Anda di halaman 1dari 38

RINCIAN

RENCANA ANGGARAN BIAYA


KEGIATAN

: PEMBANGUNAN SARANA DAN PRASARANA RUMAH SAKIT KORDINDHA MEDIC


CIAWI - TASIKMALAYA
PEKERJAAN : PEMBANGUNAN JEMBATAN
TAHUN
: 2011
PENAWAR
NO

URAIAN PEKERJAAN

KODE
ANALISA
3

SAT
4

A. PEKERJAAN NON STANDAR


I

PEKERJAAN PERSIAPAN

1
2
3

Pembersihan Lahan/Semak dan Perataan

II
1
2
3
4

PEKERJAAN PONDASI PANCANG DIA. 40CM


Pengadaan Tiang Pancang Dia 40 cm Beton K - 500
Biaya Upah Pemancangan
Upah Pembobolan Kepala Tiang Pancang
Mobilisasi dan Demobilisasi Alat dan Material Pancang)

Pengukuran dan Pemasangan Bouwplank


Pembuatan Direksi Keet

A-03
A-01
A-06

m2
m'
m2

Dihitung
Dihitung
Dihitung
Dihitung

m'
m'
titik
Ls

JUML

B. PEKERJAAN STANDAR
I
1
2
3
4
5

PEKERJAAN GALIAN DAN URUGAN


Urugan Tanah Pilihan Pengisi Wing Wall
Galian Tanah Struktur Pondasi Jembatan (Abutmen-1)
Galian Tanah Struktur Pondasi Jembatan (Abutmen-2)
Urugan Pasir Dibawah Foot Abutmen-1, t= 10 cm
Urugan Pasir Dibawah Foot Abutmen-2, t= 10 cm

B-15
B-02
B-02
B-11
B-11

m3
m3
m3
m3
m3

JUMLAH
II
2.1
1

PEKERJAAN PONDASI & BETON


Sub-struktur
Pondasi Foot Plate Abutment-1
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Pondasi Foof Plate Abutment-2
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Dinding Abutment-1
- Cor Beton K-300

Dihit. G-36
G-25
G-28

m3
Kg
m2

Dihit. G-36
G-25
G-28

m3
Kg
m2

Dihit. G-36

m3

-Tulangan (200 kg/m3)


-Bekisting
Dinding Abutment-2
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Kepala Abutment-1
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Kepala Abutmnet-2
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Wing Wall Abutment-1
- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting

G-25
G-30

Kg
m2

Dihit. G-36
G-25
G-30

m3
Kg
m2

Dihit. G-36
G-25
G-30

m3
Kg
m2

Dihit. G-36
G-25
G-30

m3
Kg
m2

Dihit. G-36
G-25
G-30

m3
Kg
m2

10

11
12

Wing Wall Abutment-2


- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting
Pelat Injak Abutmnet-1
- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting
Pelat Injak Abutmnet-2
- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting
Lantai Kerja t= 10 cm Abutmnet-1
Lantai Kerja t= 10 cm Abutmnet-2

Dihit. G-36
G-25
G-30

m3
Kg
m2

Dihit. G-36
G-25
G-28

m3
Kg
m2

Dihit. G-36
G-25
G-28
G-01
G-01

m3
Kg
m2
m3
m3

JU
2.2. Up-Struktur
2.2.1. Balok (Girder)
1
Balok (Girder) Utama
- Cor Beton K-350
-Tulangan (300 kg/m3)
-Bekisting
2
Balok Anak (Diafragma)
- Cor Beton K-350
-Tulangan (300 kg/m3)
-Bekisting
3
Pelat Lantai
- Cor Beton K-350
-Tulangan (250 kg/m3)
-Bekisting
4
Beton tumpukan dan geser untuk elastomer
- Cor Beton K-350
-Tulangan (100 kg/m3)
-Bekisting

Dihit. G-36
G-25
G-31

m3
Kg
m2

Dihit. G-36
G-25
G-31

m3
Kg
m2

Dihit. G-36
G-25
G-32

m3
Kg
m2

Dihit. G-36
G-25
G-31

m3
Kg
m2

Dihit. G-36
G-25
G-32

m3
Kg
m2

Dihit. G-36
G-25
G-29

m3
Kg
m2

Dihit. G-36
G-25

m3
Kg

2.2.2. Pelengkap
1

Trotoir beton 1 : 2 : 3 (setara K-175)


- Cor Beton K-175
-Tulangan
-Bekisting
Dinding/Pondasi Sandaran Jembatan
- Cor Beton K-300
-Tulangan
-Bekisting
Loneng beton 1 : 2 : 3 (setara K-225)
- Cor Beton K-225
-Tulangan

4
5
6
7
8
9
10
11
12

-Bekisting
Expantion Joint
Pipa sandaran besi standar Binamarga
Perletakan Elastomer Type "A"
Drain pipe PVC sekualitas Rucika
Sparing installasi listrik
Plesteran + Acian Loneng, 1 : 3
Plesteran tiang sandaran
Cat Tiang sandaran
Cat Loneng

