Anda di halaman 1dari 30

QUANTITY ESTIMATE FOR SLUDGE DRYING BED

SN Description of Work
A

SLUDGE DRYING BED

Earth work

No

1.1.1 E/W Filling in BMS soil

Unit

L(m)

m3

B(m)

28

25

H(m) Quantity Remarks

0.6

Total

420.00
420.00

1.2 Earthwork For Excavation


1.2.1 Earth work For SDB wall

0.00

short wall

m3

19.3

0.7

0.5

33.78

long wall

m3

26.4

0.7

0.5

18.48

1.2.2 Earth work for pipe

0.00

perforated pipe

m3

21.25

0.9

0.5

47.81

Carrier pipe

m3

25.5

0.6

0.5

7.65

22

m3

1.5

1.5

1.5

74.25

short wall

m3

23.4

0.6

1.5

42.12

long wall

m3

27.6

0.6

1.5

49.68

1.2.3 Earth Work For column base


1.2.4 Earth Work For Tie beam

1.2.5 Earth Work For sludge Inlet Pit

0.00

short wall

m3

2.45

0.7

1.5

5.15

long wall

m3

3.7

0.7

1.5

7.77

m3

0.7

1.5

1.05

Earth Work For Connecting Channel


1.2.6 Bet'n Inlet Pit and SDB
Total
2

287.73

Stone Soling work

2.1 wall
short wall

m3

19.3

0.7

0.2

67.55

long wall

m3

26.4

0.7

0.2

36.96

0.2

perforated pipe

m3

21.25

1.9

0.2

201.875

Carrier pipe

m3

25.5

0.6

0.2

15.3

22

m3

1.5

1.5

0.2

49.5

0.2

short wall

m3

23.4

0.6

0.2

28.08

long wall

m3

27.6

0.6

0.2

33.12

0.2

short wall

m3

2.45

0.7

0.2

3.43

long wall

m3

3.7

0.7

0.2

5.18

m3

0.7

0.2

0.7

15

m3

0.5

0.5

0.15

3.75

2.2 Stone Soling work for pipe

2.3 Stone Soling work For column base


2.4 Stone Soling work For Tie beam Base

2.5 Stone Soling work For sludge Inlet Pit

Stone Soling work For Connecting


2.6 Channel Bet'n Inlet Pit and SDB
2.7 Stone Soling work For Splash Plate
Total

441.70

SN Description of Work
3

No

Unit

L(m)

B(m)

H(m) Quantity Remarks

1:2:4 PCC WORK

3.1 P.C.C. work for SDB wall


short wall

m3

19.3

0.7

0.1

6.76

long wall

m3

26.4

0.7

0.1

3.70

0.1

0.00

3.2 P.C.C. work for

pipe

perforated pipe

m3

21.25

1.1

0.1

11.69

Carrier pipe

m3

25.5

0.6

0.1

1.28

22

m3

1.5

1.5

0.1

4.95

short wall

m3

23.4

0.6

0.1

2.81

long wall

m3

27.6

0.6

0.1

3.31

0.1

0.00

3.3 P.C.C. work For column base


3.4 P.C.C. work For Tie beam Base

3.5 P.C.C. work For sludge Inlet Pit Wall

short wall

m3

2.45

0.7

0.1

0.34

long wall

m3

3.7

0.7

0.1

0.52

m3

0.7

0.1

0.07

P.C.C. work For Connecting Channel


3.6 Bet'n Inlet Pit and SDB
3.7 P.C.C. Work for the Channel

Main Channel

m3

25

1.05

0.1

2.63

Branch Channel

m3

15

0.95

0.1

7.13

Channel Bet'n Inlet Pit and SDB

m3

1.1

0.1

0.11

3.8 P.C.C work For Splash Plate


3.9 P.C.C. Work for R.C.C.column
P.C.C. Work for R.C.C.column Slope
### Portion

15

m3

0.5

0.5

0.1

0.38

22

m3

0.25

0.25

4.3

5.91

22

m3

0.4

52.80

m3

24

0.25

0.25

3.00

m3

27.25

0.25

0.25

3.41

m3

0.25

0.25

0.25

m3

3.25

0.25

0.25

0.20

short wall

m3

0.25

0.25

0.25

long wall

m3

3.25

0.25

0.25

0.20

3.1 P.C.C. Work for R.C.C.Tie Beam


short wall
long wall
P.C.C. Work for R.C.C.Intake Pit Tie
3.1 Beam
short wall
long wall
P.C.C. Work for R.C.C.Intake Pit Top
3.1 Beam

Total
4

111.68

BRICK WORK

4.1 Brick work For SDB wall


4.1.1 1st Footing
short wall

m3

19.4

0.6 0.125

7.28

long wall

m3

25.6

0.6 0.125

3.84

4.1.2 2nd footing

0.00

SN Description of Work

No

Unit

L(m)

B(m)

H(m) Quantity Remarks

short wall

m3

19.5

0.475 0.125

5.79

long wall

m3

25.5

0.475 0.125

3.03

short wall

m3

20

0.25

2.15

53.75

long wall

m3

25.25

0.25

2.15

27.14

short wall

m3

15

0.25 0.125

2.34

long wall

m3

25.25

0.45 0.125

1.42

4.1.3 Above 2nd footing

For channel base

4.2 Brick massonary work For Tie beam

0.00

4.2.1 1st Footing


short wall

m3

23.5

0.5 0.125

2.94

long wall

m3

27.5

0.5 0.125

3.44

short wall

m3

23.3

0.6 0.125

3.50

long wall

m3

27.7

0.6 0.125

4.16

short wall

m3

23.3

0.6

1.3

36.35

long wall

m3

27.5

0.6

1.3

42.90

4.2.2 2nd footing

4.2.3 Above 2nd footing

4.3 Brick work For sludge Inlet Pit

0.00

4.3.1 1st Footing


short wall

m3

2.35

0.6 0.125

0.35

long wall

m3

3.6

0.6 0.125

0.54

short wall

m3

2.35

0.475 0.125

0.28

long wall

m3

3.6

0.475 0.125

0.43

short wall

m3

0.35

2.94

4.12

long wall

m3

3.25

0.35

2.94

6.69

1st Footing

m3

0.4

0.6 0.125

0.03

2nd footing

m3

0.525

0.475 0.125

0.03

Above 2nd footing

m3

0.35

0.94

0.33

For channel base

m3

0.5

0.15

0.08

15

m3

0.5

0.5

0.9

3.38

4.3.2 2nd footing

4.3.3 Above 2nd footing

Brick Work For Connecting Channel


4.4 Bet'n Inlet Pit and SDB

Brick Massonary work For Splash Plate


Total
5

214.11

Calculation for Reinforcement bars


Column
R.C.C. In Column Base (Foooting Net)12 mm
dia Bar
R.C.C. In Column 16 mm Dia Bar

