Anda di halaman 1dari 28

ABSTRACT CUM DETAILED ESTIMATE

N.W :PR from Km 133.922 to 143.00 and km 148.800 to 154.900 of NH-565 in the state of Andhra Pradesh

S.No.

Description of item

No.

Length

Width

Depth

Quantity

Rate

Amount

11.50
Sqm

1088245

Sub Estimate I
1

Providing and applying tack coat with bitumen emulsion using emulsion pressure
distributor at the rate of 0.20 kg per sqm on the prepared bituminous/granular
surface cleaned with mechanical broom.
For laying BM
Km 133.922 to 135.000

1080

3.66

3952.80

KM 135.600 to 142.900

7300

3.66

26718.00

Km 148.800 to 150.270

1470

3.66

5380.20

KM 152.200 to 152.400

200

3.66

732.00

Edges

20

0.50

20.00

km 149.815 to 149.900

25

3.66

91.50

km 149.845 to 149.900

55

3.66

201.30

Edges @ L/s

20

0.50

20.00

km 150.320 to 151.370

50

3.66

183.00

km 150.610 to 150.670

60

3.66

219.60

km 152.990 to 153.04

50

3.66

183.00

km 153.710 to 153.750

40

3.66

146.40

km 153.790 to 153.860

70

3.66

256.20

km 154.00 to 154.080

80

3.66

292.80

Edges

20

0.50

20.00

km 154.090 to 154.120

30

3.66

109.80

Edges

40

0.50

40.00

km 154.170 to 154.200

30

3.66

109.80

km 154.300 to 154.350

50

3.66

183.00

km 154.650 to 154.680

30

3.66

109.80

km 154.800 to 184.830

30

3.66

109.80

3.66
3.66

33225.48
22326.00

Bridge approaches

Before Laying BC
Km 133.922 to 135.000
km 148.800 to 154.900

10750
1
1

9078
6100

Or Say
2

94630.48
94630.00
Sqm

Providing and laying Bituminous Macadam with 100-120 TPH batch type HMP
producing an average output of 75 tonnes per hour using crushed aggregates of
specified grading, premixed with 60/70 grade bituminous binder @ 4.0 to 4.5 per
cent by weight of total mix and filler, transporting the hot mix to work site, laying with
a hydrostatic paver finisher with sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MoRTH specification clause No. 507 complete in all
respects.
Km 133.922 to 135.000

1080

3.66

0.05

197.64

KM 135.600 to 142.900

7300

3.66

0.05

1335.90

Km 148.800 to 150.270

1470

3.66

0.05

269.01

KM 152.200 to 152.400

200

3.66

0.05

36.60

Edges

20

0.50

0.10

2.00

km 149.815 to 149.900

25

3.66

0.05

4.58

km 149.845 to 149.900

55

3.66

0.05

10.07

Edges @ L/s

20

0.50

0.10

2.00

km 150.320 to 151.370

50

3.66

0.05

9.15

km 150.610 to 150.670

60

3.66

0.05

10.98

km 152.990 to 153.04

50

3.66

0.05

9.15

km 153.710 to 153.750

40

3.66

0.05

7.32

km 153.790 to 153.860

70

3.66

0.05

12.81

km 154.00 to 154.080

80

3.66

0.05

14.64

Edges

20

0.50

0.10

2.00

km 154.090 to 154.120

30

3.66

0.05

5.49

Edges

40

0.50

0.10

4.00

km 154.170 to 154.200

30

3.66

0.05

5.49

km 154.300 to 154.350

50

3.66

0.05

9.15

km 154.650 to 154.680

30

3.66

0.05

5.49

km 154.800 to 184.830

30

3.66

0.05

5.49

Bridge approaches

1958.95
10750
3

Or Say

1959.00

8524.00

cum

cum

16698516

Providing and laying bituminous concrete (using Bitumen Modifier) using 100-120
TPH batch type hot mix plant producing an average output of 75 tonnes per hour
using crushed aggregates of specified grading, premixed with bituminous binder @
5.4 to 5.6 per cent of mix and filler, transporting the hot mix to work site, laying with
a hydrostatic paver finisher with sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MORTH specification clause No. 509 complete in all
respects
Km 133.922 to 143.000

9078

3.66

0.03

996.76

km 148.800 to 154.900

6100

3.66

0.03

669.78

Add extra widths in curved portion


15178
Sub Total

3.46
1670.00

11332.00

18924440

cum

cum

36711201

Sub Estimate II
4

Construction of sub-grade and earthen shoulders with approved material obtained


from borrow pits with all lifts & leads, transporting to site, spreading, grading to
required slope and compacted to meet requirement of table No. 300-2
Km 133.922 to 143.000

9078

1.00

0.10

1815.60

km 148.800 to 154.900

6100

1.00

0.15

1830.00

15178

3645.60
Or Say

3645.60
Cum

481.60
Cum

1755721
1755721

Sub Estimate III (Road safety Items )


Providing and laying of hot applied thermoplastic compound 2.5 mm thick including
reflectorising glass beads @ 250 gms per sqm area, thickness of 2.5 mm is
exclusive of surface applied glass beads as per IRC:35 .The finished surface to be
level, uniform and free from steaks and holes.
Edge line marking in curve portions and ghat section
15178/5

3036.00

0.10

Add extra for Curves & Zebra crossings

192.8
800.00
800.00
Sqm

702.00
Sqm

561600

30

6226.00

186780

26998.00

161988

5477.00

54770

No

Providing and fixing of Junction boards size 1500 x 1200 mm made out of High
intensity Retro reflective sheeting of type 111/1 V of ASTM D 4956-01 as per
Ministry of Shipping Road Transport & Highway Specification No: 801 & MOST Cir
No RW/NH-33023/31/88-D.iii Dt: 4-12-1995.
6
Rate as per Circular Memo Dt. 15.5.21013