G-30
Dihitung
Dihitung
Dihitung
Dihitung
Ls
E-13
E-13
N-14
N-14

m2
m'
m'
bh
m'
ls
m2
m2
m2
m2

1
2
3
4

C. PEKERJAAN LAIN-LAIN
Biaya Perijinan ke PSDA Kabupaten Tasikmalaya
Pembuatan Jala/Jembatan Sementara
Pembendungan Sungai selama proses Pek. Abutment
Pembersihan bekas-bekas pembangunan

Ls
Ls
Ls
Ls

Ls
Ls
Ls
Ls

AN
GARAN BIAYA

KORDINDHA MEDICA

VOL.
5

800.00
110.00
72.00

HARGA SAT.
(Rp)
6

JML. HARGA
(Rp)

JML. BIAYA
(Rp)
7

8,000
6,400,000
59,500
6,545,000
950,000
68,400,000
JUMLAH PEKERJAAN PERSIAPAN

2,484.00
336,000
834,624,000
2,484.00
240,000
596,160,000
138.00
60,000
8,280,000
1.00
27,500,000
27,500,000
JUMLAH PEKERJAAN PONDASI MINI PILE

81,345,000.00

TOTAL JUMLAH PEK.NON STANDAR

1,466,564,000.00
1,547,909,000.00

361.67
185,000
66,908,950
542.50
28,680
15,558,900
542.50
28,680
15,558,900
11.17
140,000
1,564,044
11.17
140,000
1,564,044
JUMLAH PEKERJAAN GALIAN DAN URUGAN

101,154,837.20

89.70
17,940.00
41.94

790,000
11,880
143,400

89.70
17,940.00
41.94

790,000
11,880
143,400

96.75

790,000

70,863,000.00
213,127,200.00
6,014,196.00
70,863,000.00
213,127,200.00
6,014,196.00
76,432,500.00

19,350.00
155.10

11,880
250,000

96.75
19,350.00
155.10

790,000
11,880
250,000

18.00
3,600.00
83.16

790,000
11,880
250,000

18.00
3,600.00
83.16

790,000
11,880
250,000

7.35
1,102.50
61.60

790,000
11,880
250,000

229,878,000.00
38,775,000.00
76,432,500.00
229,878,000.00
38,775,000.00
14,220,000.00
42,768,000.00
20,790,000.00
14,220,000.00
42,768,000.00
20,790,000.00
5,806,500.00
13,097,700.00
15,400,000.00

7.35
1,102.50
61.60

790,000
11,880
250,000

22.50
3,375.00
9.00

790,000
11,880
172,000

22.50
3,375.00
9.00
11.17
11.17

790,000
11,880
172,000
625,000
625,000

5,806,500.00
13,097,700.00
15,400,000.00
17,775,000.00
40,095,000.00
1,548,000.00
17,775,000.00
40,095,000.00
1,548,000.00
6,981,250.00
6,981,250.00

JUMLAH PEKERJAAN SUB-STRUKTUR

253.80
76,140.00
1,184.40
42.00
12,600.00
222.00
141.00
35,250.00
394.80
14.40
1,440.00
100.00

213,192,000.00
904,543,200.00
346,437,000.00
840,000.00
35,280,000.00
11,880.00
149,688,000.00
292,500.00
64,935,000.00
840,000.00
118,440,000.00
11,880.00
418,770,000.00
458,000.00
180,818,400.00
840,000.00
12,096,000.00
11,880.00
17,107,200.00
292,500.00
29,250,000.00
JUMLAH PEKERJAAN UP-STRUKTUR

1,627,142,692.00

840,000.00
11,880.00
292,500.00

6.77
1,353.60
10.60

523,300.00
11,880.00
458,000.00

1.88
207.68
11.76

790,000.00
11,880.00
156,000.00

5.76
576.00

523,300.00
11,880.00

3,542,741.00
16,080,768.00
4,854,800.00
1,485,200.00
2,467,238.40
1,834,560.00
3,014,208.00
6,842,880.00

2,490,556,800.00

32.64
60.00
112.80
36.00
24.00
1.00
39.17
11.76
11.76
39.17

258,000.00
8,421,120.00
600,000.00
36,000,000.00
300,000.00
33,840,000.00
10,000,000.00
360,000,000.00
175,000.00
4,200,000.00
750,000.00
750,000.00
53,000.00
2,076,010.00
53,000.00
623,280.00
48,000.00
564,480.00
48,000.00
1,880,160.00
JUMLAH PEKERJAAN PELENGKAP

488,477,445.40

1.00
1.00
1.00
1.00

JUMLAH TOTAL PEK.STANDAR

4,707,331,774.60

10,000,000.00
10,000,000.00
50,000,000.00
50,000,000.00
40,000,000.00
40,000,000.00
25,000,000.00
25,000,000.00
JUMLAH PEKERJAAN LAIN-LAIN

