Monash University
Semester One Examination 2014
Faculty of Business and Economics
Department of Accounting and Finance
EXAM CODES:
ACW1000
TITLE OF PAPER:
EXAM DURATION:
3 hours
READING TIME:
10 minutes
THIS PAPER IS FOR STUDENTS STUDYING AT: (office use only - tick
where applicable)
Berwick Clayton
Peninsula
Education Other (specify)
Distance
Caulfield
Open Learning
Sunway
Gippsland
South Africa
During an exam, you must not have in your possession, a book, notes,
paper, calculator, pencil case, mobile phone or any other material/item
which has not been authorised for the exam or specifically permitted as
noted below. Any material or item on your desk, chair or person will be
deemed to be in your possession. You are reminded that possession of
unauthorised materials in an exam is a disciplinable offence under Monash
Statute 4.1.
AUTHORISED MATERIALS
CALCULATORS
YES
NO
(If YES, only calculators with an 'approved for use' Faculty label are
permitted)
OPEN BOOK
YES
NO
YES
NO
This paper consists of seven (7) questions printed on a total of nine (9)
pages.
Students must attempt to answer ALL questions.
ACFW1000 Ravichandran. S
Page 1 of 17
DESK NUMBER:
AFCW1000
Page 2 of 17
4. Determine the value of inventory using the 'lower of cost or net realisable
value' rule.
Numbe Cost
Net
r
Each realisable
value each
Item LA
Item FA
Item GA
15
3
1
$20
$25
$18
$35
$38
$10
a. $393
b. $385
c. $649
d. $657
Question 21
a)
The following account balances for the year ended 30 th June 2013,
relate to Endeavour Enterprises.
$88 000
$45 000
$21 000
$4 000
$14 000
7 100
$2 000
$50 000
$23 000
$40 000
$10 000
$5000
$37 800
$52 000
5
Sales
Cost of sales
Creditors
$280 000
$75 000
$1 800
i)
2+4+1+2 = 18)
McEnroe owns a proprietary company called Bakehouse Pty Ltd that runs a
busy pie shop. At the end of the 2013 financial year, McEnroe asked his son,
Cash, who is a first year accounting student to help him prepare the balance
sheet and income statement for Bakehouse Pty Ltd.
Due to lack of
knowledge and experience, Cash has incorrectly prepared the Statement of
Financial Position and Income Statement as follows:
Bakehouse Pty Ltd
6
53 000
22 000
75 000
11 950
86 950
Shareholders Equity
McEnroe, Capital
Cost of Goods Sold
Total Shareholders Equity
Total Liabilities and Equity
Income
Pie Sales
Operating Expenses
Insurance Expense
20
37
57
144
000
500
500
450
Advertising
Wages and Salaries
Accumulated Depreciation Equipment
Accumulated Depreciation Furniture
Net Profit Before Tax
Income Tax Expense (30%)
Net Profit After Tax
4 500
25 000
10 500
4 800
54 800
38 200
11 460
26 740
Required
Help McEnroe to prepare the correct Statement of Financial Position and
Income Statement for Bakehouse Pty Ltd for the year ended 30 th June 2013.
(16 marks)
Question 2
Greenwich Pty Ltd is preparing a cash budget for the three months ended 30
June 2013. Relevant data for the budget are as follow:
April
May
June
Sales
260 000
300 000
350 000
Materials Purchases
150 000
185 000
220 000
Salaries and Wages
30 000
30 000
35 000
Selling Expenses
14 500
19 000
22 000
Administration
Expenses
20 500
24 800
27 600
Additional information:
All sales are on account. Collections are expected to be 50% in the
month of sale, 30% in the first month following the sale, and 20% in
the second month following the sale.
60% of materials purchases are paid in the month of purchase, and the
rest in the following month.
Administration expense includes $7000 depreciation of equipment
each month.
Sales in February and March 2013 were $210,000 and $235,000
respectively.
Materials purchases in February and March 2013 were $100,000 and
$125,000 respectively.
In April, the company received $4000 interest from its term deposit.
In May, the company sold 1000 of its shares for $2.50 per share.
In June, the company paid $1500 dividends.
Required
Prepare a schedule of receipts from debtors, a schedule of expected
payment for materials purchases, and a cash budget for Greenwich Pty Ltd
for the three months ending 30 June 2013.
(15 marks)
Question 3
Papas Company prepares monthly cash budgets. Provided below is a set of
relevant data extracted from existing reports, and the sub-budgets for the
two months of September and October 2013.
All sales are on credit. Collections from debtors normally have the following
pattern: 60 per cent in the month of sale, 30 per cent in the month following
the sale, and 10 per cent in the second month following the sale.
Fortunately, Papas does not have much trouble with bad debts.
Sales in June, July and August were $295 000, $266 000 and $302 000
respectively. Direct material purchases are paid for in the month following
the purchase and all other expenses are assumed to be paid in the month
they are incurred. Purchases in August were $182 000. Manufacturing
overhead includes $12 500 for depreciation expense, while the marketing
and administration expenses include an amount off $5600 for depreciation
expenses. Papas expects to be able to repay the principal on a $50 000 loan
in October.
Required:
a.
Prepare a schedule of receipts from debtors for the two months ending
31 October 2013.
(3 marks)
b.
Prepare a cash budget for September and October 2013. The cash
balance at 31 August 2013 was $12 600.
