SERVIOS
UNID.
QUANTIDADES
vb
1.00
IMPLANTAO E
ANEXOS
CASA 1
CASA 2
CASA 3
CASA 4
CASA 5
CASA 6
1 Servios Preliminares
1.1 Administrao Direta / Canteiro de Obras
m2
2,515.39
m3
45.48
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
339.76
380.71
373.49
356.98
351.18
358.46
354.81
1.78
7.37
7.21
7.36
7.34
7.09
7.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m3
222.97
2.48
3.65
106.30
7.83
42.00
0.86
59.85
m3
822.89
86.84
169.08
1.30
204.14
34.54
319.42
7.57
m3
822.89
86.84
169.08
1.30
204.14
34.54
319.42
7.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2 Fundaes
2.1 Fundaes Profundas
2.1.1 Estacas escavadas mecanicamente diam.= 25cm
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
un
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.2 Valas
2.2.1 Escavao manual - profundidade igual ou inferior a 1,50m
m3
456.47
32.00
70.91
68.18
70.91
68.26
77.95
68.26
m2
464.16
34.35
72.25
68.92
72.25
69.30
77.79
69.30
m3
23.20
1.72
3.61
3.45
3.61
3.46
3.89
3.46
m3
330.95
24.15
51.59
49.27
51.91
49.58
54.87
49.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m2
811.58
62.45
126.99
120.57
126.99
121.17
132.24
121.17
m3
102.02
6.14
15.39
15.47
15.39
15.22
19.19
15.22
kg
8,160.93
490.83
1231.02
1237.22
1231.02
1217.71
1535.42
1217.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
106.83
409.46
400.49
409.18
407.28
394.38
407.28
5.93
24.55
24.04
24.53
24.45
23.65
24.45
474.61
1963.97
1923.10
1962.59
1956.36
1891.53
1956.36
3 Estrutura
3.1 Estrutura em concreto armado
3.1.1 Forma especial de chapas plastificadas (10mm) - plana
m2
2,534.90
m3
151.60
kg
12,128.52
1DE20
ITEM
SERVIOS
3.1.4 Laje mista pr moldada treliada h=8cm, c/ capeamento 4cm (12cm)
UNID.
QUANTIDADES
m2
1,803.73
4 Alvenaria
4.1 Paredes de vedao
4.1.1 Bloco cermico e=9cm
m2
812.04
m2
1,262.34
5 Impermeabilizaes
5.1 Fundaes
IMPLANTAO E
ANEXOS
CASA 1
CASA 2
CASA 3
CASA 4
CASA 5
CASA 6
37.84
296.13
292.36
296.13
296.13
289.01
296.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
138.54
128.22
138.54
139.99
128.22
138.53
118.54
187.20
194.73
187.05
194.85
191.39
188.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m2
811.58
62.45
126.99
120.57
126.99
121.17
132.24
121.17
m2
811.58
62.45
126.99
120.57
126.99
121.17
132.24
121.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.35
9.35
9.35
8.23
9.35
9.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
98.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.2 Pisos
Manta asfltica e=4mm, c/ vu de poliester e proteo mecnica em argamassa de
5.2.1
cimento e areia trao 1:3 com aditivo impermeabilizante e=20mm
m2
54.98
m2
98.54
6 Coberturas
6.1 Estrutura
6.1.1 Estrutura c/tesouras de madeira - vos 7,01 a 10,00m
m2
1,487.24
0.00
253.15
237.32
253.15
253.15
237.32
253.15
380.26
0.00
63.61
62.91
63.61
63.61
62.91
63.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.2 Telhado
6.2.1 Telha de concreto tipo tgula
m2
1,710.33
0.00
291.12
272.92
291.12
291.12
272.92
291.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7 Esquadrias
7.1 Esquadrias de Madeira
7.1.1 PM1 - Porta lisa de madeira macia - 70x210cm
un
51.00
2.00
8.00
8.00
8.00
9.00
8.00
8.00
un
55.00
1.00
9.00
9.00
9.00
9.00
9.00
9.00
un
6.00
0.00
1.00
1.00
1.00
1.00
1.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
jg
7.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
jg
66.00
0.00
11.00
11.00
11.00
11.00
11.00
11.00
2DE20
ITEM
SERVIOS
7.2.3 Fechadura para banheiro linha Fama 3515 LCF
UNID.
