No.
PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Caseta de materiales
Excavacin en Tierra
Hormigon simple para base parales
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Plywood 4' x 8' x 3/4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Piso H.S. Pulido (H=0.10mt)
Techo de Znc 1 Agua
M.O. carpintera
3-
Levantamiento topografico
CANT.
UD
1.00
pa
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
1.00
ud
1.00
pa
1.00
1.00
pa
pa
1.00
p.a.
5ab-
II-
BLOQUE BI
PRIMER NIVEL
A.a-
LIMPIEZA Y REPLANTEO
Replanteo del Modulo
C.-
1abcdefghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas CA ( 0.20 x 0.20 ) de amarre en Mr
Columna C6 de amarre en escalera ( 0.20 x 0.30 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V1X ( 0.25 x 0.35 ) en pasillo
Viga V2X ( 0.25 x 0.45 )
Viga V3X de escalera (0.20 x 0.35 )
Viga V4X de escalera ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V1Y de escalera ( 0.25 x 0.35 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
Viga de amarre en muros sismo- resistente de
( 0.20 x 0.35 )
1.00
p.a.
0.64
3.85
1.68
4.18
3.30
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
pqrst-
2abcd-
MUROS DE BLOQUES
Bloques de 8" SNP con 3/8" 0.60 V y H para m1
Bloques de 8" S.N.P.
Bloques de 6" S.N.P.
Bloques de 4" S.N.P.
119.35
22.85
129.73
15.51
m2
m2
m2
m2
3abcdef-
TERMINACION DE SUPERFICES
Paete en Muros Exterior
Paete en Muros Interior
Paete en ( Losa , Vigas y Cols. )
Fraguache en Losa, vigas y columnas
Cantos en General
Goteros Colgantes en borde pasillo
79.31
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
m2
ml
ml
4abc-
TERMINACION DE PISOS
H.A.B/Piso (chap.) e=0.08 (con acero malla)
Mosaicos de granito fondo gris (0,30 x 0.30 )
Zocalos granito fondo gris ( 0,10 x 0,07 )
318.00
318.00
190.15
m2
m2
ml
5abcd-
TERMINACION DE TECHO
Fino en Techo Plano
Zabaleta En Techo
Bajante pluvial de 3"
Impermeabilizante de (e= 3.0 mm)
32.00
23.00
1.00
34.63
m2
ml
ud
m2
23.00
ml
6a-
61.09
m2
7abcde-
6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
8a-
PROTECTORES METALICOS
Protectores de H.B/Cuad. 1/2"en Ventanas
657.33
p2
9a-
REVESTIMIENTO EN BAO
Cermica ( 0.20 x 0.20 ) con brillo de h= 1.80 mt
82.86
m2
10abcdefghijklm-
INSTALACION SANITARIA
Inodoros blanco (inc. accs, m.o.)
Lavamanos Blanco (mediano)
Orinal blanco ( Inc. acces, y M.O.
Vertedero p/Baos (Revestido en Ceramica)
Ventilacin de 3"en baos
Bajante de 4"en baos
Desague de Pisos 2"
Tapon de registro 2"
Tapon de registro 4"
Accesorios para baos
Vertedero y lavamano exterior con llave de chorro
Tub. y Piezas de pvc interiores p/aparatos
Mano de obra colocacion accesorios
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Construccin de bordillos 2L (h=40m)
Aceras de hormign simple violinado(e = 0.10 m)
Escalones de cemento en exterior
Rampa tipo L para accesar a aulas
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
13a-
1,179.25
m2
932.72
246.53
61.09
m2
m2
m2
61.70
ml
bcd-
14a-
VARIOS
Junta de expansion vertical en union muros de bloques y columnas de
porticos, con laminas de poliuretano expandido foam, masilla
compresible, de alta plasticidad y acero 3/8 fijos a las columnas, con
resina epoxica, cada 0.80cm.
b-
cd-
10.50
651.30
20.10
ml
m2
ml
2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
12.00
6.00
1.00
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud
SUB-TOTAL BLOQUE B1
k-
lmn
1.00
36.87
38.58
47.93
2.63
2.37
pa
m3
m3
m3
m3
m3
2.27
m3
0.35
m3
0.83
m3
0.55
m3
0.83
26.80
39.58
11.38
11.36
m3
m2
m2
ml
m2
opqr-
1.00
1.00
1.00
1.00
ud
ud
ud
ud
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2
1- Replanteo
II.- Movimiento de Tierra:
1- Excavacin en caliche
2- Bote de materiales
3- Relleno de reposicin
4- Relleno compactado
1.00
p.a.
