Anda di halaman 1dari 138

ABSTRACT TENDER REGISTER

NAME OF WORK:Improvement to the primary school toilet at Bodithasanpatty-Boys Toilet


Total No of Tenders Received : TWO
Date of Tender: 08.07.2015
Number of Calls: Single call

Sl.N
Name of Contractor/Tenderer
o.

THIRU:P.PANDI CONTRACTOR

NAME OF SCHEME: THAI-2013-2014


Whether Registered Contractor or not
and if Registered the serial no in the
Register of Contractor

Tender
Precentage

Amount of
Deposits

Recommendation of the
Executive authority and
panchayat union if
there is one

Yes

.21% less
Est.Rate

Rs.600/Ch.No:05/08.07.20
15

OUT OF TWO TENDERS LOWE


BY-- P.PANDI
Contr
Then The Estimate Rates Please M
APPROVAL
2

THIRU V.Kubenderan
COTRACTOR

Yes

.31% above
Est.Rate

Rs.600/-Ch.No:
06/08/07.2015

014

Recommendation of the
Orders of the authority
Executive authority and
component to accept
panchayat union if
the tender
there is one
6

UT OF TWO TENDERS LOWEST RATE QUOATED


Y-- P.PANDI
Contractor IS-.21-% LESS
hen The Estimate Rates Please MAY BE Recommended
PPROVAL

ANNEXURE
NAME OF WORK:Improvement to the primary school toilet at Bodithasanpatty-Boys Toilet
1

Amount of Sanctioned Estimate and Ref.No

Scheme and Year

Comparative Value Work

Rates Adopated in the Sanctioned Estimate

Date of Tender Received

No of Tender Received

Name of the Lowest Bitter

Whether he has Remitted E.M.D if so by what means

Whether he is Registered Contractor in the P.U.Office

10

Subsisting contract value including this work

Nil

11

How the extra cost above the actual work met out

--

12

Money limit of the Contractor

13

Whether the Steel or Cement involved if so the arrangement made to


produce the same

14

Remarks

Estimate amt:6

NAME OF SCHEME:
16
42711

2015-2016

08.07.201
TWO

Thiru -P.PAN

Rs.600/-Ch.No:05/08.0

Yes P.No

Rs.5.00 Lak

By Departme

.21% less Est

The Lower Rate Quoated by Thiru---P.PANDI


.21 % less Estimate Rate may be Recommened for Approvel

Block Development Officer


Aundipatti Panchayat Union

Assistant / Block E
Aundipatti Pancha

npatty-Boys Toilet
Estimate amt:60000/-

NAME OF SCHEME: CSIDS-201516


42711
2015-2016
08.07.2015
TWO
Thiru -P.PANDI

Rs.600/-Ch.No:05/08.07.2015

Yes P.No
Nil
-Rs.5.00 Lakhs
By Departmental
.21% less Est.Rate

Assistant / Block Engineer


Aundipatti Panchayat Union

COMPARATIVE STATEMENT
NAME OF WORK:Improvement to the primary school toilet at Bodithasanpatty-Boys Toilet
NAME OF SCHEME: CSIDS-2015-16

Estimate amt:60000/S.No

Rate Quated by Thiru


P.PANDI

As Per Estimate

Description of work
QTY

Rate

Amount

Rate

Earthwork excavation and depositing on bank with initial


leads of 10m and lifts of 2m In hard stiff clay, stiff black
cotton soil, hard red earth,shale murrams, gravel stoney
earth and earth muds with 50% fair sized boulders and hard
gravelly soils as pe

2.36

92.00

217.12

92.00

Brick work in c.m 1:5 mix using country bricks ground


moulded of size 23x11x7 cu.cm including cost & conveyance
of all materials to site and all labour charges etc., complete.

1.16

3607.30

4184.47

3607.00

Paving the Floor with scratch proof ceromic tiles of size


305x305x6mm including cost and conveyance of all materials
to site and all labour charges etc complete

6.58

622.00

4093.07

621.00

Dadooing of walls with glazed tiles of size 15 cm


x15cmx6mm laid in CM 1:2, 10mm thick & pointing with white
cement using 0.4kg/cm2

18.81

824.10

15501.32

824.00

Plastering with cement mortar 1:5 mix to 12mm thick


including cost and conveyance of all materials & all labour
charges etc., complete.

22.90

108.50

2484.91

108.00

Honey comb brick work with class III country bricks including
cost and conveyance of all materials to site and all labour
charges etc complete

0.52

1013.10

526.81

1013.00

8
9
10

Painting of Two coats with old Iron work


Painting two coat withplastic emulsion best approved first
quality of Snow Cem Powder of approved colour over the
priming coat etc., complete complying with standard
specification ( The paint should be got approved by the depa
supply and cost of steel door including all cost and
conveyance etc coplete

11.80

86.15

1016.57

86.00

66.28

135.00

8947.26

134.00

2.00

2915.00

5830.00

2914.00

Total
As Per Estimate
As Quated By P.PANDI
Difference

42801.53

=
=
=

As Per Estimate
As Quated By
Difference

42801.53
42711.17
90.36

=
=
=

0.21 % Less Estimate Rate

Amont the two tender received,


The lowest rate quated by Thiru Contractor @P.PANDI
..021 % Less Estimate rate is recommended for A

asanpatty-Boys Toilet

Rate Quated by Thiruvalargal


P.PANDI
V.Kubenderan
Amount
Rate
Amount

217.12

93.00

219.48

4184.12

3608.30

4185.628

4086.4905

623.00

4099.6515

15499.44

825.10

15520.131

2473.45704

109.50

2507.81061

526.76

1014.00

527.28

As Per Estimate
s Quated By
Difference

1014.8

87.00

1026.6

8880.984

136.00

9013.536

5828

2916.00

5832

42711.17

42932.11711

=
=
=

42801.53
42932.12
-130.59

-0.31

%Above
Estimate Rate

er received,
Contractor @P.PANDI
stimate rate is recommended for Approval

PAKAGE TENDER SCHEDULE

NAME OF WORK:- Renovation to Panchayath Union elementary school toilet (2nos) at Bodithasanpat
Bodithasanpatty ptt
scheme: - CSIDS 2015-2016
Est Rs:60000/Sl .No

E.M.D. AMOUNT :Rs.


Description of work

toilet-nos-1

Earthwork excavation and depositing on bank with initial leads of 10m and lifts
of 2m In hard stiff clay, stiff black cotton soil, hard red earth,shale murrams,
gravel stoney earth and earth muds with 50% fair sized boulders and hard
gravelly
soils
as pe
Brick
work
in c.m
1:5 mix using country bricks ground moulded of size 23x11x7
cu.cm including cost & conveyance of all materials to site and all labour
charges etc., complete.
Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm
including cost and conveyance of all materials to site and all labour charges etc
complete
Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in CM 1:2,
10mm thick & pointing with white cement using 0.4kg/cm2

11.69

Plastering with cement mortar 1:5 mix to 12mm thick including cost and
conveyance of all materials & all labour charges etc., complete.

5.43

Honey comb brick work with class III country bricks including cost and
conveyance of all materials to site and all labour charges etc complete

0.52

1
2
3

supply and cost of water closetrincluding all cost and conveyance etc coplete

0.80
3.91

Painting of Two coats with old Iron work

5.80

Painting two coat withplastic emulsion best approved first quality of Snow Cem
Powder of approved colour over the priming coat etc., complete complying with
standard specification ( The paint should be got approved by the depa

38.98

10
11

supply and cost of steel door including all cost and conveyance etc coplete

toilet (2nos) at Bodithasanpatty in


E.M.D. AMOUNT :Rs.
Period of completiontoilet-nos-2

TOTAL QTY

2.36

2.36
0.80

2.67

6.58

7.13

18.81

17.47

22.90
0.52

2.00

6.00

11.80

27.29

66.28

2.00

1 Months:

SPECIFICATION REPORT
The specification report to accompany the estimate forConstruction of compound wall at Bodithasanpatty Pu Ele.
school Bodithasanpatty pt
ESTIMATE Rs: 30000 /Name of scheme:- CSIDS- 2015-16
The Estimate cost of the proposed structure has been prepared for Rs. 30000/, based on PWD schedule of rate for the year 2014-15
Earthwork excavation in all classes of soil as per SS 20 B for for Corewall

Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm including cost and conveyance of all materia

Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in CM 1:2, 10mm thick & pointing with white ceme

Plastic emulsion two coats using shell lime including cost and conveyance of all materials to site and all labour char
supply and cost of water closetrincluding all cost and conveyance etc coplete

Honey comb brick work with class III country bricks including cost and conveyance of all materials to site and all labo
Painting of Two coats with old Iron work
Provision for water supply arrangements
Provision for fixing charges for water closet and pipe lie arrangementa
Necessary Lump Sum Provisions are made for Name board & Photos
given time to time. The expenditure will be meet out under -CSIDS- 2015-16

wall at Bodithasanpatty Pu Ele.

s. 30000/-

14-15

cost and conveyance of all materials t

mm thick & pointing with white cemen

materials to site and all labour charge

e of all materials to site and all labo

ABSTRACT
Name of the Scheme

CSIDS-2015-16

Name of the Work

Renavation of toilet in Bodithasanpatty Pu Ele. school


Bodithasanpatty pt

Location

Bodithasanpatty
S.No

Location

Est.Amound

Improvement to the primary


Bodithasanpatty-Boys Toilet

school

toilet

at

Improvement to the primary


Bodithasanpatty-girls Toilet

school

toilet

at

Total

30000

30000

60000

AE/UE
Panchayat Union,
Andipatti

ABSTRACT ESTIMATE
Name of the Scheme :CSIDS- 2015-2016
Name of the Work

: Improvement to the primary school toilet at Bodithasanpatty-Boys Toilet

Estimate Amount
Sl.
QTY
No

:30000/-

DESCRIPTION OF WORK

RATE

UNIT

5.43

Plastering with cement mortar 1:5 mix to 12mm thick including


cost and conveyance of all materials & all labour charges etc.,
complete.

108.50

sqm

3.91

Paving the Floor with scratch proof ceromic tiles of size


305x305x6mm including cost and conveyance of all materials to
site and all labour charges etc complete

622.00

sqm

11.69

Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm


laid in CM 1:2, 10mm thick & pointing with white cement using
0.4kg/cm2

824.10

sqm

38.98

Plastic emulsion two coats using shell lime including cost and
conveyance of all materials to site and all labour charges etc.,
complete.

135.00

sqm

1.00

supply and cost of water closetrincluding all cost and


conveyance etc coplete

2743.00

no

0.52

Honey comb brick work with class III country bricks including
cost and conveyance of all materials to site and all labour
charges etc complete

1013.10

sqm

0.80

Brick work in c.m 1:5 mix using country bricks ground moulded
of size 23x11x7 cu.cm including cost & conveyance of all
materials to site and all labour charges etc., complete.