QUANTIDADES
jg
39.00
Portas
IMPLANTAO E
ANEXOS
CASA 1
CASA 2
CASA 3
CASA 4
CASA 5
CASA 6
2.00
6.00
6.00
6.00
7.00
6.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m2
20.16
0.00
3.36
3.36
3.36
3.36
3.36
3.36
m2
12.60
0.00
3.15
0.00
3.15
3.15
0.00
3.15
m2
48.00
0.00
12.00
0.00
12.00
12.00
0.00
12.00
m2
35.52
0.00
8.88
0.00
8.88
8.88
0.00
8.88
m2
54.72
0.00
9.12
9.12
9.12
9.12
9.12
9.12
m2
22.80
0.00
0.00
11.40
0.00
0.00
11.40
0.00
m2
15.36
0.00
0.00
7.68
0.00
0.00
7.68
0.00
m2
11.76
11.76
0.00
0.00
0.00
0.00
0.00
0.00
m2
3.36
3.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.3.2
Janelas
m2
21.60
0.00
3.60
3.60
3.60
3.60
3.60
3.60
m2
27.00
0.00
4.50
4.50
4.50
4.50
4.50
4.50
m2
67.50
0.00
11.25
11.25
11.25
11.25
11.25
11.25
m2
21.76
0.00
5.44
0.00
5.44
5.44
0.00
5.44
m2
40.32
0.00
5.76
8.64
5.76
5.76
8.64
5.76
m2
22.20
0.00
5.55
0.00
5.55
5.55
0.00
5.55
m2
15.75
0.00
3.15
3.15
3.15
0.00
3.15
3.15
m2
10.16
0.00
2.54
0.00
2.54
2.54
0.00
2.54
m2
2.80
0.70
0.35
0.35
0.35
0.35
0.35
0.35
m2
5.62
0.00
0.94
0.94
0.94
0.94
0.93
0.94
m2
10.76
0.00
1.79
1.79
1.79
1.79
1.80
1.79
m2
26.40
0.00
4.40
4.40
4.40
4.40
4.40
4.40
m2
24.30
0.00
4.05
4.05
4.05
4.05
4.05
4.05
m2
14.72
0.00
0.00
7.36
0.00
0.00
7.36
0.00
m2
8.52
0.00
0.00
4.26
0.00
0.00
4.26
0.00
m2
8.92
0.00
0.00
4.46
0.00
0.00
4.46
0.00
m2
3.60
0.00
0.00
0.00
0.00
3.60
0.00
0.00
m2
6.75
6.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8 Instalaes Eltricas
8.1 Pontos eltricos, telefnicos e luz
9 Instalaes Hidrulicas
vb
1.00
3DE20
ITEM
SERVIOS
UNID.
QUANTIDADES
IMPLANTAO E
ANEXOS
CASA 1
CASA 2
CASA 3
CASA 4
CASA 5
CASA 6
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m2
66.96
66.96
0.00
0.00
0.00
0.00
0.00
0.00
m3
5.58
5.58
0.00
0.00
0.00
0.00
0.00
0.00
kg
446.40
446.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m2
120.12
120.12
0.00
0.00
0.00
0.00
0.00
0.00
m3
10.01
10.01
0.00
0.00
0.00
0.00
0.00
0.00
kg
800.80
800.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.04
6.04
0.00
0.00
0.00
0.00
0.00
0.00
6.04
6.04
0.00
0.00
0.00
0.00
0.00
0.00
un
5.00
5.00
0.00
0.00
0.00
0.00
0.00
0.00
un
13.00
13.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
vb
1.00
10 Equipamentos Hidro-Sanitrios
10.1 Aparelhos Sanitrios e Equipamentos
10.1.1 Bacia sanitria convencional, linha Deca Ravena P9
un
8.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
un
31.00
0.00
5.00
5.00
5.00
6.00
5.00
5.00
un
8.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
un
6.00
0.00
1.00
1.00
1.00
1.00
1.00
1.00
un
12.00
0.00
2.00
2.00
2.00
2.00
2.00
2.00
un
30.00
0.00
5.00
5.00
5.00
5.00
5.00
5.00
un
6.00
0.00
1.00
1.00
1.00
1.00
1.00
1.00
m2
2.16
0.00
0.36
0.36
0.36
0.36
0.36
0.36
m2
13.22
0.00
2.32
2.32
2.32
2.09
2.08
2.09
m2
16.13
0.00
2.67
2.67
2.67
2.67
2.78
2.67
10.1.11 Banheira em fibra de vidro branca, com hidromassagem, Jacuzzi Bella MD 1811
un
6.00
0.00
1.00
1.00
1.00
1.00
1.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.1.2
Bacia sanitria sifonada c/ caixa acoplada de loua branca, Deca linha DeVille mod.