Providing and fixing cautiionary Warning sign boards size 900 mm equilateral
triangle made out of Retro reflective sheeting of type 111/1 V of ASTM D 4956-01 as
per Ministry of Shipping Road Transport & Highway Specification No: 801 & MOST
Cir No RW/NH-33023/31/88-D.iii Dt: 4-12-1995.
Rate as per Circular Memo Dt. 15.5.21013

607.20

No

Providing and fixing of Village name boards size 900 x 450 mm made out of High
intensity Retro reflective sheeting of type 111/1 V of ASTM D 4956-01 as per
Ministry of Shipping Road Transport & Highway Specification No: 801 & MOST Cir
No RW/NH-33023/31/88-D.iii Dt: 4-12-1995.
Rate as per Circular Memo Dt. 15.5.21013

10
No

10

11

Providing and erecting 'W' metal beam crash barrier comprising of 3 mm thick
corrugated sheet metal beam rail,70 cm above road /ground level,fixed on ISMC
series channel vertcal post 150 X 75 X 5 mm spaced 2m centre to centre 1.80m
high, 1.10m below ground / road level ,all steel parts and fitments to be galvenised
by hot dip process,all fittings to confirm to IS : 1367 and IS ;1364 ,metal beam rail to
be fixed on the vertical post with a spacer of channel section 150 x 75 x 5 mm,330
mm long complete as per clause 810
At vally portions km 140/4,6,8,10

400

2615.00

Rate as per Circular Memo Dt. 15.5.21013

Rm

RM

300

2285.00

No

each

400

316.00

No

each

1046000

Supply and installation of delinators (Double sided )(road way indicators ) not less
than 800 mm high above ground level. The delinator shall have a core and
construction which shall be made of tough ,high impact resistant ,injuction
moulded ,thermoplastic outer body.The inner core shall consistant of power coated
or painted mild steel of minimum thickness 1.00mm.The delinator should have top
retro reflective unit consisting of white colour micro prismatic non metalic retro
reflective sheeting on both sides having a minimum exposed area of 125 sq,cm each
side and bottom retro reflective unit consisting of red colour micro prismatic non
metalic retro reflective sheeting on both sides having minimum exposed area of 35
sq.cm each side confirming to ASTM D 4956 type -XI standards and the delinator
should be fixed in concrete as per instructions of the Engineer -in-charge.

Rate as per Circular Memo Dt. 15.5.21013

685500

Providing and fixing Reflective pavement markers (Road Studs) of plastic body
moulded from HIPS (Hi-Impact polystyrene) or ABS or ASA (Acrylic Strene
Acrylonitrite) and refectve panels shall consists of number of lenses containing
single or dual prismatic cubes capable of provoding total internal reflection of the
light entering the lens face and confirming to ASTM ,BS and complying to guide
lines issued by MOST Circular No. RW/NH-33023/10/97 DO III Dt. 11-06-1997. The
hight ,width shall not exeed 20 mm,130 mmm and the area of the each retro
reflecting surface shall not be less than 13 sqcm and the slope of retro reflecting
surface shall preferably be 35 +/-5 degree to base.Fixing will be without nails and the
reflective marker shall be fixed to the road surface using adhesives,and the
procedure recommended by the manufacturere and as per para 6.2 of the MOST
Circular including cost and conveyace os all materials, equipment, machinery and
labour with all leads and lifts,loading charges site clearence etc. and complete
necessery for sucesseful completion of the work
2
1687
km 133.922 to 154.900
Rate as per Circular Memo Dt. 15.5.21013
Sub Total

Dy. Executive Engineer (R&B)


N.H.Sub- division ,Baptla
Assistant Engineer (R&B)
A/c N.H. Section : Repalle

Deputy Executive Engineer(R&B)


NH Sub-Division,Bapatla

126400

2823038

Specification report to accompany the Working Estimate for the work '' Priodical Renewals 2014
-15 ( Non Plan ) from Km 133.922 to 143.00 and km 148.800 to 154.900 of NH-565 in the state of
Andhra Pradesh.''
Original Estimate Amount Rs. 454.79 Lakhs
Working Estimate Amount Rs. 476.98 Lakhs
The origional estimate for the above work is sanctioned for Rs. 454.79 lakhs vide Job No. TA-565AP-2014-15-589 Dt. 02-03-2015 (SOR 2013-14) and entrusted to Sri. G.S.V .Narayana Rao, contractor,
Yerragondapalem vide L.S Agt. C R No. 16/2015-16 dt. 26.06-2015 with an excess TP of 4.75 % over
estimate contract value .
The stretch from km 148.800 to 154.900 is single lane carriage way. Due to heavy cement loads
traffic and rains, the existing carriage way is sunken at some places and deep pot holes formed and edges are
broken .The Chief Engineer NH &CRF,Andhra Pradesh ,Hyderabad has inspected the road on 21- 07-2015.
According to the site conditions,and actual requirements, the working estimate is prepared duly
incorporating the necessery deviations with the following provisions.
Tack coat: In the original estimate the tack coat quantity is erroneously shown as 63090 sqm. instead of
95464 sqm.. In the sanctioned estimate, BC is approved for 9078 mts .length and tack coat provided for a
length of 1080 mts. Hence,deviation is found necessery.
Bituminous Macadam: In the original estimate, Bituminous Macadam is provided from km 133.922 to
135.00,km 135.600 to 142.900 , Km 148.800 to 150.270 and Km 152.200 to 152.400.Due to damage of the
road and edges, BM is provided to an extra length of 600 mts.for full width to 111.80 cum and a quantity of
about 33.00 cum is provided for pot holes,camber correction,sunken portions and edges etc..
The remaining provisions are unalterd and the working estimate is arraived for Rs. 476.98 Lakhs as
against the sanctioned estimate amount of RS. 454.79 lakhs which is worked out @ 4.831% excess over
estimate cost..
The Working estimate is prepared based and agreement rates and conditions and the work will be
carried out as per the MORTH specifications for road and other Ministrys instructions and guide lines
issued from time to tim

