Journal Entries
for the month of January, 2015
Date
Particulars
2015
Jan 1st Cash A/c Dr.
To Capital A/c
(Being started business with cash)
Jan 2st
Jan 3rd
Jan 4th
Jan 5th
Jan 6th
Jan 7th
Jan 8th
Jan 9th
L/F
Total
Entries
anuary, 2015
Debit Amt(Rs)
Credit Amt(Rs.)
5,000,000.00
5,000,000.00
40,000.00
40,000.00
200,000.00
200,000.00
90,000.00
90,000.00
80,000.00
80,000.00
20,000.00
20,000.00
15,000.00
15,000.00
5,100.00
5,100.00
2,000.00
2,000.00
600.00
600.00
7,000.00
7,000.00
71,000.00
71,000.00
12,000.00
12,000.00
9,000.00
9,000.00
500.00
500.00
9,000.00
9,000.00
20,000.00
20,000.00
1,500.00
1,500.00
500,000.00
500,000.00
20,000.00
20,000.00
12,000.00
12,000.00
50,000.00
50,000.00
4,000.00
50.00
3,950.00
1,470.00
30.00
1,500.00
500.00
500.00
50,000.00
50,000.00
50,000.00
50,000.00
4,000.00
4,000.00
10,000.00
10,000.00
20,000.00
20,000.00
2,000.00
2,000.00
50,000.00
50,000.00
4,000.00
4,000.00
71,000.00
71,000.00
2,000.00
2,000.00
70,000.00
70,000.00
34,000.00
34,000.00
9,000.00
9,000.00
25,000.00
5,000.00
30,000.00
10,000.00
2,000.00
8,000.00
30,000.00
15,000.00
15,000.00
1,000.00
1,000.00
1,000.00
1,000.00
900.00
900.00
1,000.00
1,000.00
5,000.00
5,000.00
5,000.00
5,000.00
90,000.00
90,000.00
1,500.00
1,500.00
6,722,100.00
6,722,100.00
Name
Pooja
Roll no
33
KIAMS, HARIHAR
Batch 2018
LEDGER A/Cs
CASH A/C
Dr.
Date
Particulars
To
To
To
To
To
To
To
To
To
To
To
To
1-Jan To
debtors A/c
interest A/c
yes bank A/c
Mr. Abhi A/c
sales A/c
Sita A/c
Yes bank A/c
carriage A/c
bad debt.recovred A/c
Bank A/c
commission A/c
yes bank A/c
Capital A/c
To balance B/d
J/F Amount(Rs.)
Date
1000
1000
9000
2000
20,000
1470
500000
7000
600
5100
15000
20,000
5,000,000
5582170
4630820
CAPITAL A/C
Dr.
Date
Particulars
J/F Amount(Rs.)
5,000,000
5,000,000
Date
Jan 1st
Feb 1st
Particulars
To Cash A/c
House A/c
Dr.
Date
Jan 1st
Particulars
To Cash A/c
Feb 1st
To Balance b/d
200000
MACHINERY A/C
Dr.
Date
Jan 2nd
Feb 1st
Particulars
To Mr. Raman A/c
To cash A/c
To bank A/c
To Balance b/d
Particulars
J/F Amount(Rs.)
Date
Jan 3rd
To Cash A/c
To Cash A/c
To Discount A/c
by balance c/d
SALES A/C
Dr.
Date
Particulars
J/F Amount(Rs.)
Date
Jan 4th
Jan 4th
22,000
22,000
Feb 1st
Commission A/c
Dr.
Date
Jan 4th
Particulars
To balance c/d
WAGES A/C
Dr.
Date
Jan 4th
Particulars
To Cash A/c
Feb 1st
To Balance b/d
50,000
Rent A/c
Dr.
Date
Jan 5th
Particulars
To Cash A/c
Jan 31st
8000
Feb 1st
To balance b/d
8000
Charity A/C
Dr.
Date
Jan 5th
Particulars
To cash A/c
Feb 1st
To Balance b/d
1500
Salary A/c
Dr.
Date
Jan 7th
Particulars
To Cash A/c
90000
By balance b/d
90,000
TRAVELING EXPENSES A/C
Dr.
Date
Jan 8th
Particulars
To Cash A/c
34000
DRAWINGS A/C
Dr.