CP323
cj
31.00
0.00
5.00
5.00
5.00
6.00
5.00
5.00
un
6.00
0.00
1.00
1.00
1.00
1.00
1.00
1.00
un
12.00
0.00
2.00
2.00
2.00
2.00
2.00
2.00
un
6.00
0.00
1.00
1.00
1.00
1.00
1.00
1.00
cj
6.00
0.00
1.00
1.00
1.00
1.00
1.00
1.00
4DE20
ITEM
SERVIOS
IMPLANTAO E
ANEXOS
UNID.
QUANTIDADES
10.2.6 Chuveiro
un
38.00
2.00
6.00
6.00
6.00
6.00
6.00
6.00
10.2.7 Box
m2
113.63
0.00
19.02
19.02
19.02
18.53
19.02
19.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11 Revestimentos
11.1 Revestimentos Internos
CASA 1
CASA 2
CASA 3
CASA 4
CASA 5
CASA 6
11.1.1 Chapisco
m2
1,611.50
146.06
248.14
243.89
228.12
258.09
243.55
243.65
11.1.2 Emboo
m2
1,611.50
146.06
248.14
243.89
228.12
258.09
243.55
243.65
11.1.3 Reboco
m2
246.55
98.19
25.15
24.72
24.59
24.59
24.72
24.59
m2
1,261.35
47.87
222.99
219.17
203.53
233.50
115.23
219.06
m2
47.87
47.87
0.00
0.00
0.00
0.00
0.00
0.00
11.1.6 Revestimento cermico Portobello linha Arquiteto Design Neve 5x10cm cod. 83306
m2
628.00
0.00
104.81
103.60
95.17
117.63
103.60
103.19
m2
689.08
0.00
118.18
115.57
108.36
115.87
115.23
115.87
m2
2,798.28
0.00
483.16
466.14
426.26
481.83
461.67
479.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m2
386.07
140.91
50.94
35.68
35.54
49.85
40.49
32.66
11.2.2 Emboo
m2
386.07
140.91
50.94
35.68
35.54
49.85
40.49
32.66
11.2.3 Reboco
m2
386.07
140.91
50.94
35.68
35.54
49.85
40.49
32.66
11.2.4 Tijolo aparente com junta de amarrao sem massa frisada assentado c/ cmento cola
m2
463.52
0.00
73.12
83.21
90.34
72.55
53.53
90.77
m2
252.74
0.00
50.94
35.68
35.54
49.85
40.49
40.24
m2
746.25
0.00
123.96
124.75
108.11
124.59
146.36
118.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12 Forros
12.1 Chapisco
m2
186.83
12.28
29.28
28.85
29.28
29.28
28.58
29.28
12.2 Emboo
m2
186.83
12.28
29.28
28.85
29.28
29.28
28.58
29.28
12.3 Reboco
m2
186.83
12.28
29.28
28.85
29.28
29.28
28.58
29.28
m2
205.60
0.00
34.51
33.78
34.51
33.78
34.51
34.51
m2
1,319.88
0.00
240.17
242.36
240.17
240.00
237.87
119.31
m2
1,228.14
0.00
204.52
206.55
204.52
205.97
202.06
204.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13 Pisos
13.1 Pisos internos
13.1.1 Lastro de brita
m3
69.30
29.85
6.58
6.63
6.58
6.58
6.51
6.58
m3
69.30
29.85
6.58
6.63
6.58
6.58
6.51
6.58
m2
577.61
0.00
97.54
93.56
97.54
98.80
92.42
97.75
m2
548.14
0.00
91.39
92.43
91.39
91.39
90.15
91.39
m2
8.50
8.50
0.00
0.00
0.00
0.00
0.00
0.00
m2
6.48
6.48
0.00
0.00
0.00
0.00
0.00
0.00
5DE20
ITEM
SERVIOS
IMPLANTAO E
ANEXOS
UNID.