3607.30

cum

5.80

Painting of Two coats with old Iron work

86.15

sqm

LS

Provision for water supply arrangements

LS

Provision for fixing charges for water closet and pipe lie
arrangementa

10

LS

Provision for Photo

11

LS

Provision for Name board

12

LS

Contigencies & other unforeseen charges

TOTAL

LS

Toilet

AMOUNT

590

2432

9630

5263

2743

527

2886

500
2000
500
1000
1000
930

30000

DETAILED ESTIMATE
Name of the Scheme :CSIDS- 2014-2015
Name of the Work

: Improvement to the primary school toilet at Bodithasanpatty-Boys Toilet

Description of work

Sl. No.

Nos.

Honey comb brick work with class III country bricks including cost and conveyance of all materials to site and all labour cha
complete
1

leach pit

3.14

0.50

0.11
Total Cum

Brick work in c.m 1:5 mix using country bricks ground moulded of size 23x11x7 cu.cm including cost & conveyance of all m
site and all labour charges etc., complete.

Urinal wall

0.60

urinal wall cross

0.60

0.12

tub wall

1.45

0.23

Leach pit all rount

3.14

0.60

0.23

3.10

Total Cum

Plastering with cement mortar 1:5 mix to 12mm thick including cost and conveyance of all materials & all labour charges et
complete.
Tub inner wall
3

2.44

tub top

1.45

0.23

tub floor

0.60

0.85

leach pit

3.14

0.60
Total in sqm

Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm including cost and conveyance of all materials to si
labour charges etc complete
4

urinal wall

2.03

0.60

Toilet floor

2.10

1.20

0.75

0.23
Total in sqm

Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in CM 1:2, 10mm thick & pointing with white cement usin
0.4kg/cm2

urinal wall

0.60

urinal wall top

0.60

urinal wall tiles

2.03

TOILET

6.60

d/f door portion

-1

0.75

0.115

Total in sqm

Plastic emulsion two coats using shell lime including cost and conveyance of all materials to site and all labour charges etc
complete.

OUTER

15.12

INNER urinal

10.40

For latrin inner

6.60

urinal wall tiles

-1

2.03

d/f toilet wall tiles

-1

5.85

d/f urinal wall tiles

-1

5.10

d/f door portion

-2

0.75

d/f door portion

-2

0.70
Total in sqm

Painting of Two coats with old Iron work


Toilet door

0.75

Toilet door

0.70
Total in sqm

supply and cost of 110mm pvc pipe and specials including all cost and conveyance etc coplete
110mm P V C Pipe

110mm P V C bent

3.00

supply and cost of water closetrincluding all cost and conveyance etc coplete
Total in sqm

atty-Boys Toilet
D

Quantity

l materials to site and all labour charges etc


1.50

0.52

Total Cum

0.52

ncluding cost & conveyance of all materials to


0.12

0.21

0.60

0.12

0.60

0.20

0.30

0.26

Total Cum

0.80

all materials & all labour charges etc.,


0.60

1.46
0.33
0.51

0.83

3.13
Total in sqm

5.43

nd conveyance of all materials to site and all


1.22
2.52
0.17
Total in sqm

3.91

ck & pointing with white cement using


0.90

3.24
0.21

0.60

1.22

1.20

7.92

1.20

0.90
Total in sqm

11.69

als to site and all labour charges etc.,

2.00

30.24

2.00

20.80

2.00

13.20

0.60

1.22

1.20

7.02

2.20

11.22

2.00

3.00

2.00

2.80
Total in sqm

38.98

2.00

3.00

2.00

2.80

Total in sqm

5.80

and conveyance etc coplete


3.00
2.00

Total in sqm

ABSTRACT ESTIMATE
Name of the Scheme :CSIDS- 2015-2016
Name of the Work

: Improvement to the primary school toilet at Bodithasanpatty-2

Estimate Amount
Sl.
QTY
No

:30000/-

DESCRIPTION OF WORK

RATE

UNIT

92.00

sqm

2.36

Earthwork excavation and depositing on bank with initial leads


of 10m and lifts of 2m In hard stiff clay, stiff black cotton soil,
hard red earth,shale murrams, gravel stoney earth and earth
muds with 50% fair sized boulders and hard gravelly soils as pe

2.67

Paving the Floor with scratch proof ceromic tiles of size


305x305x6mm including cost and conveyance of all materials to
site and all labour charges etc complete

622.00

sqm

7.13

Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm


laid in CM 1:2, 10mm thick & pointing with white cement using
0.4kg/cm2

824.10

sqm

27.29

Plastic emulsion two coats using shell lime including cost and
conveyance of all materials to site and all labour charges etc.,
complete.

135.00

sqm

17.47

Plastering with cement mortar 1:5 mix to 12mm thick including


cost and conveyance of all materials & all labour charges etc.,
complete

108.50

sqm

2.00

supply and cost of steel door including all cost and conveyance
etc coplete

2915.00

m3

1.00

supply and cost of water closetrincluding all cost and


conveyance etc coplete

2743.00

NOS

6.00

Painting of Two coats with old Iron work

86.15

sqm

LS

Provision for water supply arrangements

0.36

LS

Provision for fixing charges for water closet and pipe lie
arrangementa

10

LS

Provision for Photo

11

LS

Provision for Name board

12

LS

Contigencies & other unforeseen charges

Brick work in c.m 1:5 mix using country bricks ground moulded
of size 23x11x7 cu.cm including cost & conveyance of all
materials to site and all labour charges etc., complete.
cover slab for leach pit

TOTAL

3607.30

LS

AMOUNT

217

1661

5872

3685

1895

5830

2743
517
2000
1298
1500
500
500
500
1283

30000

DETAILED ESTIMATE
Name of the Scheme :CSIDS- 2014-2015
Name of the Work

: Improvement to the primary school toilet at Bodithasanpatty-2

Estimate Amount

: 20000/-

Sl. No.

Description of work

Nos.

Earthwork excavation and depositing on bank with initial leads of 10m and lifts of 2m In hard stiff clay, stiff black
cotton soil, hard red earth,shale murrams, gravel stoney earth and earth muds with 50% fair sized boulders and hard
gravelly soils as pe
leach pit

3.14

0.50

0.50

Honey comb brick work with class III country bricks including cost and conveyance of all materials to site and all labour
complete
4

leach pit

3.14

0.50

0.11
Total Cum

Brick work in c.m 1:5 mix using country bricks ground moulded of size 23x11x7 cu.cm including cost & conveyance of
site and all labour charges etc., complete.
5

urinal wall plate form

1.50

0.11

Leach pit all rount

3.14

0.60

0.23
Total Cum

Plastering with cement mortar 1:5 mix to 12mm thick including cost and conveyance of all materials & all labour charge
complete.

urinal plate form

1.00

CROSS WALL

4.00

toilet roof

1.20

wall plastering

3.00

leach pit

3.14

1.20
0.60
Total in sqm

Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm including cost and conveyance of all materials t
labour charges etc complete
6

urinal plate form

1.50

urinal plate form

1.50

Toilet

1.20

0.60
1.20
Total in sqm

Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in CM 1:2, 10mm thick & pointing with white cement
0.4kg/cm2
6

urinal wall

1.50

Toilet

4.60

6
d/f door portion

-1

0.75
Total in sqm

Plastic emulsion two coats using shell lime including cost and conveyance of all materials to site and all labour charge
complete.
OUTER

11.92

INNER

2.94

laterin wall inner

2.30

D.f wall tiles

-1

3.85

d/f door portion

-2

0.75

Total in sqm
8

supply and cost of steel door including all cost and conveyance etc coplete
door

0.75

0.75

Painting of Two coats with old Iron work


DOOR
9

10

supply and cost of 110mm pvc pipe and specials including all cost and conveyance etc coplete
110mm P V C Pipe

110mm P V C bent

3.00

supply and cost of water closetrincluding all cost and conveyance etc coplete
Total in sqm

atty-2

Quantity

hard stiff clay, stiff black


% fair sized boulders and hard
1.50

2.36

l materials to site and all labour charges etc


1.50

0.52

Total Cum

0.52

ncluding cost & conveyance of all materials to


0.60

0.10

0.30

0.26

Total Cum

0.36

all materials & all labour charges etc.,


1.20

1.20

1.80

7.20
1.44

1.50

4.50

0.83

3.13
Total in sqm

17.47

nd conveyance of all materials to site and all


0.90
0.11

0.33
1.44
Total in sqm

2.67

ck & pointing with white cement using


0.90

1.35

1.50

6.90

1.50

1.13
Total in sqm

7.13

als to site and all labour charges etc.,

2.00

23.84

2.10

6.17

2.00

4.60

1.20

-4.62

1.80

2.70
Total in sqm

27.29

2.00

3.00

2.00

6.00

nd conveyance etc coplete


3.00
2.00

Total in sqm

3.00

1.2

PAGE28

NAME OF WORK:

KOTHAPPATTY
Estimate Amount : Rs:

COST OF MATERIALS AT SITE


name of materials
lead in KM

Sl.No
1

Cement

2
3

sand for mortar


sand for filling

4
5
6
7
8

loading
unloading

38.01

0.00

14
1

176.40
176.40

116.66
8.69

0.00
0.00

Rough stone
Bond stone

9
9

365.00
500.50

78.21
78.21

0.00
0.00

40mm iss metal


20mm iss m10-12mm metal

9
9
9

816.00
1135.00
914.00

78.21
78.21
78.21

0.00
0.00
0.00

steel
country bricks ( 23/4")
country bricks ( 21/4")

7
2

45180.00
4220.00

38.01
14.66

0.00
0.00

brick jelly 20 mm

2
2

3325.00
583.00

14.66
11.94

0.00
0.00

13
14

shell lime
Lime stone

7
7

1200.00
885.00

41.79
41.79

0.00
0.00

15
16

pressed tiles
Country wood planks

7
7

13080.00
36330.00

34.20
41.79

0.00
0.00

17
18
19

--do-- scantlings
6-10mm metal
25 mm metal

7
9
9

14365.00
650.00
701.00

41.79
78.21
78.21

0.00
0.00
0.00

20
21

12 mm metal
6 mm metal

9
9

1053.00
525.00

78.21
78.21

0.00
0.00

22
23

Rough stone for revetment


Cutstone roughly dressed

9
9

316.00
3590.00

78.21
78.21

0.00
0.00

24

Gravel

143.00

8.69

0.00

11
12

conveyance

4900.00

9
10

cost

SUB DATA
CEMENT MORTAR 1:1.5
0.960 MT
Cost of cement
1.00 cum

Cost of sand

4938.01 /MT
293.06 /cum

CEMENT MORTAR 1:2


0.720 MT
1.00 cum

Cost of cement
Cost of sand

4938.01 /MT
293.06 /cum

CEMENT MORTAR 1:3


0.480 MT
Cost of cement
1.00 cum
Cost of sand

4938.01 /MT
293.06 /cum

1.00 cum

Mixing charges

47.65 /cum

PAGE29

CEMENT MORTAR 1:4


0.360 MT
Cost of cement
1.00 cum

Cost of sand

1.00 cum

Mixing charges

4938.01 /MT
293.06 /cum
47.65 /cum

CEMENT MORTAR 1:5

0.288 MT
1.00 cum

Cost of cement
Cost of sand

4938.01 /MT
293.06 /cum

1.00 cum

Mixing charges

47.65 /cum

DATA
Earth work excavation and depositing on bank with in initial lead of 10 m
and initial lift of 2m in hard stiff clay, stiff black cotton soil, hard red earth,
earth mixed with small sized boulders and hard gravelly soil as per SS 20B
Rate / cum
46.00
Add 100% extra for narrow foundation
Qty

