GUIDE
EXTERNAL EXAMINER
TABLE OF CONTENTS
ACKNOWLEDGEMENT.i
ABSTRACT...ii
LIST OF TABLES..iii
LIST OF CHARTS..iv
CHAPTER
TITLE
I
INTRODUCTION
1.1 COMPANY PROFILE
1.2 INTRODUCTION TO THE STUDY
PAGE NO
1
9
II
REVIEW OF LITERATURE
10
III
OBJECTIVES OF STUDY
24
IV
RESEARCH METHODOLOGY
25
26
VI
69
VII
70
71
VIII
72
73
ANNEXURE
BIBLIOGRAPHY
ACKNOWLEDGEMENT
I would like to express my heartfelt gratitude to our chairman Mr.N.KESAVAN, Sri
Manakula Vinayagar Engineering College for the extension of the college facilities which
enabled me to complete this project.
I feel obliged to our Managing Director Mr.DHANASEKARANE, Sri Manakula
Vinayagar Engineering College for his support and encouragement.
I
would
like
to
express
my
sincere
thanks
to
our
principal
ABSTRACT
In this project, titled A STUDY ON FINANCIAL PERFORMANCE USING
RATIO ANALYSIS AT EMAMI LTD. This aim is to analysis the liquidity and profitability
position of the company using the financial tools.
This study based on financial statements such as Ratio Analysis, Comparative balance
sheet. By using this tools combined it enables to determine in an effective manner.
The study is made to evaluate the financial position, the operational results as well as
financial progress of a business concern.
This study explains ways in which ratio analysis can be of assistance in long-rang
planning, budgeting and asset management to strengthen financial performance and help
avoid financial difficulties.
The study not only throws on the financial position of a firm but also serves as a
stepping stone to remedial measures for Emami Limited.
This project helps to identify and give suggestion the area of weaker position of
business transaction in EMAMI LTD.
LIST OF TABLES
Table No
Name of Tables
Page No.
5.1
Current Ratio
27
5.2
Quick ratio
29
5.3
Cash ratio
31
5.4
34
5.5
35
5.6
37
5.7
39
5.8
Proprietary Ratio
42
5.9
43
5.10
45
5.11
48
5.12
49
5.13
Return on Investment
51
5.14
Return on Equity
53
5.15
55
5.16
58
2001 2002
5.17
60
2002 2003
5.18
62
2003 2004
5.19
64
2004 2005
5.20
66
LIST OF CHARTS
Chart No.
5.1
5.2
5.3
5.4
5.5
5.6
5.7
5.8
5.9
5.10
5.11
5.12
5.13
5.14
5.15
Name of Charts
Current Ratio
Quick ratio
Cash ratio
Average Collection Period
Inventory Turnover Ratio
Working Capital Turnover Ratio
Fixed Assets Turnover Ratio
Proprietary Ratio
Debt to Equity Ratio
Interest Coverage Ratio
Gross Profit Ratio
Net Profit Ratio
Return on Investment
Return on Equity
Return on Total Assets
CHAPTER - I
Page No.
28
30
32
34
36
38
40
42
44
46
48
50
52
54
56
INTRODUCTION
1.1 COMPANY PROFILE
1.1.1 HISTORY OF THE COMPANY :
Emami, which started as a cosmetics manufacturing company in the year 1974, advancing
with increased momentum has expanded into Emami Group of Companies of today. Even
though cosmetics and toiletries continue to be the main thrust area, the other companies in the
Emami Group are performing equally brilliantly. From health care institution to medicines,
from real estate to retailing and, from paper to writing instruments, Hospital, Emami is
creating one success story after another.
1.1.2 Vision and Mission :
Vision
A company, which with the help of nature, caters to the consumers needs and their inner
cravings for dreams of better life, in the fields of personal and health care, both in India and
throughout the world.
Mission
To sharpen consumer insights to understand and meet their needs with value-added
differentiated products which are safe, effective & fast.
To integrate our dealers, distributors, retailers and suppliers into the Emami family,
thereby strengthening their ties with the company.
To recruit, develop and motivate the best talents in the country and provide them with
an environment which is demanding and challenging.
To strengthen and foster in the employees, strong emotive feelings of oneness with the
company.
To contribute whole heartedly towards the environment and society and to emerge as a
model corporate citizen.
1.1.3 Values:
Respect for people:
We treat individuals with dignity and respect. We continue to be honest, open and ethical in
all our interactions with dealers, distributors, retailers, suppliers, shareholders, customers and
with each other.
Consumers delight:
We maximizing that our business can succeed only if we can create and keep customers. We
manufacture products that offer value for money, which are differentiated and deliver safe,
effective and fast solutions.
Integrity:
People at every level are expected to adhere to the highest standards of business ethics.
Anything less is unacceptable. Our ethical conduct transcends beyond policies. It is ingrained
in our corporate tradition that is transferred from one generation of employees to another. We
comply with applicable government laws and regulations in the geographies where we are
present.
Quality:
We are committed to excellence in everything we do. Our credo: There is always a better
way- We must think creatively, continuously innovate and pursue new ideas to achieve
uncommon solutions to common problems.
Teamwork:
Teamwork is the cornerstone of our business that helps deliver value to our customers. We
work together across titles, job responsibilities and organizational structure to share
knowledge and expertise.
The right environment:
It is our responsibility to create an environment that helps employees realize their full
potential.
10
Leadership:
We recognize that we can be a leading company through active delegation and by creating
leaders at every level of the organisation.
Community development:
We continue to contribute to the communities in which we operate and address social issues
responsibly. Our products are safe to make and use. We conserve natural resources and
continue to invest in a better environment.
Transparency and shareholder value:
We are committed to be driven by our conscience and regulatory standards, to deliver value
to our shareholders, commensurate with our management and financial strength.
Board of Directors
The efficient functioning of this reputed company rests with the following personalities.
Shri R S Agarwal, Chairman
Shri R S Goenka, Director
Shri Sushil Kr. Goenka, Managing Director
Shri A V Agarwal, Director
Shri Mohan Goenka, Director
Shri H V Agarwal, Director
Shri Viren J Shah, Director
Shri K K Khemka, Director
Shri S N Jalan, Director
Shri Vaidya S Chaturvedi, Director
Shri K N Memani, Director
Shri S K Todi, Director
11
Management team
12
functions independently and professionally in their own areas but actually they are very
closely knit by a bond of fellow feeling. All the members of the Emami team happily co-exist
as if family members.
1.1.5 Manufacturing:
Emamis products are manufactured in Kolkata, Puducherry, Guwahati and Mumbai.
The company commenced operations at its fully automated manufacturing unit in Amingaon,
Guwahati in 2003-04.
13
1.1.6 Network:
The company's dispersed manufacturing facilities are complemented with a strong product
throughput, facilitated by a robust distribution network of over 2100 direct distributors and
3.9 lakhs retail outlets. With a view to reach its products deeper into the country, direct selling
has been extended to rural villages. As a result, rural sales increased substantially in 2003-04
compared to the previous year. Emami is headquartered in Kolkata. The company's branch
offices are located across 27 cities in India.
1.1.7 Promoters:
Emami is promoted by Shri R.S.Agarwal and Shri R.S.Goenka, Kolkata based industrialists.
Emamis shares are listed on the Calcutta Stock Exchange, Bombay Stock Exchange and
National Stock Exchange.
1.1.8 IT BACKBONE
INTEGRATED INFORMATION TECHNOLOGY
An efficient information technology network is necessary for a dynamic FMCG company
where the market demands change faster than perhaps in any other industry. At Emami, the
integration of information technology transpires on a continuous basis. This ensures that the
company responds to changing market place realities faster than its competitors and that its
products reach retail shelves just when they are required. In turn, this enhances brand loyalty
and retains customers.