440

kg

1.5

586.67

88

kg

4.9

681.40

SN Description of Work

Stirrups 8mm dia m/s bar

No

Unit

473

kg

SDB Tie beam

L(m)

B(m)

H(m) Quantity Remarks

1.15

214.89

kg

Long Wall 12 mm dia m/s bar

kg

27.75

197.33

Short Wall 12 mm dia m/s bar

kg

24.5

174.22

Stirrups

kg

Long Wall 8mm dia m/s bar

278

kg

1.15

126.07

Short Wall 8mm dia m/s bar

245

kg

1.15

111.31

Intake Pit Tie beam at Plinth level

kg

Long Wall 12 mm dia m/s bar

kg

3.85

13.69

Short Wall 12 mm dia m/s bar

kg

2.6

18.49

Stirrups

kg

Long Wall 8mm dia m/s bar

39

kg

1.15

17.49

Short Wall 8mm dia m/s bar

26

kg

1.15

11.81

Long Wall 12 mm dia m/s bar

kg

3.85

13.69

Short Wall 12 mm dia m/s bar

kg

2.6

18.49

Intake Pit Tie beam at Top

Stirrups

kg

Long Wall 8mm dia m/s bar

39

kg

1.15

17.49

Short Wall 8mm dia m/s bar

26

kg

1.15

11.81

Slab

kg

Main bar 10 mm dia m/s bar (Top)

43

kg

3.45

92.28

Distribution Bar 10 mm dia m/s bar (Bottom)

27

kg

2.2

36.21

Total
6

2343.36

Plaster Work
Plaster work For SDB wall
short wall

10

m3

20

1.515

303.00

m3

26.25

1.515

159.08

long wall
Plaster Work For sludge Inlet Pit

0.00

short wall

m3

2.2

17.60

long wall

m3

3.25

2.2

28.60

Plaster work For Connecting Channel


Bet'n Inlet Pit and SDB

m3

1.9

3.80

Plaster work For Splash Plate (Side Face)

0.00

Side Face

45

0.5

0.9

20.25

Top Face

15

0.5

0.5

3.75

Total
7

536.0750

Bedding Materials
Fine Sand (3-75 mm)

Course Sand (1-3 mm)

m3

20

0.15

90.00

20

6 0.075

45.00

Fine Gravel (4-10 mm)

20

6 0.075

45.00

Medium Gravel (10-20 mm)

20

6 0.075

45.00

SN Description of Work
Course Gravel (20-40 mm)
8

No

Unit

L(m)
20

B(m)

6 0.075

45.00

Truss (24 M Span)


Weight of 2" (48.3 mm) Ext dia.)medium
Tubular bar

10

kg

45.86

1655.55

Weight of 3" Heavy (65 mm Ext.Dia.)Tubular


bar

10

kg

70.468

5581.07

Weight of 2" (48.3 mm) Ext dia.)medium


Tubular bar

18

27.85

2556.63

Total
9

H(m) Quantity Remarks

9793.24

Roof Covering
C.G.I. Sheet 26 Gauge Commercial

m2

28.25 13.135

742.13

Ridge Work (G.I. Plane Sheet,28 Gauge)

28

28.00

150 MM DIA PERFORATED HDPE PIPE 10


kg/cm2

25

100

300 MM DIA HDPE PIPE 10 kg/cm2

35

35

C.G.I Plane Sheet 28 Gauge gutter for rain


water disposal

28

56

110 MM DIA HDPE PIPE 4 kg/cm2 for


Draining Gutter outlet

50

50.00

11 250*100 mm Control Gate on Channel

no

10 PIPE AND FITTING WORKS

8.00

ABSTRACT OF COST

Sludge Drying Bed


Rate

SN

Description of Work
Earthwork in excavation for foundation,
pipe lie etc. for boulder mixed soil
including disposal upto 10m haulage
lead and 1.5 m lift
Filling with earth stacked at site with
150 mm thick layers with well
compaction without watering, etc. all
complete.
Providing & laying First class chimney
made brick masonry work in foundation
and Ground Floor with 1:6 cement sand
mortar (1 cement : 6 sand) including
lead upto 30 m curing, cleaning &
racking out mortar joint and making
ducts, recesses where required as per
drawing, specifcation and instruction all
complete.

Unit Quantity

per unit

m3

287.733

866.34

m2

420.000

136.22

m2

214.107

9747.98

Providing and laying 12.5 mm thick


cement plaster over concrete surface
with 1:3 cement sand mortar in perfect
line & level including scaffolding,
curing, etc. all complete as per drawing,
specification & instruction.

m2

536.075

272.78

Stone Soling Work in excavation for


foundation, pipe lie etc. including
collection and haulage upto 10m lead
and 1.5 m lift

m3

441.695

1952.70

Supplying mixing, placing, compacting


& the different mixes of plain cement
concrete for foundation bases & lead
upto 30m excluding the cost of
formwork & reinforcement bars, as per
drawing, specification & instruction all
complete. a) 1:3:6 (1 Cement: 3 Sand:
6 crushed aggregate 20 mm and down
well graded)

m3

Supplying and placing Tor steel


reinforced bar fixed in position binding
with 14 gauge M.S. wire including the
kg
cost of cutting, bending, binding,
carrying, lifting, etc. all complete as per
drawing & specification.