Items

46.00
92.00 /cum
Rate

Per

Cement concrete 1:5:10 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00 cum
4.50 cum
1.80 nos
17.70 nos
14.10 nos

Cost of 40mm ISS metal


cement mortar 1:5
Mason II class
Mazdoor I class
Mazdoor II class

368.00 /each
257.00 /each
232.00 /each

RATE @ RS
4

894.21 /cum
1715.21 /cum

2424.90 /cum

Cement concrete 1:4:8 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00 cum
4.50 cum
1.80 nos
17.70 nos
14.10 nos

Cost of 40mm ISS metal


Cost of cement mortar 1:4
Mason II class
Mazdoor I class
Mazdoor II class

894.21 /cum
2070.74 /cum
368.00 /each
257.00 /each
232.00 /each

PAGE30

RATE @ RS
5

2584.90 /cum

Cement concrete 1:3:6 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00 cum
4.50 cum

Cost of 40mm ISS metal


Cost of cement mortar 1:3

1.80 nos
17.70 nos

Mason II class
Mazdoor I class

368.00 /each
257.00 /each

14.10 nos

Mazdoor II class

232.00 /each

RATE @ RS
6

894.21 /cum
2663.30 /cum

2851.60 /cum

Cement concrete 1:2:4 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for bed blocks for 10 cum
9.00 cum
4.50 cum
1.80 nos
17.70 nos
14.10 nos

20mm ISS metal


Cement mortar 1:2

1213.21 /cum
3848.43 /cum

Mason II class
Mazdoor I class
Mazdoor II class

368.00 /each
257.00 /each
232.00 /each

RATE @RS

3672.00 /cum

Cement concrete 1:3:6 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for bed blocks for 10 cum
9.00 cum
4.50 cum

20mm ISS metal


Cement mortar 1:3

1213.21 /cum
2663.30 /cum

1.80 nos
17.70 nos

Mason II class
Mazdoor I class

368.00 /each
257.00 /each

14.10 nos

Mazdoor II class

232.00 /each

RATE @RS
8

3138.70 /cum

Random rubble masonry in cement mortar 1:5 mix with simultaneous


pointing including cost and conveyance pf all materials to site and all
labour charges etc complete for 10 cum
10.00 cum
1.00 cum

Rough stone
Bond stone

443.21 /cum
578.71 /cum

PAGE31

3.40 cum

Cement mortar 1:5

1762.86 /cum

7.10 nos
10.60 nos
14.10 nos

Mason I class
Mason II class
Mazdoor I class

410.00 /each
368.00 /each
257.00 /each

14.10 nos

Mazdoor II class

232.00 /each

RATE @RS
9

2471.20 /cum

Brick work in cement mortar 1:5 mix using country bricks 83/4"x43/8"x23/4"
and conveyance of all materials to site and all labour charges etc complete -10 cum
4590 nos
2.50 cum
3.50 nos

8 3/4" x 4 3/8" x 2 3/4"


Country bricks
Cement mortar 1:5
Mason I class

10.60 nos
7.10 nos

Mason II class
Mazdoor I class

368.00 /each
257.00 /each

21.20 nos

Mazdoor II class

232.00 /each

RATE @RS

10

4234.66 /1000nos
1762.86 /cum
410.00 /each

3592.40 /cum

Collection and supply of sand and filling in to the basement including cost and
conveyance to the siteand all labour charges for filling
as per standard speecifications
1.00 cum

sand for filling

185.09 /cum

1.00 cum

Labour charges for filling


RATE @RS

11

199.34 /cum

Collection and supply of gritty gravel from appd quarry including cost and conveyance of
all materials to site including all labour charges for filling etc.complete,
1.00 cum

Gravel for filling

1.00 cum
1.00 cum

Stacking charges
Labour charges for filling

151.69 /cum

RATE @RS
12

14.25 /cum

/cum
16.15 /cum
167.84 /cum

Collection and supply of Well gravel from appd quarry including cost and conveyance of
all materials to site including all labour charges for filling etc.complete,
1.00 cum
1.00 cum

Wellgravel
Stacking charges

1.00 cum

Labour charges for filling

118.00 /cum
0.00 /cum
16.15 /cum

PAGE32

RATE @RS

134.15 /cum

Refilling the basement with excavated earth other than sand complying the

13

Standard specification
RATE @RS

16.15 /cum

Supplying and erecting centering shuttering including necessary supports for plane

14

surface in foundation and basement and in all floors for R C C column footing
column plinth beam, beams, roof slabs, staircase steps, bed blocks, critical pier etc
using mild steel sheets of size 90 x 60 cm and 10 guage stiffened, welded with mild
steel angles of size 25mmx25mmx3mm for boarding laid over silver oak (country
wood) scantlings of size 10cm x 6.5cm spaced of about 90cm centre to centre and
supported by casurina props of 10cm to 13cm dia spaced at 75cm centre to centre
complete complying with standard specifications and as directed by departmental
officers including conveyance of all materials to site and proper centering etc complete.
Sub Data I
Cost of MS sheets & angles for each set
Weight of MS sheet B.G 10 Gauge size 90x60cm x 3.175 mm
3.175 x 7850/1000 = 24.924 kg/m 2
24.924 Kg/m2 x 0.54 m2 = 13.46 Kg.
Weight of MS angle size 25 x 25 x 3 mm
3.6 x 1.1 Kg/m = 4.00 Kg
13.46 kgs
4 kgs
L.S

Cost of MS sheet

48.00 /kg

Cost of MS angle
Cutting,bending,welding,etc

48.00 /kg

Sub Data 2
Cost of MS sheets and angles and CW joists and casurina props - 10 Sqm
19 Nos
Cost of strutting
0.12 cum
98.5 Rm

Cost of MS sheet and angle


Siklver oak scantling
Casurina props 10 to 13cm dia

Rate per one operation for MS sheet & angle


Rate per one operation for strutting

864.28 /each
14406.79 /cum
23.20 /Rm

16421.32 /40
4014.01 /5

Main data for one use for 10 Sqm


MS sheet rate per one operation

410.53 /each

3.80 nos

props rate per one operation


Carpenter I class

802.80 /each
401.00 /each

5.40 nos
1 nos

Mazdoor I class
Fitter I class

257.00 /each
363.00 /each

L.S
L.S

wedges
periodical cleaning and painting etc

i] Rate for roof slab, lintel, beam

451.00 /Sqm

PAGE33

ii] Rate for sunshade


Add 10% above rate

451.00
45.10
496.10 /Sqm

RATE @RS
iii] Rate for column post
98.5 Nos
0.3 Nos
0.3 Nos

Casurina props 10 -13

23.20

2285.20 /5

Carpenter I class
Mazdoor I class

401.00 /each
257.00 /each
4510.00

(-)

654.44

RATE @RS

385.56 /Sqm

iv] Centering below Ground level


50% of the above rate

451.00 /2
RATE @RS

15

225.50 /Sqm

Supplying and fabrication of steel including cost and conveyance of


steel to site and all labour charges for straightening, cutting to length,
bending to shape and tying in position and forming grills for all R.C.C works
1.00 MT
0.01 mt
35.00 nos

Cost of steel
Cost of binding wire

45218.01 /mt
48000.00 /mt

Fitter I class

363.00 /each

RATE @RS
16

58404.00 /MT

Reinforced cement concrete 1:2:4 mix using 20mm ISS metal


including cost and conveyance of all materials to site and all
labour charges for mixing, laying, and curing etc complete for 10 cum
9.00 cum
4.50 cum
3.50 nos
21.20 nos
35.30 nos

20mm ISSmetal
Cement mortar 1:2
Mason II class

1213.21 /cum
3848.43 /cum
368.00 /each

Mazdoor I class
Mazdoor II class

257.00 /each
232.00 /each

RATE @RS
17

4316.30 /cum

Reinforced cement concrete 1:1.5:3 mix using 20mm ISS metal


including cost and conveyance of all materials to site and all
labour charges for mixing, laying, and curing etc complete for 10 cum
9.00 cum
20mm ISSmetal
1213.21 /cum
4.50 cum
Cement mortar 1:1.5
5033.55 /cum
3.50 nos
21.20 nos

Mason II class
Mazdoor I class

368.00 /each
257.00 /each

PAGE34

35.30 nos

Mazdoor II class

232.00 /each

RATE @RS
18

4849.60 /cum

Reinforced cement concrete 1:1.5:3 mix using 20mm ISS metal


including cost and conveyance of all materials to site and all
labour charges for mixing, laying, and curing etc complete for 10 cum
9.00 cum
4.50 cum
4308.00 KG
3.50 nos
21.20 nos
35.30 nos

20mm ISSmetal
sand

1213.21 /cum
293.06 /cum

Cement
Mason II class

4938.01 /MT
368.00 /each

Mazdoor I class
Mazdoor II class

257.00 /each
232.00 /each

RATE @RS
19

4843.70 /cum

Plastering with cement mortar 1:3 mix to 10 mm thick including


cost and conveyance of all materials to site and all labour
charges etc complete for 10 Sqm
0.10 cum
1.10 nos

Cement mortar 1:3


Mason I class

1.10 nos
1.10 nos

Mazdoor I class
Mazdoor II class

257.00 /each
232.00 /each

RATE @RS

20

2710.95 /cum
410.00 /each

126.00 /Sqm

Plastering with cement mortar 1:4 mix to 20 mm thick including


cost and conveyance of all materials to site and all labour
charges etc complete for 10 Sqm
0.22 cum
Cement mortar 1:4
2.20 nos
0.50 nos
3.20 nos

410.00 /each
257.00 /each
232.00 /each

RATE @RS

21

2118.39 /cum

Mason I class
Mazdoor I class
Mazdoor II class

223.90 /Sqm

Plastering with cement mortar 1:5 mix to 12mm thick including


cost and conveyance of all materials to site and all labour charges etc
0.14 cum

Cement mortar 1:5

1.10 nos
0.50 nos

Mason I class
Mazdoor I class

1762.86 /cum
410.00 /each
257.00 /each

PAGE35

1.10 nos

Mazdoor II class

232.00 /each

RATE @RS

108.20 /Sqm

Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in


CM 1:2, 10mm thick & pointing with white cement using 0.4kg/cm2
-10Sqm
450 Nos
0.10 cum