Asst.Engineer (R&B)
A/c NH Section,Repalle

Deputy Executive Engineer (R&B)


NH Sub-Division,Bapatla

N.W :PR from Km 133.922 to 143.00 and km 148.800 to 154.900 of NH-565 in the state of Andhra Pradesh
WORKING ESTIMATE

General Abstract Comparative Statement


Estimate : Rs:454.79 Lakhs

Working Est : Rs. 476.90 lakhs


S.No

1
2
3

Name of Item

Riding Surface
Earthen Shoulders with
selected soils
Road safety Items

Details

Sanctioned
Estimate

As per Working
Estimate

More

Sub Estimate I

35640999

36711201

1070202

Sub Estimate II

1754334

1755721

1387

Sub Estimate III

2823038

4730000

40218371

43196922

1071589

1910373

2051854

2051854

42128744

45248776

3123443

1126114

100000

43254858

45348776

3123443

Sub Total

4
5

Add TP @ 4.75 %

Contingencies such as paper


advertisements etc.
Sub Total

Q.C Charges @ 1%

432549

453488

20939

Agency Charges @ 9% and


for rounding off

3892937

4081390

188453

Total

47580344

49883654

3332835

Say

454.79

499.00

Excess due to deviations


% of excess

Asst .Engineer (R&B)


A/c NH Section,Repalle

4404654
9.257

Deputy Executive Engineer (R&B)


NH Sub-Division,Bapatla

e of Andhra Pradesh

Less

Remarks

Excess
due to TP
44235181

1026114

6640373

1026114
-

1026114
-

484.0039

N.W :PR from Km 133.922 to 143.00 and km 148.800 to 154.900 of NH-565 in the state of Andhra Pradesh
WORKING ESTIMATE

General Abstract Comparative Statement


Estimate : Rs:454.79 Lakhs

Working Est : Rs. 476.90 lakhs


S.No

Name of Item

Details

Sanctioned Estimate

As per Working
Estimate

More

Less
-

Riding Surface

Sub Estimate I

35640999

36711201

1070202

Earthen Shoulders with


selected soils

Sub Estimate II

1754334

1755721

1387

Road safety Items

Sub Estimate III

2823038

2823038

40218371

41289960

1071589

1961273

1961273

40218371

43251233

3032862

1126114

100000

41344485

43351233

3032862

413445

433512

20067

3721004

3901611

180607

45478934

47686356

3233536

1026114

454.79

476.90

Sub Total

Add TP @ 4.75 %

Contingencies such as paper


advertisements etc.
Sub Total

Q.C Charges @ 1%

Agency Charges @ 9% and


for rounding off
Total
Say
Excess due to deviations

2207422

% of excess

Asst .Engineer (R&B)

Remarks

4.854

Deputy Executive Engineer (R&B)

Excess
due to TP

1026114
1026114
484.0039

A/c NH Section,Repalle

NH Sub-Division,Bapatla

2207422
2207422

2207422

2207422

4.4205

Permissable excess @ 5% or below

2384318

Total Estimate

50070674

Permissable TP @ 4.99%
Excess on estimate contract
value
Estimate contract value
Contingencies such as paper advertisements etc.

Permissable variations due to extra deviations @4.99%

2060369

41289960
100000

N.W :PR from Km 133.922 to 143.00 and km 148.800 to 154.900 of NH-565 in the state of Andhra Pradesh
O. E

Rs:454.79 Lakhs

W.E

Rs:472.00 Lakhs

DETAILED COMPARATIVE STATEMENT

Sl Description of item
No.
1

Unit As per Sanctioned Estimate

2
3
SUB-ESTIMATE - I

As per working Estimate

More

Less

Quantity

Rate

Amount

Quantity

Rate

Amount

Amount

Amount

10

11

Remarks

12

Tack coat

Sqm

63090.00

11.50

725535

94630.00

11.50

1088245

362710

Excess due to
erroneous error and
extra for BM patch
work as per
requirement.

Providing laying of
Bituminous Macadam
with 60/70 grade
bitumen

cum

1876.00

8524.00

15991024

1959.00

8524.00

16698516

707492

Excess due to extra


requirement of BM
patch work as per
actual site conditions

Providing and laying


bituminous concrete
with CRMB -55

cum

1670.00

11332.00

18924490

1670.00

11332.00 18924490

1070202

35641049

36711251

SUB-ESTIMATE - II
4

Construction of subgrade and earthen


shoulders

cum

3642.72

481.60

1754334

3646

481.60

1754334

1755721

1387

1755721

1387

SUB-ESTIMATE - III

Providing and laying


road marking painting

Sqm

800.00

702.00

561600

800.00

702.00

561600

Providing and fixing


cautiionary Warning
sign boards of 900 mm
equilateral triangle size

Each

30

6226.00

186780

30

6226.00

186780

Providing and fixing of


Junction boards of
1200 x 1500 mm size

Each

26998.00

161988

26998.00

161988

Providing and fixing of


Village name boards
of size 900 x 450 mm
size

Each

10.00

5477.00

54770

10.00

5477.00

54770

Providing and erecting


'W' metal beam crash
barrier comprising of 3
mm thick corrugated
sheet metal beam

