Item
Descripcin
Unidad Metrado
Precio
Parcial
Subtotal
Unitario
ESTRUCTURAS
1.000
OBRAS PRELIMINARES
1.010
Glb
1.00
1,000.00
1,000.00
1.020
Glb
1.00
1,200.00
1,200.00
1.030
glb
1.00
1,500.00
1,500.00
1.040
glb
1.00
850.00
850.00
1.050
glb
1.00
2,500.00
2,500.00
2.000
CONCRETO SIMPLE
2.010
Solado de concreto
m2
16.50
20.00
330.00
2.020
m3
25.00
185.50
4,637.50
2.030
m3
9.85
227.00
2,235.95
2.031
m2
7.20
255.00
1,836.00
3.000
CONCRETO ARMADO
3.010
3.011
kg
850.00
4.20
3,570.00
3.012
Encofrado y desencofrado
m2
75.00
35.00
2,625.00
3.013
m3
8.50
325.00
2,762.50
4.000
4.001
kg
480.00
4.20
2,016.00
4.002
Encofrado y desencofrado
m2
90.00
35.00
3,150.00
4.003
m3
7.90
325.00
2,567.50
5.000
Columnas intermedias
5.001
kg
415.00
4.00
1,660.00
5.002
Encofrado y desencofrado
m2
40.00
35.00
1,400.00
5.003
m3
5.06
325.00
1,645.80
6.000
6.010
kg
175.00
4.20
735.00
6.020
Encofrado y desencofrado
m2
22.00
35.00
770.00
6.030
m3
3.20
325.00
1,040.00
7.000
Escaleras:
7.001
Encofrado y desencofrado
m2
38.00
35.00
1,330.00
7.002
kg
385.00
4.20
1,617.00
7.003
m3
3.80
325.00
1,235.00
8.000
Losa de concreto
8.010
8.020
8.030
7,050.00
9,039.45
8,957.50
7,733.50
4,705.80
2,545.00
4,182.00
m3
30.00
330.00
9,900.00
kg
m3
1,685.00
4.20
7,077.00
5.50
315.00
8.040
1,732.50
m2
200.00
32.00
8.050
6,400.00
kg
1,550.00
4.20
8.060
6,510.00
und
1750.00
2.50
4,375.00
35,994.50
ARQUITECTURA
9.000
9.010
Muros
Muros de ladrillo K.K. soga - en divisiones del sotano; ss.hh varones, mujeres
m2
172.00
58.00
9,976.00
48,791.25
9.011
m2
160.50
58.00
9,309.00
9.012
m2
144.00
65.00
9,360.00
9.013
Glb
1.00
850.00
850.00
9.014
Glb
1.00
620.00
620.00
9.015
m2
665.00
20.25
13,466.25
9.016
m2
200.00
19.20
3,840.00
9.017
m2
28.00
18.75
525.00
9.018
ml
35.00
13.00
455.00
9.019
ml
30.00
13.00
390.00
10.000
Pisos
10.001
m2
200.00
20.20
4,040.00
10.002
m2
35.00
24.50
857.50
127.70
59.50
7,598.15
4,897.50
11.000
11.010
m2
11.020
m2
51.35
59.50
3,055.21
11.030
m2
240.85
59.50
14,330.41
11.040
m2
81.31
59.50
4,838.06
11.050
m2
210.00
59.50
12,495.00
11.060
ml
65.00
18.50
1,202.50
ml
22.00
14.50
319.00
m2
32.00
59.50
1,904.00
m2
90.00
38.00
3,420.00
m2
200.00
53.50
10,700.00
11.070
11.080
12.000
13.000
45,742.33
CUBIERTAS
14,120.00
PINTURA
Pintura de muros interiores en 1 - 2 nivel, incluye empaste y
pintura tipo latex
m2
690.00
12.80
8,832.00
13.002
m2
365.00
12.80
4,672.00
14.000
14.001
Kg.
2,678.40
10.80
28,926.72
14.002
Kg.
1,411.1
10.80
15,239.88
14.003
m2
220.00
163.85
36,047.00
14.004
Baranda Descapacitados
ml
20.00
225.00
4,500.00
14.005
ml
24.00
280.00
6,720.00
und
1.00
340.00
340.00
340.00
13.001
13,504.00
91,433.60
8,395.00
und
1.00
340.00
und
1.00
340.00
340.00
und
3.00
360.00
1,080.00
und
1.00
360.00
360.00
und
1.00
330.00
330.00
und
1.00
340.00
340.00
und
9.00
365.00
3,285.00
und
6.00
330.00
1,980.00
und
9.00
55.00
495.00
pto
60.00
82.50
4,950.00
pto
8.00
65.00
520.00
pto
40.00
58.50
2,340.00
17.004
pto
1.00
85.00
85.00
17.005
pto
1.00
65.00
65.00
17.006
Und.
