared and paid final dividend of RM150,000 in respect of the financial year
ended 31 December 2014 to its existing shareholders on RM1.50 per share.
(d)
On 11 September 2015, Columbus Advisory Sdn. Bhd. disposed its 50% equity interest
amounting to 1,000 shares of 1.00 each in Columbus Advisory UK Limited to the
existing shareholder who is an independent third party without consideration.
C-7
Country of
incorporation
31 December
2014
30 June
2015
Taxand Malaysia
Sdn. Bhd.
Malaysia
Provision of tax
compliance, tax
advisory, training and
knowledge
management services
100%
100%
PTA Corporate
Services Sdn. Bhd.
Malaysia
Providing company
secretarial services
100%
100%
Malaysia
Provision of
accounting, payroll
and administration
support services
100%
100%
Columbus Advisory
Sdn. Bhd.
Malaysia
Provision of
management
consultancy services
100%
100%
Columbus Softnex
Sdn. Bhd.
Malaysia
ERM Application
Software
100%
100%
Columbus HR
Consulting
Sdn. Bhd.
Malaysia
Providing HR
consultancy services
51%
51%
Principal activities
C-8
The financial results of the Enlarged Group for the year ended 31 December 2014
and the financial period from 1 January 2015 to 30 June 2015 would have been if
the significant events, described in Note 2 to the Pro Forma Financial Information,
had occurred at 1 January 2014 and 1 January 2015 respectively;
(b)
The financial position of the Enlarged Group as at 31 December 2014 and 30 June
2015 would have been if the significant events had occurred at 31 December 2014
and 30 June 2015 respectively; and
(c)
The cash flows of the Enlarged Group for the year ended 31 December 2014 and
the period ended 30 June 2015 would have been if the significant events had
occurred at 1 January 2014 and 1 January 2015 respectively.
C-9
the audited combined financial statements of the Group for the financial year
ended 31 December 2014, which were prepared in accordance with the Singapore
Financial Reporting Standards (SFRS) and audited by Nexia TS Public
Accounting Corporation, in accordance with Singapore Standards on Auditing;
(b)
the financial statements of the subsidiaries for the financial year ended
31 December 2014, which were audited by the respective entities auditors and
reviewed by Nexia TS Public Accounting Corporation for purposes of inclusion in
the Pro Forma Financial Information;
(c)
the unaudited combined financial statements of the Group for the financial period
from 1 January 2015 to 30 June 2015, which were prepared in accordance with the
Singapore Financial Reporting Standards and reviewed by Nexia TS Public
Accounting Corporation, in accordance with Singapore Standard on Review
Engagements for purposes of inclusion in the Pro Forma Financial Information;
and
(d)
the accounting policies which are consistent with those to be applied by the
Enlarged Group which are disclosed in Note 5.
3.4 The auditors report on the audited combined financial statements of the Group used in
the compilation of the Pro Forma Financial Information for the financial year ended 31
December 2014 do not contain any qualification.
C-10
Total expenses
Revenue
Other income net
Expenses
Depreciation of property,
plant and equipment
Employee compensation
Referral fees, and research
charges
Rental and maintenance
Subcontractor fee
Other expenses
(269)
(46,928)
(101,076)
(143,128)
(339,345)
(479,275)
(397,647)
(3,000)
(246,374)
(56,712)
(5,212,135)
(6,230,595)
[b]
609,900
[a]
440,288
3,240
8,301,642
17,925
(310,128)
(46,120)
(24,287)
(239,721)
RM
RM
RM
C-11
(3,291,871)
(170,400)
(125,761)
(253,312)
(393,918)
(41,901)
(2,306,579)
[c]
3,611,979
325,393
RM
(614,944)
(27,553)
(200,983)
(100,106)
(286,302)
[d]
1,521,838
142,058
RM
[e]
(290,000)
RM
Per audited
Per audited
Per audited
Per audited
Statement of
Statement of
Statement of
Statement of
Per audited
Comprehensive
Comprehensive
Comprehensive
Comprehensive
Combined
Income of PTA
Income of PTA
Income of
Income of
Statement of
Corporate
Global Business
Columbus
Columbus
Comprehensive
Services Sdn.
Services Sdn.
Advisory Sdn.
Softnex Sdn.
Adjustments
Income for
Bhd. for the
Bhd. for the
Bhd. for the
Bhd. for the
arising from the
the financial
financial year
financial year
financial year
financial year
acquisition of
year ended
ended
ended
ended
ended
[a] [d] as at
31 December 2014 31 December 2014 31 December 2014 31 December 2014 31 December 2014 31 December 2014
(5,540)
(5,540)
[f]
RM
Adjustment to
reflect the
disposal of
equity interest
in associated
company
(10,850,725)
(313,797)
(585,707)
(253,312)
(1,205,079)
(201,719)
(8,291,111)
14,485,647
198,616
RM
Unaudited Pro
Forma
Consolidated
Statement of
Comprehensive
Income for
the financial
year ended
31 December 2014
The following adjustments have been made in arriving at the Unaudited Pro Forma Statement of Comprehensive Income for the financial year
ended 31 December 2014:
4.1 Unaudited Pro Forma Statement of Comprehensive Income for the financial year ended 31 December 2014
Statement of adjustments
2,088,972
(497,735)
1,591,237
1,591,237
Total comprehensive
income/loss), representing
net profit/(loss)
Total comprehensive
(loss)/income attributable to:
Equity holders of the Enlarged
Group
RM
35,706
299,772
299,772
[b]
299,772
[a]
45,881
(10,175)
35,706
RM
RM
C-12
565,750
565,750
[c]
645,501
(79,751)
RM
1,048,952
1,048,952
[d]
1,048,952
RM
(290,000)
(290,000)
[e]
(290,000)
RM
Per audited
Per audited
Per audited
Statement of
Statement of
Statement of
Per audited
Per audited
Comprehensive
Comprehensive
Comprehensive
Statement of
Combined
Income of PTA
Income of PTA
Income of
Comprehensive
Statement of
Corporate
Global Business
Columbus
Income of
Comprehensive
Services Sdn.
Services Sdn.
Advisory Sdn.
Columbus
Adjustments
Income for
Bhd. for the
Bhd. for the
Bhd. for the
Softnex Sdn. Bhd. arising from the
the financial
financial year
financial year
financial year
for the financial
acquisition of
year ended
ended
ended
ended
year ended
[a] [d] as at
31 December 2014 31 December 2014 31 December 2014 31 December 2014 31 December 2014 31 December 2014
(5,540)
(5,540)
[f]
(5,540)
RM
Adjustment to
reflect the
disposal of
equity interest
in associated
company
4.1 Unaudited Pro Forma Statement of Comprehensive Income for the financial year ended 31 December 2014 (continued)
3,245,877
3,245,877
3,833,538
(587,661)
RM
Unaudited Pro
Forma
Consolidated
Statement of
Comprehensive
Income for
the financial
year ended
31 December 2014
Adjustment to include the financial results of PTA Corporate Services Sdn. Bhd. for the financial year
ended 31 December 2014 as if the acquisition had occurred on 1 January 2014.
(b)
Adjustment to include the financial results of PTA Global Business Services Sdn. Bhd. for the financial
year ended 31 December 2014 as if the acquisition had occurred on 1 January 2014.
(c)
Adjustment to include the financial results of Columbus Advisory Sdn. Bhd. for the financial year ended
31 December 2014 as if the acquisition had occurred on 1 January 2014.
(d)
Adjustment to include the financial results of Columbus Softnex Sdn. Bhd. for the financial year ended
31 December 2014 as if the acquisition had occurred on 1 January 2014.
(e)
Adjustment to reflect consolidation adjustments arising from acquisition of [a] [d] as at 31 December
2014.
(f)
RM290,000 relates to intercompany dividend paid by Columbus Softnex Sdn. Bhd. to Columbus
Advisory Sdn. Bhd.
Adjustment to reflect the disposal of investment in associated company, Columbus Advisory UK Limited
on 11 September 2015 as if the disposal had occurred on 1 January 2014.
C-13
ASSETS
Current assets
Trade and other
receivables
Cash and bank
balances
119,059
83,914
202,973
2,870,421
5,174,837
389,878
35,037
354,841
[b]
[a]
2,304,416
RM
RM
RM
Per audited
Statement of
Financial
Position of PTA
Global Business
Services Sdn.
Bhd. as at
31 December
2014
Per audited
Statement of
Financial
Position of
PTA Corporate
Services Sdn.
Bhd. as at
31 December
2014
Per audited
Combined
Statement of
Financial
Position as at
31 December
2014
C-14
1,293,792
17,536
1,276,256
[c]
RM
Per audited
Statement of
Financial
Position of
Columbus
Advisory Sdn.
Bhd. as at
31 December
2014
1,228,166
2,091
1,226,075
[d]
RM
Per audited
Statement of
Financial
Position of
Columbus
Softnex Sdn.
Bhd. as at
31 December
2014
(310,049)
(310,049)
[e]
RM
Adjustments
arising from the
acquisition of
[a] [d] as at
31 December
2014
[f]
RM
Adjustment to
reflect the
disposal of
equity interest
in associated
company
(1,650,000)
(1,650,000)
[g]
RM
Adjustment to
recognise final
dividend declared
and paid in
respect of
the financial
year ended
31 December
2014
6,329,597
1,358,999
4,970,598
RM
Unaudited Pro
Forma
Consolidated
Statement of
Financial
Position as at
31 December
2014
The following adjustments have been made in arriving at the Unaudited Pro Forma Consolidated Statement of Financial Position as at
31 December 2014:
Total assets
Non-current assets
Property, plant and
equipment
Investments in
associated company
Development cost in
progress
10,883
213,856
150,426
5,325,263
10,883
389,878
[b]
[a]
RM
150,426
RM
RM
Per audited
Combined
Statement of
Financial
Position as at
31 December
2014
Per audited
Statement of
Financial
Position of PTA
Global Business
Services Sdn.
Bhd. as at
31 December
2014
Per audited
Statement of
Financial
Position of
PTA Corporate
Services Sdn.
Bhd. as at
31 December
2014
C-15
1,917,133
623,341
570,540
52,801
[c]
RM
Per audited
Statement of
Financial
Position of
Columbus
Advisory Sdn.
Bhd. as at
31 December
2014
1,667,878
439,712
257,077
182,635
[d]
RM
Per audited
Statement of
Financial
Position of
Columbus
Softnex Sdn.
Bhd. as at
31 December
2014
(875,049)
(565,000)
(565,000)
[e]
RM
Adjustments
arising from the
acquisition of
[a] [d] as at
31 December
2014
4.2 Unaudited Pro Forma Statement of Financial Position as at 31 December 2014 (continued)
(5,540)
(5,540)
(5,540)
[f]
RM
Adjustment to
reflect the
disposal of
equity interest
in associated
company
(1,650,000)
[g]
RM
Adjustment to
recognise final
dividend declared
and paid in
respect of
the financial
year ended
31 December
2014
6,983,419
653,822
257,077
396,745
RM
Unaudited Pro
Forma
Consolidated
Statement of
Financial
Position as at
31 December
2014
2,941,859
2,103
144,497
69,359
14,500
2,383,404
2,103
67,256
2,368,904
14,500
63,031
4,225
1,990,420
378,484
296,664
93,214
93,214
93,214
[b]
[a]
RM
Total liabilities
Non-current liabilities
Deferred tax liabilities
LIABILITIES
Current liabilities
Trade and other
payables
Current tax liabilities
RM
RM
Per audited
Combined
Statement of
Financial
Position as at
31 December
2014
Per audited
Statement of
Financial
Position of PTA
Global Business
Services Sdn.
Bhd. as at
31 December
2014
Per audited
Statement of
Financial
Position of
PTA Corporate
Services Sdn.
Bhd. as at
31 December
2014
C-16
1,134,940
782,193
3,237
3,237
778,956
765,439
13,517
[c]
RM
Per audited
Statement of
Financial
Position of
Columbus
Advisory Sdn.
Bhd. as at
31 December
2014
878,360
789,518
789,518
789,518
[d]
RM
Per audited
Statement of
Financial
Position of
Columbus
Softnex Sdn.
