Item
1
2
3
4
5
6
7
8
9
10
Description
6mm thk. mirror with reflected tint
on 12mm thk. plywood backing
(elevator wall)
Wall Vinyl Wallpaper GA 3241
18mm thk. Reconstituted Veneer
Baseboard
18mm thk. Baseboard in Ducco Paint
Finish to match HPL
Curved Backwall in Vinyl Wallpaper
GA 3241
Curved Backwall in Eggshell Paint
Finish to match WP1
2" Protruding Portal in 18mm thk.
Polished Blue Pearl Granite
Wall in Vinyl Wallpaper GA 3242
Perimeter of window in Eggshell
Paint Finish to match WP1
(at GL EtoF &4, t GL HtoG &4)
Additional Reception Plant Box
As
qty
unit
15.58
sq.m.
38.80
lm
59.40
sq.m
13.32
sq.m.
1
2
3
4
5
6
Description
6mm thk. mirror with reflected tint
on 12mm thk. plywood backing
(elevator wall)
Wall Vinyl Wallpaper GA 3241
18mm thk. Reconstituted Veneer
Baseboard
18mm thk. Baseboard in Ducco Paint
Finish to match HPL
Curved Backwall in Vinyl Wallpaper
GA 3241
Curved Backwall in Eggshell Paint
Finish to match WP1
As
qty
unit
15.58
sq.m.
38.80
lm
59.40
sq.m
7
8
9
10
13.32
sq.m.
1
2
Description
6mm thk. mirror with reflected tint
on 12mm thk. plywood backing (elevator wall)
Wall Vinyl Wallpaper GA 3241
Wall Vinyl Wallpaper GA 3241 ( columns near entrance)
3
4
5
9
10
qty
unit
10.59
sq.m.
3.92
sq.m.
7.15
sq.m.
16.52
sq.m.
1.90
14.43
sq.m.
sq.m.
33.19
lm
26.24
sq.m.
4.46
lm
5
10
set
set
6
7
8
As
11
12
13
1.00
set
2.09
sq. m.
1.10
sq.m.
D - 3 ( Storage Door)
Additional Accent Wall
Elevator car Interior Finish
a. Mirror with frosted glass portions (1/ ID 3.3)
b. 6mm thick black mirror
c. Supply and Installation of Frosted sticker
d. 6 mm thick tempered glass with 3M sticker
e. 6mm thick mirror on plywood backing
f. Removable front panel in polished stainless plate
j. Polished stainless steel baseboard
g. Polished stainless steel border
h. Polished Stainless steel (2 /ID 3.3)
i. 6mm thick backpainted glass (silver)
j. Polished stainless steel baseboard
k. 6mm tempred glass with 3m stciker
2.00 set
6.60 lm
3.96 sq.m.
2.05 sq.m.
14
0.882 sq.m.
1
2
Description
6mm thk. mirror with reflected tint
on 12mm thk. plywood backing (elevator wall)
Wall Vinyl Wallpaper GA 3241
Wall Vinyl Wallpaper GA 3241 ( columns near entrance)
3
4
5
As
qty
unit
10.59
sq.m.
3.92
sq.m.
7.15
sq.m.
16.52
sq.m.
1.90
sq.m.
14.43
sq.m.
33.19
lm
11.36
sq.m.
4.46
lm
6
7
8
9
10
11
11
12
1,500.00
1,800.00
1,500.00
1,500.00
1,000.00
500.00
500.00
500.00
2,500.00
2,300.00
2,000.00
2,000.00
total
As per Bid Plans (DEDUCTIVE)
unit cost
total unit
material
others
cost
1,500.00
1,800.00
1,500.00
1,000.00
500.00
500.00
2,500.00
2,300.00
2,000.00
As per C
total
cost
qty
unit
15.58
sq.m.
51.40
lm
59.40
sq.m
16.44
sq.m.
6.12
1.00
sq.m
sets
38,950.00
89,240.00
118,800.00
26,640.00
273,630.00
As per C
total
cost
qty
unit
15.58
sq.m.
51.40
lm
59.40
sq.m
38,950.00
89,240.00
118,800.00
1,500.00
500.00
2,000.00
total
26,640.00
273,630.00
16.44
sq.m.
6.12
1.00
sq.m
sets
1500.00
others
1,000.00
500.00
cost
2,500.00
2,000.00
As per C
total
cost
qty
unit
10.59
sq.m.
26,475.00
7,840.00
3.92 sq.m.
1500.00
650.00
1800.00
1500.00
1,800.00
1500.00
500.00
634.19
400.00
500.00
500.00
500.00
2,000.00
1,284.19
2,200.00
2,000.00
2,300.00
2,000.00
14,300.00
7.87
sq.m.
11.51
sq.m.
14.43
sq.m.
10.36
lm
2.38
4.75
sq.m
sq.m
53.78
sq.m.
21,214.82
4,187.70
28,860.00
76,337.00
52,488.00
1,800.00
500.00
2,300.00
10,258.00
20,000.00
35,000.00
2,000.00
2,000.00
22,000.00
37,000.00
110,000.00
185,000.00
2
2
10,000.00
2,500.00
4,000.00
15,000.00
2,000.00
1,500.00
5,000.00
1,000.00
1,000.00
5,000.00
500.00
500.00
15,000.00
3,500.00
5,000.00
20,000.00
2,500.00
2,000.00
2
2
sets
sets
sets
sets
13.69
27.39
sq.m
sq.m
8.14
sq.m.
