Anda di halaman 1dari 146

UNIMET

MOTORSPORT

35
Caracas-Venezuela
2016

Dear Judge:
Please receive cordial greetings from the entire team Unimet Mortorsports.
The main objective of this book is to provide an accurate reports of the
material used, processes required, fasteners and tools used in the
construction of our 2016 prototype; wich will participate in the Formula SAE
competition Michigan 2016 under number 35.
As the result of having made this compendium, the following was obtained:
Concept
Material
Processes
Fasteners
Tooling
Total

Cost
8,178.40
2,716.51
38.90
185.78
12,013.75

Resulting in a total cost for the 2016 prototype: 12,013.75


Viewed from another perspective, the distribution of the Budget was: 26%
was used in Engine & Drivetrain, 12% in Frame & Body, 14% in Suspension &
Shocks, 8% in Wheels & Tires, 16% in Intruments & Wirings, 13% in
Miscellaneous, Fit & Finish, 10% in the Brakes System and 1% in the Steering
System.
The rest of the details are inside this document, please no doubt to contact us
if you have any questions.
Best Regards;
Daniel Fernandes
Teams Captain

Table of Contents
Introduction4
Cost Sumary5
Bill of Material6
Sections:
Brake System..10
Engine and Drivetrain24
Frame and Body66
Instruments and Wiring..80
Miscellaneous, Fit and Finish..93
Steering System.99
Suspensions and Shocks..116
Wheels and Tires..135

Introduction
Formula SAE Series competitions challenge teams of university undergraduate
and graduate to conceive, design, develop, manufacture and race a small
Formula type vehicle. For the purpose of this competition is to create a vehicle
to be sold for the non-professional, weekend racers; by which the
performance, design and production cost is evaluated.
UNIMET Motorsports has build five (5) vehicles, but without maintaining
sustainability over time. The first prototype was build for 2004, the following
three for 2006, 2007, 2010 and the last on 2015. Given this, the 2016 team
has the purpose to build a prototype for this year, and also work to leave a
solid foundation for forthcoming years, in order to get better results each
year.
In Venezuela, UNIMET Motorsports headquarters, in going through a rough
economical situation where the country register a hyper-inflation and a lack of
raw material; therefore, for this year, the team set as a main goal to build a
vehicle that end each of the technical test. Given the situation and the
purpose of the competition, the team has designed each of the pieces best
within their scope both capacity building and economic.

University
Competition Code
Year
Car #

Line Num.
1
2
3
4
5
6
7
8
9
10

Universidad Metropolitana
FSAEM
2016
35

Area of Commodity
Brake System
Brake System
Brake System
Brake System
Brake System
Brake System
Brake System
Brake System
Brake System
Brake System

11 Brake System
12 Brake System
13 Brake System
14 Brake System
Brake System
18 Engine & Drivetrain
19 Engine & Drivetrain
20 Engine & Drivetrain
21 Engine & Drivetrain
22 Engine & Drivetrain
23 Engine & Drivetrain
24 Engine & Drivetrain
Engine & Drivetrain

25
26 Engine & Drivetrain
27 Engine & Drivetrain
28 Engine & Drivetrain

Total Vehicle Cost

The cost of assemlies on this chart should not include the cost of the parts in the assembly but only the materials, processes, fasteners and tooling in the assembly level.

Asm/Prt #
A1001
P1001
P1002
P1003
P1004
P1005
P1006
P1007
A1002
P1008

Rev. Lvl.
Asm
Component
AbrF
Front Rotor Assembly
AbrF
Brake Disks
AbrF
Calipers
AbrF
Brake Pads
AbrF
Rear Rotor Assembly
Brake Disks
Brake Calipers
AbrR
Brake Pads
AbrR
Brake Line Assembly
AbrR
Brake Master Cylinder

P1009 AbrR

Balance Bar

P1010 AbrR
A0003
P1011 AbrL
A2001
P2001
P2002
P2003
A2002
P2004
P2005

AA
AA
AA
AA
AA
AA
AA

Description
Complete Front Brake Asm
Brake disks part
wilwood, dynalite single floater
wilwood, 6812
Brake disks part
wilwood, dynalite single floater
wilwood, 6812
wilwood 260-3374
wilwood, balance bar
replacemente

brake lines
All brake fittings
Area Total
Engine Assembly
Engine
Polyurethene engine mounts
custom crankshaft trigger wheel
custom oil Pn
Custom casch cam

brake fitting
Engine parts and mounts
Kawasaki ZX6RR
Rubber mounts insert info chasis
modification for ECU
compatibility
Kawasaki
ZX6RR
Kawasaki ZX6RR

Exhaust Assembly

P2006 AA

exhaus flange

P2007 AA
A2003
AA
P2008 AA

Header Flange to Engine and


colectors

header
muffler
Collector

Direct exhaust gases to muffler


Silence Exhaust Noise

29 Engine & Drivetrain


30 Engine & Drivetrain

P2009 AA
P2010 AA

Air filter

Air filter

Engine & Drivetrain

P2011 AA

throtle body

Controls quantity of air going into


engine

Venturi air retriction


air intake plenum
air intake runner
thermal gaskets

Restric air flow


Divide air to all 4 cylinders
Direct flow to cylinders
Seal between joints

31
32
33
34
35
36

Engine & Drivetrain


Engine & Drivetrain
Engine & Drivetrain
Engine & Drivetrain
Engine & Drivetrain

12013,75

P2012
P2013
P2014
A2004
P2015

AA
AA
AA
AA
AA

Air Intake Assembly

fuelsystem assembly

Material
Unit Cost Quantity
Cost
0,00
6,78
2
$
5,00
123,21
2
$ 119,93
62,51
4
$ 62,25
0,00
6,78
2
$
5,00
123,21
2
$ 119,93
0,00
4
0,00
78,81
2
$ 75,53
67,26
18,61
0,00
186,51

Process
Cost
$
$
$

1,78
3,00 $
0,26

$
$

1,78
3,00 $

0,28

3,00 $

0,28

1
1

$
$

65,93 $
8,71 $

1,33
9,90

$ 156,51 $
1130,92

30,00
67,39

1.507,60
1,91
1,58
81,69
29,74
-

1
1
1
1
1

1502,85
0,66
7,14
1,88

4,75
1,25
1,58
74,55
27,86

4,28
26,62
62,60
50,93

1
1
1
1

1,13
8,25
40
0,68

3,15
18,37
22,6
50,25

9,11
243,10
29,74
268,70
-

1
1
1
1
1

Fastener Tooling
Cost
Cost

0,28

1,68

0,00

Total Cost
0,00
13,56
246,42
250,04
0,00
13,56
246,42
0,00
0,00
157,62
67,26
18,61
0,00
186,51
1199,99
0,00
1507,60
1,91
1,58
81,69
29,74
0,00
4,28
26,62
62,60
50,93
0,00
0,00

4,8
240
6,09
129

0,5
2
23,65
139,7

3,81
1,1

0,00
9,11
243,10
29,74
268,70
0,00

Details
Page
Number

37 Engine & Drivetrain

P2016 AA

fuel injectot

Engine & Drivetrain

P2017 AA

fuel pump

39 Engine & Drivetrain

P2018 AA

fuel tank

Engine & Drivetrain


40
41 Engine & Drivetrain

P2019 AA

fuel pressure regulator

P2020 AA

fuel filter and check valve

Purchased Fuel Pressure


Regulator
Purchased Fuel filter

P2021 AA

fuel lines

Supply fuel rail and return to tank

fuel rail

Supply fuel to injectors

Modified radiator and purchased


fan

59,69

39,38

19,73

fluid reservoir

Purchased hoses and aluminum


pipes
Custom built fluid reservoir

23,40
35,85

1
1

9,7
10,2

13,7
25,65

shifter
line

Purchased Actuator
Purchased parts

1
1

22,02
0,27

0,1
2,51

tre chain drive differential


Differential mounts
drive train system

Purchased Diff
Purchased parts
Purchased CV Joints

1
1
1

171,76
1,79
7,2

32,13
10,87
39,02

0,00
22,12
2,78
0,00
203,89
12,66
46,22

engine sproket
Differential sproket
Half shalf
chaing guard

Purchased parts
Purchased parts
Purchased parts
Student made

0,27
3,36
2,7
5,4

10,79
57,7
0,75
8

11,06
61,06
3,45
13,40

2423,28

717,87

38

Engine & Drivetrain


42
43 Engine & Drivetrain

A2005

AA

44 Engine & Drivetrain

P2022 AA

Engine & Drivetrain

P2023 AA

radiator and fan

Engine & Drivetrain

P2024 AA

cooland lines

Engine & Drivetrain


48
49 Engine & Drivetrain
50 Engine & Drivetrain
51 Engine & Drivetrain
52 Engine & Drivetrain
53 Engine & Drivetrain

A2006

AA

P2025 AA
P2026 AA
P2027 AA
P2028 AA
P2029 AA
P2030 AA

Frame & Body

38,74

35

3,26

0,48

38,74

Moded fuel tank from old team

119,16

9,3

109,5

0,36

119,16

16,50
23,26

1
1

15
23

1,5
0,26

144,86
1,28

1
1

133,38
0

10,8
1,13

AA

P3001 AA
P3002 AA
P3003 AA
A3002
AA
P3004 AA
P3005 AA
A3003
AA
P3006 AA
P3007 AA
P3008 AA
P3009 AA
A3004
AA
P3010 AA

0,26

10,26

16,50
23,26
0,68
0,15

144,86
1,28

0,00

DriveTrain System

22,12
2,78
203,89
12,66
46,22
11,06
61,06
3,45
13,40

1
1
1
1

Area Total
A3001

10

0,58

59,69
23,40
35,85

Shift System Assembly

Engine & Drivetrain


Frame & Body
54
55 Frame & Body
56 Frame & Body
57 Frame & Body
58 Frame & Body
59 Frame & Body
60 Frame & Body
61 Frame & Body
62 Frame & Body
63 Frame & Body
64 Frame & Body
65 Frame & Body
66 Frame & Body
67 Frame & Body

10,26

Cooling Assembly

45
46
47 Engine & Drivetrain

Purchased fuel injector


Internal Bosch purchased fuel
pump

Pedal & controls


assembly

Complete pedal & controls


assembly
Brake pedal
Gas pedal
Clutch lever

Tube space frame


assembly

Steel brake pedal


Steel gas pedal
Clutch pedal
Steel tube Space frame
Steel alloy tube frame
All body parts attached
All body parts attached
Right Side Panel
Left Side Panel
Nose Cone
Floor Pan
All Linkages
Clutch Linkage

Complete tube frame


Tab stock

Body assembly
Right Side Panel
Left Side Panel
Nose Cone
Floor Pan
Shifter
Shift Leaver

23,34
17,77
13,74
875,12
156,53
323,87
323,87
207,03
111,54
-

7,16

0,00

1
1
1

1,252
5
1,184

20,87
11,55
11,34

1,22
1,22
1,22

0
0
0

1
1

75,279
1,571

667,66
154,96

0
0

132,18
0

1
1
1
1

233,125
233,125
200
12

90,38
90,38
7,03
99,21

0,36
0,36
0
0,42

0
0
0
0

3167,24
0,00
23,34
17,77
13,74
0,00
875,12
156,53
0,00
323,87
323,87
207,03
111,54
0,00
0,00

Area Total
317,41

956,76

4,02

132,18

1410,37

68 Electrical
69 Electrical
70 Electrical
71 Electrical
72 Electrical
73 Electrical
74 Electrical
75 Electrical
76 Electrical
77 Electrical
78 Electrical
79 Electrical
Instruments & Wiring
80 Miscellaneous, Fit & Finish
81 Miscellaneous, Fit & Finish
82 Miscellaneous, Fit & Finish
83 Miscellaneous, Fit & Finish
84 Miscellaneous, Fit & Finish
Miscellaneous, Fit & Finish
Steering System

Steering System

A4001
AA
P4001 AA
P4002 AA
A4002 AA
A4003
AA
P4003 AA
A4004
AA
P4004 AA
A4005
AA
P4005 AA
A4006
AA
P4006 AA

Engine control

A5001
AA
P5001 AA
P5002 AA
P5003 AA
P5004 AA

Cockpit Safety &


Seating

A6001
P6001
P6002
P6003
P6004
A6002
P6005
P6006
A6003
P6007
P6008
A6004
P6009
P6010
P6011
P6012

AA
AA
AA
AA
AA
AA
AA
AA
AA
AA
AA
AA
AA
AA
AA
AA

ECU, Halteh Elite 1500 ECU


Harness

engine control
Harness

Kill Switch and Isolator (starter button)


Battery and Master Switch

Kill Switch and Isolator (starter


button) and Master Switch
Battery

Lamp, Brake with Housing


Brake Pedal Sensor

Lamp, Brake with Housing


Brake Pedal Sensor

Aluminum Mount
Gauges
Area Total

Aluminum Mount
Gauges

12V Power System

Brake System

Dashboard

Driver Confort System


Foam Bead Seat
Hand Made Headrest
Paint on Chasis
Aluminum Firewall

Seat
Head Rest
Spray Paint
Firewall
Area Total

Steering Rack Assembly


Pinion Gear
Rack Gear
Steering Rack
Steering Rack Housing
Steering Column Assembly
Column Joints
Column
Steering Wheel Assembly
Steering Wheel
Quick Release
Tie Rod Assembly
Rod Tube
Rod Inserts
Rod Ends
Rod Extension
Area Total

Complete Steering Rack


Pinion Gear
Steering Rack Gear
Aluminum Rack & Steel Mount
Rack Housing
Steering Column & Shaft
U-Joint for Column
Steel Tube Column
Steering Wheel
Steering Wheel
Quick Release
Tie Rod Assembly
Steel Tubing
Student Bought
Student Bought
Rod Extension

1.566,00
184,20
28,05
62,51
5,36
5,36
33,50
77,35
713,24
33,67
788,46
56,24

1
1

1566
184,72

40,86

1
1

24,33
58,67

3,72
3,84

1
1

4,5
4,5

0,86
0,86

1
1

1
1
1
1

0,5
57,37
1900,59

33
19,98
103,12

72,5
3,542
788,46
6,14
870,64

640,74
30,13
0
50,1
720,97

0,00
0
0
0
0

0,00

0,00
6,19
6,77
10,51
6,96
0,00
42,39
6,51
0,00
13,10
13,24
19,20
0,86
11,04
11,04
7,17
154,98

0,00
0
0
0
0

0,00

6,19
6,77
10,51
6,96

1
1
1
1

0,585
1,125
2,33
1,013

5
5,04
8,18
5,95

0,6
0,6

42,39
6,51

1
1

40
0,45

1
6,06

1,39

13,10
13,24

1
1

5,1
6,45

8
6,6
12,48

0,86
11,04
11,04
7,17

1
1
1
1

0,86
11,04
11,04
4,2
84,19

2,97
48,80

0,00

0,00
1566,00
184,20
0,00
28,05
62,51
0,00
5,36
5,36
0,00
33,50
77,35
1962,33
0,00
713,24
33,67
788,46
56,24
1591,61

0,19
6,72

2,78

Suspension

Suspension & Shocks


Wheels & Tires

Wheels & Tires


Vehicle Total

A7001
P7001
A7002
P7002
A7003
P7003
P7004
A7004
P7005
A7005
P7006
P7007
P7008
A7006
P7009
P7010
A7007
A7011

AA
AA
AA
AA
AA
AA
AA
AA
AA
AA
AA
AA
AA
AA
AA
AA
AA
AA

Damper Assembly

A8001
P8001
P8002
P8003
A8002
P8004
P8005
P8006
A8007
P8007
P8008

AA
AA
AA
AA
AA
AA
AA
AA
AA
AA
AA

Wheel Assembly

Damper Setup
Fox VAN RC Damper
Aluminum Bell Crank
Aluminum Bell Crank
Complete Front A-Arms
Steel Lower A-Arm
Steel Upper A-Arm
Front Aluminum Upright
Front Aluminum Upright
Push Rod Assembly Front & Rear
Steel Tubing
Student Bought
Student Bought
Complete Rear A-Arms
Steel Lower A-Arm
Steel Lower A-Arm
Rear Aluminum Upright
Rear Aluminum Upright

Damper
Bell Crank Assembly
Bell Crank
Front A-Arms Assembly
Front Lower A-Arm
Front Upper A-Arm
Front Upright Assemly
Front Upright
Push Rod Assembly
Rod Tubing
Rod Inserts
Rod Ends
Rear A-Arms Assembly
Rear Lower A-Arm
Rear Upper A-Arm
Rear Upright Assembly
Rear Upright
Area Total

Complete Wheel Assembly


Student Bought Wheel
Purchased Valve Stem
Hoosier
Front and Rear Hub Assembly
Steel Front Hub
Rear Front Hub
Steel Spindle
Wheel Bearing Assemnbly
Wheel Bearing
Wheel Bearing

Wheel
Valve System
Tires
Hub Assembly
Front Hub
Rear Hub
Front Spindle
Wheel Bearing Assembly
Front Wheel Bearing
Rear Wheel Bearing
Area Total
Total

320,96

320

12
0,96

13,91

4,84

3,07

22,89
22,82

2
2

8,774
8,767

5,83
5,77

1,62
1,62

17,59

6,72

9,82
12,48

1,05
5,52

0,70
11,04
11,04

1
1
1

0,7
11,04
11,04

23,60
22,68

2
2

9,44
8,626

5,87
5,77

1,62
1,62

18,43

7,5
1412,11

9,82
101,60

1,05
23,30

50,00
1,00
85,00

4
4
4

50
1
85

35,59
34,54
28,55

2
2
2

4,5
3,938
2,7

29,01
28,52
23,95
0,52

2,08
2,08
2
0,08

43,15
39,25

2
2

43,15
39,25
731,08
8.178,40

162,96
2.716,51

12,32
38,94

12,00
1283,84
0,00
27,82
0,00
6,7
45,78
6,7
45,64
0,00
35,18
18,00
0,70
11,04
11,04
0,00
6,7
47,20
6,7
45,36
0,00
36,86
53,60
1620,46
0,00
200,00
4,00
340,00
0,00
71,18
69,08
57,10
0,60
86,30
78,50
0,00
906,76
185,78 12.013,75

Brake System

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Brake System (BR)
Rear Rotor Assembly
Brake line Assembly
A1003
AA
Complete Brake line Assembly

ItemOrder
10
20
30
40

ItemOrder

Part
Brake Line
Master cylinder
Brake Line Fittings
Balance Bar

Process
10 Wrench <= 25.4 mm

Car #
FileLink1
FileLink2
FileLink3

Part cost
18.61
78.81
91.22
65.93

FileLink1
FileLink2
FileLink3

Quantity
Sub Total
1.00E+00 $
18.61
1
78.81
1
91.22
1
65.93
Sub Total $
254.570

Use
UnitCost
Unit
Tighten Calipers Bolts$
1.50

Quantity
2

Multiplier Mult. Val. Sub Total


$
3.00
Sub Total $
3.00

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld Sub Total

Sub Total

11

Quantity

Sub Total
$ Sub Total $ -

35

Part Cost
Qty

257.57
1

Extended Cost $

257.57

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Brake System (BR)
Brake Line Assembly
Brake Line Assembly
P100
AA
Brake Line

Car #
FileLink1
FileLink2
FileLink3

35

Part Cost
Qty

FileLink1
FileLink2
FileLink3

ItemOrder Material
10 Tubing, Steel
Hose, High Pressure, Stainless Steel Braided Outer

Use
Brake Line
Soft Brake Line

UnitCost
Size1
Unit1
$
2.25
Kg
$4.21
2.8 m

Size2

ItemOrder Process
10 Tube Cut
20 Tube Bends

Use
Cut Steel Hose
Bends Steel Tube

UnitCost
Unit
$
0.15 cm
$
0.75 Bends

Quantity Multiplier Mult. Val.Sub Total


16
$ 2.40
10
$ 7.50
Sub Total $ 9.90

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity PVF

Size2

Unit2

Unit2

Quantity Sub Total


$
Sub Total $
-

FracIncldSub Total

Sub Total

12

Area NameArea

Length

Density

18.61
1

Extended Cost $

18.61

Quantity
Sub Total
2.00E+00 $
4.50
1.00E+00
$4.21
Sub Total $
8.706

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Brake System (BR)
Rear Rotor Assembly
Brake Caliper
P1008
AA
Master cylinder part

Car #
FileLink1
FileLink2
FileLink3

FileLink1
FileLink2
FileLink3

ItemOrder

Material
10 Wilwood, 260-3374

Use
Master cylinder

ItemOrder

Process
10 Wrench <= 25.4 mm

Use
UnitCost
Unit
Tighten Calipers Bolts$
1.50

Quantity

ItemOrder

Fastener
10 Bolt, Grade 8.8 (SAE 5)

Use
hold calipers

UnitCost
Size1
0.14

Unit1

Size2

Unit2

Use

UnitCost

Quantity

PVF

FracIncld Sub Total

ItemOrder

Tooling

35

UnitCost
Size1
$
75.53

Unit

Unit1

Size2

Unit2

Area

Multiplier Mult. Val. Sub Total


2
$
3.00
Sub Total $
3.00

Sub Total

13

Area Name

Quantity

Sub Total
2 $ 0.28
Sub Total $ 0.28

Length

Part Cost
Qty

78.81
1

Extended Cost
$

78.81

Density Quantity Sub Total


1.00E+00 $
75.53
Sub Total $
75.530

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Brake System (BR)
Brake Line Assembly
Fittings
P1014
AA
All Brake Fittings

Car #
FileLink1
FileLink2
FileLink3

Material
Use
Brake Fitting, Tee, Brass, Natural, 3/16 in.
Brake Fitting, Tee
Female Inverted Flare, Each
Fitting, Hose End, Speed-Seal, Straight, -3
20
Fitting, Hose End
AN Hose to Female -3 AN, Steel, Zinc

UnitCost

10

Fitting, 90 Degree, -3 AN Male to 1/8 in.


NPT, Steel, Gold Iridited, Each

50 AFC-7010-0003

FileLink1
FileLink2
FileLink3

Size1

Unit1

Size2

Unit2

Area Name

Area

Length

Density

Part Cost
Qty

186.58
1

Extended Cost

186.58

Quantity

Sub Total

$2.97

2.00E+00

$5.94

$6.91

$55.28

$6.59

$26.36

brake lines

$8.26

$33.04

Fitting, AN to
Inverted Flare,

$8.99

$35.96

Fittings, Brass, Male 1/8 in. NPT to Female


30
Fittings, Brass, Male
3/8 in.-24 Thread, Inverted Flare
40

35

Sub Total $
ItemOrder

Process
10 Wrench <= 25.4 mm

Use
Tighten all fittings

UnitCost
Unit
$
1.50 unit

Quantity

Multiplier Mult. Val.

Sub Total
$
30.00
Sub Total $
30.00

20

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

Sub Total
$
Sub Total $
-

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total $

14

156.580

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Brake System (BR)
Brake Line Assembly
Balance Bar
P1015
AA
Balance Bar

ItemOrder

Material
10 Balance Bar Wilwood, 340-1757

Use
Balance Bar

ItemOrder

Process
10 Assemble, 1 kg, Line-on-Line

Use
UnitCost
Unit
Fasten Balance Bar
$
0.13 unit
balance bar hausing,
preperetion for welding
$
0.75 end
weld balance bar to pedal
$0.15 cm

20 Tube end preperation for welding


30 weld

Car #
FileLink1
FileLink2
FileLink3

35

Part Cost
Qty

FileLink1
FileLink2
FileLink3

UnitCost
Size1
$
65.93

Unit1

Size2

Quantity

Unit2

Multiplier Mult. Val.