Date
Particulars
J/F Amount(Rs.) Date
Jan 9th To Cash A/c
80000
Jan 20th To Interest on Drawings A/c
9000
Jan 31st
89000
Feb 1st
To Balance b/d
89000
Carriage A/c
Dr.
Date
Particulars
J/F Amount(Rs.)
Date
Jan 10th
7000
7000
Feb 1st
Stationary A/C
Dr.
Date
Particulars
To cash A/c
5000
To balance b/d
5000
Feb 1st
To Balance b/d
Particulars
To cash A/c
Jan 31st
5000
Feb 1st
To Balance b/d
5000
Particulars
J/F Amount(Rs.)
Date
Jan 11th
Jan 23rd
2050
2050
Feb 1st
Debtors A/c
Dr.
Date
Particulars
J/F Amount(Rs.)
Date
Jan 11th
8000
8000
Feb 31st
INVESTMENT A/C
Dr.
Date
Particulars
Jan 11th To Cash A/c
12000
Feb 1st
To Balance b/d
12000
Particulars
To Cash A/c
J/F Amount(Rs.)
Date
7000
7000
By Balance b/d
7000
Feb 1st
To Balance b/d
1000
Purchase A/c
Dr.
Date
Feb 1st
Dr.
Date
Particulars
To Cash A/c
To discount A/c
To Mr. Raman A/c
To Balance b/d
Particulars
To balance C/d
71000
Insurance A/c
Dr.
Date
Particulars
To cash A/c
To balance B/d
1500
Generator A/c
Dr.
Date
Particulars
To Cash A/c
71000
To balance B/d
71000
Mahesh A/c
Date
Particulars
To Cash A/c
To Balance b/d
Interest A/c
Dr.
Date
Particulars
To cash A/c
To cash A/c
To cash A/c
500
9000
29,500
Feb 1st
2000
Feb 1st
To Balance b/d
2000
DEBTOR'S A/C
Dr.
Date
Particulars
Jan 18th To Cash A/c
To Cash A/c
12600
To balance B/d
9600
Particulars
J/F Amount(Rs.)
Date
600
600
Feb 1st
CARRIAGE A/C
Dr.
Date
Particulars
Jan 17th To Cash A/c
Feb 1st
To Balance b/d
DEPRECIATION A/C
Dr.
Date
Particulars
Jan 18th To Machinery A/c
To Fixed Assets A/c
Feb 1st
To Balance b/d
480,000
Particulars
J/F Amount(Rs.)
Date
Jan 18th
271000
271000
Feb 1st
Feb 1st
To Balance b/d
20,000
Dr.
Date
Particulars
To cash A/c
To balance B/d
50,000
50,000
Particulars
J/F Amount(Rs.)
Date
Jan 20th
1500
1500
Feb 1st
Date
Particulars
By balance C/d
Bank A/c
J/F Amount(Rs.)
Date
24000
24000
Insurance A/c
Dr.
Date
Particulars
Jan 21st To Loss by fire A/c
Feb 1st
To Balance b/d
LOAN A/C
Dr.
Date
Particulars
J/F Amount(Rs.)
100000
100000
Date
Jan 21st
Feb 1st
Feb 1st
To Balance b/d
25000
Particulars
To Cash A/c
5000
To balance b/d
5000
Rohan A/c
To Cash A/c
To balance B/d
70,000
70000
70000
Mr Abhi A/c
Dr.
Date
Particulars
To balance C/d
To balance B/d
2000
2000
Rent A/c
Dr.
Date
Particulars
To cash A/c
To balance B/d
4000
4000
Particulars
J/F Amount(Rs.)
To cash A/c
10,000
To balance B/d
10,000
10,000
Date
COMPUTER A/C
Dr.
Date
Particulars
Jan 26th To Cash A/c
Feb 1st
To balance b/d
50000
EMPLOYEES MEDICAL F
Dr.