Bhd. as at
31 December
2014
(565,000)
(310,049)
(310,049)
(310,049)
[e]
RM
Adjustments
arising from the
acquisition of
[a] [d] as at
31 December
2014
4.2 Unaudited Pro Forma Statement of Financial Position as at 31 December 2014 (continued)
(5,540)
[f]
RM
Adjustment to
reflect the
disposal of
equity interest
in associated
company
(1,650,000)
[g]
RM
Adjustment to
recognise final
dividend declared
and paid in
respect of
the financial
year ended
31 December
2014
3,175,780
3,807,639
19,840
19,840
3,787,799
3,391,573
396,226
RM
Unaudited Pro
Forma
Consolidated
Statement of
Financial
Position as at
31 December
2014
250,000
2,691,859
2,941,859
Total equity
144,497
25,000
119,497
296,664
2
296,662
[b]
[a]
RM
EQUITY
Capital and reserves
attributable to the
equity holders of
the Company
Share capital
Retained profits
RM
RM
Per audited
Combined
Statement of
Financial
Position as at
31 December
2014
Per audited
Statement of
Financial
Position of PTA
Global Business
Services Sdn.
Bhd. as at
31 December
2014
Per audited
Statement of
Financial
Position of
PTA Corporate
Services Sdn.
Bhd. as at
31 December
2014
C-17
1,134,940
1,000,000
134,940
[c]
RM
Per audited
Statement of
Financial
Position of
Columbus
Advisory Sdn.
Bhd. as at
31 December
2014
878,360
250,000
628,360
[d]
RM
Per audited
Statement of
Financial
Position of
Columbus
Softnex Sdn.
Bhd. as at
31 December
2014
(565,000)
(145,722)
(419,278)
[e]
RM
Adjustments
arising from the
acquisition of
[a] [d] as at
31 December
2014
4.2 Unaudited Pro Forma Statement of Financial Position as at 31 December 2014 (continued)
(5,540)
(5,540)
[f]
RM
Adjustment to
reflect the
disposal of
equity interest
in associated
company
(1,650,000)
(1,650,000)
[g]
RM
Adjustment to
recognise final
dividend declared
and paid in
respect of
the financial
year ended
31 December
2014
3,175,780
1,379,280
1,796,500
RM
Unaudited Pro
Forma
Consolidated
Statement of
Financial
Position as at
31 December
2014
Adjustments to include the financial position of PTA Corporate Services Sdn. Bhd. as at 31 December
2014 as if the acquisition had occurred on 31 December 2014.
(b)
Adjustments to include the financial position of PTA Global Business Services Sdn. Bhd. as at
31 December 2014 as if the acquisition had occurred on 31 December 2014.
(c)
Adjustments to include the financial position of Columbus Advisory Sdn. Bhd. as at 31 December 2014
as if the acquisition had occurred on 31 December 2014.
(d)
Adjustments to include the financial position of Columbus Softnex Sdn. Bhd. as at 31 December 2014
as if the acquisition had occurred on 31 December 2014.
(e)
Adjustments to reflect consolidation adjustments arising from the acquisition of (a) (d) as at
31 December 2014.
RM310,049 relates to intercompany transactions between Columbus Advisory Sdn. Bhd. and
Columbus Softnex Sdn. Bhd. being eliminated.
RM565,000 relates to cost of investment by Columbus Advisory Sdn. Bhd. in Columbus Softnex
Sdn. Bhd. being eliminated.
(f)
Adjustment to reflect the disposal of investment in associate company, Columbus Advisory UK Limited
on 11 September 2015 as if the disposal had occurred on 31 December 2014.
(g)
Adjustment to recognise second single and final tax exempt (1-tier) dividend declared and paid by the
subsidiaries of the Company, Taxand Malaysia Sdn. Bhd. and PTA Global Business Services Sdn. Bhd.
in respect of the financial year ended 31 December 2014 of RM6.00 and RM1.50 per share,
respectively totalling RM1,650,000.
C-18
Unaudited
Combined
Statement of
Comprehensive
Income for the
financial period
ended
30 June 2015
Adjustment
arising from
the disposal
of equity
interest in
associated
company
Unaudited
Pro Forma
Consolidated
Statement of
Comprehensive
Income for the
financial period
ended
30 June 2015
RM
RM
RM
[a]
Revenue
Other income net
Expenses
Depreciation of property, plant and
equipment
Employee compensation
Referral fees and research
charges
Rental and maintenance
Subcontractors fee
Other expenses
Total expenses
16,642,025
57,691
16,642,025
57,691
(93,156)
(4,054,697)
(93,156)
(4,054,697)
(56,566)
(329,775)
(3,646,588)
(813,965)
(8,994,747)
(5,540)
(5,540)
(56,566)
(329,775)
(3,646,588)
(819,505)
(9,000,287)
7,704,969
(1,626,471)
(5,540)
7,699,429
(1,626,471)
6,078,498
(5,540)
6,072,958
6,057,048
21,450
(5,540)
6,051,508
21,450
6,078,498
(5,540)
6,072,958
Adjustment to reflect the disposal of investment in associate company, Columbus Advisory UK Limited
on 11 September 2015 as if the disposal had occurred on 1 January 2015.
C-19
Adjustment
arising from the
disposal of
equity interest
in associated
company
Unaudited
Pro Forma
Consolidated
Statement of
Financial
Position as at
30 June 2015
RM
RM
RM
[a]
ASSETS
Current assets
Trade and other receivables
Cash and bank balances
Non-current assets
Property, plant and equipment
Investment in associated company
Development cost in progress
Total assets
LIABILITIES
Current liabilities
Trade and other payables
Current tax liabilities
Non-current liability
Deferred tax liabilities
10,190,373
3,718,467
10,190,373
3,718,467
13,908,840
13,908,840
604,050
5,540
147,643
(5,540)
604,050
147,643
757,233
(5,540)
751,693
14,666,073
(5,540)
14,660,533
3,328,353
1,908,064
3,328,353
1,908,064
5,236,417
5,236,417
19,840
19,840
19,840
19,840
Total liabilities
5,256,257
5,256,257
NET ASSETS
9,409,816
(5,540)
9,404,276
EQUITY
Capital and reserves attributable to the
equity holders of the Enlarged Group
Share capital
Retained profits
2,239,459
7,098,907
(5,540)
2,239,459
7,093,367
Non-controlling interests
9,338,366
71,450
(5,540)
9,332,826
71,450
TOTAL EQUITY
9,409,816
(5,540)
9,404,276
Adjustment to reflect the disposal of investment in associated company, Columbus Advisory UK Limited
on 11 September 2015 as if the disposal had occurred on 30 June 2015.
C-20
Rendering of service
The provision of management consultancy services, corporate and personal
income taxes, corporate secretarial, accounting, payroll and administrative
support outsourcing services are recognised as and when the services are
rendered and accepted by customers.
(b)
Sale of goods
The sales of computer software licenses are recognised when the software is
delivered and accepted by customers.
(c)
Interest Income
Interest income is recognised using the effective interest method.
(d)
Dividend Income
Dividend income is recognised when the right to receive payment is established.
C-21
Subsidiaries
(i)
Consolidation
Subsidiaries are all entities (including structured entities) over which the
Enlarged Group has control. The Enlarged Group controls an entity when the
Enlarged Group is exposed to, or has rights to, variable returns from its
involvement with the entity and has the ability to affect those returns through
its power over the entity. Subsidiaries are fully consolidated from the date on
which control is transferred to the Enlarged Group. They are deconsolidated
from the date on that control ceases.
In preparing the combined financial statements, transactions, balances and
unrealised gains on transactions between group entities are eliminated.
Unrealised losses are also eliminated but are considered an impairment
indicator of the asset transferred. Accounting policies of subsidiaries have
been changed where necessary to ensure consistency with the policies
adopted by the Enlarged Group.
Non-controlling interests are that part of the net results of operations and of
net assets of a subsidiary attributable to the interests that are not owned
directly or indirectly by the equity holders of the Company. They are shown
separately in the combined statement of comprehensive income, combined
statements of changes in equity, and combined statements of financial
position. Total comprehensive income is attributed to the non-controlling
interests based on their respective interests in a subsidiary, even if this
results in the non-controlling interests having a deficit balance.
(ii)
Acquisition
The acquisition method of accounting is used to account for business
combinations entered into by the Enlarged Group, other than those entities
which are under common control.
The consideration transferred for the acquisition of a subsidiary or business
comprises the fair value of the assets transferred, the liabilities incurred and
the equity interests issued by the Enlarged Group. The consideration
transferred also includes any contingent consideration arrangement and any
pre-existing equity interest in the subsidiary measured at their fair values at
the acquisition date.
C-22
Subsidiaries (continued)
(ii)
Acquisition (continued)
Acquisition-related costs are expensed as incurred.
Identifiable assets acquired and liabilities and contingent liabilities assumed
in a business combination are, with limited exceptions, measured initially at
their fair values at the acquisition date.
On an acquisition-by-acquisition basis, the Enlarged Group recognises any
non-controlling interest in the acquiree at the date of acquisition either at fair
value or at the non-controlling interests proportionate share of the acquirees
net identifiable assets.
The excess of (a) the consideration transferred, the amount of any noncontrolling interest in the acquiree and the acquisition-date fair value of any
previous equity interest in the acquiree over the (b) fair values of the net
identifiable net assets acquired is recorded as goodwill.
Acquisitions of entities under common control have been accounted for using
the pooling-of-interest method. Under this method:
The assets and liabilities are brought into the consolidated financial
statements at their existing carrying amounts from the perspective of the
controlling party;
C-23
Subsidiaries (continued)
(ii)
Acquisition (continued)
(c)
Associated companies
Associated companies are entities over which the Enlarged Group has significant
influence, but not control, generally accompanied by a shareholding giving rise to
voting rights of 20% and above but not exceeding 50%.
Investments in associated companies are accounted for in the consolidated
financial statements using the equity method of accounting less impairment
losses, if any.
C-24
Acquisitions
Investments in associated companies are initially recognised at cost. The
cost of an acquisition is measured at the fair value of the assets given, equity
instruments issued or liabilities incurred or assumed at the date of exchange,
plus costs directly attributable to the acquisition.
Goodwill on associated companies and joint ventures represents the excess
of the cost of acquisition of the associated company or joint venture over the
Enlarged Groups share of the fair value of the identifiable net of the
associated company or joint venture and is included in the carrying amount
of the investments.
(ii)
Measurement
(i)
(ii)
Components of costs
The cost of an item of property, plant and equipment initially recognised
includes its purchase price and any cost that is directly attributable to
bringing the asset to the location and condition necessary for it to be capable
of operating in the manner intended by management.
C-26
Depreciation
Depreciation on property, plant and equipment is calculated using the straight-line
method to allocate their depreciable amounts over their estimated useful lives as
follows:
Useful lives
5 years
5 years
5 years
5 years
5-10 years
Computers
Motor vehicles
Furniture and fittings
Office equipment
Renovation
The residual values, estimated useful lives and depreciation method of property,
plant and equipment are reviewed, and adjusted as appropriate, at each reporting
date. The effects of any revision are recognised in profit or loss when the changes
arise.
Fully depreciated property, plant and equipment still in use are retained in the
consolidated financial statements.
(c)
Subsequent expenditure
Subsequent expenditure relating to property, plant and equipment that has already
been recognised is added to the carrying amount of the asset only when it is
probable that future economic benefits associated with the item will flow to the
entity and the cost of the item can be measured reliably. All other repair and
maintenance expenses are recognised in profit or loss when incurred.
(d)
Disposal
On disposal of an item of property, plant and equipment, the difference between
the disposal proceeds and its carrying amount is recognised in profit or loss within
Other income/(losses) net.
C-27
C-28
Classification
The Enlarged Group classifies its financial assets in the following categories: at
fair value through profit or loss, loans and receivables, held-to-maturity and
available-for-sale. The classification depends on the nature of the asset and the
purpose for which the assets were acquired. Management determines the
classification of its financial assets at initial recognition.