1

Area Name

Sub Total
$
0.13

1
3

0.75
0.45
1.33

Sub Total $
ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total
$
Sub Total $
-

Sub Total $

15

Area

Length

Density

67.26
1

Extended Cost $

67.26

Quantity
Sub Total
1.00E+00 $
65.93
Sub Total $
65.930

University
System
Assembly
P/N Base
Suffix
Details
ItemOrder
10
20
30

Universidad Metropolitana
Brake System (BR)
Rear Rotor Assembly
A1002
AA
Complete Rear Rotor Assembly
Part
Brake Disk
Brake Caliper
Brake Pad

Car #

35

Asm Cost
Qty

FileLink1
FileLink2
FileLink3

Part Cost
Quantity
$
6.78
2.00E+00
$
66.40
2.00E+00
$
62.52
4.00E+00
Sub Total

Sub Total
$
$
$
$

Extended Cost $

398.94
1
398.94

13.560
132.800
250.080
396.440

ItemOrder Material
10 Brake Bleed - Per Bleeder Valve

Use
Brake Bleed

UnitCost
Size1
$
2.50

Unit1 Size2 Unit2

ItemOrder Process

Use

UnitCost

Unit

Quantity
Multiplier
Mult. Val. Sub Total
$
Sub Total $
-

ItemOrder Fastener

Use

UnitCost

Size1

Unit1 Size2 Unit2

ItemOrder Tooling

Use

UnitCost

Unit

Quantity
PVF

Area

Quantity

Sub Total
$
Sub Total $
-

FractionIncluded
Sub Total

Sub Total

16

Area Name

Length

Density

Quantity
Sub Total
1.00E+00 $
2.50
Sub Total $
2.500

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Brake System (BR)
Rear Rotor Assembly
Brake Pad
P1009
AA
Brake Pad Part

Car #
FileLink1
FileLink2
FileLink3

35

FileLink1
FileLink2
FileLink3

ItemOrder

Material
Use
10 Brake Pad, Iron or Steel Rotor Brake Pad

UnitCost
Size1
$
31.13 25.4 mm

Unit1
mm

ItemOrder

Process
Use
10 Assemble, 1 kg, Line-on-Line Line up Pads

UnitCost
Unit
$
0.13 unit

Quantity

Size2
38.1

Unit2

Area Name

Area

Multiplier Mult. Val.


Sub Total
1
$
0.26
Sub Total $
0.26

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total

17

Sub Total
$
Sub Total $
-

Length
Density
6.35

Part Cost
Qty

62.52
2

Extended Cost $

125.04

Quantity
Sub Total
2.00E+00 $
62.26
Sub Total $
62.260

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Brake System (BR)
Rear Rotor Assembly
Brake Caliper
P1008
AA
Brake Caliper Part

Car #
FileLink1
FileLink2
FileLink3

FileLink1
FileLink2
FileLink3

ItemOrder

Material
Use
10 Wilwood, Dynalite Single Floater Brake Caliper

ItemOrder

Process
10 Wrench <= 25.4 mm

Use
UnitCost
Unit
Tighten Calipers Bolts$
1.50

Quantity

ItemOrder

Fastener
10 Bolt, Grade 8.8 (SAE 5)

Use
hold calipers

UnitCost
Size1
0.14

Unit1

Size2

Unit2

Use

UnitCost

Quantity

PVF

FracIncld Sub Total

ItemOrder

Tooling

35

UnitCost
Size1
$ 119.93

Unit

Unit1

Size2

Unit2

Area

Multiplier Mult. Val. Sub Total


2
$
3.00
Sub Total $
3.00

Sub Total

18

Area Name

Quantity

Sub Total
2 $ 0.28
Sub Total $ 0.28

Length

Part Cost
Qty

123.21
2

Extended Cost
$

246.42

Density Quantity Sub Total


1.00E+00 $
119.93
Sub Total $ 119.930

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Brake System (BR)
Rear Rotor Assembly
Brake Disk
P1006
AA
Brake Disk Part

ItemOrder Material
10 Cast Iron

Car #
FileLink1
FileLink2
FileLink3

Use
Brake disk

35

Part Cost
Qty

FileLink1
FileLink2
FileLink3

UnitCost
Size1
$
1.00

Unit1
1kg

Size2

Unit2

Area NameArea

ItemOrder Process
Use
10 Machining Setup, Install and remove Setting up for remove
20 Machining
Remove

UnitCost
Unit
Quantity MultiplierMult. Val.
$
1.30 per rotor
1
$
0.04 cm^3
12
Sub Total

Sub Total
$ 1.30
$ 0.48
$ 1.78

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Unit2

Quantity Sub Total


$
Sub Total $
-

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity PVF

FracIncld

Sub Total

Size2

Sub Total

19

Extended Cost $

Length

Density

6.78
1
6.78

Quantity
Sub Total
5.00E+00 $
5.00
Sub Total $
5.000

University
System
Assembly
P/N Base
Suffix
Details

Universidad Metropolitana
Brake System (BR)
Front Brake Rotor Assembly
A1001
AA
Complete Front Brake Assembly

ItemOrder
10
20
30

Part
Brake Disk
Brake Caliper
Brake Pad

ItemOrder Material

Car #
FileLink1
FileLink2
FileLink3

Part Cost
Quantity
$
6.78
$
66.40
$
62.52

Use

UnitCost

2.00E+00
2.00E+00
4.00E+00
Sub Total

35 Asm Cost
Qty

Extended Cost
$

398.94
1
398.94

Sub Total
$
13.560
$
132.800
$
250.080
$
396.440
Size1

Unit
2.50 unit

Unit1

Size2

ItemOrder Process
10 Brake Bleed - Per Bleeder Valve

Use
Bleed Brake

UnitCost
$

ItemOrder Fastener

Use

UnitCost

Size1

Unit1

ItemOrder Tooling

Use

UnitCost

Unit

QuantityPVF

Unit2

Area Name

QuantityMultiplier Mult. Val.


Sub Total
1
1 $
Sub Total $
Size2

Unit2

Quantity

2.50
2.50
Sub Total
$
Sub Total $
-

FractionIncludedSub Total

Sub Total

20

Area

Length Quantity Sub Total


$
Sub Total $

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Brake System (BR)
Rear Rotor Assembly
Brake Disk
P1006
AA
Brake Disk Part

Car #
FileLink1
FileLink2
FileLink3

116

Part Cost
Qty

FileLink1
FileLink2
FileLink3

ItemOrder Material
10 Cast Iron

Use
Brake disk

UnitCost
Size1
$
1.00

Unit1
1kg

Size2

ItemOrder Process
10 Machining Setup, Install and remove
20 Machining

Use
Setting up for remove
Remove

UnitCost
Unit
Quantity Multiplier
$
1.30 per rotor
1
$
0.04 cm^3
12

Mult. Val.

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Unit2

Quantity Sub Total


$
Sub Total $
-

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity PVF

FracIncld

Sub Total

Size2

Unit2

Sub Total
$ 1.30
$ 0.48
Sub Total $ 1.78

Sub Total

21

Area NameArea

Extended Cost $

Length

Density

6.78
1
6.78

Quantity
Sub Total
5.00E+00 $
5.00
Sub Total $
5.000

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Brake System (BR)
Rear Rotor Assembly
Brake Pad
P1009
AA
Brake Pad Part

Car #
FileLink1
FileLink2
FileLink3

116

FileLink1
FileLink2
FileLink3

ItemOrder

Material
Use
10 Brake Pad, Iron or Steel Rotor Brake Pad

UnitCost
Size1
$
31.13 25.4 mm

Unit1
mm

ItemOrder

Process
10 Assemble, 1 kg, Line-on-Line

Use
Line up Pads

UnitCost
Unit
$
0.13 unit

Quantity

Size2
38.1

Unit2
mm

Area Name

Area

Multiplier Mult. Val.


Sub Total
1
$
0.26
Sub Total $
0.26

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total

22

Sub Total
$
Sub Total $
-

Part Cost
Qty

Extended Cost $

Length
Density
6.35

62.52
2
125.04

Quantity
Sub Total
2.00E+00 $
62.26
Sub Total $
62.260

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Brake System (BR)
Rear Rotor Assembly
Brake Caliper
P1008
AA
Brake Caliper Part

Car #
FileLink1
FileLink2
FileLink3

FileLink1
FileLink2
FileLink3

ItemOrder

Material
Use
10 Wilwood, Dynalite Single Floater Brake Caliper

ItemOrder

Process
10 Wrench <= 25.4 mm

Use
UnitCost
Unit
Tighten Calipers Bolts$
1.50

Quantity

Fastener
10 Bolt, Grade 8.8 (SAE 5)

Use
hold calipers

UnitCost
Size1
0.14

Unit1

Size2

Unit2

Quantity

Use

UnitCost

Quantity

PVF

FracIncld

Sub Total

ItemOrder

ItemOrder

Tooling

116

UnitCost
Size1
$ 119.93

Unit

Unit1

Size2

Unit2

Area Name

Area

Multiplier Mult. Val.

Sub Total
$
3.00
Sub Total $
3.00

Sub Total
2 $
0.28
Sub Total $
0.28

Sub Total

23

Length

Part Cost
Qty

123.21
2

Extended Cost $

246.42

Density Quantity
Sub Total
1.00E+00 $
119.93
Sub Total $
119.930

Engine and
Drivetrain

24

University
System
Assembly
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Engine Assembly
A2001
BA
Engine parts and Mounts

ItemOrder

Sub Total
$ 1,507.60
$
30.56
$
1.58
$
81.69
$
29.74
$ 1,651.17

Use

UnitCost

Size1

Unit1

Process
Connector Install, Square,
10 Latch/Snap-on Type
20 Ratchet <= 25.4 mm
30 Ratchet <= 25.4 mm

Use

UnitCost

Unit

Quantity Multiplier Mult. Val.

Connect coils
Tighten Spark Plugs
Tighten engine to chasis

$
$
$

40
50
60
70
80

Engine first test


Tighten Oil Pan
Tighten CatchCan Mounting
Mount Oil pan
Mount Ctach can
Connect wiring from coils to
ECU
Route Chain over Sprocket

$
$
$
$
$

Use
Bolts for motor mounts
Nuts for Motor Mounts
Washers for Motor Mounts
Bolts for Oil pan
Nuts for Catch can
Washers for Catch can
Bolts for Catch can
Bolts for Lower Mount

UnitCost Size1
$
0.76
$
0.05
$
0.01
$
0.05
$
0.03
$
0.01
$
0.05
$
2.56

ItemOrder

ItemOrder

Part Cost
$
$
$
$
$

Material

Engine first start, includes fuel


Ratchet <= 25.4 mm
Ratchet <= 25.4 mm
Assemble, 1 kg, Loose
Assemble, 1 kg, Loose

90 Assemble, 1 kg, Line-on-Line


100 Assemble, 1 kg, Loose

ItemOrder
10
20
30
40
50
60
70
80

Fastener
Bolt, Grade 8.8 (SAE 5)
Nut, Grade 8.8 (SAE 5)
Washer, Grade 8.8 (SAE 5)
Bolt, Grade 8.8 (SAE 5)
Nut, Grade 8.8 (SAE 5)
Washer, Grade 8.8 (SAE 5)
Bolt, Grade 8.8 (SAE 5)
Bolt, Grade 8.8 (SAE 5)

1,507.60
7.64
1.58
81.69
29.74

$
$

0.17 unit
0.75 unit
0.75 unit

Size2

Tooling

Use

Unit2

Area Name Area

Sub Total

4
4
4

$
$
$

0.68
3.00
3.00

unit
unit
unit
unit
unit

1
4
2
1
1

$
$
$
$
$

50.00
3.00
1.50
0.06
0.06

0.13 unit
0.06 unit

4
1

$
$
Sub Total $

0.52
0.06
57.26

50.00
0.75
0.75
0.06
0.06

9
9
9
6
6
6
6
9

Unit1
mm
mm
mm
mm
mm
mm
mm
mm

Size2

25
ItemOrder

35

Quantity
1.00
4.00
1.00
1.00
1.00
Sub Total

10
20
30
40
50

Part
Kawasaki ZX6RR
Polyurethane engine mounts
Custom Crankshaft trigger wheel
Custom Oil Pan
Custom Catch can

Car #

UnitCost
$
-

Unit

Quantity PVF

Unit2
110 mm

Quantity
2
4
8
15
2
4
2
1

20 mm

20 mm
255 mm
Sub Total

FractionIncluded Sub Total


$
Sub Total $
-

$
$
$
$
$
$
$
$
$

Sub Total
1.53
0.20
0.08
0.68
0.06
0.04
0.09
2.56
0.68

Length

Density

Asm Cost
Qty

$ 1,709.11
1

Extended Cost

$ 1,709.11

Quantity

Sub Total
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Engine Assembly
Engine
P2001
BA
Kawasaki ZX6RR

Car #

Size1

Use

ItemOrder
10
20
30

Use
UnitCost
Mount Motor to chasis $ 1.25
Tighten spark plugs
$ 0.75
Tighten Oil filter
$ 0.50

Unit
Labor
unit
unit

Quantity

ItemOrder Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total
$
-

Motor
$ 2.50
Ignition system
$
Lubricate Engine Components
$ 0.75
Filter Oil
$
-

Unit1

Size2

Unit2

Part Cost
Qty

ItemOrder Material
Engine and Transmission,
Ultra High Performance (>10
10 HP/100 cc)
20 Spark Plug Coil
30 Fluid, Oil
40 Oil Filter

Process
Assemble, 20 kg, Loose
Ratchet <= 25.4 mm
Hand, Tight <= 6.35 mm

UnitCost

35

cc
Unit
Liter
unit

Area Name

Area

Hp

Sub Total
$
$
$
Sub Total $

Sub Total

26

Density

1,507.60
1

Extended Cost $

1,507.60

Quantity

600.00
4.00
3.80
1.00
Sub Total

Multiplier Mult. Val.


1
4
1

Length

1.25
3.00
0.50
4.75

Sub Total
$
Sub Total $
-

Sub Total

$ 1,500.00
$
$
2.85
$
$ 1,502.850

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Engine Assembly
Polyurethane engine mounts
P2002
BA
Rubber Mounts inserts into Chasis

Car #

35

Part Cost
Qty

ItemOrder

Material
10 Rubber

Use
UnitCost
Size1
Engine mount bushings $
3.30

Unit1
kg

Size2

Unit2

Area Name

ItemOrder

Process
Broach,
10 External
Assemble, 1
kg, Line-on20 Line

Use

Quantity

Multiplier

Mult. Val.

Sub Total

ItemOrder

ItemOrder

UnitCost

Unit

Area

Turn Bushing to Diameter


$

0.50 cm

1.25

Insert bushings

0.13 unit

$
Sub Total $

0.13
1.25

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total
$
-

Sub Total

27

Sub Total
$
Sub Total $
-

Length

Density

1.91
4

Extended Cost $

7.64

Quantity
Sub Total
0.20 $
0.66
Sub Total $
0.660

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

ItemOrder

Universidad Metropolitana
Engine & Drivetrain (EN)
Engine Assembly
Custom Crankshaft trigger wheel
P2003
BA
Mod so ECU can read signal
Material
OEM engine trigger
10 wheel

Process
10 Grind, Flat
20 Ratchet <= 25.4 mm

Car #

35

Part Cost
Qty

Extended Cost $

Use
Ignition signal to
ECU

UnitCost

Use
Remove Metal
Tooth
Dismount and
mount

UnitCost

Size1

Unit1

Size2

Unit2

Area Name

Area

Length

Density

Quantity

0.15 cm^2

0.75 unit

Quantity

Multiplier

Mult. Val.

Sub Total

0.5

0.08

$
Sub Total $

1.50
1.58

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total
$
-

Sub Total

28

Sub Total
$
Sub Total $
-

1.58

Sub Total

1.00 $
Sub Total $
Unit

1.58
1

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

ItemOrder

Universidad Metropolitana
Engine & Drivetrain (EN)
Engine Assembly
Custom Oil Pan
P2004
AA
Kawasaki ZX6RR
Material
Aluminum, Normal
10 (per kg)

Process
10 Sheet Metal Saw Cut
20 Weld

Car #

35

Part Cost
Qty

Extended Cost $

Use

UnitCost

Oil Pan structure

Use
Cut Aluminum
Shapes
Weld structure

UnitCost
$
$

Size1

4.20

Unit1

Size2

kg

Unit

Area Name

Area

Hp

Quantity

0.20 cm
0.15 cm

Unit2

Multiplier
213
213

Density

Quantity

Mult. Val.

Sub Total
42.60
31.95
74.55

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total
$
-

Sub Total

Sub Total
$
Sub Total $
-

81.69

Sub Total

1.70 $
Sub Total $

$
$
Sub Total $

29

Length

81.69
1

7.14
7.14

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Engine & Drivetrain (EN)
Engine Assembly
Custom Catch can
P2005
BA
Kawasaki ZX6RR
Material
10 Tube cut

20

ItemOrder

Hose,
Rubber

Use
Structure
Connect
engine to
catchcan

Process

Use
Cut
Sheet Metal Aluminum
10 Saw Cut
Shapes
Weld
20 Weld
structure
Structure
30 Tube cut
and ports

Car #

Part Cost
Qty

Extended Cost $

UnitCost
Size1
$
0.15

35

Unit1
cm

Size2

Unit2

Area Name

Area

0.18 m

UnitCost

Unit

Length

Density

Multiplier

Mult. Val.

Sub Total

0.20 cm

64

12.80

0.15 cm

75

11.25

0.15 cm

25.4

$
Sub Total $

3.81
27.86

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total
$
-

Sub Total

30

Sub Total
$
Sub Total $
-

29.74

Quantity
Sub Total
10.16 $
1.52

2.00 $
Sub Total $
Quantity

29.74
1

0.36
1.88

University
System
Assembly
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Exhaust Assembly
A2002
BA
Student Built exhaust

ItemOrder
10
20
30
40

Part
Exhaust Flange
Headers
Muffler
Collector

Part Cost
$
$
$
$

Car #

34.20
26.62
62.60
152.78

Quantity
1.00
1.00
1.00
1.00
Sub Total

35

Material
10 Thermal Gasket

Use
Seal

UnitCost Size1
$
3.30

Unit1

ItemOrder

Process
10 Ratchet <= 25.4 mm
20 Ratchet <= 25.4 mm
30 Ratchet <= 25.4 mm
Assemble, 1 kg, Line-on40 Line
Assemble, 1 kg, Line-on50 Line
60 Assemble, 1 kg, Loose

Use
Tighten Header to motor
Tighten muffler to chasis
Tighten colector flanges

UnitCost
$
0.75
$
0.75
$
1.75

Quantity Multiplier Mult. Val.


8
1
4

Mount muffler

0.13 unit

0.13

Assemble colector flanges


Mount Header

$
$

1.13 unit
0.06 unit

2
1

$
$
Sub Total $

2.26
0.06
16.20

Use
Bolts for System

UnitCost Size1
$
0.05
$
0.05
$
0.03
$
0.10

10
20
30
40

Fastener
Bolt, Grade 8.8 (SAE 5)
Nut, Grade 8.8 (SAE 5)
Nut, Grade 8.8 (SAE 5)
Washer, Grade 8.8 (SAE 5)

Nuts for header


Washers for exhaust system

Unit
unit
unit
unit

6
8
6
8

Unit1
mm
mm
mm
mm

Size2

Size2

Unit2

Unit2
20 mm

Area Name Area

Sub Total
$
6.00
$
0.75
$
7.00

Quantity
8
8
4
9
Sub Total

ItemOrder

Tooling

Use

UnitCost

38.06
1

Extended Cost

38.06

Sub Total
$
34.20
$
26.62
$
62.60
$
152.78
$
276.20

ItemOrder

ItemOrder

Asm Cost
Qty

Unit

Quantity PVF

31

FractionIncluded Sub Total


$
Sub Total

$
$
$
$
$

Sub Total
0.68
0.36
0.12
0.90
2.06

Length

Density

Quantity

Sub Total
6.00 $ 19.80
Sub Total $ 19.80

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Exhaust Assembly
Exhaust Flange
P2006
AA
Header Flange to Engine and colectors

Car #

35

Part Cost
Qty

Extended Cost $

ItemOrder

Material
10 Steel, Stainless

Use
Flange

UnitCost
Size1
$
2.25

Unit1
kg

Size2

Unit2

Area Name

ItemOrder

Process
10 Plasma Cutting

Use
Cut Flange to fit

UnitCost
Unit
$
0.10 cm

Quantity
Multiplier Mult. Val.
Sub Total
31.5
$
3.15
Sub Total $
3.15

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total
$

Sub Total

32

Area

Sub Total
$
Sub Total $
-

Length

Density

Quantity

4.28
8
34.20

Sub Total
0.50 $
1.13
Sub Total $
1.13

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Exhaust Assembly
Headers
P2007
BA
Direct exhaust gases to muffler

Car #

35

Part Cost
Qty

Extended Cost $

ItemOrder

Material
Use
UnitCost
Size1
10 Steel, Stainless Header and downpipe $
3.30

Unit1
kg

Size2

Unit2

Area Name

ItemOrder

Process
Saw or tubing
10 cuts

Quantity

Multiplier

Mult. Val.

Sub Total

Use

UnitCost

cut to lenghth

0.40 unit

2.00

0.75 cm

13

9.75

2.25

11.5

$
Sub Total $

4.37
18.37

Tube end prep


20 for welding
prep for welding

Unit

30 Bend Tube

Bend to desired
angles

0.75

Weld Round
40 tubing

Joint tubes

0.38 cm

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Quantity

Sub Total
$
Sub Total $
-

Sub Total
$
Sub Total $
-

33

Area

Length

Density

26.62
1
26.62

Quantity
Sub Total
2.50 $
8.25
Sub Total $
8.25

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

ItemOrder

Universidad Metropolitana
Engine & Drivetrain (EN)
Exhaust Assembly
Muffler
P2008
AA
Silence Exhaust Noise

Car #

35

Part Cost
Qty

Extended Cost $

Material
Benelli Muffler(All
10 costs as made)

Use
Reduce engine
sound

UnitCost

Process
Tube end prep for
10 welding
20 Weld Round tubing

Use

UnitCost

Prep for welding


Joint tubes

$
$

Size1

Unit1

Size2

Unit2

Area Name

Area

40.00

Length

Density

Quantity

Quantity

0.75 cm
0.38 cm

Multiplier
20
20

Mult. Val.

Sub Total

$
$
Sub Total $

15.00
7.60
22.60

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total
$
-

Sub Total

34

Sub Total
$
Sub Total $
-

62.60

Sub Total

1.00 $
Sub Total $
Unit

62.60
1

40.00
40.00

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Exhaust Assembly
Collector
P2009
BA

ItemOrder

Material
Steel,
10 Stainless

ItemOrder

Process
Saw or
10 tubing
Tube end
prep for
20 welding
30 weld

Use
Connect exhaust
runners

UnitCost

Use

UnitCost

Car #

35

Fastener

Size1
2.25

Unit1

Size2

Unit2

Unit

0.40

unit

prep for welding


Joint tubes

$
$

0.75
0.15

cm
cm

UnitCost

Area Name

Area

kg

Cuts

Use

Size1

Quantity

Unit1

Tooling

Use

UnitCost

Unit

Quantity

Length

Density

Quantity
0.30
Sub Total

Multiplier

Mult. Val.

Sub Total

2.00

55
60

$
$
$

41.25
9.00
50.25

Size2

Unit2

Quantity

Sub Total
$
$
-

Sub Total
ItemOrder

50.93
3

Extended Cost $ 152.78

Sub Total
ItemOrder

Part Cost
Qty

PVF

FracIncld
Sub Total

35

Sub Total
$
0

Sub Total
$
$

0.68
0.68

University
System
Assembly
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Air Intake Assembly
A2003
BA
Student Built Intake

ItemOrder
10
20
30
40
50
60

ItemOrder

ItemOrder

Part
Air filter
Throtle Body
Venturi Air restriction
Air intake plenum
Air intake runners
Thermal gaskets

Material
10 Cable, Push/Pull

ItemOrder

9.11
243.10
29.74
269.75
104.48
7.13

Quantity
1.00
1.00
1.00
1.00
1.00
1.00
Sub Total

35

UnitCost Size1
$ 30.00

Unit1
m

UnitCost

Quantity Multiplier Mult. Val.

20 Ratchet <= 25.4 mm


30 Assemble, 1 kg, Loose

Use
Tighten Air intake assembly to
motor
Tighten Air intake assembly to
chasis
Mount Air intake assembly

Fastener
10 Bolt, Grade 8.8 (SAE 5)

Use
Bolts for Air intake assembly

UnitCost Size1
$
0.05

Use

UnitCost

Process

Tooling

Asm Cost
Qty

$ 746.55
1

Extended Cost

$ 746.55

Sub Total
$
9.11
$
243.10
$
29.74
$
269.75
$
104.48
$
7.13
$
663.31

Use
connect throtle and pedal

10 Ratchet <= 25.4 mm

ItemOrder

Part Cost
$
$
$
$
$
$

Car #

Unit

Size2

Unit2

Area Name Area

Sub Total

0.75 unit

6.00

$
$

0.75 unit
0.06 unit

2
1

$
$
Sub Total $

1.50
0.06
7.56

Unit

Unit1
6 mm

Size2

Quantity PVF

36

Unit2
20 mm

Quantity
8 $
Sub Total
$

FractionIncluded Sub Total


$
Sub Total $
-

Sub Total
0.36
0.68

Length Density
2.50

Quantity

Sub Total
1.00 $ 75.00
Sub Total $ 75.00

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Air Intake Assembly
Air filter
P2010
AA
Air filter

Car #

Material
10 Air filter

Use
Filter air

UnitCost
Size1
$
0.15

Unit1
cm^2

ItemOrder

Process
10 Ratchet <= 6.35 mm

Use
tighten clamp

UnitCost
Unit
$
0.50 Labor

Quantity

Fastener
10 Hose Clamp, Worm Drive

Use
Clamp air filter

UnitCost
Size1
$
0.60

Use

UnitCost

ItemOrder

Tooling

Part Cost
Qty

Extended Cost $

ItemOrder

ItemOrder

35

Unit

Size2

Quantity

Area Name

Area

Multiplier Mult. Val.