Glazed tiles
cement mortar 1:2 mix

4.00 kg
1.10 nos
4.10 nos

White cement
Mason I class
Mason II class

23.00 /kg
410.00 /each
368.00 /each

2.70 nos
3.30 nos

Mazdoor I class
Mazdoor II class

257.00 /each
232.00 /each

RATE @RS

9.65 /each
3848.43 /cum

823.90 /Sqm

Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm including
cost and conveyance of all materials to site and all labour charges etc complete
112 Nos

Design colour Ceromic tiles

305x305x6mm

Cement mortar 1:3 mix


Mason I class

2710.95 /cum
410.00 /each

1.00 no
1.00 no

Mason II class
Mazdoor I class

368.00 /each
257.00 /each

1.00 no
0.50 no

Mazdoor II class
Stone cutter I class

232.00 /each
316.00 /each

0.50 Kg
3.0 Kg

Cotton waste
Colour cement

10.00 /Kg
23.00 /Kg

Sundries

LS
RATE @RS

36.30 /each

0.21 cum
1.20 nos

621.60 /Sqm

Supplying & fixing of Granite slab of 20mm thick with nosing, cutting and bedding
laidover in CM 1 : 2 20mm thick - 10 Sqm
Granite slab 20 mm thick

1815.00 /each

0.21 cum
1.10 nos

10 Sqm

Cement mortar 1:2 mix


Mason I class

3848.43 /cum
410.00 /each

2.00 no
2.20 no
1.10 no

Mason II class
Mazdoor I class
Mazdoor II class

4.0 Kg

Pointing with Colour cement


Colour cement

368.00 /each
257.00 /each
232.00 /each
23.00 /Kg

PAGE36

1.60 no

Mason II class

368.00 /each

0.50 no
1.10 no

Mazdoor I class
Mazdoor II class
Sundries

257.00 /each
232.00 /each
LS
RATE @RS

2203.10 /Sqm

Flooring with cuddapah slabs 50mm thick over a bed of concrete 100mm
thick and pointed with cement mortar 1:3 -10 Sqm
10.50 Sqm
0.12 cum

Cuddapah slabs (50mm thick)


cement mortar1:3

1.10 No
2.10 No
2.20 No

Mason I class
Mason IIclass
Mazdoor I Class

410.00 cum
368.00 /each
257.00 /each

1.10 No

Mazdoor II class
sundries

232.00 /each

RATE @RS
5

376.00 Sqm
2710.95 cum

631.80 /Sqm

White washing two coats using shell lime including cost and conveyance of
all materials to site and all labour charges etc comoplete for 100 Sqm
0.07 cum
1.60 nos
0.50 nos

cost of shell lime


Mason II class
Mazdoor I class

2.70 nos

Mazdoor II class

1241.79 /cum
368.00 /each
257.00 /each
232.00 /each

RATE @RS
6

14.40 /Sqm

Colour washing two coats using approved colour pigments including cost
and conveyance of all materials to site and all labour charges etc complete
1 Sqm

rate for white washing


ADD 50% extra for colour pigments
RATE @Rs

Priming coat for new iron with ready mixed primer of approved quality 10Sqm
1.33 kg
Red Oxide
145.50 kg
0.70 No

Painter-I class
sundries

331.00 /each
including brushes, soaps.putty etc
RATE @RS

21.60 /Sqm

42.60 /Sqm

Priming coat on new wood work with ready mixed primer of approved quality-10 Sqm
1.44 kg
0.70 No

Ready mixed primer


Painter-I class

156.75 kg
331.00 /each

PAGE37

sundries

including brushes, soaps.putty etc


RATE @Rs

45.80 /Sqm

Painting two coats over new iron works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
2.22 Lit
1.10 nos

Cost of paint
Painter I class
sundries

242.55 /lit
331.00 /each
including brushes, soaps.putty etc
RATE @Rs

10

90.32 /Sqm

24.7

Painting two coats over new wood works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
1.44 kg
Ready mixed primer
156.75 kg
0.70 No
2.55 Lit

Painter-I class
Cost of paint

331.00 /each
254.10 /lit

1.20 nos

Painter I class
sundries

331.00 /each
including brushes, soaps.putty etc
RATE @Rs

11

150.28 /Sqm

Painting two coats over old iron works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
1.89 Lit

Cost of paint

254.10 /lit

1.10 nos

Painter I class
sundries

331.00 /each
including brushes, soaps.putty etc
RATE @Rs

12

84.50 /Sqm

Painting two coats over old wood works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
2.22 Lit

Cost of paint

1.20 nos

Painter I class
sundries

254.10 /lit
331.00 /each
including brushes, soaps.putty etc
RATE @Rs

13

96.20 /Sqm

Pointing with cement mortar 1:3 to full depth of tiles using crudeoil 10% by
weight of cement including cost and conveyance of all materials to site
and all labour charges etc complete for 10 Sqm

PAGE38

0.04 cum

Cement mortar 1:3

2.20 nos
0.50 nos
1.10 nos

Mason II class
Mazdoor I class
Mazdoor II class

2710.95 /cum
368.00 /each
257.00 /each
232.00 /each

RATE @RS
14

130.20 /cum

Weathering course with brick jelly lime concrete using 20mm brick jelly with
of 32:12.5 including cost and conveyance of all materials to site and all labour
charges for mixing , laying ,and finishing etc complete for 10 cum
12.80 cum
5.00 cum
1.80 nos

Brick jelly 20mm


slacked lime
Mason II class

594.94 /cum
926.79 /cum
368.00 /each

17.70 nos
14.10 nos

Mazdoor I class
Mazdoor II class

257.00 /each
232.00 /each

RATE @RS
15

2073.20 /cum

Finshed with one course of pressed tiles of size 23x23x2cm with cement
mortar 1:3 mix and pointed with the same oiled mortar including cost and
conveyance of all materials to site and all labour charges etc complete for 10 Sqm
189 nos
pressed tiles
13114.20 /1000 nos
0.12 cum
cement mortar 1:3 mix
2710.95 /cum
5.80 kg
10.00 Sqm

crude oil
pointing with cement mortar 1:3

42.35 /kg
130.20 /Sqm

1.10 nos
2.10 nos

Mason I class
Mason II class

410.00 /each
368.00 /each

2.20 nos
1.10 nos

Mazdoor I class
Mazdoor II class

257.00 /each
232.00 /each

RATE @RS
16

639.60 /Sqm

Honey comb brick work with class III country bricks including cost and conveyance
of all materials to site and all labour charges etc complete
0.64 x1000Nos
0.70 cum

Country bricks
cement mortar 1:3 mix

3.20 nos
6.50 nos

Mason I class
Mason II class

410.00 /each
368.00 /each

2.20 nos
5.40 nos

Mazdoor I class
Mazdoor II class

257.00 /each
232.00 /each

RATE @RS
17

4234.66 /1000Nos
2710.95 /cum

1013.10 /Sqm

Dry Brick work using country bricks 83/4"x41/4"x23/4" including cost and

PAGE39

conveyance of all materials to site and all labour charges etc complete
4.59 x1000nos
3.50 nos

Country bricks
Mason I class

7.20 nos
7.10 nos

Mason II class
Mazdoor I class

368.00 /each
257.00 /each

14.10 nos

Mazdoor II class

232.00 /each

4234.66 /1000nos
410.00 /each

RATE @RS

18

2861.80 /cum

Gravel backing for revetments including cost and


conveyance and all labour charges etc complete - 10 cum.
11.60 cum
7.10 No

Gravel
Mazdoor I Class

151.69 cum
257.00 /each

3.50 No

Mazdoor II class
sundries

232.00 /each

RATE @RS
19

439.70 /Sqm

Rough stone dry packing for aprons and revetments including cost and
conveyance and all labour charges etc complete
11.00 cum

Rough stone

394.21 /cum

3.50 nos
10.60 nos

Wodders
Mazdoor I class

266.00 /each
257.00 /each

7.10 nos

Mazdoor II class

232.00 /each

RATE @RS
20

963.90 /Sqm

Removing old revetment and repacking with old stones -1 cum


3.50 No
10.60 No
7.10 No
Ls

Wodders
Mazdoor I Class

266.00 /each
257.00 /each

Mazdoor II class
Labour Charges for removing &

232.00 /each

clearing the old stones


RATE @RS
21

Ls
531.00 /cum

Precast Hollow Block Masonry with C.m.1:5 mix using hollow in size
of 0,40x0.10mx0.20m
302 nos
Hollow Block
0.21 cum
CM 1:5
2.00 nos
Mason ii class
1.00 nos
mazdoor I class
1.00 nos

mazdoor ii class

for 2.56 Cum


0.00
1762.86
368.00
257.00
232.00

each
each
each
each
each

PAGE40

for 2.56 Cum

22

1596.00 /2.56

RATE @RS

623.44 /cum

Precast Hollow Block Masonry with C.m.1:5 mix using hollow in size
of 0,40x0.20mx0.20m
151 nos
0.21 cum
2.00 nos
1.00 nos
1.00 nos

for 2.56 Cum

Hollow Block
CM 1:5

0.00

each

1762.86

each
each

Mason ii class
mazdoor I class

368.00
257.00

mazdoor ii class

232.00

each
each
for 2.56 Cum

1596.00 /2.56

RATE @RS

623.44 /cum

Roofing with AC corrugated sheet 6mm thick including cost of " J " bolts
and bitumen washer etc.complete. -10 Sqm

23

11.00 Sqm
2.20 Nos
1.10 Nos
3.20 Nos
20.00 Nos
20.00 Nos
LS

AC sheets 6mm thick

159.60 /Sqm

Fitter II class
Carpenter I class
Mazdoor I class

339.00 /each
401.00 /each
257.00 /each

Adj. J bolt
Bitumenwasher

2.50 /each
0.50 /each

Sundries for white lead


RATE @RS

24

383.00 /Sqm

Best tiled roofing with Mangalore tiles, including CW reepers


160.00 Nos
36.00 m

Mangalore tiles
CW,reepers 50x25mm

-10Sqm

8630.00 /each
70.15 /mtr

0.49 kg
0.09 cum

Reeper nails 50mm long


Lime mortar

0.50 No
0.50 No

Carpenter I class
Mason IIclass

401.00 /each
368.00 /each

1.10 No
2.20 No

Mazdoor I Class
Mazdoor II class

257.00 /each
232.00 /each

Sundries

48.00 /kg
#REF! /cum

including wind-ties,screws,washers etc


RATE @RS

27

LS

#REF! /Sqm

Supplying & Fixing in position of Indian type Water closet 580x440mm of


approved quality

PAGE41

1.00 no
0.60 m
0.45 m3
0.11 m3

Indian type water closet


100mm dia PVC pipe
Sand filling

1143.00 /1 no
125.00 /1m
185.09 /cum

1.00 no

Brick jelly concrete


Plumber I class

2073.20 /cum
357.00 /each

0.25 no
1.00 no

Plumber II class
Mason I class

331.00 /each
410.00 /each

1.00 no
1.00 kg

Mazdoor I class
White Cement

257.00 /each
23.00 /kg

0.006 mt
0.40 kg

Cement
Spun yarn

4938.01 /mt
6.00 /kg

RATE @RS
28

Supplying and Fixing inposition of best quality make White glazed wash
basin of size 550x 400mm - 1 No.
1.00 No
1.00 No