A successful implementation of the ERP in the offices, factories and depots increased the
companys overall efficiency. It enabled single-point data entry and multi-point information
access. The status of raw materials, packing materials, finished goods, indents and sales
information gets constantly updated through ERP. This has become possible due to the Point
to Point Leased Line connections.
14
As Emami is growing rapidly, the augmented business requirement calls for a Standard ERP
system. This would provide Real-Time information to the Management, which would
facilitate to take quick decision. The information could also be available through email and
Mobile phones. So Emami would be implementing a Standard ERP system very shortly. Sales
Forecasting, Demand Planning, Process Management, Supply Chain Management, Primary
and Secondary Sales, I-Supplier, I-Expenses, I-Sales will be an integral part of the Standard
ERP system.
Emami adopts the latest Technology for IT and communication system.
5 Regions
Distribution Network
Four Mother depots
Kolkata
Vijayawada
Delhi
15
Nagpur
Emami The products under this Umbrella Brand promise care for the skin. The range
consists of Skin care, Hair care, Dental care & Mens care products.
Himani Products under this Umbrella Brand promise cure. The range consists of
OTC medicines.
Emma This range comprises of customized products as per the specific needs put-up
by the consumer. Typically these are all mass marketed products sold to price
conscious buyers. The range presently consists of Creams, Lotions & Shampoos.
Future Strategy: Companys business plan for International market comprises of the
following key factors.
16
Brand Building Activities: Company spends on Media (TV and/or Press) Advertising in select
countries in CIS, SAARC, Indo-China and USA, Australia & UK. All the markets are
supported with POPs, Displays and other promotional material as per the requirement.
17
Financial statements are prepared and presented for the external users of accounting
information. As these statements are used by investors and financial analysts to examine the
firms performance in order to make investment decisions, they should be prepared very
carefully and contain as much investment decisions, they should be prepared very carefully
and contain as much information as possible. Preparation of the financial statement is the
responsibility of top management. The financial statements are generally prepared from the
accounting records maintained by the firm.
Financial performance is an important aspect which influences the long term stability,
profitability and liquidity of an organization. Usually, financial ratios are said to be the
parameters of the financial performance. The Evaluation of financial performance had been
taken up for the study with EMAMI LIMITED as the project.
Analysis of Financial performances are of greater assistance in locating the weak spots at
the Emami limited eventhough the overall performance may be satisfactory. This further helps
in
Financial forecasting and planning.
Communicate the strength and financial standing of the Emami limited.
For effective control of business.
CHAPTER II
REVIEW OF LITERATURE
2.1 Financial statements Analysis:
The financial statements provide some extremely useful information to the extent that
the balance sheet mirrors the financial position on a particular date in terms of the structure of
assets, liabilities and owners equity, and so on and the profit an loss account shows the results
of operations during a certain period of time in terms of the revenues obtained and the cost
incurred during the year. Thus, the financial statements provide a summarized view of the
financial position and operations of a firm. Therefore, much an be learnt about a firm from a
careful examination of its financial statements as invaluable documents performance reports.
The analysis of financial statements is thus, an important aid to financial analysis.
18
The focus of financial analysis is on key figures in the financial statements and the
significant relationship that exists between them. The analysis of financial statements is a
process of evaluating the relationship between component parts of financial statements to
obtain a better understanding of the firms position and performance. The first task of the
financial analyst is to select the information relevant to the decision under consideration from
the total information contained in the financial statements. The second step is to arrange the
information in a way to highlight significant relationships. The final step is interpretation and
drawing of inferences and conclusion. In brief, the financial analysis is the process of
selection, relation and evaluation.
19
measures the ability of a firm to meet its short-term obligations and reflect the short-term
financial strength and solvency of a firm.
A. Current Ratio:
The current ratio is the ratio of total current assets to total current liabilities. It is
calculated by dividing current assets by current liabilities:
Current assets
Current Ratio = ________________
Current liabilities
The current assets of a firm, as already stated, represent those assets which can be, in the
ordinary course of business, converted into cash within a short period of time, normally not
exceeding one year and include cash and bank balances, marketable securities, inventory of
raw materials, semi-finished (work-in-progress) and finished goods, debtors net of provision
for bad and doubtful debts, bills receivable and prepaid expenses. The current liabilities
defined as liabilities which are short-term maturing obligations to be met, as originally
contemplated, within a year, consist of trade creditors, bills payable, bank credit, provision for
taxation, dividends payable and outstanding expenses.
B. Quick Ratio
The liquidity ratio is a measure of liquidity designed to overcome this defect of the current
ratio. It is often referred to as quick ratio because it is a measurement of a firms ability to
convert its current assets quickly into cash in order to meet its current liabilities. Thus, it is a
measure of quick or acid liquidity.
The acid-test ratio is the ratio between quick assets and current liabilities and is calculated
by dividing the quick assets by the current liabilities.
Quick assets
Quick Ratio = ____________________
20
Current liabilities
The term quick assets refers to current assets which can be converted into cash
immediately or at a short notice without diminution of value. Included in this category of
current assets are ( i ) cash an bank balance ; (ii) short-term marketable securities and (iii)
debtors/receivables. Thus, the current which are included are: prepaid expenses and inventory.
The exclusion of expenses by their very nature are not available to pay off current debts. They
merely reduce the amount of cash required in one period because of payment in a prior period.
C. Cash Ratio:
This ratio is also known as cash position ratio or super quick ratio. It is a variation of
quick ratio. This ratio establishes the relationship absolute liquid asserts and current liabilities.
Absolute liquid assets are cash in hand, bank balance and readily marketable securities. Both
the debtors and bills receivable are excluded from liquid assets as there is always an
uncertainty with respect to their realization. In other words, liquid assets minus debtors and
bills receivable are absolute liquid assets. In this form of formula:
Cash in hand & at bank + Marketable securities
Cash Ratio = ________________________________________
Current liabilities
21
A. Average collection period:
In order t know the rate at which cash is generated by turnover of receivables, the debtors
turnover ratio is supplemented by another ratio viz., average collection period. The average
collection period states unambiguously the number of days average credit sales tied up in the
amount owed by the buyers. The ratio indicates the extent to which the debts have been
collected in time. In other words, it gives the average collection period. Prompt collection of
book debts will release such funds which may, then, put to some other use. The ratio may be
calculate by
360 days
Average collection period = _____________________
Debtors turnover ratio
22
inventory may be obtained by using another basis, namely the average of the opening
inventory and the closing inventory.
C. Working Capital Turnover Ratio:
This ratio, should the number of times the working capital results in sales. In otherwords,
this ratio indicates the efficiency or otherwise in the utilization of short tern funds in making
sales. Working capital means the excess of current over the current liabilities. In fact, in the
short run, it is the current liabilities which play a major role. A careful handling of the short
term assets and funds will mean a reduction in the amount of capital employed, thereby
improving turnover. The following formula is used to measure this ratio:
Sales
Working capital turnover ratio = _____________________
Net Working Capital
23
24
firm. The relationship between outsiders claims and owners capital can be shown in different
ways and, accordingly, there are many variants of the debt-equity ratio.
Total debt
Debt to Equity Ratio = ____________
Total equity
The debt-equity ratio is, thus, the ratio of total outside liabilities to owners total funds. In
other words, it is the ratio of the amount invested by the owners of business.