Sub Total
$
0.50
Sub Total $
0.50

Unit1
6.35 cm

Unit2

Size2

Unit2

Quantity

PVF

FracIncld

Sub Total
$

Sub Total

37

Sub Total
1 $
3.81
Sub Total $
3.81

Length

Density

9.11
1
9.11

Quantity
Sub Total
32.00 $
4.80
Sub Total $
4.80

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Air Intake Assembly
Throtle Body
P2011
AA
Controls quantity of air going into engine

Car #

35

Part Cost
Qty

Extended Cost $

ItemOrder

Material
10 Throtle Body

Use
Controls air

UnitCost
Size1
$
240.00

Unit1

Size2

Unit2

Area Name
Area
all cost as made

ItemOrder

Process
Ratchet <= 6.35
10 mm

Use

UnitCost

Quantity

Multiplier

Mult. Val.

Sub Total

Tigthen bolts

Fastener
Bolt, Grade 8.8
10 (SAE 5)
Nut, Grade 8.8
20 (SAE 5)
Washer, Grade 8.8
30 (SAE 5)

Use

UnitCost

ItemOrder

ItemOrder

Tooling

Unit

0.50 unit

Size1

Unit1

Bolts for Air intake assembly $

0.05

6 mm

Secure bolts

0.03

Washers for system

0.10

Use

UnitCost

Unit

$
Sub Total $
Size2

Unit2

Length

2.00
2.00

Quantity

Sub Total
4 $

0.18

6 mm

4 $

0.12

6 mm

8 $
Sub Total $

0.80
1.10

Quantity

20 mm

PVF

38

FracIncld

Sub Total
$
Sub Total $

Density

243.10
1
243.10

Quantity
Sub Total
1.00 $
240.00
Sub Total $ 240.000

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Engine & Drivetrain (EN)
Air Intake Assembly
Venturi Air restriction
P2012
BA
Restric air flow
Material
10 Aluminum, Normal
Aluminum, Normal
(per kg)

ItemOrder
10
20
30
40
50
60

ItemOrder

Car #

35

Part Cost
Qty
Extended Cost$

Use
Flanges and Venturi

UnitCost
$

4.20

Size1

Unit1
kg

shape venturi

4.20

kg

Process
Gear Shaping
(hobbing)
weld
Machining Setup,
Change
Machining Setup,
Install and remove
Drilled holes < 25.4
mm dia.
Machining

Use

UnitCost

Fastener

Unit

Size2

Unit2

Area Name

Area

Quantity

Multiplier

Mult. Val.

Sub Total

0.50 Labor
0.15 cm

2
26

$
$

1.00
3.90

Change Lathe tools


Install and center
aluminum in lathe

0.65 Labor

0.65

1.30 Labor

1.30

Holes for bolts


Shape venturi

$
$

0.35 hole
0.04 cm^3

4
384.94

$
$
Sub Total $

1.40
15.40
23.65

Use

UnitCost

Unit1

Size2

Unit2

Quantity

Sub Total

Sub Total $
ItemOrder

Tooling

Use

UnitCost

Unit

Density

Quantity

PVF

FracIncld
Sub Total

39

Sub Total
$
0

29.74

Quantity
Sub Total
0.80 $
3.36
0.65 $
Sub Total $

Shape to throtle form $


Joint flanges and venturi$

Size1

Length

29.7
1

2.73
6.09

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Engine & Drivetrain (EN)
Air Intake Assembly
Air intake plenum
P2013
BA
Divide air to all 4 cylinders
Material
Use
10 Aluminum, Normal Plenum
20

ItemOrder
10
20
30
40

ItemOrder

ItemOrder

Velocity Stacks

Process
Sheet Metal Saw
Cut
Drilled holes < 25.4
mm dia.
Ratchet <= 6.35
mm
weld

UnitCost
Size1
$
4.20

Unit1
kg

35

Size2

Unit2

11

Area Name

Area

Use

UnitCost

All cuts made

0.40 cm

252

100.80

Holes for bolts

0.35 hole

14

4.90

Tigthen bolts
Joint Parts

$
$

0.50 unit
0.15 cm

14
180

$
$
Sub Total $

7.00
27.00
139.70

Use

31.20

UnitCost

Unit

Size1

Quantity

Unit1

0.05

6 mm

0.03

6 mm

UnitCost

Length

All costs as
made

Reduce Turbulence

Fastener
Use
Bolt, Grade 8.8
10 (SAE 5)
Bolts for assembly
Nut, Grade 8.8 (SAE
20 5)
Secure bolts

Tooling

Car #

Unit

Quantity

Multiplier

Size2

Mult. Val.

Unit2

PVF

FracIncld
Sub Total

40

269.75
1

Extended Cost $

269.75

Quantity
Sub Total
1.00 $
4.20
4.00 $
Sub Total $

Sub Total

Quantity

20 mm

Density

Part Cost
Qty

Sub Total
14 $

0.63

14 $
Sub Total $

0.42
1.05

Sub Total
$
0

124.80
129.00

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Engine & Drivetrain (EN)
Air Intake Assembly
Air intake runners
P2014
BA
Direct flow to cylinders
Material
10 Aluminum, Normal
20

Engine Flanges

ItemOrder

Process
10 Saw or tubing cuts
20 Sheet Metal Saw Cut
Drilled holes < 25.4 mm
30 dia.
Drilled hole < 50.8 mm
40 dia.
50 Sheet metal bends
Tube end prep for
60 welding
70 Ratchet <= 6.35 mm
90 Machining
100 weld

Car #

35

11

Part Cost
Qty
Extended Cost $

Use
Plenum
Connect runners to
engine

UnitCost
Size1
$
4.20

Use
Air runners
All cuts made

UnitCost
Unit
$
0.40 unit
$
0.40 cm

Holes for bolts

0.35 hole

30

10.50

Holes for runners


Base for fuel rail

$
$

0.70 hole
0.25 bend

4
2

$
$

2.80
0.50

Prep for welding


Tigthen bolts
Shape injector ports
Joint Parts

$
$
$
$

0.75
0.50
0.04
0.15

8
22
4
96

$
$
$
$
Sub Total $

6.00
11.00
0.16
14.40
102.56

Unit1
kg

Size2

Unit2

Area Name

Area

Length

Density

Multiplier

Mult. Val.

8
135

cm
unit
cm^3
cm

Sub Total
$
3.20
$
54.00

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total
$
-

Sub Total

41

Sub Total
$
Sub Total $
-

104.48

Quantity
Sub Total
0.46 $
1.92
4.00 $
Sub Total $

Quantity

104.4836
1

1.92

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Air Intake Assembly
Thermal gaskets
P2015
AA
Seal between joints

Car #

ItemOrder

Material
10 Rubber
20 Rubber

Use
Seal
Seal

UnitCost
Size1
$
3.30
$
3.30

Unit1
kg
kg

ItemOrder

Process
10 Non-metallic cutting <=

Use
UnitCost
Unit
Cut flages shapes $
0.35 Cut

Quantity

35

Size2

Unit2

Multiplier

Mult. Val.

10

11

Area Name

Sub Total
$
3.50
Sub Total $
3.50

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total
$
-

Sub Total

42

Area

Sub Total
$
Sub Total $
-

Length

Density

Part Cost
Qty

3.566
2

Extended Cost $

7.13

Quantity
0.002
0.02
Sub Total

Sub Total
$
0.01
$
0.06
$
0.07

University
System
Assembly
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Fuel system Assembly
A2004
BA
Student Built Fuel System

ItemOrder
10
20
30
40
50
60
70

ItemOrder

ItemOrder

ItemOrder

Part
Fuel Injector
Fuel Pump
Fuel Tank (All Cost as Made)
Fuel Pressure Regulator
Fuel filter and check valve
Fuel lines
Fuel rail

Material
10 Gasoline
Foam, Fuel Anti-Surge

Part Cost
$
$
$
$
$
$
$

Use

Car #

41.04
38.44
119.16
16.50
23.26
144.86
1.28

35

Unit1

Avoid fuel sloshing

UnitCost
Size1
$
$
1.00

Process
Assemble, 3 kg, Interference
Assemble, 1 kg, Line-on-Line
Ratchet <= 25.4 mm

Use
Mount Tank to chasis
Assemble lines
Tighten bolts

UnitCost
$
0.56
$
0.13
$
0.75

Quantity

Fastener
Nut, Grade 8.8 (SAE 5)
Bolt, Grade 8.8 (SAE 5)

Use
Nuts for system
Bolts for fuel tank to Chassis

UnitCost
Size1
$
0.03
$
0.05

Tooling

Use

395.67

Extended Cost

Quantity

Sub Total
$
$
5.50
$
5.50

1
395.67

Quantity
Sub Total
1.00 $
41.04
1.00 $
38.44
1.00 $
119.16
1.00 $
16.50
1.00 $
23.26
1.00 $
144.86
1.00 $
1.28
Sub Total $
384.54

Unit
Unit
Unit
Unit

Size2

Unit2

Area Name

UnitCost

Unit

Area

liter

Multiplier

Mult. Val.

Sub Total
$
0.56
$
1.17
$
3.00
Sub Total $
4.73

Size2

Unit2

1
9
4

Unit1
6 mm
6 mm

Quantity

Quantity

20 mm

PVF

FractionIncluded
Sub Total

43

Length

Density

10.00
5.50
Sub Total

Sub Total

ItemOrder

Asm Cost
Qty

$
$

4 $
4 $
$

Sub Total
-

Sub Total
0.72
0.18
0.90

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder Material
10 Fuel injector,

Universidad Metropolitana
Engine & Drivetrain (EN)
Fuel system Assembly
Fuel Injector
P2016
AA
Purchased fuel injector

Car #

Use
UnitCost
Size1
Mist gasoline into air mixture $
10.00

ItemOrder Process
Use
10 Assemble, 1 kg, Line-on-Line Mount injector to runners

UnitCost
$

Unit
0.13 Labor

ItemOrder Fastener

UnitCost

Size1

ItemOrder Tooling

Use

Use

UnitCost

Unit

Unit1
unit

35

Size2

Quantity

Unit2

Multiplier

Sub Total
$
Sub Total $

Quantity

Size2

PVF

Area

Length

Mult. Val.

Unit1

Area Name

Unit2

FracIncld
Sub Total

44

Quantity

Sub Total
$

0.26
0.26
Sub Total
$
Sub Total $

Density

Part Cost
Qty

10.26
4

Extended Cost

41.04

Quantity

Sub Total
1.00 $
Sub Total $

10.00
10.00

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Fuel system Assembly
Fuel Pump
P2017
AA
Internal Bosch purchased fuel pump

Car #

35

Use
Pumps gasoline from the tank

UnitCost
$ 35.00

Size1

Unit1

ItemOrder
Process
10 Ratchet <= 6.35 mm
20 Assemble, 1 kg, Line-on-

Use
Tigthen mounting bolts
Mount fuel pump

UnitCost
$
0.50
$
0.13

Unit
unit
Labor

Quantity

Size2

Unit2

Area Name
all cost as

Multiplier

Mult. Val.

Sub Total
$
3.00
$
0.26
$
3.26

6
1
Sub Total

ItemOrder
Fastener
10 Bolt, Grade 8.8 (SAE 5)
20 Nut Grade 8.8 (SAE 5)

Use
Bolts for fuel pump base flange
Nuts for system

UnitCost
$
0.05
$
0.03

Size1

ItemOrder

Use

UnitCost

Unit

Unit1
6 mm
6 mm

Quantity

Size2

PVF

Unit2
20 mm

FracIncld
Sub Total

45

Area

Quantity

Sub Total
6 $
0.30
6 $
0.18
Sub Total
$
0.48

Sub Total
$
$

Length

Density

Quantity
1.00
Sub Total

38.44
1

Extended Cost $

ItemOrder
Material
10 Fuel Pump, Fuel Injected,

Tooling

Part Cost
Qty

38.44

Sub Total
$ 35.00
$ 35.000

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Engine & Drivetrain (EN)
Fuel system Assembly
Fuel Tank (All Cost as Made)
P2018
BA
Moded fuel tank from old team
Material
10 Aluminum, Normal
20 Filler Cap

ItemOrder
10
20
30
40
50
60

Process
Gear Shaping (hobbing)
Drilled holes < 25.4 mm
Sheet Metal Saw Cut
Weld
Tube end prep for welding
Drilled hole < 50.8 mm dia.

70 Ratchet <= 6.35 mm

Use
Flanges and Baffles
Fuel fill point

Car #

35

ItemOrder

Fastener
10 Bolt, Grade 8.8 (SAE 5)
20 Washer, Grade 8.8 (SAE 5)

Tooling

Extended Cost $

UnitCost
Size1
$
4.20
$
3.00

Use
UnitCost
Shape to form
$
0.50
Holes for flanges and ports $
0.35
All cuts made
$
0.20
Joint flanges and baffles
$
0.15
Prep for welding
$
0.75
Hole fill port
$
0.70
Tigthen fuel pump flage
mounting bolts
$
0.50

Unit
Labor
hole
cm
cm
cm
hole

Unit1
kg
unit

Quantity

Size2

Unit2

Area Name

Multiplier

Mult. Val.

Sub Total
$
1.00
$
2.10
$
68.00
$
25.50
$
1.50
$
8.40

2
6
340
170
2
12

unit

6
Sub Total

ItemOrder

Part Cost
Qty

Use
Bolts for assembly
Washers for system

UnitCost
Size1
$
0.05
$
0.10

Use

UnitCost

Unit

Unit1
6 mm
6 mm

Quantity

Size2

PVF

Unit2
20 mm

FracIncld
Sub Total

46

$
$

Area

3.00
109.50

Quantity

Sub Total
8 $
0.36
8 $
4.80
Sub Total $
0.36

Sub Total
$

Length

Density

119.16
1
119.16

Quantity
Sub Total
1.50 $
6.30
1.00 $
3.00
Sub Total $
9.30

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Fuel system Assembly
Fuel Pressure Regulator
P2019
AA
Purchased Fuel Pressure Regulator

ItemOrder

Material

UnitCost

Process
10 Ratchet <= 6.35 mm

Use
Tigthen bolts

UnitCost
$

Unit
0.50 unit

20 Assemble, 1 kg, Line-on-Line

Mount fuel pressure regulator

0.13 Labor

ItemOrder

Fastener
10 Bolt, Grade 8.8 (SAE 5)
20 Nut, Grade 8.8 (SAE 5)

Use
Bolts for assembly
Washers for system

UnitCost
$
$

0.05
0.03

ItemOrder

Use

UnitCost

Fuel Pressure Regulator, Gasoline

Tooling

35

Part Cost
Qty

16.5
1

Extended Cost $

Use
Control the fuel pressure on
rail

10

ItemOrder

Car #

Size1
15.00

Unit1

Size2

Unit2

Area Name

Area

unit

Size1

Unit

Multiplier

Mult. Val.

3
1

Quantity

Sub Total
$
1.50

$
Sub Total $
Size2

PVF

Unit2
20 mm

FracIncld
Sub Total

47

Density

Quantity

Sub Total

1.00E+00 $
Sub Total $

Quantity

Unit1
6 mm
6 mm

Length

0.26
1.50

Quantity

Sub Total
3 $
0.14
3 $
0.09
Sub Total $
-

Sub Total
$
0

16.50

15.00
15.00

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

ItemOrder

Universidad Metropolitana
Engine & Drivetrain (EN)
Fuel system Assembly
Fuel filter and check valve
P2020
AA
Purchased Fuel filter

Car #

Material
10 Fuel Filter, Gasoline
Fuel Check Valve, In-line,
20 Aluminum Rollover

Use
Filter fuel

UnitCost
Size1
$
8.00

Unit1
unit

Avoid fuel spillage

unit

Process 1 kg, Line-onAssemble,


10 Line
Assemble, 1 kg, Line-on11 Line

Use
UnitCost
Unit
Mount fuel filter
$
0.13 Labor
Mount fuel Check valve $
0.13 Labor

Quantity

15.00

Size2

35

Unit2

Area Name

Area

Length

Density

Part Cost
Qty

23.26
1

Extended Cost $

23.26

Quantity
Sub Total
1.00 $
8.00
1.00 $
Sub Total $

Multiplier

Mult. Val.

1
1

Sub Total
$
0.13
$
0.13
Sub Total $
0.26

ItemOrder

Fastener

Use

UnitCost
$
-

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total
$
-

Sub Total

48

Sub Total
$
Sub Total $
-

15.00
23.00

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Engine & Drivetrain (EN)
Fuel system Assembly
Fuel lines
P2021
AA
Supply fuel rail and return to tank
Material
Hose, High Pressure,
10 Stainless Steel Braided Outer
20 Hose, Rubber
30 AN fittings

ItemOrder
10
10
11
30
40

ItemOrder

ItemOrder

Process
Assemble, 1 kg, Line-on-Line
Ratchet <= 6.35 mm
Ratchet <= 6.35 mm
Assemble, 1 kg, Line-on-Line
Cut (scissors, knife)

Fastener
10 Hose Clamp, Worm Drive

Tooling

Car #

Use

UnitCost

Size1

Connect Russel fittings


Connect tank and filter
Connect all components

$
$
$

Use
Mount fuel lines
Tigthen clamps
Tigthen AN fittings
Assemble fittings
Cut hose to lenght

UnitCost
$
0.13
$
0.50
$
0.50
$
0.13
$
0.06

Use
Bolts for assembly

UnitCost
Size1
$
0.17

Use

UnitCost

19.50
1.62
5.97

Unit1

Size2

35

Unit2

Area Name

Area

m
m
unit

Unit
Labor
unit
unit
Labor
cm

Unit

Length

Density
1.50
1.00

Quantity

Multiplier

Mult. Val.

Size2

Unit2

Quantity

PVF

FracIncld

Sub Total
$
-

4
4
12
12
12

Unit1
10 mm

Quantity

Sub Total
$
0.52
$
2.00
$
6.00
$
1.56
$
0.72
Sub Total $
10.80

Sub Total

49

Sub Total
4 $
0.68
Sub Total $
0.68

Part Cost
Qty

144.86
1

Extended Cost $

144.86

Quantity
2.00
2.00
12.00
Sub Total

Sub Total
$
$
$
$

58.50
3.24
71.64
133.38

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Fuel system Assembly
Fuel rail
P2022
AA
Supply fuel to injectors

Car #

ItemOrder

Material
10 Fuel Rail (All Cost as Made)

Use
Supply fuel

UnitCost
$
-

ItemOrder

Process
10 Assemble, 1 kg, Line-on-Line

Use
Mount fuel rail

UnitCost
Unit
$
0.13 Labor

10 Ratchet <= 6.35 mm

Tigthen bolts

Fastener
10 Bolt, Grade 8.8 (SAE 5)
20 Nut, Grade 8.8 (SAE 5)

Use
Bolts for assembly
Nuts for bolts

UnitCost
Size1
$
0.05
$
0.03

Use

UnitCost

ItemOrder

ItemOrder

Tooling

Size1

Unit1

Quantity

Size2

Unit2

Area Name

Multiplier

Mult. Val.

Sub Total
$
0.13

0.50 unit

Unit

35

Unit1
6 mm
6 mm

Quantity

$
Sub Total $
Size2

PVF

Unit2
20 mm

FracIncld
Sub Total

50

Area

1.00
1.13

Quantity

Sub Total
2 $
0.09
2 $
0.06
Sub Total $
0.15

Sub Total
$
0

Length

Density

Part Cost
Qty

1.28
1

Extended Cost $

1.28

Quantity
Sub Total
1.00 $
Sub Total $
-

University
System
Assembly
P/N Base
Suffix
Details
ItemOrder

ItemOrder

Universidad Metropolitana
Engine & Drivetrain (EN)
Cooling Assembly
A2005
BA
Student Built coolingl System

Car #

Part
10 Radiator and Fan
20 Coolant lines
30 Fluid reservoir

Part Cost
$

Material
10 Fluid, Coolant

Use

UnitCost
$
-

Size1

Unit1
liter

Unit
unit
unit
unit
unit
unit
unit

Quantity

ItemOrder

#REF!
$

Process
Assemble, 1 kg, Line-on-Line
Assemble, 1 kg, Line-on-Line
Assemble, 1 kg, Line-on-Line
Ratchet <= 6.35 mm
Ratchet <= 6.35 mm
Ratchet <= 6.35 mm

Use
Mount rad to chasis
Mount Resovoir
Route and connect hoses
Bolts for radiator mounts
Bolts for reservoir mount
Hose clamps

UnitCost
$
0.13
$
0.13
$
0.13
$
0.50
$
0.50
$
0.50

10
20
30
40

Fastener
Bolt, Grade 8.8 (SAE 5)
Nut, Grade 8.8 (SAE 5)
Hose Clamp, Worm Drive
Tie Wrap

Use
Bolts for mountings
Nut for system
Clamps for hoses
Securing hoses

UnitCost
Size1
$
0.05
$
0.03
$
0.65
$
0.04

Tooling

Use

#REF!

Extended Cost

#REF!

Quantity
Sub Total
1.00 $
59.69
1.00
#REF!
35.85
1.00 $
35.85
Sub Total
#REF!
Size2

Unit2

Multiplier

Mult. Val.

Size2

Area

Sub Total
$
0.13
$
0.13
$
0.52
$
4.00
$
1.00
$
4.00
Sub Total $
9.78

1
1
4
8
2
8

Unit1
6 mm
6 mm
38.1 mm
unit

Area Name

Unit2
20 mm

Quantity
8
8
9
10
Sub Total

ItemOrder

Asm Cost
Qty

59.69

10
20
30
40
50
60

ItemOrder

35

UnitCost

Unit

Quantity

PVF

FractionIncluded
$
Sub Total $

51

Sub Total
-

$
$
$
$
$

Sub Total
0.36
0.24
5.85
0.40
6.85

Length

Density

Quantity

Sub Total
8.00 $
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Engine & Drivetrain (EN)
Cooling Assembly
Radiator and Fan
P2023
BA
Modified radiator and purchased fan
Material
10 Heat Exchanger Fan
20 Heat Exchanger, Air-to-Air
30 Aluminum, Normal

ItemOrder
10
20
30
40
50
60

ItemOrder

ItemOrder

Process
Saw or tubing cuts
Weld
Tube end prep for welding
Drilled hole < 50.8 mm dia.
Assemble, 1 kg, Line-on-Line
Ratchet <= 6.35 mm

Fastener
10 Bolt, Grade 8.8 (SAE 5)
20 Washer, Grade 8.8 (SAE 5)
30 Nut, Grade 8.8 (SAE 5)

Tooling

Car #

Use
Lower water temp.
Lower water temp.
Mounting plates

UnitCost
Size1
$
30.00
$
0.0035
$
4.20

Use
Rads mounting point
Joint rad and platen mount
Prep for welding
Hole for threads
Mount fan to rad
Bolts for fan mounts

UnitCost
$
$
$
$
$
$

0.40
0.15
0.75
0.70
0.13
0.50

Use
Bolts for fan mountings
Washers for system
Nuts for system

UnitCost
$
$
$

0.05
0.10
0.03

Use

UnitCost

Unit
unit
cm
cm
hole
unit
unit

Size1

Unit

Unit1

35

Size2

Unit2

Area Name

Area

Length

Density

Part Cost
Qty

59.69
1

Extended Cost

59.69

Quantity

Sub Total
$
$
$
$

30.00
9.04
0.34
39.38

1.00
1.00
1.00
Sub Total

2583 cm^3
0.08 kg

Quantity

Multiplier

Mult. Val.