QUANTIDADES
m2
193.68
0.00
32.28
32.28
32.28
32.28
32.28
32.28
m2
47.10
0.00
7.85
7.85
7.85
7.85
7.85
7.85
m2
135.07
0.00
22.88
22.64
22.88
21.30
22.47
22.90
m2
14.87
14.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA 1
CASA 2
CASA 3
CASA 4
CASA 5
CASA 6
m3
90.14
28.19
11.27
10.89
10.11
9.84
10.03
9.81
m3
90.14
28.19
11.27
10.89
10.11
9.84
10.03
9.81
13.2.3 Piso de Concreto Intertravado, tipo bloquete para trfego pesado e=8cm
m2
486.66
185.42
47.75
47.77
50.34
49.07
53.97
52.34
m2
378.39
378.39
0.00
0.00
0.00
0.00
0.00
0.00
m2
937.81
0.00
177.72
170.07
151.83
147.66
146.62
143.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
439.74
0.00
74.94
70.28
74.94
74.94
69.70
74.94
244.58
0.00
39.81
39.81
39.81
45.53
39.81
39.81
8.40
0.00
1.40
1.40
1.40
1.40
1.40
1.40
8.40
0.00
1.40
1.40
1.40
1.40
1.40
1.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.45
53.32
58.75
53.32
53.77
58.75
53.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14 Vidros
14.1 Vidro liso comum transparente incolor - e=5mm
m2
338.69
15 Pintura
15.1 Pintura em alvenaria
15.1.1 Pintura latex PVA
m2
3,185.74
239.10
508.31
490.86
450.85
506.42
486.39
503.81
m2
34.42
34.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m2
17.57
17.57
0.00
0.00
0.00
0.00
0.00
0.00
m2
1,627.57
12.28
269.45
271.21
269.45
269.28
266.45
269.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.86
91.56
91.56
91.56
95.97
91.56
91.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1.00
1.00
1.00
1.00
1.00
m2
567.63
16 Escadas
16.1 Escadas Internas
16.1.1 Escada em estrutura de ao, corrimo tubular em ao
un
6.00
6DE20
ITEM
SERVIOS
UNID.
QUANTIDADES
m2
24.78
IMPLANTAO E
ANEXOS
CASA 1
CASA 2
CASA 3
CASA 4
CASA 5
CASA 6
0.00
4.13
4.13
4.13
4.13
4.13
4.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m3
3.53
0.00
0.82
0.41
0.92
0.64
0.58
0.16
m2
42.36
0.00
9.84
4.92
11.04
7.68
6.96
1.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
17 Muros e Fechamentos
17.1
244.72
93.15
29.69
30.22
16.00
16.00
21.83
37.83
86.60
0.00
22.05
21.58
21.29
21.68
0.00
0.00
m2
118.37
6.00
0.00
21.24
0.00
19.20
26.20
45.73
un
1.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
un
1.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
38.27
307.26
312.91
307.26
307.26
304.28
307.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
18 Limpeza
18.1 Limpeza geral da obra
m2
1,884.50
19 Complementos
19.1 Guia de concreto reta ou curva,tipo PMSP
83.90
83.90
0.00
0.00
0.00
0.00
0.00
0.00
m3
5.18
5.18
0.00
0.00
0.00
0.00
0.00
0.00
74.89
0.00
13.06
13.06
13.06
13.06
9.59
13.06
19.4 Lareira
un
6.00
0.00
1.00
1.00
1.00
1.00
1.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20 Manejo de Vegetao
20.1 rvores a serem cortadas
20.1.1 Figueira (Ficus benjamina)
un
1.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
un
1.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
un
1.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
un
1.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
un
1.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
un
2.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
un
1.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
un
1.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
un
1.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
7DE20
ITEM
SERVIOS
UNID.