125,000,000.00

JUMLAH TOTAL

6,380,240,774.60

Andreas

RINCIAN
RENCANA ANGGARAN BIAYA
KEGIATAN

: PEMBANGUNAN SARANA DAN PRASARANA RUMAH SAKIT KORDINDHA MEDIC


CIAWI - TASIKMALAYA
PEKERJAAN : PEMBANGUNAN JEMBATAN
TAHUN
: 2011
PENAWAR
NO

URAIAN PEKERJAAN

KODE
ANALISA
3

SAT
4

A. PEKERJAAN NON STANDAR


I

PEKERJAAN PERSIAPAN

1
2
3

Pembersihan Lahan/Semak dan Perataan

II
1
2
3
4

PEKERJAAN PONDASI PANCANG DIA. 40CM


Pengadaan Tiang Pancang Dia 40 cm Beton K - 500
Biaya Upah Pemancangan
Upah Pembobolan Kepala Tiang Pancang
Mobilisasi dan Demobilisasi Alat dan Material Pancang)

Pengukuran dan Pemasangan Bouwplank


Pembuatan Direksi Keet

A-03
A-01
A-06

m2
m'
m2

Dihitung
Dihitung
Dihitung
Dihitung

m'
m'
titik
Ls

JUML

B. PEKERJAAN STANDAR
I
1
2
3
4
5

PEKERJAAN GALIAN DAN URUGAN


Urugan Tanah Pilihan Pengisi Wing Wall
Galian Tanah Struktur Pondasi Jembatan (Abutmen-1)
Galian Tanah Struktur Pondasi Jembatan (Abutmen-2)
Urugan Pasir Dibawah Foot Abutmen-1, t= 10 cm
Urugan Pasir Dibawah Foot Abutmen-2, t= 10 cm

B-15
B-02
B-02
B-11
B-11

m3
m3
m3
m3
m3

JUMLAH
II
2.1
1

PEKERJAAN PONDASI & BETON


Sub-struktur
Pondasi Foot Plate Abutment-1
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Pondasi Foof Plate Abutment-2
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Dinding Abutment-1
- Cor Beton K-300

Dihit. G-36
G-25
G-28

m3
Kg
m2

Dihit. G-36
G-25
G-28

m3
Kg
m2

Dihit. G-36

m3

-Tulangan (200 kg/m3)


-Bekisting
Dinding Abutment-2
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Kepala Abutment-1
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Kepala Abutmnet-2
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Wing Wall Abutment-1
- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting

G-25
G-30

Kg
m2

Dihit. G-36
G-25
G-30

m3
Kg
m2

Dihit. G-36
G-25
G-30

m3
Kg
m2

Dihit. G-36
G-25
G-30

m3
Kg
m2

Dihit. G-36
G-25
G-30

m3
Kg
m2

10

11
12

Wing Wall Abutment-2


- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting
Pelat Injak Abutmnet-1
- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting
Pelat Injak Abutmnet-2
- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting
Lantai Kerja t= 10 cm Abutmnet-1
Lantai Kerja t= 10 cm Abutmnet-2

Dihit. G-36
G-25
G-30

m3
Kg
m2

Dihit. G-36
G-25
G-28

m3
Kg
m2

Dihit. G-36
G-25
G-28
G-01
G-01

m3
Kg
m2
m3
m3

JU
2.2. Up-Struktur
2.2.1. Balok (Girder)
1
Balok (Girder) Utama
- Cor Beton K-350
-Tulangan (300 kg/m3)
-Bekisting
2
Balok Anak (Diafragma)
- Cor Beton K-350
-Tulangan (300 kg/m3)
-Bekisting
3
Pelat Lantai
- Cor Beton K-350
-Tulangan (250 kg/m3)
-Bekisting
4
Beton tumpukan dan geser untuk elastomer
- Cor Beton K-350
-Tulangan (100 kg/m3)
-Bekisting

Dihit. G-36
G-25
G-31

m3
Kg
m2

Dihit. G-36
G-25
G-31

m3
Kg
m2

Dihit. G-36
G-25
G-32

m3
Kg
m2

Dihit. G-36
G-25
G-31

m3
Kg
m2

Dihit. G-36
G-25
G-32

m3
Kg
m2

Dihit. G-36
G-25
G-29

m3
Kg
m2

Dihit. G-36
G-25

m3
Kg

2.2.2. Pelengkap
1

Trotoir beton 1 : 2 : 3 (setara K-175)


- Cor Beton K-175
-Tulangan
-Bekisting
Dinding/Pondasi Sandaran Jembatan
- Cor Beton K-300
-Tulangan
-Bekisting
Loneng beton 1 : 2 : 3 (setara K-225)
- Cor Beton K-225
-Tulangan

4
5
6
7
8
9
10
11
12

-Bekisting
Expantion Joint
Pipa sandaran besi standar Binamarga
Perletakan Elastomer Type "A"
Drain pipe PVC sekualitas Rucika
Sparing installasi listrik
Plesteran + Acian Loneng, 1 : 3
Plesteran tiang sandaran
Cat Tiang sandaran
Cat Loneng