Sub Total
$
$
$
$
$
$
Sub Total $

6
24
8
8
1
4

Unit1
6 mm
6 mm
6 mm

Size2

Quantity

PVF

Unit2
20 mm

Quantity
4
4
4
Sub Total

FracIncld
Sub Total

52

2.40
3.60
6.00
5.60
0.13
2.00
19.73

Sub Total
$

Sub Total
$
$
$
$

0.18
0.40
0.12
0.58

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Cooling Assembly
Coolant lines
P2024
AA
Purchased hoses and aluminum pipes

Car #

ItemOrder
10
20
30

Material
Hose, Rubber
Filler Cap
Aluminum, Normal

Use
Connect cooling system components
fill point
Hard piping

UnitCost
$
1.62
$
3.00
$
4.20

Size1

ItemOrder
10
20
30
40
50
60
70

Process
Ratchet <= 6.35 mm
Cut (scissors, knife)
Weld
Tube end prep for welding
Saw or tubing cuts
Drilled hole < 50.8 mm dia.
Assemble, 1 kg, Line-on-Line

Use
Tigthen mounting bolts
Cut hose to lenght
Joint pipes
Prep for welding
Pressure excess vent point
Hole for vent point
Assemble hoses and piping

UnitCost
$
0.50
$
0.06
$
0.15
$
0.75
$
0.40
$
0.70
$
0.13

Unit
unit
cm
cm
cm
unit
hole
Labor

Unit1
m

35

Size2

Unit2

Area Name

Multiplier

Mult. Val.

Sub Total
$
1.00
$
0.60
$
0.60
$
6.00
$
2.40
$
0.70
$
2.40
$
13.70

0.67 kg

Quantity
2
10
4
8
6
1
6

Sub Total
ItemOrder

Fastener

Use

UnitCost
$
-

Area

Size1

Unit1

Size2

Unit2

Quantity
Sub Total

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld
Sub Total

53

Sub Total
$
$

Sub Total
$
$
-

Length
1.20

Density

Part Cost
Qty

#REF!

Extended Cost

#REF!

Quantity
2.00
1.00
1.00
Sub Total

Sub Total
$
3.89
$
3.00
$
2.81
$
9.70

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Engine & Drivetrain (EN)
Cooling Assembly
Fluid reservoir
P2025
BA
Custom built fluid reservoir
Material
10 Aluminum, Normal
20 Filler Cap

Car #

35

Part Cost
Qty

Extended Cost $

Use
Tank and pipes
fill point

UnitCost
Size1
$
4.20
$
3.00

Process
Gear Shaping (hobbing)
Drilled holes < 25.4 mm dia.
Saw or tubing cuts
Weld
Tube end prep for welding
Drilled hole < 50.8 mm dia.

Use
Shape to form
Holes for pipes
Pipes in and out
Joint pipes, cap and tank
Prep for welding
Hole fill port

UnitCost
$
0.50
$
0.35
$
0.40
$
0.15
$
0.75
$
0.70

Unit
Labor
hole
unit
cm
cm
hole

Quantity

ItemOrder

Fastener

Use

UnitCost
$
-

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total
$

ItemOrder
10
20
30
40
50
60

Unit1
1 kg
unit

Size2

Unit2

Multiplier

Mult. Val.

2
4
4
75
12
2

Sub Total
$
$
$
$
$
$
Sub Total $

Sub Total

54

Area Name

Area

1.00
1.40
1.60
11.25
9.00
1.40
25.65

Sub Total
$
Sub Total $
-

Length

Density

Quantity
1.00
2.00
Sub Total

35.85
1
35.85

Sub Total
$
4.20
$
6.00
$
10.20

University
System
Assembly
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Engine & Drivetrain (EN)
Shift System Assembly
A2006
AA
Student Built and modded Shift System
Part
10 Shifter
20 Line

Part Cost
$
$

Car #

22.12
2.78

Quantity
1.00
1.00
Sub Total

Sub Total
$
22.12
$
2.78
$
24.90

ItemOrder

Material

Use

UnitCost

Size1

Unit1

ItemOrder

Process
Assemble, 1 kg, Line-onLine
Assemble, 1 kg, Line-onLine
Ratchet <= 6.35 mm
Safety Wire, Install

Use

UnitCost

Unit

Quantity Multiplier Mult. Val.

Mount lever to motor

0.13 unit

0.13

Mount line
Bolts for sifter mounts
Tie wraps

$
$
$

0.13 unit
0.50 unit
0.60 unit

1
2
25

$
$
$
Sub Total $

0.13
1.00
15.00
16.26

Use
Bolts for mountings
Nuts for system
Securing hoses, wires and others

UnitCost Size1
$
0.20
$
0.03
$
0.04

Use

UnitCost

10
20
40
60

ItemOrder

ItemOrder

Fastener
10 Bolt, Grade 8.8 (SAE 5)
20 Nut, Grade 8.8 (SAE 5)
40 Tie Wrap

Tooling

Unit

Unit1
6 mm
6 mm
unit

Size2

35

Size2

Quantity PVF

55

Unit2

Unit2
40 mm

Area Name Area

Sub Total

Quantity
3 $
3 $
8 $
Sub Total
$

FractionIncluded Sub Total


$
Sub Total $
-

Sub Total
0.60
0.09
0.32
1.01

Length

Density

Asm Cost
Qty

42.17
1

Extended Cost

42.17

Quantity

Sub Total
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Shift System Assembly
Shifter
P2026
BA
Purchased Actuator

Car #

35

Part Cost
Qty

Extended Cost $

ItemOrder

Material
10 Shift Lever, Bicycle OEM
20 Aluminum, Normal (per kg)

Use
Connect line to engine
Shifter bar

UnitCost
Size1
$
20.00
$
4.20

Unit1
Unit
Kg

Size2

ItemOrder

Process
10 Assemble, 1 kg, Line-on-Line
Threading, Internal
20 (machining)
30 Drilled holes < 25.4 mm dia.

Use
Install Lever

UnitCost
Unit
$
0.10 unit

Quantity

Thread for Securing bolt


Hole for Securing bolt

$
$

Unit2

Multiplier Mult. Val.


1

0.10 cm
0.35 hole

1
1

Area Name

Sub Total
$
0.10

$
$
Sub Total $

0.10
0.35
0.10

ItemOrder

Fastener

Use

UnitCost
$
-

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total
$

Sub Total

56

Area

Sub Total
$
Sub Total $
-

Length

Density

Quantity

22.12
1
22.12

Sub Total
1.00 $
20.00
0.48 $
2.02
Sub Total $
22.02

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
Shift System Assembly
Line
P2027
BA
Purchased parts

Car #

35

Part Cost
Qty

Extended Cost $

ItemOrder

Material
10 Steel, Mild

Use
Connect shifter bar to lever

UnitCost
Size1
$
2.25

Unit1
kg

ItemOrder

Process
10 Assemble, 1 kg, Line-on-Line
20 Ratchet <= 25.4 mm

Use
Attach line
Tighten bolts

UnitCost
Unit
$
0.13 Unit
$
0.75 Unit

Quantity

Size2

Unit2

Multiplier

Mult. Val.

2
3

Area

Sub Total
$
0.26
$
2.25
Sub Total $
2.51

ItemOrder

Fastener

Use

UnitCost
$
-

Size1

Unit1

Size2

Unit2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

57

Area Name

Quantity

Sub Total
$
Sub Total $
-

Sub Total
$
Sub Total $
-

Length

Density

2.78
1
2.78

Quantity
Sub Total
0.12 $
0.27
Sub Total $
0.27

University
System
Assembly
P/N Base
Suffix

Universidad Metropolitana
Engine & Drivetrain (EN)
DriveTrain System
A2007
AA

Details

35

Asm Cost
Qty

Part
10
20
30
40
50
60
70

TRE chain drive differential


Differential mounts
Cv Joints
Engine Sprocket
Differential Sprocket
Half Shaft
Chain Guard

Material
10 Chain
Constant Velocity Joint,
20 Boot
Constant Velocity Joint,
30 Tripod
40 Axle Snubber

ItemOrder

Extended Cost $

Part Cost
$
$
$
$
$
$
$

Quantity
203.89
12.66
46.22
11.06
61.06
9.75
13.40

Use
Connect engine to Diff
Cover CV joints
Transfer rotational
energy

Use

60

Process
Assemble, 1 kg, Line-onLine
Assemble, 1 kg, Line-onLine
Assemble, 1 kg, Line-onLine
Assemble, 1 kg, Line-onLine
Assemble, 1 kg, Line-onLine
Ratchet <= 6.35 mm
Assemble, 1 kg, Line-onLine
Safety Wire, Install

10
11
20
30
40
50
40
50
60

Fastener
Bolt, Grade 8.8 (SAE 5)
Bolt, Grade 8.8 (SAE 5)
Nut, Grade 8.8 (SAE 5)
Retaining Ring, Internal
Bolt, Grade 8.8 (SAE 5)
Nut, Grade 8.8 (SAE 5)
Bolt, Grade 8.8 (SAE 5)
Nut, Grade 8.8 (SAE 5)
Tie Wrap

Use
Bolts for Diff
Bolts for rear sprocket
Nuts for rear sprocket
Ends of Axle
Bolts for mountings
Nuts for mountings
Bolts for mountings
Nuts for mountings
Securo Boots

10

20

40

ItemOrder

750.07
1
750.07

1.00
2.00
4.00
1.00
1.00
2.00
1.00
Sub Total

Sub Total
$
$
$
$
$
$
$
$

UnitCost
Size1
$
0.05

203.89
25.33
184.86
11.06
61.06
19.50
13.40
486.20
Unit1
697 mm

Size2

Unit2

Area Name

Tooling

Length

Density

Quantity
Sub Total
1.00 $
34.85

5.00

4.00

20.00

$
$

45.00
2.50

4.00
4.00

$
$

180.00
10.00

Sub Total $

244.85

UnitCost

Unit

Quantity

Multiplier

Mult. Val.

Sub Total

Mount Cv tripods

0.13 Labor

0.52

Mount Cv

0.13 Labor

0.52

Mount Halfshaft

0.13 Labor

0.26

Mount Diff carriers

0.13 Labor

0.26

Mount Sprockets
Tighten all bolts
Mount Assembly to
chasis
Tie wraps

$
$

0.13 Labor
0.50 Labor

2
22

$
$

0.26
11.00

$
$

0.13 Labor
0.60 Labor

1
4

$
$
Sub Total $

0.13
2.40
15.35

Use

Area

UnitCost
Size1
$
0.09
$
0.14
$
0.05
$
0.142
$
0.09
$
0.03
$
0.21
$
0.05
$
0.04

6
8
6
25.4
6
6
8
8

Unit1
mm
mm
mm
mm
mm
mm
mm
mm

Size2

Unit2
40 mm
35 mm

Quantity
12
6
6
4
2
2
2
2
4

50 mm
50 mm

Sub Total

ItemOrder

Taylos Race Differential and components

ItemOrder

ItemOrder

Car #

UnitCost

Unit

Quantity

58

PVF

FractionIncluded Sub Total


$
Sub Total $
-

$
$
$
$
$
$
$
$
$
$

Sub Total
1.08
0.83
0.27
0.57
0.18
0.06
0.42
0.09
0.16
3.66

University
System
Assembly

Universidad Metropolitana
Engine & Drivetrain (EN)
DriveTrain System

Part
P/N Base
Suffix
Details

TRE chain drive differential


P2028
AA
Purchased Diff

ItemOrder
Material
10 Aluminun, Normal

Use
Differential Parts

Differential Internals, Limited


20 Slip, Quaife

ItemOrder
10
20
30
40
50
60
70
80
90
100
110

ItemOrder

Process
Machining Setup, Install and Remove
Machining Setup, Change
Machining
Drill Holes < 25.4 mm dia
Machining Setup, Install and Remove
Machining
Machining Setup, Change
Drill Holes < 25.4 mm dia
Machining Setup, Install and Remove
Machining
Machining Setup, Change

Fastener

Car #

Part Cost
Qty

UnitCost
$
4.20

Size1

Use
UnitCost
Machine Setup
$
1.30
Adjusting Machine
$
0.65
Machine Housing
$
0.04
Drill Holes
$
0.35
Machine Setup
$
1.30
Machine Caps
$0.04
Change Position
$0.65
Drill Holes
$0.35
Machine Setup
$1.30
Machine Both Retaining rings
$0.04
Change Position
$0.65

UnitCost
$
-

Unit1
kg

Size2

Unit2

Area Name

Tooling

Use

UnitCost

Area

unit

Unit
Labor
Labor
cm^3
unit
Labor
cm^3
unit
unit
Labor
cm^3
unit

Size1

Quantity

Multiplier

Mult. Val.

Sub Total

Sub Total
$
3.90
$
1.95
$ 10.60
$
4.20
$
1.30
$
0.48
$
0.65
$
6.30
$
1.30
$
0.80
$
0.65
$ 32.13

Unit2

Quantity

3
3
265
12
1
12
1
18
1
20
1

Unit1

Size2

Sub Total
ItemOrder

$ 203.89
1

Extended Cost $ 203.89

$ 160.00

Use

35

Unit

Quantity

PVF

FracIncld
Sub Total

59

Sub Total
$
$
-

Sub Total
$
$
-

Length

Density

Quantity
2.80

Sub Total
$ 11.76

1.00
Sub Total

$ 160.00
$ 171.76

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
DriveTrain System
Differential mounts
P2029
BA
Purchased parts

ItemOrder

Material
10

Aluminun, Premium

ItemOrder

Process
Machining Setup, Install and
90 Remove
100 Machining
110 Machining Setup, Change

Car #

Part Cost
Qty

Extended Cost $

Use
Differential Bearing
carrier

UnitCost

Use

UnitCost

Machine Setup
Machine Carrier
Change Position

35

Size1

4.20

Unit1

Size2

Unit2

Area Name

Area

kg

Unit

Density

Quantity

Multiplier

Mult. Val.

1
223
1
Sub Total

ItemOrder

Fastener

Use

UnitCost
$
-

Size1

Unit1

Size2

Unit2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

60

Sub Total
$
$
$
$

1.30
8.92
0.65
10.87

Quantity

Sub Total
$
Sub Total $
-

Sub Total
$
Sub Total $
-

25.33

Sub Total

0.43 $
Sub Total $

Quantity

$1.30 Labor
$0.04 cm^3
$0.65 unit

Length

12.66
2

1.79
1.79

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Engine & Drivetrain (EN)
DriveTrain System
Cv Joints
P2030
AA
Purchased CV Joints
Material
10 Steel, Alloy

Car #

35

Part Cost
Qty

Extended Cost $

Use
CV

UnitCost
Size1
$
2.25

Unit1
kg

Size2

Unit2

Area Name

Process
Machining Setup,
Install and remove
Machining
Broach, External
EDM - Plunge
Machining

Use

UnitCost

Unit

Quantity

Multiplier

Mult. Val.

Sub Total

Attach line
Tighten bolts
Cutting outer splines
CV cup
Add Groove for Clip

$
$
$
$
$

Unit
Unit
cm
cm^3
cm^3

ItemOrder

Fastener

Use

UnitCost
$
-

Size1

Unit1

Size2

Unit2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

ItemOrder
10
20
30
40
50

0.13
0.75
0.50
0.30
0.04

2
3
7
110
0.13

$
$
$
$
$
Sub Total $

61

Area

0.26
2.25
3.50
33.00
0.01
39.02

Quantity

Sub Total
$
Sub Total $
-

Sub Total
$
Sub Total $
-

Length

Density

46.22
4
184.86

Quantity
Sub Total
3.20 $
7.20
Sub Total $
7.20

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Engine & Drivetrain (EN)
DriveTrain System
Engine Sprocket
P2031
AA
Purchased parts
Material
10 Steel, Mild

Car #

35

Part Cost
Qty

Extended Cost $

Use
14T Sprocket

UnitCost
Size1
$
2.25

Unit1
kg

Size2

Unit2

Area Name

Process
Machining Setup, Install
and Remove
Machining
Drill Holes < 25.4 mm dia
Broach, Internal
Gear Shaping (hobbing)

Use

UnitCost

Unit

Quantity

Multiplier

Mult. Val.

Sub Total

Machine Setup
Machine Part
Drill Holes
Material Removal
Material Removal

$
$
$
$
$

Labor
cm^3
unit
cm
cm

ItemOrder

Fastener

Use

UnitCost
$
-

Size1

Unit1

Size2

Unit2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

ItemOrder
10
20
30
40
50

1.30
0.04
0.35
0.50
0.50

1
16
1
5
12

$
$
$
$
$
Sub Total $

62

Area

1.30
0.64
0.35
2.50
6.00
10.79

Quantity

Sub Total
$
Sub Total $
-

Sub Total
$
Sub Total $
-

Length

Density

11.06
1
11.06

Quantity
Sub Total
0.12 $
0.27
Sub Total $
0.27

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Engine & Drivetrain (EN)
DriveTrain System
Differential Sprocket
P2032
AA
Purchased parts
Material
Aluminum,
10 premium

Car #

UnitCost

46T sprocket

Use

UnitCost

Machine Setup
Machine Part

$
$

1.30 Labor
0.04 cm^3

Drill Holes

Material Removal

Gear Shaping
50 (hobbing)
Material Removal

10
20
30
40

Process
Machining
Setup, Install
and Remove
Machining
Drill Holes <
25.4 mm dia
Broach,
Internal

Part Cost
Qty

Extended Cost $

Use

ItemOrder

35

Size1

4.20

Unit1

Size2

Unit2

Area Name

Area

kg

Unit

Length

Density

Quantity

Multiplier

Mult. Val.

Sub Total

1
45

$
$

1.30
1.80

0.35 unit

2.10

0.50 cm

35

17.50

0.50 cm

70

$
Sub Total $

35.00
57.70

ItemOrder

Fastener

Use

UnitCost
$
-

Size1

Unit1

Size2

Unit2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Quantity

Sub Total
$
Sub Total $
-

Sub Total
$
Sub Total $
-

63

61.06

Sub Total

0.80 $
Sub Total $

Quantity

61.06
1

3.36
3.36

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
DriveTrain System
Half Shaft
P2033
AA
Purchased parts

Car #

35

Part Cost
Qty

Use
Shaft

UnitCost
$
2.25

Size1

Unit1
kg

Size2

Unit2

Area Name

ItemOrder

Use

UnitCost

Unit

Quantity

Multiplier

Mult. Val.

Sub Total

10
20
30
40
50
20

Machine Setup
Spline Ends

$
$

1.30
0.50

Labor
cm

1
5.1

$
$

1.30
2.55

Flip Part
Spline Ends
Add Groove for Clip
Machine Part

$
$
$

0.65
0.50
0.04

0.50

1
5.1
0.13
45

$
$

Labor
cm
cm^3
cm

0.65
2.55
$0,01
22.50
7.05

Sub Total
ItemOrder

Fastener

Use

UnitCost
$
-

Size1

Unit1

Size2

Unit2

$
$

Quantity
Sub Total

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld
Sub Total

64

Sub Total
$
$
-

Area

Sub Total
$
$
-

Length

Density

Quantity
1.20
Sub Total

9.75
2

Extended Cost $

ItemOrder
Material
10 Steel, Mild

Process
Machining Setup,
InstallShaping
and Remove
Gear
(Hobbing)
Machining Setup,
Change
Gear
Shaping
(Hobbing)
Machining
Broach, External

19.50

Sub Total
$
2.70
$
2.70

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Engine & Drivetrain (EN)
DriveTrain System
Chain Guard
P2034
BA
Student made

Car #

35

Part Cost
Qty

Extended Cost $

ItemOrder

Material
10 Steel, Mild

Use
UnitCost
Size1
Make shape $
2.25

Unit1
kg

Size2

Unit2

Area Name

ItemOrder

Process
Plasma
10 Cutting

Use

UnitCost

Quantity

Multiplier

Mult. Val.

Sub Total

Cut Shape

Unit

0.10 cm

80

$
Sub Total $

ItemOrder

Fastener

Use

UnitCost
$
-

Size1

Unit1

Size2

Unit2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

8.00
8.00

Quantity

Sub Total
$
Sub Total $
-

Sub Total
$
Sub Total $
-

65

Area

Length

Density

13.40
1
13.40

Quantity
Sub Total
2.40 $
5.40
Sub Total $
5.40

Frame and Body

66

University
Universidad Metropolitana
System
Frame and Body
Assembly
Pedal and Control Assembly
P/N Base
A3001
Suffix
AA
Details
Complete Pedal and Control Assembly
ItemOrder
10
20
30

Part
Pedal Brake
Gas Pedal
Brake Pad

Car #

35

FileLink1
FileLink2
FileLink3

Part Cost
Quantity
$
22.61
1.00E+00
$
15.02
1.00E+00
$
13.02
1.00E+00
Sub Total

Asm Cost
Qty

53.15
1

Extended Cost

53.15

Sub Total
$ 22.610
$ 15.020
$ 13.020
$ 50.650

ItemOrder Material
10 Brake Bleed - Per Bleeder Valve

Use
Brake Bleed

UnitCost
Size1
$
2.50

Unit1 Size2 Unit2

ItemOrder Process

Use

UnitCost

Quantity
Multiplier
Mult. Val.Sub Total
$ Sub Total

Unit

ItemOrder Fastener

Use

UnitCost

Size1

Unit1 Size2 Unit2

ItemOrder Tooling

Use

UnitCost

Unit

Quantity
PVF

Quantity Sub Total


$
Sub Total $
-

FractionIncluded
Sub Total
Sub Total

67

Area NameArea

Length

Density

Quantity

Sub Total
1.00 $
2.50
Sub Total $
2.500

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Frame and body Assembly
Pedal and control Assembly
Brake Pedal
P3001
AA
Steel Brake Pedal
Material
10 Steel, Alloy (per kg)
20 Steel, Alloy (per kg)
30 Bushing

ItemOrder
10
20
30
40
50
60
70

ItemOrder

ItemOrder

Process
Plasma cutting
Tube cut
Sheet and tube end preparation for welding
Weld
Assemble 1 kg line-on-line
Ratchet <=6.35mm
Ratchet <=6.35mm

Fastener
10 Bolt, grade AN
20 NUT, grade AN
30 Washer rade AN

Tooling

Car #
FileLink1
FileLink2
FileLink3

UnitCost

Use
pedal mount
pedal mount
pedal mount

UnitCost

Use

UnitCost

$0.10
$0.15
$0.75
$0.15
$0.13
$0.50
$0.50

Part Cost
Qty

FileLink1
FileLink2
FileLink3

Use
UnitCost
Size1
Brake pedal
$
2.25
Tube
$
2.25
Support for the brake pedal $
0.25

Use
cut pedal
cut tubing to length
welding prep
weld pedal
pedal face in frame
pedal face
balance bar

35

Unit1
0.234 kg
0.100 kg
1 unit

Size2

Unit2

Area Name

Length

Density

22.61
1

Extended Cost $

22.61

Quantity
1.00
1.00
2.00
Sub Total

Unit
cm
cm
end
cm
labor
unit
unit

Quantity
Multiplier Mult. Val.
85.54
2.54
14
2
1
1
1
Sub Total

Sub Total
$
$
$
$
$
$
$
$

Size1

Unit1

Size2

Unit2

Quantity

Unit

Quantity

PVF

FracIncld

Sub Total

8.55
0.38
10.50
0.30
0.13
0.50
0.50
20.87

Sub Total
1 $
1.15
1
$0.06
2
$0.01
Sub Total $
1.22

$1.15
$0.06
$0.01

Sub Total $

68

Area

Sub Total
$
0.53
$
0.23
$
0.50
$
0.527

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Frame and body Assembly
Pedal and control Assembly
Gas Pedal
P3002
AA
Steel Gas Pedal
Material
10 Steel, Alloy (per kg)
20 Steel, Alloy (per kg)
30 Bushing

ItemOrder
10
20
30
40
50
60

ItemOrder

ItemOrder

Process
Plasma cutting
tube cut
sheet and tube end preparation for welding
weld
assemble 1 kg line-on-line
ratchet <=6.35mm

Fastener
10 bolt, grade AN
20 NUT, grade AN
30 Washer rade AN

Tooling

Car #
FileLink1
FileLink2
FileLink3

Part Cost
Qty

FileLink1
FileLink2
FileLink3

Use
Brake pedal
tube
Support for the gas pedal

UnitCost
Size1
$
2.25
$
2.25
$
0.25

Use
cut pedal
cut tubing to length
welding prep
weld pedal
pedal face in frame
pedal face