QUANTIDADES
IMPLANTAO E
ANEXOS
CASA 1
CASA 2
CASA 3
CASA 4
CASA 5
CASA 6
8DE20
CLIENTE: FGE
OBRA: RESIDNCIA LA PLACE
LOCAL: CONDOMNIO RESIDENCIAL LA PLACE - SP
UNID.
QUANT.
vb
1.00
m2
m3
1 Servios Preliminares
1.1 Administrao Direta / Canteiro de Obras
PREO
SERVIO
P.T
26797.59
26,797.59
2,515.39
45.48
1.12
19.47
2,817.24
885.44
m3
m3
222.97
822.89
6.62
47.36
1,476.06
38,972.07
m3
822.89
2.21
1,818.59
SUB TOTAL
TOTAL ETAPAS
OBSERVAES
Estimado por m2
72,766.98
72,766.98
2 Fundao
2.1 Fundaes Profundas
2.1.1 Estacas escavadas mecanicamente diam.= 25cm
2.1.2 Taxa de mobilizao de equipamentos para estaca escavada mecanica
2.1.3 Concreto Usinado Fck 20 Mpa Dosado, bombeado e lanado
m
un
m3
252.00
1.00
124.56
16.47
7170.80
252.63
4,150.44
7,170.80
31,467.59
kg
9,964.80
2.58
25,709.18
m3
456.47
14.72
6,719.24
m2
m3
464.16
23.20
6.80
44.41
3,156.29
1,030.31
m3
330.95
17.70
5,857.82
2.2 Valas
m2
811.58
16.09
13,058.32
m3
kg
102.02
8,160.93
252.63
2.58
25,773.31
21,055.20
145,148.50
145,148.50
3 Estrutura
3.1 Estrutura em concreto armado
3.1.1 Forma especial de chapas plastificadas (10mm) - plana
9 DE 20
m2
2,534.90
29.58
74,982.34
* Valores adotados preo base
ITEM SERVIOS
PREO
SERVIO
P.T
SUB TOTAL
UNID.
QUANT.
m3
kg
151.60
12,128.52
252.63
2.44
38,298.71
29,593.59
m2
1,803.73
29.69
4,401.10
TOTAL ETAPAS
OBSERVAES
147,275.74
147,275.74
4 Alvenaria
4.1 Paredes de vedao
4.1.1 Bloco cermico e=9cm
m2
812.04
49.91
40,528.92
m2
m3
1,262.34
10.00
67.06
280.00
84,652.52
2,800.00
127,981.44
127,981.44
5 Impermeabilizaes
5.1 Fundaes
5.1.1 Membranas asflticas - com 4 camadas de feltro asfltico 15lbs
Argamassa impermeabilizada de cimento e areia - trao
5.1.2
1:3,esp=20mm
m2
811.58
17.93
14,551.63
m2
811.58
16.09
13,058.32
m2
54.98
35.55
1,954.52
m2
98.54
23.76
2,341.31
5.2 Pisos
Manta asfltica e=4mm, c/ vu de poliester e proteo mecnica em
5.2.1 argamassa de cimento e areia trao 1:3 com aditivo impermeabilizante
e=20mm
31,905.78
31,905.78
6 Coberturas
6.1 Estrutura
6.1.1 Estrutura c/tesouras de madeira
m2
1,487.24
54.71
81,366.90
380.26
7.63
2,901.38
m2
1,710.33
36.61
62,615.03
0.00
12.43
0.00
Adotado rea de
proj. do telhado.
Aguarda projeto.
6.2 Telhado
10 DE 20
Adotado rea de
proj. do telhado.
Aguarda projeto.
aguarda proj. telhado
ITEM SERVIOS
UNID.
QUANT.