Cost of wash hand basin


Plumber I class

0.10 No
0.50 No

Plumber II class
Mason I class

331.00 /each
410.00 /each

1.00 No
6.00 Set

Mazdoor II class
Tapering wooden plug with
38mm brass Surews

232.00 /each

10.00 g
0.25 No

1905.00 /each
357.00 /each

5.00

Shellac
Thread ball

Set

8.00
100g
1.50 /each

RATE @RS
29

2692.00 /each

2764.00 /each

Supplying and fixing P.V.C rainwater down fall pipe of 110mm dia
with necessary shoes, bends,& clamps etc.,
3.00 m
1.00 No

110 mm dia PVC pipe


110mm dia PVC shoe

169.10 /Rm
63.00 /each

1.00 No
1.00 No

110 mm dia PVC Bend


110 mm dia GI Clamp

1.00 No
L.S

Fitter I class
sundries for conveyance

78.50 /each
9.00 /each

RATE @RS
30

363.00 /each
L.S
For 3 Rm
340.33 /Rm

Wearing Coat with CC 1 : 1.5 : 3 mix using 65% of 25mm, 25% of 12mm, and10% of
6mm IRC metal including cost of all materials and labour charges for mixing, laying,
compacting and curing etc. complete. - 75mm uniform thickness
0.45 cum
0.17 cum

25mm IRC metal


12mm IRC chips

779.21 /cum
1131.21 /cum

PAGE42

0.07 cum

6mm IRC chips

603.21 /cum

Sand
Cement
Mazdoor I class

293.06 /cum
4.9380 /kg
257.00 /each

1.08 nos
0.08 nos

Mazdoor II class
Mazdoor III class

232.00 /each
232.00 /each

0.43 nos
0.36 nos

Carpenter I class
Mason I class

401.00 /each
410.00 /each

0.34 cum
408.00 kg
1.88 nos

10.00 Sq.m
LS

Cost of curing
Premoulded expansion joints

LS
LS

LS
LS

Extra conveyance of water


Hire charges for T & P

LS
LS

LS

Sundries

LS
RATE @RS

383.80 /Sqm

Snowcem Painting two coats with best approved Snowcem paint including cost
and conveyance of all materials to site and all labour charges etc complete
Prime Coat (Linseed Oil)
0.55 Kg
0.55 Kg

Black Lead
White Lead

60.00
60.00

0.60 Lit
0.70 No
Ls

Linseed Oil
Painter I Class
Sundriries for brushes

40.00
331.00
LS

RATE @RS
10.00 Sqm

32.30

Painting Primeing Coat Over Old Plaster Surface

3.23 Kg
0.50 Nos

Snowcem Powder
Painter I Class

53.10
331.00

0.50 No
0.80 No

Mazdoor I Class
Mazdoor II Class

257.00
232.00

Ls

Sundriries for brushes

LS

RATE @RS
13

32.30 /Sqm

98.60 /Sqm

Distembering two coats with best approved distember including cost


and conveyance of all materials to site and all labour charges etc complete
0.98 Lit
0.74 Nos

Distember Primer
Painter I Class

80.00
331.00

78.40
244.94

1.34 Kg
0.50 No

Distember
Painter I Class

78.50
331.00

105.19
165.50

0.50 No
0.80 No
Ls

Mazdoor I Class
Mazdoor II Class
Sundriries for brushes

257.00
232.00
LS

128.50
185.60
1.10
910.00

RATE @RS

91.00 /Sqm

PAGE43

36

Painting Two Coats forPlastic Emulsion Pait over one coat of praiming coat of
approved quality over the cement plasted surface including preparation surfa
Priming
all material and labour cost etc..-10 m2
10.00
m2
coat
32.30
0.98
lit
Primer
156.75
1.40 lit
Plastic emuls
315.15 Lit
2.20 Nos.
Painter I clas
331.00 Nos.
Total
Rate for 1Sqm.

PAGE44

total
4938.01
293.06
185.09
443.21
578.71
894.21
1213.21
992.21
45218.01
4234.66
3339.66
594.94
1241.79
926.79
13114.20
36371.79

92.1
37.7

14406.79
728.21
779.21
1131.21
603.21
394.21
3668.21
151.69

4740.49

1633.05

293.06
5033.55

32230.21
15291.031

3555.37
293.06
3848.43

2370.24
293.06
2663.30
47.65

PAGE45

2710.95

1777.68
293.06
2070.74
47.65
2118.39

1422.15
293.06
1715.21
47.65
1762.86

Amount

8047.89
7718.45

28201.2
1100

28118
1100

662.40
4548.90
3271.20

199
29500.2

281.18
29499.18

0.16
24249.00

8047.89
9318.33
662.40
4548.90
3271.20

25848.72

PAGE46

0.28
25849.00

8047.89
11984.85
662.40
4548.90
3271.20
0.76
28516.00

10918.89
17317.94
662.40
4548.90
3271.20
0.67
36720.00

10918.89
11984.85
662.40
4548.90
3271.20
0.76
31387.00

4432.10
578.71

PAGE47

5993.72
2911.00
3900.80
3623.70
3271.20
0.77
24712.00

19437.09
4407.15
1435.00
3900.80
1824.70
4918.40
0.86
35924.00

185.09
14.25
199.34

151.69
0.00
16.15
167.84

118.00
0.00
16.15
134.15

PAGE48

or plane

646.08
192.00
26.20
864.28

16421.32
1728.81
2285.20
4014.01
410.53
802.80

410.53
802.80
1523.80
1387.80
363.00
20.00
2.06
4510.00

PAGE49

457.04
120.30
77.10
654.44
3855.56

225.50

45218.01
480.00
12705.00
0.99
58404.00

1445.85

10918.89
17317.94
1288.00
5448.40
8189.60
0.17
43163.00

10918.89
22650.98
1288.00
5448.40

PAGE50

8189.60
0.13
48496.00

10918.89
1318.77
21272.95
1288.00

15954.71

15846.44

5448.40
8189.60
0.39
48437.00

43118.37

3949.6
3049.82
271.10
451.00
282.70
255.20
0.00
1260.00

466.05
902.00
128.50
742.40
0.05
2239.00

246.80
451.00
128.50

PAGE51

255.20
0.50
1082.00

4342.50
384.84
92.00
451.00
1508.80
693.90
765.60
0.36
8239.00

4065.60
569.30
492.00
368.00
257.00
232.00
158.00
5.00
69.00
0.10
6216.00

18150.00
808.17
451.00
736.00
565.40
255.20
92.00

PAGE52

588.80
128.50
255.20
0.73
22031.00

3948.00
325.31
451.00
772.80
565.40
255.20
0.29
6318.00

86.93
588.80
128.50
626.40
9.37
1440.00

14.40
7.20
21.60

193.52
231.70
0.78
426.00

uality-10 Sqm
225.72
231.70

PAGE53

0.58
458.00

538.46
364.10
0.68
903.24

225.72
231.70
647.96
397.20
0.20
1502.78

480.25
364.10
0.65
845.00

564.10
397.20
0.70
962.00

PAGE54

108.44
809.60
128.50
255.20
0.26
1302.00

pure lime

7615.23
4633.95
662.40
4548.90
3271.20
0.32
20732.00

2478.58
325.31
245.63
1302.00
451.00
772.80
565.40
255.20
0.08
6396.00

2710.18
1897.67
1312.00
2392.00
565.40
1252.80
0.95
10131.00

PAGE55

19437.09
1435.00
2649.60
1824.70
3271.20
0.41
28618.00

1759.60
1824.70
812.00
0.70
4397.00

4336.31
931.00
2724.20
1647.20
0.29
9639.00

931.00
2724.20
1647.20
7.60
5310.00

0.00
370.20
736.00
257.00
232.00

PAGE56

0.80
1596.00

0.00
370.20
736.00
257.00
232.00
0.80
1596.00

1755.60
745.80
441.10
822.40
50.00
10.00
5.10
3830.00

1380800.00
2525.40
23.52
#REF!
200.50
184.00
282.70
510.40
#REF!
#REF!

PAGE57

1143.00
75.00
83.29
228.05
357.00
82.75
410.00
257.00
23.00
29.63
2.40
0.88
2692.00

1905.00
357.00
33.10
205.00
232.00
30.00
0.80
0.38
0.72
2764.00

507.30
63.00
78.50
9.00
363.00
0.20
1021.00

346.75
192.31

2851.79

PAGE58

42.22
99.64
2014.71
483.16
250.56
18.56

2875.8

172.43
147.60

2771.08
2812.41

25.00
25.00
10.00
10.00
0.06
3838.00
2775.22

ncluding cost

33.00
33.00
24.00
231.70
0.90
323.00

323.00
171.51
165.50
128.50
185.60
11.50
986.00

PAGE59

ming coat of
aration surface and
323.00
153.62
441.21
728.20
1646.03
164.60

PAGE60

PAGE61

48.3
286.5
71.4

PAGE62

PAGE63

PAGE64

PAGE65

PAGE66

PAGE67

PAGE68

PAGE69

PAGE70

PAGE71

PAGE72

PAGE73

PAGE74

PAGE75

ABSTRACT ESTIMATE
Name of the Scheme :CSIDS- 2014-2015
Name of the Work

: Improvement to the primary school toilet at Kothappatty-1

Estimate Amount
Sl.
QTY
No

: 20000/-

DESCRIPTION OF WORK

RATE

UNIT

7.93

Plastering with cement mortar 1:5 mix to 12mm thick including


cost and conveyance of all materials & all labour charges etc.,
complete.

108.20

sqm

2.61

Paving the Floor with scratch proof ceromic tiles of size


305x305x6mm including cost and conveyance of all materials to
site and all labour charges etc complete

622.00

sqm

8.65

Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm


laid in CM 1:2, 10mm thick & pointing with white cement using
0.4kg/cm2

824.60

sqm

10

15.28

Plastic emulsion two coats using shell lime including cost and
conveyance of all materials to site and all labour charges etc.,
complete.

135.00

sqm

11

1.00

supply and cost of steel door including all cost and conveyance
etc coplete

2743.00

m3

12

1.00

supply and cost of water closetrincluding all cost and


conveyance etc coplete

2900.00

16

LS

Provision for water supply arrangements

17

LS

provsion for cartoon painting works

18

LS

Provision for fixing charges for water closet and pipe lie
arrangementa

19

LS

Provision for Photo

20

LS

Provision for Name board

21

LS

Contigencies & other unforeseen charges

TOTAL

LS

AMOUNT

858

1623

7134

2063

2743

2900
2000
1000
500
500
500
3013

24835

DETAILED ESTIMATE
Name of the Scheme :CSIDS- 2014-2015
Name of the Work

: Improvement to the primary school toilet at Kothappatty-1

Estimate Amount

: 20000/-

Sl. No.