60.00
77.99
3.00
2.00
m3
m3
m3
m3
5.11
3.83
0.08
m3
m3
m3
39.20
6.60
m2
m2
47.65
19.60
m2
ml
2.00
1.00
3.00
ud
ud
ud
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
III.- Hormign en :
2- Bote
3- Losa de fondo e = 0.15 mt
4- De 0.15 m con 3/8 a 0.20 m BNP
5- Panete pulido en muros y losa de fondo
6- Tapa de hormigon
0.50
m3
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
1- Perforacin de pozo
2- Transporte de equipo
3- Tubos PVC de 8"
4- Tapa en hierro fundido (Incl. Colocacion)
5- Bote de material extraido
SUB-TOTAL CAMARA SEPTICA DE DOS CAMARAS
AREAS EXTERIORES
1ab-
fghij2-
abcde-
cde-
1.00
15.00
ud
ml
120.00
8.00
m2
ud
115.00
m2
80.00
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
291.60 ud
134.00 ud
13.00 ud
4.00 ud
8.00 dia
abcdefghi-
MISCELANEOS
Letras de 8" en bronce con el nombre de la escuela
Sealiz. ACM grabado (4"*16") ( BAOS )
Sealiz. ACM grabado(4"*16")(SALON PROF.)
Sealiz. ACM grabado(4"*16")(ENFERMERIA)
Sealiz. ACM grabado(4"*16")(COMEDOR-COCINA .)
Sealizacion ACM grabado (4"*16") ( AULA )
Figuritas en bronce (identificacion hembras)
Figuritas en bronce (identificacion varones)
M.O. instalacion de letras
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1.00
22.00
2.00
2.00
1.00
ud
ud
ud
ud
p.a
SUB-TOTAL MISCELANEOS
INSTALACION ELECTRICA
BLOQUE B1
A.- PRIMER NIVEL:
1- Salidas de iluminacin en techo.
36.00
ud
9.00
ud
4.00
ud
15.00
ud
3.00
ud
6- Salida de timbre.
1.00
ud
1.00
ud
11.00
ud
8.00
ud
1.00
ud
4-
70.00 pies
1.00
ud
1.00
ud
1.00
pa
1.00
ud
3- Pararrayo de 9 Kv.
1.00
ud
1.00
ud
5- Condulet de 2"
1.00
ud
2.00
ud
1.00
ud
4.00
ud
1.00
ud
ENTRADA GENERAL
9-
1.00
ud
11- Panelboard General ( PGP ) en barras de 200 amperios-60Hz120/240V -1F- Nema 1R. compuesto por:
1.00
ud
1- MB 200/2
7-40/2
1- disponibilidad hasta 40/2
12- Alimentador desde el transformador ( TX) hasta base de contador.
compuesto por:
80.00 pies
175.00 pies
1.00
ud
1.00
pa
8.00
ud
1.00
49.50
36.00
28.50
19.50
4.50
4.50
57.00
342.00
130.50
130.50
300.00
814.50
150.00
10.00
20.00
p.a
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
ml
m2
ml
m2
m2
1.00
p.a
RESUMEN
SUB-TOTAL PRELIMINARES
SUB-TOTAL BLOQUE B1
SUB-TOTAL SANITARIA EXTERIOR
SUB-TOTAL CISTERNA DE 4,000 GLS.