RM

400.00

2615.00

1046000

400.00

2615.00

1046000

10

Supply and installation


of delinators (Double
sided )(road way
indicators )

Each

300.00

2285.00

685500

300.00

2285.00

685500

11

Providing and fixing


Reflective pavement
markers (Road Studs)

Each

400.00

316.00

126400

400.00

316.00

126400

Sub-Total

2823038

2823038

Asst .Engineer (R&B)


A/c NH Section,Repalle

Deputy Executive Engineer(R&B)


NH Sub-Division,Bapatla

General Abstract
N.W :PR from Km 133.922 to 143.00 and km 148.800 to 154.900 of NH-565 in the state of Andhra
Pradesh

Est : Rs.454.79 lakhs


Working Est : Rs.472.00 lakhs

S.No

Name of Item

Amount

Riding Surface

Sub Estimate I

36711201

Earthen Shoulders with


selected soils

Sub Estimate II

1755721

Road safety Items

Sub Estimate III

2823038
41289960

Add TP @ 4.75 %

1961273
Sub Total

Contingencies @ 2.8%

43251233
100000
43351233

Q.C Charges @ 1%

Agency Charges @ 9%

Asst.Engineer (R&B)
A/c NH Section,Repalle

433512

3901611
Total

47686356

Or Say

Rs:476.900 Lakhs

Deputy Executive Engineer (R&B)


NH Sub-Division,Bapatla

GOVERNMENT OF ANDHRA PRADESH


ROADS AND BUILDINGS DEPARTMENT
National Highways Wing

N.W :PR from Km 133.922 to 143.00 and km 148.800 to 154.900 of NH-565 in the
state of Andhra Pradesh

ESTIMATE

Est : Rs.454.79 lakhs


Working Est : Rs.476.900 lakhs

( R&B ) NATIONAL HIGH WAYS DIVISION


VIJAYAWADA

SPECIFICATION

REPORT

N.W : PR from Km 133.922 to 154.900 of NH-565 (Forest limits not covering in EPC Packages)
of (R&B) N H Division,Vijayawada
Estimate Amount Rs. 454.79 Lakhs
AUTHORITY: File No. RW/NH-12037/43/2014/AP/P-7 Dt. 05-12-2014 of the Chief Engineer (P-7)
,MORT&H ,New Delhi. and Memo No566/DCE II (D)/NH DEE-6/AE P2/2014 Dt. 10-06-2014 of the
Chief Engineer (R&B) CRF & NH A.P. ,Hyderabad.
HISTORY,NECESSITY, TERRAIN, CLIMATE Etc.,:The road starting from Nakrekal on NH -65,
connecting Nalgonda, Marcherla, Errugondapalem Kanigiri, Rapur, Venatagiri, and terminating at its
junction with NH 71 near Erpedu is newly declared as National Highway-565 vide Ministry of Road
Transport and Highways Notification Dt. 22-03-2013 .This NH -565 road is an important connecting
several number of villages and towns in ,Nalgond.Guntur,Prakashm and Nellore Districts in Andhra
Pradesh. All these districts are having good potential for Industrial , and abundant mineral resources. There
is also a very important Pilligrim place of Lord Shiva in Srisailam connecting this road which is having
always worthy of traffic from all places in the State

The NH-565 starts at km 86.057 in Guntur district and from km 86.057 to 133.922 and from km
154.900 to 198.694 ,the EPC works are sanctioned with 2 packages for " Rehabilitation and upgradation of
National Highway No. 565 from Km.86.057 to Km.133.922 (Nagarjuna Sagar Dam to Davulapalli section)
(I st package ) and from km 154.900 to 198.694 ( Davupalli-Markapuram Section ) (2nd package ) to two
lanes with paved shoulders in the State of Andhra Pradesh under NHDP-IV through Engineering
Procurement and Construction (EPC) basis contract and Agency settled and preconstruction activities are in
progress.As the stretch from km 133.922 to 154.900 is running in forest area,the stretch is not included
under NHDP project through EPC basis.Hence,the stretch is approved for taking up under PR/IRQP under
Non Plan Sub-Head for 2014-15 by the MORT&H,New Delhi..

The stretch from km 133.922 to 154.900 is passing in Forest area and at some place in Hill
area .Due to forest area, permission is not allowing for doing formation of the road with side soils. The
stretch is 3.66 m width having a formation width of about 8.00 m to 10.00 m and the land is belongs to
Forest Authority and there is no ROW .The strech from km 133.922 to 143.000 is running in Guntur
District, which is last renewed during 2007-2008 by (R&B) Department as per the informatiom of the
regular (R&B) Divisions .Due to single lane road, the road is in bad codition due to traffic and seasonal rains
.The berms are very low and due lack of renewal since 2007-2008 from km 133.922 to 143.000 tha road is
damaged badly. The stretch in Prakasham District from km 143.000 to 148.800 is last renewelad in 2012-13 ,
and from km 148.800 to 154.900 is last reneweled between 2009-10 to 2011-12 with small ,small
stretches.This stretch is also with low berms and to be filled and formed the entire stretch with selected soils.
As there is no gravel quarry near by side and hence berms are proposed with selected soils with an average
lead of 20 kms .As per the site conditions,the estimate is prepared from km 133.922 to 154.900 except the
stretch from km 143.000 to 148.800 underPR/ IRQP Programme.

According to the site conditions,and actual requirements, the estimate is prepared duly attending the
suggestions given by the higher authorities with the following provisions.