G-30
Dihitung
Dihitung
Dihitung
Dihitung
Ls
E-13
E-13
N-14
N-14

m2
m'
m'
bh
m'
ls
m2
m2
m2
m2

1
2
3
4

C. PEKERJAAN LAIN-LAIN
Biaya Perijinan ke PSDA Kabupaten Tasikmalaya
Pembuatan Jala/Jembatan Sementara
Pembendungan Sungai selama proses Pek. Abutment
Pembersihan bekas-bekas pembangunan

Ls
Ls
Ls
Ls

Ls
Ls
Ls
Ls

AN
GARAN BIAYA

KORDINDHA MEDICA

VOL.
5

800.00
110.00
72.00

HARGA SAT.
(Rp)
6

JML. HARGA
(Rp)

JML. BIAYA
(Rp)
7

9,000
7,200,000
65,000
7,150,000
1,100,000
79,200,000
JUMLAH PEKERJAAN PERSIAPAN

2,484.00
450,000
1,117,800,000
2,484.00
260,000
645,840,000
138.00
60,000
8,280,000
1.00
27,500,000
27,500,000
JUMLAH PEKERJAAN PONDASI MINI PILE

93,550,000.00

TOTAL JUMLAH PEK.NON STANDAR

1,799,420,000.00
1,892,970,000.00

361.67
185,000
66,908,950
542.50
28,680
15,558,900
542.50
28,680
15,558,900
11.17
165,000
1,843,337
11.17
165,000
1,843,337
JUMLAH PEKERJAAN GALIAN DAN URUGAN

101,713,424.20

89.70
17,940.00
41.94

850,000
11,880
143,400

89.70
17,940.00
41.94

850,000
11,880
143,400

96.75

850,000

76,245,000.00
213,127,200.00
6,014,196.00
76,245,000.00
213,127,200.00
6,014,196.00
82,237,500.00

19,350.00
155.10

11,880
250,000

96.75
19,350.00
155.10

850,000
11,880
250,000

18.00
3,600.00
83.16

850,000
11,880
250,000

18.00
3,600.00
83.16

850,000
11,880
250,000

7.35
1,102.50
61.60

850,000
11,880
250,000

229,878,000.00
38,775,000.00
82,237,500.00
229,878,000.00
38,775,000.00
15,300,000.00
42,768,000.00
20,790,000.00
15,300,000.00
42,768,000.00
20,790,000.00
6,247,500.00
13,097,700.00
15,400,000.00

7.35
1,102.50
61.60

850,000
11,880
250,000

22.50
3,375.00
9.00

850,000
11,880
172,000

22.50
3,375.00
9.00
11.17
11.17

850,000
11,880
172,000
625,000
625,000

6,247,500.00
13,097,700.00
15,400,000.00
19,125,000.00
40,095,000.00
1,548,000.00
19,125,000.00
40,095,000.00
1,548,000.00
6,981,250.00
6,981,250.00

JUMLAH PEKERJAAN SUB-STRUKTUR

253.80
76,140.00
1,184.40
42.00
12,600.00
222.00
141.00
35,250.00
394.80
14.40
1,440.00
100.00

233,496,000.00
904,543,200.00
346,437,000.00
920,000.00
38,640,000.00
11,880.00
149,688,000.00
292,500.00
64,935,000.00
920,000.00
129,720,000.00
11,880.00
418,770,000.00
458,000.00
180,818,400.00
920,000.00
13,248,000.00
11,880.00
17,107,200.00
292,500.00
29,250,000.00
JUMLAH PEKERJAAN UP-STRUKTUR

1,655,258,692.00

920,000.00
11,880.00
292,500.00

6.77
1,353.60
10.60

650,000.00
11,880.00
458,000.00

1.88
207.68
11.76

850,000.00
11,880.00
156,000.00

5.76
576.00

650,000.00
11,880.00

4,400,500.00
16,080,768.00
4,854,800.00
1,598,000.00
2,467,238.40
1,834,560.00
3,744,000.00
6,842,880.00

2,526,652,800.00

32.64
60.00
112.80
36.00
24.00
1.00
39.17
11.76
11.76
39.17

258,000.00
8,421,120.00
70,000.00
4,200,000.00
300,000.00
33,840,000.00
10,000,000.00
360,000,000.00
175,000.00
4,200,000.00
750,000.00
750,000.00
53,000.00
2,076,010.00
53,000.00
623,280.00
48,000.00
564,480.00
48,000.00
1,880,160.00
JUMLAH PEKERJAAN PELENGKAP

458,377,796.40

1.00
1.00
1.00
1.00

JUMLAH TOTAL PEK.STANDAR

4,742,002,712.60

10,000,000.00
10,000,000.00
50,000,000.00
50,000,000.00
40,000,000.00
40,000,000.00
25,000,000.00
25,000,000.00
JUMLAH PEKERJAAN LAIN-LAIN