Bedding Materials

Fine Sand (.3-.75 mm) collection,placing m3


and levelling

111.68

7686.03

2343.36

107.07

90.00

1477.75

Course Sand (1-3 mm)


collection,placing and levelling

m3

45.00

1370.23

Fine Gravel (4-10 mm)


collection,placing and levelling

m3

45.00

1591.60

Medium Gravel (10-20


mm)collection,placing and levelling

m3

45.00

1541.00

Course Gravel (20-40 mm)


collection,placing and levelling

m3

45.00

1541.00

9793.24

109.25

742.13

1140.66

84.00

3369.50

100.00

1590.08

35.00

5634.76

Supplying and placing 110 MM 4kg/cm2


DIA HDPE pipe fixed in position
including the cost of
m
positioning,cutting,carrying, lifting, etc.
all complete as per drawing &
specification.

50.00

502.45

Truss (24 M Span)


Supplying and placing Tubular Steel
Truss fixed in position including the
kg
cost of positioning,cutting,Welding
carrying, lifting, etc. all complete as per
drawing & specification.

10 Roof Covering
Supplying and placing C.G.I. Sheet 26
Gauge Commercial fixed in position
m2
including the cost of positioning,cutting,
carrying, lifting, etc. all complete as per
drawing & specification.
Supplying and placing Plane C.G.I.
Sheet 28 Gauge fixed in position
including the cost of
m
positioning,cutting,carrying, lifting, etc.
all complete as per drawing &
specification.
Supplying and placing 150 MM DIA
Perforated HDPE pipe fixed in position
including the cost of
11 positioning,cutting,carrying, lifting, etc. m
all complete as per drawing &
specification.
Supplying and placing 300 MM DIA
HDPE pipe fixed in position including
the cost of positioning,cutting,carrying,
lifting, etc. all complete as per drawing
& specification.

Construction 150 MM DIA Perforated


HDPE pipe fixed in position including
the cost of positioning,cutting,carrying,
lifting, etc. all complete as per drawing
& specification.

no

8.00

6579.44

Total

ABSTRACT OF COST

Amount
N.RS.

249275.12

57211.35

2087107.09

146230.54

862497.83

858382.00

250905.54

132997.50

61660.13
71622.00

69345.00

69345.00

1069911.64

846518.16

283038.00

159008.20

197216.55

25122.33

52635.50

###

QUANTITY ESTIMATE FOR COMPOSTING BED


SN
B
1
1.1

1.2
1.3

2
2.1
2.2

3
3.1
3.2

Description of Work

No Unit

L(m
) B(m) H(m) Quantity Remarks

Composting Bed
Earth work
E/W For Filling in BMS soil
Total
Earth Work For column base
Earth Work For Tie beam
short wall
long wall
Total
Stone Soling work
Stone Soling work For
column base
Stone Soling work For Tie
beam Base
short wall
long wall
Total
1:2:4 PCC WORK
column
base
P.C.C work For Tie
beam
Base
short wall
long wall

18

m3

17

0.2

82.45
82.45
60.75

1.5

1.5

1.5

m3 16.4
m3 25

0.6
0.6

1.5
1.5

29.52
44.73
135.00

m3

1.5

1.5

0.15

6.08

m3 16.4
m3 25

0.6
0.6

0.15
0.15

2.95
4.47
13.50

m3

1.5

1.5

0.1

2
2

m3 16.4
m3 25

0.6
0.6

0.1
0.1

4.05
0.00
1.97
2.98

m3 24.3

13.5

0.1

32.74

3.5

0.3

0.25

5.75

25.46
6.47

2
2

18

2
2

18

m3

24

3.3

P.C.C work For bed surface

3.4
3.5

P.C.C. work on (M20,R.C.C)


composting bed surface for
Vehicular
Access
P.C.C. Work
for
R.C.C.column

18

m3 24.3
m3 0.25

3.6

P.C.C. Work for


R.C.C.column Slope Portion

18

m3

0.4

43.20

2
2

m3
m3

17
24

0.25
0.25

0.25
0.25

2.13
3.03
122.03

3.7

4
4.1

P.C.C. Work for R.C.C.Tie


Beam
short wall
long wall
Total
Brick work
Brick work For Tie beam

1st Footing
short wall
long wall

2
2

m3 16.5
m3 25

0.5 0.125
0.5 0.125

2.06
3.09

2
2

m3 16.6 0.375 0.125


m3 25 0.375 0.125

1.56
2.31

2
2

m3 16.5
m3 24

2nd footing
short wall
long wall

Above 2nd footing


short wall
long wall
Total
5

0.25
0.25

1.3
1.3

10.73
15.76
35.51

Calculation for Reinforcement bars


Column
R.C.C. In Column Base (Foooting
Net)12 mm dia Bar
R.C.C. In Column 16 mm Dia Bar
Stirrups 8mm dia m/s bar
Tie beam
Long Wall 12 mm dia m/s bar
Short Wall 12 mm dia m/s bar
Stirrups
Long Wall 8mm dia m/s bar
Short Wall 8mm dia m/s bar

360
72
633

1.5
6.35
1.15

480.00
722.49
287.36

25
17.5

176.00
124.44

248
175

kg
kg
kg
kg
kg
kg
kg
kg
kg

1.15
1.15

112.44
79.51

Main bar 10 mm dia m/s bar


166
Distribution Bar 10 mm dia m/s bar 23

kg
kg

3.8
25

388.60
356.48

8
8

R.C.C (M20) work on bed


surface for Vehicular Access

Total
6

2727.32

Truss (17 M Span)


Weight of 2" (48.3 mm) Ext
dia.)medium Tubular bar

kg

27

881.45

Weight of 3" Heavy (65 mm


Ext.Dia.)Tubular bar

kg

36

2571.07

Weight of 2" (48.3 mm) Ext


dia.)medium Tubular bar

14

kg

25

1774.29

Total
7

5226.81

Roof Covering
C.G.I. Sheet 26 Gauge
Commercial

m2

25

Ridge Work (G.I. Plane Sheet,28


Gauge)

25

Rain water Draining Works

9.5

479.75

25.25

8.1
8.2

C.G.I Plane Sheet 28 Gauge


gutter for rain water disposal
110 MM DIA HDPE PIPE 4
kg/cm2 for Draining Gutter
outlet

25

50.5

50

50.00

ABSTRACT OF COST

B Composting Bed
Rate
SN

Description of Work

Unit Quantity
per unit

Amount
N.RS.