HORIZONTAL AND VERTICAL PROFILES, EXISTING FACILITY AND OTHER DEFICIENCIES


ETC.,: The reach is running in forest area and the Horizontal and Vertical alignments for the proposed
surface is damaged and the edges were cut here and there.The shoulders were scoured due to single lane
road and proposed with selected soils to a width of 1.50 including formation as this land belongs to Forest
authorities. .
ENVIRONMENT FEATURES: There is no detrimental effects on environment by way of improvement
riding surface in this reach of National Highway. On the other hand, there are many advantages such as easy
transport, free and fast flow of traffic for the over all development of the region.

There are tribal villages of Davupalli, Murikimalla tanda,Narajamula tanda Komarole etc. are covering on
this reach and useful for uplift of the tribal people.
SPECIFICATION FOR THE PAVEMENT COURSE:
b)Wet mix Macadam ; :W.M.M for a thickness of 150mm is proposed as per the MOSRT &H Specification
Tack coat: Tack coat with Bituminous Emulsion as per MORT&H Specification No. 503 using 0.20 Kgs
No .406 From km 206/0 to 207/2 and km 210/0 to 212/0
per 1 Sqm for BM and to the entire strech of BC .
Dence Bituminous Mecadam: Dence Bituminous Mecadam 50mm thick is proposed from km 133.922 to
135.00,km 135.600 to 142.900 , Km 148.800 to 150.270 and Km 152.200 to 152.400 as per MORT&H
Specification No.507 with using bitumen 60/70 Grade in the selected streatches.
Bituminous Concrete: Wearing Course with bituminous concrete 30mm thick is proposed from km
133.922 to 143.000 and km 148.800 to 154.900 as per MORT&H Specification No. 509 using 5.5%
bitumen with CRMB 55 grade bitumen.
Shoulders :- Earthen Shoulders with selected soils and embankment formation with side earth with
approved material as per MORTH Specification 305 compacted to meet requirement of table No. 300-2) to
a width of 1.50 mts .
Quarries for aggregates, the characteristics, leads involved etc., actual lead for aggregate from quarry to Hot
Mix plant site an actual lead for bitumen from source to Hot Mix Plants adopted in preparation of datas.

IMPORTANT EQUIPEMENT PROPOSED FOR THE WORK WITH THEIR CAPABILITIES: The
following
equipment
is required
execution of the work as per provision for machinery made in the
(a)
Hot
Mix Plant
100-120 for
TPH
analysis
of
the
rates
for
various
items
of work, as per the Standard Data Book of MOST/GOI and
(b)
Paver Finisher with Sensor Device
MoSRT&H Specifications based on bitumen rates as on 1-06-2010 and as per SOR 2008-2009 for Road and
(c)
Power
Roller
8-10Tonnes
Bridge work
(4th
Revision).
(d)
Vibratory Roller / Pneumatic Roller 8-10 Tonnes
(e)
F.E. Loader
(f)
Bitumen Boiler fitted with Spray set
(g)
Farm Tractor
(h)
Tippers / Dumpers 10 Tonnes
(i)
Mechanical Sprayers
(j)
Water Bowler / Tanker 6 KL
(k)
Emulsion Pressure Distributor 1750Sqm/Hour
(l)
Motor Grader @ 50 Cum/Hour

(m)
(n)

Air Compressor 250 Cfm


Generator 250 KVA

ROAD MARKING AS PER I.R.C. 35-1997: Painting is proposed for the Edge Line Marking with Thermo
Plastic Paint conforming to I.S. 164-1951, as detailed in I.R.C. 35-1997 and MoSRT&H Specification
No.803 (5TH Revision). Necessary provisions for Edge line marking,Caution boards,junction boards,and
Village name boards with Reflective Singn Boards are included in the estimate.

ESTIMATE COST: The estimate cost of the work with the provisions indicated in the Specification Report
is worked out to Rs.454.790 lakhs.
DRAWINGS: Bar charts, Key map and Index map are enclosed to the estimate.
PROGRAMME OF CONSTRUCTION:
The work is proposed to be executed through qualified
Contractors/Firms on entrustment by tenders. The work is programmed to be completed with in agreement
period from the date of agreement the Physical and financial Targets are proposed as follows.
Year

Physical

2014-15

100%

Financial (Rs.in Lakhs)


Rs 454.79 Lakhs

RATES : The estimate is prepared adopting the rates as per the current schedule of rates of National
Highways in Andhra Pradesh for the year 2013 2014.based on current rates of bitumen as on 01-12-2014
and SOR 2013-14, confirming to the MORTH specifications of the Road and bridges .
GENERAL SPECIFICATIONS : The work will be carried out as per the MORTH specifications for road
and other Ministrys instructions and guide lines issued from time to time.

Asst.Engineer (R&B)
A/c NH Section,Repalle

N.W :PR from Km 133.922 to 143.00 and km 148.800 to 154.900 of NH-565 in the state
of Andhra Pradesh

General Abstract
Corrected

S.No

Est : Rs.

Name of Item

Rs:454.79
Lakhs
Amount

Riding Surface

Sub Estimate I

35640999

Earthen Shoulders with


selected soils

Sub Estimate II

1754334

Road safety Items

Sub Estimate III

2823038

Sub Total

Contingencies @ 2.8%

1126114
Sub Total

Q.C Charges @ 1%

Agency Charges @ 9%

41344485
413445

3721004

Total
Or Say

Asst.Engineer (R&B)
A/c NH Section,Repalle

40218371

45478934
Rs:454.79 Lakhs

ABSTRACT CUM DETAILED ESTIMATE


N.W :PR from Km 133.922 to 143.00 and km 148.800 to 154.900 of NH-565 in the state of Andhra Pradesh

S.No.

Description of item

No.