125,000,000.00

JUMLAH TOTAL

6,759,972,712.60

Andreas

RINCIAN
RENCANA ANGGARAN BIAYA
KEGIATAN
PEKERJAAN
TAHUN

: PEMBANGUNAN SARANA DAN PRASARANA RUMAH SAKIT KORDINDHA MEDICA


CIAWI - TASIKMALAYA
: PEMBANGUNAN JEMBATAN
: 2011-2012

NO

URAIAN PEKERJAAN

KODE
ANALISA
3

SAT
4

A. PEKERJAAN NON STANDAR


I

PEKERJAAN PERSIAPAN

1
2
3

Pembersihan Lahan/Semak dan Perataan

II
1
2
3
4

PEKERJAAN PONDASI PANCANG DIA. 40CM


Pengadaan Tiang Pancang Dia 40 cm Beton K - 500
Biaya Upah Pemancangan
Upah Pembobolan Kepala Tiang Pancang
Mobilisasi dan Demobilisasi Alat dan Material Pancang)

Pengukuran dan Pemasangan Bouwplank


Pembuatan Direksi Keet

A-03
A-01
A-06

m2
m'
m2

Dihitung
Dihitung
Dihitung
Dihitung

m'
m'
titik
Ls

JU

B. PEKERJAAN STANDAR
I
1
2
3
4
5
II
2.1
1

PEKERJAAN GALIAN DAN URUGAN


Urugan Tanah Pilihan Pengisi Wing Wall
Galian Tanah Struktur Pondasi Jembatan (Abutmen-1)
Galian Tanah Struktur Pondasi Jembatan (Abutmen-2)
Urugan Pasir Dibawah Foot Abutmen-1, t= 10 cm
Urugan Pasir Dibawah Foot Abutmen-2, t= 10 cm
PEKERJAAN PONDASI & BETON
Sub-struktur
Pondasi Foot Plate Abutment-1
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Pondasi Foof Plate Abutment-2
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Dinding Abutment-1
- Cor Beton K-300
-Tulangan (200 kg/m3)

B-15
B-02
B-02
B-11
B-11

m3
m3
m3
m3
m3

Dihit. G-36
G-25
G-28

m3
Kg
m2

Dihit. G-36
G-25
G-28

m3
Kg
m2

Dihit. G-36
G-25

m3
Kg

-Bekisting
Dinding Abutment-2
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Kepala Abutment-1
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Kepala Abutmnet-2
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Wing Wall Abutment-1
- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting
Wing Wall Abutment-2
- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting
Pelat Injak Abutmnet-1
- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting

G-30

m2

Dihit. G-36
G-25
G-30

m3
Kg
m2

Dihit. G-36
G-25
G-30

m3
Kg
m2

Dihit. G-36
G-25
G-30

m3
Kg
m2

Dihit. G-36
G-25
G-30

m3
Kg
m2

Dihit. G-36
G-25
G-30

m3
Kg
m2

Dihit. G-36
G-25
G-28

m3
Kg
m2

10

11
12

Pelat Injak Abutmnet-2


- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting
Lantai Kerja t= 10 cm Abutmnet-1
Lantai Kerja t= 10 cm Abutmnet-2

2.2. Up-Struktur
2.2.1. Balok (Girder)
1
Balok (Girder) Utama
- Cor Beton K-350
-Tulangan (300 kg/m3)
-Bekisting
2
Balok Anak (Diafragma)
- Cor Beton K-350
-Tulangan (300 kg/m3)
-Bekisting
3
Pelat Lantai
- Cor Beton K-350
-Tulangan (250 kg/m3)
-Bekisting
4
Beton tumpukan dan geser untuk elastomer
- Cor Beton K-350
-Tulangan (100 kg/m3)
-Bekisting

Dihit. G-36
G-25
G-28
G-01
G-01

m3
Kg
m2
m3
m3

Dihit. G-36
G-25
G-31

m3
Kg
m2

Dihit. G-36
G-25
G-31

m3
Kg
m2

Dihit. G-36
G-25
G-32

m3
Kg
m2

Dihit. G-36
G-25
G-31

m3
Kg
m2

Dihit. G-36
G-25
G-32

m3
Kg
m2

Dihit. G-36
G-25
G-29

m3
Kg
m2

Dihit. G-36
G-25
G-30
Dihitung
Dihitung
Dihitung
Dihitung
Ls
E-13
E-13

m3
Kg
m2
m'
m'
bh
m'
ls
m2
m2

2.2.2. Pelengkap
1

4
5
6
7
8
9
10

Trotoir beton 1 : 2 : 3 (setara K-175)


- Cor Beton K-175
-Tulangan
-Bekisting
Dinding/Pondasi Sandaran Jembatan
- Cor Beton K-300
-Tulangan
-Bekisting
Loneng beton 1 : 2 : 3 (setara K-225)
- Cor Beton K-225
-Tulangan
-Bekisting
Expantion Joint
Pipa sandaran besi standar Binamarga
Perletakan Elastomer Type "A"
Drain pipe PVC sekualitas Rucika
Sparing installasi listrik
Plesteran + Acian Loneng, 1 : 3
Plesteran tiang sandaran