1.00
2.00
set
set
2.26
sq.m.
1.00
sets
1.03
sq. m.
1.60
lm
15,000.00
7,315.00
5,500.00
40,000.00
16,500.00
7,920.00
4.10 sq.m.
1.80
lm
4,000.00
1,000.00
5,000.00
10,250.00
2.05 sq. m.
2,500.00
1,000.00
3,500.00
3,087.00
0.882 sq. m.
271,716.00
823,676.52
1500.00
others
1,000.00
500.00
cost
2,500.00
2,000.00
As per C
total
cost
qty
unit
10.59
sq.m.
26,475.00
7,840.00
3.92 sq.m.
1500.00
1500.00
500.00
500.00
2,000.00
2,000.00
14,300.00
400.00
2,200.00
4,187.70
1500.00
500.00
2,000.00
28,860.00
500.00
2,300.00
sq.m.
11.51
sq.m.
14.43
sq.m.
10.36
lm
38.00
76.00
sq.m
sq.m
26.89
sq.m.
33,040.00
1800.00
1,800.00
7.87
76,337.00
1500.00
500.00
2,000.00
22,710.00
1,800.00
500.00
2,300.00
10,258.00
2
2
sets
sets
13.69
sq.m
total
cost
1500.00
500.00
2000.00
31,160.00
1500.00
1000.00
2500.00
128,500.00
500.00
450.00
950.00
56,430.00
1500.00
500.00
2000.00
32,880.00
1000.00
31,500.00
500.00
13,450.00
1500.00
44,950.00
total
9,180.00
44,950.00
303,100.00
29,470.00
total
cost
1500.00
500.00
2000.00
31,160.00
1500.00
1000.00
2500.00
128,500.00
500.00
450.00
950.00
56,430.00
1500.00
500.00
2000.00
32,880.00
1000.00
31,500.00
500.00
13,450.00
1500.00
44,950.00
total
9,180.00
44,950.00
303,100.00
29,470.00
58,940.00
others
cost
total
cost
1,500.00
500.00
2,000.00
21,180.00
1,500.00
1,000.00
2,500.00
9,800.00
1,175.00
500.00
1,675.00
13,173.88
1800.00
400.00
2,200.00
25,330.80
500.00
450.00
950.00
13,708.50
1,500.00
1,000.00
2,500.00
25,900.00
600.00
300.00
350.00
250.00
950.00
550.00
2,257.20
2,613.60
500.00
450.00
950.00
51,094.80
179064.02
150253.44
115,230.60
105,221.50
99,015.00
81,512.00
61,111.00
57,201.00
278,079.02
231,765.44
176,341.60
162,422.50
556,158.04
463,530.88
352,683.20
324,845.00
600.00
300.00
350.00
250.00
950.00
550.00
13,005.50
15,064.50
1,500.00
500.00
2,000.00
16,280.00
15,000.00
46,500.00
5,000.00
18,400.00
20,000.00
64,900.00
20,000.00
129,800.00
3,000.00
1,000.00
4,000.00
9,020.00
12,700.00
12,700.00
1,500.00
1,000.00
2,500.00
2,562.50
1,500.00
50.00
1,550.00
2,480.00
2,500.00
1,500.00
1,000.00
50.00
3,500.00
1,550.00
14,350.00
2,790.00
1,500.00
1,000.00
2,500.00
5,125.00
1,500.00
1,000.00
2,500.00
2,205.00
153,697.50
-118,018.50
2,210,123.40
1,386,446.88
others
cost
total
cost
1,500.00
500.00
2,000.00
21,180.00
1,500.00
1,000.00
2,500.00
9,800.00
1,175.00
500.00
1,675.00
13,173.88
1800.00
400.00
2,200.00
25,330.80
500.00
450.00
950.00
13,708.50
1,500.00
1,000.00
2,500.00
25,900.00
600.00
300.00
350.00
250.00
950.00
550.00
36,100.00
41,800.00
500.00
450.00
950.00
25,547.40
150,253.44
115,230.60
600.00
81,512.00
61,111.00
350.00
231,765.44
176,341.60
950.00
463,530.88
352,683.20
13,005.50
1
2
3
4
5
6
7
8
9
10
Description
6mm thk. mirror with reflected tint
on 12mm thk. plywood backing
(elevator wall)
Wall Vinyl Wallpaper GA 3241
18mm thk. Reconstituted Veneer
Baseboard
18mm thk. Baseboard in Ducco Paint
Finish to match HPL
Curved Backwall in Vinyl Wallpaper
GA 3241
Curved Backwall in Eggshell Paint
Finish to match WP1
2" Protruding Portal in 18mm thk.
Polished Blue Pearl Granite
Wall in Vinyl Wallpaper GA 3242
Perimeter of window in Eggshell
Paint Finish to match WP1
(at GL EtoF &4, t GL HtoG &4)
Additional Reception Plant Box
A
qty
unit
15.58
sq.m.
38.80
lm
59.40
sq.m
13.32
sq.m.
1
2
3
4
5
6
Description
6mm thk. mirror with reflected tint
on 12mm thk. plywood backing
(elevator wall)
Wall Vinyl Wallpaper GA 3241
18mm thk. Reconstituted Veneer
Baseboard
18mm thk. Baseboard in Ducco Paint
Finish to match HPL
Curved Backwall in Vinyl Wallpaper
GA 3241
Curved Backwall in Eggshell Paint
Finish to match WP1
A
qty
unit
15.58
sq.m.
38.80
lm
59.40
sq.m
7
8
9
10
13.32
sq.m.
1
2
3
4
5
7
8
9
10
13
Description
6mm thk. mirror with reflected tint
on 12mm thk. plywood backing (elevator wall)
Wall Vinyl Wallpaper GA 3241
Wall Vinyl Wallpaper GA 3241 ( columns near entrance)
6mm thk. mirror with reflected tint
on 12mm thk. plywood backing
12 mm strip edge
Interior entrance wall in Vinyl Wallpaper GA 3241
qty
unit
10.59
sq.m.
3.92
sq.m.
14.43
sq.m.
33.19
lm
Sub-Total
6 Common Toilet
a. Exterior of Common Toilet Wall in Vinyl Wallpaper GA 3241
8.35 sq.m.
18mm thick Polished gray granite stone baseboard
b. HP laminate
c. Interior of Common Toilet Wall in wall in 3M sticker with 6mm
thick Marine plyewood backing
d. 600x600 mm Porcelain tile
e FF1- 600 x 600 Matte Granite Tile
11
2.70 lm
33.04
6.79
1.90
sq.m.
sq.m.
sq.m.
26.42
sq.m.
4.46
lm
5
10
set
set
2.00
set
3.00
sets
14
9.00
lm
7.26
sq.m.
6.27
13.53
13.50
sq.m.
sq.m.
sq.m.
7.50
lm
1
2
Description
6mm thk. mirror with reflected tint
on 12mm thk. plywood backing (elevator wall)
Wall Vinyl Wallpaper GA 3241
Wall Vinyl Wallpaper GA 3241 ( columns near entrance)
3
4
5
7
8
9
10
13
qty
unit
10.59
sq.m.
3.92
sq.m.
14.43
sq.m.
33.19
lm
Sub-Total
6 Common Toilet
a. Exterior of Common Toilet Wall in Vinyl Wallpaper GA 3241
8.35 sq.m.
18mm thick Polished gray granite stone baseboard
2.70 lm
b. HP laminate
c. Interior of Common Toilet Wall in wall in 3M sticker with 6mm
thick Marine plyewood backing
d. 600x600 mm Porcelain tile
e FF1- 600 x 600 Matte Granite Tile
11
33.04
6.79
1.90
sq.m.
sq.m.
sq.m.
b. Plastering
c. Vinyl Wallpaper
d. Eggshell Paint Finish
e. 18mm thk. Reconstituted Veneer Baseboard
26.42
sq.m.
4.46
lm
5
10
set
set
2.00
set
14
3.00
9.00
sets
lm
7.26
sq.m.
6.27
13.53
13.50
sq.m.
sq.m.
sq.m.
7.50
lm
1,500.00
1,800.00
1,500.00
1,500.00
1,000.00
500.00
500.00
500.00
2,500.00
2,300.00
2,000.00
2,000.00
total
As per Bid Plans (DEDUCTIVE)
unit cost
total unit
material
others
cost
1,500.00
1,800.00
1,500.00
1,000.00
500.00
500.00
2,500.00
2,300.00
2,000.00
As per
total
cost
qty
unit
15.58
sq.m.
51.40
lm
59.40
sq.m
16.44
sq.m.
6.12
1.00
sq.m
sets
38,950.00
89,240.00
118,800.00
26,640.00
273,630.00
As per
total
cost
qty
unit
15.58
sq.m.
51.40
lm
59.40
sq.m
38,950.00
89,240.00
118,800.00
1,500.00
500.00
2,000.00
total
26,640.00
273,630.00
16.44
sq.m.
6.12
1.00
sq.m
sets
others
1,000.00
500.00
cost
2,500.00
2,000.00
As per
total
cost
qty
unit
10.59
sq.m.
26,475.00
7,840.00
3.92 sq.m.
1500.00
1,800.00
500.00
500.00
2,000.00
2,300.00
28,860.00
14.43
sq.m.
10.36
2.00
lm
set
9.18
sq.m.
29.82
sq.m.
2.38
4.75
sq.m
sq.m
54.05
sq.m.
76,337.00
139,512.00
1500.00
500.00
2,000.00
16,690.00
3800.00
2000.00
5,800.00
15,660.00
650.00
1800.00
1800.00
634.19
400.00
400.00
1,284.19
2,200.00
2,200.00
42,429.64
14,942.40
4,187.70
93,909.74
1500.00
500.00
2,000.00
52,848.00
1,800.00
500.00
2,300.00
10,258.00
20,000.00
35,000.00
2,000.00
2,000.00
22,000.00
37,000.00
110,000.00
370,000.00
2
2
2
2
sets
sets
sets
sets
13.69
27.39
sq.m
sq.m
8.14
sq.m.
2.00
set
63,106.00
10,000.00
5,000.00
15,000.00
30,000.00
30,000.00
15,000.00
5,000.00
20,000.00
60,000.00
2,000.00
500.00
2,500.00
22,500.00
4,000.00
10,000.00
14,000.00
101,640.00
2,500.00
2,500.00
1,500.00
1,000.00
1,000.00
500.00
3,500.00
3,500.00
2,000.00
21,945.00
47,355.00
27,000.00
3.69
sq.m.
1,500.00
50.00
1,550.00
11,625.00
4.90
lm
4.21
2.26
1.00
sq.m.
sq.m.
sets
292,065.00
52775.00
1500.00
others
1,000.00
500.00
cost
2,500.00
2,000.00
As per
total
cost
qty
unit
10.59
sq.m.
26,475.00
7,840.00
3.92 sq.m.
1500.00
1,800.00
500.00
500.00
2,000.00
2,300.00
28,860.00
14.43
sq.m.
10.36
2.00
lm
set
9.18
sq.m.
29.82
sq.m.
2.38
sq.m
76,337.00
139,512.00
1500.00
500.00
2,000.00
16,690.00
3800.00
2000.00
5,800.00
15,660.00
650.00
1800.00
1800.00
634.19
400.00
400.00
1,284.19
2,200.00
2,200.00
42,429.64
14,942.40
4,187.70
93,909.74
1500.00
500.00
2,000.00
4.75
sq.m
54.05
sq.m.
2
2
sets
2
2
sets
sets
13.69
sq.m
27.39
sq.m
8.14
sq.m.
2.00
set
52,848.00
1,800.00
500.00
2,300.00
10,258.00
20,000.00
2,000.00
22,000.00
110,000.00
35,000.00
2,000.00
37,000.00
370,000.00
sets
543,106.00
10,000.00
5,000.00
15,000.00
30,000.00
30,000.00
15,000.00
2,000.00
5,000.00
500.00
20,000.00
2,500.00
60,000.00
22,500.00
4,000.00
10,000.00
14,000.00
101,640.00
2,500.00
2,500.00
1,500.00
1,000.00
1,000.00
500.00
3,500.00
3,500.00
2,000.00
21,945.00
47,355.00
27,000.00
3.69
sq.m.
1,500.00
50.00
1,550.00
11,625.00
4.90
lm
4.21
2.26
1.00
sq.m.
sq.m.
sets
292,065.00
52775.00
total
cost
1500.00
500.00
2000.00
31,160.00
1500.00
1000.00
2500.00
128,500.00
500.00
450.00
950.00
56,430.00
1500.00
500.00
2000.00
32,880.00
1000.00
31,500.00
500.00
13,450.00
1500.00
44,950.00
total
9,180.00
44,950.00
303,100.00
total
cost
1500.00
500.00
2000.00
31,160.00
1500.00
1000.00
2500.00
128,500.00
500.00
450.00
950.00
56,430.00
1500.00
500.00
2000.00
32,880.00
1000.00
31,500.00
500.00
13,450.00
1500.00
44,950.00
total
9,180.00
44,950.00
303,100.00
29,470.00
29,470.00
others
cost
total
cost
1,500.00
500.00
2,000.00
21,180.00
1,500.00
1,000.00
2,500.00
9,800.00
500.00
450.00
950.00
13,708.50
1,500.00
46,500.00
1,000.00
18,400.00
2,500.00
64,900.00
25,900.00
129,800.00
200,388.50
60,876.50
1,175.00
500.00
1,675.00
15,375.66
1800.00
400.00
2,200.00
65,604.00
80,979.66
-12,930.08
600.00
300.00
350.00
250.00
950.00
550.00
2,257.20
2,613.60
500.00
450.00
950.00
51,351.30
179064.02
150253.44
115,230.60
105,221.50
99,015.00
81,512.00
61,111.00
57,201.00
278,079.02
231,765.44
176,341.60
162,422.50
556,158.04
463,530.88
352,683.20
324,845.00
56,222.10
(6,883.90)
600.00
300.00
350.00
250.00
950.00
550.00
13,005.50
15,064.50
1,500.00
500.00
2,000.00
16,280.00
15,000.00
5,000.00
20,000.00
40,000.00
84,350.00
54,350.00
2,500.00
1,000.00
3,500.00
12,915.00
1,500.00
50.00
1,550.00
7,595.00
1,500.00
3,000.00
1,000.00
1,000.00
2,500.00
4,000.00
12,700.00
10,525.00
9,040.00
12,700.00
52,775.00
*6 elevators
(minus deductive)
24,585.00
119,997.52
119,997.52
others
cost
total
cost
1,500.00
500.00
2,000.00
21,180.00
1,500.00
1,000.00
2,500.00
9,800.00
500.00
450.00
950.00
13,708.50
1,500.00
46,500.00
1,000.00
18,400.00
2,500.00
64,900.00
25,900.00
129,800.00
200,388.50
60,876.50
1,175.00
500.00
1,675.00
15,375.66
1800.00
400.00
2,200.00
65,604.00
80,979.66
-12,930.08
600.00
350.00
950.00
2,257.20
300.00
250.00
550.00
2,613.60
500.00
450.00
950.00
51,351.30
179064.02
150253.44
115,230.60
105,221.50
99,015.00
278,079.02
556,158.04
81,512.00
231,765.44
463,530.88
61,111.00
57,201.00
176,341.60
162,422.50
352,683.20
324,845.00
1,753,439.22
1,210,333.22
600.00
350.00
950.00
13,005.50
300.00
250.00
550.00
15,064.50
1,500.00
500.00
2,000.00
16,280.00
15,000.00
5,000.00
20,000.00
40,000.00
84,350.00
54,350.00
2,500.00
1,000.00
3,500.00
12,915.00
1,500.00
50.00
1,550.00
7,595.00
1,500.00
3,000.00
1,000.00
1,000.00
2,500.00
4,000.00
12,700.00
10,525.00
9,040.00
12,700.00
52,775.00
*6 elevators
(minus deductive)
24,585.00
1,337,214.64
1,337,214.64
1
2
3
4
5
6
7
8
9
10
Description
6mm thk. mirror with reflected tint
on 12mm thk. plywood backing
(elevator wall)
Wall Vinyl Wallpaper GA 3241
18mm thk. Reconstituted Veneer
Baseboard
18mm thk. Baseboard in Ducco Paint
Finish to match HPL
Curved Backwall in Vinyl Wallpaper
GA 3241
Curved Backwall in Eggshell Paint
Finish to match WP1
2" Protruding Portal in 18mm thk.
Polished Blue Pearl Granite
Wall in Vinyl Wallpaper GA 3242
Perimeter of window in Eggshell
Paint Finish to match WP1
(at GL EtoF &4, t GL HtoG &4)
Additional Reception Plant Box
qty
unit
15.58
sq.m.
1,500.00
38.80
lm
1,800.00
59.40
sq.m
1,500.00
13.32
sq.m.
1,500.00
Description
1
2
3
4
5
7
8
9
qty
unit
10.59
sq.m.
1,500.00
3.92
sq.m.
1500.00
14.43
sq.m.
1500.00
33.19
lm
1,800.00
material
10
13
8.35
sq.m.
1500.00
2.70
lm
3800.00
33.04
sq.m.
650.00
1.90
sq.m.
1800.00
26.42
sq.m.
1500.00
4.46
lm
1,800.00
936
sets
sub-total
11
512.82
2.00
set
10,000.00
14
3.00
sets
9.00
lm
2,000.00
7.26
sq.m.
4,000.00
6.27
13.53
13.50
sq.m.
sq.m.
sq.m.
2,500.00
2,500.00
1,500.00
7.50
lm
1,500.00
1.00
set
15,000.00
15,000.00
1
2
3
4
5
6
7
8
9
10
Description
6mm thk. mirror with reflected tint
on 12mm thk. plywood backing
(elevator wall)
Wall Vinyl Wallpaper GA 3241
18mm thk. Reconstituted Veneer
Baseboard
18mm thk. Baseboard in Ducco Paint
Finish to match HPL
Curved Backwall in Vinyl Wallpaper
GA 3241
Curved Backwall in Eggshell Paint
Finish to match WP1
2" Protruding Portal in 18mm thk.
Polished Blue Pearl Granite
Wall in Vinyl Wallpaper GA 3242
Perimeter of window in Eggshell
Paint Finish to match WP1
(at GL EtoF &27, at GL HtoG &27)
Additional Reception Plant Box
qty
unit
15.58
sq.m.
1,500.00
38.80
lm
1,800.00
59.40
sq.m
1,500.00
13.32
sq.m.
1,500.00
Description
1
2
3
4
5
7
8
9
10
qty
unit
10.59
sq.m.
1,500.00
3.92
sq.m.
1500.00
14.43
sq.m.
1500.00
33.19
lm
1,800.00
material
10
13
8.35 sq.m.
1500.00
2.70 lm
3800.00
33.04
6.79
1.90
sq.m.
sq.m.
sq.m.
650.00
1800.00
1800.00
26.42
sq.m.
1500.00
4.46
lm
1,800.00
5
10
set
set
20,000.00
35,000.00
sub-total
11
2.00
set
10,000.00
14
3.00
sets
9.00
lm
2,000.00
7.26
sq.m.
4,000.00
6.27
13.53
13.50
sq.m.
sq.m.
sq.m.
2,500.00
2,500.00
1,500.00
7.50
lm
1,500.00
1.00
set
15,000.00
15,000.00
d Plans (DEDUCTIVE)
it cost
total unit
others
cost
1,000.00
500.00
500.00
500.00
2,500.00
2,300.00
2,000.00
2,000.00
total
d Plans (DEDUCTIVE)
it cost
total unit
others
1,000.00
500.00
cost
2,500.00
2,000.00
total
cost
qty
unit
15.58
sq.m.
1500.00
500.00
51.40
lm
1500.00
1000.00
59.40
sq.m
500.00
450.00
16.44
sq.m.
1500.00
500.00
6.12
1.00
sq.m
sets
1000.00
31,500.00
500.00
13,450.00
38,950.00
89,240.00
118,800.00
26,640.00
273,630.00
total
cost
2,000.00
unit
10.59
sq.m.
1,500.00
500.00
sq.m.
1,500.00
1,000.00
sq.m.
500.00
450.00
2,300.00
material
others
26,475.00
7,840.00
28,860.00
14.43
500.00
qty
3.92
500.00
76,337.00
10.36
lm
1,500.00
1,000.00
2.00
set
46,500.00
18,400.00
9.18
sq.m.
1,175.00
500.00
25.80
sq.m.
1800.00
400.00
2.38
4.75
sq.m
sq.m
600.00
300.00
350.00
250.00
54.05
sq.m.
500.00
450.00
936
sets
139,512.00
500.00
2,000.00
16,690.00
2000.00
5,800.00
15,660.00
634.19
400.00
1,284.19
2,200.00
42,429.64
4,187.70
78,967.34
500.00
500.00
2,000.00
52,848.00
2,300.00
10,258.00
512.82
479,999.52
543,105.52
650
5,000.00
15,000.00
13.69
27.39
sq.m
sq.m
600.00
300.00
350.00
250.00
8.14
sq.m.
1,500.00
500.00
2.00
set
15,000.00
5,000.00
30,000.00
30,000.00
5,000.00
20,000.00
60,000.00
500.00
2,500.00
22,500.00
10,000.00
14,000.00
101,640.00
1,000.00
1,000.00
500.00
3,500.00
3,500.00
2,000.00
21,945.00
47,355.00
27,000.00
3.69
sq.m.
2,500.00
1,000.00
50.00
1,550.00
11,625.00
4.90
lm
1,500.00
50.00
4.21
2.26
1.00
sq.m.
sq.m.
sets
1,500.00
3,000.00
1,000.00
1,000.00
5,000.00
20,000.00
20,000.00
312,065.00
52775.00
1,103,649.86
1,377,279.86
*6 elevators
(minus deductive)
d Plans (DEDUCTIVE)
it cost
total unit
others
cost
1,000.00
500.00
500.00
500.00
2,500.00
2,300.00
2,000.00
2,000.00
total
d Plans (DEDUCTIVE)
it cost
total unit
others
1,000.00
500.00
cost
2,500.00
2,000.00
total
cost
qty
unit
15.58
sq.m.
1500.00
500.00
51.40
lm
1500.00
1000.00
59.40
sq.m
500.00
450.00
16.44
sq.m.
1500.00
500.00
6.12
1.00
sq.m
sets
1000.00
31,500.00
500.00
13,450.00
38,950.00
89,240.00
118,800.00
26,640.00
273,630.00
total
cost
2,000.00
unit
10.59
sq.m.
1,500.00
500.00
sq.m.
1,500.00
1,000.00
sq.m.
500.00
450.00
2,300.00
material
others
26,475.00
7,840.00
28,860.00
14.43
500.00
qty
3.92
500.00
76,337.00
10.36
2.00
lm
set
1,500.00
46,500.00
1,000.00
18,400.00
9.18
sq.m.
1,175.00
500.00
29.82
sq.m.
1800.00
400.00
2.38
4.75
sq.m
sq.m
600.00
300.00
350.00
250.00
54.05
sq.m.
500.00
450.00
936
sets
139,512.00
500.00
2,000.00
16,690.00
2000.00
5,800.00
15,660.00
634.19
400.00
400.00
1,284.19
2,200.00
2,200.00
42,429.64
14,942.40
4,187.70
93,909.74
500.00
2,000.00
52,848.00
500.00
2,300.00
10,258.00
2,000.00
2,000.00
22,000.00
37,000.00
110,000.00
370,000.00
543,106.00
650
5,000.00
15,000.00
13.69
27.39
sq.m
sq.m
600.00
300.00
350.00
250.00
8.14
sq.m.
1,500.00
500.00
2.00
set
15,000.00
5,000.00
30,000.00
30,000.00
5,000.00
20,000.00
60,000.00
500.00
2,500.00
22,500.00
10,000.00
14,000.00
101,640.00
1,000.00
1,000.00
500.00
3,500.00
3,500.00
2,000.00
21,945.00
47,355.00
27,000.00
3.69
sq.m.
2,500.00
1,000.00
50.00
1,550.00
11,625.00
4.90
lm
1,500.00
50.00
4.21
2.26
1.00
sq.m.
sq.m.
sets
1,500.00
3,000.00
1,000.00
1,000.00
5,000.00
20,000.00
20,000.00
312,065.00
52775.00
1,118,592.74
1,392,222.74
*6 elevators
(minus deductive)
(ADDITIVE)
total unit
cost
total
cost
2000.00
31,160.00
2500.00
128,500.00
950.00
56,430.00
2000.00
32,880.00
1500.00
44,950.00
total
9,180.00
44,950.00
303,100.00
(ADDITIVE)
total unit
cost
total
cost
2,000.00
21,180.00
2,500.00
9,800.00
950.00
13,708.50
2,500.00
25,900.00
64,900.00
129,800.00
200,388.50
1,675.00
15,375.66
2,200.00
56,760.00
72,135.66
950.00
550.00
2,257.20
2,613.60
950.00
51,351.30
650.00
608,400.00
664,622.10
950.00
550.00
13,005.50
15,064.50
2,000.00
16,280.00
20,000.00
40,000.00
84,350.00
ive)
3,500.00
12,915.00
1,550.00
7,595.00
2,500.00
4,000.00
12,700.00
10,525.00
9,040.00
12,700.00
52,775.00
316,650.00
1,338,146.26
1,641,246.26
263,966.40
(ADDITIVE)
total unit
cost
total
cost
2000.00
31,160.00
2500.00
128,500.00
950.00
56,430.00
2000.00
32,880.00
1500.00
44,950.00
total
(ADDITIVE)
total unit
9,180.00
44,950.00
303,100.00
cost
total
cost
2,000.00
21,180.00
2,500.00
9,800.00
950.00
13,708.50
2,500.00
64,900.00
25,900.00
129,800.00
200,388.50
1,675.00
15,375.66
2,200.00
65,604.00
80,979.66
950.00
550.00
2,257.20
2,613.60
950.00
51,351.30
650.00
608,400.00
664,622.10
950.00
550.00
13,005.50
15,064.50
2,000.00
16,280.00
20,000.00
40,000.00
84,350.00
ive)
3,500.00
12,915.00
1,550.00
7,595.00
2,500.00
4,000.00
12,700.00
10,525.00
9,040.00
12,700.00
52,775.00
316,650.00
1,346,990.26
1,650,090.26
257,867.52
1
2
3
4
5
6
7
8
9
10
Description
6mm thk. mirror with reflected tint
on 12mm thk. plywood backing
(elevator wall)
Wall Vinyl Wallpaper GA 3241
18mm thk. Reconstituted Veneer
Baseboard
18mm thk. Baseboard in Ducco Paint
Finish to match HPL
Curved Backwall in Vinyl Wallpaper
GA 3241
Curved Backwall in Eggshell Paint
Finish to match WP1
2" Protruding Portal in 18mm thk.
Polished Blue Pearl Granite
Wall in Vinyl Wallpaper GA 3242
Perimeter of window in Eggshell
Paint Finish to match WP1
(at GL EtoF &4, t GL HtoG &4)
Additional Reception Plant Box
qty
unit
15.58
sq.m.
1,500.00
38.80
lm
1,800.00
59.40
sq.m
1,500.00
13.32
sq.m.
1,500.00
Description
1
2
3
5
7
8
9
qty
unit
10.59
sq.m.
1,500.00
3.92
sq.m.
1500.00
14.43
sq.m.
1500.00
material
9
10
Baseboard
18mm thk. Baseboard in Ducco Paint
Finish to match HPL
33.19
lm
13
1,800.00
8.35
sq.m.
1500.00
2.70
lm
3800.00
33.04
sq.m.
650.00
1.90
sq.m.
1800.00
sub-total
Additional CHB Wall to Accommodate the new Mail box
a. CHB Wall (150mm CHB)
b. Plastering
c. Vinyl Wallpaper
e. 18mm thk. Reconstituted Veneer Baseboard
4.46
lm
936
sets
sub-total
6 Common Toilet
a. Exterior of Common Toilet Wall in Vinyl Wallpaper GA
3241
18mm thick Polished gray granite stone baseboard
b. HP laminate
c. Interior of Common Toilet Wall in wall in 3M sticker
with 6mm thick Marine plyewood backing
11
1,800.00
512.82
2.00
set
10,000.00
3.00
sets
15,000.00
9.00
lm
2,000.00
7.26
sq.m.
4,000.00
6.27
13.53
13.50
sq.m.
sq.m.
sq.m.
2,500.00
2,500.00
1,500.00
7.50
lm
1,500.00
1.00
set
15,000.00
1
2
3
4
5
6
7
8
9
10
Description
6mm thk. mirror with reflected tint
on 12mm thk. plywood backing
(elevator wall)
Wall Vinyl Wallpaper GA 3241
18mm thk. Reconstituted Veneer
Baseboard
18mm thk. Baseboard in Ducco Paint
Finish to match HPL
Curved Backwall in Vinyl Wallpaper
GA 3241
Curved Backwall in Eggshell Paint
Finish to match WP1
2" Protruding Portal in 18mm thk.
Polished Blue Pearl Granite
Wall in Vinyl Wallpaper GA 3242
Perimeter of window in Eggshell
Paint Finish to match WP1
(at GL EtoF &27, at GL HtoG &27)
Additional Reception Plant Box
qty
unit
15.58
sq.m.
1,500.00
38.80
lm
1,800.00
59.40
sq.m
1,500.00
13.32
sq.m.
1,500.00
Description
1
2
3
4
5
7
8
9
10
qty
unit
10.59
sq.m.
1,500.00
3.92
sq.m.
1500.00
14.43
sq.m.
1500.00
33.19
lm
1,800.00
material
10
13
8.35 sq.m.
1500.00
2.70 lm
3800.00
33.04
6.79
1.90
sq.m.
sq.m.
sq.m.
650.00
1800.00
1800.00
26.42
sq.m.
1500.00
4.46
lm
1,800.00
5
10
set
set
20,000.00
35,000.00
sub-total
11
2.00
set
10,000.00
14
3.00
sets
9.00
lm
2,000.00
7.26
sq.m.
4,000.00
6.27
13.53
13.50
sq.m.
sq.m.
sq.m.
2,500.00
2,500.00
1,500.00
7.50
lm
1,500.00
1.00
set
15,000.00
15,000.00
d Plans (DEDUCTIVE)
it cost
total unit
others
cost
1,000.00
500.00
500.00
500.00
2,500.00
2,300.00
2,000.00
2,000.00
total
d Plans (DEDUCTIVE)
it cost
total unit
others
1,000.00
500.00
cost
2,500.00
2,000.00
total
cost
qty
unit
15.58
sq.m.
1500.00
500.00
51.40
lm
1600.00
1200.00
59.40
sq.m
500.00
450.00
16.44
sq.m.
1500.00
500.00
6.12
1.00
sq.m
sets
1000.00
31,500.00
500.00
13,450.00
38,950.00
89,240.00
118,800.00
26,640.00
273,630.00
total
cost
qty
unit
10.59
sq.m.
1,500.00
500.00
sq.m.
1,500.00
1,000.00
material
others
26,475.00
7,840.00
3.92
Costing to Follow
500.00
2,000.00
28,860.00
14.43
sq.m.
500.00
450.00
500.00
2,300.00
76,337.00
10.36
lm
1,600.00
1,200.00
2.00
set
50,500.00
23,500.00
9.18
sq.m.
1,600.00
650.00
25.80
sq.m.
1800.00
400.00
2.38
4.75
27.63
sq.m
sq.m
sq.m.
700.00
450.00
1,500.00
450.00
400.00
500.00
936
sets
139,512.00
500.00
2,000.00
16,690.00
2000.00
5,800.00
15,660.00
634.19
400.00
1,284.19
2,200.00
42,429.64
4,187.70
78,967.34
500.00
2,300.00
10,258.00
512.82
479,999.52
490,257.52
700
5,000.00
15,000.00
13.69
27.39
sq.m
sq.m
700.00
450.00
450.00
400.00
8.14
sq.m.