As of 31 December 2014 and 30 June 2015, the Enlarged Group does not hold any
of the financial assets except loans and receivables.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or
determinable payments that are not quoted in an active market. They are
presented as current assets, except for those that are expected to be realised later
than 12 months after the reporting date which are presented as non-current
assets. Loans and receivables are presented as Trade and other receivables
(Note 12), Cash and bank balances (Note 13) on the consolidated statement of
financial position.
C-29
(c)
Initial measurement
Financial assets are initially recognised at fair value plus transaction costs.
(d)
Subsequent measurement
Loans and receivables are subsequently carried at amortised cost using the
effective interest method.
(e)
Impairment
The Enlarged Group assesses at each balance sheet date whether there is
objective evidence that a financial asset or an enlarged group of financial assets
is impaired and recognises an allowance for impairment when such evidence
exists.
Loans and receivables
Significant financial difficulties of the debtor, probability that the debtor will enter
bankruptcy and default or significant delay in payments are objective evidence that
these financial assets are impaired.
The carrying amount of these assets is reduced through the use of an impairment
allowance account which is calculated as the difference between the carrying
amount and the present value of estimated future cash flows, discounted at the
original effective interest rate. When the asset becomes uncollectible, it is written
off against the allowance account. Subsequent recoveries of amounts previously
written off are recognised against the same line item in profit or loss.
C-30
Impairment (continued)
Loans and receivables (continued)
The impairment allowance is reduced through profit or loss in a subsequent period
when the amount of impairment loss decreases and the related decrease can be
objectively measured. The carrying amount of the asset previously impaired is
increased to the extent that the new carrying amount does not exceed the
amortised cost had no impairment been recognised in prior periods.
C-31
at the tax rates that are expected to apply when the related deferred income tax
asset is realised or the deferred income tax liability is settled, based on tax rates
and tax laws that have been enacted or substantively enacted at the reporting
date; and
C-32
based on the tax consequence that will follow from the manner in which the
Enlarged Group expects, at the reporting date, to recover or settle the carrying
amounts of its assets and liabilities except for investment property that is
measured using the fair value model. Investment property measured at fair value
is presumed to be recovered entirely through sale.
Current and deferred income taxes are recognised as income and expense in profit or
loss, except to the extent that the tax arises from a business combination or a
transaction which is recognised directly in equity. Deferred tax arising from a business
combination is adjusted against goodwill on acquisition.
5.13 Provisions
Provisions for other liabilities and charges are recognised when the Enlarged Group
has a present legal or constructive obligation as a result of past events, it is more likely
than not that an outflow of resources will be required to settle the obligation and the
amount has been reliably estimated. Provisions are not recognised for future operating
losses.
Provisions are measured at the present value of the expenditure expected to be
required to settle the obligation using a pre-tax discount rate that reflects the current
market assessment of the time value of money and the risks specific to the obligation.
The increase in the provision due to the passage of time is recognised in profit or loss
as finance expense.
Changes in the estimated timing or amount of the expenditure or discount rate are
recognised in profit or loss when the changes arise.
5.14 Employee compensation
Employee benefits are recognised as an expense, unless the cost qualifies to be
capitalised as an asset.
Defined contribution plans
Defined contribution plans are post-employment benefit plans under which the Enlarged
Group pays fixed contributions into separate entities such as the Employees Provident
Fund in Malaysia on a mandatory, contractual or voluntary basis. The Enlarged Group
has no further payment obligations once the contributions have been paid.
C-33
(b)
(c)
Assets and liabilities are translated at the closing exchange rates at the
reporting date;
(ii)
Income and expenses are translated at average exchange rates (unless the
average is not a reasonable approximation of the cumulative effect of the
rates prevailing on the transaction dates, in which income and expenses are
translated using the exchange rates at the dates of the transactions); and
C-34
Revenue
Services rendered
Software license
C-35
1 January 2014 to
31 December 2014
1 January 2015 to
30 June 2015
RM
RM
12,963,809
16,000,566
1,521,838
641,459
14,485,647
16,642,025
1 January 2015 to
30 June 2015
RM
RM
6,074
18,487
20,000
142,057
27,995
3,079
651
8,219
29
19,187
10,529
198,616
57,691
1 January 2014 to
31 December 2014
1 January 2015 to
30 June 2015
RM
RM
7,258,008
3,567,088
744,771
371,384
288,332
116,225
8,291,111
4,054,697
Sundry income
1 January 2014 to
31 December 2014
Employee compensation
C-36
Other expenses
1 January 2014 to
31 December 2014
1 January 2015 to
30 June 2015
RM
RM
Accommodation
15,754
34,354
Accounting fee
27,116
20,876
43,398
29,556
13,367
26,436
16,387
5,540
5,540
17,649
20,153
3,640
116,768
44,085
35,640
53,113
20,924
9,850
486
97,301
28,641
Search fees
43,494
22,632
Secondment cost
30,225
232,559
57,947
28,203
57,739
Subscription fee
53,794
66,437
26,699
46,081
Travelling expenses
139,935
197,861
Others
193,251
141,153
1,205,079
819,505
C-37
1 January 2015 to
30 June 2015
RM
RM
577,557
1,626,471
4,471
5,633
587,661
1,626,471
The tax on the Enlarged Groups profit before tax differs from the theoretical amount that
would arise using the standard rate of income tax is as follows:
1 January 2014 to
31 December 2014
1 January 2015 to
30 June 2015
RM
RM
3,833,538
7,699,429
958,385
1,926,242
4,471
Effects of:
Underprovision of income tax in prior year
Deferred tax liabilities underprovision in
prior year
Effect of non-taxable income
(55)
(331,736)
(193,855)
17,437
32,771
Others
(3,622)
(2)
(57,219)
(138,685)
Tax charge
587,661
1,626,471
Tax in respect of small and medium scale companies with paid up capital of RM2,500,000
and below is calculated at the statutory tax rate of 20% (2015: 20%) on chargeable income
up to RM500,000, under paragraph 2A, Schedule 1 of the Income Tax Act, 1967. For
chargeable income in excess of RM500,000, the tax rate of 25% (2015: 25%) is applicable.
C-38
11
C-39
1 January 2014 to
31 December 2014
1 January 2015 to
30 June 2015
RM
RM
2.64
4.92
31 December 2014
30 June 2015
RM
RM
4,655,503
9,636,364
(26,436)
4,629,067
9,636,364
non-related parties
63,213
130,775
Related company
29,600
92,813
130,775
208,284
234,498
40,434
11,828
176,908
4,970,598
10,190,373
Other receivables
Deposits
Prepayments
Deferred IPO expenses
The amount due from a related company is unsecured, interest free and has no fixed terms
of repayment.
13
C-40
31 December 2014
30 June 2015
RM
RM
356,410
1,697,391
1,002,589
2,021,076
1,358,999
3,718,467
RM
RM
RM
RM
Total
RM
31 December 2014
Cost:
Beginning of financial
year
183,001
102,661
28,709
100,410
414,781
Acquisition of
subsidiaries
365,944
328,000
27,618
49,759
14,395
785,716
Additions
253,609
11,963
9,725
275,297
(128,000)
(2,430)
Disposal
Write off
802,554
200,000
142,242
85,763
114,805
1,345,364
Beginning of financial
year
125,875
70,437
16,441
48,053
260,806
Acquisition of
subsidiaries
276,714
278,000
19,553
40,332
1,439
616,038
Depreciation charge
135,299
30,000
13,035
8,857
14,528
201,719
(128,000)
(1,944)
(128,000)
(2,430)
Accumulated
depreciation:
Disposal
(128,000)
Write off
537,888
180,000
103,025
63,686
64,020
948,619
264,666
20,000
39,217
22,077
50,785
396,745
C-41
(1,944)
RM
RM
RM
RM
Total
RM
30 June 2015
Cost:
Beginning of financial
period
226,788
109,824
28,978
100,410
466,000
Acquisition of
subsidiaries
575,766
200,000
32,418
56,785
14,395
879,364
Reclassification from
development cost in
progress
257,077
257,077
35,401
1,100
5,850
1,034
43,385
1,095,032
200,000
143,342
91,613
115,839
1,645,826
Beginning of financial
period
155,254
80,690
18,489
61,142
315,575
Acquisition of
subsidiaries
382,634
180,000
22,335
45,198
2,878
633,045
69,323
5,000
6,199
5,266
7,368
93,156
607,211
185,000
109,224
68,953
71,388
1,041,776
487,821
15,000
34,118
22,660
44,451
604,050
Additions
End of financial period
Accumulated
depreciation:
Depreciation charge
C-42
16
30 June 2015
RM
RM
EMS Software:
Beginning of financial year/period
Arising from business combination
Reclassification to property, plant and
equipment
Capitalised during the year/period
257,077
(257,077)
147,643
257,077
147,643
31 December 2014
30 June 2015
RM
RM
2,169,683
770,336
451,554
2,225,786
415,915
686,652
3,391,573
3,328,353
257,077
Accruals
Amount due to directors
Dividend payable
Other payables
The amount payable to directors is unsecured, interest free and has no fixed terms of
repayment.
17
C-43
31 December 2014
30 June 2015
RM
RM
19,840
19,840
18
31 December 2014
30 June 2015
RM
RM
11,900
2,307
14,500
5,340
5,633
19,840
19,840
Share capital
No. of
ordinary
share
Amount
RM
31 December 2014
Beginning of financial year
New shares to be issued as consideration for
acquisition of subsidiaries (Note 24)
250,000
250,000
554,999
1,129,280
804,999
1,379,280
250,000
250,000
554,999
1,889,461
99,998
30 June 2015
Beginning of financial period
New shares to be issued as consideration for
acquisition of subsidiaries (Note 24)
Issue of new ordinary shares
Beginning of financial period
*
*
804,999
2,239,459
Issue of ordinary shares by PTA Global Business Services Sdn. Bhd. to its existing shareholders prior to the
Restructuring Exercise.
All issued ordinary shares are fully paid. There is no par value for these ordinary shares.
Fully paid ordinary shares carry one vote per share and carry a right to dividends as and
when declared by the Company.
The Company has not been incorporated as at 30 June 2015. Accordingly, the share capital
of the Group refers to the share capital of Taxand Malaysia Sdn. Bhd. as at 30 June 2015.
C-44
19
Dividends
31 December 2014
30 June 2015
RM
RM
560,000
290,000
1,900,000
1,500,000
50,000
150,000
150,000
2,950,000
1,650,000
The dividends have been declared by Columbus Advisory Sdn. Bhd., Columbus Softnex Sdn.
Bhd., Taxand Malaysia Sdn. Bhd., PTA Corporate Services Sdn. Bhd. and PTA Global
Business Services Sdn. Bhd. to its existing shareholders prior to the Restructuring Exercise.
The dividend per share is calculated based on the number of ordinary shares of the
respective companies in issue as at date of dividend declaration.
C-45
Commitments
Operating lease commitments where the Enlarged Group is a lessee
The Enlarged Group leases office premises from non-related parties under non-cancellable
operating lease agreements. The leases have varying terms escalation clauses and renewal
rights.
The future minimum lease payables under non-cancellable operating leases contracted for
at the consolidated statement of financial position but not recognised as liabilities, are as
follows:
31 December 2014
30 June 2015
RM
RM
358,320
596,040
196,268
608,071
554,588
1,204,111
The Enlarged Group leases a number of office premises under operating leases. Such leases
have fixed terms ranging from 2 to 3 years, with some leases having an option to renew the
lease after the expire of the initial fixed term for a further term of 2 to 3 years. The Enlarged
Group expects to meet operating lease commitments using cash generated from operations.
21
C-46
Market risk
(i)
Currency risk
Foreign currency risk arose from transactions denominated in currencies other
than the functional currency of the Company. The Enlarged Groups business
operations are not exposed to significant foreign currency risks as it has no
significant transactions denominated in foreign currencies.
(ii)
(b)
Credit risk
Credit risk refers to the risk that counter-party will default on its contractual obligations
resulting in financial loss to the Enlarged Group. The major classes of financial assets
of the Enlarged Group are cash and cash equivalents and trade and other receivables.
For trade receivables, the Enlarged Group adopts the policy of dealing only with
customers of appropriate credit history. For other financial assets, the Enlarged Group
adopts the policy of dealing only with high credit quality counterparties.