11
12

1
2
3
4

Cat Tiang sandaran


Cat Loneng

C. PEKERJAAN LAIN-LAIN
Biaya Perijinan ke PSDA Kabupaten Tasikmalaya
Pembuatan Jala/Jembatan Sementara
Pembendungan Sungai selama proses Pek. Abutment
Pembersihan bekas-bekas pembangunan

N-14
N-14

m2
m2

Ls
Ls
Ls
Ls

Ls
Ls
Ls
Ls

CIAN
GGARAN BIAYA

DINDHA MEDICA

VOL.
5

800.00
110.00
72.00

HARGA SAT.
(Rp)
6

JML. HARGA
(Rp)

JML. BIAYA
(Rp)
7

6,800
5,440,000
49,600
5,456,000
790,600
56,923,200
JUMLAH PEKERJAAN PERSIAPAN

2,484.00
280,000
695,520,000
2,484.00
200,000
496,800,000
138.00
50,000
6,900,000
1.00
25,000,000
25,000,000
JUMLAH PEKERJAAN PONDASI MINI PILE

67,819,200.00

TOTAL JUMLAH PEK.NON STANDAR

1,224,220,000.00
1,292,039,200.00

361.67
156,600
56,637,522
542.50
23,900
12,965,750
542.50
23,900
12,965,750
11.17
117,800
1,316,031
11.17
117,800
1,316,031
JUMLAH PEKERJAAN GALIAN DAN URUGAN

85,201,083.94

89.70
17,940.00
41.94

670,000
9,900
119,500

89.70
17,940.00
41.94

670,000
9,900
119,500

96.75
19,350.00

670,000
9,900

60,099,000.00
177,606,000.00
5,011,830.00
60,099,000.00
177,606,000.00
5,011,830.00
64,822,500.00
191,565,000.00

155.10

215,000

96.75
19,350.00
155.10

670,000
9,900
215,000

18.00
3,600.00
83.16

670,000
9,900
215,000

18.00
3,600.00
83.16

670,000
9,900
215,000

7.35
1,102.50
61.60

670,000
9,900
215,000

7.35
1,102.50
61.60

670,000
9,900
215,000

22.50
3,375.00
9.00

670,000
9,900
119,500

33,346,500.00
64,822,500.00
191,565,000.00
33,346,500.00
12,060,000.00
35,640,000.00
17,879,400.00
12,060,000.00
35,640,000.00
17,879,400.00
4,924,500.00
10,914,750.00
13,244,000.00
4,924,500.00
10,914,750.00
13,244,000.00
15,075,000.00
33,412,500.00
1,075,500.00

22.50
3,375.00
9.00
11.17
11.17

670,000
9,900
119,500
523,300
523,300

15,075,000.00
33,412,500.00
1,075,500.00
5,845,261.00
5,845,261.00

JUMLAH PEKERJAAN SUB-STRUKTUR

253.80
76,140.00
1,184.40
42.00
12,600.00
222.00
141.00
35,250.00
394.80
14.40
1,440.00
100.00

177,660,000.00
753,786,000.00
290,178,000.00
700,000.00
29,400,000.00
9,900.00
124,740,000.00
245,000.00
54,390,000.00
700,000.00
98,700,000.00
9,900.00
348,975,000.00
385,300.00
152,116,440.00
700,000.00
10,080,000.00
9,900.00
14,256,000.00
245,000.00
24,500,000.00
JUMLAH PEKERJAAN UP-STRUKTUR

1,365,043,482.00

700,000.00
9,900.00
245,000.00

6.77
1,353.60
10.60

523,300.00
9,900.00
385,300.00

1.88
207.68
11.76

670,000.00
9,900.00
130,200.00

5.76
576.00
32.64
60.00
112.80
36.00
24.00
1.00
39.17
11.76

523,300.00
9,900.00
215,000.00
500,000.00
250,000.00
9,000,000.00
150,000.00
500,000.00
40,100.00
40,100.00

3,542,741.00
13,400,640.00
4,084,180.00
1,259,600.00
2,056,032.00
1,531,152.00
3,014,208.00
5,702,400.00
7,017,600.00
30,000,000.00
28,200,000.00
324,000,000.00
3,600,000.00
500,000.00
1,570,717.00
471,576.00

2,078,781,440.00

11.76
39.17

1.00
1.00
1.00
1.00

36,300.00
426,888.00
36,300.00
1,421,871.00
JUMLAH PEKERJAAN PELENGKAP
JUMLAH TOTAL PEK.STANDAR

431,799,605.00
3,960,825,610.94

10,000,000.00
10,000,000.00
50,000,000.00
50,000,000.00
40,000,000.00
40,000,000.00
25,000,000.00
25,000,000.00
JUMLAH PEKERJAAN LAIN-LAIN