1500.00
500.00
1.42
0.30
2.00
4.00
sq.m.
sq.m.
pcs
pcs
500.00
1250.00
150.00
250.00
450.00
750.00
2.00
set
15000.00
5000.00
30,000.00
30,000.00
5,000.00
20,000.00
60,000.00
500.00
2,500.00
22,500.00
10,000.00
14,000.00
101,640.00
1,000.00
1,000.00
500.00
3,500.00
3,500.00
2,000.00
21,945.00
47,355.00
27,000.00
50.00
1,550.00
11,625.00
5,000.00
20,000.00
4.90
lm
1,500.00
50.00
4.21
5.95
1.00
sq.m.
sq.m.
sets
1,500.00
3,000.00
1,000.00
1,000.00
20,000.00
312,065.00
54620.00
1,050,801.86
1,324,431.86
*6 elevators
(minus deductive)
d Plans (DEDUCTIVE)
it cost
total unit
others
cost
1,000.00
500.00
500.00
500.00
2,500.00
2,300.00
2,000.00
2,000.00
total
d Plans (DEDUCTIVE)
it cost
total unit
others
1,000.00
500.00
cost
2,500.00
2,000.00
total
cost
qty
unit
15.58
sq.m.
1500.00
500.00
51.40
lm
1500.00
1000.00
59.40
sq.m
500.00
450.00
16.44
sq.m.
1500.00
500.00
6.12
1.00
sq.m
sets
1000.00
31,500.00
500.00
13,450.00
38,950.00
89,240.00
118,800.00
26,640.00
273,630.00
total
cost
2,000.00
unit
10.59
sq.m.
1,500.00
500.00
sq.m.
1,500.00
1,000.00
sq.m.
500.00
450.00
2,300.00
material
others
26,475.00
7,840.00
28,860.00
14.43
500.00
qty
3.92
500.00
76,337.00
10.36
2.00
lm
set
1,500.00
46,500.00
1,000.00
18,400.00
9.18
sq.m.
1,175.00
500.00
29.82
sq.m.
1800.00
400.00
2.38
4.75
sq.m
sq.m
600.00
300.00
350.00
250.00
54.05
sq.m.
500.00
450.00
936
sets
139,512.00
500.00
2,000.00
16,690.00
2000.00
5,800.00
15,660.00
634.19
400.00
400.00
500.00
1,284.19
2,200.00
2,200.00
2,000.00
42,429.64
14,942.40
4,187.70
93,909.74
52,848.00
500.00
2,300.00
10,258.00
2,000.00
2,000.00
22,000.00
37,000.00
110,000.00
370,000.00
543,106.00
650
5,000.00
15,000.00
13.69
27.39
sq.m
sq.m
600.00
300.00
350.00
250.00
8.14
sq.m.
1,500.00
500.00
2.00
set
15,000.00
5,000.00
30,000.00
30,000.00
5,000.00
20,000.00
60,000.00
500.00
2,500.00
22,500.00
10,000.00
14,000.00
101,640.00
1,000.00
1,000.00
500.00
3,500.00
3,500.00
2,000.00
21,945.00
47,355.00
27,000.00
3.69
sq.m.
2,500.00
1,000.00
50.00
1,550.00
11,625.00
4.90
lm
1,500.00
50.00
4.21
2.26
1.00
sq.m.
sq.m.
sets
1,500.00
3,000.00
1,000.00
1,000.00
5,000.00
20,000.00
20,000.00
312,065.00
52775.00
1,118,592.74
1,392,222.74
*6 elevators
(minus deductive)
(ADDITIVE)
total unit
cost
total
cost
2000.00
31,160.00
2800.00
143,920.00
950.00
56,430.00
2000.00
32,880.00
1500.00
44,950.00
total
9,180.00
44,950.00
318,520.00
(ADDITIVE)
total unit
cost
total
cost
2,000.00
21,180.00
2,500.00
9,800.00
950.00
13,708.50
2,800.00
29,008.00
74,000.00
148,000.00
221,696.50
2,250.00
20,653.88
2,200.00
56,760.00
77,413.88
1,150.00
850.00
2,000.00
700.00
2,732.40
4,039.20
55,260.00
655,200.00
717,231.60
1150.00
850.00
15743.50
23281.50
2000.00
16280.00
950.00
2000.00
150.00
250.00
1349.00
600.00
300.00
1000.00
20000.00
40000.00
98,554.00
ive)
1,550.00
7,595.00
2,500.00
4,000.00
12,700.00
10,525.00
23,800.00
12,700.00
54,620.00
327,720.00
1,442,615.98
1,761,135.98
436,704.12
(ADDITIVE)
total unit
cost
total
cost
2000.00
31,160.00
2500.00
128,500.00
950.00
56,430.00
2000.00
32,880.00
1500.00
44,950.00
total
(ADDITIVE)
total unit
9,180.00
44,950.00
303,100.00
cost
total
cost
2,000.00
21,180.00
2,500.00
9,800.00
950.00
13,708.50
2,500.00
64,900.00
25,900.00
129,800.00
200,388.50
1,675.00
15,375.66
2,200.00
65,604.00
80,979.66
950.00
550.00
2,257.20
2,613.60
950.00
51,351.30
650.00
608,400.00
664,622.10
950.00
550.00
13,005.50
15,064.50
2,000.00
16,280.00
20,000.00
40,000.00
84,350.00
ive)
3,500.00
12,915.00
1,550.00
7,595.00
2,500.00
4,000.00
12,700.00
10,525.00
9,040.00
12,700.00
52,775.00
316,650.00
1,346,990.26
1,650,090.26
257,867.52