Earthwork in excavation for foundation,


pipe lie etc. for boulder mixed soil
1
including disposal upto 10m haulage lead
and 1.5 m lift

m3

Filling with earth stacked at site with 150


2 mm thick layers with well compaction
without watering, etc. all complete.

m2

82.450 136.22

m2

35.511

###

346159.73

m3

13.500

###

26361.45

m3

122.03

Providing & laying First class chimney


made brick masonry work in foundation
and Ground Floor with 1:6 cement sand
mortar (1 cement : 6 sand) including lead
3 upto 30 m curing, cleaning & racking out
mortar joint and making ducts, recesses
where required as per drawing,
specifcation and instruction all complete.
Stone Soling Work in excavation for
foundation, pipe lie etc. including
4
collection and haulage upto 10m lead
and 1.5 m lift

Supplying mixing, placing, compacting &


5 the different mixes of plain cement
concrete for foundation bases & lead upto
30m excluding the cost of formwork &
reinforcement bars, as per drawing,
specification & instruction all complete.

Supplying and placing Tor steel reinforced


bar fixed in position binding with 14
gauge M.S. wire including the cost of
6
kg
cutting, bending, binding, carrying, lifting,
etc. all complete as per drawing &
specification.

###

866.34

###

116956.35

11231.13

1096634.10

### 107.07

292016.66

###

496547.26

7 Truss (17 M Span)


Supplying and placing Tubular Steel Truss
fixed in position including the cost of
kg
positioning,cutting,Welding carrying,
lifting, etc. all complete as per drawing &
specification.
8 Roof Covering

95.00

0.00

Supplying and placing C.G.I. Sheet 26


Gauge Commercial fixed in position
m2
including the cost of positioning,cutting,
carrying, lifting, etc. all complete as per
drawing & specification.
Supplying and placing Plane C.G.I. Sheet
28 Gauge fixed in position including the
cost of positioning,cutting,carrying,
m
lifting, etc. all complete as per drawing &
9 specification.
Supplying and placing 110 MM 4kg/cm2
DIA HDPE pipe fixed in position including
the cost of positioning,cutting,carrying,
m
lifting, etc. all complete as per drawing &
10 specification.

###

###

2932726.65

75.75 160.00

12120.00

50.00

91750.00

###

Total

5,422,503.33

SN
C
1
1.1
1.2
1.3

2
2.1
2.2

3
3.1
3.2

3.3
3.4
3.5
3.6

4
4.1

Description of Work
Evaporation Tank
Earth work

QUANTITY ESTIMATE FOR EVAPORATION TANK


No
Unit
L(m)
B(m)
H(m)

E/W Excavation in BMS soil


For Pond
Earth Work For column base
Earth Work For wall base
short wall
long wall
Total
Stone Soling work
Stone Soling work in
ForPond
column
base
Earth Work For wall base
short wall
long wall
Total
1:2:4 PCC WORK
P.C.C work For column base
P.C.C work For Wall Base
short wall
long wall
P.C.C work For Pond
P.C.C. Work for R.C.C.column

1
30

m3
m3

41.75
1.5

18.5
1.5

1.75
1.5

1351.66
101.25

2
2

m3
m3

17
21.25

0.7
0.7

2.25
2.25

53.55
66.94
1573.39

1
30

m3
m3

41.75
1.5

18.5
1.5

0.15
0.15

115.86
10.13

2
2

m3
m3

17
21.25

0.7
0.7

0.15
0.15

3.57
4.46
134.01

30

m3

1.5

1.5

0.1

2
2

17
21.25

0.7
0.7

30

m3
m3
m3
m3

6.75
0.00
2.38
2.98
77.24
9.56

30

41.75

18.5

0.25

0.25

0.1
0.1
0.1
5.1

m3

0.4

72.00

2
2

m3
m3

18.5
42.35

0.25
0.25

0.25
0.25

2.31
5.29
178.51

2
2

m3
m3

18.25
42.625

0.6
0.6

0.125
0.125

2.74
6.39

2
2

m3
m3

18.375
42.5

0.475
0.475

0.125
0.125

2.18
5.05

2
2

m3
m3

18.50
42.375

0.35
0.35

2.05
2.05

26.55
60.81
103.72

2
2

m3
m3

18.50
41.750

1.8
1.8

66.60
150.30
216.90

P.C.C. Work for R.C.C.column


Slope Portion
P.C.C.
Work for R.C.C.Tie
Beam
short wall
long wall
Total
Brick work
Brick work For Wall

Quantity Remarks

1st Footing
short wall
long wall

2nd footing
short wall
long wall

Above 2nd footing

short wall
long wall
Total
Plaster Work
short wall
long wall
Total

Calculation for Reinforcement bars


Column
R.C.C. In Column Base (Foooting
Net)12 mm dia Bar

600

kg

1.5

800.00

R.C.C. In Column 16 mm Dia Bar

120

kg

6.4

1213.63

960

kg

1.15

436.15

Stirrups 8mm dia m/s bar


Tank Tie beam

kg

Long Wall 12 mm dia m/s bar

kg

19.00

135.11

Short Wall 12 mm dia m/s bar

kg

42.25

300.44

Stirrups

kg

Long Wall 8mm dia m/s bar

190

kg

1.15

86.32

Short Wall 8mm dia m/s bar

422.5

kg

1.15

191.95

Total
7

3163.60

Truss (19 M Span)


Weight of 2" (48.3 mm) Ext
dia.)medium Tubular bar

15

kg

30.8

1667.82

Weight of 3" Heavy (65 mm


Ext.Dia.)Tubular bar

15

kg

40.61

4824.47

Weight of 2" (48.3 mm) Ext


dia.)medium Tubular bar

14

kg

43.05

3073.77

Total
8

9566.06

Roof Covering
C.G.I. Sheet 26 Gauge
Commercial

m2

43.25

Ridge Work (G.I. Plane Sheet,28


Gauge)

43.25

43.25

10.605

917.33

11

Rain water Draining Works

11.3

C.G.I Plane Sheet 28 Gauge


gutter for rain water disposal

43.25

86.5

11.4

110 MM DIA HDPE PIPE 4


kg/cm2 for Draining Gutter outlet

50

50.00

ABSTRACT OF COST

c Evaporation Tank
Rate
SN

Description of Work

Unit

Quantity

m3

Amount

per unit

N.RS.