PREO
SERVIO
P.T
SUB TOTAL
TOTAL ETAPAS
OBSERVAES
146,883.32
146,883.32
7 Esquadrias
7.1 Esquadrias de Madeira
7.1.1 PM1 - Porta lisa de madeira macia - 70x210cm
un
51.00
194.47
9,917.97
un
un
55.00
6.00
195.93
269.81
10,776.15
1,618.86
jg
jg
jg
7.00
66.00
39.00
120.40
95.20
95.20
842.80
6,283.20
3,712.80
7.3.1 Portas
7.3.1.1 Porta de correr 1,60x2,10
m2
20.16
433.15
8,732.39
m2
m2
12.60
48.00
433.15
433.15
5,457.75
20,791.41
m2
m2
35.52
54.72
433.15
433.15
15,385.64
23,702.21
m2
m2
22.80
15.36
433.15
322.42
9,875.92
4,952.42
m2
m2
11.76
3.36
322.42
322.42
3,791.70
1,083.34
7.3.2 Janelas
7.3.2.1 Janela 0,80x1,50
m2
21.60
328.23
7,089.74
m2
m2
27.00
67.50
328.23
328.23
8,862.18
22,155.44
m2
m2
21.76
40.32
328.23
328.23
7,142.26
13,234.19
m2
m2
22.20
15.75
328.23
328.23
7,286.68
5,169.60
m2
m2
10.16
2.80
328.23
328.23
3,336.12
919.04
m2
m2
5.62
10.76
328.23
328.23
1,844.65
3,531.74
m2
m2
m2
26.40
24.30
14.72
328.23
328.23
328.23
8,665.24
7,975.96
4,831.53
m2
m2
8.52
8.92
328.23
328.23
2,796.51
2,928.46
m2
m2
3.60
6.75
328.23
328.23
1,181.62
2,215.54
adotada similar la
fonte ref. 515
11 DE 20
A serem
confirmadoas
quando do det.
Executivo. No
descrito no memorial
o tipo de peitoril.
ITEM SERVIOS
UNID.
QUANT.
PREO
SERVIO
P.T
SUB TOTAL
TOTAL ETAPAS
OBSERVAES
238,091.06
238,091.06
8 Instalaes Eltricas
8.1 Pontos eltricos, telefnicos e luz
vb
1.00
62923.46
62,923.46
62,923.46
62,923.46
9 Instalaes Hidrulicas
Reservatrio de gua semi enterrado, capacidade 20.000
9.1
litros
9.1.1 Forma especial de chapas plastificadas (10mm) - plana
9.1.2 Concreto Usinado Fck 20 Mpa Dosado, bombeado e lanado
m2
m3
66.96
5.58
29.58
252.63
1,980.68
1,409.68
kg
446.40
2.44
1,089.22
m2
m3
kg
120.12
10.01
800.80
29.58
252.63
2.44
3,553.15
2,528.83
1,953.95
6.04
25.56
154.38
m
un
6.04
5.00
48.04
93.11
290.16
465.57
un
13.00
140.28
1,823.64
vb
1.00
91586.70
91,586.70
10 Equipamentos Hidro-Sanitrios
10.1 Aparelhos Sanitrios e Equipamentos
12 DE 20
un
8.00
77.17
617.34
un
31.00
352.51
10,927.69
un
8.00
24.32
194.54
un
un
un
6.00
12.00
30.00
164.18
39.54
115.85
985.07
474.43
3,475.50
un
m2
6.00
2.16
192.00
266.00
1,151.98
574.56
* Valores adotados preo base
ITEM SERVIOS
PREO
SERVIO
P.T
UNID.
QUANT.