C. Interest Coverage Ratio
It is also known as time interest-earned ratio. This ratio measures the debt servicing
capacity of a firm insofar as fixed interest on long-term loan is concerned. It is determined by
dividing the operating profits or earnings before interest and taxes (EBIT) by the fixed interest
charges on loans. Thus,
EBIT
Interest Coverage Ratio =_______________
Interest charges
It should be noted that this ratio uses the concept of net profits before taxes because
interest is tax-deductible so that tax is calculated after paying interest on long-term loan. This
ratio, as the name suggests, indicates the extent to which a fall in EBIT is tolerable in that the
ability of the firm to service its interest payments would not be adversely affected. For
instance, an interest coverage of 10 times would imply that even if the firms EBIT were to
decline to one-tenth of the present level, the operating profits available for servicing the
interest on loan would still be equivalent to the claims of the lendors. On the other hand, a
coverage of five times would indicate that a fall in operating earnings only to upto one-fifth
level can be tolerated. Form the point of view of the lenders, the larger the coverage, the
greater is the ability of the firm to handle fixed-charge liabilities and the more assured is the
payment of interest to tem, However, too high a ratio may imply unused debt capacity. In
contrast, a low ratio is a danger signal that the firm is using excessive debt and does not have
to offer assured payment of interest to the lenders.
25
*100
Sales
Gross profit is the result of the relationship between prices, sales volume and cost. A
change in the gross margin can be brought about by changes in any of these factors. The gross
margin represents the limit beyond which fall in sales price are outside the tolerance limit.
Further, the gross profit ratio/margin can also be used in determining the extent of loss caused
by theft, spoilage, damage, and so on in the case of those firms which follow the policy of
fixed gross profit margin in pricing their products.
A high ratio of gross profit to sales is a sign of good management as it implies that the cost
of production of the firm is relatively low. It may also be indicative of a higher sales price
without a corresponding increase in the cost of goods sold. It is also likely that cost of sales
might have declined without a corresponding decline in sales price. Nevertheless, a very high
26
and rising gross margin may also be the result of unsatisfactory basis of valuation of stock,
that is, overvaluation of closing stock and/or undervaluation of opening stock.
A relatively low gross margin is definitely a danger signal, warranting a careful and
detailed analysis of the factors responsible for it. The important contributory factors may be
(i) a high cost of production reflecting acquisition of raw materials and other inputs on
unfavorable terms, inefficient utilization of current as well as fixed assets, and so on; and (ii)
a low selling price resulting from severe competition, inferior quality of the product, lack o f
demand, and so on. A through investigation of the factors having a bearing on the low gross
margin is called for. A firm should have a reasonable gross margin to ensure adequate
coverage for operating expenses of the firm and sufficient return to the owners of the
business, which is reflected in the net profit margin.
B. Net Profit margin:
It is also known as net margin. This measures the relationship between net profits and sales
of a firm.
Earnings after interest and taxes
Net Profit Margin =______________________________ *100
Net Sales
A high net profit margin would ensure adequate return to the owners as well as enable a
firm to withstand adverse economic conditions when selling price is declining, cost of
production is rising and demand for the product is falling.
A low net profit margin has the opposite implications. However, a firm with low profit
margin can earn a high rate of return on investment if it has a higher turnover. This aspect is
covered in detail in the subsequent discussion. The profit margin should, therefore, be
evaluated in relation to the turnover ratio. In other words, the overall rate of return is the
product of the net profit margin and the investment turnover ratio. Similarly, the gross profit
margin and the net profit margin should be jointly evaluated.
C. Return on Investment:
27
The basic objective of making investments in any business is to obtain satisfactory return
on capital invested. The nature of this return will be influenced by factors such as, the type of
the industry, the risk involved, the risk of inflation, the comparative rate of return on giltedged securities and fluctuations in external economic conditions. For this purpose, the
shareholders can measure the success of a company in terms of profit related to capital
employed. The return on capital employed can be used to show the efficiency of the business
as a whole. The overall performance and the most important, therefore, can be judged by
working out a ratio between profit earned and capital employed. The resultant ratio, usually
expressed as a percentage, is called rate of return or return on capital employed to express the
idea, the purpose is to ascertain how much income the use of Rs.100 of capital generates. The
return on capital employed may be based on gross capital employed or net capital
employed. The formula for this ratio may be written as follows.
Operating profit
Return on Investment =_________________
Capital Employed
28
This ratio is also known as the profit-to-assets ratio. This ratio establishes the relationship
between net profits and assets. As these two terms have conceptual differences, the ratio may
be calculated taking the meaning of the terms according to the purpose and intent of analysis.
Usually, the following formula is used to determine the return on total assets ratio.
Net profit after taxes and interest
Return on Total Assets =_________________________________ *100
Total assets
29
A very important yardstick, in my view, is the growth rate of personal assets. If you sit down
to all of the savings accounts, investment accounts and properly values and the total value is
greater than the same time of the previous year, it stands to improve that the financial health
in tact and possibly improved.
30
4) Personnel Resources
When managed properly, personnel costs and productivity can have a substantial impact
on practice profitability.
5) Management Reporting
The use of timely, relevant, properly formatted reports to manage your practice cannot
be overstated. This is a crucial link between setting financial and operational goals and
managing the practice to achieve them.
6) Revenue Enhancement
Physicians can improve their financial performance by improving their ability to negotiate
favorable managed care contracts and reducing practice expenses as a percentage of revenue.
31
tell you, as well as where to find all the information you need to compute them, there's no
reason why you shouldn't be able to make the numbers work in your favor.
CHAPTER III
OBJECTIVES
3.1 Primary Objective:
To evaluate the financial efficiency of EMAMI LIMITED.
32
ii.
iii.
iv.
v.
CHAPTER IV
RESEARCH METHODOLOGY
4.1 METHODOLOGY:
33
The project evaluates the financial performance one of the company with help of the most
appropriate tool of financial analysis like ratio analysis and comparative balance sheet. Hence,
it is essentially fact finding study.
Ratio analysis
CHAPTER V
DATA ANALYSIS AND INTERPRETATION
5.1 FINANCIAL PERFORMANCE EVALUATION USING RATIO ANALYSIS
34
Ratio analysis is a powerful tool of financial analysis. A ratio is defined as The Indicated
Quotient of Two Mathematical Expressions and as The Relationship between Two or More
Things. In financial analysis, a ratio is used as a benchmark for evaluating the financial
position and performance of firm. The absolute accounting figures reported in the financial
statement do not provide a meaningful understanding of the performance and financial
position of a firm. The relationship between two accounting figures, expressed
mathematically is known as a financial ratio. Ratios help to summaries large quantities of
financial data and to make qualitative about the firms financial performance.
The point to note is that a ratio reflecting a quantitative relationship helps to form a
qualitative judgment. Such is the nature of all financial ratios.
5.1.1 Significance of Using Ratios:
The significance of a ratio can only truly be appreciated when:
1. It is compared with other ratios in the same set of financial statements.
2. It is compared with the same ratio in previous financial statements (trend analysis).
3. It is compared with a standard of performance (industry average). Such a standard
may be either the ratio which represents the typical performance of the trade or
industry, or the ratio which represents the target set by management as desirable for
the business.
Liquidity refers to the ability of a firm to meet its short-term financial obligations
when and as they fall due.
The main concern of liquidity ratio is to measure the ability of the firms to meet their
short-term maturing obligations. Failure to do this will result in the total failure of the
business, as it would be forced into liquidation.
A. Current Ratio
The Current Ratio expresses the relationship between the firms current assets and its
current liabilities. Current assets normally include cash, marketable securities, accounts
35
receivable and inventories. Current liabilities consist of accounts payable, short term notes
payable, short-term loans, current maturities of long term debt, accrued income taxes and
other accrued expenses (wages).