Date
Particulars
Jan 27th To Cash A/c
Jan 31st
4000
Feb 1st
To Balance b/d
4000
Feb 1st
To Balance b/d
10000
Particulars
By
By
By
By
By
By
By
By
By
By
By
By
By
By
By
By
By
By
By
By
By
By
By
By
By
By
By
By
By
By
Charity A/c
Salary A/c
Stationary A/c
Manav textile A/c
Electric bill A/c
telephone expense A/c
machinery A/c
purchases A/c
Mahesh A/c
travelling expense A/c
rohan A/c
gernator A/c
rent A/c
wages A/c
Expenses on packing A/c
Employees A/c
computer A/c
expenses
A/c
Raman
A/c
Loss by theft
A/c
Investment A/c
Interest A/c
Insurance A/c
Interest charged A/c
Interest Charged A/c
Debtors A/c
Depriciation A/c
Drawing A/c
House A/c
Yes Bank A/c
By balance c/d
Particulars
By Cash A/c
Cr.
J/F Amount(Rs.)
1500
90,000
5000
5000
900
1000
15000
8000
30,000
34,000
70,000
71000
4000
50000
10000
4000
50000
500
3950
50,000
12000
20,000
1500
9000
500
12000
71,000
80,000
200000
40,000
4630820
5582170
Cr.
J/F Amount(Rs.)
5,000,000
5,000,000
By Balance b/d
Particulars
By Cash A/c
By Cash A/c
By Cash A/c
By Cash A/c
By Balance b/d
Particulars
By Balance c/d
5,000,000
Cr.
J/F Amount(Rs.)
20,000
1500
500000
9000
530,500
490500
Cr.
J/F Amount(Rs.)
200000
200000
Particulars
By Loss by Fire A/c
By depriciation A/c
By Balance c/d
Cr.
J/F Amount(Rs.)
20000
209000
91000
320000
d company A/C
Particulars
Cr.
J/F Amount(Rs.)
By Machinery A/c
By purchases A/c
By balance B/d
Particulars
By Cash A/c
By Mr. Abhi A/c
90000
50,000
140000
66000
Cr.
J/F Amount(Rs.)
20000
2000
22,000
To Balance b/d
Particulars
By Cash A/c
By balance B/d
Particulars
By Balance c/d
22,000
Cr.
J/F Amount(Rs.)
15,000
15000
15000
Cr.
J/F Amount(Rs.)
50000
50,000
Particulars
Cr.
J/F Amount(Rs.)
By Balance c/d
8000
8000
Cr.
Particulars
By Balance c/d
J/F
1500
1500
Particulars
By balance c/d
Cr.
J/F Amount(Rs.)
90000
90000
XPENSES A/C
Particulars
By Balance c/d
Cr.
J/F Amount(Rs.)
34000
34000
Cr.
Particulars
By Balance c/d
J/F Amount(Rs.)
89000
89000
Particulars
By Cash A/c
Cr.
J/F Amount(Rs.)
7000
7000
By Balance b/d
Particulars
By balance C/d
7000
Cr.
J/F Amount(Rs.)
5000
5000
LOWED A/C
Particulars
By Balance c/d
Cr.
J/F Amount(Rs.)
5030
5030
Particulars
By Balance c/d
Cr.
J/F Amount(Rs.)
5000
5000
CEIVED A/C
Particulars
By Mr.A A/c
By Madan Lal A/c
Cr.
J/F Amount(Rs.)
2000
50
2050
By Balance b/d
Particulars
By Battery Chargers A/c
2050
Cr.
J/F Amount(Rs.)
8000
8000
By Balance b/d
Particulars
8000
Cr.
J/F Amount(Rs.)
By Balance c/d
Particulars
By Cash A/c
12000
12000
Cr.
J/F Amount(Rs.)
7000
To Balance c/d
7000
7000
CHARGES A/C
Particulars
By Balance c/d
Particulars
By Balance c/d
Cr.
J/F Amount(Rs.)
1000
1000
Cr.
J/F Amount(Rs.)
60000
60,000
Particulars
By Depriciation A/c
Cr.
J/F Amount(Rs.)
71000
By balance B/d
71000
71000
Particulars
By Balance C/d
Cr.
J/F Amount(Rs.)
1500
1500
Particulars
By balance C/d
Cr.
J/F Amount(Rs.)
71000
71000
Particulars
By Balance C/d
J/F Amount(Rs.)
25,000
25,000
Particulars
By Cash A/c
Cr.
J/F Amount(Rs.)
1000
By Balance B/d
28500
29500
By Balance b/d
28500
Particulars
By Balance c/d
Particulars
By Bad debts A/c
By Cash A/c
By Balance c/d
Cr.
J/F Amount(Rs.)
2000
2000
Cr.
J/F Amount(Rs.)
2000
1000
9600
12600
ECOVERED A/C
Particulars
By Cash A/c
Cr.
J/F Amount(Rs.)
600
600
By Balance b/d
600
Particulars
By Balance b/d
Particulars
By Balance c/d
Particulars
By Depreciation A/c
Cr.
J/F Amount(Rs.)
1000
1000
Cr.
J/F Amount(Rs.)
480,000
480,000
Cr.
J/F Amount(Rs.)
271,000
271000
By Balance b/d
Particulars
By Balace c/d
271000
Cr.
J/F Amount(Rs.)
20,000
20,000
Particulars
By balance C/d
Cr.
J/F Amount(Rs.)
50,000
50,000
DRAWINGS A/C
Particulars
By Drawings A/c
Cr.
J/F Amount(Rs.)
1500
1500
By Balance b/d
Particulars
1500
J/F Amount(Rs.)
By Machinery A/c
By Cash A/c
15000
9000
By Balance B/d
24000
24000
Particulars
By Balance c/d
Particulars
By Cash A/c
Cr.
J/F Amount(Rs.)
1500
1500
Cr.
J/F Amount(Rs.)
100000
100000
By Balance b/d
100000
LOAN A/C
Particulars
Cr.
J/F Amount(Rs.)
By Balance c/d
25000
25000
Particulars
By balance C/d
J/F Amount(Rs.)
5000
5000
By balance C/d
70,000
70,000
Particulars
By Cash A/c
Cr.
J/F Amount(Rs.)
2000
2000
Particulars
By balance c/d
Cr.
J/F Amount(Rs.)
4000
4000
Particulars
By balance C/d
Cr.
J/F Amount(Rs.)
10,000
10,000
Particulars
By Balance c/d
Cr.
J/F Amount(Rs.)
50000
50000
A/c
Particulars
Cr.
J/F Amount(Rs.)
By Balance c/d
4000
4000
XPENSES A/C
Particulars
By Balance c/d
Cr.
J/F Amount(Rs.)
10,000
10,000
Debit (Rs.)
4630820
200000
91000
34000
90000
1500
8000
50000
1000
7000
12000
5000
5030
5000
10,000
4000
50,000
2000
7000
25000
4900
50000
20,000
480,000
2000
Mahesh A/C
Generator A/c
Purchase A/c
Mohan textile A/c
Total
25000
71000
160000
5000
6056250
Ltd.
2015
Credit (Rs.)
5000000
490500
66700
22000
7000
15000
8000
2050
400000
2400
1500
12000
600
28500
6056250
AMOUNT
AMOUNT
To Purchases A/c
160000
To carriage A/c
Outward
To Wages A/c
To generator A/c
7000
50,000
71000
Total
288000
To salary A/c
To charity A/c
To Rent A/c
To telephone charges A/c
To Electric bill A/c
To bad debt A/v
To depriciation A/c
To discount A/c
Stationary A/c
Packing expense A/c
Employees medical Exp. A/c
Interest on loan A/c
Lost by theft A/c
Lost by fire A/c
To net loss A/c
90,000
1500
8000
1000
7000
2000
480,000
5030
5000
10,000
4000
25000
50000
20,000
266000
Total
974,530
AMOUNT
AMOUNT
22000
266000
288000
By
By
By
By
By
commission A/c
interest A/c
recovered bad debt A/c
discount recvd. A/c
Interest drawing A/c
By Net loss
15000
28500
600
2050
1500
926880
974,530
Cr.
Balance sheet
Particulars
EQUITY AND LIABILITY
Capital A/c
Loan A/c
Creditors A/c
Investment A/c
Yes bank A/c
Drawing A/c
Assets
cash A/c
House A/c
Machinery A/c
Computers A/c
Debtors A/c
Generator A/c
Note no
e sheet
Figures at the end of the year
Amount
5000000-266000
500000
200000
91000
50,000
20,000
71000
4734000
500000
50,000
12000
490500
89000
4630820
200000
91000
50,000
20,000
71000