The Enlarged Group has no significant concentrations of credit risk for each class of its
financial assets.
C-47
30 June 2015
RM
RM
4,629,067
9,636,364
4,629,067
9,636,364
By types of customers
Non-related parties
By geographical areas
Malaysia
(i)
(ii)
C-48
30 June 2015
RM
RM
3,606,273
7,396,365
780,452
1,918,493
242,342
321,506
4,629,067
9,636,364
Gross amount
Less: Allowance for impairment
31 December 2014
30 June 2015
RM
RM
26,436
(26,436)
38,868
26,436
Allowance made
26,436
Recovery of allowance
(38,868)
26,436
(26,436)
C-49
(c)
Liquidity risk
Prudent liquidity risk management includes maintaining sufficient cash and having an
adequate amount of committed credit facilities to enable it to meet its normal operating
commitments. The Enlarged Groups objective is to maintain a balance between
continuing of funding and the ability to close out market positions at a short notice. As
at balance sheet date, assets held by the Enlarged Group for managing liquidity risk
included cash and short-term deposits as disclosed in Note 13.
The table below analyses the Enlarged Groups financial liabilities into relevant maturity
groupings based on the remaining period from the balance sheet date to the contractual
maturity date. The amounts disclosed in the table are the contractual undiscounted
cash flows. Balances due within 12 months equal their carrying amounts as the impact
of discounting is not significant.
Within 1 year
At 31 December 2014
Trade and other payables
3,391,573
At 30 June 2015
Trade and other payables
(d)
3,328,353
Capital risk
The Enlarged Groups objectives when managing capital are to safeguard the Enlarged
Groups ability to continue as a going concern and to maintain an optimal capital
structure so as to maximise shareholder value. In order to maintain or achieve an
optimal capital structure, the Enlarged Group may adjust the amount of dividend
payment, return capital to shareholders, issue new shares, buy back issued shares,
obtain new borrowings or sell assets to reduce borrowings.
C-50
30 June 2015
RM
RM
Net debt
2,032,574
Total equity
3,175,780
9,404,276
Total capital
5,208,354
9,014,162
Gearing ratio
(1)
39%
(390,114)
N.A. (1)
The Enlarged Groups cash position exceeds the total of trade and other payables, borrowings and
contingent consideration payable. The Enlarged Group is in a net cash position for the financial period
ended 30 June 2015.
The Enlarged Group has no externally imposed capital requirements financial year
ended 31 December 2014 and financial period ended 30 June 2015.
(e)
(f)
30 June 2015
RM
RM
6,289,163
13,720,104
3,391,573
3,328,353
C-51
1 January 2015 to
30 June 2015
RM
RM
Directors
Salaries and bonus
Defined contributions plan
Other short-term benefits
(b)
977,000
125,490
1,465,050
1,102,490
1 January 2014 to
31 December 2014
1 January 2015 to
30 June 2015
RM
RM
18,000
18,000
23
1,274,850
160,200
30,000
Segment information
Management has determined the operating segments based on the reports that are used to
make strategic decisions, allocated resources, and assess performance.
For management purposes, the Enlarged Group is organised into the following reportable
operating segments as follows:
1.
Tax Advisory segment mainly relates to the provision of corporate and individual tax
compliance, training and knowledge management services.
2.
C-52
EMS Application segment mainly relates to selling licensing of the Enterprises Risk
Management software.
4.
Business
Consultancy
EMS
Application
Business
Support
Total
RM
RM
RM
RM
RM
8,301,642
3,611,979
1,521,838
2,086,383
346,476
1,048,952
345,653
3,827,464
2,589
3,485
6,074
2,088,972
349,961
1,048,952
345,653
3,833,538
1 January 2014 to
31 December 2014
Revenue
Sales to external parties
1,050,188 14,485,647
Results
Segment results
Interest income
Profit before income tax
Income tax expense
(497,735)
(79,751)
(10,175)
(587,661)
1,591,237
270,210
1,048,952
335,478
3,245,877
Segment assets
3,825,263
1,036,544
1,667,878
453,734
6,983,419
53,649
36,426
177,709
7,513
275,297
2,383,404
782,193
479,469
162,573
3,807,639
C-53
Business
Consultancy
EMS
Application
Business
Support
Total
RM
RM
RM
RM
RM
5,960,902
8,838,344
641,459
3,339,173
3,359,428
391,656
590,685
7,680,942
18,487
18,487
3,357,660
3,359,428
391,656
590,685
7,699,429
1 January 2015 to
30 June 2015
Revenue
Sales to external parties
1,201,320 16,642,025
Results
Segment results
Interest income
Profit before income tax
Income tax expense
(784,748)
(797,506)
2,572,912
2,561,922
391,656
Segment assets
6,036,499
6,314,157
1,035,770
(44,217) (1,626,471)
546,468
6,072,958
1,097,199 14,483,625
Unallocated asset:
Deferred IPO expenses
176,908
Total asset
14,660,533
25,324
1,200
16,861
43,385
1,526,636
3,519,876
50,172
159,573
5,256,257
C-54
24
Business combination
On 22 October 2015, the Companys acquisitions of 100% equity interest in PTA Corporate
Services Sdn. Bhd., PTA Global Business Services Sdn. Bhd., Columbus Advisory Sdn. Bhd.
and Columbus Softnex Sdn. Bhd. and Columbus HR Consulting Sdn. Bhd. were completed.
Pursuant to the Sale and Purchase Agreements and the Restructuring Exercise, the rights
and benefits relating to the shares of the mentioned entities accrued to the Group from 1
January 2015. The principal activities of the acquired entities are disclosed in Note 3.1.
The total purchase consideration of RM1,889,461 is settled in full in the form of 554,999
ordinary shares in the Company.
Details of the consideration paid, the assets acquired and liabilities assumed, and the effects
on the cash flows of the Enlarged Group, at the acquisition date, are as follows:
a.
Purchase consideration
C-55
31 December 2014
30 June 2015
RM
RM
(Note 1)
1,129,280
1,889,461
Cash paid
Less: Cash and cash equivalents of
subsidiaries acquired
Cash inflow on acquisition
c.
31 December 2014
30 June 2015
RM
RM
(Note 1)
226,555
138,578
226,555
138,578
30 June 2015
RM
RM
(Note 1)
Trade and other receivables
1,616,539
2,666,182
226,555
138,578
169,678
246,319
5,540
257,077
2,012,772
3,313,696
879,503
1,401,153
1,682
17,742
2,307
5,340
883,492
1,424,235
1,129,280
1,889,461
Total assets
Trade and other payables
Total liabilities
Net tangible assets
C-56
The carrying value of the receivables acquired approximates their fair value and no
receivables were identified to be impaired.
Note 1: The companys acquisition of 100% equity interest in PTA Corporate Services Sdn. Bhd., PTA Global
Business Services Sdn. Bhd., Columbus Advisory Sdn. Bhd. and Columbus Softnex Sdn. Bhd. was
assumed to have been completed on 1 January 2014.
25
C-57
D-1
Loans to Directors
There is generally, no restriction under the
Labuan Companies Act for the company to
make a loan to a director of the company. The
restriction in respect of loans to directors is
relation to the prohibition against financial
assistance, where the Labuan company may
provide financial assistance to employees
(other than an employee who is also a director)
of the Labuan company, any of its subsidiaries
or of its holding company for the purpose of or
in connection with the purchase of the Labuan
companys own shares or the shares of any of
its subsidiaries or its holding company.
(ii)
D-2
(ii)
D-3
Giving of Financial Assistance to Purchase the Issuers or its Holding Companys Shares
A Labuan company may provide financial
assistance, whether directly or indirectly, for the
purposes of or in connection with the purchase
of its own shares or the shares of any of its
subsidiaries or of its holding company in the
following circumstances:
(i)
(ii)
(b)
(c)
(d)
D-4
D-5
(ii)
D-6
Independent Directors
Audit Committee
Audit Committee
D-7
Disqualification of Directors
Disqualification of Directors
(i)
(ii)
D-8
Resignation of Directors
Resignation of Directors
Removal of Directors
D-9
a reorganisation or reconstruction of a
Labuan company incorporated under the
Labuan Companies Act;
(ii)
D-10
(b)
Shareholders Proposals
The directors of a Labuan company,
notwithstanding anything in the articles of
association of the Labuan company, shall, on
the requisition of ten or more members, or
members holding at the date of the deposit of
the requisition not less than one-tenth of the
total paid-up capital of the company, forthwith
proceed to convene a meeting of members.
D-12
Winding Up
(i)
(i)
(ii)
(ii)
(iv) alternative
voluntary
winding
up
procedure for Labuan companies which
are solvent.
Dissolution
Dissolution
(i)
(i)
(ii)
(ii)
D-13
Amendments to Memorandum of
Association and Articles of Association
D-14
Conversion
There is no limit to the number of members of a
Labuan company and as such, there is no
distinction between a Labuan private company
and a Labuan public company. There is
therefore no mechanism for conversion under
the Labuan Companies Act as this is not
applicable.
D-15
extinguish or reduce the liability of any of its shares in respect of share capital not paid up;
(b)
(c)
pay off any paid-up share capital which is in excess of the needs of the company, or which
it is otherwise in the interest of the company as a whole to have paid off,
and may, so far as necessary, alter its memorandum by reducing the amount of its share capital
and of its shares accordingly.
Membership
The Labuan Companies Act provides that a Labuan company (i.e. a company limited by shares,
a company limited by guarantee or an unlimited company) is required to keep a register of its
members and enter therein:
(a)
the names, nationalities and addresses, and any other relevant information and particulars,
of the members, and a statement of the shares held by each member, distinguishing each
share by its number (if any) or by the number (if any) of the certificate evidencing the
members holding and of the amount paid or agreed to be considered as paid on the shares
of each member,
(b)
the date at which the name of each person was entered in the register as a member,
E-1
the date at which any person who ceased to be a member during the previous seven (7)
years so ceased to be a member; and
(d)
the date of every allotment of shares to members and the number of shares comprised in
each allotment.
The articles of association of the Company, provides that if the registered shareholder is the
Central Depository (Pte) Limited or any other corporation approved as a depository company or
corporation for the purposes of the Singapore Companies Act (Cap. 50) for the holding and
transfer of book-entry securities, any depositor named in the Depository Register shall be
recognised as the shareholder of the Company. Further, the Depository or its nominee company
shall, in relation to deposited securities which are registered in its name, be deemed to be a bare
trustee for the depositors.
Financial assistance to purchase shares of a company or its holding company
Pursuant to the Labuan Companies Act, a Labuan company may provide financial assistance,
whether directly or indirectly, for the purpose of or in connection with the purchase of its own
shares or the shares of any of its subsidiaries or of its holding company in the following
circumstances:
(a)
in the ordinary course of its business, if the lending of money is part of the ordinary business
of the Labuan company;
(b)
where the transaction has been approved by a special resolution of the company, and the
directors have certified to the meeting, in writing, to the effect that there are no reasonable
grounds for believing that (i) the company is, or would after giving the financial assistance be,
insolvent; or (ii) the realisable value of the companys asset, excluding the amount of any
financial assistance in the form of a loan and in the form of assets pledged or encumbered
to secure a guarantee, would, after giving the financial assistance or loan, be less than the
aggregate of the companys liabilities and stated capital; or
(c)
to employees (other than an employee who is also a director) of the company or of any of its
subsidiaries or of its holding company.
the Labuan company is able to pay its debt in full at the time of such payment and will be able
to pay its debt as they fall due in the normal course of business during the period of twelve
(12) months immediately following the date of payment; and
E-2
the value of the Labuan companys assets is not less than the value of its liabilities (including
contingent liabilities) and will not after the proposed purchase become less than the value of
its liabilities (including contingent liabilities).
that the affairs of the Company are being conducted or the powers of the directors are being
exercised in a manner oppressive to one or more of the members or holders of debentures
including himself or in disregard of his or their interests as members, shareholders or holders
of debentures of the Company; or
(b)
that some act of the Company has been done or is threatened or that some resolution of the
members, holders of debentures or any class has been passed or is proposed which unfairly
discriminates against or is otherwise prejudicial to one or more of the members or holders of
debentures.