Length

Width

Depth

Quantity

Rate

Amount

11.50
Sqm

1088245

Sub Estimate I
1

Providing and applying tack coat with bitumen emulsion using emulsion pressure
distributor at the rate of 0.20 kg per sqm on the prepared bituminous/granular
surface cleaned with mechanical broom.
For laying BM
Km 133.922 to 135.000

1080

3.66

3952.80

KM 135.600 to 142.900

7300

3.66

26718.00

Km 148.800 to 150.270

1470

3.66

5380.20

KM 152.200 to 152.400

200

3.66

732.00

Edges

20

0.50

20.00

km 149.815 to 149.900

25

3.66

91.50

km 149.845 to 149.900

55

3.66

201.30

Edges @ L/s

20

0.50

20.00

km 150.320 to 151.370

50

3.66

183.00

km 150.610 to 150.670

60

3.66

219.60

km 152.990 to 153.04

50

3.66

183.00

km 153.710 to 153.750

40

3.66

146.40

km 153.790 to 153.860

70

3.66

256.20

km 154.00 to 154.080

80

3.66

292.80

Edges

20

0.50

20.00

km 154.090 to 154.120

30

3.66

109.80

Edges

40

0.50

40.00

km 154.170 to 154.200

30

3.66

109.80

km 154.300 to 154.350

50

3.66

183.00

km 154.650 to 154.680

30

3.66

109.80

km 154.800 to 184.830

30

3.66

109.80

3.66
3.66

33225.48
22326.00

Bridge approaches

Before Laying BC
Km 133.922 to 135.000
km 148.800 to 154.900

10750
1
1

9078
6100

Or Say
2

94630.48
94630.00
Sqm

Providing and laying Bituminous Macadam with 100-120 TPH batch type HMP
producing an average output of 75 tonnes per hour using crushed aggregates of
specified grading, premixed with 60/70 grade bituminous binder @ 4.0 to 4.5 per
cent by weight of total mix and filler, transporting the hot mix to work site, laying with
a hydrostatic paver finisher with sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MoRTH specification clause No. 507 complete in all
respects.
Km 133.922 to 135.000

1080

3.66

0.05

197.64

KM 135.600 to 142.900

7300

3.66

0.05

1335.90

Km 148.800 to 150.270

1470

3.66

0.05

269.01

KM 152.200 to 152.400

200

3.66

0.05

36.60

Edges

20

0.50

0.10

2.00

km 149.815 to 149.900

25

3.66

0.05

4.58

km 149.845 to 149.900

55

3.66

0.05

10.07

Edges @ L/s

20

0.50

0.10

2.00

km 150.320 to 151.370

50

3.66

0.05

9.15

km 150.610 to 150.670

60

3.66

0.05

10.98

km 152.990 to 153.04

50

3.66

0.05

9.15

km 153.710 to 153.750

40

3.66

0.05

7.32

km 153.790 to 153.860

70

3.66

0.05

12.81

km 154.00 to 154.080

80

3.66

0.05

14.64

Edges

20

0.50

0.10

2.00

km 154.090 to 154.120

30

3.66

0.05

5.49

Edges

40

0.50

0.10

4.00

km 154.170 to 154.200

30

3.66

0.05

5.49

km 154.300 to 154.350

50

3.66

0.05

9.15

km 154.650 to 154.680

30

3.66

0.05

5.49

km 154.800 to 184.830

30

3.66

0.05

5.49

Bridge approaches

1958.95
10750
3

Or Say

1959.00

8524.00

cum

cum

16698516

Providing and laying bituminous concrete (using Bitumen Modifier) using 100-120
TPH batch type hot mix plant producing an average output of 75 tonnes per hour
using crushed aggregates of specified grading, premixed with bituminous binder @
5.4 to 5.6 per cent of mix and filler, transporting the hot mix to work site, laying with
a hydrostatic paver finisher with sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MORTH specification clause No. 509 complete in all
respects
Km 133.922 to 143.000

9078

3.66

0.03

996.76

km 148.800 to 154.900

6100

3.66

0.03

669.78

Add extra widths in curved portion


15178
Sub Total

3.46
1670.00

11332.00

18924440

cum

cum

36711201

Sub Estimate II
4

Construction of sub-grade and earthen shoulders with approved material obtained


from borrow pits with all lifts & leads, transporting to site, spreading, grading to
required slope and compacted to meet requirement of table No. 300-2
Km 133.922 to 143.000

9078

1.00

0.10

1815.60

km 148.800 to 154.900

6100

1.00

0.15

1830.00

15178

3645.60
Or Say

3645.60
Cum

481.60
Cum

1755721
1755721

Sub Estimate III (Road safety Items )


Providing and laying of hot applied thermoplastic compound 2.5 mm thick including
reflectorising glass beads @ 250 gms per sqm area, thickness of 2.5 mm is
exclusive of surface applied glass beads as per IRC:35 .The finished surface to be
level, uniform and free from steaks and holes.
Edge line marking in curve portions and ghat section
15178/5

3036.00

0.10

Add extra for Curves & Zebra crossings

192.8
800.00
800.00
Sqm

702.00
Sqm

561600

30

6226.00

186780

26998.00

161988

5477.00

54770

No

Providing and fixing of Junction boards size 1500 x 1200 mm made out of High
intensity Retro reflective sheeting of type 111/1 V of ASTM D 4956-01 as per
Ministry of Shipping Road Transport & Highway Specification No: 801 & MOST Cir
No RW/NH-33023/31/88-D.iii Dt: 4-12-1995.
6
Rate as per Circular Memo Dt. 15.5.21013