m2
m2
13.22
16.13
886.20
338.80
11,715.56
5,464.84
un
6.00
1939.21
11,635.26
cj
un
un
un
cj
un
m2
31.00
6.00
12.00
6.00
6.00
38.00
113.63
346.40
110.70
84.60
435.19
63.00
93.27
378.00
10,738.46
664.19
1,015.22
2,611.14
378.00
3,544.26
42,952.14
SUB TOTAL
TOTAL ETAPAS
OBSERVAES
109,120.19
109,120.19
11 Revestimentos
11.1 Revestimentos Internos
11.1.1 Chapisco
11.1.2 Emboo
m2
m2
1,611.50
1,611.50
2.64
11.96
4,254.36
19,273.54
11.1.3 Reboco
11.1.4 Cimento Cola
m2
m2
246.55
1,261.35
6.69
9.06
1,649.42
11,427.83
m2
47.87
12.68
m2
628.00
22.86
14,357.34
m2
689.08
46.51
32,047.73
m2
2,798.28
8.50
23,785.38
11.2.1 Chapisco
m2
386.07
2.64
1,019.22
11.2.2 Emboo
11.2.3 Reboco
m2
m2
386.07
386.07
11.96
6.69
4,617.40
2,582.81
m2
m2
463.52
252.74
38.22
25.00
17,715.73
6,318.50
m2
746.25
27.91
20,827.84
159,877.10
159,877.10
12
12.1
12.2
12.3
12.4
12.5
13 DE 20
Forros
Chapisco
Emboo
Reboco
Forro em lambri de ip tabaco lmina de 10x1cm
Forro de gesso
m2
186.83
2.64
493.23
m2
m2
186.83
186.83
11.96
6.69
2,234.49
1,249.89
m2
m2
205.60
1,319.88
29.87
14.00
6,141.27
18,478.32
* Valores adotados preo base
ITEM SERVIOS
UNID.
QUANT.
m2
1,228.14
PREO
SERVIO
8.50
P.T
SUB TOTAL
TOTAL ETAPAS
OBSERVAES
10,439.19
39,036.39
39,036.39
13 Pisos
13.1 Pisos Internos
13.1.1 Lastro de brita
m3
69.30
43.92
3,043.48
m3
m2
69.30
577.61
234.86
12.71
16,274.86
7,341.42
m2
m2
m2
548.14
8.50
6.48
95.16
36.96
27.92
52,159.91
314.16
180.90
m2
m2
193.68
47.10
46.00
46.00
8,910.05
2,166.79
m2
m2
135.07
14.87
278.10
13.34
37,562.97
198.37
m3
m3
90.14
90.14
43.92
231.07
3,959.08
20,829.34
m2
m2
486.66
378.39
22.80
13.34
11,095.85
5,047.72
m2
937.81
40.76
38,225.14
439.74
7.28
3,201.31
m
m
244.58
8.40
60.81
189.00
14,872.91
1,587.60
8.40
40.00
336.00
227,307.85
227,307.85
14 Vidros
14.1 Vidro liso comum transparente incolor - e=5mm
m2
338.69
54.16
18,343.23
18,343.23
18,343.23
15 Pintura
15.1 Pintura em alvenaria
15.1.1 Pintura latex PVA - reboco com massa corrida
14 DE 20
m2
3,185.74
8.51
27,110.65
* Valores adotados preo base
ITEM SERVIOS
PREO
SERVIO
UNID.
QUANT.
m2
34.42
6.65
P.T
SUB TOTAL
TOTAL ETAPAS
OBSERVAES
228.89
m2
17.57
1.45
25.48
m2
1,627.57
5.81
9,456.18
m2
567.63
12.85
7,294.05
44,115.24
44,115.24
16 Escadas
16.1 Escadas Internas
16.1.1 Escada em estrutura de ao, corrimo tubular em ao
un
6.00
1200.00
7,200.00
m2
24.78
98.00
2,428.44
m3
3.53
246.14
868.87
m2
42.36
16.09
681.57
11,178.89
11,178.89
17 Muros e Fechamentos
Muro de fechamento em blocos de concreto,inclusive pilares e
fundao em sapata corrida h=2,20m
17.2 Muro de arrimo em alvenaria armada, inclusive drenagem, h=1,20m
17.1
244.72
171.09
41,869.14
86.60
539.96
46,760.54
m2
118.37
42.64
5,047.30
un
1.00
4454.87
4,454.87
un
1.00
1487.99
1,487.99
Consid. subm.
normal s/ conteno
Sist. de automao
a ser definido.
Sist. de automao
a ser definido.
99,619.83
99,619.83
18 Limpeza
18.1 Limpeza geral da obra
m2
1,884.50
2.70
5,088.15
5,088.15
5,088.15
19 Complementos
19.1 Guia de concreto reta ou curva,tipo PMSP
15 DE 20
83.90
19.91
1,670.45
* Valores adotados preo base
ITEM SERVIOS
PREO
SERVIO
P.T
UNID.