1573.394

866.34

1363099.13

m3

103.716

9747.98

1011018.84

Providing and laying 12.5 mm thick


cement plaster over concrete surface
with 1:3 cement sand mortar in perfect
3
line & level including scaffolding, curing,
etc. all complete as per drawing,
specification & instruction.

m2

216.900

272.78

59165.98

Stone Soling Work in excavation for


foundation, pipe lie etc. including
4
collection and haulage upto 10m lead
and 1.5 m lift

m3

134.014

Earthwork in excavation for foundation,


pipe lie etc. for boulder mixed soil
1
including disposal upto 10m haulage lead
and 1.5 m lift
Providing & laying First class chimney
made brick masonry work in foundation
and Ground Floor with 1:6 cement sand
mortar (1 cement : 6 sand) including lead
2 upto 30 m curing, cleaning & racking out
mortar joint and making ducts, recesses
where required as per drawing,
specifcation and instruction all complete.

Supplying mixing, placing, compacting &


the different mixes of plain cement
concrete for foundation bases & lead upto
5 30m excluding the cost of formwork &
reinforcement bars, as per drawing,
specification & instruction all complete.
a) 1:3:6 (1 Cement: 3 Sand: 6 crushed
aggregate 20 mm and down well graded)

m3

Supplying and placing Tor steel reinforced


bar fixed in position binding with 14
gauge M.S. wire including the cost of
6
kg
cutting, bending, binding, carrying, lifting,
etc. all complete as per drawing &
specification.

0.00

178.51

7686.03

1372041.93

3163.60

107.07

338729.55

9566.06

95.00

908775.51

7 Truss (24 M Span)


Supplying and placing Tubular Steel Truss
fixed in position including the cost of
kg
positioning,cutting,Welding carrying,
lifting, etc. all complete as per drawing &
specification.
8 Roof Covering

0.00

Supplying and placing Transparent Sheet


26 Gauge Commercial fixed in position
m2
including the cost of positioning,cutting,
carrying, lifting, etc. all complete as per
drawing & specification.
Supplying and placing Plane C.G.I. Sheet
28 Gauge fixed in position including the
cost of positioning,cutting,carrying,
m
lifting, etc. all complete as per drawing &
9 specification.
Supplying and placing 300 MM 6kg/cm2
DIA HDPE pipe fixed in position including
the cost of positioning,cutting,carrying,
m
lifting, etc. all complete as per drawing &
10 specification.

917.33

1140.66

129.75

160.00

50.00

5634.76

Total

1046368.20

20760.00

281737.93

6,401,697.08

Quantity Estimate For River Training Works and Access Road


SN

Description of Work

River Training Works and


Access Road

Earth Work

1.1

No

Unit

L(m
) B(m) H(m) QuantityRemarks

For Access Road in lumsum

m3 250

7.5

0.2

375.00

1
1

m3 27
m3 110

1.8
3

1.8
0.5

87.48
165.00
627.48

m3

27

1.8

0.2

9.72

m3

27

1.8

0.1

4.86

E/W excavation in BMS soil


E/W excavation in BMS soil
Total
Stone Soling work For Head
Protection wotk
P.C.C. work for Base of Head
Protection Work
Stone massonary work in 1:4
Mortar in Head Protection work

m3

27

3.45

93.15

Gabion Works

1.2
1.2.1

2
3

5.1

Box size: 1.5m x1m x 1m,in


first layer

220

no 110

220.00

5.2

Box size: 1.5m x1m x 1m,in


top layer

73

m3 110

73

Total
5.3

Box size: 2m x1m x 1m,in


Middle Layer

293
110

m3 110

Total

6
7

Filling with soil at site with 150


mm thick layers with well
compaction, water sprinkling,
etc. all complete.
Graveling Work with different
size of stone

110.00
110.00

m3 250

7.5

0.15

281.25

m3 250

7.5

0.35

656.25

ABSTRACT OF COST

River Training Works and Access Road


Rate

SN

Description of Work

Earthwork in excavation for foundation, pipe


lie etc. for boulder mixed soil including
1
disposal upto 10m haulage lead and 1.5 m
lift
Stone Soling Work in excavation for
4 foundation, pipe lie etc. including collection
and haulage upto 10m lead and 1.5 m lift

Unit Quantity

Amount

per unit

N.RS.

m3

627.480

866.34

543613.09

m3

9.720

1952.70

18980.24

Supplying mixing, placing, compacting the


different mixes of plain cement concrete on
floors lead upto 30m as per drawing,
specification & instruction all complete.
5

m3

4.86

m3

93.15

8986.96

43676.64

b) P.C.C.
1:2:4 (1 Cement : 2 Sand : crushed
aggregate 40mm/20 mm/10mm well graded)
Stone Massonary Work Supplying mixing,
placing, compacting & the different mixes of
plain cement concrete for foundation bases
5 & lead upto 30m excluding the cost of
formwork & reinforcement bars, as per
drawing, specification & instruction all
complete.

Box size: 1.5m x1m x 1m Gabion Boxs,Assembling No


of gabion crates and placing them in position
including stretching, binding them together and
tying down lids Fabrication of gabion boxes
including rolling, cutting, weaving & diaphragm is to
be provided to every one meter length(Hexagonal
Mesh Size: 100mm*120mm, selvedge wire-7swg,
mesh wire-10 swg & binding wire-12 swg, all heavy
coated)

Box size: 2m x1m x 1m Gabion Boxs,Assembling


of gabion crates and placing them in position
including stretching, binding them together and
tying down lids Fabrication of gabion boxes
including rolling, cutting, weaving & diaphragm is to
be provided to every one meter length(Hexagonal
Mesh Size: 100mm*120mm, selvedge wire-7swg,
mesh wire-10 swg & binding wire-12 swg, all heavy
Filling with soil at site with 150 mm thick
coated)
layers with well compaction, water
sprinkling, etc. all complete.
Collection and placing of different size of
stone - gravel with screening
Total

2533.78

7686.03 715953.23

293

743241.93

336154.78
###

110.00

m3

407.618

281.25

m3

###

656.25

114642.42

1011281.25
###

ANALYSIS OF RATE
1 Earthwork in excavation of boulder mixed soil in foundation trenches of pits, raft, pipe line, etc.
depth upto 1.5m and lead 10m including dressing of sides, ramming of bottom, trenches as per
drawing and specification all complete.
For 1 cubic metre
Unskilled Labour
1.59 manday
@
Rs.
460
731.40
Tools & plants @ 3%
21.94
Total
753.34
Contractor's Profit and Overhead @ 15% of Total
113.00
Grand Total
866.34
VAT @ 13%
Net Total
866.34
1B Filling with earth stacked at site with 150 mm thick layers with well compaction without watering,
etc. all complete.
For 1 square metre
Unskilled Labour
0.25 manday
@
Rs.
460
115.00
Tools & plants @ 3%
3.45
Contractor's Profit and Overhead @ 15% of Total
17.77
Grand Total
136.22
VAT @ 13%
Net Total
136.22
2.0 Stone Masonary Work
Supplying, placing, and construction of the stone massonary work for walls & lead upto 30m
excluding the cost of formwork & reinforcement bars, as per drawing, specification & instruction all
complete. 1:6 mortar
For 1 cubic metre Volume
Skilled
Unskilled Labour
cement
Sand
Block stone

1.00
4.00
0.220
0.47
1.10

manday
@
manday
@
Metric ton. @
cum. m.
@
cum. m.
@

Rs.
Rs.
Rs.
Rs.
Rs.

575
460
13600
750
840
Total

Contractor's Profit and Overhead @ 15% of Total


Grand Total
VAT @ 13%
Net Total

575.00
1840.00
2992.00
352.50
924.00
6683.50
1002.53
7686.03
7686.03

3.0 Plain Cement Concrete Work


Supplying mixing, placing, compacting the different mixes of plain cement concrete on floors lead
upto 30m as per drawing, specification & instruction all complete.
b)
P.C.C. 1:2:4 (1 Cement : 2 Sand : crushed aggregate 40mm/20 mm/10mm well graded)
For 1 cubic metre Volume
Skilled
1.00 manday
@
Rs.
575
575.00
Unskilled Labour
4.00 manday
@
Rs.
460
1840.00
cement
0.320 Metric ton. @
Rs.
13600
4352.00
Stone Crushed Aggregate
0.850 cum. m.
@
Rs.
840
714.00
Coarse Sand
0.445 cum. m.
@
Rs.
750
333.75
Total
7814.75
Contractor's Profit and Overhead @ 15% of Total
1172.21
Grand Total
8986.96
VAT @ 13%
Net Total
8986.96
4.0 Reinforcement Bar
Supplying and placing Tor steel reinforced bar fixed in position binding with 14 gauge M.S. wire
including the cost of cutting, bending, binding, carrying, lifting, etc. all complete as per drawing &
specification.

For 1 Metric tonne


Skilled (Blacksmith)
Unskilled Labour
M.S. Bar
Binding Wire

12.00
12.00
1.050
10

manday
@
manday
@
Metric ton. @
Kg.
@

Rs.
Rs.
Rs.
Rs.

575
460
76000
88.5
Total

Contractor's Profit and Overhead @ 15% of Total


Grand Total
VAT @ 13%
Net Total
Therefor rate per kg

6900.00
5520.00
79800.00
885.00
93105.00
13965.75
107070.75
107070.75
107.07

5.00 Plaster Work


Providing and laying 12.5 mm thick cement plaster over concrete surface with 1:3 cement sand
mortar in perfect line & level including scaffolding, curing, etc. all complete as per drawing,
specification & instruction.
For 100 Square Meter
Skilled
Unskilled Labour
Cement
Sand

12.000
16.000
0.625
1.280

manday
@
manday
@
Metric ton. @
Cu. m.
@

Rs.
Rs.
Rs.
Rs.

575
460
13600
750
Total

Contractor's Profit and Overhead @ 15% of Total


Grand Total
VAT @ 13%
Net total
therefore rate per square meter

6900.00
7360.00
8500.00
960.00
23720.00
3558.00
27278.00
27278.00
272.78

6.00 Filling with earth stacked at site with 150 mm thick layers with well compaction, water sprinkling,
etc. all complete.
For 1 cubic meter
Red soil
1.100 Cu.m
@
Rs.
110
121.00
Unskilled Labour
0.500 Manday
@
Rs.
460
230.00
water and its carriage
(Lumpsum@1.5% of labour cost)
3.45
Total
354.45
Contractor's Profit and Overhead @ 15% of Total
53.17
Grand Total
407.62
VAT @ 13%
Net total
407.62
7.00 Collection and placing of different size of size of sand with screening
Providing and laying fine sand (.3 - .75) mm screening sand
For 1cubic meter
Unskilled Labour
1.000 Manday
@
Rs.
460
Fine sand (.3 - .75) mm
1.100 Cum
@
Rs.
750
Total
Contractor's Profit and Overhead @ 15% of Total
Grand Total
VAT @ 13%
Net total
Providing and laying Course sand (1- 3) mm screening sand
For 1cubic meter
Unskilled Labour
1.000 Manday
@
Rs.
Course sand (1- 3) mm
1.100 Cum
@
Rs.