Providing and fixing cautiionary Warning sign boards size 900 mm equilateral
triangle made out of Retro reflective sheeting of type 111/1 V of ASTM D 4956-01 as
per Ministry of Shipping Road Transport & Highway Specification No: 801 & MOST
Cir No RW/NH-33023/31/88-D.iii Dt: 4-12-1995.
Rate as per Circular Memo Dt. 15.5.21013

607.20

No

Providing and fixing of Village name boards size 900 x 450 mm made out of High
intensity Retro reflective sheeting of type 111/1 V of ASTM D 4956-01 as per
Ministry of Shipping Road Transport & Highway Specification No: 801 & MOST Cir
No RW/NH-33023/31/88-D.iii Dt: 4-12-1995.
Rate as per Circular Memo Dt. 15.5.21013

10
No

10

11

Providing and erecting 'W' metal beam crash barrier comprising of 3 mm thick
corrugated sheet metal beam rail,70 cm above road /ground level,fixed on ISMC
series channel vertcal post 150 X 75 X 5 mm spaced 2m centre to centre 1.80m
high, 1.10m below ground / road level ,all steel parts and fitments to be galvenised
by hot dip process,all fittings to confirm to IS : 1367 and IS ;1364 ,metal beam rail to
be fixed on the vertical post with a spacer of channel section 150 x 75 x 5 mm,330
mm long complete as per clause 810
At vally portions km 140/4,6,8,10

400

2615.00

Rate as per Circular Memo Dt. 15.5.21013

Rm

RM

300

2285.00

No

each

400

316.00

No

each

1046000

Supply and installation of delinators (Double sided )(road way indicators ) not less
than 800 mm high above ground level. The delinator shall have a core and
construction which shall be made of tough ,high impact resistant ,injuction
moulded ,thermoplastic outer body.The inner core shall consistant of power coated
or painted mild steel of minimum thickness 1.00mm.The delinator should have top
retro reflective unit consisting of white colour micro prismatic non metalic retro
reflective sheeting on both sides having a minimum exposed area of 125 sq,cm each
side and bottom retro reflective unit consisting of red colour micro prismatic non
metalic retro reflective sheeting on both sides having minimum exposed area of 35
sq.cm each side confirming to ASTM D 4956 type -XI standards and the delinator
should be fixed in concrete as per instructions of the Engineer -in-charge.

Rate as per Circular Memo Dt. 15.5.21013

685500

Providing and fixing Reflective pavement markers (Road Studs) of plastic body
moulded from HIPS (Hi-Impact polystyrene) or ABS or ASA (Acrylic Strene
Acrylonitrite) and refectve panels shall consists of number of lenses containing
single or dual prismatic cubes capable of provoding total internal reflection of the
light entering the lens face and confirming to ASTM ,BS and complying to guide
lines issued by MOST Circular No. RW/NH-33023/10/97 DO III Dt. 11-06-1997. The
hight ,width shall not exeed 20 mm,130 mmm and the area of the each retro
reflecting surface shall not be less than 13 sqcm and the slope of retro reflecting
surface shall preferably be 35 +/-5 degree to base.Fixing will be without nails and the
reflective marker shall be fixed to the road surface using adhesives,and the
procedure recommended by the manufacturere and as per para 6.2 of the MOST
Circular including cost and conveyace os all materials, equipment, machinery and
labour with all leads and lifts,loading charges site clearence etc. and complete
necessery for sucesseful completion of the work
2
1687
km 133.922 to 154.900
Rate as per Circular Memo Dt. 15.5.21013
Sub Total

Dy. Executive Engineer (R&B)


N.H.Sub- division ,Baptla
Assistant Engineer (R&B)
A/c N.H. Section : Repalle

Deputy Executive Engineer(R&B)


NH Sub-Division,Bapatla

126400

2823038

ABSTRACT CUM DETAILED ESTIMATE


N.W :PR from Km 133.922 to 143.00 and km 148.800 to 154.900 of NH-565 in the state of Andhra Pradesh

As per sanctioned

S.No.

Description of item

No.

Length

Width

Depth

Quantity

Rate

Amount

11.50
Sqm

725535

1876.00

8524.00

15991024

cum

cum

Sub Estimate I
1

Providing and applying tack coat with bitumen emulsion using emulsion pressure
distributor at the rate of 0.20 kg per sqm on the prepared bituminous/granular
surface cleaned with mechanical broom.
For laying BM
Km 133.922 to 135.000

1080

3.66

3952.80

Km 135.600 to 142.900

7300

3.66

26718.00

Km 148.800 to 150.270

1470

3.66

5380.20

KM 152.200 to 152.400

200

3.66

732.00

1
1

9078
6100

3.66
3.66

33225.48
22326.00

Before Laying BC
Km 133.922 to 135.000
km 148.800 to 154.900
Extra width in curve portions
92334.48
Or Say
2

63090.00
Sqm

Providing and laying dense graded bituminous macadam with 100-120 TPH batch
type HMP producing an average output of 75 tonnes per hour using crushed
aggregates of specified grading, premixed with 60/70 grade bituminous binder @
4.0 to 4.5 per cent by weight of total mix and filler, transporting the hot mix to work
site, laying with a hydrostatic paver finisher with sensor control to the required grade,
level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to
achieve the desired compaction as per MoRTH specification clause No. 507
complete in all respects.
Km 133.922 to 135.000

1080

3.66

0.05

197.64

Km 135.600 to 142.900

7300

3.66

0.05

1335.90

Km 148.800 to 150.270

1470

3.66

0.05

269.01

KM 152.200 to 152.400

200

3.66

0.05

73.20
1875.75

Or Say
3

Providing and laying bituminous concrete (using Bitumen Modifier) using 100-120
TPH batch type hot mix plant producing an average output of 75 tonnes per hour
using crushed aggregates of specified grading, premixed with bituminous binder @
5.4 to 5.6 per cent of mix and filler, transporting the hot mix to work site, laying with
a hydrostatic paver finisher with sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MORTH specification clause No. 509 complete in all
respects
Km 133.922 to 143.000