QUANT.
m3
m
5.18
74.89
208.41
93.04
1,079.56
6,967.77
un
6.00
1155.35
6,932.10
SUB TOTAL
TOTAL ETAPAS
OBSERVAES
16,649.88
16,649.88
20 Manejo de Vegetao
20.1 rvores a serem cortadas
20.1.1 Figueira (Ficus benjamina)
un
1.00
76.00
76.00
un
un
1.00
1.00
88.00
88.00
88.00
88.00
un
1.00
12.73
12.73
un
un
1.00
2.00
88.00
40.86
88.00
81.72
un
un
1.00
1.00
13.36
40.86
13.36
40.86
un
1.00
88.00
88.00
576.65
576.65
SUBTOTAL
IMPOSTOS E TAXAS (8%) E ADMINISTRAO (7%)
16 DE 20
1,810,725.64
15.00%
271,608.85
2,082,334.48
832.01
CLIENTE: FGE
OBRA: RESIDNCIA LA PLACE
LOCAL: CONDOMNIO RESIDENCIAL LA PLACE - SP
01 Servios Preliminares
VALOR ETAPA
72,766.98
4.02%
02 Fundao
145,148.50
8.02%
03 Estrutura
147,275.74
8.13%
04 Alvenaria
127,981.44
7.07%
31,905.78
1.76%
06 Coberturas
146,883.32
8.11%
07 Esquadrias
238,091.06
13.15%
62,923.46
3.48%
09 Instalaes Hidrulicas
106,835.95
5.90%
10 Equipamentos Hidro-Sanitrios
109,120.19
6.03%
11 Revestimentos
159,877.10
8.83%
12 Forros
39,036.39
2.16%
13 Pisos
227,307.85
12.55%
14 Vidros
18,343.23
1.01%
15 Pintura
44,115.24
2.44%
16 Escadas
11,178.89
0.62%
17 Muros e Fechamentos
99,619.83
5.50%
5,088.15
0.28%
05 Impermeabilizaes
08 Instalaes Eltricas
18 Limpeza
17 DE 20
SERVIOS
TEM
SERVIOS
19 Complementos
20 Manejo de Vegetao
TOTAL
VALOR / M2
IMPOSTOS E TAXAS (8%) E ADMINISTRAO (7%)
18 DE 20
VALOR ETAPA
16,649.88
0.92%
576.65
0.03%
1,810,725.64
723.49
100.00%
271,608.85
2,082,334.48
832.01
CLIENTE: FGE
OBRA: RESIDNCIA LA PLACE
LOCAL: CONDOMNIO RESIDENCIAL LA PLACE - SP
CURVA ABC
TEM
SERVIOS
VALOR ETAPA
07 Esquadrias
238,091.06
13.15%
13 Pisos
227,307.85
12.55%
11 Revestimentos
159,877.10
8.83%
03 Estrutura
147,275.74
8.13%
06 Coberturas
146,883.32
8.11%
04 Fundao
145,148.50
8.02%
10 Alvenaria
127,981.44
7.07%
09 Equipamentos Hidro-Sanitrios
109,120.19
6.03%
17 Instalaes Hidrulicas
106,835.95
5.90%
02 Muros e Fechamentos
99,619.83
5.50%
01 Servios Preliminares
72,766.98
4.02%
08 Instalaes Eltricas
62,923.46
3.48%
15 Pintura
44,115.24
2.44%
12 Forros
39,036.39
2.16%
05 Impermeabilizaes
31,905.78
1.76%
14 Vidros
18,343.23
1.01%
19 Complementos
16,649.88
0.92%
16 Escadas
11,178.89
0.62%
19 DE 20
TEM
SERVIOS
18 Limpeza
20 Manejo de Vegetao
TOTAL
VALOR / M2
IMPOSTOS E TAXAS (8%) E ADMINISTRAO (7%)
VALOR ETAPA
5,088.15
0.28%
576.65
0.03%
1,810,725.64
723.49
100.00%
271,608.85
2,082,334.48
832.01
20 DE 20