UnitCost

Use
pedal mount
pedal mount
pedal mount

UnitCost

Use

UnitCost

$0.10
$0.15
$0.75
$0.15
$0.13
$0.50

35

Unit1
0.186 kg
0.100 kg
1 unit

Size2

Unit2

Area Name

Length

Density

15.02
1

Extended Cost $

15.02

Quantity
1.0
1.0
2.0
Sub Total

Unit
cm
cm
end
cm
labor
unit

Quantity
Multiplier Mult. Val.
70.26
2.54
2
13.4
1
1
Sub Total

Sub Total
$
$
$
$
$
$
$

Size1

Unit1

Size2

Unit2

Quantity

Unit

Quantity

PVF

FracIncld

Sub Total

7.03
0.38
1.50
2.01
0.13
0.50
11.55

Sub Total
1 $
1.15
1
$0.06
2
$0.01
Sub Total $
1.22

$1.15
$0.06
$0.01

Sub Total $

69

Area

Sub Total
$
2.25
$
2.25
$
0.50
$
2.250

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Frame and body Assembly
Pedal and control Assembly
Gas Pedal
P3002
AA
Steel Cluth Pedal
Material
10 Steel, Alloy (per kg)
20 Steel, Alloy (per kg)
30 Bushing

ItemOrder
10
20
30
40
50
60

ItemOrder

ItemOrder

Process
Plasma cutting
tube cut
sheet and tube end preparation for welding
weld
assemble 1 kg line-on-line
ratchet <=6.35mm

Fastener
10 bolt, grade AN
20 NUT, grade AN
30 Washer rade AN

Tooling

Car #
FileLink1
FileLink2
FileLink3

Part Cost
Qty

FileLink1
FileLink2
FileLink3

Use
Brake pedal
tube
Support for the clutch

UnitCost
Size1
$
2.25
$
2.25
$
0.25

Use
cut pedal
cut tubing to length
welding prep
weld pedal
pedal face in frame
pedal face

UnitCost

Use
pedal mount
pedal mount
pedal mount

UnitCost

Use

UnitCost

$0.10
$0.15
$0.75
$0.15
$0.13
$0.50

35

Unit1
0.204 kg
0.100 kg
1.000 Unit

Size2

Unit2

Area Name

Length

Density

13.02
1

Extended Cost $

13.02

Quantity
1.0
1.0
2.0
Sub Total

Unit
cm
cm
end
cm
labor
unit

Quantity
Multiplier Mult. Val.
81.05
2.54
2
4.8
1
1
Sub Total

Sub Total
$
$
$
$
$
$
$

Size1

Unit1

Size2

Unit2

Quantity

Unit

Quantity

PVF

FracIncld

Sub Total

8.11
0.38
1.50
0.72
0.13
0.50
11.34

Sub Total
1 $
1.15
1
$0.06
2
$0.01
Sub Total $
1.22

$1.15
$0.06
$0.01

Sub Total $

70

Area

Sub Total
$
0.46
$
0.23
$
0.50
$
0.459

University Universidad Metropolitana


System
Frame and Body (FR)
Assembly Tube and Frame Assembly
P/N Base
A3002
Suffix
AA
Details
Steel Tube Space Frame

Car #

35

FileLink1
FileLink2
FileLink3

ItemOrderPart
10 Complete Tube Frame
20 Tab Stock

Part Cost
Quantity
$
875.12
1.00
$
156.53
1.00
Sub Total

ItemOrderMaterial

Use

UnitCost Size1

Unit1 Size2

ItemOrderProcess

Use

UnitCost Unit

Quantity
Multiplier Mult. Val.Sub Total
$
Sub Total

Asm Cost
Qty

$ 1,031.65
1

Extended Cost

$ 1,031.65

Sub Total
$ 875.120
$ 156.530
$ 1,031.650
Unit2

Area NameArea

ItemOrderFastener

Use

UnitCost Size1

Unit1 Size2

Unit2

ItemOrderTooling

Use

UnitCost Unit

Quantity
PVF

FractionIncluded
Sub Total
Sub Total

71

Length

Quantity Sub Total


$
Sub Total $
-

Density Quantity

Sub Total
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Frame and Body (FR)
Tube and Frame Assembly
Tube Frame
P3004
AA
Steel Alloy Tube Frame

Car #
FileLink1
FileLink2
FileLink3

FileLink1
FileLink2
FileLink3

ItemOrder
10
20
30
40

Material
Round 1.0" x 0.047"
Round 1.0" x 0.065"
Round 1.0" x 0.095"
Round 0.5" x 0.058"

Use
Frame Material
Frame Material
Frame Material
Frame Material

UnitCost
Size1
Unit1
$
2.25
0.712 Kg
$
2.25
0.966 Kg
$
2.25
1.367 Kg
$
2.25
0.407 Kg

Size2

ItemOrder
10
20
30
40

Process
Tube bends
Tube cut
Tube end preparation for welding
Weld-Round Tubind

Use
Shape Tubing
Cut Tubing to Length
Welding Prep
Weld Tubing

UnitCost
$
0.75
$
0.15
$
0.75
$
0.38

Unit
bend
cm
end
cm

Quantity

Multiplier Mult. Val.

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Use
Weld Frame Tubes

UnitCost
Unit
$ 500.00 ponit

ItemOrder Tooling
10 Welds-Welding Fixture

35

Unit2

Area Name

Area

Sub Total
$
3.75
$
65.53
$
129.00
$
469.38
Sub Total $
667.66

5
436.88
172
1235.21

Size2

Unit2

Quantity

Sub Total
$
Sub Total $
-

Quantity PVF
FracIncld
Sub Total
85
3000
9.33 $
132.18
Sub Total $
132.18

72

Part Cost
Qty

Extended Cost $

Length
Density
6.75
22.41
4.80
1.09

Quantity
4.81
21.65
6.56
0.44
Sub Total

875.12
1
875.12

Sub Total
$
10.82
$
48.71
$
14.75
$
1.00
$
75.279

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Frame and Body (FR)
Tube and Frame Assembly
Tab Stock
P3005
AA
All bolts in Assemblies

Car #
FileLink1
FileLink2
FileLink3

Part Cost
Qty

FileLink1
FileLink2
FileLink3

ItemOrder Material
10 Steel, Alloy

Use
Tabs

UnitCost
Size1
Unit1
$
2.25 0.0134 Kg

ItemOrder
10
20
30

Use
Cut Tabs
Welding Prep
Weld Tabs

UnitCost
$
0.10
$
0.75
$
0.15

Unit
cm
end
cm

Quantity Multiplier Mult. Val.


660.4
52
332.8
Sub Total

Sub Total
$ 66.04
$ 39.00
$ 49.92
$ 154.96

ItemOrder Fastener

Use

UnitCost

Size1

Unit1

Quantity

ItemOrder Tooling

Use

UnitCost

Unit

Quantity PVF

Process
Plasma Cutting
Tube end preparation for welding
Weld

35

Size2

Size2

Unit2

Unit2

Area Name Area

Sub Total
$ Sub Total $ -

FracIncld Sub Total


Sub Total $

73

Length

Density

156.53
1

Extended Cost $

156.53

Quantity

Sub Total
0.70 $
1.57
Sub Total $
1.571

University
System
Assembly
P/N Base
Suffix
Details

Universidad Metropolitana
Frame and Body (FR)
Body Assembly
A3003
AA
All Body Parts Attached

Car #

35

FileLink1
FileLink2
FileLink3

ItemOrder
10
20
30
40
50

Part
Right Side Panel
Left Side Panel
Nose Cone
Floor Pan
Undertray

Part Cost
Quantity
$
323.86
1.00
$
323.86
1.00
$
207.30
1.00
$
111.54
1.00
$
267.03
1.00
Sub Total

Sub Total
$ 323.860
$ 323.860
$ 207.300
$ 111.540
$ 267.030
$ 966.560

ItemOrder

Material

Use

UnitCost

Size1

Unit1

ItemOrder

Process

Use

UnitCost

Unit

Quantity MultiplierMult. Val.Sub Total


$
Sub Total

Size2

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity PVF

Unit2

Unit2

Quantity

Extended Cost966.56
$

Length

Sub Total
$ Sub Total $ -

FractionIncluded
Sub Total
Sub Total

74

Area Name Area

Asm Cost $ 966.56


Qty
1

Density Quantity Sub Total


$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Frame and Body (FR)
Body Assembled
Right Side Panel
P3006
AA
Right Side Panel

ItemOrder

Car #
FileLink1
FileLink2
FileLink3

FileLink1
FileLink2
FileLink3

10
20
30
40
50

Material
Aluminum, Normal (per Kg)
Wood, Soft
Wood, Hard
Foam, Expnading, Non-Structural
Glass Fiber, 1 Ply

Use
Side Panel
Mold of Right Side Panel
Mold of Right Side Panel
Mold of Right Side Panel
Right Side Panel Material

UnitCost
Size1
$
4.20
$
0.003
$
0.004
$
15.00
$
100.00

10
20
30
40

Process
Sheet Metal Saw Cut
Drilled holes < 25.4mm dia
Resin application, Manual
Assemble, 1 Kg, Line-on-Line

Use
Remove Aluminium
Holes for fasteners
Lay up Bod Panel
Install Body Panel

UnitCost
$
$
$
$

ItemOrder

ItemOrder

Fastener
10 Rivet Pop

ItemOrder

Tooling

0.20
0.35
5.00
0.13

Unit
cm
hole
m^2
labor

0.74
0.03
0.02
2.00
2.00

Unit1
Kg
cm^3
cm^3
Kg
Kg

Size2

Unit2

Area Name

Quantity

Multiplier

Mult. Val.

Sub Total
$
76.90
$
4.20
$
9.15
$
0.13
Sub Total $
90.38

384.5
12
1.83
1

Unit1
unit

Size2

Unit2

Quantity

Use

Quantity

PVF

FracIncld

Sub Total

Unit

Area

Length

Density

Part Cost
Qty

323.86
1

Extended Cost

323.86

Quantity

Sub Total
$
3.12
$
0.0001
$
0.0001
$
30.00
$
200.00
$
233.125

1
1
1
1
1
Sub Total

Use
UnitCost
Size1
Support Floor Pnael to Chassis
$
0.03

UnitCost

35

Sub Total
12 $
0.36
Sub Total $
0.36

Sub Total $

75

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Frame and Body (FR)
Body Assembled
Left Side Panel
P3007
AA
Left Side Panel

ItemOrder

Car #
FileLink1
FileLink2
FileLink3

FileLink1
FileLink2
FileLink3

10
20
30
40
50

Material
Use
UnitCost
Size1
Aluminum, Normal (per Kg) Side Panel
$
4.20
Wood, Soft
Mold of Right Side Panel $
0.003
Wood, Hard
Mold of Right Side Panel $
0.004
Foam, Expnading, Non-Structural
Mold of Right Side Panel $
15.00
Glass Fiber, 1 Ply
Right Side Panel Material $
100.00

10
20
30
40

Process
Sheet Metal Saw Cut
Drilled holes < 25.4mm dia
Resin application, Manual
Assemble, 1 Kg, Line-on-Line

ItemOrder

ItemOrder

Fastener
10 Rivet Pop

ItemOrder

Tooling

Use
Remove Aluminium
Holes for fasteners
Lay up Bod Panel
Install Body Panel

UnitCost
$
$
$
$

0.20
0.35
5.00
0.13

Unit
cm
hole
m^2
labor

0.74
0.03
0.02
2.00
2.00

Unit1
Kg
cm^3
cm^3
Kg
Kg

Size2

Unit2

Area Name

Quantity

Multiplier

Mult. Val.

Sub Total
$
76.90
$
4.20
$
9.15
$
0.13
Sub Total $
90.38

384.5
12
1.83
1

Unit1
unit

Size2

Unit2

Quantity

Use

Quantity

PVF

FracIncld

Sub Total

Unit

Area

Length

Density

Part Cost
Qty

323.86
1

Extended Cost

323.86

Quantity

Sub Total
$
3.12
$
0.00
$
0.00
$
30.00
$
200.00
$ 233.125

1
1
1
1
1
Sub Total

Use
UnitCost
Size1
Support Floor Pnael to Chassis$
0.03

UnitCost

35

Sub Total
12 $
0.36
Sub Total $
0.36

Sub Total $

76

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Frame and Body (FR)
Body Assembled
Nose Cone
P3008
AA
Nose Cone

Car #
FileLink1
FileLink2
FileLink3

Material
Use
UnitCost
Size1
10 Foam, Expanding, Non-Structural Mold of Nose Cone
$
15.00
20 Glass Fiber, 1 Ply
Right Side Panel Material $
100.00

ItemOrder

Process
10 Resin application, Manual
20 Assemble, 1 Kg, Line-on-Line

Fastener

Unit1
4.00 Kg
2.00 Kg

Use
Lay up Bod Panle
Install Body Panel

UnitCost
Unit
$
5.00 m^2
$
0.13 labor

Quantity

Use

UnitCost

Unit1

Size1

Size2

Unit2

Area Name

Multiplier

Mult. Val.

Size2

Unit2

Area

Tooling

Use

UnitCost

Unit

1.38
1

Quantity

PVF

Quantity

FracIncld

Sub Total
$
-

Sub Total

Sub Total $

77

Length

Sub Total
$
6.90
$
0.13
Sub Total $
7.03

Sub Total
ItemOrder

Part Cost
Qty

FileLink1
FileLink2
FileLink3

ItemOrder

ItemOrder

35

Density

207.03
1

Extended Cost $

207.03

Quantity

Sub Total
1 $
60.00
1 $
200.00
Sub Total $ 200.000

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Frame and Body (FR)
Body Assembled
Floor Panel
P3009
AA
Floor Panel

Car #
FileLink1
FileLink2
FileLink3

Material
Use
10 Aluminum, Normal (per Kg) Floor Panel
20 Steel, Alloy
Suppor of Floor panel

ItemOrder
10
20
30
40

Process
Sheet Metal Saw Cut
Drilled holes < 25.4mm dia
Sheet Metal Saw Cut
Weld

ItemOrder

Fastener
10 Rivet Pop

ItemOrder

Tooling

Use
Remove Aluminium
Holes for fasteners
Remove Steel
Weld Support to Chassis

FileLink1
FileLink2
FileLink3

UnitCost
Size1
$
4.20
$
2.25

Unit1
Kg
Kg

UnitCost
$
$
$
$

Quantity

0.20
0.35
0.20
0.15

Unit
cm
hole
cm
cm

Size2

Unit2

Area Name

Multiplier

Mult. Val.

Unit1
unit

Size2

Unit2

Quantity

Use

Quantity

PVF

FracIncld

Sub Total

Unit

Sub Total
14 $
0.42
Sub Total $
0.42

Sub Total $

78

Area

Sub Total
$
80.41
$
4.90
$
3.40
$
10.50
Sub Total $
99.21

402.07
14
17
70

Use
UnitCost
Size1
Support Floor Panel to Chassis
0.03

UnitCost

35

Length

Density

Part Cost
Qty

111.54
1

Extended Cost

111.54

Quantity

Sub Total
2.30 $
9.66
1.00 $
2.25
Sub Total $
11.910

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Frame and Body (FR)
Body Assembled
Undertray
P3010
AA
Undertray

ItemOrder
10
20
30
40

ItemOrder

Material
Foam, Expanding, Non-Structural
Wood, Soft
Wood, Hard
Glass Fiber, 1 Ply

Process
10 Resin application, Manual
20 Assemble, 1 Kg, Line-on-Line

Car #
FileLink1
FileLink2
FileLink3

35

FileLink1
FileLink2
FileLink3

Use
Mold of Nose Cone
Mold of Right Side Panel
Mold of Right Side Panel
Right Side Panel Material

UnitCost
Size1
$
15.00
$
0.003
$
0.004
$
100.00

Unit1
Kg
cm^3
cm^3
Kg

Use
Lay up Bod Panle
Install Body Panel

UnitCost
Unit
$
5.00 m^2
$
0.13 labor

Quantity

Size2

Unit2

Area Name

Area

Length

Density

Part Cost
Qty

267.03
1

Extended Cost

267.03

Quantity

Sub Total
$
60.00
$ 0.00009
$ 0.00006
$
200.00
$ 260.000

4.00
0.03
0.02
2.00
Sub Total
Multiplier

Mult. Val.

Sub Total
$
6.90
$
0.13
Sub Total $
7.03

1.38
1

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

Sub Total
$
Sub Total $
-

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total $

79

Instruments and
Wiring

80

University
System
Assembly
P/N Base
Suffix
Details
ItemOrder

ItemOrder

ItemOrder

ItemOrder

ItemOrder

Universidad Metropolitana
Electical (EL)
Engine Control and Wiring
A4001
AA
Engine electronics
Part
10 ECU
20 Harness

35

Quantity
1E+00
1E+00
Sub Total

Sub Total
$
1,566.00
$
225.58
$
1,791.58

Use

UnitCost

Size1

Unit1

Size2

Unit2

Area Name

Process
Connector install snap-on
10 type
20 Ratchet <= 25.4 mm
30 Assemble, 1 kg, loose

Use

UnitCost

Unit

Quantity

Multiplier

Mult. Val.

Sub Total

Fastener
10 Bolt, Grade 8.8 (SAE 5)
20 Nut, Grade 8.8 (SAE 5)

Use
Attach nose cone
Attach nose cone

UnitCost
Size1
$
0.17
$
0.01

Use

UnitCost

Material

Tooling

Part Cost
$
$

Car #

Connector
Screw bolt
Mount

1,566.00
225.58

$
$
$

0.17 unit
0.75 unit
0.06 unit

Unit

21
6
2

Unit1
4 mm
4 mm

$
$
$
Sub Total $
Size2

Unit2

Area

3.57
4.50
0.12
8.19

Quantity
6 $
6 $
Sub Total
$

Quantity

PVF

FractionIncluded
$
Sub Total $

81

Sub Total
-

Sub Total
4.08
0.24
4.32

Length

Density

Asm Cost
Qty

$ 1,804.09
1

Extended Cost

$ 1,804.09

Quantity

Sub Total
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

ItemOrder

ItemOrder

Universidad Metropolitana
Electical (EL)
Engine Control and Wiring
P4001
A4001
AA
ECU
Material
10 ECU, Halteh Elite 1500 ECU

Process

Fastener

Car #

Use
Engine Control

UnitCost
Size1
$ 1,566.00

Unit1
unit

Size2

Use

UnitCost

Quantity

Multiplier Mult. Val.

Use

UnitCost

Unit

Size1

Unit1

Size2

Unit2

35

Area Name

Sub Total
$
Sub Total $

Unit2

Area

Quantity
$
$

Sub Total
ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FractionIncluded
$
Sub Total $

82

Length

Sub Total
-

Sub Total
-

Density

Asm Cost
Qty

$ 1,566.00
1

Extended Cost

$ 1,566.00

Quantity

Sub Total
1.00 $ 1,566.00
Sub Total $ 1,566.000

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Electical (EL)
Engine Control and Wiring
P4002
A4001
AA
Harness
Material
Sensor, Manifold
Absolute Pressure
10 (MAP)
Sensor, Two State
20 Position

Use

Masures air pressure


Masures throttle
position
Masures water
Sensor, Temperature
30
temperature
Sensor, Air
Masures air
40 Temperature
temperature
Masures fluid
Sensor, Fluid Pressure
50
pressure
Sensor, Wide Band
60 Air Fuel Raito
Masures air fuel ratio
70 Fuse Box
Fuse
80 Fuse, Signal
Fuse
90 Relay, Signal
Relay
100 Wire, signal
Wiring
Connector, Computer
110 Type
Connector
Connector, OEM
120 Quality
Connector
130 Heat Shrink Tubing
Protect wirirng
140 Voltage Regulator
Voltage Regulator

ItemOrder
10
20
30
40
50
60

ItemOrder

Process
Attach Wire, Solder
wire, bent
Install Tie Wrap (Zip
Tie, Cable Clamp)
Wire Dressing (Install
and route)
Shrink Tube
Crimp Wire
Cut Wire

Use

Fastener

Use

Car #

UnitCost

Size1

Unit1

Size2

Unit2

35

Area Name

Tooling

Density

225.58
1

Extended Cost

225.58

Quantity

Sub Total

4.00

unit

1.00

4.00

4.00

unit

1.00

4.00

8.00

unit

1.00

8.00

4.00

unit

1.00

4.00

4.00

unit

2.00

8.00

$
$
$
$
$

35.00
0.25
0.50
2.00
1.00

unit
12 pin(s)
unit
unit
1.55 m

1.00
1.00
7.00
6.00
47.00

$
$
$
$
$

35.00
3.00
3.50
12.00
72.85

1.00

2 pin(s)

1.00

2.00

$
$
$

0.50
0.50
24.35

7 pin(s)
0.02 m
unit

$
$
$
$

3.50
0.52
24.35
184.72

UnitCost

Unit

1.00
52.00
1.00
Sub Total

Quantity

Multiplier

Mult. Val.

Sub Total

Attach wire

0.35 unit

47

16.45

Bundle wiring

0.09 unit

0.36

Protect wiring
Protect wiring
Connect wire
Trim to length

$
$
$
$

1.00
0.15
0.17
0.08

1.25
106.5
18
47

$
$
$
$
Sub Total $

1.25
15.98
3.06
3.76
40.86

Use

Length

UnitCost

m
cm
unit
unit

Size1

Unit1

Size2

Unit2

Quantity
Sub Total

ItemOrder

Area

Asm Cost
Qty

UnitCost

Unit

Quantity

PVF

FractionIncluded
$
Sub Total $

83

Sub Total
-

$
$

Sub Total
-

University
System
Assembly
P/N Base
Suffix
Details

Universidad Metropolitana
Electical (EL)
12V Power System
A4002
AA
12V Power System

Car #

ItemOrder Part
10 Kill Switch and Isolator (starter button)
20 Battery and Master Switch

Part Cost
$
$

Quantity
1E+00
1E+00
Sub Total

Sub Total
$
28.05
$
62.51
$
90.56

ItemOrder

Material

Use

UnitCost

Size1

Unit1

ItemOrder
10
20
30

Process
Install Tie Wrap (Zip Tie, Cable Clamp)
Ratchet <= 25.4 mm
Assemble, 1 kg, loose

Use
Bundle wiring
Screw bolt
Mount

UnitCost
$
0.09
$
0.75
$
0.06

Unit
unit
unit
unit

Quantity

ItemOrder
10
20
30
40

Fastener
Bolt, Grade 8.8 (SAE 5)
Bolt, Grade 8.8 (SAE 5)
Nut, Grade 8.8 (SAE 5)
Nut, Grade 8.8 (SAE 5)

Use
Attach nose cone
Attach nose cone
Attach nose cone
Attach nose cone

UnitCost
Size1
$
0.17
$
0.17
$
0.01
$
0.01

28.05
62.51

Size2

Unit2

Multiplier

Mult. Val.

Size2

Unit2

50
11
4

6
4
6
4

Unit1
mm
mm
mm
mm

35

Area Name

Area

Sub Total
$
4.50
$
8.25
$
0.24
Sub Total $
12.99
Quantity
4
4
4
4
Sub Total

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FractionIncluded
$
Sub Total $

84

Sub Total
-

$
$
$
$
$

Sub Total
4.08
2.72
0.24
0.16
4.32

Length

Density

Asm Cost
Qty

107.87
1

Extended Cost

107.87

Quantity

Sub Total
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Electical (EL)
12V Power System
P4003
A4002
AA
Kill Switch and Isolator (starter button)

ItemOrder
10
20
30
40
50
60
70

Material
Kill Switch
Isolator (starter button)
Wire, Signal
Wire, Power
Terminal Block, Wiring
Heat Shrink Tubing
Switch, Pushbutton

Use
Switch
Button
Wiring
Wiring
Terminal
Protect wiring
Switch

UnitCost
Size1
$
3.00
$
12.00
$
1.00
$
3.00
$
0.25
$
0.50
$
1.00

Use

UnitCost

10
20
30
40

Process
Wire Dressing (Install and
route)
Shrink Tube
Crimp Wire
Cut Wire

Fastener

Use

ItemOrder

ItemOrder

Car #

Protect wiring
Protect wiring
Connect wire
Trim to length

$
$
$
$

1.00
0.15
0.17
0.08

UnitCost

Unit

0.3
2
4
0.02

Unit1
unit
unit
m
m
pin(s)
m
unit

Size2

Quantity

Multiplier

m
cm
unit
unit

Size1

Unit2

Area Name

Mult. Val.