SUB-TOTAL CASETA SOBRE CISTERNA
CAMARA SEPTICA DE DOS CAMARAS( 6.50 x 3.30 x 2.00) INCLUYE REGISTRO
Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL MISCELANEOS
SUB-TOTAL INSTALACIONES ELECTRICAS
SUB-TOTAL DEMOLICIONES Y REPARACIONES EN GENERAL
SUB-TOTAL LIMPIEZA CONTINUA Y FINAL
SUB-TOTAL GENERAL
GASTOS GENERALES
DIRECCION TECN. Y RESP. ADM.
GASTOS ADMINISTRATIVOS
TRANSPORTE
SEGUROS Y FIANZAS
LEY -616 (Liq. Y prest. Laborales)
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
TRANSPORTE Y MOVILIZACION DE EQUIPOS PESADOS (
PALA, GREDA , RETROEXCAVADORA , ETC. )
CONTROL DE CALIDAD ( ROTURA DE PROBETA )
ESTUDIO DE SUELO
10.00%
3.00%
4.00%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA
PA
PA
NOTAS:
a) Presupuesto preparado con los precios del mercado local ( por provincia ) y con la mano de obra establecida por el Minister
b) La partida de Imprevistos solo podr ser utilizada bajo previa autorizacin de la D.G.E.
c) Las volmetrias seran validadas en obra por la supervision.d) Las partidas prelimares de acondicionamiento de terreno ,acceso a servicios y verja perimetral se utilizara solo
en los casos que sean especificados.
SOMETIDO POR:
ERMERIA+A.ADM.+BIBLIOTECA
P.U.
VALOR
SUB-TOTAL
60,000.00
60,000.00
60,000.00
274.06
3,828.63
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
606.13
550.00
5.75
104.14
727.44
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
9,698.08
12,677.50
3,499.45
61,041.98
30,000.00
30,000.00
30,000.00
1,500,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,051,041.98
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
34,376.17
36,950.14
33,414.00
31,291.58
36,950.14
21,903.00
27,414.57
24,737.91
22,211.49
20,156.31
23,881.72
27,830.05
20,156.31
18,845.32
23,838.46
26,419.06
22,043.72
142,165.66
56,051.99
130,798.80
121,935.46
9,637.32
9,046.81
28,572.29
70,854.65
82,640.87
6,209.25
11,410.32
74,175.22
8,291.94
74,852.76
22,984.58
20,116.17
16,106.72
25,983.78
1,000.00
15,991.20
54,313.66
861,226.32
3,637.73
33,000.00
35,980.20
1,859,829.55
1,284.87
1,081.24
830.98
729.32
153,349.23
24,706.33
107,803.04
11,311.75
297,170.35
239.68
215.35
241.79
44.51
63.42
165.56
19,009.02
117,408.82
154,527.99
28,446.34
37,739.97
6,870.74
364,002.88
533.11
954.18
181.17
169,528.98
303,429.24
34,449.48
507,407.70
399.30
84.17
2,202.45
440.00
12,777.60
1,935.91
2,202.45
15,237.20
906.59
20,851.57
53,004.73
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
290.00
190,625.70
190,625.70
819.53
67,906.26
67,906.26
8,059.91
4,706.82
6,093.13
3,987.42
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,602.20
9,600.00
1,141.02
48,359.46
23,534.10
12,186.26
7,974.84
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,602.20
9,600.00
1,141.02
130,896.56
750.00
21,480.00
21,480.00
920.63
602.26
398.80
405.77
66.83
41,060.10
26,860.80
4,785.60
5,883.67
2,980.62
81,570.79
46.64
55,000.22
128.49
254.32
159.29
119,845.19
62,697.51
9,731.03
1,194.98
73,730.27
247,273.95
1,194.98
133.50
2,422.91
12,000.00
237.81
194.98
161.10
135.48
367.88
678.60
4,490.61
262.82
820.80
995.80
5,500.00
170,000.00
12,547.29
86,948.55
48,700.43
221,926.54
R.D $
