Votar
$1a. Datos
COSTO UNITARIO DEL PRODUCTO
Material Directo
2,000.00
de
3,000.00
Fabricacin
1,000.00
5,000.00
11,000.00
Produccin/ Unid
Ventas/ Unid
PV unitario
Gastos operativos variable
Gastos operativos fijos
12,000.00
10,000.00
15,000.00
3,400,000.00
9,600,000.00
150,000,000.00
110,000,000.00
40,000,000.00
13,000,000.00
27,000,000.00
150,000,000.0
0
63,400,000.00
3,400,000.00
Margen de contribucion
86,600,000.00
69,600,000.00
Gastos operativos
9,600,000
Utilidad operativa
17,000,000.00
12,000,000
10,000,000.00
dif inventarios
2.366