Sub Total
$
$
$
$
Sub Total $

Size2

Unit2

2.00
0.90
0.34
0.48
3.72

Quantity
Sub Total

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

Area

Length

Density

Asm Cost
Qty

28.05
1

Extended Cost

28.05

Quantity
1.00
1.00
1.00
1.00
2.00
3.00
1.00
Sub Total

2
6
2
6

Unit1

35

PVF

FractionIncluded
$
Sub Total $

85

Sub Total
-

$
$

Sub Total
-

Sub Total
$
3.00
$
12.00
$
0.30
$
6.00
$
2.00
$
0.03
$
1.00
$
24.33

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Electical (EL)
12V Power System
P4004
A4002
AA
Battery and Master Switch

ItemOrder
10
20
30
40
50
60
70

ItemOrder

ItemOrder

Material
Battery, Lead Acid
Switch, Master
Wire, Signal
Wire, Power
Terminal Block, Wiring
Heat Shrink Tubing
Battery Charger Post

Process
Wire Dressing (Install and
10 route)
20 Shrink Tube
30 Cut Wire

Fastener

Car #

Use
Power
Switch
Wiring
Wiring
Terminal
Protect wiring
Jumper

UnitCost
Size1
$
3.00
$
15.99
$
1.00
$
3.00
$
0.25
$
0.50
$
26.24

Use

UnitCost

Protect wiring
Protect wiring
Trim to length

Use

$
$
$

Unit

Unit1
2.8 kg
unit
2 m
2 m
4 pin(s)
0.02 m
unit

Size1

Unit2

Multiplier

Mult. Val.

2
8
8

Unit1

Area Name

Sub Total
$
$
$
Sub Total $

Size2

Unit2

2.00
1.20
0.64
3.84

Quantity
Sub Total

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

Area

Length

Density

Asm Cost
Qty

62.51
1

Extended Cost

62.51

Quantity
1.00
1.00
1.00
1.00
2.00
4.00
1.00
Sub Total

Quantity

1.00 m
0.15 cm
0.08 unit

UnitCost

Size2

35

PVF

FractionIncluded
$
Sub Total $

86

Sub Total
-

$
$

Sub Total
-

Sub Total
$
8.40
$
15.99
$
2.00
$
6.00
$
2.00
$
0.04
$
26.24
$
58.67

University
System
Assembly
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Electical (EL)
Brake System
A4003
AA
Brake System
Part
Lamp, Brake with Housing

10
20 Brake Pedal Sensor

ItemOrder

ItemOrder

ItemOrder

ItemOrder

Material

Car #

Part Cost
$
$

Quantity
5.36
5.36

Asm Cost
Qty

14.50
1

Extended Cost

14.50

Sub Total

1E+00 $
1E+00 $
Sub Total $

Use

UnitCost

Process
10 Ratchet <= 25.4 mm
20 Assemble, 1 kg, loose

Use
Screw bolt
Mount

UnitCost
Unit
$
0.75 unit
$
0.06 unit

Fastener
10 Bolt, Grade 8.8 (SAE 5)
20 Nut, Grade 8.8 (SAE 5)

Use
Attach nose cone
Attach nose cone

UnitCost
Size1
$
0.17
$
0.01

Use

UnitCost

Tooling

35

Size1

Unit

5.36
5.36
10.72
Unit1

Quantity

Size2

Unit2

Multiplier

Mult. Val.

Size2

Unit2

2
2

Unit1
6 mm
6 mm

Quantity

Area Name

Area

Sub Total
$
1.50
$
0.12
Sub Total $
1.62
Quantity
2 $
2 $
Sub Total
$

PVF

FractionIncluded
$
Sub Total $

87

Sub Total
-

Sub Total
2.04
0.12
2.16

Length

Density

Quantity

Sub Total
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

ItemOrder

ItemOrder

Universidad Metropolitana
Electical (EL)
Brake System
P4005
A4003
AA
Lamp, Brake with Housing
Material
Lamp, Brake with
10 Housing
Terminal Block,
20 Wiring
30 Wire, Signal

Use

Process
Attach Wire, Solder
10 wire, bent
20 Cut Wire

Use

Fastener

Car #

UnitCost

Brake indicator

4.00

Terminal
Wiring

$
$

0.25
1.00

Connect wire
Trim to length

Use

UnitCost
$
$

Size1

Unit1

Unit2

Area Name

2 pin(s)
2.63 m

Unit

Size1

Quantity

Multiplier

Mult. Val.

2
2

Unit1

Tooling

Use

UnitCost

Unit

Quantity

Length

Density

Asm Cost
Qty

5.36
1

Extended Cost

5.36

Quantity

Sub Total
1.00

Sub Total
$
$
Sub Total $

Size2

Unit2

0.70
0.16
0.86

Quantity
Sub Total

ItemOrder

Area

unit

0.35 unit
0.08 unit

UnitCost

Size2

35

PVF

FractionIncluded
$
Sub Total $

88

Sub Total
-

$
$

Sub Total
-

4.00

1.00 $
1.00 $
Sub Total $

0.50
2.63
4.50

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

ItemOrder

ItemOrder

Universidad Metropolitana
Electical (EL)
Brake System
P4006
A4003
AA
Brake Pedal Sensor
Material
10 Brake Pedal Sensor
Terminal Block,
20 Wiring
30 Wire, Signal

Use
Sensor

UnitCost
Size1
$
4.00

Terminal
Wiring

$
$

Process
Use
Attach Wire, Solder
10 wire, bent
Connect wire
20 Cut Wire
Trim to length

Fastener

Car #

Use

0.25
1.00

UnitCost
$
$

Unit1
unit

Unit2

Area Name Area

2 pin(s)
2.63 m

Unit

Size1

Multiplier

Mult. Val.

2
2

Unit1

Sub Total
$
$
Sub Total $

Size2

Unit2

0.70
0.16
0.86

Quantity
Sub Total

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

Length

Density

Asm Cost
Qty

5.36
1

Extended Cost

5.36

Quantity

Sub Total
1.00 $
4.00

1.00 $
1.00 $
Sub Total $

Quantity

0.35 unit
0.08 unit

UnitCost

Size2

35

PVF

FractionIncluded
$
Sub Total $

89

Sub Total
-

$
$

Sub Total
-

0.50
2.63
4.50

University
System
Assembly
P/N Base
Suffix
Details
ItemOrder

ItemOrder

ItemOrder

ItemOrder

ItemOrder

Universidad Metropolitana
Electical (EL)
Dashboard
A4004
AA
Dashboard
Part
10 Aluminum mount
20 Gauges

Quantity
1E+00
1E+00
Sub Total

Sub Total
$
33.50
$
77.35
$ 110.85

Use

UnitCost

Size1

Process
10 Ratchet <= 25.4 mm
20 Assemble, 1 kg, loose

Use
Screw bolt
Mount

UnitCost
Unit
$
0.75 unit
$
0.06 unit

Fastener
10 Bolt, Grade 8.8 (SAE 5)
20 Nut, Grade 8.8 (SAE 5)

Use
Attach nose cone
Attach nose cone

UnitCost
Size1
$
0.17
$
0.01

Use

UnitCost

Material

Tooling

Part Cost
$
$

Car #

33.50
77.35

Unit

Unit1

Quantity

Size2

Unit2

Multiplier

Mult. Val.

Size2

Unit2

3
8

Unit1
6 mm
6 mm

Quantity

Area Name

35

Area

Sub Total
$
2.25
$
0.48
Sub Total $
2.73
Quantity
3 $
3 $
Sub Total
$

PVF

FractionIncluded
$
Sub Total $

90

Sub Total
-

Sub Total
3.06
0.18
3.24

Length

Density

Asm Cost
Qty

116.82
1

Extended Cost

116.82

Quantity

Sub Total
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Electical (EL)
Dashboard
P4007
A4004
AA
Aluminum Mount

Car #

ItemOrder

Material
Use
10 Aluminum, Normal Dashboard

UnitCost
Size1
$
4.20

ItemOrder

Process
Sheet Metal Saw
10 Cut

Use

UnitCost

Cut

Use

UnitCost

ItemOrder

Fastener

Unit

Unit1
0.12 kg

Quantity

0.20 cm

Size1

Size2

Unit2

Area Name Area

Multiplier

Mult. Val.

Sub Total

165

Unit1

35

$
Sub Total $
Size2

Unit2

33.00
33.00

Quantity
Sub Total

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FractionIncluded

Sub Total
$
Sub Total $
-

91

Sub Total
$
$
-

Length

Density

Asm Cost
Qty

33.50
1

Extended Cost

33.50

Quantity

Sub Total
1.00 $
0.50
Sub Total $
0.50

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Electical (EL)
Dashboard
P4008
A4004
AA
Gauges
Material
10 12V Gauge
20
30
40
50

ItemOrder

ItemOrder

Temperature Gauge
A/F Ratio Gauge
Wire, Signal
Heat Shrink Tubing

Process
Attach Wire, Solder
10 wire, bent
20 Shrink Tube
30 Cut Wire

Fastener

Car #

Use
Show battery voltage
Show water
temperature
Show A/F Ratio
Wiring
Protect wiring

UnitCost
Size1
$
17.99

Use

UnitCost

Connect wire
Protect wiring
Trim to length

$
$
$

Use

UnitCost

$
$
$
$

19.38
20.00
1.00
0.50

Unit1
unit

Size2

Unit2

35

Area Name Area

unit
unit
1m
0.02 m

Unit

Size1

Multiplier

Mult. Val.

18
72
36

Unit1

Sub Total
$
$
$
Sub Total $

Size2

Unit2

6.30
10.80
2.88
19.98

Quantity
Sub Total

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

Density

77.35
1

Extended Cost

77.35

Quantity

Sub Total
1.00 $
17.99

1.00
1.00
9.00
36.00
Sub Total

Quantity

0.35 unit
0.15 cm
0.08 unit

Length

Asm Cost
Qty

PVF

FractionIncluded
$
Sub Total $

92

Sub Total
-

$
$

Sub Total
-

$
$
$
$
$

19.38
20.00
9.00
0.36
57.37

Miscellaneous, Fit
and Finish

93

University Universidad Metropolitana


System Misc Finish and Assembly (MS)
Assembly Cockpit Safety and Seating
P/N Base A5001
Suffix
AA
Details
Driver Comfort System

Car #

35

FileLink1
FileLink2
FileLink3

ItemOrderPart
10 Seat
20 Head Rest
30 Paint
40 Firewall

Part Cost
$
$
$
$

ItemOrderMaterial
10 Harness,Diver

Use
Driver Restraint

713.24
33.67
788.46
56.24

ItemOrderProcess
Use
10 Tube end preparation for welding Prep tube for welding
20 Assemble, 1kg, Line-on-Line
Align tabs on frame
30 Weld- Round Tubing
Weld Tables
40 Assemble, 1kg, Line-on-Line
Align Driver Harness
50 Wrench<= 25.4mm
Tighten Harness Bolts

Quantity
1.00
1.00
1.00
1.00
Sub Total

Asm Cost $ 798.24


Qty
1
Extended Cost
$ 798.24

Sub Total
$ 713.240
$ 33.670
$ 788.460
$ 56.240
$ 746.910

UnitCost Size1
$ 45.00

Unit1 Size2 Unit2

UnitCost
$ 0.13
$ 0.13
$ 0.38
$ 0.13
$ 1.50

Quantity
Multiplier
Mult. Val.Sub Total
2
1
1 $
0.26
2
1
1 $
0.26
5.1
1
1 $
1.93
2
1
1 $
0.26
2
1
1 $
3.00
Sub Total $

Unit
Unit
Labor
cm
Labor
Unit

ItemOrderFastener
10 Bolt, Grade 8.8 (SAE 5)
20 Washer, Grade 8.8
30 Nut, Grade 8.8 (SAE 5)

Use
UnitCost Size1
Bolts for Drivers Harness
$ 0.24
Washer
$ 0.01
Lock Nuts to Driver Harness $ 0.06

ItemOrderTooling

Use

Unit1 Size2 Unit2


9.53
9.53
9.53

UnitCost Unit

Quantity
2
2
2
Sub Total

Quantity
PVF

FractionIncluded
Sub Total
Sub Total

94

Area Name Area

Length

5.71

Sub Total
$ 0.48
$ 0.02
$ 0.12
$ 0.62

Density Quantity Sub Total


1.00E+00 $ 45.00
Sub Total $ 45.000

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Misc Finish and Assembly (MS)
Cockpit Safety and Seating
Seat
P5001
AA
Foam Bead Seat

Car #
FileLink1
FileLink2
FileLink3

35

Part Cost
Qty

FileLink1
FileLink2
FileLink3

ItemOrder Material
10 Glass Fiber
20 Foam, Expanding, Non-Structual

Use
Race Seat
Foam for Seat

UnitCost
Size1
$ 100.00
$
15.00

Unit1
0.5 Kg
1.5 Kg

Size2

Unit2

Area Name

ItemOrder
10
20
30

Process
Resin application, Manual
Assemble, 3Kg, Loose
Cut (Scissors, knife)

Use
Lay up Body Panel
Assemble Seat
Cut Fabric

UnitCost
$
5.00
$
0.15
$
0.75

Unit
m^2
labor
cm

Quantity

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

MultiplierMult. Val.

Sub Total
$
15.00
$
0.15
$
625.59
Sub Total $
640.74

3
1
834.12

Sub Total
$
Sub Total $
-

Sub Total $

95

Area

Extended Cost $

Length

Density

Quantity

713.24
1
713.24

Sub Total
1.00 $
50.00
1.00 $
22.50
Sub Total $
72.500

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Misc Finish and Assembly (MS)
Cockpit Safety and Seating
Head Rest
P5002
AA
Hand Made Headrest

Car #

ItemOrder
10
20
30
40

Material
Aluminum, Normal (per kg)
Wood, Hard
Foam, Expanding, Non-Structural
Fabric

Use
Race Head
Race Head
Foam for Seat
External covering

UnitCost
Size1
$
4.20
0.188
$
0.004
0.50
$
15.00
0.10
$
2.50
0.50

Unit1
Kg
Kg
Kg
m^2

ItemOrder
10
20
30

Process
Sheet Metal Saw Cut
Assemble, 1kg, Loose
Cut (scissors, knife)

Use
Cut Aluminum
Assemble Seat
Cut Fabric

UnitCost
$
0.20
$
0.13
$
0.06

Unit
cm
labor
cm

Quantity Multiplier Mult. Val.


90
1
200
Sub Total

Sub Total
$ 18.00
$ 0.13
$ 12.00
$ 30.13

ItemOrder Fastener

Use

UnitCost

Size1

Unit1

Quantity

ItemOrder Tooling

Use

UnitCost

Unit

Quantity PVF

FileLink1
FileLink2
FileLink3

35

Part Cost
Qty

FileLink1
FileLink2
FileLink3

Size2

Unit2

Area Name Area

Unit2

Sub Total
$ Sub Total $ -

FracIncld Sub Total


Sub Total $

96

Extended Cost $

Length

Density

Quantity
1.0
1.0
1.0
1.0
Sub Total

Size2

33.67
1
33.67

Sub Total
$
0.79
$
0.002
$
1.50
$
1.25
$
3.542

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

ItemOrder

Universidad Metropolitana
Misc Finish and Assembly (MS)
Cockpit Safety and Seating
Spray Paint
P5003
AA
Spray Paint
Material
10 Paint
20 Paint
30 Paint

Process

Car #
FileLink1
FileLink2
FileLink3

35

FileLink1
FileLink2
FileLink3

Use
Painting Chassis
Painting Body
Painting A-Arms

UnitCost
Size1
$
10.00
$
10.00
$
10.00

Use

UnitCost

Unit

Unit1
3.24 m^2
6.483 m^2
0.353 m^2

Quantity

Size2

Unit2

Area Name

Area

Length

Density

Part Cost
Qty

788.46
1

Extended Cost

788.46

Quantity
6.00
9.00
3.00
Sub Total

Multiplier

Mult. Val.

Sub Total

Sub Total $

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

Sub Total
$
Sub Total $
-

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total $

97

Sub Total
$
194.40
$
583.47
$
10.59
$
788.460

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Misc Finish and Assembly (MS)
Cockpit Safety and Seating
Firewall
P5004
AA
Aluminum Firewall

Car #
FileLink1
FileLink2
FileLink3

35

FileLink1
FileLink2
FileLink3

ItemOrder

Material
10 Aluminum, Normal (per Kg)

Use
Firewall

UnitCost
Size1
$
4.20

Unit1
1.46 Kg

ItemOrder

Process
10 Sheet Metal Saw Cut
20 Bend

Use
Remove Aluminium
Bend Sheet

UnitCost
Unit
$
0.20 cm
$
0.35 labor

Quantity

Size2

Unit2

Area Name

Multiplier

Mult. Val.

Sub Total
$
49.40
$
0.70
Sub Total $
50.10

247
2

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total
$
Sub Total $
-

Sub Total $

98

Area

Length

Density

Part Cost
Qty

56.24
1

Extended Cost

56.24

Quantity

Sub Total
1.00 $
6.14
Sub Total $
6.140

Steering System

99

University
System
Assembly
P/N Base
Suffix
Details

Universidad Metropolitana
Steering System (ST)
Steering Rack Assembly
A6001
AA
Complete Steering Rack

ItemOrder

Car #
FileLink1
FileLink2
FileLink3

Part
Pinion Gear
Rack Gear
Steering Rack
Steering Rack Housing

Part Cost
$
$
$
$

ItemOrder

Material

ItemOrder

Process

10
20
30
40

35

Quantity
1.00E+00
1.00E+00
1.00E+00
1.00E+00
Sub Total

Sub Total
$
6.190
$
6.770
$ 10.510
$
6.960
$ 30.430

Use

UnitCost

Size1

Unit1

Size2

Unit2

Area Name Area

Use

UnitCost

Unit

Quantity

Multiplier

Mult. Val.

Sub Total
$
Sub Total

6.19
6.77
10.51
6.96

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

Sub Total
$
Sub Total $
-

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FractionIncluded

Sub Total

Sub Total

100

Length

Density

Asm Cost
Qty

30.43
1

Extended Cost

30.43

Quantity

Sub Total
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Steering System (ST)
Steering Rack Assembly
Pinion Gear
P6001
AA
Pinion Gear
Material
10 Steel, Stainless (per kg)

ItemOrder
10
20
30
40

ItemOrder

ItemOrder

Process
Machining Setup, Install and remove
Machining
Assemble, 1Kg, Line-on-Line
Wrench <= 25.4 mm

Fastener
10 Bolt, Grade AN

Tooling

Car #
FileLink1
FileLink2
FileLink3

35

Part Cost
Qty

FileLink1
FileLink2
FileLink3

Use
Material for Pinion Gear

UnitCost
Size1
$
2.25

Use
Setup Machine for Pinion Gear
Machine Gear
Assemble Gear to Rack
Tighten Bolts

UnitCost
$
$
$
$

Use
Fasten to Steering Rack

UnitCost

Use

UnitCost

1.30
0.04
0.13
1.50

Unit
Labor
cm^3
unit
unit

Size1
0.3

Unit

Unit1
0.26 kg

Size2

Quantity

Quantity

Sub Total
$
$
$
$
Sub Total $

Size2

Unit2

Quantity

PVF

FracIncld

Sub Total

Sub Total

101

Area Name

Area

Multiplier Mult. Val.


1
11
2
2

Unit1
8 mm

Unit2

1.30
0.44
0.26
3.00
5.00

Sub Total
2 $
0.60
$
Sub Total $
0.60

Extended Cost $

Length

Density

6.19
1
6.19

Quantity
Sub Total
1.00E+00 $
0.59
$
Sub Total $
0.585

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Steering System (ST)
Steering Rack Assembly
Rack Gear
P6002
AA
Steering Rack Gear
Material
10 Steel, Stainless (per kg)

ItemOrder
10
20
30
40

ItemOrder

ItemOrder

Process
Machining Setup, Install and remove
Machining
Assemble, 1Kg, Line-on-Line
Wrench <= 25.4 mm

Fastener
10 Bolt, Grade AN

Tooling

Car #
FileLink1
FileLink2
FileLink3

Use
Material for Rack Gear

35

FileLink1
FileLink2
FileLink3

UnitCost
Size1
$
2.25

Use
UnitCost
Setup Machine for Pinion Gear $
1.30
Machine Gear
$
0.04
Assemble Gear to Rack
$
0.13
Tighten Bolts
$
1.50

Unit
Labor
cm^3
unit
unit

Use
Fasten to Steering Rack

UnitCost

Size1

Use

UnitCost

0.3

Unit

Unit1
0.5 kg

Size2

Quantity

Quantity

Sub Total
$
$
$
$
Sub Total $

Size2

Unit2

Quantity

PVF

FracIncld

Sub Total

Sub Total

102

Area Name

Area

Multiplier Mult. Val.


1
12
2
2

Unit1
8 mm

Unit2

1.30
0.48
0.26
3.00
5.04

Sub Total
2 $
0.60
$
Sub Total $
0.60

Length

Density

Part Cost
Qty

6.77
1

Extended Cost

6.77

Quantity
Sub Total
1.00E+00 $
1.13
$
Sub Total $
1.125

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Steering System (ST)
Steering Rack Assembly
Steering Rack
P6003
AA
Aluminum Rack & Steel Mount
Material
10 Steel, Stainless (per kg)
20 Aluminum, Premium (per kg)

Car #
FileLink1
FileLink2
FileLink3

FileLink1
FileLink2
FileLink3

Use
Material for Tie Rod Mount
Material for Rack

UnitCost
Size1
$
2.25
$
4.20

Process
Machining Setup, Install and remove
Machining
Machining Setup, Install and remove
Machining
Drilled holes < 25.4 mm dia.
Tapping holes

Use
Setup Machine for Steel
Machine Tie Rod Mount
Setup Machine for Alluminum
Machine Steering Rack
Drill Holes
Tap Holes

UnitCost
$
1.30
$
0.04
$
1.30
$
0.04
$
0.35
$
0.35

Unit
Labor
cm^3
Labor
cm^3
hole
hole

Quantity

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

ItemOrder
10
20
30
40
50
60

35

Unit1
0.352 kg
0.367 kg

Size2

Unit2

Area

Multiplier Mult. Val.

Sub Total
$
1.30
$
1.28
$
1.30
$
2.20
$
0.70
$
1.40
Sub Total $
8.18

1
32
1
55
2
4

Sub Total

103

Area Name

Sub Total
$
Sub Total $
-

Length

Density

Part Cost
Qty

10.51
1

Extended Cost

10.51

Quantity
1.00E+00
1.00
Sub Total

Sub Total
$
0.79
$
1.54
$
2.333

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

ItemOrder

Universidad Metropolitana
Steering System (ST)
Steering Rack Assembly
Steering Rack Housing
P6004
AA
Rack Housing

Car #
FileLink1
FileLink2
FileLink3

35

FileLink1
FileLink2
FileLink3

Material
10 Steel, Alloy (per kg)

Use
Material for Rack Housing

UnitCost
Size1
$
2.25

Unit1

Process
10 Sheet Metal Saw Cut
20 Weld
30 Drilled holes < 25.4 mm dia

Use
Cut Steel to Shape
Joining Steel
Rack Housing Support

UnitCost
$
0.20
$
0.15
$
0.35

Unit
cm
cm
hole

Quantity

Size2

Unit2

Multiplier

Mult. Val.

Area Name

Area

0.45

15
15
2

Sub Total
$
$
$
$
Sub Total $

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total

104

3.00
2.25
0.70
5.95

Sub Total
$
$
Sub Total $
-

Length

Density

Part Cost
Qty

6.96
1

Extended Cost

6.96

Quantity
Sub Total
1.00E+00 $
1.01
$
$
Sub Total $
1.013

University
System
Assembly
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Steering System (ST)
Steering Column Assembly
A6002
AA
Steering Column & Shaft
Part
10 Column Joints
20 Column

Car #

35

FileLink1
FileLink2
FileLink3

Part Cost
$
$

42.39
6.51

Asm Cost
Qty

48.90
1

Extended Cost

48.90

Quantity
Sub Total
1.00E+00 $ 42.390
1.00E+00 $
6.510
$
Sub Total $ 48.900

ItemOrder

Material

Use

UnitCost

Size1

Unit1

Size2

Unit2

Area Name Area

ItemOrder

Process

Use

UnitCost

Unit

Quantity

Multiplier

Mult. Val.

Sub Total
$
$
Sub Total

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

Sub Total
$
$
Sub Total $
-

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FractionIncluded

Sub Total

Sub Total

105

Length

Density

Quantity

Sub Total
$
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Steering System (ST)
Steering Column Assembly
Column Joints
P6005
AA
U-Joint for Column

ItemOrder

Material
10 Steering Column Universal Joint

Use
U-Joint for Column

UnitCost
$

Process
10 Ratchet <= 6.35 mm
20 Ratchet <= 6.35 mm

Use
Bolt to U-Joint
Bolt to Pinion

UnitCost
$
$

Fastener
Bolt, Grade AN
Nut, Grade AN
Bolt, Grade AN
Nut, Grade AN
Washer, Grade AN

Use
Bolt Shaft to U-Joint
Bolt Shaft to U-Joint
Bolt Shaft to U-Joint
Bolt Shaft to U-Joint
Bolt Shaft to U-Joint

UnitCost

Tooling

Use

UnitCost

ItemOrder

ItemOrder
10
20
30
40
50

ItemOrder

Car #
FileLink1
FileLink2
FileLink3

35

FileLink1
FileLink2
FileLink3

Size1

Unit1

Size2

Unit2

Area Name

Area

20.00

Unit
0.50 per bolt
0.50 per bolt

0.31
0.21
0.54
0.29
0.02

Quantity

Multiplier Mult. Val.

Sub Total
$
0.50
$
0.50
$
Sub Total $
1.00

1
1

Size1
6,35mm
6,35mm
7,95mm
7,95mm
7,95mm

Unit1

Unit

Quantity

Size2

Unit2

Quantity

Sub Total
$
0.31
$
0.21
$
0.54
$
0.29
$
0.04
$
Sub Total $
1.39
1
1
1
1
2

PVF

FracIncld

Sub Total

106

Sub Total

Length

Density

Part Cost
Qty

42.39
1

Extended Cost

42.39

Quantity
Sub Total
2.00E+00 $
40.00
$
Sub Total $
40.000

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Steering System (ST)
Steering Column Assembly
Column
P6006
AA
Steel Tube Column

Car #
FileLink1
FileLink2
FileLink3

35

FileLink1
FileLink2
FileLink3

ItemOrder

Material
10 Steel, Alloy (per kg)

Use
Column

UnitCost
Size1
$
2.25

Unit1
0.2 kg

ItemOrder

Process
10 Tube end preparation for welding
20 Weld - Round Tubing

Use
Weld Tube to Joint & Collar
Weld Tube to Joint & Collar

UnitCost
Unit
$
0.75 end
$
0.38 cm

Quantity

Size2

Unit2

Multiplier

Mult. Val.

2
12

Area Name

Sub Total
$
1.50
$
4.56
$
Sub Total $
6.06

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total

107

Area

Sub Total
$
$
Sub Total $
-

Length

Density

Part Cost
Qty

6.51
1

Extended Cost

6.51

Quantity
Sub Total
1.00E+00 $
0.45
$
Sub Total $
0.450

University
System
Assembly
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Steering System (ST)
Steering Wheel Assembly
A6003
AA
Steering Wheel
Part
10 Steering Wheel
20 Quick Release

Car #

35

FileLink1
FileLink2
FileLink3

Part Cost
$
$

13.10
13.24

Asm Cost
Qty

26.34
1

Extended Cost

26.34

Quantity Sub Total


1.00E+00 $ 13.100
1.00E+00 $ 13.240
$
Sub Total $ 26.340

ItemOrder

Material

Use

UnitCost

Size1

Unit1

Size2

ItemOrder

Process

Use

UnitCost

Unit

Quantity Multiplier

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity PVF

Unit2

Area Name

Mult. Val.

Sub Total
$
$
Sub Total

Unit2

Quantity

FractionIncluded

Sub Total

Sub Total
$
$
Sub Total $
-

Sub Total

108

Area

Length

Density

Quantity

Sub Total
$
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Steering System (ST)
Steering Wheel Assembly
Steering Wheel
P6007
AA
Steering Wheel

Car #
FileLink1
FileLink2
FileLink3

35

FileLink1
FileLink2
FileLink3

ItemOrder

Material
10 Steel, Alloy (per kg)
20 Rubber
30 Foam

Use
Shape of Steering Wheel
Hand Support
Shape of Steering Wheel

UnitCost
Size1
$
2.25
$
3.30
$
15.00

Unit1
0.8 kg
0.6 kg
0.2 Kg

ItemOrder

Process
10 Plasma Cutting
20 Assemble, 1 kg, Loose
30 Assemble, 1 kg, Loose

Use
Sheetmetal Cut
Place rubber on Steering Wheel
Place foam on Steering Wheel

UnitCost
$
0.10
$
0.06
$
0.06

Unit
cm
labor
labor

Quantity

Size2

Unit2

Multiplier

Mult. Val.

68
10
10

Area Name

Sub Total
$
$
$
$
Sub Total $

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total

109

Area

6.80
0.60
0.60
8.00

Sub Total
$
$
Sub Total $
-

Length

Density

Part Cost
Qty

13.10
1

Extended Cost

13.10

Quantity
Sub Total
1.00E+00 $
1.80
1.00 $
3.30
$
$
Sub Total $
5.100

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Steering System (ST)
Steering Wheel Assembly
Quick Release
P6008
AA
Quick Release
Material
10 Aluminum, Premium (per kg)
20 Steel, Stainless (per kg)

ItemOrder
10
20
30
40

ItemOrder

ItemOrder

Process
Machining Setup, Install and remove
Machining
Machining Setup, Install and remove
Broach, Internal

Fastener
10 Retaining Ring, External

Tooling

Car #
FileLink1
FileLink2
FileLink3

35

FileLink1
FileLink2
FileLink3

Use
Material for Handle
Material for Spline

UnitCost
Size1
$
4.20
$
2.25

Use
Setup Machine for Handle
Machine Handle
Setup Machine for Spindle
Machine Splines

UnitCost
$
1.30
$
0.04
$
1.30
$
0.50

Unit
Labor
cm^3
Labor
cm

Use
Collar to Steering Shaft

UnitCost

Size1

Use

UnitCost

0.19

Unit

Unit1
0.22 kg
0.23 kg

Quantity

Size2

Unit2

Multiplier

Mult. Val.

1
52.43
1
3.81

Unit1
31.75 mm

Quantity

Sub Total
$
$
$
$
$
Sub Total $

Size2

Unit2

Quantity

PVF

FracIncld

Sub Total

Sub Total

110

Area Name

Area

1.30
2.10
1.30
1.91
6.60

Sub Total
1 $
0.19
$
Sub Total $
0.19

Length

Density

Part Cost
Qty

13.24
1

Extended Cost

13.24

Quantity
Sub Total
1.00E+00 $
4.20
1.00 $
2.25
$
Sub Total $
6.450

University
System
Assembly
P/N Base
Suffix
Details

Universidad Metropolitana
Steering System (ST)
Tie Rod Assembly
A6004
AA
Tie Rod Assembly

ItemOrder
10
20
30
40

ItemOrder

ItemOrder

ItemOrder

ItemOrder

Car #
FileLink1
FileLink2
FileLink3

Part
Rod Tube
All Rod Inserts
All Rod Ends
Rod Extension

Part Cost
$
$
$
$

Material

Use

UnitCost

Use
Assemble Complete Push Rod Setup
Tighten all Nuts for Setup

UnitCost
Unit
$
0.06 labor
$
1.50 unit

Process
10 Assemble, 1 kg, Loose
20 Wrench <= 25.4 mm

Fastener
10 Bolt, Grade AN
20 Washer, Grade AN
30 Nut, Grade AN

Tooling

35

0.86
11.04
11.04
7.17

Asm Cost
Qty

51.89
1

Extended Cost

51.89

Quantity
4.00E+00
1.00E+00
1.00E+00
1.00E+00

Sub Total
$ 3.440
$ 11.040
$ 11.040
$ 7.170
$
Sub Total $ 32.690
Size1

Unit1

Quantity Multiplier
8
8

Use
Attach Rod to Suspension
Attach Rod to Suspension
Attach Rod to Suspension

UnitCost
Size1
Unit1
0.31
6.35 mm
0.16
6.35 mm
0.21
6.35 mm

Use

UnitCost

Unit

Size2

Size2

Quantity PVF

Unit2

Mult. Val.

Area Name

Sub Total
1 $
0.48
1 $
12.00
$
Sub Total

Unit2

Quantity

Length

12.48

Sub Total
8 $
2.48
16 $
2.56
8 $
1.68
$
Sub Total $
6.72

FractionIncludedSub Total

Sub Total

111

Area

Density

Quantity

Sub Total
$
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

ItemOrder

Universidad Metropolitana
Steering System (ST)
Tie Rod Assembly
Rod Tube
P6009
AA
Steel Tubing
Material
10 Steel, Mild (per kg)

Process

Car #
FileLink1
FileLink2
FileLink3

35

FileLink1
FileLink2
FileLink3

Use
Steel Tubing

UnitCost
Size1
$
2.25

Use

UnitCost

Unit

Unit1
0.38 kg

Quantity

Size2

Unit2

Multiplier

Mult. Val.

Area Name

Sub Total
$
$
Sub Total $

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total

112

Area

Sub Total
$
$
Sub Total $
-

Length

Density

Part Cost
Qty

0.86
1

Extended Cost

0.86

Quantity
Sub Total
1.00E+00 $
0.86
$
Sub Total $
0.855

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Steering System (ST)
Tie Rod Assembly
Tie Rod
P6010
AA
Student Bought
Material
10 Rod End, Industrial

Car #
FileLink1
FileLink2
FileLink3

35

FileLink1
FileLink2
FileLink3

Use
Rod Insert

UnitCost
Size1
$
1.38

Unit1
6.35 mm

Size2

Unit2

Area Name

ItemOrder

Process

Use

UnitCost

Unit

Quantity

Multiplier

Mult. Val.

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total
$
Sub Total $
-

Sub Total

113

Area

Sub Total
$
Sub Total $
-

Length

Density

Part Cost
Qty

11.04
1

Extended Cost

11.04

Quantity

Sub Total
8.00E+00 $
11.04
$
Sub Total $
11.040

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

ItemOrder

Universidad Metropolitana
Steering System (ST)
Tie Rod Assembly
Rod Tube
P6011
AA
Student Bought
Material
10 Rod End, Industrial

Process

Car #
FileLink1
FileLink2
FileLink3

35

FileLink1
FileLink2
FileLink3

Use
Rod Ends

UnitCost
Size1
$
1.38

Use

UnitCost

Unit

Unit1
6.35 mm

Quantity

Size2

Unit2

Multiplier

Mult. Val.

Area Name

Sub Total
$
Sub Total $

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total

114

Area

Sub Total
$
Sub Total $
-

Length

Density

Part Cost
Qty

11.04
1

Extended Cost

11.04

Quantity
Sub Total
8.00E+00 $
11.04
$
Sub Total $
11.040

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Steering System (ST)
Tie Rod Assembly
Rod Extension
P6012
AA
Student Bought

Car #
FileLink1
FileLink2
FileLink3

35

FileLink1
FileLink2
FileLink3

ItemOrder

Material
10 Aluminium, Normal

Use
Rod Ends

UnitCost
Size1
Unit1
$
4.20
0.05 Kg

Size2

ItemOrder

Process
10 Machining Setup, Install and remove
20 Machining

Use
Setup Machine for Handle
Machine Handle

UnitCost
Unit
$
1.30 unit
$
0.04 cm^3

Quantity

Unit2

Area Name

Sub Total
$
$
$
Sub Total $

Multiplier Mult. Val.

1
41.78

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total

115

Area

1.30
1.67
2.97

Sub Total
$
$
Sub Total $
-

Length

Density

Part Cost
Qty

7.17
1

Extended Cost

7.17

Quantity
Sub Total
1.00E+00 $
4.20
$
Sub Total $
4.200

Suspensions and
Shocks

116

University
System
Assembly
P/N Base
Suffix
Details

Universidad Metropolitana
Suspension (SU)
Damper
A7001
AA
Damper Setup

ItemOrder

Part
10 Damper

ItemOrder

Material

ItemOrder

Process
10 Wrench <= 25.4 mm

Car #

35

FileLink1
FileLink2
FileLink3

Part Cost
$

Asm Cost
Qty

$1.015,84
1

Extended Cost $1.015,84

Quantity Sub Total


250,96 4,00E+00 $
1.003,840
$
Sub Total $
1.003,840

Use

UnitCost Size1

Unit1

Size2

Use
Tighten Damper Bolts

UnitCost Unit
$ 1,50 unit

Quantity Multiplier
8

ItemOrder

Fastener

Use

UnitCost Size1

Unit1

Size2

ItemOrder

Tooling

Use

UnitCost Unit

Quantity PVF

Unit2

Area Name

Mult. Val.

Sub Total
1 $
12,00
$
Sub Total

Unit2

Quantity

Length Density Quantity

Sub Total
$
Sub Total $
-

12

Sub Total
$
Sub Total $
-

FractionIncluded Sub Total

Sub Total

117

Area

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Suspension (SU)
Damper
Fox VAN RC Damper
P7001
AA
Fox Damper

Car #
FileLink1
FileLink2
FileLink3

ItemOrder

Material
Use
10 Fox Van Performance Shock Damper (with Spring)

ItemOrder

Process
10 Bolt Grade AN
20 Nut Grade AN

35

FileLink1
FileLink2
FileLink3

UnitCost
Size1
$ 320,00

Unit1

Use
UnitCost
Unit
Fasten Damper to Frame $
0,27 6,96mm
Fasten Damper to Frame $
0,21 6,96mm

Quantity

Size2

Unit2

Area Name

Area

MultiplierMult. Val.

Sub Total
1 $
0,54
1 $
0,42
$
Sub Total $
0,96

2
2

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total

118

Sub Total
$
$
Sub Total $
-

Length

Density

Part Cost
Qty

320,96
4

Extended Cost

$ 1.283,84

Quantity
Sub Total
1,00E+00 $
320,00
$
Sub Total $ 320,000

University
System
Assembly
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Suspension (SU)
Bell Crank
A7002
AA
Aluminum Bell Crank
Part
10 Bell Crank

Car #

35

FileLink1
FileLink2
FileLink3

Part Cost
$

18,03

Asm Cost
Qty

72,12
1

Extended Cost

72,12

Quantity Sub Total


4,00E+00 $ 72,120
$
Sub Total $ 72,120

ItemOrder

Material

Use

UnitCost

Size1

Unit1

Size2

ItemOrder

Process

Use

UnitCost

Unit

Quantity Multiplier Mult. Val.

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity PVF

Unit2

Area Name Area

Unit2

Quantity

Sub Total
$
Sub Total $
-

FractionIncluded Sub Total

Sub Total

119

Sub Total
$
Sub Total

Length Density Quantity

Sub Total
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Suspension (SU)
Bell Crank
Aluminum Bell Crank
P7002
AA
Aluminum Bell Crank

ItemOrder

Material
10 Aluminum, Premium
20 Bearing, Ball, Deep Groove

Use
Bell Cranck Material
Bell Crank Bearings

UnitCost
Size1
$
4,20
$
3,58

ItemOrder

Process
10 Machining Setup, Install and Remove
20 Machining
30 Ratchet <= 25.4 mm

Use
Machine Setup for Material
Remove Material
Bell Crank Mount, Push

UnitCost
$
1,30
$
0,04
$
0,75

Fastener
10 Bolt, Grade AN
20 Bolt, Grade AN
30 Nut, Grade AN

Use
UnitCost
Size1
ARB, Shock, & Push Rod Bolt
0,43
Bell Crank Mounting Bolt
0,94
Nuts for all Bolts
0,21

ItemOrder

ItemOrder

Tooling

Car #
FileLink1
FileLink2
FileLink3

Use

UnitCost

35

FileLink1
FileLink2
FileLink3

Unit
labor
cm
unit

Unit

Unit1
0,3 kg

Size2

Quantity
1
42,5
4

Unit1
6,35 mm
6,35 mm
6,35 mm

Quantity

Unit2

Area

Multiplier Mult. Val. Sub Total


$
1,30
$
1,70
$
3,00
Sub Total $
6,00
Size2

Unit2

Quantity
3
1
4
Sub Total

PVF

FracIncld Sub Total


Sub Total

120

Area Name

Sub Total
$
1,29
$
0,94
$
0,84
$
3,07

Length

Part Cost
Qty

13,91
2

Extended Cost $

27,82

Density Quantity
Sub Total
1,00E+00 $
1,26
1,00 $
3,58
Sub Total $
4,840

University
System
Assembly
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Suspension (SU)
Front A-Arms
A7003
AA
Complete Front A-Arms
Part
10 Front Lower A-Arm
20 Front Upper A-Arm

Car #

35

FileLink1
FileLink2
FileLink3

Part Cost
$
$

22,89
22,82

Asm Cost
Qty

91,42
1

Extended Cost

91,42

Quantity Sub Total


2,00E+00 $
45,780
2,00E+00 $
45,640
$
Sub Total $
91,420

ItemOrder

Material

Use

UnitCost

Size1

Unit1

Size2

ItemOrder

Process

Use

UnitCost

Unit

Quantity Multiplier Mult. Val.

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity PVF

Unit2

Area Name Area

Unit2

Quantity

Sub Total
$
$
Sub Total $
-

FractionIncluded Sub Total

Sub Total

121

Sub Total
$
$
Sub Total

Length

Density

Quantity

Sub Total
$
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Suspension (SU)
Front A-Arms
Front Lower A-Arm
P7003
AA
Steel Lower A-Arm

Car #
FileLink1
FileLink2
FileLink3

FileLink1
FileLink2
FileLink3

Material
10 Steel, Alloy
20 Steel, Alloy
30 Rod End Industrial
40 Bearing, Spherical

Use
Steel Tubing
Material for Inserts
Rod Ends
Lower Spherical

UnitCost Size1
Unit1
$
2,25
0,32 kg
$
2,25
0,024 kg
$
1,38
6,35 mm
$
5,24
6,35 mm

ItemOrder

Process
10 Machining Setup, Install and remove
20 Machining
30 Assemble, 1 kg, Loose
40 Weld
50 Assemble, 1 kg, Line-on-Line
60 Wrench <= 6.35 mm

Use
Setup/Remove of Steel Inserts
Machine, Drill & Tap Holes
Assemble Complete A-Arm Setup
Weld A-Arms
Align All Bolts/Nuts
Tighten All Bolts/Nuts

UnitCost
$
1,30
$
0,04
$
0,06
$
0,15
$
0,13
$
1,00

ItemOrder

Fastener
10 Bolt, Grade AN
20 Nut, Grade AN
30 Washer, Grade AN

Use
Attach Control Arms to Suspension
Attach Control Arms to Suspension
Attach Control Arms to Suspension

UnitCost Size1
Unit1
0,29
6,35 mm
0,21
6,35 mm
0,02
6,35 mm

Tooling
10 Weld

Use
Weld Insert to Tube

UnitCost Unit
$ 500,00 point

ItemOrder

35

Unit
Labor
cm^3
Labor
cm
Labor
Labor

Size2

Unit2

Area Name Area

22,89
2

Extended Cost

45,79

Density Quantity
2,00E+00
2,00
2,00
1,00
Sub Total

Quantity Multiplier Mult. Val.


1
10,14
2
4,99
2
3
Sub Total
Size2

Unit2

Sub Total
$
1,30
$
0,41
$
0,12
$
0,75
$
0,26
$
3,00
$
5,83
Quantity
3
3
6
Sub Total

Quantity PVF
FracIncld
Sub Total
4
3000
10 $
6,67
Sub Total 6,66666667

122

Length

Part Cost
Qty

Sub Total
$
0,87
$
0,63
$
0,12
$
1,62

Sub Total
$
$
$
$
$

0,72
0,05
2,76
5,24
8,774

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Suspension (SU)
Front A-Arms
Front Upper A-Arm
P7004
AA
Steel Upper A-Arm

Car #
FileLink1
FileLink2
FileLink3

FileLink1
FileLink2
FileLink3

Material
10 Steel, Alloy
20 Steel, Alloy
30 Rod End Industrial
40 Bearing, Spherical

Use
Steel Tubing
Material for Inserts
Rod Ends
Lower Spherical

UnitCost
Size1
Unit1
$
2,25
0,32 kg
$
2,25
0,021 kg
$
1,38
6,35 mm
$
5,24
6,35 mm

ItemOrder

Process
10 Machining Setup, Install and remove
20 Machining
30 Assemble, 1 kg, Loose
40 Weld
50 Assemble, 1 kg, Line-on-Line
60 Wrench <= 6.35 mm

Use
Setup/Remove of Steel Inserts
Machine, Drill & Tap Holes
Assemble Complete A-Arm Setup
Weld A-Arms
Align All Bolts/Nuts
Tighten All Bolts/Nuts

UnitCost
$
1,30
$
0,04
$
0,06
$
0,15
$
0,13
$
1,00

ItemOrder

Fastener
10 Bolt, Grade AN
20 Nut, Grade AN
30 Washer, Grade AN

Use
UnitCost
Size1
Unit1
Attach Control Arms to Suspension
0,29
6,35 mm
Attach Control Arms to Suspension
0,21
6,35 mm
Attach Control Arms to Suspension
0,02
6,35 mm

Tooling
10 Weld

Use
Weld Insert to Tube

ItemOrder

35

Unit
Labor
cm^3
Labor
cm
Labor
Labor

UnitCost
Unit
$ 500,00 point

Size2

Unit2

Area Name Area

Density

22,82
2

Extended Cost

45,64

Quantity

Sub Total
$
0,72
$
0,05
$
2,76
$
5,24
$
8,767

2,00E+00
2,00
2,00
1,00
Sub Total

Quantity Multiplier Mult. Val.


1
8,42
2
4,99
2
3
Sub Total
Size2

Unit2

Sub Total
$
1,30
$
0,34
$
0,12
$
0,75
$
0,26
$
3,00
$
5,77
Quantity
3
3
6
Sub Total

Quantity PVF
FracIncld
Sub Total
4
3000
10 $
6,67
Sub Total 6,66666667

123

Length

Part Cost
Qty

Sub Total
$
0,87
$
0,63
$
0,12
$
1,62

University
System
Assembly
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Suspension (SU)
Front Upright
A7004
AA
Front Aluminum Upright
Part
10 Front Upright

Car #

35

FileLink1
FileLink2
FileLink3

Part Cost
$

17,59

Asm Cost
Qty

35,18
1

Extended Cost $

35,18

Quantity
Sub Total
2,00E+00 $ 35,180
$
Sub Total $ 35,180

ItemOrder

Material

Use

UnitCost

Size1

Unit1

Size2

ItemOrder

Process

Use

UnitCost

Unit

Quantity Multiplier

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity PVF

Unit2

Area Name Area

Mult. Val.

Sub Total
$
$
Sub Total

Unit2

Quantity

Sub Total
$
$
Sub Total $
-

FractionIncluded Sub Total

Sub Total

124

Length Density Quantity

Sub Total
$
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Suspension (SU)
Front Upright
Front Aluminum Upright
P7005
AA
Front Aluminum Upright

ItemOrder

Material
10 Aluminum, Premium (per kg)

Use
Material for Upright

UnitCost
Size1
$
4,20

ItemOrder

Process
10 Machining Setup, Install and Remove
20 Machining
30 Drilled holes < 25.4 mm dia
40 Wrench<= 25.4 mm

Use
Machine Setup for Upright
Machine Upright
Holes For Upright
Tighten Bolts on Upright

UnitCost
$
1,30
$
0,04
$
0,35
$
1,50

Fastener
10 Bolt, Grade AN
20 Bolt, Grade AN
30 Nut, Grade AN
40 Washer, Grade AN

Use
Upper Ball Joint
Lower Ball Joint
Ball Joint
Distribute load

UnitCost
Size1
0,24
0,36
0,21
0,005

Use

UnitCost

ItemOrder

ItemOrder

Tooling

Car #
FileLink1
FileLink2
FileLink3

35

FileLink1
FileLink2
FileLink3

Unit
Labor
cm^3
hole
unit

Unit

Unit1
1,6 kg

Size2

Quantity

Quantity

Area

Sub Total
$
1,30
$
4,47
$
1,05
$
3,00
$
Sub Total $
9,82

Size2

Unit2

Quantity
1
1
2
6
Sub Total

PVF

FracIncld

Sub Total

125

Area Name

Multiplier Mult. Val.

1
111,7
3
2

Unit1
6,35 mm
6,35 mm
6,35 mm

Unit2

Sub Total

Sub Total
$
0,24
$
0,36
$
0,42
$
0,03
$
1,05

Length

Part Cost
Qty

17,59
2

Extended Cost $

35,18

Density Quantity
Sub Total
1,00E+00 $
6,72
$
Sub Total $
6,720

University
System
Assembly
P/N Base
Suffix
Details
ItemOrder

ItemOrder

ItemOrder

ItemOrder

ItemOrder

Universidad Metropolitana
Suspension (SU)
Push Rod
A7005
AA
Push Rod Assembly Front & Rear
Part
10 Rod Tube
20 All Rod Inserts
30 All Rod Ends

Material

Process
10 Assemble, 1 kg, Loose
20 Wrench <= 25.4 mm

Fastener
10 Bolt, Grade AN
20 Washer, Grade AN
30 Nut, Grade AN

Tooling

Car #

35

FileLink1
FileLink2
FileLink3

Part Cost
$
$
$

Use

0,70
11,04
11,04

Asm Cost
Qty

42,90
1

Extended Cost

42,90

Quantity
Sub Total
4,00E+00 $
2,816
1,00E+00 $
11,040
1,00E+00 $
11,040
Sub Total $
24,896
UnitCost

Size1

Use
UnitCost
Unit
Assemble Complete Push Rod Setup $
0,06 labor
Tighten all Nuts for Setup
$
1,50 unit

Use
Attach Rod to Suspension
Attach Rod to Suspension
Attach Rod to Suspension

UnitCost
Size1
0,16
0,16
0,21

Use

UnitCost

Unit

Unit1

Size2

Unit2

Area Name

Area

Quantity Multiplier Mult. Val. Sub Total


8
1 $
0,48
8
1 $
12,00
Sub Total
Unit1
6,35 mm
6,35 mm
6,35 mm

Size2

Quantity PVF

Unit2

8
16
8
Sub Total
FractionIncluded
Sub Total

Sub Total

126

Quantity

Length

12,48
Sub Total
$
1,28
$
2,56
$
1,68
$
5,52

Density

Quantity

Sub Total
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Suspension (SU)
Push Rods
Rod Tubing
P7006
AA
Steel Tubing

ItemOrder

Material
10 Steel, Alloy

ItemOrder

Process

Car #
FileLink1
FileLink2
FileLink3

UnitCost

Part Cost
Qty

FileLink1
FileLink2
FileLink3

Use
UnitCost
Size1
Tubing Material $
2,25

Use

35

Unit

Unit1
0,313 kg

Size2

Unit2

Area Name

Sub Total
$
$
Sub Total $

Area

Quantity Multiplier Mult. Val.

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity PVF

Unit2

Quantity

FracIncld

Sub Total

Sub Total

127

Sub Total
$
$
Sub Total $
-

Length

Density

0,70
1

Extended Cost $

0,70

Quantity
Sub Total
1,00E+00 $
0,70
$
Sub Total $
0,704

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

ItemOrder

Universidad Metropolitana
Suspension (SU)
Push Rods
Rod Inserts
P7007
AA
Student Bought
Material
10 Rod End, Industrial

Process

Car #
FileLink1
FileLink2
FileLink3

35

Part Cost
Qty

FileLink1
FileLink2
FileLink3

Use
Rod End

UnitCost
Size1
$
1,38

Use

UnitCost

Unit

Unit1
6,35 mm

Quantity

Size2

Unit2

Area Name

Sub Total
$
Sub Total $

Area

Multiplier Mult. Val.

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total
$
$
Sub Total $
-

Sub Total

128

Length

Density

11,04
1

Extended Cost $

11,04

Quantity
Sub Total
8,00E+00 $
11,04
$
Sub Total $
11,040

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

ItemOrder

Universidad Metropolitana
Suspension (SU)
Push Rods
Rod Ends
P7008
AA
Student Bought
Material
10 Rod End, Industrial

Process

Car #
FileLink1
FileLink2
FileLink3

35

Part Cost
Qty

FileLink1
FileLink2
FileLink3

Use
Rod End

UnitCost
Size1
$
1,38

Use

UnitCost

Unit

Unit1
6,35 mm

Quantity

Size2

Unit2

Area Name

Sub Total
$
Sub Total $

Area

Multiplier Mult. Val.

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total
$
Sub Total $
-

Sub Total

129

Length

Density

11,04
1

Extended Cost $

11,04

Quantity
Sub Total
8,00E+00 $
11,04
$
Sub Total $
11,040

University
System
Assembly
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Suspension (SU)
Rear A-Arms
A7006
AA
Complete Rear A-Arms
Part
10 Rear Lower A-Arm
20 Rear Upper A-Arm

Car #

35

Asm Cost
Qty

FileLink1
FileLink2
FileLink3

Part Cost
$
$

23,60
22,68

92,56
1

Extended Cost $

92,56

Quantity
Sub Total
2,00E+00 $ 47,200
2,00E+00 $ 45,360
$
Sub Total $ 92,560

ItemOrder

Material

Use

UnitCost

Size1

Unit1

Size2

ItemOrder

Process

Use

UnitCost

Unit

Quantity Multiplier Mult. Val.

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity PVF

Unit2

Area Name

Unit2

Sub Total
$
$
Sub Total
Quantity

Sub Total
$
$
Sub Total $
-

FractionIncludedSub Total

Sub Total

130

Area

Length

Density

Quantity

Sub Total
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Suspension (SU)
Rear A-Arms
Lower A-Arm
P7009
AA
Steel Lower A-Arm

Car #
FileLink1
FileLink2
FileLink3

FileLink1
FileLink2
FileLink3

Material
10 Steel, Alloy
20 Steel, Alloy
30 Rod End Industrial
40 Bearing, Spherical

Use
Steel Tubing
Material for Inserts
Rod Ends
Lower Spherical

UnitCost
Size1
Unit1
$
2,25
0,32 kg
$
2,25
0,32 kg
$
1,38
6,35 mm
$
5,24
6,35 mm

ItemOrder

Process
10 Machining Setup, Install and remove
20 Machining
30 Assemble, 1 kg, Loose
40 Weld
50 Assemble, 1 kg, Line-on-Line
60 Wrench <= 6.35 mm

Use
Setup/Remove of Steel Inserts
Machine, Drill & Tap Holes
Assemble Complete A-Arm Setup
Weld A-Arms
Align All Bolts/Nuts
Tighten All Bolts/Nuts

UnitCost
$
1,30
$
0,04
$
0,06
$
0,15
$
0,13
$
1,00

ItemOrder

Fastener
10 Bolt, Grade AN
20 Nut, Grade AN
30 Washer, Grade AN

Use
UnitCost
Size1
Unit1
Attach Control Arms to Suspension
0,29
6,35 mm
Attach Control Arms to Suspension
0,21
6,35 mm
Attach Control Arms to Suspension
0,02
6,35 mm

Tooling
10 Weld

Use
Weld Insert to Tube

ItemOrder

35

Unit
Labor
cm^3
Labor
cm
Labor
Labor

UnitCost
Unit
$
500,00 point

Size2

Unit2

Area Name

Length

23,60
2

Extended Cost

47,19

Density Quantity
2,00E+00
2,00
2,00
1,00
Sub Total

Quantity Multiplier Mult. Val.


1
11,05
2
4,99
2
3
Sub Total
Size2

Unit2

Sub Total
$
1,30
$
0,44
$
0,12
$
0,75
$
0,26
$
3,00
$
5,87
Quantity
3
3
6
Sub Total

Quantity PVF
FracIncld
Sub Total
4
3000
10 $
6,67
Sub Total 6,666666667

131

Area

Part Cost
Qty

Sub Total
$
0,87
$
0,63
$
0,12
$
1,62

Sub Total
$
0,72
$
0,72
$
2,76
$
5,24
$
9,440

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

ItemOrder

ItemOrder

ItemOrder

Universidad Metropolitana
Suspension (SU)
Rear A-Arms
Upper A-Arm
P7010
AA
Steel Lower A-Arm

Car #
FileLink1
FileLink2
FileLink3

35

FileLink1
FileLink2
FileLink3

Material
10 Steel, Alloy
20 Steel, Alloy
30 Rod End Industrial
40 Bearing, Spherical

Use
Steel Tubing
Material for Inserts
Rod Ends
Lower Spherical

UnitCost
Size1
Unit1
$
2,25
0,25 kg
$
2,25
0,028 kg
$
1,38
6,35 mm
$
5,24
6,35 mm

Process
10 Machining Setup, Install and remove
20 Machining
30 Assemble, 1 kg, Loose
40 Weld
50 Assemble, 1 kg, Line-on-Line
60 Wrench <= 6.35 mm

Use
Setup/Remove of Steel Inserts
Machine, Drill & Tap Holes
Assemble Complete A-Arm Setup
Weld A-Arms
Align All Bolts/Nuts
Tighten All Bolts/Nuts

UnitCost
$
1,30
$
0,04
$
0,06
$
0,15
$
0,13
$
1,00

Fastener
10 Bolt, Grade AN
20 Nut, Grade AN
30 Washer, Grade AN

Use
UnitCost
Size1
Unit1
Attach Control Arms to Suspension
0,29
6,35 mm
Attach Control Arms to Suspension
0,21
6,35 mm
Attach Control Arms to Suspension
0,02
6,35 mm

Tooling
10 Weld

Use
Weld Insert to Tube

Unit
Labor
cm^3
Labor
cm
Labor
Labor

UnitCost
Unit
$ 500,00 point

Size2

Unit2

Area Name

Area

22,68
2

Extended Cost

45,35

Density Quantity
2,00E+00
2,00
2,00
1,00
Sub Total

Quantity Multiplier Mult. Val.


1
9,1
2
4,99
2
3
Sub Total
Size2

Unit2

Sub Total
$
$
$
$
$
$
$

1,30
0,34
0,12
0,75
0,26
3,00
5,77

Quantity
3
3
6
Sub Total

Quantity PVF
FracIncld
Sub Total
4
3000
10 $
6,67
Sub Total
6,666666667

132

Length

Part Cost
Qty

Sub Total
$
0,87
$
0,63
$
0,12
$
1,62

Sub Total
$
0,56
$
0,06
$
2,76
$
5,24
$
8,626

University
System
Assembly
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Suspension (SU)
Rear Upright
A7007
AA
Rear Aluminum Upright
Part
10 Rear Upright

Car #

35

FileLink1
FileLink2
FileLink3

Part Cost
$

18,43

Asm Cost
Qty

36,86
1

Extended Cost $

36,86

Quantity
Sub Total
2,00E+00 $
36,860
$
Sub Total $
36,860

ItemOrder

Material

Use

UnitCost

Size1

Unit1

Size2

ItemOrder

Process

Use

UnitCost

Unit

Quantity Multiplier Mult. Val.

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity PVF

Unit2

Area Name

Unit2

Sub Total
$
$
Sub Total
Quantity

Sub Total
$
$
Sub Total $
-

FractionIncluded Sub Total

Sub Total

133

Area

Length

Density Quantity

Sub Total
$
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Suspension (SU)
Rear Upright
Rear Upright
P7011
AA
Rear Aluminum Upright

ItemOrder

Material
10 Aluminum, Premium (per kg)

Use
Material for Upright

UnitCost
Size1
$
4,20

ItemOrder

Process
10 Machining Setup, Install and Remove
20 Machining
30 Drilled holes < 25.4 mm dia
40 Wrench<= 25.4 mm

Use
Machine Setup for Upright
Machine Upright
Holes For Upright
Tighten Bolts on Upright

UnitCost
$
1,30
$
0,04
$
0,35
$
1,50

Fastener
10 Bolt, Grade AN
20 Bolt, Grade AN
30 Nut, Grade AN
40 Washer, Grade AN

Use
Upper Ball Joint
Lower Ball Joint
Ball Joint
Distribute load

UnitCost
Size1
0,24
0,36
0,21
0,005

Use

UnitCost

ItemOrder

ItemOrder

Tooling

Car #
FileLink1
FileLink2
FileLink3

35

Part Cost
Qty

FileLink1
FileLink2
FileLink3

Unit
Labor
cm^3
hole
unit

Unit

Unit1
1,8 kg

Quantity

Size2

Quantity

Area

Sub Total
$
1,30
$
4,47
$
1,05
$
3,00
$
Sub Total $
9,82

Size2

Unit2

Quantity
1
1
2
6
Sub Total

PVF

FracIncld

Sub Total

134

Area Name

MultiplierMult. Val.

1
111,73
3
2

Unit1
6,35 mm
6,35 mm
6,35 mm

Unit2

Sub Total

Sub Total
$
0,24
$
0,36
$
0,42
$
0,03
$
1,05

Length

Density

18,43
2

Extended Cost $

36,86

Quantity
Sub Total
1,00E+00 $
7,56
$
Sub Total $
7,560

Wheels and Tires

135

University
System
Assembly
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Wheels & Tires (WT)
Wheel Assembly
A8001
AA
Complete Wheel Assembly
Part
10 1 Piece Wheels
20 Valve Stem
30 Tires

Car #

35

FileLink1
FileLink2
FileLink3

Part Cost
$
$
$

161,00
1,00
85,00

Asm Cost
Qty

988,00
1

Extended Cost

988,00

Quantity Sub Total


4,00E+00 $
644,000
4,00E+00 $
4,000
4,00E+00 $
340,000
$
Sub Total $
988,000

ItemOrder

Material

Use

UnitCost

Size1

Unit1

Size2

Unit2

Area Name

ItemOrder

Process

Use

UnitCost

Unit

Quantity

Multiplier Mult. Val.

Sub Total
$
Sub Total

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FractionIncluded Sub Total

Quantity

Sub Total
$
Sub Total $
-

Sub Total

136

Area

Length Density Quantity

Sub Total
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Wheels & Tires (WT)
Wheel Assembly
Wheel
P8001
AA
Student Bought Wheel

Car #
FileLink1
FileLink2
FileLink3

Material
Use
10 Wheel, 13", 1 Piece OEM, Wheel

35

FileLink1
FileLink2
FileLink3

UnitCost
Size1
$
50,00

Unit1

Size2

Unit2

Area Name Area

ItemOrder

Process

Use

UnitCost

Unit

Quantity

Multiplier

Mult. Val. Sub Total


$
Sub Total $
-

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld Sub Total

Sub Total

137

Quantity

Sub Total
$ Sub Total $ -

Length

Density

Part Cost
Qty

Extended Cost

$ 200,00

Quantity

50,00
4

Sub Total
1,00 $ 50,00
$
Sub Total $ 50,000

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Wheels & Tires (WT)
Wheel Assembly
Valve Stem
P8002
AA
Purchased Valve Stem
Material
10 Purchased Valve Stem

Car #
FileLink1
FileLink2
FileLink3

35

FileLink1
FileLink2
FileLink3

Use
UnitCost Size1
Tire Inflation $
1,00

Unit1

Size2

Unit2

Area Name

ItemOrder

Process

Use

UnitCost

Unit

Quantity Multiplier Mult. Val.

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity PVF

Area

Sub Total
$
Sub Total $
-

Size2

Unit2

Quantity

Sub Total
$
Sub Total $
-

FracIncld

Sub Total

Sub Total

138

Length

Density

Part Cost
Qty

1,00
4

Extended Cost

4,00

Quantity
Sub Total
1,00E+00 $
1,00
$
Sub Total $
1,000

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Wheels & Tires (WT)
Wheel Assembly
Tire
P8003
AA
Hoosier

Car #
FileLink1
FileLink2
FileLink3

Material
Use
10 Tire, Hoosier, R25B, 13"-20.5 x 7.5 Tire

35

FileLink1
FileLink2
FileLink3

UnitCost Size1
$ 85,00

Unit1

Size2

Unit2

Area Name Area

ItemOrder

Process

Use

UnitCost Unit

Quantity Multiplier Mult. Val. Sub Total


$
Sub Total $
-

ItemOrder

Fastener

Use

UnitCost Size1

Unit1

ItemOrder

Tooling

Use

UnitCost Unit

Quantity PVF

Size2

Unit2

Quantity

FracIncld

Sub Total

Sub Total

139

Sub Total
$ Sub Total $ -

Length Density

Part Cost
Qty

$ 85,00
4

Extended Cost

$340,00

Quantity

Sub Total
1,00E+00 $ 85,00
$ Sub Total $85,000

University
System
Assembly
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Wheels & Tires (WT)
Hub Assembly
A8002
AA
Front and Rear Hub Assembly
Part
10 Front Hub
20 Rear Hub
30 Front Spindle

Car #

35

Asm Cost
Qty

FileLink1
FileLink2
FileLink3

Part Cost
$
$
$

$ 199,66
1

Extended Cost$ 199,66

Quantity Sub Total


35,59 2,00E+00 $
71,180
35,59 2,00E+00 $
71,180
28,65 2,00E+00 $
57,300
Sub Total $ 199,660

ItemOrder

Material

Use

UnitCost

Size1

Unit1

Size2

ItemOrder

Process

Use

UnitCost

Unit

Quantity Multiplier Mult. Val.

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity PVF

Unit2

Unit2

Area

Sub Total
$
Sub Total
Quantity

Sub Total
$
Sub Total $
-

FractionIncluded
Sub Total

Sub Total

140

Area Name

Length

Density

Quantity

Sub Total
$
Sub Total $
-

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Wheels & Tires (WT)
Hub Assembly
Front Hub
P8004
AA
Steel Front Hub

Car #
FileLink1
FileLink2
FileLink3

Material
10 Steel Alloy

Use
Material for Hub

UnitCost
Size1
$
2,25

ItemOrder

Process
10 Machining Setup, Install and
20 Machining
30 Machining Setup, Change
40 Drilled holes < 25.4 mm dia
50 Assemble, 1 kg, Interference

Use
Setup Machine for Hub
Remove hub material
Change Tool
Drill Holes for Hubs
Press Studs

UnitCost
$
1,30
$
0,04
$
0,65
$
0,35
$
0,19

Fastener
10 Stud, Grade 10.9 (SAE 8)

Use
Studs for Wheels

UnitCost
Size1
0,52

Use

UnitCost

ItemOrder

Tooling

Part Cost
Qty

FileLink1
FileLink2
FileLink3

ItemOrder

ItemOrder

35

Unit1
2 kg

Unit
Labor
cm^3
Labor
per hole
Labor

Unit

Quantity

Size2

Unit2

Multiplier

Mult. Val.

1
622,4
1
4
4

12,1

Unit2

Quantity

FracIncld

Quantity

Sub Total
$
2,08
$
Sub Total $
2,08
4

Sub Total

141

Area

Sub Total
$
1,30
$
24,90
$
0,65
$
1,40
$
0,76
$
Sub Total $
29,01

Unit1
Size2
38,10

PVF

Area Name

Sub Total

Length

Density

35,59
2

Extended Cost $

71,17

Quantity
Sub Total
1,00E+00 $
4,50
$
Sub Total $
4,500

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Wheels & Tires (WT)
Hub Assembly
Rear Hub
P8005
AA
Steel Rear Hub

Car #
FileLink1
FileLink2
FileLink3

Material
10 Steel Alloy

Use
Material for Hub

UnitCost
Size1
$
2,25

ItemOrder

Process
10 Machining Setup, Install and
20 Machining
30 Machining Setup, Change
40 Drilled holes < 25.4 mm dia
50 Assemble, 1 kg, Interference

Use
Setup Machine for Hub
Remove hub material
Change Tool
Drill Holes for Hubs
Press Studs

UnitCost
$
1,30
$
0,04
$
0,65
$
0,35
$
0,19

Unit
Labor
cm^3
Labor
per hole
Labor

Fastener
10 Stud, Grade 10.9 (SAE 8)

Use
Studs for Wheels

UnitCost

Size1

Use

UnitCost

ItemOrder

Tooling

Part Cost
Qty

FileLink1
FileLink2
FileLink3

ItemOrder

ItemOrder

35

0,52

Unit1
2 kg

Quantity

Unit2

Area

Sub Total
$
1,30
$
24,90
$
0,65
$
1,40
$
0,76
$
Sub Total $
29,01

Unit1
Size2
38,10

Unit2

Quantity

FracIncld

PVF

Quantity

Sub Total
$
2,08
$
Sub Total $
2,08
4

Sub Total

142

Area Name

Multiplier Mult. Val.

1
622,4
1
4
4

12,1

Unit

Size2

Sub Total

Length

Density

35,59
2

Extended Cost $

71,17

Quantity
Sub Total
1,00E+00 $
4,50
$
Sub Total $
4,500

University
System
Assembly
Part
P/N Base
Suffix
Details

Universidad Metropolitana
Wheels & Tires (WT)
Hub Assembly
Front Spindle
P8006
AA
Front Spindle

Car #
FileLink1
FileLink2
FileLink3

Material
10 Steel Alloy

Use
Material for Pindle

UnitCost
Size1
$
2,25

ItemOrder

Process
10 Machining Setup, Install and
20 Machining
30 Machining Setup, Change
40 Assemble, 1 kg, Line-on-Line

Use
Setup Machine for Hub
Remove hub material
Change Tool
Placement on hub

UnitCost
$
1,30
$
0,04
$
0,65
$
0,13

Unit
Labor
cm^3
Labor
Labor

Quantity

UnitCost

Size1

Unit1

ItemOrder

Fastener
Use
10 Pin, Safety, Square Retainer Snap Safety

Tooling

Use

Unit1
1,2 kg

Size2

Unit2

Area Name

Area

Multiplier Mult. Val.

Sub Total
$
1,30
$
21,74
$
0,65
$
0,26
Sub Total $
23,95

1
543,4
1
2

Size2

Unit2

UnitCost

Part Cost
Qty

FileLink1
FileLink2
FileLink3

ItemOrder

ItemOrder

35

Quantity

Sub Total
$
2,00
$
Sub Total $
2,00
2

Unit

Quantity

PVF

FracIncld

Sub Total

143

Sub Total

Length

Density

28,65
2

Extended Cost $

57,29

Quantity
Sub Total
1,00E+00 $
2,70
$
Sub Total $
2,700

University
System
Assembly
P/N Base
Suffix
Details
ItemOrder

ItemOrder

ItemOrder

ItemOrder

ItemOrder

Universidad Metropolitana
Wheels & Tires (WT)
Wheel Bearing Assembly
A8003
AA
Wheel Bearing Assembly
Part
10 Wheel Bearing

Material

Process
10 Assemble, 1 kg, Line-on-Line

Fastener
10 Retaining Ring, Internal

Tooling

Car #

35

FileLink1
FileLink2
FileLink3

Part Cost
$

43,15

Asm Cost
Qty

173,20
1

Extended Cost $

173,20

Quantity
Sub Total
4,00E+00 $
172,600
$
Sub Total $
172,600

Use

UnitCost

Size1

Use
Placement on upright

UnitCost
Unit
$
0,13 Labor

Unit1

Size2

Quantity Multiplier
4

Use
Bearing Retainer

UnitCost
Size1
0,02

Unit1

Use

UnitCost

Quantity PVF

Unit

Size2

Unit2

Area Name Area

Mult. Val.

Sub Total
1 $
0,52
$
Sub Total

Unit2

Quantity

Sub Total
$
Sub Total $
-

0,52

Sub Total
$
0,08
$
Sub Total $
0,08
4

FractionIncluded Sub Total

Sub Total

144

Length Density Quantity

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Wheels & Tires (WT)
Wheel Bearing Assembly
Wheel Bearing
P8007
AA
Wheel Bearing

Car #
FileLink1
FileLink2
FileLink3

Material
Use
10 Bearing, Double Row, Ball, Angular Contact Upright Bearing

35

FileLink1
FileLink2
FileLink3

UnitCost
Size1
$
43,15

Unit1
70 mm

Size2

Unit2
38 mm

Area Name

ItemOrder

Process

Use

UnitCost

Unit

Quantity

Multiplier Mult. Val.

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

Size2

Unit2

Quantity

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity

PVF

FracIncld

Sub Total

Sub Total
$
Sub Total $
-

Sub Total

145

Area

Sub Total
$
Sub Total $
-

Length

Density

Part Cost
Qty

43,15
2

Extended Cost

86,30

Quantity
Sub Total
1,00E+00 $
43,15
$
Sub Total $
43,150

University
System
Assembly
Part
P/N Base
Suffix
Details
ItemOrder

Universidad Metropolitana
Wheels & Tires (WT)
Wheel Bearing Assembly
Wheel Bearing
P8008
AA
Wheel Bearing

Car #
FileLink1
FileLink2
FileLink3

35

Part Cost
Qty

FileLink1
FileLink2
FileLink3

Material
Use
UnitCost Size1
10 Bearing, Double Row, Ball, Angular Contact Upright Bearing $ 39,25

Unit1
40 mm

Size2

Unit2
34 mm

ItemOrder

Process

Use

UnitCost

Unit

Quantity Multiplier Mult. Val.

ItemOrder

Fastener

Use

UnitCost

Size1

Unit1

ItemOrder

Tooling

Use

UnitCost

Unit

Quantity PVF

Area Name

Area

Sub Total
$
Sub Total $
-

Size2

Unit2

Quantity

FracIncld

Sub Total

Sub Total

146

Sub Total
$
Sub Total $
-

Length

Density

39,25
2

Extended Cost $

78,50

Quantity
Sub Total
1,00E+00 $
39,25
$
Sub Total $
39,250

Anda mungkin juga menyukai