Description of work

Nos.

Honey comb brick work with class III country bricks including cost and conveyance of all materials to site and all labour
complete
4

leach pit

3.14

0.50

0.11
Total Cum

Brick work in c.m 1:5 mix using country bricks ground moulded of size 23x11x7 cu.cm including cost & conveyance of
site and all labour charges etc., complete.
Super Structure
5

urinal wall

1.73

0.23

urinal plate form

1.20

0.50

Leach pit all rount

3.14

0.60

0.23
Total Cum

Plastering with cement mortar 1:5 mix to 12mm thick including cost and conveyance of all materials & all labour charge
complete.
6

urinal wall

1.80

urinal plate form

1.00

leach pit

3.14

0.60
Total in sqm

Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm including cost and conveyance of all materials t
labour charges etc complete
6

Passage

1.80

urinal plate form

0.90
Total in sqm

Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in CM 1:2, 10mm thick & pointing with white cement
0.4kg/cm2
6

urinal wall

4.51

urinal plate form

2.70

d/f door portion

0.70
Total in sqm

Plastic emulsion two coats using shell lime including cost and conveyance of all materials to site and all labour charge
complete.
7

Forlatrin inner

9.24

d/f door portion

-1

0.75
Total in sqm

supply and cost of steel door including all cost and conveyance etc coplete
door

10

0.75

supply and cost of 110mm pvc pipe and specials including all cost and conveyance etc coplete
110mm P V C Pipe

110mm P V C bent

1.20

supply and cost of water closetrincluding all cost and conveyance etc coplete
Total in sqm

Quantity

l materials to site and all labour charges etc


1.50

0.52

Total Cum

0.52

ncluding cost & conveyance of all materials to

0.80

0.32

0.11

0.07

0.30

0.26

Total Cum

0.64

all materials & all labour charges etc.,


1.00

3.60

1.20

1.20

0.83

3.13
Total in sqm

7.93

nd conveyance of all materials to site and all


1.00

1.80

0.90

0.81
Total in sqm

2.61

ck & pointing with white cement using


1.20

5.41

1.20

3.24

1.20
Total in sqm

als to site and all labour charges etc.,

8.65

1.80

16.63

1.80

1.35
Total in sqm

1.50

15.28

1.13

nd conveyance etc coplete


1.20
2.00

Total in sqm

1.13

AUNDIPATTY PANCHAYAT UNION

ESTIMATE

Name of Scheme:

Name of Work:

Name of Panchayat:

Estimate Amount:

CSIDS-15-16
Renavation of toilet in Bodithasanpatty Pu Ele. school
Bodithasanpatty pt

Bodithasanpatty pt

60000

ATTY PANCHAYAT UNION

ESTIMATE

CSIDS-15-16
Renavation of toilet in Bodithasanpatty Pu Ele. school
Bodithasanpatty pt

Bodithasanpatty pt

60000

NAME OF WORK:

Sl.No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

Bodithasanpatty

Estimate Amount : Rs:


COST OF MATERIALS AT SITE
name of materials
lead in KM
cost
conveyance
Cement
sand for mortar
sand for filling
Rough stone
Bond stone
40mm iss metal
20mm iss m10-12mm metal
steel
country bricks ( 23/4")
country bricks ( 21/4")
brick jelly 20 mm
shell lime
Lime stone
pressed tiles
Country wood planks
--do-- scantlings
6-10mm metal
25 mm metal
12 mm metal
6 mm metal
Rough stone for revetmen
Cutstone roughly dressed
Gravel

5
17
1
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
1

4900.00
176.40
176.40
365.00
500.50
816.00
1135.00
914.00
50100.00
4220.00
3325.00
583.00
1200.00
885.00
13080.00
36330.00
14365.00
650.00
701.00
1053.00
525.00
316.00
3590.00
143.00

27.15
138.98
8.69
43.45
43.45
43.45
43.45
43.45
27.15
36.65
36.65
29.85
29.85
29.85
24.43
29.85
29.85
43.45
43.45
43.45
43.45
43.45
43.45
8.69

SUB DATA
CEMENT MORTAR 1:1.5
0.960 MT
Cost of cement
1.00 cum
Cost of sand

4927.15
315.38

CEMENT MORTAR 1:2


0.720 MT
Cost of cement
1.00 cum
Cost of sand

4927.15
315.38

CEMENT MORTAR 1:3


0.480 MT
Cost of cement
1.00 cum
Cost of sand

4927.15
315.38

1.00 cum

Mixing charges

CEMENT MORTAR 1:4

47.65

0.360 MT
1.00 cum

Cost of cement
Cost of sand

4927.15
315.38

1.00 cum

Mixing charges

47.65

CEMENT MORTAR 1:5


0.288 MT
Cost of cement
1.00 cum
Cost of sand

4927.15
315.38

1.00 cum

Mixing charges

47.65

DATA
Earth work excavation and depositing on bank with in initial lead of 10 m
and initial lift of 2m in hard stiff clay, stiff black cotton soil, hard red earth,
earth mixed with small sized boulders and hard gravelly soil as per SS 20B
Rate / cum
46.00
Add 100% extra for narrow foundation
46.00
92.00 /cum
Qty
Items
Rate

Cement concrete 1:5:10 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00
4.50
1.80
17.70
14.10

cum
cum
nos
nos
nos

Cost of 40mm ISS metal


cement mortar 1:5
Mason II class
Mazdoor I class
Mazdoor II class

RATE @ RS

2402.30 /cum

Cement concrete 1:4:8 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.

9.00
4.50
1.80
17.70
14.10

cum
cum
nos
nos
nos

Cost of 40mm ISS metal


Cost of cement mortar 1:4
Mason II class
Mazdoor I class
Mazdoor II class

RATE @ RS
5

859.45
1734.40
368.00
257.00
232.00

859.45
2089.15
368.00
257.00
232.00

2561.90 /cum

Cement concrete 1:3:6 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,

laying and curing etc complete for 10 cum.


9.00
4.50
1.80
17.70
14.10

cum
cum
nos
nos
nos

Cost of 40mm ISS metal


Cost of cement mortar 1:3
Mason II class
Mazdoor I class
Mazdoor II class

RATE @ RS
6

859.45
2680.41
368.00
257.00
232.00

2828.00 /cum

Cement concrete 1:2:4 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for bed blocks for 10 cum
9.00
4.50
1.80
17.70
14.10

cum
cum
nos
nos
nos

20mm ISS metal


Cement mortar 1:2
Mason II class
Mazdoor I class
Mazdoor II class

RATE @RS

1178.45
3862.93
368.00
257.00
232.00

3647.20 /cum

Cement concrete 1:3:6 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for bed blocks for 10 cum
9.00
4.50
1.80
17.70
14.10

cum
cum
nos
nos
nos

20mm ISS metal


Cement mortar 1:3
Mason II class
Mazdoor I class
Mazdoor II class

RATE @RS

1178.45
2680.41
368.00
257.00
232.00

3115.10 /cum

Random rubble masonry in cement mortar 1:5 mix with simultaneous


pointing including cost and conveyance pf all materials to site and all
labour charges etc complete for 10 cum

10.00
1.00
3.40
7.10
10.60
14.10
14.10

cum
cum
cum
nos
nos
nos
nos

Rough stone
Bond stone
Cement mortar 1:5
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class

RATE @RS

408.45
543.95
1782.05
410.00
368.00
257.00
232.00

2439.50 /cum

Brick work in cement mortar 1:5 mix using country bricks 83/4"
and conveyance of all materials to site and all labour charges etc complete -10 cum
4590
2.50
3.50
10.60
7.10
21.20

nos
cum
nos
nos
nos
nos

Country bric 8 3/4" x 4


Cement mortar 1:5
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class

3/8"

RATE @RS

10

sand for filling


Labour charges for filling
RATE @RS

Gravel for filling


Stacking charges
Labour charges for filling
RATE @RS

Wellgravel
Stacking charges
Labour charges for filling
RATE @RS

14

3607.30 /cum

185.09
14.25
199.34 /cum

151.69
16.15
167.84 /cum

Collection and supply of Well gravel from appd quarry including cost and
conveyance of all materials to site including all labour charges for filling
etc.complete,
1.00 cum
1.00 cum
1.00 cum

13

4256.65
1782.05
410.00
368.00
257.00
232.00

Collection and supply of gritty gravel from appd quarry including cost and
conveyance of all materials to site including all labour charges for filling
etc.complete,
1.00 cum
1.00 cum
1.00 cum

12

3/4"

Collection and supply of sand and filling in to the basement including cost and
conveyance to the siteand all labour charges for filling
as per standard speecifications
1.00 cum
1.00 cum

11

x2

118.00
0.00
16.15
134.15 /cum

Refilling the basement with excavated earth other than sand complying the
Standard specification
RATE @RS
16.15 /cum

Supplying and erecting centering shuttering including necessary supports for pl


surface in foundation and basement and in all floors for R C C column footing
column plinth beam, beams, roof slabs, staircase steps, bed blocks, critical pier etc
using mild steel sheets of size 90 x 60 cm and 10 guage stiffened, welded with mild
steel angles of size 25mmx25mmx3mm for boarding laid over silver oak (country
wood) scantlings of size 10cm x 6.5cm spaced of about 90cm centre to centre and

supported by casurina props of 10cm to 13cm dia spaced at 75cm centre to centre
complete complying with standard specifications and as directed by departmental
officers including conveyance of all materials to site and proper centering etc complete.
Sub Data I
Cost of MS sheets & angles for each set
Weight of MS sheet B.G 10 Gauge size 90x60cm x 3.175 mm
3.175 x 7850/1000 = 24.924 kg/m 2
24.924 Kg/m2 x 0.54 m2 = 13.46 Kg.
Weight of MS angle size 25 x 25 x 3 mm
3.6 x 1.1 Kg/m = 4.00 Kg
13.46 kgs
Cost of MS sheet
48.00
4 kgs
Cost of MS angle
48.00
L.S
Cutting,bending,welding,etc
Sub Data 2
Cost of MS sheets and angles and CW joists and casurina props - 10 Sqm
19 Nos
Cost of strutting
0.12 cum
98.5 Rm