Current assets
Current Ratio = ________________
Current liabilities
Significance:
It is generally accepted that current assets should be 2 times the current liabilities. In a
sound business, a current ratio of 2:1 is considered an ideal one. If current ratio is lower than
2:1, the short term solvency of the firm is considered doubtful and it shows that the firm is not
in a position to meet its current liabilities in times and when they are due to mature. A higher
current ratio is considered to be an indication that of the firm is liquid and can meet its short
term liabilities on maturity. Higher current ratio represents a cushion to short-term creditors,
the higher the current ratio, the greater the margin of safety to the creditors.
Table: 5.1
CURRENT RATIO
Current
Current
Year
Ratio
Liabilities
Ratio
2001 2002
Rs. in lakhs
9956.81
Rs. in lakhs
775.49
12.83
2002 2003
8825.79
644.26
13.69
2003 2004
9726.73
1154.12
8.43
2004 2005
9884.64
1501.76
6.56
2005 2006
11949.47
3905.45
3.06
Interpretation:
As a conventional rule, a current ratio of 2:1 is considered satisfactory. This rule is
base on the logic that in a worse situation even if the value of current assets becomes half, the
firm will be able to meet its obligation. The current ratio represents the margin of safety for
36
creditors. The current ratio has been decreasing year after year which shows decreasing
working capital.
From the above statement the fact is depicted that the liquidity position of the Emami
limited is satisfactory because all the five years current ratio is not below the standard ratio
2:1.
CURRENT RATIO
B. Quick Ratio
Measures assets that are quickly converted into cash and they are compared with current
liabilities. This ratio realizes that some of current assets are not easily convertible to cash e.g.
37
inventories.
The quick ratio, also referred to as acid test ratio, examines the ability of the business to cover
its short-term obligations from its quick assets only (i.e. it ignores stock). The quick ratio is
calculated as follows
Quick assets
Quick Ratio = ____________________
Current liabilities
Significance:
The standard liquid ratio is supposed to be 1:1 i.e., liquid assets should be equal to current
liabilities. If the ratio is higher, i.e., liquid assets are more than the current liabilities, the short
term financial position is supposed to be very sound. On the other hand, if the ratio is low, i.e.,
current liabilities are more than the liquid assets, the short term financial position of the
business shall be deemed to be unsound. When used in conjunction with current ratio, the
liquid ratio gives a better picture of the firms capacity to meet its short-term obligations out
of short-term assets.
Table: 5.2
QUICK RATIO
Quick
Current
Year
Assets
Liabilities
2001 2002
Rs. in lakhs
6918.43
2002 2003
Ratio
Rs. in lakhs
775.49
8.92
4848.16
644.26
7.52
2003 2004
6629.47
1154.12
5.74
2004 2005
6210.06
1501.76
4.13
2005 2006
8287.01
3905.45
2.12
Interpretation:
As a quick ratio of 1:1 is considered satisfactory as a firm can easily meet all current
claims. It is a more rigorous and penetrating test of the liquidity position of a firm. But the
38
liquid ratio has been decreasing year after year which indicates a high operation of the
business.
From the above statement, it is clear that the liquidity position of the Emami limited is
satisfactory. Because the entire five years liquid ratio is not below the standard ratio of 1:1.
QUICK RATIO
C. Cash ratio:
This is also known as cash position ratio or super quick ratio. It is a variation of quick
ratio. This ratio establishes the relationship between absolute liquid assets and current
39
liabilities. Absolute liquid assets are cash in hand, bank balance and readily marketable
securities. Both the debtors and the bills receivable are exclude from liquid assets as there is
always an uncertainty with respect to their realization. In other words, liquid assets minus
debtors and bills receivable are absolute liquid assets. The cash ratio is calculated as follows
Cash in hand & at bank + Marketable securities
Cash Ratio = ________________________________________
Current liabilities
Significance:
This ratio gains much significance only when it is used in conjunction with the first two
ratios. The accepted norm for this ratio is 50% or 0.5:1 or 1:2(i.e.,) Re. 1 worth absolute liquid
assets are considered adequate to pay Rs.2 worth current liabilities in time as all the creditors
are not expected to demand cash at the same time and then cash may also be realized from
debtors and inventories. This test is a more rigorous measure of a firms liquidity position.
This type of ratio is not widely used in practice.
Table: 5.3
CASH RATIO
Cash in Hand
Current
Year
& at Bank
Liabilities
Ratio
2001 2002
Rs. in lakhs
130.54
Rs. in lakhs
775.49
0.17
2002 2003
141.15
644.26
0.22
2003 2004
46.11
1154.12
0.04
2004 2005
34.43
1501.76
0.02
2005 2006
82.12
3905.45
0.02
Interpretation:
The acceptable norm for this ratio is 50% or 1:2. But the cash ratio is below the accepted
norm. So the cash position is not utilized effectively and efficiently.
40
CASH RATIO
41
Unless the business continues to generate high turnover, assets will be idle as it is impossible
to buy and sell fixed assets continuously as turnover changes. Activity ratios are therefore
used to assess how active various assets are in the business.
A. Average Collection Period:
The average collection period measures the quality of debtors since it indicates the speed
of their collection.
The shorter the average collection period, the better the quality of debtors, as a short
collection period implies the prompt payment by debtors.
The average collection period should be compared against the firms credit terms and
policy to judge its credit and collection efficiency.
An excessively long collection period implies a very liberal and inefficient credit and
collection performance.
The delay in collection of cash impairs the firms liquidity. On the other hand, too low
a collection period is not necessarily favorable, rather it may indicate a very restrictive
credit and collection policy which may curtail sales and hence adversely affect profit.
360 days
Average collection period = _____________________
Debtors turnover ratio
Significance:
Average collection period indicates the quality of debtors by measuring the rapidity or
slowness in the collection process. Generally, the shorter the average collection period, the
better is the quality of debtors as a short collection period implies quick payment by
debtors. Similarly, a higher collection period implies as inefficient collection performance
which, in turn, adversely affects the liquidity or short term paying capacity of a firm out of
its current liabilities. Moreover, longer the average collection period, larger is the chances
of bad debts.
Table: 5.4
42
Debtors Turnover Ratio
Year
2001 2002
Days
360
Rs. in lakhs
4211.03
Days
0.09
2002 2003
360
3100.98
0.12
2003 2004
360
4405.70
0.08
2004 2005
360
3524.79
0.10
2005 2006
360
3667.52
0.10
Interpretation:
The shorter the collection period, the better the quality of debtors. Since a short
collection period implies the prompt payment by debtors. Here, collection period decrease
from 2003-2004 and increased slightly in the year 2005-2006. Therefore the average
collection period of Emami ltd for the five years are satisfactory.
Chart no.: 5.4
43
This ratio measures the stock in relation to turnover in order to determine how often the
stock turns over in the business.
It indicates the efficiency of the firm in selling its product. It is calculated by dividing he cost
of goods sold by the average inventory.
Cost of goods sold
Inventory Turnover Ratio = ___________________
Average Inventory
Significance:
This ratio is calculated to ascertain the number of times the stock is turned over during the
periods. In other words, it is an indication of the velocity of the movement of the stock during
the year. In case of decrease in sales, this ratio will decrease. This serves as a check on the
control of stock in a business. This ratio will reveal the excess stock and accumulation of
obsolete or damaged stock. The ratio of net sales to stock is satisfactory relationship, if the
stock is more than three-fourths of the net working capital. This ratio gives the rate at which
inventories are converted into sales and then into cash and thus helps in determining the
liquidity of a firm.
Table: 5.5
Average
Year
sold
Inventory
Ratio
2001 2002
Rs. in lakhs
11209.73
Rs. in lakhs
3732.19
3.0
2002 2003
11939.46
3508.00
3.4
2003 2004
13708.36
3537.44
3.88
2004 2005
12609.33
3385.92
3.72
2005 2006
17543.71
3668.52
4.78
Interpretation:
44
A higher turnover ratio is always beneficial to the concern. In this the number of times
the inventory is turned over has been increasing from one year to another year. This
increasing turnover indicates immediate sales. And in turn activates production process
and is responsible for further development in the business. This indicates a good inventory
policy of the company.
Thus the stock turnover ratios of Emami Limited, for the five years are satisfactory.
45
This ratio shows the number of times the working capital results in sales. In other words,
this ratio indicates the efficiency or otherwise in the utilization of short term funds in making
sales. Working capital means the excess of current assets over current liabilities. In fact, in the
short run, it is the current assets and current liabilities which pay a major role. A careful
handling of the short term assets and funds will mean a reduction in the amount of capital
employed, thereby improving turnover. The following formula is used to measure this ratio:
Sales
Working capital turnover ratio = _____________________
Net Working Capital
Significance:
This ratio is used to assess the efficiency with which the working capital has been utilized
in a business. A higher working capital turnover indicates either the favorable turnover of
inventories and receivables and/or the inadequate of net working capital accompanied by low
turnover of inventories and receivables. A low ratio signifies either the excess of net working
capital or slow turnover of inventories and receivables or both. This ratio can at best be used
by making of comparative and trend analysis for different firms in the same industry and for
various periods.
Table: 5.6 WORKING CAPITAL TURNOVER RATIO
Sales
Year
Rs. in lakhs
2001 2002
18262.60
Ratio
1.99
2002 2003
19808.5
8181.53
2.42
2003 2004
21612.94
8572.61
2.52
2004 2005
21885.20
8382.88
2.61
2005 2006
30087.56
8044.02
3.74
46
Interpretation:
The Working Capital Turnover Ratio is increasing year after year. It can be noted that the
change is due to the fluctuation in sales or current liabilities. These higher ratio are indicators
of lower investment of working Capital and more profit.
Thus, Working Capital Turnover ratios for the five years are satisfactory.
47
The fixed assets turnover ratio measures the efficiency with which the firm has been
using its fixed assets to generate sales. It is calculated by dividing the firms sales by its net
fixed assets as follows:
Sales
Fixed Assets Turnover =________________
Net fixed assets
Significance:
This ratio gives an ideal about adequate investment or over investment or under
investment in fixed assets. As a rule, over-investment in unprofitable fixed assets should be
avoided to the possible extent. Under-investment is also equally bad affecting unfavorably the
operating costs and consequently the profit. In manufacturing concerns, the ratio is important
and appropriate, since sales are produced not only by use of working capital but also the
capital invested in fixed assets. An increase in this ratio is the indicator of efficiency in work
performance and a decrease in this ratio speaks of unwise and improper investment in fixed
assets.
Table: 5.7
Year
Interpretation:
Sales
Assets
Ratio
Rs. in lakhs
2001 2002 18262.60
Rs. in lakhs
25169.20
0.73
23599.92
0.84
23293.33
0.93
21863.99
1.00
20245.48
1.49
48
The fixed assets turnover ratio is increasing year after year. The overall higher ratio
indicates the efficient utilization of the fixed assets.
Thus the fixed assets turnover ratio for the five years are satisfactory as such there is no
under utilization of the fixed assets.
49
The ratios indicate the degree to which the activities of a firm are supported by
creditors funds as opposed to owners.
The debt requires fixed interest payments and repayment of the loan and legal action
can be taken if any amounts due are not paid at the appointed time. A relatively high
proportion of funds contributed by the owners indicates a cushion (surplus) which shields
creditors against possible losses from default in payment.
A. Proprietary Ratio:
This ratio is also known as Owners fund ratio (or) Shareholders equity ratio (or) Equity
ratio (or) Net worth ratio. This ratio establishes the relationship between the proprietors
fund and total tangible assets. The formula for this ratio may be written as follows.
Proprietors funds
Proprietary Ratio = _____________________
Total tangible assets
Significance:
This ratio represents the relationship of owners funds to total tangible assets, higher the
ratio or the share of the shareholders in the total capital of the company, better is the long term
solvency position of the company. This ratio is of importance to the creditors who can
ascertain the proportion of the shareholders funds in the total assets employed in the firm. A
ratio below 50% may be alarming for the creditors since they may have to lose heavily in the
event of companys liquidation on account of heavy losses.
Table: 5.8
PROPRIETARY RATIO
Proprietors Fund
50
Year
2001 2002
Rs. in lakhs
27653.24
Rs. in lakhs
35932.12
Ratio
0.77
2002 2003
27629.57
33237.8
0.83
2003 2004
27906.09
33710.84
0.83
2004 2005
31683.74
37139.68
0.85
2005 2006
33521.63
40904.75
0.82
Interpretation:
This ratio is particularly important to the creditors and it focuses on the general financial
strength of the business. A ratio of j50% will be alarming for the creditors. As such the
proprietary ratio of the five years is above 50%.
Therefore it indicates relatively little danger to the creditors, etc. And a better
performance of the company.
Chart no.: 5.8
PROPRIETARY RATIO
51
This ratio indicates the extent to which debt is covered by shareholders funds. It reflects
the relative position of the equity holders and the lenders and indicates the companys policy
on the mix of capital funds. The debt to equity ratio is calculated as follows:
Total debt
Debt to Equity Ratio = ____________
Total equity
Significance:
The importance of debt-equity ratio is very well reflected in the words of Weston and
brigham which are reproduced here: Debt-equity ratio indicates to what extent the firm
depends upon outsiders for its existence. For the creditors, this provides a margin of safety.
For the owners, it is useful to measure the extent to which they can gain the benefits of
maintaining control over the firm with a limited investment: The debt-equity ratio states
unambiguously the amount of assets provided by the outsiders for every one rupee of assets
provided by the shareholders of the company.
Table: 5.9
Year
2001 2002
Interpretation:
Total Equity
Ratio
0.26
2002 2003
4628.27
27629.57
0.17
2003 2004
4221.63
27906.09
0.15
2004 2005
3474.18
31683.74
0.11
2005 2006
3216.67
33521.63
0.10
52
The debt to equity ratio is decreasing year after year. A low debt equity ratio is considered
favorable from management. It means greater claim of shareholders over the assets of the
company than those of creditors. For the company also, the servicing of debt is less
burdensome and consequently its credit standing is not adversely affected. Therefore debt to
equity ratio is satisfactory to the company.
53
The times interest earned shows how many times the business can pay its interest bills
from profit earned. Present and prospective loan creditors such as bondholders, are vitally
interested to know how adequate the interest payments on their loans are covered by the
earnings available for such payments. Owners, managers and directors are also interested in
the ability of the business to service the fixed interest charges on outstanding debt. The ratio is
calculated as follows:
EBIT
Interest Coverage Ratio =_______________
Interest charges
Significance:
It is always desirable to have profit more than the interest payable. In case profit is either
equal or lesser than the interest, the position will be unsafe. It will show that there this nothing
left for the shareholders and the position of the lendors is also unsafe. A high ratio is a sign of
low burden of dept servicing and lower utilization of borrowing capacity. From the points of
view of creditors, the larger the coverage, the greater the ability of the firm to handle fixed
charges liabilities and the more assessed the payment of interest to the creditors. In contrast
the low ratio signifies the danger the signal that the firm is highly dependent on borrowings
and its earnings cannot meet obligations fully. The standard for this ratio for an industrial
undertaking is 6 to 7 times.
Table: 5.10
Year
Rs. in lakhs
2001 2002
1767.75
Ratio
0.24
2002 2003
2087.49
4628.27
0.45
2003 2004
2260.62
4221.63
0.54
2004 2005
3037.66
3474.18
0.87
2005 2006
Interpretation:
5030.58
3216.67
1.56
54
The Interest coverage ratio is increasing year after year. A high ratio is a sign of low
burden of dept servicing and lower utilization of borrowing capacity. Therefore this ratio is
satisfactory to the company.
55
Profitability is the ability of a business to earn profit over a period of time. Although the
profit figure is the starting point for any calculation of cash flow, as already pointed out,
profitable companies can still fail for a lack of cash.
A company should earn profits to survive and grow over a long period of time.
Profits are essential, but it would be wrong to assume that every action initiated by
management of a company should be aimed at maximizing profits, irrespective of
social consequences.
The ratios examined previously have tendered to measure management efficiency and risk.
A. Gross Profit Margin
It can also be useful to compare the gross profit margin across similar businesses
although there will often be good reasons for any disparity.
Gross profit
Gross Profit Margin = ________________
*100
Sales
Significance:
The gross profit ratio helps in measuring the results of trading or manufacturing
operations. It shows the gap between revenue and expenses at a point after which an
enterprise has to meet the expenses related to the non-manufacturing activities, like
marketing, administration, finance and also taxes and appropriations.
The gross profit shows the gap between revenue and trading costs. It, therefore, indicates
the extent to which the revenue have a potential to generate a surplus. In other words, the
gross profit reveals the mark up on the sales. Gross profit ratio reveals profit earning capacity
of the business with reference to its sale. Increase in gross profit ratio will mean reduction in
cost of production or direct expenses or sale at a reasonably good price and decrease in the
will mean increased cost of production or sales at a lesser price. Higher gross profit ratio is
always in the interest of the business.
Table: 5.11
56
Year
Gross Profit
Net Sales
Ratio
2001 2002
Rs. in lakhs
7052.87
Rs. in lakhs
18262.60
38.62
2002 2003
7925.86
19808.5
40.01
2003 2004
7904.58
21612.94
36.57
2004 2005
9275.87
21885.20
42.38
2005 2006
12543.85
30087.56
41.69
Interpretation:
In the year 2002, the Gross Profit Ratio was 39% but then it increased to 40%, which
shows a good profit earning capacity of the business with reference to its sales. But in the year
2004, it decreased to 37% which may be due to increase in cost of production or due to sales
at lesser price. But thereafter, for the succeeding two years, it has increased considerably,
which indicates that the cost of production has reduced. Therefore the Gross Profit Ratio for
the five years reveals a satisfactory condition of the business.
Chart no.: 5.11
57
This is a widely used measure of performance and is comparable across companies in
similar industries. The fact that a business works on a very low margin need not cause alarm
because there are some sectors in the industry that work on a basis of high turnover and low
margins, for examples supermarkets and motorcar dealers. What is more important in any
trend is the margin and whether it compares well with similar businesses.
Earnings after interest and taxes
Net Profit Margin =______________________________ *100
Net Sales
Significance:
An objective of working net profit ratio is to determine the overall efficiency of the
business. Higher the net profit ratio, the better the business. The net profit ratio indicates the
managements ability to earn sufficient profits on sales not only to cover all revenue operating
expenses of the business, the cost of borrowed funds and the cost of merchandising or
servicing, but also to have a sufficient margin to pay reasonable compensation to shareholders
on their contribution to the firm. A high ratio ensures adequate return to shareholders as well
as to enable a firm to with stand adverse economic conditions. A low margin has an opposite
implication.
Table: 5.12
Interpretation:
Sales
Ratio
Year
2001 2002
Rs. in lakhs
2848.84
Rs. in lakhs
18262.60
15.60
2002 2003
2800.13
19808.5
14.14
2003 2004
2871.54
21612.94
13.29
2004 2005
3752.3
21885.20
17.15
2005 2006
5937.78
30087.56
19.74
58
In the year 2002 the Net Profit is 15.60%, but in the year 2002-2003 it was decreased to
14.14 and 13.29. Which may due to excessing selling and distribution expenses. But thereafter
for the succeeding years it has been increasing which indicates a better performance of the
company. Therefore the performance of the management should be appreciated. Thus an
increase in the ratio over the previous periods indicates improvement in the operational
efficiency of the business.
59
Income is earned by using the assets of a business productively. The more efficient the
production, the more profitable the business. The rate of return on total assets indicates the
degree of efficiency with which management has used the assets of the enterprise during an
accounting period. This is an important ratio for all readers of financial statements.
Investors have placed funds with the managers of the business. The managers used the
funds to purchase assets which will be used to generate returns. If the return is not better than
the investors can achieve elsewhere, they will instruct the managers to sell the assets and they
will invest elsewhere. The managers lose their jobs and the business liquidates.
Operating profit
Return on Investment =_________________
Capital Employed
Significance:
Return on capital employed shows overall profitability of the business. At first minimum
return on capital employed should be determined and then the actual rate of return on capital
employed should be determined and compared with the normal return. The return and capital
employed is a fair measure of the profitability of any concern with the result that even the
result of dissimilar industries may be compared.
Table: 5.13
RETURN ON INVESTMENT
Operating Profit
Year
2001-2002
Rs. in lakhs
2531
2002-2003-
Capital Employed
Rs. in lakhs
35803
Ratio
7.07
2434
33355
7.30
2003-2004
2437.54
32556.72
7.49
2004-2005
3190.73
35637.92
8.95
2005-2006
4733.93
36999.30
12.79
Interpretation:
60
This ratio indicates that how much of the capital invested is returned in the form of net
profit. This ratio is increasing year after year which indicates the capital employed is returned
in the form of net profit. In the same manner, returns from capital employed for the
succeeding years are good.
Thus, the Return on Investment ratio for the five years shows the efficiency of the business
which is very much satisfactory.
RETURN ON INVESTMENT
61
This ratio shows the profit attributable to the amount invested by the owners of the
business. It also shows potential investors into the business what they might hope to receive
as a return. The stockholders equity includes share capital, share premium, distributable and
non-distributable reserves. The ratio is calculated as follows:
Net profit after taxes and preference dividend
Return on Equity =__________________________________________
Equity capital
Significance:
This ratio measures the profitability of the capital invested in the business by equity
shareholders. As the business is conducted with a view to earn profit, return on equity capital
measures the business success and managerial efficiency. It reveals whether the firm has
earned a reasonable profit to its equity shareholders or not by comparing it with its own past
records, inter-firm comparison and comparison with the overall industry average. This ratio is
of significant use in the ratio analysis from the standpoint of the owners of the firm.
Table: 5.14
RETURN ON EQUITY
Net Profit after Tax
Year
and Preference
Equity Capital
Dividend
Rs. in lakhs
2001 2002
Rs. in lakhs
2848.84
561.50
5.07
2002 2003
2800.13
561.50
4.99
2003 2004
2871.54
1123.00
2.56
2004 2005
3752.3
1223.00
3.07
2005 2006
5937.78
1223.00
4.86
Interpretation:
Ratio
62
In the year 2002, the return on equity ratio is 5.07 but in the year 2003 it reduced to 4.99,
which may due to capital investment . And in the year 2005-2006 it increased to 3.07 to .86.
Therefore the return on equity ratio for the five years reveals a satisfactory condition of the
business.
RETURN ON EQUITY
63
This ratio is also known as the profit-to-assets ratio. This ratio establishes the relationship
between net profits and assets. As these two terms have conceptual differences, the ratio may
be calculated taking the meaning of the terms according to the purpose and intent of analysis.
Usually, the following formula is used to determine the return on total assets ratio.
Return on total assets = (Net profit after taxes and interest / Total assets) * 100
Significance:
This ratio measures the profitability of the funds invested in a firm but doe not reflect on the
profitability of the different sources of total funds. This ratio should be compared with the
ratios of other similar companies or for the industry as a whole, to determine whether the
rate of return is attractive. This ratio provides a valid basis for inter-industry comparison.
Table: 5.15
Year
Total Assets
Ratio
2001 2002
Rs. in lakhs
2848.84
Rs. in lakhs
35156.63
8.10
2002 2003
2800.13
32593.54
8.59
2003 2004
2871.54
32556.72
8.82
2004 2005
3752.3
35637.92
10.53
2005 2006
5937.78
36999.3
16.05
Interpretation:
The return on total assets ratio is increasing year after year . This increasing ratio indicates
the effective funds invested. Therefore the return on Total
reveals a satisfactory condition of the business.
64
65
a review of operating activities of the business. The comparative balance shows the effect of
operations on the assets and liabilities that change in the financial position during the period
under consideration.
Comparative analysis is the study of trend of the same items and computed items into or
more financial statements of the same business enterprise on different dates.
The presentation of comparative financial statements, in annual and other reports,
enhances the usefulness of such reports and brings out more clearly the nature and trends of
current changes affecting the enterprise.
While the single balance sheet represents balances of accounts drawn at the end of an
accounting period, the comparative balance sheet represent not nearly the balance of accounts
drawn on two different dates, but also the extent of their increase or decrease between these
two dates. The single balance sheet focuses on the financial status of the concern as on a
particular date, the comparative balance sheet focuses on the changes that have taken place in
one accounting period. The changes are the direct outcome of operational activities,
conversion of assets, liability and capital form into others as well as various interactions
among assets, liability and capital.
Table: 5.16
Change in
66
Particulars
31st March
31st March
Absolute
Percentage
2001
2002
Figure
Increase or
Rs. in lakhs
(1980.8)
592.11
Decrease
7.29
276.68
Rs. in lakhs
27150
214
Rs. in lakhs
25169.20
806.11
Inventories
4426
3038.38
(1387.62)
31.35
Sundry Debtors
4151
4211.03
60.03
1.45
93
130.54
37.54
40.37
2331
11001
2576.86
9956.81
245.86
(1044.19)
10.55
9.49
38365
35932.12
(2432.88)
6.34
812
561.50
(250.5)
30.85
27924
27091.4
(832.26)
2.98
202
262.00
60
29.70
28938
27915.24
(1022.76)
3.53
Secured loans
6769
6716.08
(52.92)
0.78
Unsecured loans
Total Loan Funds ( B )
1968
8737
525.31
7241.39
(1442.69)
(1495.61)
73.31
17.12
690
775.49
85.49
12.39
38365
35932.12
(2432.88)
6.34
Shareholders Funds :
Share Capital
Reserves and Surplus
Deferred Tax
Total Shareholders
Funds(A)
Loan Funds :
Current
Liabilities
and
Provision( C)
Total Liabilities (A+B+C )
Interpretation:
The comparative balance sheet of the company reveals during 2002, that there has
been a decrease in the fixed assets of Rs.(1980.8) lakhs, which indicates sale of fixed assets.
The cash or fund received through sale of fixed assets have increased the cash balance of the
company. This excess cash balance is utilized for the repayment of loan, which is reduced
67
from Rs.8737 lakhs to Rs.7241.39 lakhs for meeting out current liabilities and provision and
also for making investment, which has been increased from Rs.214 lakhs to Rs.806 lakhs.
The investment has increased from Rs.214 lakhs to Rs.806.11 lakhs, which indicates the
investment has been properly made.
The overall financial position of the company for the year (2001-2002) is satisfactory.
Table: 5.17
68
Change in
31st March
31st March
Absolute
Percentage
2002
2003
Figure
Increase or
Rs. in lakhs
25169.20
806.11
Rs. in lakhs
23599.92
812.09
Rs. in lakhs
(1569.28)
5.98
Decrease
6.23
0.74
Inventories
3038.38
3977.63
939.25
30.91
Sundry Debtors
4211.03
3100.98
(1110.05)
26.36
130.54
141.15
10.61
8.13
2576.86
9956.81
1606.03
8825.79
(970.83)
(1131.02)
37.67
11.36
35932.12
33237.8
(2694.32)
7.50
561.50
561.50
27091.74
27068.07
(23.67)
0.09
262.00
335.70
73.7
28.12
27915.24
27965.27
50.03
0.18
Secured loans
6716.08
4505.38
(2210.7)
32.92
Unsecured loans
Total Loan Funds ( B )
525.31
7241.39
122.89
4628.27
(403.42)
(2613.12)
76.61
36.09
775.49
644.26
(131.23)
16.92
35932.12
33237.8
(2694.32)
7.50
Particulars
Fixed Assets (A)
Investment ( B )
Current Assets :
Provision (C)
Total Liabilities(A+B+C)
Interpretation:
The comparative balance sheet of the company reveals during 2003, that there has been
a decrease in the fixed assets of Rs.(1569.28) lakhs, which indicates sale of fixed assets. The
69
cash or fund received through sale of fixed assets have increased the cash balance of the
company.
The current assets have decreased by Rs.(1131.02) lakhs; this indicates firms better credit
policy. Further the current liability also decreased by Rs.(131.23) lakhs, it indicates that firm
have good liquidity position therefore they are able to pay liabilities within stipulated period.
The fact depicts that the policy of the company is to pay all liabilities both in current and
long-term liabilities within the stipulated period using both current assets and fixed assets.
The investment has increased from Rs.806.11 lakhs to Rs.812.09 lakhs, which indicates the
investment has been properly made.
The overall financial position of the company for the year (2002-2003) is satisfactory.
Table: 5.18
31st March
Absolute
Percentage
70
Particulars
2003
2004
Figure
Increase or
Rs. in lakhs
23599.92
812.09
Rs. in lakhs
23293.33
690.78
Rs. in lakhs
(306.59)
(121.31)
Decrease
1.30
14.94
Inventories
3977.63
3097.26
(880.37)
22.13
Sundry Debtors
3100.98
4405.70
1304.72
42.07
141.15
46.11
(95.04)
67.33
1606.03
8825.79
33237.8
2177.66
9726.73
33710.84
571.63
900.94
473.04
35.59
10.21
1.42
561.50
1123.00
561.50
100
27068.07
26783.09
(284.98)
1.05
Deferred Tax
Total Shareholders
335.70
27965.27
429.00
28335.09
93.3
369.82
27.79
1.32
Secured loans
4505.38
4104.48
(400.9)
8.90
Unsecured loans
Total Loan Funds ( B )
Current Liabilities and
122.89
4628.27
644.26
117.15
4221.63
1154.12
(5.74)
(406.64)
509.86
4.67
8.79
79.14
Provision( C)
Total Liabilities( A+B+C )
33237.8
33710.84
473.04
1.42
Fixed Assets (A
Investment ( B )
Current Assets :
Funds ( A )
Loan Funds :
Interpretation:
The comparative balance sheet of the company reveals during 2004, that there has
been a decrease in the fixed assets of Rs.(306.59) lakhs, which indicates sale of fixed assets.
The cash and bank balance have also decreased by Rs.(95.04) lakhs. This fact indicates that
the firm has utilized both current and fixed assets for the repayment of long term loans as such
there loan amount has reduced by Rs.(406.64) lakhs.
71
The current assets have increased by Rs.900.94 lakhs; this indicates firms flexible credit
policy as such the debtors have been increase by Rs.1304.72. Further the current liability also
increased by Rs.509.86 lakhs, it indicates that firm has not paid the liabilities within the
stipulated period.
The investment has reduced by Rs.(121.31) lakhs, which indicates an inflow of fund.