Management
The Labuan Companies Act contains no specified restriction on the powers of directors to dispose
of assets of the Labuan company. However, the Labuan Companies Act provides that every officer
of a Labuan company shall at all times act honestly and use reasonable diligence in the discharge
of the duties of his office. In addition, a director of a Labuan company shall at all times exercise
his powers for a proper purpose and in good faith in the best interest of the Labuan company.
Accounting and auditing requirements
A Labuan company shall cause proper accounting and other records which sufficiently explain the
transaction and financial position of the company to be kept properly at the registered office of the
company or such other place in Labuan as the directors think fit. These accounting records must
be open for inspection by any director and shall be kept in such manner as to enable them to be
conveniently and properly audited.
E-3
(b)
(c)
(d)
alternative voluntary winding up procedure for Labuan companies which are solvent.
A voluntary winding up may be done willingly by its members or creditor. In such a case, the
directors of the company shall be required to make a statutory declaration in the prescribed form
to be lodged with the registrar of companies and with the official receiver appointed under the
Bankruptcy Act, 1967. The statutory declaration must set out:
(a)
that the company cannot by reason of its liabilities continue its business; and
(b)
that meetings of the company and of its creditors have been summoned for a date within one
month of the date of the declaration.
when the period fixed for the duration of the company under its memorandum or articles of
association expires, or at the occurrence of certain events which the memorandum or articles
of association provides for the company to be dissolved, and the company passes a
resolution in the general meeting requiring the company to be wound up voluntarily; or
(b)
E-4
(b)
a merger of consolidation of one or more Labuan companies with one or more other Labuan
companies, if the surviving company or the consolidated company is a Labuan company;
(c)
(d)
a merger or consolidation of one or more Labuan companies with one or more corporations;
or
(e)
determine what notice, if any, of the proposed arrangement is to be given to any person;
(b)
determine whether approval of the proposed arrangement by any person should be obtained
and the manner of obtaining the approval;
(c)
determine whether any holder of shares, debt obligations or other securities in the company
may dissent from the proposed arrangement and received payment of the value of his
shares, debt obligations or other securities;
(d)
(e)
approve or reject the plan or arrangement as proposed or approve it with such amendments
as it may direct,
provided that the court is satisfied that the requirements of the laws of the jurisdiction in which the
company is incorporated, registered or established in order to allow it to proceed with the
arrangement have been complied with.
Compulsory acquisition
There is no provision in the Labuan Companies Act which provides for compulsory acquisition of
a Labuan company.
Indemnification
The Labuan Companies Act does not limit the extent to which a Labuan companys articles of
association may provide for indemnification of officers and directors (save where such Labuan
company is a Labuan protected cell company under the Labuan Companies Act). However, the
articles of association of the Company provides that the Company may not indemnify the directors
and officers of the Company against any liability which by law would otherwise attach to them in
respect of any negligence, wilful default, breach of duty or breach of trust of which they may be
guilty for.
E-6
F-1
F-2
The borrowing powers exercisable by the directors and how such borrowing powers
may be varied
Article 117 Directors borrowing powers
The Directors may at their discretion exercise all the powers of the Company to borrow or
otherwise raise money, to mortgage, charge or hypothecate all or any property or business
of the Company including any uncalled or called but unpaid capital and to issue debentures
or give any other security for any debt or obligation of the Company or of any third party.
F-3
at such meeting it is expressly resolved not to fill up such vacated office or a resolution
for the re-election of such Director is put to the meeting and lost; or
(ii)
such Director is disqualified under the Labuan Companies Act from holding office as a
Director or has given notice in writing to the Company that he is unwilling to be
re-elected;
F-4
(f)
F-5
F-6
F-7
(ii)
cancel the number of shares which, at the date of the passing of the resolution, have
not been taken or agreed to be taken by any person or which have been forfeited and
diminish its share capital in accordance with the Labuan Companies Act;
(iii) subdivide its shares or any of them (subject to the provisions of the Labuan Companies
Act and the listing rules for the time being in force), provided always that in such
subdivision the proportion between the amount paid and the amount (if any) unpaid on
each reduced share shall be the same as it was in the case of the share from which the
reduced share is derived; and
(iv) subject to the provisions of these Articles and the Labuan Companies Act, convert any
class of shares into any other class of shares.
Article 49A Repurchase of Companys shares
The Company may purchase its own shares provided that (i) the purchases thereof, whether
direct or indirect, shall be made to the extent of any solvent surplus available, (ii) the
purchase is approved via a special resolution of the Company, and (iii) the purchase is made
in accordance with the provisions of section 48A of the Labuan Companies Act and the rules
of the Exchange.
F-8
Any change in the respective rights of the various classes of shares including the
action necessary to change the rights, indicating where the conditions are different
from those required by the applicable law
Article 6(1) Variation of rights
If at any time the share capital is divided into different classes, the repayment of preference
capital other than redeemable preference capital and the rights attached to any class (unless
otherwise provided by the terms of issue of the shares of that class) may, subject to the
provisions of the Labuan Companies Act, whether or not the Company is being wound up,
only be made, varied or abrogated with the sanction of a special resolution passed at a
separate general meeting of the holders of shares of the class and to every such special
resolution, the provisions of Section 101 of the Labuan Companies Act shall, with such
adaptations as are necessary, apply. To every such separate general meeting, the provisions
of these Articles relating to general meetings shall mutatis mutandis apply; but so that the
necessary quorum shall be two (2) persons at least holding or representing by proxy or by
attorney one-third of the issued shares of the class and that any holder of shares of the class
present in person or by proxy or by attorney may demand a poll. Provided always that where
the necessary majority for such a special resolution is not obtained at the general meeting,
consent in writing if obtained from the holders of three-fourths of the issued shares of the
class concerned within two (2) months of the general meeting shall be as valid and effectual
as a special resolution carried at the general meeting.
Article 7 Creation or issue of further shares with special rights
The rights conferred upon the holders of the shares of any class issued with preferred or
other rights shall, unless otherwise expressly provided by the terms of issue of the shares of
that class or by these Articles, be deemed to be varied by the creation or issue of further
shares ranking equally therewith.
(i)
Any time limit after which a dividend entitlement will lapse and an indication of the
party in whose favour this entitlement operates
Article 129(1) Unclaimed dividends
The payment by the Directors of any unclaimed dividends or other monies payable on or in
respect of a share into a separate account shall not constitute the Company a trustee in
respect thereof. All dividends unclaimed after being declared may be invested or otherwise
made use of by the Directors for the benefit of the Company and any dividend unclaimed
F-9
Any limitation on the right to own shares including limitations on the right of
non-resident or foreign shareholders to hold or exercise voting rights on the shares
Article 10 No trust recognised
The Depository or its nominee company shall, in relation to deposited securities which are
registered in its name, be deemed to be a bare trustee for the Depositors.
Article 19 Person under disability
No share shall in any circumstances be transferred to any infant, bankrupt or person of
unsound mind but nothing herein contained shall be construed as imposing on the company
any liability in respect of the registration of such transfer if the company has no actual
knowledge of the same.
Article 47(1) Issue of new shares to Members
Subject to any direction to the contrary that may be given by the Company in general
meeting, or except as permitted under the Exchanges listing rules, all new shares shall
before issue be offered to the Members in proportion, as nearly as the circumstances admit,
to the number of the existing shares to which they are entitled or hold. The offer shall be
made by notice specifying the number of shares offered, and limiting a time within which the
offer, if not accepted, will be deemed to be declined, and, after the expiration of that time, or
on the receipt of an intimation from the person to whom the offer is made that he declines to
accept the shares offered, the Directors may dispose of those shares in such manner as they
think most beneficial to the Company. The Directors may likewise so dispose of any new
shares which (by reason of the ratio which the new shares bear to shares held by persons
entitled to an offer of new shares) cannot, in the opinion of the Directors, be conveniently
offered under this Article.
Article 47(2)
Notwithstanding Article 47(1) above but subject to the Labuan Companies Act and the
byelaws and listing rules of the Exchange, the Company may by ordinary resolution in
general meeting give to the Directors a general authority, either unconditionally or subject to
such conditions as may be specified in the ordinary resolution to:
(i)
issue shares in the capital of the Company (whether by way of rights, bonus or
otherwise); and/or
F-10
make or grant offers, agreements or options that might or would require shares to be
issued including but not limited to the creation and issue of warrants, debentures or
other instruments convertible or exchangeable into shares (Instruments); and/or
(iii) (notwithstanding the authority conferred by the ordinary resolution may have ceased to
be in force) issue shares in pursuance of any Instrument made or granted by the
Directors while the ordinary resolution was in force;
provided that:
(a)
(b)
in exercising the authority conferred by the ordinary resolution, the Company shall
comply with the listing rules for the time being in force (unless such compliance is
waived by the Exchange) and the Articles; and
(c)
(unless revoked or varied by the Company in general meeting) the authority conferred
by the ordinary resolution shall not continue in force beyond the conclusion of the
Annual General Meeting next following the passing of the ordinary resolution, or the
date by which such Annual General Meeting is required by law to be held, or the
expiration of such other period as may be prescribed by the Labuan Companies Act
(whichever is the earliest).
Article 47(3)
Notwithstanding Article 47(1) above but subject to the Labuan Companies Act, the Directors
shall not be required to offer any new shares to members to whom by reason of foreign
securities laws such offers may not be made without registration of the shares or a
prospectus or other document, but may sell the entitlements to the new shares on behalf of
such Members in such manner as they think most beneficial to the Company.
F-11
Appendix 4C Requirement
(1)
Complied
(Yes/No/
Not
applicable)
Article
Capital
(a)
Yes
Article 4(1)
The total number of issued
preference shares shall not exceed
the total number of issued ordinary
shares at any time.
(b)
Yes
Article 4(1)
Preference shares may be issued
subject to such limitations thereof
as may be prescribed by any stock
exchange upon which shares in the
Company may be listed and the
rights attaching to shares of a class
other than ordinary shares shall be
expressed in the Memorandum of
Association or these Articles.
(c)
Yes
Article 4(2)
The Company has power to issue
further preference capital ranking
equally with, or in priority to,
preference shares from time to time
already issued or about to be
issued.
(d)
Yes
Article 4(1)
Preference shareholders shall have
the same rights as ordinary
shareholders as regards receiving
of notices, reports and balance
sheets and attending general
meetings
of
the
Company.
Preference shareholders shall also
have the right to vote at any
meeting convened for the purpose
of reducing the capital or winding up
or sanctioning a sale of the
undertaking of the Company or
where the proposal to be submitted
to the meeting directly affects their
rights and privileges or when the
dividend on the preference shares
is more than six (6) months in
arrears.
G-1
Appendix 4C Requirement
(e)
Complied
(Yes/No/
Not
applicable)
Yes
G-2
Article
Article 47(1)
Subject to any direction to the
contrary that may be given by the
Company in general meeting, or
except as permitted under the
Exchanges listing rules, all new
shares shall before issue be offered
to the Members in proportion, as
nearly as the circumstances admit,
to the number of the existing shares
to which they are entitled or hold.
The offer shall be made by notice
specifying the number of shares
offered, and limiting a time within
which the offer, if not accepted, will
be deemed to be declined, and,
after the expiration of that time, or
on the receipt of an intimation from
the person to whom the offer is
made that he declines to accept the
shares offered, the Directors may
dispose of those shares in such
manner as they think most
beneficial to the Company. The
Directors may likewise so dispose
of any new shares which (by reason
of the ratio which the new shares
bear to shares held by persons
entitled to an offer of new shares)
cannot, in the opinion of the
Directors, be conveniently offered
under this Article.