(8 marks)
c.
As part of its longer term plans, Papas was hoping to commence a
product reinvention program for one of its core products. The project
would require an initial cash commitment of $30 000. Management
was hoping to fund this from the cash flows of the business. Does this
seem feasible?
(4 marks)
(Total marks 15)
Question 4
Ryans Music provides individual music lessons in the homes of clients. The
following data is provided with respect to the last 12 months of activity
ending 30 June 2013:
For 2014, Ryans expects the unit labour cost to increase by $2 but,
because of local competitive forces, does not wish to increase the unit
selling price. With some careful management, Ryans hopes to reduce
annual fixed costs to $15 000. Calculate the number of music lessons
that would need to be performed in 2013 in order to match the profit
calculated in (b) above.
(3 marks)
d. Outline some possible options when the break-even units appear too
difficult to achieve.
(4
marks)
(Total marks
12)Joanne sells a single product, Fortune Crystals, at the local markets and
over the internet. Estimated data relating to 2013 is:
Annual sales
Selling price per crystal
$30
Purchase price per crystal
Annual fixed marketing costs
Variable marketing costs per crystal
2500 crystals
$8
$2000
$3
10
$9500
REQUIRED:
a)
Calculate total fixed costs and unit contribution margin per crystal.
(3 marks)
b)
c)
d)
If Joanne can buy the Fortune Crystals for less than the current
purchase price will the breakeven point increase or decrease?
Explain the reason for your answer. (3 marks)
e)
Question 45
The following information as been prepared for In Style Pty Ltd by their
assistant accountant.
2013
2012
Industry
Average
2013
2.1%
2.6%
43%
40%
Return on assets
2.5%
2.8%
58 days
71 days 55 days
76 days
81 days 48 days
3.9%
11
REQUIRED:
a)
Prepare a report for the directors of In Style Pty. Ltd assessing its:
i) Profitability.
ii) Efficiency.
(12
marks)
b)
Discuss two limitations on the usefulness of financial accounting
reports.
c)
(5 marks)
Explain why debt is a riskier form of finance for a business than equity
(5 marks)
(Total marks
22)
Question 6
Smith & Sons is a firm that makes custom built bookcases for customers. At
the beginning of the year it estimates its overhead costs will be $7000 each
month and that it will use a total of 3400 direct labour hours on all its jobs
over the year. Overheads are to be charged to jobs on the basis of number
of direct labour hours used.
The information below is available for job No. 181 that the firm has just
completed:
Direct materials
$275
Direct labour
28 hours
Wage rate
$15 per hour
REQUIRED:
a.
i.
Calculate the overhead recovery rate for Smith and Sons.
ii.
Calculate the full cost of job No 181.
(5 marks)
b.
i. List the four types of responsibility centre.
ii. Distinguish between two of these types, give an example of each type
and explaining how performance in each would be evaluated.
(8 marks)
(Total 13
marks)
Question 7
a) You are considering purchasing a commercial investment property costing
$2,000,000 (today), which will generate the following cash inflows
(totalling $3,000,000) over the next four years: $600,000 in 1 year,
$700,000 in 2 years, $ 800,000 in 3 years, $900,000 in 4 years.
12
If your required rate of return is 12%, what is the Net Present Value (NPV)
of the cash flows above? (Hint: NPV includes both cash inflows and
outflows)
(8 marks)
b) Should the planned investment be accepted or rejected, and why?
(2 marks)
(Total 10
marks)
Fly High Ltd has an opportunity to invest in a project that would operate for
four
years. The capital contribution required is $20,000 and the following
estimates have been made.
Cash
inflows
Cash
outflows
2013
$
16 000
2014
$
64 000
2015
$
80 000
2016
$
22 000
13 000
52 000
67 000
18 000
Calculate the net present value for each option. Ignore tax
considerations.
b)
c)
Advise Fly High Ltd, with reasons, which project you would
recommendation they undertake.
Additional information:
Periods
1
2
3
4
16%
0.862
0.743
0.641
0.552
13
0.567
0.519
0.476
14
Formulae Sheet
Gross Profit Margin =
Gross profit
x 100
Net sales revenue
1
Profit Margin =
Net profit
x 100
Net sales revenue
1
ROA =
Net profit
x 100
Average total assets
1
ROE =
Net profit
x 100
Average equity
1
ROI =
Net profit
Average investment
Asset Turnover Ratio =
Sales revenue
x 100
Average total assets
1
Current Ratio = Current assets
Current liabilities
Acid test [quick] ratio = Cash + short term investments +
receivables
Current
liabilities
Cash Debt Coverage = Net cash flow from operating activities x
100
Average liabilities
1
Receivables Turnover (times per year) =
Net credit sales
Average
receivables
Inventory Turnover (times per year) =
Cost of sales
Average
inventory
Days Inventory = Average Inventory x 365
Cost of Sales
Creditors Turnover (times per year) =
Net Credit purchases
Average trade
creditors
Debt to total assets ratio =
Total debt
Total assets
Interest Coverage Ratio = Net profit (before interest & taxes)
Interest
Residual Income = Profit (required rate of return x investment)
NPV = CF1 /(1 +i)1 + CF2 /(1 + i)2 + CF3 /(1 + i)3 +..+ CFn /(1 + i)n
INV
FV = PV (1 + i)n
Break Even Point (units) =
Fixed costs
15
16
______________________________________________
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
17