6,891,135.11
R.D $
6,891,135.11
24,000.00
2,758.60
22,617.68
4,671.90
11,786.76
44,807.78
3,935.88
62,868.54
788.46
9,849.60
5,974.80
5,500.00
170,000.00
369,560.00
ANITARIA EXTERIOR
369,560.00
1,000.00
286.53
68.56
300.00
629.69
7,374.29
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
17,477.07
8,825.25
20,033.32
25,954.61
9,084.11
17,217.00
14,290.11
19,180.47
10,549.26
15,078.15
1,382.57
239.70
66.83
151.41
12,514.86
37,052.88
9,487.33
760.53
1,720.02
3,450.00
16,500.00
15,681.00
8,775.00
3,450.00
16,500.00
15,681.00
8,775.00
207,619.97
207,619.97
830.98
11,794.54
215.35
63.42
155.00
440.00
555.17
350.00
128.49
46.64
159.29
13,146.10
6,133.16
6,985.95
2,004.07
798.25
2,266.00
2,148.51
5,274.50
4,168.22
1,513.00
223.01
44,660.77
RD$
44,660.77
1,000.00
1,000.00
1,000.00
286.53
300.00
68.56
629.69
17,191.80
23,397.00
205.68
1,259.38
42,053.86
9,344.70
16,793.79
20,192.60
47,751.42
64,320.22
1,615.41
113,687.04
1,382.57
1,079.19
54,196.74
7,122.65
61,319.40
239.70
66.83
11,421.71
1,309.87
12,731.57
70.00
4,090.00
3,604.00
140.00
4,090.00
10,812.00
15,042.00
286.53
300.00
9,344.70
1,079.19
239.70
900.00
71.63
13,215.00
233.62
1,726.70
826.97
900.00
16,793.79
8,396.90
25,370.81
500.00
5,000.00
4,000.00
5,000.00
2,500.00
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
339,704.69
18,146.53
2,289.81
18,146.53
34,347.20
733.03
4,500.00
87,963.60
36,000.00
733.03
84,298.45
1,714.72
625.89
632.18
1,965.97
4,540.56
137,177.52
22,851.24
23,080.89
7,863.88
4,540.56
456,269.88
320.34
150.00
800.00
1,500.00
1,500.00
93,411.14
20,100.00
10,400.00
6,000.00
12,000.00
141,911.14
RD$
598,181.02
1,160.00
742.40
742.40
742.40
54,520.00
2,969.60
742.40
742.40
742.40
742.40
600.00
600.00
11,750.00
742.40
16,332.80
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
1,214.64
43,727.04
1,062.31
9,560.78
1,423.04
5,692.16
1,242.97
18,644.59
751.67
2,255.01
1,068.51
1,068.51
1,376.53
1,376.53
679.35
7,472.90
2,359.55
18,876.40
8,088.94
8,088.94
219.49
15,364.19
1,444.67
1,444.67
760.03
760.03
134,331.75
RD$
134,331.75
38,650.00
38,650.00
1,402.89
1,402.89
3,385.31
3,385.31
8,266.93
8,266.93
443.35
443.35
3,051.21
6,102.42
1,013.38
1,013.38
49.09
196.34
72,349.20
72,349.20
28,457.35
28,457.35
27,251.53
27,251.53
895.77
71,661.93
896.16
156,828.25
29,267.21
29,267.21
RD$
445,276.11
RD$
579,607.86
150,000.00
150,000.00
150,000.00
150,000.00
150.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28
24,380.51
823.27
896.40
43.58
234.57
62.10
128.49
450.00
8,500.00
159.29
1,200,000.00
1,200,000.00
6,000.00
13,565.97
2,468.16
8,550.00
156,413.60
107,150.76
109,712.30
46,926.39
306,568.80
5,687.19
30,611.39
18,630.00
104,655.11
67,500.00
85,000.00
3,185.80
1,072,625.47
65,000.00
RD$
2,422,625.47
65,000.00
65,000.00
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
2,051,041.98
6,891,135.11
369,560.00
207,619.97
44,660.77
339,704.69
598,181.02
90,199.60
579,607.86
2,422,625.47
65,000.00
RD$
13,659,336.46
1,365,933.65
409,780.09
546,373.46
614,670.14
136,593.36
682,966.82
1,365,933.65
245,868.06
13,659.34
50,000.00
85,000.00
85,000.00
5,601,778.57
R.D $
19,261,115.02
APROBADO POR: