Anda di halaman 1dari 58

INSTITUTE OF BUSINESS ADMINSTRATION SUKKUR

ADMINSTRATION BLOCK

Summary
Description

M/s Maqboo Ahmed & M/s AL-Shafi Enterprises M/s Kestral


Co. Karachi
Karachi
Islamabad

SPD

TOTAL COST OF CIVIL WORK

161,444,463

172,458,880.00

169,940,531.00

TOTAL COST OF PLUMBING WORKS

9,599,915.00

12,677,185.00

14242647

GRAND TOTAL

171,044,378

185,136,065.00

184,183,178

3,702,721.30

171,044,378

181,433,344

184,183,178

Less Rebate
Net Amount

INSTITUTE OF BUSINESS ADMINSTRATION SUKKUR


ADMINSTRATION BLOCK

M/s Project Manager


Karachi
189,188,030.00

9479505

198,667,535
0
198,667,535

INSTITUTE OF BUSINESS ADMINISTRATION, SUKKU


BOQ OF ACADEMIC BLOCK-III
S#

M/s Maqbool & Co. Karachi

Description
Qty

EARTHWORKS

1.1

Excavation
Excavation for foundation in any type of soil including
dewatering as per specifications and relevant drawings

1.2
1.2.1
1.2.2

Backfilling
Shifting of excavated earth
With imported earth (Sweet)

1.3
1.3.1
1.3.2
1.3.3

Stone Soling
Under Floor 6" thick
Under Foundation 6" thick
Polyethylene
TOTAL COST OF EARTHWORKS

PLAIN & REINFORCED CONCRETE


Providing and laying cement concrete, plain or reinforced
of specified ratio, as on drawing, in any and all locations,
complete in all respects with curing, as per specifications
and relevant drawings

2.1

Plain Concrete (upto plinth level)


Using S.R. cement and steel shuttering
Ratio as per drawing
Under foundation 4" thick 1:4:8

2.1.1

01/13/2016

Page 3

Unit

Rate

Amount

138,000

Cft

6.00

828,000.00

60,000

Cft
Cft

18.00

0.00
1,080,000.00

4,500
8,700
9,000

Sft
Sft
Sft

20.00
50.00
6.00

90,000.00
435,000.00
54,000.00
2,487,000.00

10,800

Cft

140.00

1,512,000.00

S#

M/s Maqbool & Co. Karachi

Description
Qty

2.1.2
2.1.3
2.1.4

Under foundation 3" thick


Under Floor 3" thick 1:3:6
Cast in Situ 1:3:6

01/13/2016

5,600
6,000
200

Page 4

Unit

Sft
Sft
Cft

Rate

160.00
296.00
160.00

Amount

896,000.00
1,776,000.00
32,000.00

S#

M/s Maqbool & Co. Karachi

Description
Qty

2.2

2.2.1
2.2.2
2.2.3
2.2.4
2.2.5

Reinforced Concrete (upto plinth level)


Using S.R. cement and steel shuttering Ratio as per drawing
Ratio for slab & beam 3000psi
Ratio for column 4000psi
Ration for foundation 3000 psi
Foundation
Column under plinth
Plinth Beam
Ramp As per drawings
RCC Wall

2.3

Reinforcement Concrete
Using OP Cement and steel shuttering/ marin ply for beams and slabs
Ratio for slab & beam 3000 psi
Ratio for Clumn 4000 psi
Ratio for Foundation 3000 psi

2.3.1
2.3.1.1
2.3.1.2
2.3.1.3
2.3.1.4
2.3.1.5
2.3.1.6
2.3.1.7

Ground Floor
Column
Beam
Slab 8" thick
Projection windows 6" thick
Ribs windows
Purdi windows 4" thick
Lift Wall

2.3.2
2.3.2.1
2.3.2.2
2.3.2.3

First Floor
Column
Beam
Slab ( As per drawing)

01/13/2016

4000 psi
3000 psi
3000 psi
3000 psi
4" x 4"

4000 psi
3000 psi
3000 psi

Page 5

Unit

Rate

Amount

65,000
1,800
3,000
5,000
900

Cft
Cft
Cft
Cft
Cft

299.00
314.00
299.00
299.00
299.00

19,435,000.00
565,200.00
897,000.00
1,495,000.00
269,100.00

1,400
4,500
4,800

330.00
315.00
315.00

462,000.00
1,417,500.00
1,512,000.00

450

Cft
Cft
Sft
Sft
Rft
Sft
Cft

330.00

148,500.00

1,400
4,500
5,500

Cft
Cft
Sft

330.00
315.00
315.00

462,000.00
1,417,500.00
1,732,500.00

S#

M/s Maqbool & Co. Karachi

Description
Qty

2.3.2.4
2.3.2.5
2.3.2.6
2.3.2.7

Ribs windows
4" x 4"
Projection 6" thick
3000 psi
PCC 1:3:6 under tile (3" thick as per instr: of Engineer Incharge
Lift Wall

01/13/2016

Page 6

2,400
450

Unit

Rft
Sft
Cft
Cft

Rate

200.00
330.00

Amount

480,000.00
148,500.00

S#

M/s Maqbool & Co. Karachi

Description
Qty

2.3.3
2.3.3.1

Second Floor
Column
4000 psi
Beam
3000 psi
Slab 6 thick
3000 psi
Ribs windows
4" x 4"
PCC 1:3:6 under tile (3" thick as per instr: of Engineer Incharge
Lift Wall
Third Flood
Column
4000 psi
Beam
3000 psi
Slab 6 thick
3000 psi
Ribs windows
4" x 4"
PCC 1:3:6 under tile (3" thick as per instr: of Engineer Incharge
Lift Wall
Fourth Floor
Column
4000 psi
Beam
3000 psi
Slab 6 thick
3000 psi
Ribs windows
4" x 4"
PCC 1:3:6 under tile (3" thick as per instr: of Engineer Incharge
Lift Wall
Roof
Column
4000psi
Beam
3000psi
Slab 6" thick/ (As Per Struc) 3000psi
PCC 1:3:6 under tile (3" thick as per instr: of Engineer Incharge
Lift Wall

TOTAL COST OF PLAIN AND REINFORCED CONCRETE


3

STEEL REINFORCEMENT

01/13/2016

Page 7

Unit

1,400
4,500
5,500

Rate

Amount

Cft
Cft
Sft
Rft
Cft
Cft

330.00
315.00
315.00

462,000.00
1,417,500.00
1,732,500.00

200.00
330.00

480,000.00
148,500.00

Cft
Cft
Sft
Rft
Cft
Cft

330.00
315.00
315.00

462,000.00
1,417,500.00
1,732,500.00

200.00
330.00

480,000.00
148,500.00

330.00
315.00
315.00

462,000.00
1,417,500.00
1,732,500.00

2,400
400

Cft
Cft
Sft
Rft
Cft
Cft

200.00
330.00

480,000.00
132,000.00

500
200
700
100
200

Cft
Cft
Cft
Cft
Cft

330.00
315.00
315.00
200.00
330.00

165,000.00
63,000.00
220,500.00
20,000.00
66,000.00

2,400
450
1,400
4,500
5,500
2,400
450
1,400
4,500
5,500

47,897,300.00

S#

M/s Maqbool & Co. Karachi

Description
Qty

Unit

Rate

Amount

Providing and preparing in position steel reinforcement


bars including all allied work necessary, complete in all
respects
3.1

Deformed Steel bars

325

TOTAL COST OF STEEL REINFORCEMENT

01/13/2016

Ton

106,990.00

34,771,750.00
34,771,750.00

Page 8

S#

M/s Maqbool & Co. Karachi

Description
Qty

4.1

4.2

4.3

4.4

4.5

4.6

Unit

Rate

Amount

BRICK MASONRY
Providing and laying brick masonry with
grooved joints including expended metal strips at
every 6th course including all beds and motors
complete in all respect
Ground Floor
4-1/2" thick
9" thick