125,000,000.00

JUMLAH TOTAL

5,377,864,810.94

RINCIAN
RENCANA ANGGARAN BIAYA
KEGIATAN

: PEMBANGUNAN SARANA DAN PRASARANA RUMAH SAKIT KORDINDHA MEDIC


CIAWI - TASIKMALAYA
PEKERJAAN : PEMBANGUNAN JEMBATAN
TAHUN
: 2011
PENAWAR
NO

URAIAN PEKERJAAN

KODE
ANALISA
3

SAT
4

A. PEKERJAAN NON STANDAR


I

PEKERJAAN PERSIAPAN

1
2
3

Pembersihan Lahan/Semak dan Perataan

II
1
2
3
4

PEKERJAAN PONDASI PANCANG DIA. 40CM


Pengadaan Tiang Pancang Dia 40 cm Beton K - 500
Biaya Upah Pemancangan
Upah Pembobolan Kepala Tiang Pancang
Mobilisasi dan Demobilisasi Alat dan Material Pancang)

Pengukuran dan Pemasangan Bouwplank


Pembuatan Direksi Keet

A-03
A-01
A-06

m2
m'
m2

Dihitung
Dihitung
Dihitung
Dihitung

m'
m'
titik
Ls

JUML

B. PEKERJAAN STANDAR
I
1
2
3
4
5

PEKERJAAN GALIAN DAN URUGAN


Urugan Tanah Pilihan Pengisi Wing Wall
Galian Tanah Struktur Pondasi Jembatan (Abutmen-1)
Galian Tanah Struktur Pondasi Jembatan (Abutmen-2)
Urugan Pasir Dibawah Foot Abutmen-1, t= 10 cm
Urugan Pasir Dibawah Foot Abutmen-2, t= 10 cm

B-15
B-02
B-02
B-11
B-11

m3
m3
m3
m3
m3

JUMLAH
II
2.1
1

PEKERJAAN PONDASI & BETON


Sub-struktur
Pondasi Foot Plate Abutment-1
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Pondasi Foof Plate Abutment-2
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Dinding Abutment-1
- Cor Beton K-300

Dihit. G-36
G-25
G-28

m3
Kg
m2

Dihit. G-36
G-25
G-28

m3
Kg
m2

Dihit. G-36

m3

-Tulangan (200 kg/m3)


-Bekisting
Dinding Abutment-2
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Kepala Abutment-1
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Kepala Abutmnet-2
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Wing Wall Abutment-1
- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting

G-25
G-30

Kg
m2

Dihit. G-36
G-25
G-30

m3
Kg
m2

Dihit. G-36
G-25
G-30

m3
Kg
m2

Dihit. G-36
G-25
G-30

m3
Kg
m2

Dihit. G-36
G-25
G-30

m3
Kg
m2

10

11
12

Wing Wall Abutment-2


- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting
Pelat Injak Abutmnet-1
- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting
Pelat Injak Abutmnet-2
- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting
Lantai Kerja t= 10 cm Abutmnet-1
Lantai Kerja t= 10 cm Abutmnet-2

Dihit. G-36
G-25
G-30

m3
Kg
m2

Dihit. G-36
G-25
G-28

m3
Kg
m2

Dihit. G-36
G-25
G-28
G-01
G-01

m3
Kg
m2
m3
m3

JU
2.2. Up-Struktur
2.2.1. Balok (Girder)
1
Balok (Girder) Utama
- Cor Beton K-350
-Tulangan (300 kg/m3)
-Bekisting
2
Balok Anak (Diafragma)
- Cor Beton K-350
-Tulangan (300 kg/m3)
-Bekisting
3
Pelat Lantai
- Cor Beton K-350
-Tulangan (250 kg/m3)
-Bekisting
4
Beton tumpukan dan geser untuk elastomer
- Cor Beton K-350
-Tulangan (100 kg/m3)
-Bekisting

Dihit. G-36
G-25
G-31

m3
Kg
m2

Dihit. G-36
G-25
G-31

m3
Kg
m2

Dihit. G-36
G-25
G-32

m3
Kg
m2

Dihit. G-36
G-25
G-31

m3
Kg
m2

Dihit. G-36
G-25
G-32

m3
Kg
m2

Dihit. G-36
G-25
G-29

m3
Kg
m2

Dihit. G-36
G-25

m3
Kg

2.2.2. Pelengkap
1

Trotoir beton 1 : 2 : 3 (setara K-175)


- Cor Beton K-175
-Tulangan
-Bekisting
Dinding/Pondasi Sandaran Jembatan
- Cor Beton K-300
-Tulangan
-Bekisting
Loneng beton 1 : 2 : 3 (setara K-225)
- Cor Beton K-225
-Tulangan

4
5
6
7
8
9
10
11
12

-Bekisting
Expantion Joint
Pipa sandaran besi standar Binamarga
Perletakan Elastomer Type "A"
Drain pipe PVC sekualitas Rucika
Sparing installasi listrik
Plesteran + Acian Loneng, 1 : 3
Plesteran tiang sandaran
Cat Tiang sandaran
Cat Loneng