1.00
1,250.00
1,250.00
17.007
Und.
25.00
18.00
450.00
17.008
Und.
5.00
28.00
140.00
17.009
Und.
6.00
26.00
156.00
17.010
Und.
1.00
65.00
65.00
17.011
Und.
1.00
55.00
55.00
17.012
Und.
60.00
35.00
2,100.00
17.013
Und.
8.00
35.00
280.00
17.014
pto
1.00
85.00
85.00
17.015
pto
1.00
85.00
85.00
17.016
Und
40.00
85.00
3,400.00
17.017
Und
20.00
40.00
800.00
18.000
ENTUBADO Y CABLEADO
18.001
ml.
35.00
13.55
474.25
18.002
ml.
85.00
11.20
952.00
18.003
ml.
125.00
9.20
1,150.00
18.004
ml.
2,400.00
3.50
8,400.00
18.005
ml.
1,800.00
2.95
5,310.00
18.006
ml.
35.00
12.50
437.50
18.007
Pozo a tierra
Und
1.00
1,850.00
1,850.00
16.000
CARPINTERIA Y CERRAJERIA
16.001
495.00
INSTALACIONES ELECTRICAS
17.000
17.001
17.002
17.003
16,826.00
18,573.75
INSTALACIONES SANITARIAS
19.000
AGUA FRIA:
19.001
ml
85.00
8.85
752.25
19.002
ml
65.00
9.00
585.00
19.003
ml
15.00
8.85
132.75
19.004
Und.
6.00
65.00
390.00
19.005
Und.
4.00
85.00
340.00
19.006
Und.
2.00
85.00
170.00
19.007
Und.
2.00
125.00
250.00
19.008
Und.
1.00
95.00
95.00
19.009
Und.
1.00
78.00
78.00
19.010
pto
50.00
65.00
3,250.00
19.011
pto
6.00
60.00
360.00
19.012
pto
1.00
85.00
85.00
19.013
Und.
1.00
950.00
950.00
19.014
Und.
1.00
350.00
350.00
19.015
Und.
1.00
1,050.00
1,050.00
20.000
AGUA CALIENTE:
20.001
pto
40.00
65.00
2,600.00
20.002
pto
6.00
68.00
408.00
20.003
ml
72.00
9.50
684.00
20.004
ml
20.00
9.70
194.00
21.000
SISTEMA DE DESAGUE:
21.001
pto
50.00
68.00
3,400.00
21.002
pto
10.00
72.50
725.00
21.003
pto
5.00
45.50
227.50
21.004
pto
5.00
12.00
60.00
21.005
pto
50.00
35.50
1,775.00
21.006
pto
10.00
50.50
505.00
21.007
pto
5.00
28.67
143.35
21.008
ml
45.00
17.50
787.50
21.009
ml
20.00
20.50
410.00
21.010
ml
15.00
6.49
97.35
21.011
ml
7.50
6.49
48.68
21.012
ml
25.00
16.72
418.00
21.013
21.014
8,838.00
3,886.00
9,098.78
ml
12.00
20.95
251.40
und
1.00
250.00
250.00
2,925.00
22.000
22.001
und
9.00
325.00
22.002
und
2.00
425.00
850.00
22.003
Fluxometro en inodoros
und
9.00
450.00
4,050.00
22.004
und
9.00
295.00
2,655.00
22.005
und
1.00
250.00
250.00
22.006
und
2.00
315.00
630.00
22.007
Urinario en ss.hh
und
8.00
185.00
1,480.00
22.008
und
8.00
155.00
1,240.00
22.009
und
15.00
265.00
3,975.00
22.010
und
9.00
90.00
810.00
22.011
Instalacion de inodoros
und
11.00
90.00
990.00
22.012
Instalacion de lavaderos
und
11.00
90.00
990.00
22.013
Instalacion de Urinarios
und
8.00
90.00
720.00
22.014
und
1.00
80.00
80.00
und
2.00
285.00
570.00
glb
1.00
1,250.00
1,250.00
jgo
11.00
95.00
1,045.00
22.015
22.016
22.017
24,510.00
23.000
VARIOS
22.010
m2
23.00
205.00
4,715.00
22.020
m2
18.00
205.00
3,690.00
-
8,405.00
C. DIRECTO S/
GG Y UU
SUBTOTAL
NOTA:
S/. 397,723.95
15.00%
S/. 59,658.59
S/. 457,382.55