Appendix 4C Requirement
(f)
Complied
(Yes/No/
Not
applicable)
Yes
G-3
Article
Article 16(1)
Subject to the provisions of the
Labuan Companies Act, if any share
certificate shall be defaced, worn
out, destroyed, lost or stolen, it may
be renewed on such evidence being
produced and a letter of indemnity
(if required) being given by the
shareholder, transferee, person
entitled, purchaser, member firm or
member company of the Exchange
or on behalf of its or their client or
clients as the Directors of the
Company shall require, and (in case
of defacement or wearing out) on
delivery up of the old certificate and
in any case on payment of such
sum not exceeding S$2 (or such
other fee as the Directors may
determine having regard to any
limitation thereof as may be
prescribed by any stock exchange
upon which the shares of the
Company may be listed) as the
Directors may from time to time
require. In the case of destruction,
loss or theft, a shareholder or
person entitled to whom such
renewed certificate is given shall
also bear the loss and pay to the
Company all expenses incidental to
the investigations by the Company
of the evidence of such destruction
or loss.
Appendix 4C Requirement
(2)
Complied
(Yes/No/
Not
applicable)
Certificate
Every member shall be entitled to
receive
share
certificates
in
reasonable denominations for his
holding and where a charge is made
for certificates, such charge shall
not exceed two dollars.
(3)
Article
Yes
Article 15(1)
Every registered shareholder shall
be entitled to receive share
certificates
in
reasonable
denominations for his holding and
where a charge is made for
certificates, such charge shall not
exceed S$2 (or such other fee as
the Directors may determine having
regard to any limitation thereof as
may be prescribed by any stock
exchange upon which the shares of
the Company may be listed).
Yes
Article 41
The Company shall have a first and
paramount lien and charge on every
share (not being a fully paid share)
in the name of each Member
(whether solely or jointly with
others) and on the dividends
declared or payable in respect
thereof for all unpaid calls and
instalments due on any such share
and interest and expenses thereon
but such lien shall only be upon the
specific shares in respect of which
such calls or instalments are due
and unpaid and to such amounts as
the Company may be called upon
by law to pay in respect of the
shares of the Member or deceased
Member.
G-4
Appendix 4C Requirement
(b)
(4)
Complied
(Yes/No/
Not
applicable)
Article
Yes
Article 44
The net proceeds of sale, whether
of a share forfeited by the Company
or of a share over which the
Company has a lien, after payment
of the costs of such sale shall be
applied in or towards payment or
satisfaction of the unpaid call and
accrued interest and expenses and
the residue (if any) paid to the
Member entitled to the share at the
time of sale or his executors,
administrators or assigns or as he
may direct.
Yes
Article 17
Subject to these Articles, any
Member may transfer all or any of
his shares but every instrument of
transfer of the legal title in shares
must be in writing and in the form
for the time being approved by the
Directors and the Exchange.
(b)
Yes
Article 20(2)(i)
The Directors may decline to
register any instrument of transfer
unless such fee not exceeding S$2
(or such other fee as the Directors
may determine having regard to any
limitation thereof as may be
prescribed by any stock exchange
upon which the shares of the
Company may be listed) as the
Directors may from time to time
require, is paid to the Company in
respect thereof.
(c)
Yes
Article 20(1)
Subject to these Articles, there shall
be no restriction on the transfer of
fully paid up shares except where
required by law or by the rules,
bye-laws or listing rules of the
Exchange.
G-5
Appendix 4C Requirement
(d)
(5)
Complied
(Yes/No/
Not
applicable)
Yes
Article 14(1)
The Company shall not be bound to
register more than three (3) persons
as the joint holders of any share
except in the case of executors,
trustees or administrators of the
estate of a deceased Member.
Yes
Article 6(2)
The repayment of preference
capital other than redeemable
preference or any other alteration of
preference shareholder rights may
only be made pursuant to a special
resolution
of
the
preference
shareholders concerned. Provided
always that where the necessary
majority for such a special
resolution is not obtained at the
general meeting, consent in writing
if obtained from the holders of
three-fourths of the preference
shares concerned within two (2)
months of the general meeting,
shall be as valid and effectual as a
special resolution carried at the
general meeting.
Yes
Article 117
The Directors may at their
discretion exercise all the powers of
the Company to borrow or
otherwise
raise
money,
to
mortgage, charge or hypothecate
all or any property or business of
the
Company
including
any
uncalled or called but unpaid capital
and to issue debentures or give any
other security for any debt or
obligation of the Company or of any
third party.
Modification Of Rights
The repayment of preference
capital other than redeemable
preference capital, or any alteration
of preference shareholders rights,
may only be made pursuant to a
special resolution of the preference
shareholders concerned, provided
always that where the necessary
majority for such a special
resolution is not obtained at the
meeting, consent in writing if
obtained from the holders of threefourths of the preference shares
concerned within two months of the
meeting, shall be as valid and
effectual as a special resolution
carried at the meeting.
(6)
Article
Borrowing Powers
The scope of the borrowing powers
of the board of directors shall be
expressed.
G-6
Appendix 4C Requirement
(7)
Complied
(Yes/No/
Not
applicable)
Article
Meetings
The notices convening meetings
shall specify the place, day and
hour of the meeting, and shall be
given to all shareholders at least
fourteen days before the meeting.
Where notices contain special
resolutions, they must be given to
shareholders at least twenty-one
days before the meeting. Any notice
of a meeting called to consider
special
business
shall
be
accompanied by a statement
regarding the effect of any
proposed resolutions in respect of
such businesses. At least fourteen
days notice of every such meeting
shall be given by advertisement in
the daily press and in writing to
each stock exchange on which the
company is listed.
Yes
G-7
Appendix 4C Requirement
Complied
(Yes/No/
Not
applicable)
Article
In the case of any general meeting
at which business other than routine
business is to be transacted
(special business), the notice shall
specify the general nature of the
special business, and if any
resolution is to be proposed as a
special resolution or as requiring
special notice, the notice shall
contain a statement to that effect.
Any notice of a meeting called to
consider special business shall be
accompanied by a statement
regarding the effect of any
proposed resolution in respect of
such special business.
(8)
Yes
G-8
Article 73
Subject to the provisions of these
Articles, every Member either
personally or by proxy or by
attorney or in the case of a
corporation by a representative
shall be entitled to be present and
to vote at any general meeting and
to be reckoned in the quorum
thereat in respect of shares fully
paid and in respect of partly paid
shares where calls are not due and
unpaid. In the event a member has
appointed more than one (1) proxy,
only one (1) proxy is counted in
determining the quorum.
Appendix 4C Requirement
Complied
(Yes/No/
Not
applicable)
Article
(b)
Yes
Article 71
Where there are joint holders of any
share any one (1) of such persons
may vote and be reckoned in a
quorum at any meeting either
personally or by proxy or by
attorney or in the case of a
corporation by a representative as if
he were solely entitled thereto but if
more than one (1) of such joint
holders is so present at any meeting
then the person present whose
name stands first in the Register of
Members
or
the
Depository
Register (as the case may be) in
respect of such share shall alone be
entitled to vote in respect thereof.
(c)
Yes
Article 57(2)
Every notice calling a general
meeting shall specify the place, day
and hour of the general meeting and
there shall appear with reasonable
prominence in every such notice a
statement that a Member entitled to
attend and vote is entitled to
appoint a proxy to attend and to
vote instead of him and that a proxy
need not be a Member of the
Company.
(d)
Yes
Article 78(2)
An instrument of proxy shall be
deemed to include the power to
demand or concur in demanding a
poll on behalf of the appointer to
move any resolution or amendment
thereto and to speak at the meeting.
Unless otherwise instructed, a
proxy or an attorney shall vote as he
thinks fit. The signature on an
instrument appointing a proxy need
not be witnessed.
G-9
Appendix 4C Requirement
(e)
(9)
Complied
(Yes/No/
Not
applicable)
Article
Yes
Article 77
A proxy or attorney need not be a
Member, and shall be entitled to
vote on a show of hands on any
question at any general meeting.
Directors
(a)
All the
company
persons.
directors of the
shall be natural
Yes
Article 82
The number of the Directors, all of
whom shall be natural persons,
shall not be less than two (2).
(b)
Yes
Article 101
The Directors shall have power at
any time and from time to time to
appoint any person to be a Director
either to fill a casual vacancy or as
an additional Director but the total
number of Directors shall not at any
time exceed the maximum number
(if any) fixed by these Articles. Any
Director so appointed shall hold
office only until the next Annual
General Meeting and shall then be
eligible for re-election but shall not
be
taken
into
account
in
determining the number of Directors
who are to retire by rotation at such
meeting.
(c)
Yes
Article 85(3)
The
fees
(including
any
remuneration under Article 85(2)
above) in the case of a Director
other than an Executive Director
shall be payable by a fixed sum and
shall not at any time be by
commission on or percentage of the
profits or turnover, and no Director
whether an Executive Director or
otherwise shall be remunerated by
a commission on or percentage of
turnover.
G-10
Appendix 4C Requirement
Complied
(Yes/No/
Not
applicable)
Article
(d)
Yes
Article 85(1)
The fees of the Directors shall be
determined from time to time by the
Company in general meetings and
such fees shall not be increased
except pursuant to an ordinary
resolution passed at a general
meeting where notice of the
proposed increase shall have been
given in the notice convening the
meeting.
(e)
Yes
Article 89(1)
No Director shall vote in respect of
any contract, arrangement or
transaction in which he has directly
or indirectly a personal material
interest as aforesaid or in respect of
any allotment of shares in or
debentures of the Company to him
and if he does so vote his vote shall
not be counted.
(f)
Yes
Article 95(1)
Subject as otherwise provided in
the Articles or to the terms of any
subsisting agreement, the office of
a Director shall be vacated on any
one of the following events, namely,
if he is declared a bankrupt during
his term of office, or if he should be
found lunatic or becomes of
unsound mind during his term of
office.
G-11
Appendix 4C Requirement
Complied
(Yes/No/
Not
applicable)
Article
(g)
Yes
Article 100
No person, other than a Director
retiring at the meeting, shall, unless
recommended by the Directors for
re-election,
be
eligible
for
appointment as a Director at any
general meeting unless not less
than eleven (11) clear days before
the day appointed for the meeting
there shall have been left at the
office notice in writing signed by
some Member duly qualified to
attend and vote at the meeting for
which such notice is given of his
intention to propose such person for
election and also notice in writing
duly signed by the nominee giving
his consent to the nomination and
signifying his candidature for the
office or the intention of such
Member to propose him. Provided
that in the case of a person
recommended by the Directors for
election nine (9) clear days notice
only shall be necessary and notice
of each and every candidate for
election shall be served on all
Members at least seven (7) clear
days prior to the meeting at which
the election is to take place.
(h)
Yes,
with
amendments
Article 91
Where
a
Chief
Executive
Officer/Managing Director (or a
person holding an equivalent
appointment) is appointed for a
fixed term, such term shall not
exceed five (5) years.
(i)
A managing director or a
person holding an equivalent
position shall be subject to the
control of the board.
Yes
Article 94
Subject to the Articles, a Chief
Executive
Officer/Managing
Director (or any Director holding an
equivalent appointment) shall at all
times be subject to the control of the
Directors.
G-12
Appendix 4C Requirement
Complied
(Yes/No/
Not
applicable)
Article
(j)
Yes
Article 105
The
Directors
may
act
notwithstanding any vacancies but
if and so long as the number of
Directors is reduced below the
minimum number fixed by or in
accordance with these Articles as
the necessary quorum of Directors,
the remaining Directors or Director
may, except in an emergency, act
only for the purpose of increasing
the number of Directors to such
minimum number or of summoning
general meetings of the Company.
(k)
Yes
G-13
Appendix 4C Requirement
Article
Yes
Article 103(1)
The Directors may meet together
for the despatch of business,
adjourn or otherwise regulate their
meetings
as
they
think
fit.
Questions arising at any meeting
shall be determined by a majority of
votes and in case of an equality of
votes the Chairman of the meeting
shall have a second or casting vote
provided always that where two (2)
Directors form a quorum, the
Chairman of a meeting at which
only such a quorum is present, or at
which only two (2) Directors are
competent to vote on the question
at issue, shall not have a second or
casting vote.
Yes
Article 95(1)(ii)
Subject as otherwise provided in
the Articles or to the terms of any
subsisting agreement, the office of
a Director shall be vacated if he
shall become disqualified from
acting as a director in any
jurisdiction for reasons other than
on technical grounds.
Yes
Article 143
The interval between the close of a
financial year of the Company and
the Companys Annual General
Meeting shall not exceed four (4)
months (or such other period as
may be prescribed by the Act and
the byelaws and listing rules of the
Exchange).