9078

3.66

0.03

996.76

km 148.800 to 154.900

6100

3.66

0.03

669.78

Add extra widths in curved portion

3.46
1670.00

11332.00

18924440

cum
Sub Total

cum

35640999

Sub Estimate II
4

Construction of sub-grade and earthen shoulders with approved material obtained


from borrow pits with all lifts & leads, transporting to site, spreading, grading to
required slope and compacted to meet requirement of table No. 300-2
Km 133.922 to 143.000

9078

1.00

0.10

1815.60

km 148.800 to 154.900

6100

1.00

0.15

1830.00
3645.60

Or Say

3642.72
Cum

481.60
Cum

1754334
1754334

Sub Estimate III (Road safety Items )


Providing and laying of hot applied thermoplastic compound 2.5 mm thick including
reflectorising glass beads @ 250 gms per sqm area, thickness of 2.5 mm is
exclusive of surface applied glass beads as per IRC:35 .The finished surface to be
level, uniform and free from steaks and holes.
Edge line marking in curve portions and ghat section

500.00

5000 x 0.1
Add extra for Curves & Zebra crossings

702.00
Sqm

561600

30

6226.00

186780

26998.00

161988

5477.00

54770

No

Providing and fixing of Junction boards size 1500 x 1200 mm made out of High
intensity Retro reflective sheeting of type 111/1 V of ASTM D 4956-01 as per
Ministry of Shipping Road Transport & Highway Specification No: 801 & MOST Cir
No RW/NH-33023/31/88-D.iii Dt: 4-12-1995.
6
Rate as per Circular Memo Dt. 15.5.21013

Providing and fixing cautiionary Warning sign boards size 900 mm equilateral
triangle made out of Retro reflective sheeting of type 111/1 V of ASTM D 4956-01 as
per Ministry of Shipping Road Transport & Highway Specification No: 801 & MOST
Cir No RW/NH-33023/31/88-D.iii Dt: 4-12-1995.
Rate as per Circular Memo Dt. 15.5.21013

300
800.00
800.00
Sqm

No

Providing and fixing of Village name boards size 900 x 450 mm made out of High
intensity Retro reflective sheeting of type 111/1 V of ASTM D 4956-01 as per
Ministry of Shipping Road Transport & Highway Specification No: 801 & MOST Cir
No RW/NH-33023/31/88-D.iii Dt: 4-12-1995.
Rate as per Circular Memo Dt. 15.5.21013

10
No

10

11

Providing and erecting 'W' metal beam crash barrier comprising of 3 mm thick
corrugated sheet metal beam rail,70 cm above road /ground level,fixed on ISMC
series channel vertcal post 150 X 75 X 5 mm spaced 2m centre to centre 1.80m
high, 1.10m below ground / road level ,all steel parts and fitments to be galvenised
by hot dip process,all fittings to confirm to IS : 1367 and IS ;1364 ,metal beam rail to
be fixed on the vertical post with a spacer of channel section 150 x 75 x 5 mm,330
mm long complete as per clause 810
At vally portions km 139/4,6,8,10

400

2615.00

Rate as per Circular Memo Dt. 15.5.21013

Rm

RM

300

2285.00

No

each

400

316.00

1046000

Supply and installation of delinators (Double sided )(road way indicators ) not less
than 800 mm high above ground level. The delinator shall have a core and
construction which shall be made of tough ,high impact resistant ,injuction
moulded ,thermoplastic outer body.The inner core shall consistant of power coated
or painted mild steel of minimum thickness 1.00mm.The delinator should have top
retro reflective unit consisting of white colour micro prismatic non metalic retro
reflective sheeting on both sides having a minimum exposed area of 125 sq,cm each
side and bottom retro reflective unit consisting of red colour micro prismatic non
metalic retro reflective sheeting on both sides having minimum exposed area of 35
sq.cm each side confirming to ASTM D 4956 type -XI standards and the delinator
should be fixed in concrete as per instructions of the Engineer -in-charge.

Rate as per Circular Memo Dt. 15.5.21013

685500

Providing and fixing Reflective pavement markers (Road Studs) of plastic body
moulded from HIPS (Hi-Impact polystyrene) or ABS or ASA (Acrylic Strene
Acrylonitrite) and refectve panels shall consists of number of lenses containing
single or dual prismatic cubes capable of provoding total internal reflection of the
light entering the lens face and confirming to ASTM ,BS and complying to guide
lines issued by MOST Circular No. RW/NH-33023/10/97 DO III Dt. 11-06-1997. The
hight ,width shall not exeed 20 mm,130 mmm and the area of the each retro
reflecting surface shall not be less than 13 sqcm and the slope of retro reflecting
surface shall preferably be 35 +/-5 degree to base.Fixing will be without nails and the
reflective marker shall be fixed to the road surface using adhesives,and the
procedure recommended by the manufacturere and as per para 6.2 of the MOST
Circular including cost and conveyace os all materials, equipment, machinery and
labour with all leads and lifts,loading charges site clearence etc. and complete
necessery for sucesseful completion of the work

Rate as per Circular Memo Dt. 15.5.21013

No
Sub Total

Dy. Executive Engineer (R&B)


N.H.Sub- division ,Baptla
Assistant Engineer (R&B)
A/c N.H. Section : Repalle

126400

each
2823038

Anda mungkin juga menyukai