The overall financial position of the company for the year (2003-2004) is satisfactory.
Table: 5.19
Particulars
Fixed Assets (A)
Investment ( B )
Current Assets :
31st March
31st March
Absolute
Percentage
2004
2005
Figure
Increase or
Rs. in lakhs
23293.33
690.78
Rs. in lakhs
21863.99
5391.05
Rs. in lakhs
(1429.34)
4700.27
Decrease
6.14
680.43
72
Inventories
3097.26
3674.58
577.32
18.64
Sundry Debtors
4405.70
3524.79
(880.91)
19.99
46.11
34.43
(11.68)
25.33
2177.66
9726.73
33710.84
2650.84
9884.64
37139.68
473.18
157.91
3428.84
21.73
1.62
10.17
1123.00
1223.00
100
8.90
26783.09
30460.74
3677.65
13.73
Deferred Tax
Total Shareholders
429.00
28335.09
480.00
32163.74
51
3828.65
11.89
13.51
Secured loans
4104.48
3375.82
(728.66)
17.75
Unsecured loans
Total Loan Funds(B)
Current Liabilities and
117.15
4221.63
1154.12
98.36
3474.18
1501.76
(18.79)
(747.45)
347.64
16.04
17.71
30.12
33710.84
37139.68
3428.84
10.17
Funds(A)
Loan Funds :
Provision(C)
Total Liabilities (A+B+C)
Interpretation:
The comparative balance sheet of the company reveals during 2005, that there has been a
decrease in the fixed assets of Rs.(1429.34) lakhs, which indicates sale of fixed assets and an
inflow of cash. This cash is utilized in meeting out long term liabilities as such the loan
amount has reduced by Rs.(747.45) lakhs.
Current assets have been increased by Rs.157.91 lakhs, which indicates that its working
capital position is good, but the debtors have decreased, by Rs.(880.91) lakhs which indicates
by Rs.347.64 lakhs, which indicates that the liabilities have not paid within the stipulated
period.
73
The investment has increased by Rs.4700.27 lakhs, which indicates an outflow of fund and
a timely investment by the company.
The overall financial position of the company for the year (2004-2005) is satisfactory.
Table: 5.20
Particulars
31st March
31st March
Absolute
Percentage
2005
2006
Figure
Increase or
Rs. in lakhs
21863.99
5391.05
Rs. in lakhs
20245.48
8709.80
Rs. in lakhs
(1618.51)
3318.75
Decrease
7.40
61.56
Inventories
3674.58
3662.46
(12.12)
0.33
Sundry Debtors
3524.79
3667.52
142.73
4.05
34.43
82.12
47.69
138.51
74
Loans and Advances
Total current Assets ( C )
Total Assets ( A+B+C )
Shareholders Funds :
2650.84
9884.64
37139.68
4537.37
11949.47
40904.75
1886.53
2064.83
3765.07
71.17
20.89
10.14
1223.00
1223.00
30460.74
32298.63
1837.89
6.03
Deferred Tax
Total Shareholders Funds
480.00
32163.74
261.00
33782.63
(219)
1618.89
45.63
5.03
Secured loans
3375.82
3124.08
(251.74)
7.46
Unsecured loans
Total Loan Funds ( B )
Current Liabilities and
98.36
3474.18
1501.76
92.59
3216.67
3905.45
(5.77)
(257.51)
2403.69
5.87
7.41
160.06
37139.68
40904.75
3765.07
10.14
Share Capital
(A)
Loan Funds :
Provision( C)
Total Liabilities (A+B+C)
Interpretation:
The comparative balance sheet of the company reveals during 2006, that there has
been a decrease in the fixed assets of Rs.(1618.51) lakhs, which indicates sale of fixed assets
and an inflow of cash. The long term loan has reduced by Rs.(257.51) lakhs, which indicates
the repayment of loan. This fact depicts that the loan is relayed through the cash received by
sale of fixed assets.
The current asset has increased by Rs.2064.83 lakhs which indicate a firms better credit
policy. The current liability has also increased by Rs.2403.69 lakhs, which indicates that the
payment of liabilities is not made within the stipulated period.
The investment has increased by Rs.3318.75 lakhs as such the investment of the company
on the shares in its subsidiary company has increased, which indicates on outflow of cash.
75
The overall financial position of the company for the year (2005-2006) is satisfactory.
CHAPTER VI
FINDINGS OF THE STUDY
1) The current ratio is above 2 in all the five years. The same level of current assets and
current liabilities may be maintained since the current assets are less profitable, when
compared to fixed assets.
2) The liquid ratio is decreasing year after year. Though the ratio is above 1 in all the five
years, it is preferable to improve upon the situation. This may be due to the fact that
the stock is major composition of current assets, which excludes liquid assets. The
firm should try to clear the stocks.
3) The cash ratio is decreasing year after year. So it shows that the cash position is not
utilized effectively and efficiently.
4) The average collection period is decreasing year after year so it shows the better is the
quality of debtors as a short collection period and implies quick payment by debtors.
76
5) The inventory turnover ratio fro the five years indicated a good inventory policy and
efficiency of business operations of the company.
6) The working capital turnover ratio has been increasing during the five years, which
indicates that there is lowest investment of the working capital and more profit. More
profit is in the sense that there is higher ratio.
7) The proprietary ratio in all the five years is above the satisfactory level, that is, 50%. It
indicates the creditors are in a safer side and there is no pressure from them.
8) The debt to equity ratio is decreasing year after year, which indicates , the servicing of
debt is less burdensome and consequently its credit standing is not adversely affected.
9) The Net Profit for the five years has been increasing which shows that the selling and
distribution expenses are under control and there is a good operational efficiency of
the business concern.
10) Comparative balance sheet proves that the financial performance for each succeeding
year is very much satisfactory as compared with its previous year during the period of
2001-2006.
11) It can be stated that the working capital management of the company seems to be
satisfactory. But in certain years there is decrease in working capital, which is due to
higher amount of current liabilities especially, increasing in provision for dividend and
taxation and creditors. The company should try to decrease the current liabilities and
provision by making timely payment.
CHAPTER VII
SUGGESTION, RECOMMENDATION AND CONCLUSION
7.1 SUGGESTION AND RECOMMENDATION
1. The liquidity position of the company can be utilized in a better or other effective
purpose.
2. The company can be use the credit facilities provided by the creditors.
3. The debt capital is not utilized effectively and efficiently. So the company can extend
its debt capital.
4. Efforts should be taken to increase the overall efficiency in return out of capital
employed by making used of the available resource effectively.
5. The company can increase its sources of funds to make effective research and
development system for more profits in the years to come.
77
7.2 CONCLUSION
The study is made on the topic financial performance using ratio analysis with five years
data in Emami Limited.
The current and liquid ratio indicates the short term financial position of Emami Ltd.
whereas debt equity and proprietary ratios shows the long term financial position.
Similarly, activity ratios and profitability ratios are helpful in evaluating the efficiency of
performance in Emami Ltd.
The financial performance of the company for the five years is analyzed and it is proved
that the company is financially sound.
78
CHAPTER VIII
LIMITATIONS AND SCOPE FOR FURTHER STUDY
8.1 LIMITATIONS
As the study is based on secondary data, the inherent limitation of the secondary data
would have affected the study.
The figures in a financial statements are likely to be a least several months out of date, and
so might not give a proper indication of the companys current financial position.
79
This study need to be interpreted carefully. They can provide clues to the companys
performance or financial situation. But on their own, they cannot show whether performance
is good or bad. It requires some quantitative information for an informed analysis to be made.
80
BIBLOGRAPHY
BOOKS
M Y Khan and P K Jain
81
WEBSITES
www.encyclopedia.com
www.emamigroup.com