460
665
Total

Contractor's Profit and Overhead @ 15% of Total


Grand Total

460.00
825.00
1285.00
192.75
1477.75
1477.75

460.00
731.50
1191.50
178.73
1370.23

VAT @ 13%
Net total
8.00 Collection and placing of different size of stone - gravel with screening
Providing and laying (4-10) mm screening gravel
For 1cubic meter
Unskilled Labour
1.000 Manday
@
Rs.
460
(4-10) mm round gravel
1.100 Cum
@
Rs.
840
Total
Contractor's Profit and Overhead @ 15% of Total
Grand Total
VAT @ 13%
Net total

9.00 Providing and laying 15 - 60 mm gravel


For 1cubic meter
Unskilled Labour
1.000 Manday
15 - 60 mm round gravel
1.100 Cum

@
@

Rs.
Rs.

460
800
Total

Contractor's Profit and Overhead @ 15% of Total


Grand Total
VAT @ 13%
Net total

1370.23

460.00
924.00
1384.00
207.60
1591.60
1591.60

460.00
880.00
1340.00
201.00
1541.00
1541.00

10.0 Brick Masonary Work


Providing & laying First class chimney made brick masonry work in foundation and Ground Floor
with 1:6 cement sand mortar (1 cement : 6 sand) including lead upto 30 m curing, cleaning &
racking out mortar joint and making ducts, recesses where required as per drawing, specifcation
and instruction all complete.
For 1 cubic metre Volume
Skilled
1.50 manday
@
Rs.
575
862.50
Unskilled Labour
4.20 manday
@
Rs.
460
1932.00
cement
0.070 Metric ton. @
Rs.
13600
952.00
Sand
0.30 cum. m.
@
Rs.
750
225.00
Brick
530.00 nos
@
Rs.
8.5
4505.00
Total
8476.50
Contractor's Profit and Overhead @ 15% of Total
1271.48
Grand Total
9747.98
VAT @ 13%
Net Total
9747.98
11.0 PCC Work (M10,1:3:6) including Formwork
Analyzed for: 1m3
Description
A. Labors
Skilled
Unskilled
Sub-total A.
B.Materials
Sand
Aggregates
-40mm
-20mm
Cement
Wood
Nails
Sub-total B.

Unit

Input

Amount NRs.

no.
no.

0.50
4.50

@
@

Rs.
Rs.

575.00
400.00

287.50
1,800.00
2,087.50

m3

0.47

Rs.

750.00

m3
m3
Bag
cu.ft
Kg

0.65
0.24
4.40
0.33
3.20

@
@
@
@
@

Rs.
Rs.
Rs.
Rs.
Rs.

796.00
840.00
637.00
1,100.00
-

352.50
517.40
201.60
2,802.80
363.00
4,237.30

Total A+B

Contractor's Profit and Overhead @ 15% of Total

6,324.80
948.72

Grand Total
VAT @ 13%
Net Total
12 Roof Covering Work
Analyzed for 10 m2
Description
A. Labors
Skilled
Unskilled
Sub-total A.
B.Materials

7,273.52
7,273.52

Unit

0.625
2.625
Input

no.
no.

2.00
2.50

@
@

Rs.
Rs.

575.00
400.00

1,150.00
1,000.00
2,150.00

m2
12.00
AREA OF A BUNDLE OF C.G.I.Sheet 72*2.625 sq feet
Bolt nut,8 mm
no
30.00
J hook
no
25.00
Bitumin Waser
no
55.00
Sub-total B.
Total A+B

Rs.

322.40

@
@
@

Rs.
Rs.
Rs.

35.00
70.00
20.00

3,868.82
1,050.00
1,750.00
1,100.00
7,768.82
9,918.82
1,487.82
11,406.64

C.G.I. Sheet 26 Gauge

Amount NRs.

Contractor's Profit and Overhead @ 15% of Total


Grand Total
VAT @ 13%
Therefore rate per m2
13 Roof Covering Work (Ridge)
Analyzed for 1 m
Description
A. Labors
Skilled
Unskilled
Sub-total A.
B.Materials
Bolt nut,8 mm
J hook
Bitumin Waser

6.6914498141
Unit

Amount NRs.

Input

no.
no.

2.00
3.00

@
@

Rs.
Rs.

575.00
400.00

1,150.00
1,200.00
2,350.00

no
no
no

8.00
2.00
8.00

@
@
@

Rs.
Rs.
Rs.

35.00
70.00
20.00

280.00
140.00
160.00

Sub-total B.
Total A+B

Contractor's Profit and Overhead @ 15% of Total


Grand Total
VAT @ 13%
Net Total
14 Tubular Iron Truss Work
Analyzed for 1kg
Description
Materials
Tubular iron truss

580.00
2,930.00
439.50
3,369.50

3,369.50

6.6914498141
Unit
kg

Amount NRs.

Input
1.00

Rs.

95.00

Sub-total
Total

Contractor's Profit and Overhead @ 15% of Total


Grand Total
VAT @ 13%
Net Total
15 Perforated Pipe Work
Analyzed for 30 m
Description
A. Labors

1,140.66

95.00
95.00
95.00
14.25
109.25

109.25

6.6914498141
Unit

Input

Amount NRs.

Skilled
Semi skilled
Unskilled
Sub-total A.
B.Materials
150 MM HDPE pipe
Sub-total B.
Total A+B

no.
no.
no.

2.50
1.50
4.00

@
@
@

Rs.
Rs.
Rs.

575.00
460.00
400.00

1,437.50
690.00
1,600.00
3,727.50

no

30.00

Rs.

1,258.43

37,752.90
37,752.90
41,480.40
6,222.06
47,702.46

Contractor's Profit and Overhead @ 15% of Total


Grand Total
VAT @ 13%
Therefore rate per m
16 300 mm HDPE PipeLaying and fitting Work
Analyzed for 50 m
Description
Unit
Input
A. Labors
Skilled
no.
1.00
Semi skilled
no.
1.00
Unskilled
no.
2.00
Sub-total A.
B.Materials
300 MM HDPE pipe
no
50.00
Sub-total B.
Total A+B

6.6914498141
Amount NRs.

@
@
@

Rs.
Rs.
Rs.