2,200 Sft
8,000 Sft

99.00
199.00

217,800.00
1,592,000.00

First Floor
4-1/2" thick
9" thick

2,200 Sft
7,800 Sft

101.00
201.00

222,200.00
1,567,800.00

Second Floor
4-1/2" thick
9" thick

2,200 Sft
7,600 Sft

103.00
203.00

226,600.00
1,542,800.00

Third Floor
4-1/2" thick
9" thick

2,200 Sft
7,600 Sft

105.00
205.00

231,000.00
1,558,000.00

Fourth Floor
4-1/2" thick
9" thick

2,200 Sft
7,600 Sft

107.00
207.00

235,400.00
1,573,200.00

Roof & Parapet


9" thick

1,200 Sft

209.00

250,800.00

TOTAL COST OF BRICK MASONRY

01/13/2016

9,217,600.00

Page 9

S#

M/s Maqbool & Co. Karachi

Description
Qty

FACING BRICK MASONRY


Providing and laying facing brick masonry
3"x9"x4-1/2" thick with grooved joints, including
expended metal strips at every 6 course and1-1/2"
cavity where ever shown on drawings including all
related works including beds and mortars

5.1

External/ Internal
Ground Floor
First Floor
Second Floor
Third Floor
Fourth Floor
Roof and Parapet
Vertical Band

Unit

4,200 Sft
3,600 Sft
3,600 Sft
3,600 Sft
3,600 Sft
1,400 Sft
3,500 Rft

Rate

189.00
194.00
199.00
204.00
209.00
214.00
154.00

TOTAL COST OF FACING BRICK MASONRY


6
6.1

PLASTER
CC PLASTER

01/13/2016

Amount

793,800.00
698,400.00
716,400.00
734,400.00
752,400.00
299,600.00
539,000.00
4,534,000.00

Providing and laying plaster, 0.75" thick or as


shown on drawings 1:4
Ground Floor Wall
Ground Floor Ceiling

21,000 Sft
9,000 Sft

28.00
22.00

588,000.00
198,000.00

First Floor Wall


First Floor Ceiling

24,000 Sft
10,000 Sft

29.00
23.00

696,000.00
230,000.00

Page 10

S#

M/s Maqbool & Co. Karachi

Description
Qty

Unit

Rate

Second Floor Wall


Second Floor Ceiling

24,000 Sft
10,000 Sft

30.00
24.00

720,000.00
240,000.00

Third Floor Wall


Third Floor Ceiling

24,000 Sft
10,000 Sft

31.00
25.00

744,000.00
250,000.00

Fourth Floor Wall


Fourth Floor Ceiling

24,000 Sft
10,000 Sft

32.00
26.00

768,000.00
260,000.00

Roof Wall
Roof Ceiling

2,000 Sft
1,100 Sft

33.00
27.00

66,000.00
29,700.00

Parapet Wall

Sft

33.00

0.00

1,000 Sft

40.00

40,000.00

Providing and Laying exterior plaster


(in required thickness asper specifications)
TOTAL COST OF PLASTER
7
701

Amount

4,829,700.00

7.1.1

FLOORING AND SPECIAL FINISHES


Tile Floor
Providing and laying of porcelain tile 300mm x 300mm
and 300mm x 600mm porcelain tiles from RAK,
or White horse Malaysia with all base,
beds, mortars and necessary allied work, complete in
all respect as per the instructions of the architect
Ground Floor
6,500 Sft

325.00

2,112,500.00

7.1.2

First Floor

3,500 Sft

325.00

1,137,500.00

7.1.3

Second Floor

3,500 Sft

325.00

1,137,500.00

7.1.4

Third Floor

3,500 Sft

325.00

1,137,500.00

01/13/2016

Page 11

S#

M/s Maqbool & Co. Karachi

Description
Qty

Unit

Rate

Amount

7.1.5

Fourth Floor

3,500 Sft

325.00

1,137,500.00

7.1.6

Corridor

6000 Sft

325.00

1,950,000.00

7.2

Skirting (As per drawing)

7.2.1

Ground Floor

1,000 Rft

199.00

199,000.00

7.2.2

First Floor

800 Rft

199.00

159,200.00

7.2.3

Second Floor & Kitchen

800 Rft

199.00

159,200.00

7.2.4

Third Floor

800 Rft

199.00

159,200.00

7.2.5

Fourth Floor

800 Rft

199.00

159,200.00

7.3

Tile in Toilet Area


Providing and laying of porcelain tile 600mm*600mm
from RAK, Venus VPM66888 with all base beds mortar Ratio 1:2 and necessary allied
work, complete in all respect as per the instruction of the Engineer Incharge

7.3.1

Ground Floor

Floor porcelain 200mm x 200mm


Wall ceramic 200mm x 200mm

800 Sft
3,000 Sft

274.00
279.00

219,200.00
837,000.00

First Floor

Floor porcelain 200mm x 200mm


Wall ceramic 200mm x 200mm

800 Sft
3,000 Sft

279.00
283.00

223,200.00
849,000.00

Floor
Wall

800 Sft
3,000 Sft

283.00
287.00

226,400.00
861,000.00

Second Floor

01/13/2016

Page 12

S#

M/s Maqbool & Co. Karachi

Description
Qty

Unit

Rate

Amount

Third Floor
Floor
Wall

800 Sft
3,000 Sft

287.00
291.00

229,600.00
873,000.00

Floor
Wall

800 Sft
3,000 Sft

291.00
295.00

232,800.00
885,000.00

Floor

400 Sft

299.00

119,600.00

5,171.00
1,568.00
33,088.00
10,035.00
8,789.00
2,666.00
629.00

1,101,423.00
333,984.00
165,440.00
50,175.00
43,945.00
13,330.00
2,516,000.00

Fourth Floor

Roof

7.4

Stair Steps

7.3.4.1
7.3.4.2
7.3.4.3
7.3.4.4
7.3.4.5
7.3.4.6
7.3.4.7
7.6

Providing, laying, granite tile (Basic rate 500/=) steps


complete in all respect as per drawing
and instruction of the architect
Tread 5'0" ft
Riser 5'-0" ft
Tread 32'-0" ft
Riser 32'-0" ft
Tread 8'-6" wide
Riser 8'-6" wide
Landing/ entrance floor

213 Nos.
213 Nos.
5 Nos.
5 Nos.
5 Nos.
5 Nos.
4,000 Sft

Description
Providing & Laying facing back masonry from Lahore
3"x9x1/2" thick with grooved joints, Ratio 1:2
bed mortars & pigment color (As per instruction of Engineer
Ground Floor
First Floor
Second Floor
Third Floor
Fourth Floor

01/13/2016

4,500 Sft
5,200 Sft
5,200 Sft
5,200 Sft
5,200 Sft

Page 13

S#

M/s Maqbool & Co. Karachi

Description
Qty

Unit

Rate

TOTAL COST OF FLOORING AND SPECIAL FINISHES


8

19,228,397.00

D.P.C.
Providing and laying Elastomat it self F1700
complete in all respect as shown on drawing
D.P.C. 1

1,500 Rft

60.00

TOTAL COST OF D.P.C.

Amount

90,000.00
90,000.00

CONVENTIONAL ROOFING
Built-up roofing on final roof level as shown on
drawings
TOTAL COST OF CONVENTIONAL ROOFING

01/13/2016

11,000 Sft

50.00

550,000.00
550,000.00

Page 14

S#

M/s Maqbool & Co. Karachi

Description
Qty

10
10.1

WOOD WORK
JOINERY
Providing and fixing 1.5" thick solid core commercial ply veneer flush
door shutters with 1 1/2" x 5/8" lipping, including GI Frame painted,
vision panel, approved quality of oxidized brass hinges, brass screw,
tower bolts, imported locks top of the line quick set hydraulic door
closer (brand New Star Japanese). Where ever needed aluminum push
plates on both sides door stopper and other hardware of brass including
iron hold fasts, and 3 coats of polishing (using sprit and mansion polish)
D
8'9 x 9'-0
D-1
4'-0 x 9'-0" (57 Nos.)
D-2
3'-3 x 9'0" (18 Nos.)
D-3
2'-9"x 9'-0: (22 Nos)
D-4
2'-6"x9'-0" (50 Nos)

TOTAL COST OF WOOD WORK

01/13/2016

Unit

72 Sft
205 Sft
547 Sft
515 Sft
1,125 Sft

Rate

1,049.00
948.00
948.00
948.00
948.00

Amount

78,768.00
194,340.00
518,556.00
488,220.00
1,066,500.00

2,346,384.00

Page 15

S#

M/s Maqbool & Co. Karachi

Description
Qty

11
11.1

Unit

Rate

ALUMINUM GLAZING
Supply and fixing of aluminum joinery of 2" x 4"
section anodized PAK Cable minimum wall
thickness not less then 1.6 mm with netted shutter
and 5 mm glazing of approved brand and quality as
per drawings complete in all respect
W1
3'-6" x 6'-0" (160 Nos)
3,360 Sft

11.2

1,112.00

3,736,320.00

2,389.00
2,389.00
2,389.00
2,389.00
2,389.00
259.00

621,140.00
3,311,154.00
387,018.00
860,040.00
286,680.00
2,020,200.00

Supply and fixing of 12mm thick imported


tempered glass of approved shade with patch
fitting (dorma) and hardware as per instruction
of architect/ Engineer Incharge complete in all respect
GD-1 7'7-5" x 21'-0" (1 No)
GD-2 7'-0" x 9'-0" (22 Nos)
GD-3 6'-0" x 9'-0" (3 Nos)
GD-4 4'-0" x 9'-0" (10 Nos)
GD-5 3'- 4" x 9'-0" (4 Nos)
Day Partition

260 Sft
1,386 Sft
162 Sft
360 Sft
120 Sft
7,800 Sft

TOTAL COST OF ALUMINUM GLAZING


12

11,222,552.00

HANDRAIL Type 1
Providing and fixing MS Painted hand rail as per drawing
Stair
HANDRAIL Type 2
Corridor
Providing and fixing MS Painted hand rail as per drawing
TOTAL COST OF HANDRAIL

13

Amount

600.00

156,000.00

860 Rft

600.00

516,000.00

672,000.00

PAINTING

01/13/2016

260 Rft

Page 16

S#

M/s Maqbool & Co. Karachi

Description
Qty

13.1

Matt Enamel (03 Coats of ICI Dulux or Equivalent)


Ground Floor Wall
Ground Floor Ceiling
First Floor Wall
First Floor Ceiling

01/13/2016

Page 17

Unit

Rate

Amount

18,000 Sft
9,000 Sft

25.00
25.00

450,000.00
225,000.00

21,000 Sft
9,000 Sft

26.00
26.00

546,000.00
234,000.00

S#

M/s Maqbool & Co. Karachi

Description
Qty

Unit

Rate

Amount

Second Floor Wall


Second Floor Ceiling

21,000 Sft
9,000 Sft

27.00
27.00

567,000.00
243,000.00

Third Floor Wall


Third Floor Ceiling

21,000 Sft
9,000 Sft

28.00
28.00

588,000.00
252,000.00

Fourth Floor Wall


Fourth Floor Ceiling

21,000 Sft
9,000 Sft

29.00
29.00

609,000.00
261,000.00

400 Sft

30.00

12,000.00

Roof Ceiling
13.2

Matt Enamel

Doors

8,700 Sft

31.00

269,700.00

13.3

Weathershield

Providing and applying 3 coats of ICI DULUX


or Equivalent Weathershiled paint to
exterior surface as specified

9,400 Sft

41.00

385,400.00

TOTAL COST OF PAINTING


15

4,642,100.00

TERMITE CONTROL
Providing and applying to all surfaces in contact with
earth

1 Job

503,000.00

TOTAL COST OF TERMITE CONTROL


15
15.1

MISCELLANEOUS
Plinth Protection

01/13/2016

503,000.00
503,000.00

Comprising of 6" thick 1:4:8 & 2 thick 1:2:4 CC


topping divided into panels with Glass and brick masonary 9"
thick as per drawings/ instructions of Engineer Incharge
1,600 Sft

Page 18

300.00

480,000.00

S#

M/s Maqbool & Co. Karachi

Description
Qty

15.2

Fairface Precast Concrete Copping


As per drawings or Instructions
of Engineer Incharge

01/13/2016

Page 19

Unit

900 Rft

Rate

377.00

Amount

339,300.00

S#

M/s Maqbool & Co. Karachi

Description
Qty

15.3

15.6
15.7
15.7.1

Amount

1,806.00

288,960.00

80.00
81.00
82.00
83.00
84.00
20.00
0.50

336,000.00
291,600.00
295,200.00
298,800.00
302,400.00
28,000.00
1,750.00

220 Sft

766.00

168,520.00

750 Sft

300.00

225,000.00

40,500 Sft

290.00

11,745,000.00

160 Nos.

Wall Insulation
Providing and laying 1.5inches polystyrene insulation
complete in all respect as per the instruction of the
architect
Ground Floor
4,200 Sft
First Floor
3,600 Sft
Second Floor
3,600 Sft
Third Floor
3,600 Sft
Fourth Floor
3,600 Sft
Roof and Parapet
1,400 Sft
Vertical Band
3,500 Rft

15.5

Rate

Fairface Precast Concrete Sill


As per drawings
3'-6" wide

15.4

Unit

Granite/ Marble Counter Top


3/4" thick Granite tile (Pink Chaanki) 2'
wide for toilet as per drawing
C.C Jali as per drawing (Double Section Jali)
False Ceiling
CMC clip in title acoustic ceiling size 600 x 600 mm x 0.7 mm thick
aluminum perforated and powder coated in white finish.Tile shall be
perforated with 1.8 mm holes at 45* patterns with 20.5% free area.
The unit shall be provided with a factory applied high sound absorption
acoustic felt from SOUNDTEX (Germany) in black color. The suspension
shall be fixed to the slab/beam soffit with nylon anchors 1 1/2" 12 No. round
head steel screws and washers

01/13/2016

Page 20

S#

M/s Maqbool & Co. Karachi

Description
Qty

15.7.2

Providing and fixing 100mm aluminum strip ceiling by CMC including


all suspension system as per drawing and approved by Architect/ Engineer

15.8

Providing and fixing toilet mirror brand approved


as per drawing

15.9

Providing and Laying of envicrete pavers as per instructions


of architect/ Engineer incharge
Under Ground
Septic Tank
Overhead Tank

15.1
15.11
15.12

TOTAL COST OF MISCELLANEOUS

Unit

Rate

Amount

4,400 Sft

298.00

1,311,200.00

450 Sft

675.00

303,750.00

2,800 Sft

199.00

557,200.00

16,000 Sft
40,000 Sft
8,000 Sft

15.00
12.00
95.00

240,000.00
480,000.00
760,000.00
18,452,680.00

TOTAL COST OF EARTHWORKS

TOTAL COST OF PLAIN AND REINFORCED CONCRETE

47,897,300.00

TOTAL COST OF STEEL REINFORCEMENT

TOTAL COST OF BRICK MASONRY

34,771,750.00
9,217,600.00

TOTAL COST OF FACING BRICK MASONRY

4,534,000.00

TOTAL COST OF PLASTER

4,829,700.00

TOTAL COST OF FLOORING AND SPECIAL FINISHES

TOTAL COST OF D.P.C.

TOTAL COST OF CONVENTIONAL ROOFING

10

TOTAL COST OF WOOD WORK

01/13/2016

2,487,000.00

19,228,397.00
90,000.00
550,000.00
2,346,384.00

Page 21

S#

M/s Maqbool & Co. Karachi

Description
Qty

11

TOTAL COST OF ALUMINUM GLAZING

12

TOTAL COST OF HANDRAIL

13

TOTAL COST OF PAINTING

14

TOTAL COST OF TERMITE CONTROL

15

TOTAL COST OF MISCELLANEOUS

Rate

Amount

11,222,552.00
672,000.00
4,642,100.00
503,000.00
18,452,680.00
161,444,463.00

TOTAL COST OF CIVIL WORK

01/13/2016

Unit

Page 22

ADMINISTRATION, SUKKUR

DEMIC BLOCK-III
M/s Al Shafi Enterprises
Rate

Amount

M/s Project Manager


Rate

Amount

Kestral SPD Islamabad


Rate

Amount

10.00

1,380,000.00

16.00

2,208,000.00

9.00

1,242,000.00

16.00

0.00
960,000.00

0.00
21.00

0.00
1,260,000.00

26.00

0.00
1,560,000.00

44.00
44.00
8.00

198,000.00
382,800.00
72,000.00
2,992,800.00

43.00
43.00
6.00

193,500.00
374,100.00
54,000.00
4,089,600.00

49.00
49.00
8.00

220,500.00
426,300.00
72,000.00
3,520,800.00

150.00

1,620,000.00

193.00

2,084,400.00

193.00

2,084,400.00

01/13/2016

Page 23

M/s Al Shafi Enterprises


Rate

190.00
225.00
190.00

01/13/2016

Amount

1,064,000.00
1,350,000.00
38,000.00

M/s Project Manager


Rate

221.00
383.00
214.00

Amount

1,237,600.00
2,298,000.00
42,800.00

Kestral SPD Islamabad


Rate

210.00
242.00
210.00

Page 24

Amount

1,176,000.00
1,452,000.00
42,000.00

M/s Al Shafi Enterprises


Rate

Amount

M/s Project Manager


Rate

Amount

Kestral SPD Islamabad


Rate

Amount

220.00
315.00
295.00
295.00
315.00

14,300,000.00
567,000.00
885,000.00
1,475,000.00
283,500.00

260.00
483.00
421.00
439.00
430.00

16,900,000.00
869,400.00
1,263,000.00
2,195,000.00
387,000.00

290.00
345.00
319.00
290.00
345.00

18,850,000.00
621,000.00
957,000.00
1,450,000.00
310,500.00

315.00
295.00
295.00

488.00
491.00
415.00

449.00

683,200.00
2,209,500.00
1,992,000.00
0.00
0.00
0.00
202,050.00

357.00
332.00
332.00

315.00

441,000.00
1,327,500.00
1,416,000.00
0.00
0.00
0.00
141,750.00

357.00

499,800.00
1,494,000.00
1,593,600.00
0.00
0.00
0.00
160,650.00

315.00
295.00
295.00

441,000.00
1,327,500.00
1,622,500.00

500.00
498.00
423.00

700,000.00
2,241,000.00
2,326,500.00

363.00
339.00
339.00

508,200.00
1,525,500.00
1,864,500.00

01/13/2016

Page 25

M/s Al Shafi Enterprises


Rate

190.00
315.00

01/13/2016

Amount

0.00
0.00
456,000.00
141,750.00

M/s Project Manager


Rate

226.00
463.00

Amount

0.00
0.00
542,400.00
208,350.00

Kestral SPD Islamabad


Rate

217.00
351.00

Page 26

Amount

0.00
0.00
520,800.00
157,950.00

M/s Al Shafi Enterprises


Rate

325.00
300.00
300.00

Amount

M/s Project Manager


Rate

455,000.00
1,350,000.00
1,650,000.00
0.00
468,000.00
146,250.00

514.00
505.00
432.00

455,000.00
1,350,000.00
1,650,000.00
0.00
456,000.00
146,250.00

527.00
518.00
439.00

541.00
530.00
448.00

200.00
330.00

462,000.00
1,372,500.00
1,677,500.00
0.00
480,000.00
132,000.00

330.00
305.00
305.00
200.00
330.00

165,000.00
61,000.00
213,500.00
20,000.00
66,000.00

195.00
325.00
325.00
300.00
300.00
190.00
325.00
330.00
305.00
305.00

41,673,500.00

01/13/2016

Amount

Kestral SPD Islamabad


Rate

Amount

719,600.00
2,272,500.00
2,376,000.00
0.00
556,800.00
214,650.00

369.00
345.00
345.00

737,800.00
2,331,000.00
2,414,500.00
0.00
568,800.00
220,950.00

369.00
345.00
345.00

369.00
345.00
345.00

246.00
505.00

757,400.00
2,385,000.00
2,464,000.00
0.00
590,400.00
202,000.00

223.00
357.00

516,600.00
1,552,500.00
1,897,500.00
0.00
535,200.00
142,800.00

541.00
530.00
448.00
246.00
505.00

270,500.00
106,000.00
313,600.00
24,600.00
101,000.00

369.00
345.00
345.00
223.00
357.00

184,500.00
69,000.00
241,500.00
22,300.00
71,400.00

232.00
477.00

237.00
491.00

223.00
357.00

223.00
357.00

58,009,300.00

516,600.00
1,552,500.00
1,897,500.00
0.00
535,200.00
160,650.00
516,600.00
1,552,500.00
1,897,500.00
0.00
535,200.00
160,650.00

49,826,100.00

Page 27

M/s Al Shafi Enterprises


Rate

115,000.00

Amount

37,375,000.00
37,375,000.00

01/13/2016

M/s Project Manager


Rate

114,129.00

Amount

37,091,925.00

Kestral SPD Islamabad


Rate

107,347.00

37,091,925.00

Amount

34,887,775.00
34,887,775.00

Page 28

M/s Al Shafi Enterprises


Rate

Amount

M/s Project Manager


Rate

Amount

Kestral SPD Islamabad


Rate

Amount

90.00
155.00

198,000.00
1,240,000.00

68.00
122.00

149,600.00
976,000.00

85.00
170.00

187,000.00
1,360,000.00

90.00
155.00

198,000.00
1,209,000.00

73.00
130.00

160,600.00
1,014,000.00

88.00
173.00

193,600.00
1,349,400.00

94.00
163.00

206,800.00
1,238,800.00

77.00
130.00

169,400.00
988,000.00

90.00
175.00

198,000.00
1,330,000.00

94.00
163.00

206,800.00
1,238,800.00

81.00
134.00

178,200.00
1,018,400.00

93.00
178.00

204,600.00
1,352,800.00

98.00
171.00

215,600.00
1,299,600.00

85.00
138.00

187,000.00
1,048,800.00

96.00
180.00

211,200.00
1,368,000.00

171.00

205,200.00

142.00

170,400.00

180.00

216,000.00

7,456,600.00

01/13/2016

6,060,400.00

7,970,600.00

Page 29

M/s Al Shafi Enterprises


Rate

160.00
160.00
164.00
164.00
168.00
168.00
160.00

Amount

672,000.00
576,000.00
590,400.00
590,400.00
604,800.00
235,200.00
560,000.00

M/s Project Manager


Rate

104.00
111.00
117.00
124.00
131.00
138.00
144.00

3,828,800.00

Amount

436,800.00
399,600.00
421,200.00
446,400.00
471,600.00
193,200.00
504,000.00

Kestral SPD Islamabad


Rate

237.00
243.00
250.00
252.00
255.00
257.00
260.00

2,872,800.00

Amount

995,400.00
874,800.00
900,000.00
907,200.00
918,000.00
359,800.00
910,000.00
5,865,200.00

37.00
35.00

777,000.00
315,000.00

45.00
46.00

945,000.00
414,000.00

31.00
31.00

651,000.00
279,000.00

37.00
35.00

888,000.00
350,000.00

47.00
49.00

1,128,000.00
490,000.00

31.00
31.00

744,000.00
310,000.00

01/13/2016

Page 30

M/s Al Shafi Enterprises


Rate

Amount

M/s Project Manager


Rate

Kestral SPD Islamabad

Amount

Rate

Amount

37.00
35.00

888,000.00
350,000.00

50.00
51.00

1,200,000.00
510,000.00

31.00
31.00

744,000.00
310,000.00

37.00
35.00

888,000.00
350,000.00

54.00
55.00

1,296,000.00
550,000.00

31.00
31.00

744,000.00
310,000.00

37.00
35.00

888,000.00
350,000.00

61.00
62.00

1,464,000.00
620,000.00

31.00
31.00

744,000.00
310,000.00

40.00
40.00

80,000.00
44,000.00

62.00
63.00

124,000.00
69,300.00

31.00
31.00

62,000.00
34,100.00

55.00

0.00

55.00

55,000.00

0.00
51.00

6,223,000.00

51,000.00

0.00
31.00

8,861,300.00

31,000.00

5,273,100.00

265.00

1,722,500.00

317.00

2,060,500.00

266.00

1,729,000.00

265.00

927,500.00

324.00

1,134,000.00

266.00

931,000.00

265.00

927,500.00

331.00

1,158,500.00

266.00

931,000.00

265.00

927,500.00

338.00

1,183,000.00

266.00

931,000.00

01/13/2016

Page 31

M/s Al Shafi Enterprises


Rate

Amount

M/s Project Manager


Rate

Amount

Kestral SPD Islamabad


Rate

Amount

265.00

927,500.00

344.00

1,204,000.00

266.00

931,000.00

265.00

1,590,000.00

317.00

1,902,000.00

266.00

1,596,000.00

125.00

125,000.00

146.00

146,000.00

133.00

133,000.00

125.00

100,000.00

154.00

123,200.00

133.00

106,400.00

125.00

100,000.00

162.00

129,600.00

133.00

106,400.00

125.00

100,000.00

169.00

135,200.00

133.00

106,400.00

125.00

100,000.00

176.00

140,800.00

133.00

106,400.00

166.00
190.00

132,800.00
570,000.00

230.00
209.00

184,000.00
627,000.00

195.00
195.00

156,000.00
585,000.00

179.00
194.00

143,200.00
582,000.00

236.00
216.00

188,800.00
648,000.00

195.00
195.00

156,000.00
585,000.00

182.00
198.00

145,600.00
594,000.00

243.00
223.00

194,400.00
669,000.00

195.00
195.00

156,000.00
585,000.00

01/13/2016

Page 32

M/s Al Shafi Enterprises


Rate

Amount

M/s Project Manager


Rate

Amount

Kestral SPD Islamabad


Rate

Amount

186.00
202.00

148,800.00
606,000.00

250.00
230.00

200,000.00
690,000.00

195.00
195.00

156,000.00
585,000.00

186.00
202.00

148,800.00
606,000.00

257.00
236.00

205,600.00
708,000.00

195.00
195.00

156,000.00
585,000.00

190.00

76,000.00

257.00

102,800.00

195.00

78,000.00

5,000.00
2,000.00
32,000.00
13,500.00
8,500.00
4,000.00
800.00

1,065,000.00
426,000.00
160,000.00
67,500.00
42,500.00
20,000.00
3,200,000.00

4,658.00
2,396.00
29,160.00
14,175.00
8,910.00
2,700.00
810.00

992,154.00
510,348.00
145,800.00
70,875.00
44,550.00
13,500.00
3,240,000.00

3,937.00
2,362.00
25,191.00
15,115.00
15,745.00
9,447.00
788.00

838,581.00
503,106.00
125,955.00
75,575.00
78,725.00
47,235.00
3,152,000.00

160.00
160.00
160.00
160.00
160.00

720,000.00
832,000.00
832,000.00
832,000.00
832,000.00

104.00
111.00
117.00
124.00
131.00

468,000.00
577,200.00
608,400.00
644,800.00
681,200.00

237.00
243.00
246.00
248.00
251.00

1,066,500.00
1,263,600.00
1,279,200.00
1,289,600.00
1,305,200.00

01/13/2016

Page 33

M/s Al Shafi Enterprises


Rate

Amount

M/s Project Manager


Rate

20,329,700.00

100.00

150,000.00

1,925,000.00
1,925,000.00

01/13/2016

Rate

21,731,227.00

115.00

150,000.00

175.00

Amount

Kestral SPD Islamabad

172,500.00

22,415,877.00

58.00

172,500.00

189.00

2,079,000.00

Amount

87,000.00
87,000.00

186.00

2,079,000.00

2,046,000.00
2,046,000.00

Page 34

M/s Al Shafi Enterprises


Rate

1,200.00
1,200.00
1,200.00
1,200.00
1,200.00

Amount

86,400.00
246,000.00
656,400.00
618,000.00
1,350,000.00

2,956,800.00

01/13/2016

M/s Project Manager


Rate

1,291.00
1,291.00
1,291.00
1,291.00
1,291.00

Amount

92,952.00
264,655.00
706,177.00
664,865.00
1,452,375.00

Kestral SPD Islamabad


Rate

831.00
831.00
831.00
831.00
831.00

3,181,024.00

Amount

59,832.00
170,355.00
454,557.00
427,965.00
934,875.00

2,047,584.00

Page 35

M/s Al Shafi Enterprises


Rate

Amount

M/s Project Manager


Rate

Amount

Kestral SPD Islamabad


Rate

Amount

1,275.00

4,284,000.00

743.00

2,496,480.00

767.00

2,577,120.00

1,650.00
1,710.00
2,135.00
1,950.00
2,060.00
350.00

429,000.00
2,370,060.00
345,870.00
702,000.00
247,200.00
2,730,000.00

1,283.00
1,283.00
1,283.00
1,283.00
1,283.00
473.00

333,580.00
1,778,238.00
207,846.00
461,880.00
153,960.00
3,689,400.00

1,406.00
1,406.00
1,406.00
1,406.00
1,406.00
512.00

365,560.00
1,948,716.00
227,772.00
506,160.00
168,720.00
3,993,600.00

11,108,130.00

9,121,384.00

9,787,648.00

1,450.00

377,000.00

641.00

166,660.00

1,087.00

282,620.00

575.00

494,500.00

641.00

551,260.00

1,087.00

934,820.00

871,500.00

01/13/2016

717,920.00

1,217,440.00

Page 36

M/s Al Shafi Enterprises


Rate

Amount

M/s Project Manager


Rate

Amount

Kestral SPD Islamabad


Rate

Amount

32.00
30.00

576,000.00
270,000.00

23.00
23.00

414,000.00
207,000.00

29.00
29.00

522,000.00
261,000.00

32.00
30.00

672,000.00
270,000.00

23.00
23.00

483,000.00
207,000.00

29.00
29.00

609,000.00
261,000.00

01/13/2016

Page 37

M/s Al Shafi Enterprises


Rate

Amount

M/s Project Manager


Rate

Amount

Kestral SPD Islamabad


Rate

Amount

32.00
30.00

672,000.00
270,000.00

23.00
23.00

483,000.00
207,000.00

29.00
29.00

609,000.00
261,000.00

32.00
30.00

672,000.00
270,000.00

24.00
24.00

504,000.00
216,000.00

29.00
29.00

609,000.00
261,000.00

32.00
30.00

672,000.00
270,000.00

24.00
24.00

504,000.00
216,000.00

29.00
29.00

609,000.00
261,000.00

32.00

12,800.00

26.00

10,400.00

29.00

11,600.00

35.00

304,500.00

23.00

200,100.00

29.00

252,300.00

30.00

282,000.00

24.00

225,600.00

29.00

272,600.00

5,213,300.00

175,000.00

175,000.00

3,877,100.00

74,250.00

175,000.00

175.00

01/13/2016

280,000.00

74,250.00

4,799,500.00

318,207.00

74,250.00

162.00

259,200.00

318,207.00
318,207.00

199.00

Page 38

318,400.00

M/s Al Shafi Enterprises


Rate

425.00

01/13/2016

Amount

382,500.00

M/s Project Manager


Rate

608.00

Amount

547,200.00

Kestral SPD Islamabad


Rate

211.00

Page 39

Amount

189,900.00

M/s Al Shafi Enterprises


Rate

Amount

M/s Project Manager


Rate

Amount

Kestral SPD Islamabad


Rate

Amount

3,500.00

560,000.00

1,890.00

302,400.00

703.00

112,480.00

99.00
99.00
99.00
99.00
99.00
99.00
99.00

415,800.00
356,400.00
356,400.00
356,400.00
356,400.00
138,600.00
346,500.00

81.00
81.00
81.00
84.00
84.00
84.00
84.00

340,200.00
291,600.00
291,600.00
302,400.00
302,400.00
117,600.00
294,000.00

77.00
77.00
77.00
77.00
77.00
77.00
77.00

323,400.00
277,200.00
277,200.00
277,200.00
277,200.00
107,800.00
269,500.00

750.00

165,000.00

770.00

169,400.00

831.00

182,820.00

225.00

168,750.00

378.00

283,500.00

352.00

264,000.00

425.00

17,212,500.00

473.00

19,156,500.00

218.00

8,829,000.00

01/13/2016

Page 40

M/s Al Shafi Enterprises


Rate

Amount

M/s Project Manager


Rate

Amount

Kestral SPD Islamabad


Rate

Amount

325.00

1,430,000.00

473.00

2,081,200.00

211.00

928,400.00

450.00

202,500.00

878.00

395,100.00

576.00

259,200.00

190.00

532,000.00

135.00

378,000.00

160.00

448,000.00

110.00
105.00
120.00

1,760,000.00
4,200,000.00
960,000.00

88.00
88.00
101.00

1,408,000.00
3,520,000.00
808,000.00

103.00
103.00
96.00

1,648,000.00
4,120,000.00
768,000.00

01/13/2016

30,179,750.00

31,248,300.00

19,877,700.00

2,992,800.00

4,089,600.00

3,520,800.00

41,673,500.00

58,009,300.00

49,826,100.00

37,375,000.00
7,456,600.00

37,091,925.00
6,060,400.00

34,887,775.00
7,970,600.00

3,828,800.00

2,872,800.00

5,865,200.00

6,223,000.00

8,861,300.00

5,273,100.00

20,329,700.00

21,731,227.00

22,415,877.00

150,000.00

172,500.00

87,000.00

1,925,000.00

2,079,000.00

2,046,000.00

2,956,800.00

3,181,024.00

2,047,584.00

Page 41

M/s Al Shafi Enterprises


Rate

01/13/2016

Amount

M/s Project Manager


Rate

Amount

Kestral SPD Islamabad


Rate

Amount

11,108,130.00

9,121,384.00

9,787,648.00

871,500.00

717,920.00

1,217,440.00

5,213,300.00

3,877,100.00

4,799,500.00

175,000.00

74,250.00

318,207.00

30,179,750.00

31,248,300.00

19,877,700.00

172,458,880.00

189,188,030.00

169,940,531.00

Page 42

M/s Maqbool Ahmed & C


PLUMBING & DRAINAGE SYSTEMS FOR IBA SUKKUR ACADEMIC BLOCK-III
UNIT RATE(RS)
S.NO.

DESCRIPTION

UNIT QTY
Material

Installation

1 PLUMBING EQUIPMENT, VALVES AND ACCESSORIES


1.1 Water closets European style with close coupled cistern, cistern
Nos.
fittings, acrylic seat cover

68

11,000.00

1,500.00

1.3 C-P Tee valves, for cistern water intel CP connectors with nuts and
Nos.
fittings Grohe or approved equal

68

1,800.00

200.00

1.4 Muslim Shower with flexible hose, valve nozzle angle valve spont,
Master, Baig or approved equal

Nos.

74

1,000.00

150.00

1.5 Wash basins, single centre hole, suitable for counter top fittings for
below, ICL BochFutura 2041 or Karam Cera Truffal Vanity 56 or
approved equal

Nos.

62

9,000.00

2,000.00

1.6 CP Tee valves for wash basins, CP connections with nutes, fittings
and complete with all accessories, Master, Baig or approved equal.

Nos.

124

1,800.00

200.00

1.7 CP bottle trap 1-1/4" with pipe for wash basin waste connection and
water strainer Master, Baig or approved equal.

Nos.

62

2,000.00

300.00

1.8 Single hole mixer for Washbasin and pantry sink complete with
accessories

Nos.

67

8,000.00

600.00

1.9 Supply & Installation of Urinal white vitreous china, wall hung, wash
out type, extended shields, flushing rim integral trap, 20mm top sput,
chrome bolt caps removable with accessories as per specifications

Nos.

10

8,500.00

1,500.00

Nos
Nos
Nos
Nos

68
40
4
10

1,000.00
4,500.00
8,500.00
1,800.00

150.00
200.00
1,500.00
150.00

1,500.00

150.00

2,000.00
2,500.00

200.00
250.00

1.10
1.11
1.12
1.13
1
2

CP Toilet paper roll holder complete with accessories


Soap bottles, decorative type complete with accessories
Pantry Sink complete with accessories
Soap dishes, decorative type complete with accessories
PLUMBING FIXTURES VALVES AND ACCESSORIES
Gate Valves, ball, valves, check valves, strainers etc Hattersley or
approved equal including all accessories and material as specified
complete as per drawing and specifications

2
(i)
a
b

PLUMBING SYSTEM
Gate Valve
1/2" diameter
3/4" diameter

Nos.
Nos.

32
22

1" diameter

Nos.

10

1-1/4" diameter

Nos.

1-1/2" diameter

Nos.

14

3,000.00
3,500.00

300.00
350.00

2" diameter

Nos.

4,000.00

400.00

2-1/2" diameter

Nos.

4,500.00

450.00

3" diameter

Nos.

5,000.00

500.00

4" diameter

Nos.

Nos.

25

1,200.00

120.00

(ii)

Ball valve
1/2" diameter

3.3 Gas Cock


1/2" diameter
(iii)

(iv)

Nos.

Check valve
1-1/2" diameter

No.

3,500.00

400.00

2" 1/2 diameter

Nos.

4,500.00

500.00

5" diameter

Nos.

Strainer

1-1/2" diameter

Nos

4,500.00

500.00

2 1/2" diameter

Nos

5,500.00

600.00

No.

3,500.00

350.00

No.

4,000.00

450.00

Rft
Rft
Rft

2080
450
210

220.00
300.00

12.00
15.00

500.00

20.00

Rft

240

Rft

160

600.00
700.00

25.00
30.00

(v)

Float valve

2" diameter

(vi)

Foot Valve

2" diameter

PLUMBING FIXTURES VALVES AND ACCESSORIES

WATER DISTRIBUTION SYSTEM


3.1 PPR PN 20 piping for cold water system, with fittings, specialties,
all cutting, fitting, fixing and cleaning, wall and slab sleeves,
a including
1/2" diameter
CP clamps, hangers and supports, making connection with fixtures,
b 3/4"
diameter
valves
and specialties, chiseling, making wall an floor openings and
c making
1" diameter
good, pressure testing at a pressure of 250 psig, painting of
exposed
piping in occupied areas with primer and coats of approved
d 1-1/4" diameter
paint in approved color complete in all respect.
e 1-1/2" diameter
f

2" diameter

Rft

500

750.00

33.00

2 1/2" (outer dia 80mm)

Rft

25

800.00

35.00

3" (outer dia 90 mm)

Rft

50

900.00

40.00

Rft
Rft
Rft

1050
260
60

220.00
300.00

12.00
15.00

400.00

20.00

Rft

30

500.00

25.00

Rft

100

600.00

30.00

1050
260
60

10.00
15.00

5.00
8.00

20.00

10.00

3.2 PPR PN 20 piping for hot water system, with fittings, specialties,
including
all cutting, fitting, fixing and cleaning, wall and slab sleeves,
1/2" diameter
CP clamps, hangers and supports, making connection with fixtures,
3/4" diameter
valves
and specialties, chiseling, making wall an floor openings and
making
good, pressure testing at a pressure of 250 psig, painting of
1" diameter
exposed
piping in occupied areas with primer and coats of approved
1-1/4" diameter
paint in approved color complete in all respect.
1 1/2" (outer dia 50 mm)
3.3 Armaflex insulation over hot water piping complete with finishes and
a accessories.
1/2" diameter
b
c

3/4" diameter
1" diameter

Rft
Rft
Rft

1-1/4" dia 40

Rft

30

25.00

12.00

1 1/2" (outer dia 50 mm)

Rft

100

30.00

15.00

Rft

450

369.00

27.00

Rft

1220

400.00

30.00

SOIL, WASTE AND VENT SYSTEM


4.1 UPVC Class D piping including all fittings, sockets, hangers and
a specials
1 1/2" diafor soil and waste stacks and horizontal runs buried in
ground or above false ceiling, in shafts exposed or concealed in
b 2"
dia and walls and connecting to manholes, including cutting, fitting,
floors
chiseling, making good, fixing and cleaning, wall and slab openings
complete in all respect.

c
d

3" dia
4" dia

Rft
Rft

1550
885

660.00

56.00

700.00

60.00

5" dia

Rft

108

800.00

70.00

6" dia

Rft

525

900.00

80.00

Nos

700.00

30.00

Rft
Rft
Rft

0
0

320

20.00

5.00

105

1,500.00

150.00

Nos.
Nos.

36
28

2,250.00
2,400.00

225.00
240.00

Nos
Nos.

8
2

1,500.00
2,000.00

100.00
500.00

Nos.

8,000.00

1,600.00

Nos

25,000.00

2,000.00

Rft
Rft

40
170

220.00
300.00

12.00
18.00

Rft
Rft

1
10

3,500.00
1,200.00

350.00
120.00

4.2 Vent cowl complete in all respect


a

3" dia
UPVC Class D piping including all fittings, sockets, hangers and
specials
1 1/2" diafor vent stacks and horizontal runs buried in ground or
above false ceiling, in shafts exposed or concealed in floors and walls
2" dia
and
connecting to manholes, including cutting, fitting, chiseling,
making
good, fixing and cleaning, wall and slab openings complete in
2 1/2" dia
all
respect.
3" dia

Rft
4.3 RCC piping including all fittings and specials for external soil and
a waste
6" dia piping buried in the ground and connections to manhole
Rft
including cutting, fitting, chiseling jointing, testing of individual pipes
4.4 Floor
drains
complete
in
all
respect.
and specials over a test bed prior to laying, progressive testing in
a segments
3" dia
after laying and final testing of completed system as
Nos.
specified
test
pressure
in
all
respect.
4.5 Clean outs, polished bronze top with bronze grating and trap including
a
b
4.6
a
4.6

jointing
3" dia and testing complete in all respect.
4" dia
Roof drains complet in all respect
4" dia
Gully trap complete with accessories.

4.7 Catch basin for rain water collection with greeting complete withh all
respect
4.8 Manholes complete in all respect, Manholes as per details shown in
the dawings and specifications complete with heavy duty manhole
covers, exterior bitumenistics paint, benching etc
5

NATURAL GAS SUPPLY SYSTEM

5.1 Polyethylene piping for natural gas complete with fittings, valves,
specials and gauges as per drawings and specifications
a
b
5.2
a
b

3/4" dia
1/2" dia
Ball Valve for natural gas as per drawings and specifications
3/4 (25mm) dia
1/2" (20mm) dia

1 PLUMBING FIXTURES, VALVES AND ACCESSORIES


6 RELATED WORKS
6.1 Over Head water filling pump complete with fitting etc (160 US GPM
at 110ft head)

Nos

40,000.00

5,000.00

6.2 Hot water circulation pump motor sets complete with accessories and
Nos
controls (60 US GPM at 50 ft head)

35,000.00

3,500.00

6.3 MCC with circuit breakers, disconnect switches, fuses starters etc for
Nos
all equipment.

10,000.00

2,000.00

6.4 Hot water geysers (60 US Gallons) complete with all accessories and
controls

Nos

Nos

40,000.00
30,000.00

1,500.00
3,000.00

Lot

10,000.00

2,000.00

6.5 Water Coller complete with fitting etc (40 US Gallons)


6.6 Electric wiring for plumbing equipment complete in all respect

6.7 Shop drawings (5 sets)


6.8 As built drawings (5sets and one CD on Auto CAD 2010 format

Lot

Lot

6.9 Testing and commissioning of the complete system

Lot

GRAND TOTAL COST OF PLUMBING WORKS

10,000.00

2,000.00

10,000.00
25,000.00

2,000.00
5,000.00

INSTITUTE OF BUSINESS ADMINISTRATION, SUKKUR


Plumbing Work

M/s AL-Shafi Enterprises Karachi

M/s Maqbool Ahmed & Co. Karachi


COST (PAK RUPEES)
Material

Installation

TOTAL COST
(PAK RS)

748,000.00

102,000.00

850,000.00

122,400.00

13,600.00

136,000.00

74,000.00

11,100.00

85,100.00

558,000.00

124,000.00

682,000.00

223,200.00

124,000.00

24,800.00

18,600.00

UNIT RATE(RS)
Material

Installation

COST (PAK RUPEES)


Material

Installation

TOTAL
COST
(PAK RS)

11500

2,500.00

782000

170000

952000

2200

200.00

149600

13600

163200

8500

350.00

629000

25900

654900

7500

1,500.00

465000

93000

558000

2200

200.00

272800

24800

297600

1580

200.00

97960

12400

110360

8800

250.00

589600

16750

606350

12500
2500
5500
14500
2200

2,200.00
200.00
300.00
2,500.00
300.00

125000
170000
220000
58000
22000

22000
13600
12000
10000
3000

147000
183600
232000
68000
25000

1850
2800
4200
6500
8500
12500

300.00
300.00
400.00
500.00
500.00
800.00

59200
61600
42000
13000
119000
12500

9600
6600
4000
1000
7000
800

68800
68200
46000
14000
126000
13300

248,000.00

142,600.00

536,000.00

40,200.00

576,200.00

85,000.00

15,000.00

100,000.00

68,000.00
180,000.00
34,000.00
18,000.00

10,200.00
8,000.00
6,000.00
1,500.00

78,200.00
188,000.00
40,000.00
19,500.00

48,000.00
44,000.00

4,800.00
4,400.00

52,800.00
48,400.00

25,000.00

2,500.00

27,500.00

6,000.00

600.00

6,600.00

49,000.00

4,900.00

53,900.00

4,000.00

400.00

4,400.00

11,000.00

28000
44000

1,000.00
1,000.00

56000
88000

2000
2000

58000
90000

3,000.00

33,000.00

3200

200.00

80000

5000

85000

7,000.00

800.00

7,800.00

9,000.00

1,000.00

10,000.00

23500
32000

800.00
1,000.00

47000
64000

1600
2000

48600
66000

9,000.00

1,000.00

10,000.00

11,000.00

1,200.00

12,200.00

22500
33500

1,000.00
1,000.00

45000
67000

2000
2000

47000
69000

3,500.00

350.00

3,850.00

16500

800.00

16500

800

17300

4,000.00

450.00

4,450.00

10200

800.00

10200

800

11000

457,600.00
135,000.00
105,000.00

24,960.00
6,750.00
4,200.00

482,560.00
141,750.00
109,200.00

144,000.00

6,000.00

150,000.00

112,000.00

4,800.00

116,800.00

375,000.00

16,500.00

391,500.00

20,000.00

875.00

20,875.00

45,000.00

2,000.00

47,000.00

115
182
275
465
685
922
1475
1665

60.00
75.00
100.00
115.00
125.00
150.00
165.00
180.00

239200
81900
57750
111600
109600
461000
36875
83250

124800
33750
21000
27600
20000
75000
4125
9000

364000
115650
78750
139200
129600
536000
41000
92250

231,000.00
78,000.00
24,000.00

12,600.00
3,900.00
1,200.00

243,600.00
81,900.00
25,200.00

15,000.00

750.00

15,750.00

60,000.00

3,000.00

63,000.00

115
182
275
465
685

60.00
75.00
100.00
115.00
125.00

120750
47320
16500
13950
68500

63000
19500
6000
3450
12500

183750
66820
22500
17400
81000

10,500.00
3,900.00
1,200.00

5,250.00
2,080.00
600.00

15,750.00
5,980.00
1,800.00

66
78
96
114
135

30.00
40.00
50.00
60.00
70.00

69300
20280
5760
3420
13500

31500
10400
3000
1800
7000

100800
30680
8760
5220
20500

210
245

90.00
105.00

94500
298900

40500
128100

135000
427000

9,000.00

900.00

9,900.00

10,000.00

1,000.00

30,000.00

750.00

360.00

1,110.00

3,000.00

1,500.00

4,500.00

166,050.00

12,150.00

178,200.00

488,000.00

36,600.00

524,600.00

86,400.00

7,560.00

93,960.00

472,500.00

42,000.00

514,500.00

375
425
790
1115

2,800.00

120.00

2,920.00

500

300.00

2000

1200

3200

6,400.00

1,600.00

8,000.00

300

200.00

96000

64000

160000

157,500.00

15,750.00

173,250.00

1500

700.00

157500

73500

231000

81,000.00
67,200.00

8,100.00
6,720.00

89,100.00
73,920.00

1600
1800

700.00
700.00

57600
50400

25200
19600

82800
70000

12,000.00
4,000.00

800.00
1,000.00

12,800.00
5,000.00

16,000.00

3,200.00

19,200.00

4000
3500
16500

500.00
2,000.00
1,500.00

32000
7000
33000

4000
4000
3000

36000
11000
36000

19500

7,000.00

136500

49000

185500

1,023,000.00
619,500.00

86,800.00
53,100.00

1,109,800.00
672,600.00

115.00
125.00
175.00
210.00

581250
376125
85320
585375

178250
110625
18900
110250

759500
486750
104220
695625

175,000.00

14,000.00

189,000.00

8,800.00
51,000.00

480.00
3,060.00

9,280.00
54,060.00

115
185

65.00
75.00

4600
31450

2600
12750

7200
44200

3,500.00
12,000.00

350.00
1,200.00

3,850.00
13,200.00

3200
2800

500.00
300.00

3200
28000

500
3000

3700
31000

505000

20,000.00

1010000

40000

1050000

165000

10,000.00

330000

20000

350000

225000

15,000.00

225000

15000

240000

61200
55000

4,500.00
4,500.00

122400
275000

9000
22500

131400
297500

76000

12,500.00

76000

12500

88500

80,000.00

10,000.00

90,000.00

70,000.00

7,000.00

77,000.00

10,000.00

2,000.00

12,000.00

80,000.00

3,000.00

83,000.00

150,000.00

15,000.00

165,000.00

10,000.00

2,000.00

12,000.00

10,000.00

2,000.00

12,000.00

10,000.00

2,000.00

12,000.00

25,000.00

5,000.00

30,000.00

842,215.00

9,599,915.00

8,757,700.00

50000

50000

50000
50000

50000
50000
10771535

50000

0
50000
0
50000
1905650 12677185

M/s Project Mabnager Karachi


UNIT RATE(RS)
Material

M/s Kestral SPD Islamabad

COST (PAK RUPEES)

Installation

Material

TOTAL
COST
Installation (PAK RS)

UNIT RATE(RS)
Material

COST (PAK RUPEES)

Installation

Material

Installation

13500

4050

918000

275400

1193400

35168

2512

2391424

170816

1350

405

91800

27540

119340

1382

76

93976

5168

5130

405

379620

29970

409590

9169

189

678506

13986

22275

3375

1381050

209250

1590300

22608

314

1401696

19468

837

405

103788

50220

154008

5024

76

622976

9424

2025

338

125550

20956

146506

4396

189

272552

11718

1148

608

76916

40736

117652

22608

377

1514736

25259

4725
4320
5063
10125
6750

1350
405
473
2700
675

47250
293760
202520
40500
67500

13500
27540
18920
10800
6750

60750
321300
221440
51300
74250

12560
4396
5024
43960
4396

503
189
189
503
189

125600
298928
200960
175840
43960

5030
12852
7560
2012
1890

2126
2700
4050
6750
8775
13500

675
675
675
1350
1350
2025

68032
59400
40500
13500
122850
13500

21600
14850
6750
2700
18900
2025

89632
74250
47250
16200
141750
15525

832
1122
1479
2142
2550
4080

189
208
229
252
278
306

26624
24684
14790
4284
35700
4080

6048
4576
2290
504
3892
306

13500
16200

2025
2025

27000
32400

4050
4050

31050
36450

8159
10199

337
371

16318
20398

674
742

2126

675

53150

16875

70025

832

189

20800

4725

8910
18225

1350
1350

17820
36450

2700
2700

20520
39150

3366
13259

306
337

6732
26518

612
674

8775
17550

1350
1350

17550
35100

2700
2700

20250
37800

9070
17484

189
208

18140
34968

378
416

10800

2025

10800

2025

12825

5420

4396

5420

4396

9450

2025

9450

2025

11475

5420

4396

5420

4396

47
74
115
203
338
513
608
702

47
61
81
81
101
169
236
270

97760
33300
24150
48720
54080
256500
15200
35100

97760
27450
17010
19440
16160
84500
5900
13500

195520
60750
41160
68160
70240
341000
21100
48600

67
158
172
265
432
677
916
1396

38
38
42
51
62
93
131
262

139360
71100
36120
63600
69120
338500
22900
69800

79040
17100
8820
12240
9920
46500
3275
13100

47
74
115
203
270

47
61
81
81
108

49350
19240
6900
6090
27000

49350
15860
4860
2430
10800

98700
35100
11760
8520
37800

67
158
172
265
432

38
38
42
51
62

70350
41080
10320
7950
43200

39900
9880
2520
1530
6200

34
47
54
54
68

20
27
27
34
34

35700
12220
3240
1620
6800

21000
7020
1620
1020
3400

56700
19240
4860
2640
10200

57
63
73
84
105

11
13
15
18
21

59850
16380
4380
2520
10500

11550
3380
900
540
2100

68
115

74
88

30600
140300

33300
107360

63900
247660

129
164

51
62

58050
200080

22950
75640

176
206
243
284

169
169
203
203

272800
182310
26244
149100

261950
149565
21924
106575

534750
331875
48168
255675

253
374
673
673

75
90
108
130

392150
330990
72684
353325

116250
79650
11664
68250

675

135

2700

540

3240

92

50

368

200

371

371

118720

118720

237440

503

126

160960

40320

1418

405

148890

42525

191415

1256

101

131880

10605

1350
1485

405
473

48600
41580

14580
13244

63180
54824

1759
2111

126
126

63324
59108

4536
3528

2025
4050
20250

675
1350
6750

16200
8100
40500

5400
2700
13500

21600
10800
54000

6280
5652
2512

1256
377
503

50240
11304
5024

10048
754
1006

1485

3375

10395

23625

34020

25120

2512

175840

17584

68
88

68
68

2720
14960

2720
11560

5440
26520

942
817

126
126

37680
138890

5040
21420

2835
2700

675
675

2835
27000

675
6750

3510
33750

1256
1140

126
126

1256
11400

126
1260

101250

13500

202500

27000

229500

251200

31400

502400

62800

67500

13500

135000

27000

162000

188400

10048

376800

20096

101250

13500

101250

13500

114750

100000

10000

100000

10000

47250
5400

6750
8100

94500
27000

13500
40500

108000
67500

31400
31400

2000
2000

62800
157000

4000
10000

67500

16200

67500

16200

83700

100000

10000

100000

10000

67500

67500

67500

100000

10000

100000

10000

101250
67500

101250
67500
7167280

0
0
2312225

101250
67500
9479505

100000
100000

10000
10000

100000
100000

10000
10000

slamabad
TOTAL
COST
(PAK RS)

2562240
99144
692492
1421164
632400
284270
1539995

130630
311780
208520
177852
45850

32672
29260
17080
4788
39592
4386

16992
21140

25525

7344
27192

18518
35384
9816
9816

218400
88200
44940
75840
79040
385000
26175
82900

110250
50960
12840
9480
49400
71400
19760
5280
3060
12600

81000
275720

508400
410640
84348
421575
568

201280
142485
67860
62636
60288
12058
6030
193424

42720
160310
1382
12660

565200

396896
110000
66800
167000
110000

110000
110000
110000
14242647

Anda mungkin juga menyukai