(l)
(10)
Complied
(Yes/No/
Not
applicable)
Accounts
The interval between the close of an
issuers financial year and the date
of its annual general meeting (if
any) shall not exceed four months.
G-14
Appendix 4C Requirement
(11)
Complied
(Yes/No/
Not
applicable)
Article
Winding Up
The basis on which shareholders
would participate in a distribution of
assets on a winding up shall be
expressed.
Yes
G-15
Article 158
If the Company is wound up
(whether the liquidation is voluntary,
under supervision or by the Court)
the liquidator may, with the authority
of a special resolution, divide
among the Members in specie or
kind the whole or any part of the
assets of the Company and whether
or not the assets shall consist of
property of one kind or shall consist
of properties of different kinds and
may for such purpose set such
value as he deems fair upon any
one or more class or classes of
property to be divided as aforesaid
and may determine how such
division shall be carried out as
between the Members or different
classes of Members. The liquidator
may, with the like authority, vest the
whole or any part of the assets in
trustees upon such trusts for the
benefit of Members as the liquidator
with the like authority thinks fit, and
the liquidation of the Company may
be closed and the Company
dissolved, but no Member shall be
compelled to accept any shares or
other securities in respect of which
there is a liability.
Present Directorships
Past Directorships
Group Companies
Taxand Malaysia
Group Companies
Other Companies
Bank of Nova Scotia Berhad
IBFD Asia Sdn Bhd
Taxand GST Sdn Bhd 1
Other Companies
Andersen Tax Sdn Bhd
Group Companies
PTA Corporate Services
PTA Global Business
Services
Taxand Malaysia
Group Companies
Other Companies
Aman Unik Sdn Bhd
CFIT Consulting 2
Kailee Sdn Bhd
Taxand GST Sdn Bhd 1
Peter Tang & Associates
Other Companies
Accountancy Personnel
Sdn Bhd
Andersen Tax Sdn Bhd
Group Companies
Columbus Advisory
Columbus HR
Columbus Softnex
Group Companies
Other Companies
Noble Entity (M) Sdn Bhd
Rainmaker Consulting
SoftNex 3
Ranjit & Co.
Other Companies
Columbus Advisory
UK Limited
Columbus Solution Sdn Bhd
U for Life Sdn Bhd
An application to strike off the company pursuant to Section 308 of the Malaysia Companies Act was made on 12
June 2015.
An application for members voluntary winding up was made on 6 August 2015. It ceased business with effect from
1 January 2015.
An application to strike off the company pursuant to Section 308 of the Malaysia Companies Act was made on 21
September 2015.
H-1
Present Directorships
Past Directorships
Group Companies
Group Companies
Other Companies
Joy138 Sdn. Bhd.
Ihandal Green Energy
Sdn. Bhd.
Tomypak Berhad
TSS Advisory Sdn. Bhd.
Other Companies
Gapima Sdn Bhd
UEM International
(East Asia) Sdn. Bhd.
UEM International
(West Asia) Sdn. Bhd.
Group Companies
Group Companies
Other Companies
Countertrade (M) Sdn Bhd
Sera Permai Sdn Bhd
Other Companies
Group Companies
Group Companies
Other Companies
3 Cher Holdings Pte Ltd
LPP Law Corporation
Goodview Holdings Pte Ltd
Shine Wise Investments
Limited
Other Companies
The list of present and past directorships of each Executive Officer (save for the Executive
Directors) over the last five years preceding the date of this Offer Document, excluding those held
in our Company, is set out below:
Name
Present Directorships
Past Directorships
Group Companies
Group Companies
Other Companies
Other Companies
Group Companies
Group Companies
Other Companies
Other Companies
H-2
Present Directorships
Past Directorships
Group Companies
Columbus Advisory
Columbus HR
Columbus Softnex
Group Companies
Other Companies
Rainmaker Consulting
Other Companies
Group Companies
Columbus Advisory
Columbus Softnex
Group Companies
Other Companies
SoftNex
Other Companies
Group Companies
Columbus HR
Group Companies
Other Companies
Other Companies
Group Companies
PTA Corporate Services
PTA Global Business
Services
Group Companies
Other Companies
Aman Unik Sdn Bhd
Amat Chun Holdings
Sdn Bhd
CFIT Consulting 4
Pesona Harta Sdn Bhd
Other Companies
Accountancy Personnel
Sdn Bhd
An application for members voluntary winding up was made on 6 August 2015. It ceased business with effect from
1 January 2015.
H-3
2.
Your application for Placement Shares may only be made by way of Placement Shares
Application Forms or such manner as the Sponsor, Issue Manager and Placement Agent may
in their absolute discretion deem fit.
YOU MAY NOT USE CPF FUNDS TO APPLY FOR THE PLACEMENT SHARES.
3.
You are allowed to submit only one application in your own name for the Placement
Shares.
If you, being other than an approved nominee company, have submitted an application
for Placement Shares in your own name, you should not submit any other application
for Placement Shares for any other person. Such separate applications shall be
deemed to be multiple applications and will be liable to be rejected at the discretion of
our Company and the Vendors.
Joint applications shall be rejected. If you submit or procure submissions of multiple
share applications for the Placement Shares, you may be deemed to have committed
an offence under the Penal Code, Chapter 224 of Singapore and the Securities and
Futures Act, and your applications may be referred to the relevant authorities for
investigation. Multiple applications or those appearing to be or suspected of being
multiple applications may be rejected at the discretion of our Company and the
Vendors.
4.
We will not accept applications from any person under the age of 18 years, undischarged
bankrupts, sole proprietorships, partnerships, chops or non-corporate bodies, joint
Securities Account holders of CDP and from applicants whose addresses (as furnished in
their Application Forms) bear post office box numbers. No person acting or purporting to act
on behalf of a deceased person is allowed to apply under the Securities Account with CDP
in the deceased name at the time of application.
No person acting or purporting to act on behalf of a deceased person is allowed to apply
under the Securities Account with CDP in the deceased name at the time of application.
5.
We will not recognise the existence of a trust. Any application by a trustee or trustees must
be made in his/her/their own name(s) and without qualification or, where the application is
made by way of an Application Form by a nominee, in the name(s) of an approved nominee
company or companies after complying with paragraph 6 below.
6.
I-1
8.
If your address as stated in the Application Form is different from the address
registered with CDP, you must inform CDP of your updated address promptly, failing
which the notification letter on successful allotment and other correspondence from
CDP will be sent to your address last registered with CDP.
9.
Our Company and the Vendors, in consultation with the Sponsor, Issue Manager and
Placement Agent, reserve the right to reject any application which does not conform
strictly to the instructions set out in the Application Forms and in this Offer Document
or with the terms and conditions of this Offer Document or, which is illegible,
incomplete, incorrectly completed or which is accompanied by an improperly drawn
remittance or improper form of remittance or remittances which are not honoured
upon the first presentation.
10. Our Company and the Vendors further reserve the right to treat as valid any
applications not completed or submitted or effected in all respects in accordance with
the instructions set out in the Application Forms or the terms and conditions of this
Offer Document, and also to present for payment or other processes all remittances at
any time after receipt and to have full access to all information relating to, or deriving
from, such remittances or the processing thereof.
11.
Our Company and the Vendors reserve the right to reject or to accept, in whole or in part, any
application, without assigning any reason therefor, and no enquiry and/or correspondence on
the decision of our Company and the Vendors will be entertained. In deciding the basis of
allotment and/or allocation which shall be at the discretion of our Company and the Vendors,
due consideration will be given to the desirability of allotting and/or allocating the Placement
Shares to a reasonable number of applicants with a view to establishing an adequate market
for our Shares.
12. Share certificates will be registered in the name of CDP and will be forwarded only to CDP.
It is expected that CDP will send to you, at your own risk, within 15 Market Days after the
close of the Application List, a statement of account stating that your Securities Account has
been credited with the number of Placement Shares allotted to you, if your application is
successful. This will be the only acknowledgement of application monies received and is not
an acknowledgement by our Company and the Vendors. You irrevocably authorise CDP to
complete and sign on your behalf, as transferee or renounce, any instrument of transfer
and/or other documents required for the issue or transfer of the Placement Shares allotted
and/or allocated to you.
I-2
within two days (excluding any Saturday, Sunday or public holiday) from the date of
lodgement of the Relevant Document, give you notice in writing of how to obtain, or
arrange to receive, a copy of the Relevant Document, and provide you with an option
to withdraw your application and take all reasonable steps to make available within a
reasonable period the Relevant Document to you if you have indicated that you wish to
obtain, or have arranged to receive, a copy of the Relevant Document;
(ii)
within seven days of the lodgement of the Relevant Document give you a copy of the
Relevant Document and provide you with an option to withdraw your application; or
(iii) treat your application as withdrawn and cancelled, in which case the application shall
be deemed to have been withdrawn and cancelled and we (on behalf of the Vendors)
shall return all monies paid in respect of any application, without interest or any share
of revenue or other benefit arising therefrom and at your own risk.
Where you have notified us within 14 days from the date of lodgement of the Relevant
Document of your wish to exercise your option under paragraph 13(i) and (ii) above to
withdraw your application, we (and on behalf of the Vendors) shall, within seven days from
the receipt of such notification, return to you all the application monies paid by you on
account of your application for the Placement Shares without interest or any share or
revenue or other benefit arising therefrom and at your own risk, and you will not have any
claim against our Company and the Sponsor, Issue Manager and Placement Agent.
In the event that at any time at the time of the lodgement of the Relevant Document, the
Placement Shares have already been issued and/or transferred but trading has not
commenced, we (and on behalf of the Vendors) will (as required by law), and subject to the
SFA, either:
(iv) within two days (excluding any Saturday, Sunday or public holiday) from the date of
lodgement of the Relevant Document, give you notice in writing of how to obtain, or
arrange to receive, a copy of the Relevant Document and provide you with an option to
return to us or the Vendors, the Placement Shares which you do not wish to retain title
in and take all reasonable steps to make available within a reasonable period, the
Relevant Document to you if you have indicated that you wish to obtain, or have
arranged to receive, a copy of the Relevant Document;
(v)
within 7 days from the lodgement of the Relevant Document give you a copy of the
Relevant Document and provide you with an option to return the Placement Shares,
which you do not wish to retain title in; or
(vi) treat the issue and/or sale of the Placement Shares as void, in which case the issue
and/or sale of the Placement Shares shall be deemed void and we (on behalf of the
Vendors) shall, subject to the SFA, return all monies paid in respect of your application,
without interest or any share of revenue or other benefit arising therefrom and at your
own risk.
I-3
irrevocably offer, agree and undertake to subscribe for and/or purchase the number of
Placement Shares specified in your application (or such smaller number for which the
application is accepted) at the Placement Price and agree that you will accept such
Placement Shares as may be allotted and/or allocated to you, in each case, subject to
the conditions set out in this Offer Document and the Memorandum and Articles of
Association of our Company;
ii.
agree that the aggregate Placement Price for the Placement Shares applied for is due
and payable to our Company and the Vendors forthwith;
iii.
(i) consent to the collection, use and disclosure of your name, NRIC/passport number
or company registration number, address, nationality, permanent resident status,
Securities Account number, share application amount, share application details and
other personal data (Personal Data) by the Share Registrar, CDP, Securities Clearing
and Computer Services (Pte.) Ltd, SGX-ST, the participating banks, our Company, the
Vendors, the Sponsor, Issue Manager and Placement Agent and/or other authorised
operators (the Relevant Persons) for the purpose of facilitating your application for
the Placement Shares, and (ii) warrant that where you, as an approved nominee
company, disclose the Personal Data of the beneficial owner(s) to the Relevant
Persons, such disclosure is in compliance with applicable law (collectively, the
Personal Data Privacy Terms);
I-4
warrant the truth and accuracy of the information contained, and representations and
declarations made, in your application, and acknowledge and agree that such
information, representations and declarations will be relied on by our Company and the
Vendors in determining whether to accept your application and/or whether to allot
and/or allocate any Placement Shares to you; and
v.
agree and warrant that, if the laws of any jurisdictions outside Singapore are applicable
to your application, you have complied with all such laws and none of our Company, the
Vendors, the Sponsor and/or the Placement Agent will infringe any such laws as a result
of the acceptance of your application.