575.00
460.00
400.00

575.00
460.00
800.00
1,835.00

Rs.

4,863.09

243,154.50
243,154.50
244,989.50
36,748.43
281,737.93

Contractor's Profit and Overhead @ 15% of Total


Grand Total
VAT @ 13%
Therefore rate per m
17 110 mm HDPE PipeLaying and fitting Work
Analyzed for 50 m
Description
Unit
Input
A. Labors
Skilled
no.
1.00
Semi skilled
no.
1.00
Unskilled
no.
2.00
Sub-total A.
B.Materials
110 MM HDPE pipe
no
50.00
Sub-total B.
Total A+B

5,634.76

6.6914498141
Amount NRs.

@
@
@

Rs.
Rs.
Rs.

575.00
460.00
400.00

575.00
460.00
800.00
1,835.00

Rs.

400.21

20,010.50
20,010.50
21,845.50
3,276.83
25,122.33

Contractor's Profit and Overhead @ 15% of Total


Grand Total
VAT @ 13%
Therefore rate per m
18 Control valve construction Work
Analyzed for 250 mm valve
Description
Unit
A. Labors
Skilled
no.
Unskilled
no.
Sub-total A.
B.Materials
250 mm control valve
no
Sub-total B.
Total A+B

1,590.08

502.45

6.6914498141
Amount NRs.

Input
0.75
0.50

@
@

Rs.
Rs.

575.00
400.00

431.25
200.00
631.25

1.00

Rs.

5,090.00

5,090.00
5,090.00
5,721.25
858.19
6,579.44

Contractor's Profit and Overhead @ 15% of Total


Grand Total
VAT @ 13%

Therefore rate per m

6,579.44

19.0 Stone Soling Work

Stone Soling Work in excavation for foundation,


10m lead and 1.5 m lift
For 1 cubic metre Volume
Skilled
0.00 manday
Unskilled Labour
1.50 manday
Block Stone
1.20 cum. m.

pipe lie etc. including collection and haulage upto

@
@
@

Rs.
Rs.
Rs.

575
460
840
Total

Contractor's Profit and Overhead @ 15% of Total


Grand Total
VAT @ 13%
Net Total

0.00
690.00
1008.00
1698.00
254.70
1952.70
1952.70

Assembling of gabion crates and placing them in position including stretching, binding them together and tying
down lids Fabrication of gabion boxes including rolling, cutting, weaving & diaphragm is to be provided to every
one meter length(Hexagonal Mesh Size: 100mm*120mm, selvedge wire-7swg, mesh wire-10 swg & binding wire12 swg, all heavy coated)
Work:
Box size: 2m x 1m x 1m
Analyzed for : 1box
Description
A. Labors
Skilled
Unskilled
Sub-total A.
B.Materials
Selvege wire
Mesh wire-10
Binding wireSub-total B.
Grand-Total A+B

Unit

Input

Rate NRs.

Amount
NRs.

no.
no.

0.39
0.29

575.00
400.00

224.25
116.00
340.25

kg
kg
kg

2.88
23.43
0.95

85.00
85.00
85.00

244.80
1,991.55
80.75
2,317.10
2,657.35

Tools/Equipment
Iron bar for twisting, beam & spikes for weaving,
scissors for cutting wires, 12 SWG wire for tying

Grand Total
Contractor's Profit and Overhead @ 15% of Tot
VAT @ 13%
Net Total

2,657.35
398.60

0.00
3055.95

Assembling of gabion crates and placing them in position including stretching, binding them together and tying
down lids Fabrication of gabion boxes including rolling, cutting, weaving & diaphragm is to be provided to every
one meter length(Hexagonal Mesh Size: 100mm*120mm, selvedge wire-7swg, mesh wire-10 swg & binding wire12 swg, all heavy coated)
Work:
Box size: 1.5m x1m x 1m
Analyzed for: 1box (Derieved from 2*1*1)
Description
A. Labors
Skilled
Unskilled
Sub-total A.
B.Materials
Selvege wire
Mesh wire-10
Binding wireSub-total B.
Grand-Total A+B

Unit

Input

Rate NRs.

Amount
NRs.

no.
no.

0.32
0.31

575.00
400.00

183.48
124.00
307.48

kg
kg
kg

2.36
19.17
0.78

85.00
85.00
85.00

200.29
1,629.45
66.07
1,895.81
2,203.29

Tools/Equipment
Iron bar for twisting, beam & spikes for weaving,
scissors for cutting wires, 12 SWG wire for tying

Grand Total
Contractor's Profit and Overhead @ 15% of Tot
VAT @ 13%
Net Total

2,203.29
330.49

0.00
2533.78

Sn Particulars
1 Earthwork (Excavation)
1 wall( Brickwork)
short wall
long wall
Brick soling (Base)
Influent and Effluent
short wall
long wall
Brick soling (Base)
Total
2 Plaster (12mm) Exposed
short wall
long wall
base
Influent and Effluent
short wall
long wall
base
Total

Sedimentation Tank
length(m) width(m) height(m) nos. Quantity Unit
5.8

1.7

2.25

22.185 m3

1.4
4.5
4.5

0.15
0.15
1.7

2.25
2.25
0.15

2
2
1

0.945 m3
3.038 m3
1.148 m3

0.5
1.7
1.7

0.15
0.15
0.5

1.8
1.8
0.15

4
2
2

0.540 m3
0.918 m3
0.255 m3
6.843 m3

1.4
4.5
4.5
0.5
1.7
1.7

2.25
2.25

4
4
1

3.15 m2
10.125 m2
7.65 m2

1.8
1.8

8
4
2

7.2 m2
12.24 m2
1.7 m2

1.7

0.5

42.065 m2

Anda mungkin juga menyukai