Cost of MS sheet and angle

864.28

Siklver oak scantling


Casurina props 10 to 13cm dia

14394.85
23.20

Rate per one operation for MS sheet & angle


Rate per one operation for strutting

16421.32
4012.58

Main data for one use for 10 Sqm

3.80 nos
5.40 nos
1 nos
L.S
L.S

MS sheet rate per one operation


props rate per one operation
Carpenter I class
Mazdoor I class
Fitter I class
wedges
periodical cleaning and painting etc

i] Rate for roof slab, lintel, beam


ii] Rate for sunshade
Add 10% above rate
RATE @RS

410.53
802.52
401.00
257.00
363.00

451.00
451.00
45.10
496.10

iii] Rate for column post


98.5 Nos
0.3 Nos
0.3 Nos

Casurina props 10 -13


Carpenter I class
Mazdoor I class
4510.00

23.20

(-)
RATE @RS

2285.20
401.00
257.00
654.44
385.56

iv] Centering below Ground level


50% of the above rate

451.00

RATE @RS
15

225.50

Supplying and fabrication of steel including cost and conveyance of


steel to site and all labour charges for straightening, cutting to length,
bending to shape and tying in position and forming grills for all R.C.C works
1.00 MT
0.01 mt
35.00 nos

Cost of steel
Cost of binding wire
Fitter I class

RATE @RS
16

9.00
4.50
3.50
21.20
35.30

9.00
4.50
3.50
21.20
35.30

9.00
4.50
4308.00
3.50
21.20
35.30

4291.60 /cum

Reinforced cement concrete 1:1.5:3 mix using 20mm ISS metal


including cost and conveyance of all materials to site and all
labour charges for mixing, laying, and curing etc complete for 10 cum
cum
20mm ISSmetal
1178.45
cum
Cement mortar 1:1.5
5045.44
nos
Mason II class
368.00
nos
Mazdoor I class
257.00
nos
Mazdoor II class
232.00

RATE @RS
18

63313.00 /MT

Reinforced cement concrete 1:2:4 mix using 20mm ISS metal


including cost and conveyance of all materials to site and all
labour charges for mixing, laying, and curing etc complete for 10 cum
cum
20mm ISSmetal
1178.45
cum
Cement mortar 1:2
3862.93
nos
Mason II class
368.00
nos
Mazdoor I class
257.00
nos
Mazdoor II class
232.00

RATE @RS
17

50127.15
48000.00
363.00

4823.70 /cum

Reinforced cement concrete 1:1.5:3 mix using 20mm ISS metal


including cost and conveyance of all materials to site and all
labour charges for mixing, laying, and curing etc complete for 10 cum
cum
20mm ISSmetal
1178.45
cum
sand
315.38
KG
Cement
4927.15
nos
Mason II class
368.00
nos
Mazdoor I class
257.00
nos
Mazdoor II class
232.00

RATE @RS

4817.80 /cum

19

0.10
1.10
1.10
1.10

Plastering with cement mortar 1:3 mix to 10 mm thick including


cost and conveyance of all materials to site and all labour
charges etc complete for 10 Sqm
cum
Cement mortar 1:3
2728.06
nos
Mason I class
410.00
nos
Mazdoor I class
257.00
nos
Mazdoor II class
232.00

RATE @RS

20

0.22
2.20
0.50
3.20

Plastering with cement mortar 1:4 mix to 20 mm thick including


cost and conveyance of all materials to site and all labour
charges etc complete for 10 Sqm
cum
Cement mortar 1:4
2136.80
nos
Mason I class
410.00
nos
Mazdoor I class
257.00
nos
Mazdoor II class
232.00

RATE @RS

21

126.20 /Sqm

224.30 /Sqm

Plastering with cement mortar 1:5 mix to 12mm thick including


cost and conveyance of all materials to site and all labour charges etc
0.14
1.10
0.50
1.10

cum
nos
nos
nos

Cement mortar 1:5


Mason I class
Mazdoor I class
Mazdoor II class

RATE @RS

450
0.10
4.00
1.10
4.10
2.70
3.30

1782.05
410.00
257.00
232.00

108.50 /Sqm

Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in


CM 1:2, 10mm thick & pointing with white cement using 0.4kg/cm
-10Sqm
Nos
Glazed tiles
9.65
cum
cement mortar 1:2 mix
3862.93
kg
White cement
23.00
nos
Mason I class
410.00
nos
Mason II class
368.00
nos
Mazdoor I class
257.00
nos
Mazdoor II class
232.00

RATE @RS

824.10 /Sqm

Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm
cost and conveyance of all materials to site and all labour charges etc complete
112
0.21
1.20
1.00
1.00
1.00
0.50
0.50
3.0

Nos
cum
nos
no
no
no
no
Kg
Kg

Design colour Ceromic til 305x305x6


Cement mortar 1:3 mix
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Stone cutter I class
Cotton waste
Colour cement
Sundries
RATE @RS

622.00 /Sqm

Supplying & fixing of Granite slab of 20mm thick with nosing, cutting and bedding
laidover in CM 1 : 2 20mm thick - 10 Sqm
10
0.21
1.10
2.00
2.20
1.10

Sqm
cum
nos
no
no
no

4.0
1.60
0.50
1.10

Kg
no
no
no

Granite slab 20 mm thick


Cement mortar 1:2 mix
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Pointing with Colour cement
Colour cement
Mason II class
Mazdoor I class
Mazdoor II class
Sundries
RATE @RS

4
10.50
0.12
1.10
2.10
2.20
1.10

1815.00
3862.93
410.00
368.00
257.00
232.00
23.00
368.00
257.00
232.00
LS

2203.40 /Sqm

Flooring with cuddapah slabs 50mm thick over a bed of concrete 100mm
thick and pointed with cement mortar 1:3 -10 Sqm
Sqm
Cuddapah slabs (50mm thick)
376.00
cum
cement mortar1:3
2728.06
No
Mason I class
410.00
No
Mason IIclass
368.00
No
Mazdoor I Class
257.00
No
Mazdoor II class
232.00
sundries
RATE @RS

36.30
2728.06
410.00
368.00
257.00
232.00
316.00
10.00
23.00
LS

632.00 /Sqm

White washing two coats using shell lime including cost and conveyance of
all materials to site and all labour charges etc comoplete for 100 Sqm
0.07 cum

cost of shell lime

1229.85

1.60 nos
0.50 nos
2.70 nos

Mason II class
Mazdoor I class
Mazdoor II class

RATE @RS
6

rate for white washing


ADD 50% extra for colour pigments
RATE @Rs

42.60 /Sqm

Priming coat on new wood work with ready mixed primer of approved quality
1.44 kg
0.70 No

Ready mixed primer


156.75
Painter-I class
331.00
sundries
including brushes, soaps.putty etc
RATE @Rs

45.80 /Sqm

Painting two coats over new iron works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
2.22 Lit
Cost of paint
242.55
1.10 nos
Painter I class
331.00
sundries
including brushes, soaps.putty etc
RATE @Rs

10
1.44
0.70
2.55
1.20

90.32 /Sqm

Painting two coats over new wood works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
kg
Ready mixed primer
156.75
No
Painter-I class
331.00
Lit
Cost of paint
254.10
nos
Painter I class
331.00
sundries
including brushes, soaps.putty etc
RATE @Rs

11

21.45 /Sqm

Priming coat for new iron with ready mixed primer of approved quality 10Sq
1.33 kg
Red Oxide
145.50
0.70 No
Painter-I class
331.00
sundries
including brushes, soaps.putty etc
RATE @RS

14.30 /Sqm

Colour washing two coats using approved colour pigments including cost
and conveyance of all materials to site and all labour charges etc complete
1 Sqm

368.00
257.00
232.00

150.28 /Sqm

Painting two coats over old iron works using ready mixed enamel paint

including cost and conveyance of paint and all labour charges etc complete
1.89 Lit
1.10 nos

Cost of paint
254.10
Painter I class
331.00
sundries
including brushes, soaps.putty etc
RATE @Rs

12

84.50 /Sqm

Painting two coats over old wood works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
2.22 Lit
1.20 nos

Cost of paint
254.10
Painter I class
331.00
sundries
including brushes, soaps.putty etc
RATE @Rs

13

96.20 /Sqm

Pointing with cement mortar 1:3 to full depth of tiles using crudeoil 10% by
weight of cement including cost and conveyance of all materials to site
and all labour charges etc complete for 10 Sqm
0.04
2.20
0.50
1.10

cum
nos
nos
nos

Cement mortar 1:3


Mason II class
Mazdoor I class
Mazdoor II class

RATE @RS
14

2728.06
368.00
257.00
232.00

130.30 /cum

Weathering course with brick jelly lime concrete using 20mm brick jelly with
of 32:12.5 including cost and conveyance of all materials to site and all labour
charges for mixing , laying ,and finishing etc complete for 10 cum
12.80
5.00
1.80
17.70
14.10

cum
cum
nos
nos
nos

Brick jelly 20mm


slacked lime
Mason II class
Mazdoor I class
Mazdoor II class

RATE @RS
15

189
0.12
5.80
10.00
1.10
2.10

612.85
914.85
368.00
257.00
232.00

2090.20 /cum

Finshed with one course of pressed tiles of size 23x23x2cm with cement
mortar 1:3 mix and pointed with the same oiled mortar including cost and
conveyance of all materials to site and all labour charges etc complete for 10 Sqm
nos
pressed tiles
13104.43
cum
cement mortar 1:3 mix
2728.06
kg
crude oil
42.35
Sqm
pointing with cement mortar 1:3
130.30
nos
Mason I class
410.00
nos
Mason II class
368.00

2.20 nos
1.10 nos

Mazdoor I class
Mazdoor II class

RATE @RS
16

257.00
232.00

639.80 /Sqm

Honey comb brick work with class III country bricks including cost and conveyance
of all materials to site and all labour charges etc complete
0.64
0.70
3.20
6.50
2.20
5.40

x1000Nos
cum
nos
nos
nos
nos

Country bricks
cement mortar 1:3 mix
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class

RATE @RS
17

4256.65
2728.06
410.00
368.00
257.00
232.00

1015.70 /Sqm

Dry Brick work using country bricks 83/4"x41/4"x23/4" including cost and
conveyance of all materials to site and all labour charges etc complete
4.59
3.50
7.20
7.10
14.10

x1000nos

nos
nos
nos
nos

Country bricks
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class

RATE @RS

18

4256.65
410.00
368.00
257.00
232.00

2871.90 /cum

Gravel backing for revetments including cost and


conveyance and all labour charges etc complete - 10 cum.
11.60 cum
7.10 No
3.50 No

Gravel
Mazdoor I Class
Mazdoor II class
sundries
RATE @RS

19

151.69
257.00
232.00

439.70 /Sqm

Rough stone dry packing for aprons and revetments including cost and
conveyance and all labour charges etc complete
11.00
3.50
10.60
7.10

cum
nos
nos
nos

Rough stone
Wodders
Mazdoor I class
Mazdoor II class

RATE @RS

359.45
266.00
257.00
232.00

925.70 /Sqm

20

Removing old revetment and repacking with old stones -1 cum


3.50 No
10.60 No
7.10 No
Ls

Wodders
Mazdoor I Class
Mazdoor II class
Labour Charges for removing &
clearing the old stones
RATE @RS