18. Our acceptance of applications will be conditional upon, inter alia, our Company and the
Vendors being satisfied that:
i.
permission has been granted by the SGX-ST to deal in and for quotation of all our
existing Shares (including the Vendor Shares) and the New Shares on Catalist;
ii.
the Management Agreement and the Placement Agreement referred to in the section
General and Statutory Information Management and Placement Arrangements of
this Offer Document have become unconditional and have not been terminated; and
iii.
the Authority has not served a stop order which directs that no or no further shares to
which this Offer Document relates be allotted and/or allocated.
19. In the event that a stop order in respect of the Placement Shares is served by the Authority
or other competent authority, and
i.
the Placement Shares have not been issued, and/or transferred, we will (as required by
law), and subject to the SFA, deem all applications withdrawn and cancelled and we
shall, pay you all monies you have paid on account of your application for the Placement
Shares (without interest or any share of revenue or other benefit arising therefrom) to
you within 14 days of the date of the stop order; or
ii.
If the Placement Shares have already been issued and/or transferred but trading has
not commenced, the issue will (as required by law) be deemed void and
(a)
in the case of an issue, we (for ourselves and on behalf of the Vendors) will refund
the application monies (without interest or any share of revenue or other benefit
arising therefrom) to you within 14 days from the date of the stop order, and,
(b)
in the case of a transfer, if documents purporting to evidence title had been issued
to you, our Company (for itself and on behalf of the Vendors) shall inform you to
return such documents to us within 14 days from such date, and we (for ourselves
and on behalf of the Vendors) will refund the application monies (without interest
or any share of revenue or other benefit arising therefrom) to you within 7 days
from the receipt of these documents or the date of the stop order, whichever is
later, and you will not have any claims against our Company, the Vendors and the
Sponsor, Issue Manager and Placement Agent.
This shall not apply where only an interim stop order has been served.
I-5
Your application for the Placement Shares must be made using the BLUE Application Forms
for Placement Shares accompanying and forming part of this Offer Document. Only one
application should be enclosed in each envelope.
We draw your attention to the detailed instructions contained in the respective Application
Forms and this Offer Document for the completion of the Application Forms which must be
carefully followed. Our Company and the Vendors, in consultation with the Sponsor,
Issue Manager and Placement Agent, reserve the right to reject applications which do
not conform strictly to the instructions set out in the Application Forms and this Offer
Document or to the terms and conditions of this Offer Document or which are illegible,
incomplete, incorrectly completed or which are accompanied by improperly drawn
remittances or improper form of remittances which are not honoured upon the first
presentation.
2.
Your Application Forms must be completed in English. Please type or write clearly in ink
using BLOCK LETTERS.
3.
All spaces in the Application Forms, except those under the heading FOR OFFICIAL USE
ONLY, must be completed and the words NOT APPLICABLE or N.A. should be written in
any space that is not applicable.
I-6
Individuals, corporations, approved nominee companies and trustees must give their names
in full. If you are an individual, you must make your application using your full names as they
appear in your identity cards (if you have such identification document) or in your passports
and, in the case of corporation, in your full name as registered with a competent authority.
If you are not an individual, you must complete the Application Form under the hand of an
official who must state the name and capacity in which he signs the Application Form. If you
are a corporation completing the Application Form, you are required to affix your Common
Seal (if any) in accordance with your Memorandum and Articles of Association or equivalent
constitutive documents of the corporation. If you are a corporate applicant and your
application is successful, a copy of your Memorandum and Articles of Association or
equivalent constitutive documents must be lodged with our Companys Share Registrar and
Share Transfer Office. Our Company and the Vendors reserve the right to require you to
produce documentary proof of identification for verification purposes.
5.
(a)
You must complete Sections A and B and sign on page 1 of the Application Form.
(b)
You are required to delete either paragraph 7(a) or 7(b) on page 1 of the Application
Form. Where paragraph 7(a) is deleted, you must also complete Section C of the
Application Form with particulars of the beneficial owner(s).
(c)
If you fail to make the required declaration in paragraph 7(a) or 7(b), as the case may
be, on page 1 of the Application Form, your application is liable to be rejected.
6.
7.
Your application must be accompanied by a remittance in Singapore currency for the full
amount payable, in respect of the number of Placement Shares applied for, in the form of a
BANKERS DRAFT or CASHIERS ORDER drawn on a bank in Singapore, made out in
favour of AXCELASIA SHARE ISSUE ACCOUNT crossed A/C PAYEE ONLY, with your
name, CDP Securities Account Number and address written clearly on the reverse side.
Applications not accompanied by any payment or accompanied by ANY OTHER FORM OF
PAYMENT WILL NOT BE ACCEPTED. We will reject remittances bearing NOT
TRANSFERABLE or NON TRANSFERABLE crossings. No acknowledgement or receipt
will be issued by us, the Vendors or the Sponsor for applications and application monies
received.
8.
Where your application is rejected or accepted in part only, the full amount or the balance of
the application monies, as the case may be, will be refunded (without interest or any share
of revenue or other benefit arising therefrom) to you by ordinary post at your own risk within
I-7
Capitalised terms used in the Application Forms and defined in this Offer Document shall
bear the meanings assigned to them in this Offer Document.
10. By completing and delivering the Application Form, you agree that:
i.
in consideration of our Company and the Vendors having distributed the Application
Form to you and agreeing to close the Application List at 12.00 noon on 25 November
2015 or such other time or date as our Directors and the Vendors may, in consultation
with the Sponsor, Issue Manager and Placement Agent, decide and by completing and
delivering the Application Form, you agree that:
i.
ii.
your remittance will be honoured on first presentation and that any application
monies returnable may be held pending clearance of your payment without interest
or any share of revenue or other benefit arising therefrom;
ii.
all applications, acceptances and contracts resulting therefrom under the Placement
shall be governed by and construed in accordance with the laws of Singapore and that
you irrevocably submit to the non-exclusive jurisdiction of the Singapore courts;
iii.
in respect of the Placement Shares for which your application has been received and
not rejected, acceptance of your application shall be constituted by written notification
and not otherwise, notwithstanding any remittance being presented for payment by or
on behalf of our Company;
iv.
you will not be entitled to exercise any remedy of rescission for misrepresentation at
any time after acceptance of your application;
v.
in making your application, reliance is placed solely on the information contained in this
Offer Document and that none of our Company, the Vendors, the Sponsor, Issue
Manager and Placement Agent or any other person involved in the Placement shall
have any liability for any information not so contained;
vi.
you accept and agree to the Personal Data Privacy Terms set out in this Offer
Document; and
I-8
you irrevocably agree and undertake to subscribe for and/or purchase the number of
Placement Shares applied for as stated in the Application Form or any smaller number
of such Placement Shares that may be allotted and/or allocated to you in respect of your
application. In the event that our Company decides to allot and/or allocate any smaller
number of Placement Shares or not to allot and/or allocate any Placement Shares to
you, you agree to accept such decision as final.
Your application for Placement Shares MUST be made using the BLUE Placement Shares
Application Forms. ONLY ONE APPLICATION should be enclosed in each envelope.
2.
The completed and signed BLUE Placement Shares Application Form and the correct
remittance in full in respect of the number of Placement Shares applied for (in accordance
with the terms and conditions of this Offer Document) with your name and address written
clearly on the reverse side, must be enclosed and sealed in an envelope to be provided by
you. You must affix adequate postage (if despatching by ordinary post) and thereafter the
sealed envelope must be DESPATCHED BY ORDINARY POST OR DELIVERED BY HAND
at your own risk to Tricor Barbinder Share Registration Services, 80 Robinson Road,
#02-00, Singapore 068898, to arrive by 12.00 noon on 25 November 2015 or such other
time as our Company and the Vendors may, in consultation with the Sponsor, Issue
Manager and Placement Agent, decide. Local Urgent Mail or Registered Post must NOT
be used. ONLY ONE APPLICATION should be enclosed in each envelope. No
acknowledgement of receipt will be issued for any application or remittance received.
3.
I-9
CORE BUSINESS
AWARDS AND
SEGMENTS
ACCREDITATIONS
Taxand Malaysia, our Company's fully-owned subsidiary, has received the following awards and accreditations:
TAX ADVISORY
BUSINESS CONSULTANCY
EMS APPLICATION
TAXAND MALAYSIA
COLUMBUS ADVISORY
COLUMBUS SOFTNEX
Corporate tax
Enterprise Risk
Management (ERM)
Individual tax
International tax
Transfer pricing
GST and indirect tax
Tax compliance
Tax knowledge management
Internal audit
IT consulting
Forensic investigation
Business continuity
management
Governance and
compliance
BUSINESS SUPPORT
PTA CORPORATE
SERVICES
ERM
Compliance monitoring
Internal audit
Accounting and
outsourcing services
Information security
management systems
2010
2012
2012
2013
2013
2013
2013
2014
2015
FUTURE
INDUSTRY
PLANS
OUR COMPETITIVE
STRENGTHS
2009
Human resources
AWARDING ORGANISATION
COLUMBUS HR
Corporate secretarial
services
Transformation and
programme management
DATE OF ISSUE
AND/OR EXPIRY
TRANSFER PRICING
Demand for transfer pricing studies, documentation, and advisory
services is expected to remain strong as transfer pricing is drawing
increasing scrutiny from the tax authorities in Malaysia.
OUTSOURCING, IT CONSULTING AND TRANSFORMATION AND
PROGRAMME MANAGEMENT
Demand for Business Consultancy services in relation to IT consulting
and transformation and programme management is expected to
increase in the near future, as companies and government related
agencies pursue increased automation and carry out transformation
programmes within the organisations.
ESTABLISHMENT OF THE ASEAN ECONOMIC COMMUNITY
With the anticipated acceleration of domestic growth, regional trade
and foreign investments, our Companys ASEAN focus is timely in view
of the potentially dynamic growth in the region.
FINANCIAL
HIGHLIGHTS
REVENUE (RM'000)
PROFIT (RM'000)
16,642
7,699
7,705
16,642
6,057
14,486
6,052
8,302
4,178
5,250
2,089
301 239
FY2012(1) FY2013(1)
Audited
FY2014(1) HY2015(2)
Unaudited
FY2014
HY2015
Unaudited Proforma
FY2012(1)
3,834
3,246
1,591
506 403
FY2013(1)
Audited
FY2014(1)
HY2015(2)
Unaudited
FY2014
HY2015
Unaudited Proforma
Notes:
(1) The financial information for FY2012, FY2013 and FY2014 represent the combined financial information of our Company and our subsidiary, Taxand Malaysia.
(2) The financial information for HY2015 represents the combined financial information of our Company and our subsidiaries, Taxand Malaysia, PTA Corporate Services, PTA Global Business Services, Columbus Advisory, Columbus
Softnex and Columbus HR.
AXCELASIA INC.
(Company Registration No.: LL12218)
(Incorporated in Labuan on 21 August 2015)
Placement of 47,520,000 Placement Shares comprising 35,520,000 New Shares and 12,000,000
Vendor Shares at S$0.25 for each Placement Share, payable in full on application
AXCELASIA INC.
AXCELASIA INC.
(Company Registration No.: LL12218)
(Incorporated in Labuan on 21 August 2015)
CORPORATE
Neither the Authority nor the SGX-ST has examined or approved the
contents of this Offer Document. Neither the Authority nor the SGX-ST
assumes any responsibility for the contents of this Offer Document, including
the correctness of any of the statements or opinions made or reports
contained in this Offer Document. The SGX-ST does not normally review the
application for admission to Catalist but relies on the Sponsor confirming
that the Company is suitable to be listed and complies with the Catalist
Rules (as defined herein). Neither the Authority nor the SGX-ST has in any
way considered the merits of the Shares or units of Shares being offered for
investment.
Axcelasia Inc.
100%
100%
100%
100%
Columbus Softnex
Sdn. Bhd.
100%
Columbus Advisory
Sdn. Bhd.
51%
Columbus HR Consulting
Sdn. Bhd.