G-30
Dihitung
Dihitung
Dihitung
Dihitung
Ls
E-13
E-13
N-14
N-14

m2
m'
m'
bh
m'
ls
m2
m2
m2
m2

1
2
3
4

C. PEKERJAAN LAIN-LAIN
Biaya Perijinan ke PSDA Kabupaten Tasikmalaya
Pembuatan Jala/Jembatan Sementara
Pembendungan Sungai selama proses Pek. Abutment
Pembersihan bekas-bekas pembangunan

Ls
Ls
Ls
Ls

Ls
Ls
Ls
Ls

AN
GARAN BIAYA

KORDINDHA MEDICA

VOL.
5

800.00
110.00
72.00

HARGA SAT.
(Rp)
6

JML. HARGA
(Rp)

JML. BIAYA
(Rp)
7

9,000
7,200,000
65,000
7,150,000
1,100,000
79,200,000
JUMLAH PEKERJAAN PERSIAPAN

2,484.00
450,000
1,117,800,000
2,484.00
260,000
645,840,000
138.00
60,000
8,280,000
1.00
27,500,000
27,500,000
JUMLAH PEKERJAAN PONDASI MINI PILE

93,550,000.00

TOTAL JUMLAH PEK.NON STANDAR

1,799,420,000.00
1,892,970,000.00

361.67
185,000
66,908,950
542.50
28,680
15,558,900
542.50
28,680
15,558,900
11.17
165,000
1,843,337
11.17
165,000
1,843,337
JUMLAH PEKERJAAN GALIAN DAN URUGAN

101,713,424.20

89.70
17,940.00
41.94

850,000
11,880
143,400

89.70
17,940.00
41.94

850,000
11,880
143,400

96.75

850,000

76,245,000.00
213,127,200.00
6,014,196.00
76,245,000.00
213,127,200.00
6,014,196.00
82,237,500.00

19,350.00
155.10

11,880
250,000

96.75
19,350.00
155.10

850,000
11,880
250,000

18.00
3,600.00
83.16

850,000
11,880
250,000

18.00
3,600.00
83.16

850,000
11,880
250,000

7.35
1,102.50
61.60

850,000
11,880
250,000

229,878,000.00
38,775,000.00
82,237,500.00
229,878,000.00
38,775,000.00
15,300,000.00
42,768,000.00
20,790,000.00
15,300,000.00
42,768,000.00
20,790,000.00
6,247,500.00
13,097,700.00
15,400,000.00

7.35
1,102.50
61.60

850,000
11,880
250,000

22.50
3,375.00
9.00

850,000
11,880
172,000

22.50
3,375.00
9.00
11.17
11.17

850,000
11,880
172,000
625,000
625,000

6,247,500.00
13,097,700.00
15,400,000.00
19,125,000.00
40,095,000.00
1,548,000.00
19,125,000.00
40,095,000.00
1,548,000.00
6,981,250.00
6,981,250.00

JUMLAH PEKERJAAN SUB-STRUKTUR

253.80
76,140.00
1,184.40
42.00
12,600.00
222.00
141.00
35,250.00
394.80
14.40
1,440.00
100.00

233,496,000.00
904,543,200.00
346,437,000.00
920,000.00
38,640,000.00
11,880.00
149,688,000.00
292,500.00
64,935,000.00
920,000.00
129,720,000.00
11,880.00
418,770,000.00
458,000.00
180,818,400.00
920,000.00
13,248,000.00
11,880.00
17,107,200.00
292,500.00
29,250,000.00
JUMLAH PEKERJAAN UP-STRUKTUR

1,655,258,692.00

920,000.00
11,880.00
292,500.00

6.77
1,353.60
10.60

650,000.00
11,880.00
458,000.00

1.88
207.68
11.76

850,000.00
11,880.00
156,000.00

5.76
576.00

650,000.00
11,880.00

4,400,500.00
16,080,768.00
4,854,800.00
1,598,000.00
2,467,238.40
1,834,560.00
3,744,000.00
6,842,880.00

2,526,652,800.00

32.64
60.00
112.80
36.00
24.00
1.00
39.17
11.76
11.76
39.17

258,000.00
8,421,120.00
700,000.00
42,000,000.00
300,000.00
33,840,000.00
10,000,000.00
360,000,000.00
175,000.00
4,200,000.00
750,000.00
750,000.00
53,000.00
2,076,010.00
53,000.00
623,280.00
48,000.00
564,480.00
48,000.00
1,880,160.00
JUMLAH PEKERJAAN PELENGKAP

496,177,796.40

1.00
1.00
1.00
1.00

JUMLAH TOTAL PEK.STANDAR

4,779,802,712.60

10,000,000.00
10,000,000.00
50,000,000.00
50,000,000.00
40,000,000.00
40,000,000.00
25,000,000.00
25,000,000.00
JUMLAH PEKERJAAN LAIN-LAIN

125,000,000.00

JUMLAH TOTAL

6,797,772,712.60

Andreas