21
302
0.21
2.00
1.00
1.00

22
151
0.21
2.00
1.00
1.00

Ls

531.00 /cum

Precast Hollow Block Masonry with C.m.1:5 mix using hollow in size
of 0,40x0.10mx0.20m
for 2.56 Cum
nos
Hollow Block
0.00
cum
CM 1:5
1782.05
nos
Mason ii class
368.00
nos
mazdoor I class
257.00
nos
mazdoor ii class
232.00

1600.00 /2.56

RATE @RS

625.00 /cum

Precast Hollow Block Masonry with C.m.1:5 mix using hollow in size
of 0,40x0.20mx0.20m
for 2.56 Cum
nos
Hollow Block
0.00
cum
CM 1:5
1782.05
nos
Mason ii class
368.00
nos
mazdoor I class
257.00
nos
mazdoor ii class
232.00

1600.00 /2.56

RATE @RS

625.00 /cum

Roofing with AC corrugated sheet 6mm thick including cost of " J " bolts
and bitumen washer etc.complete. -10 Sqm

23

11.00
2.20
1.10
3.20
20.00
20.00
LS

Sqm
Nos
Nos
Nos
Nos
Nos

AC sheets 6mm thick


Fitter II class
Carpenter I class
Mazdoor I class
Adj. J bolt
Bitumenwasher
Sundries for white lead
RATE @RS

24

266.00
257.00
232.00

159.60
339.00
401.00
257.00
2.50
0.50
LS
383.00 /Sqm

Best tiled roofing with Mangalore tiles, including CW reepers


160.00 Nos

Mangalore tiles

8630.00

-10Sqm

36.00
0.49
0.09
0.50
0.50
1.10
2.20

m
kg
cum
No
No
No
No

CW,reepers 50x25mm
70.15
Reeper nails 50mm long
48.00
Lime mortar
#REF!
Carpenter I class
401.00
Mason IIclass
368.00
Mazdoor I Class
257.00
Mazdoor II class
232.00
Sundries
including wind-ties,screws,washers etc
RATE @RS

25

#REF! /Sqm

Best tiled roofing with Mangalore tiles,over ceiling tiles of best quality
including CW reepers -10Sqm
160.00
250.00
36.00
0.49
0.09
0.50
1.00
1.10
3.30

Nos
Nos
m
kg
cum
No
No
Nos
Nos

Mangalore tiles
8.63
Ceiling tiles 20x20x2 cm
14.00
CW,reepers 50x25mm
70.15
Reeper nails 50mm long
48.00
Lime mortar
#REF!
Carpenter I class
401.00
Mason IIclass
368.00
Mazdoor I Class
257.00
Mazdoor II class
232.00
Sundries
including wind-ties,screws,washers etc
RATE @RS

26

#REF! /Sqm

Removing and adjusting mangalore roofing tiles ( Labour only )- 10 Sqm


0.40 No
0.50 Nos
0.30 Nos

Mason IIclass
Mazdoor I Class
Mazdoor II class
Sundries
RATE @RS

27

368.00
257.00
232.00

34.50 /Sqm

Supplying & Fixing in position of Indian type Water closet 580x440mm of


approved quality
1.00
0.60
0.45
0.11
1.00
0.25
1.00
1.00
1.00
0.006
0.40

no
m
m3
m3
no
no
no
no
kg
mt
kg

Indian type water closet


100mm dia PVC pipe
Sand filling
Brick jelly concrete
Plumber I class
Plumber II class
Mason I class
Mazdoor I class
White Cement
Cement
Spun yarn

1143.00
125.00
185.09
2090.20
357.00
331.00
410.00
257.00
23.00
4927.15
6.00

RATE @RS
28

2693.00 /each

Supplying and Fixing inposition of best quality make White glazed wash
basin of size 550x 400mm - 1 No.
1.00
1.00
0.10
0.50
1.00
6.00

No
No
No
No
No
Set

10.00 g
0.25 No

Cost of wash hand basin


Plumber I class
Plumber II class
Mason I class
Mazdoor II class
Tapering wooden plug with
38mm brass Surews
Shellac
Thread ball

RATE @RS
29

1905.00
357.00
331.00
410.00
232.00
5.00
8.00
1.50

2764.00 /each

Supplying and fixing P.V.C rainwater down fall pipe of 110mm dia
with necessary shoes, bends,& clamps etc.,
3.00
1.00
1.00
1.00
1.00
L.S

m
No
No
No
No

110 mm dia PVC pipe


110mm dia PVC shoe
110 mm dia PVC Bend
110 mm dia GI Clamp
Fitter I class
sundries for conveyance
RATE @RS

30

0.45
0.17
0.07
0.34
408.00
1.88
1.08
0.08
0.43
0.36
10.00
LS
LS
LS
LS

169.10
63.00
78.50
9.00
363.00
L.S
For 3 Rm
340.33 /Rm

Wearing Coat with CC 1 : 1.5 : 3 mix using 65% of 25mm, 25% of 12mm,
and10% of 6mm IRC metal including cost of all materials and labour
charges for mixing, laying, compacting and curing etc. complete. - 75mm
uniform thickness
cum
25mm IRC metal
744.45
cum
12mm IRC chips
1096.45
cum
6mm IRC chips
568.45
cum
Sand
315.38
kg
Cement
4.9272
nos
Mazdoor I class
257.00
nos
Mazdoor II class
232.00
nos
Mazdoor III class
232.00
nos
Carpenter I class
401.00
nos
Mason I class
410.00
Sq.m
Cost of curing
Premoulded expansion joints
Extra conveyance of water
Hire charges for T & P
Sundries
RATE @RS

381.80 /Sqm

Snowcem Painting two coats with best approved Snowcem paint includ

and conveyance of all materials to site and all labour charges etc complet
Prime Coat (Linseed Oil)
0.55 Kg
Black Lead
0.55 Kg
White Lead
0.60 Lit
Linseed Oil
0.70 No
Painter I Class
Ls
Sundriries for brushes
RATE @RS
10.00
3.23
0.50
0.50
0.80
Ls

Sqm
Kg
Nos
No
No

32.30

Painting Primeing Coat Over Old Plaster S

Snowcem Powder
Painter I Class
Mazdoor I Class
Mazdoor II Class
Sundriries for brushes
RATE @RS

13

98.60

Distembering two coats with best approved distember including cost


and conveyance of all materials to site and all labour charges etc complete
0.98
0.74
1.34
0.50
0.50
0.80
Ls

Lit
Nos
Kg
No
No
No

Distember Primer
Painter I Class
Distember
Painter I Class
Mazdoor I Class
Mazdoor II Class
Sundriries for brushes
RATE @RS

80.00
331.00
78.50
331.00
257.00
232.00
LS
91.00 /Sqm

preparation surface and all material and labour cost etc..-10 m2


10.00
36

0.98

m2

lit
1.40 lit
2.20 Nos.

Priming
coat

32.30

Primer
156.75
Plastic emu 315.15
Painter I c
331.00
Total
Rate for 1Sqm.

loading
unloading
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

total
4927.15
315.38
185.09
408.45
543.95
859.45
1178.45
957.45
50127.15
4256.65
3361.65
612.85
1229.85
914.85
13104.43
36359.85
14394.85
693.45
744.45
1096.45
568.45
359.45
3633.45
151.69

/MT
/cum

4730.06
315.38
5045.44

/MT
/cum

3547.55
315.38
3862.93

/MT
/cum

2365.03
315.38
2680.41
47.65
2728.06

/cum

92.1
37.7

1633.05
32230.21
15291.031

/MT
/cum
/cum

/MT
/cum
/cum

1773.77
315.38
2089.15
47.65
2136.80

1419.02
315.38
1734.40
47.65
1782.05

n initial lead of 10 m
n soil, hard red earth,
elly soil as per SS 20B

Per

Amount

al including cost and


rges for mixing,

/cum
/cum
/each
/each
/each

7735.05
7804.80
662.40
4548.90
3271.20
0.65
24023.00

28201.2
1100
199
29500.2

including cost and


rges for mixing,

/cum
/cum
/each
/each
/each

including cost and


rges for mixing,

7735.05
9401.18
662.40
4548.90
3271.20
0.27
25619.00

25618.73

28118
1100
281.18
29499.18

/cum
/cum
/each
/each
/each

7735.05
12061.85
662.40
4548.90
3271.20
0.60
28280.00

including cost and


rges for mixing,

/cum
/cum
/each
/each
/each

10606.05
17383.19
662.40
4548.90
3271.20
0.26
36472.00

including cost and


rges for mixing,

/cum
/cum
/each
/each
/each

10606.05
12061.85
662.40
4548.90
3271.20
0.60
31151.00

x with simultaneous
als to site and all

/cum
/cum
/cum
/each
/each
/each
/each

4084.50
543.95
6058.97
2911.00
3900.80
3623.70
3271.20
0.88
24395.00

bricks 83/4"x43/8"x23/4"
charges etc complete -10 cum
/1000nos
/cum
/each
/each
/each
/each

19538.02
4455.13
1435.00
3900.80
1824.70
4918.40
0.95
36073.00

basement including cost and

/cum
/cum

185.09
14.25
199.34

arry including cost and


harges for filling

/cum
/cum
/cum

151.69
0.00
16.15
167.84

ry including cost and


harges for filling

/cum
/cum
/cum

118.00
0.00
16.15
134.15

er than sand complying the

uding necessary supports for plane


C column footing
s, critical pier etc
d, welded with mild
silver oak (country
ntre to centre and

m centre to centre
d by departmental
entering etc complete.

/kg
/kg

646.08
192.00
26.20
864.28

/each

16421.32

/cum
/Rm

1727.38
2285.20
4012.58

/40
/5

/each
/each
/each
/each
/each

410.53
802.52

410.53
802.52
1523.80
1387.80
363.00
20.00
2.35
4510.00

/Sqm

/Sqm

/5
/each
/each
=
/Sqm

457.04
120.30
77.10
654.44
3855.56

/2

225.50

/Sqm

and conveyance of
cutting to length,
rills for all R.C.C works
/mt
/mt
/each

mm ISS metal

mplete for 10 cum


/cum
/cum
/each
/each
/each

50127.15
480.00
12705.00
0.85
63313.00

1445.85

10606.05
17383.19
1288.00
5448.40
8189.60
0.76
42916.00

0mm ISS metal

mplete for 10 cum


/cum
/cum
/each
/each
/each

10606.05
22704.48
1288.00
5448.40
8189.60
0.47
48237.00

0mm ISS metal

mplete for 10 cum


/cum
/cum
/MT
/each
/each
/each

10606.05
1419.21
21226.16 15919.622
1288.00
5448.40
8189.60
0.58
48178.00
42870.88

15846.44

thick including

/cum
/each
/each
/each

3949.6
3049.82
272.81
451.00
282.70
255.20
0.29
1262.00

thick including

/cum
/each
/each
/each

470.10
902.00
128.50
742.40
0.00
2243.00

thick including
bour charges etc
/cum
/each
/each
/each

249.49
451.00
128.50
255.20
0.81
1085.00

5cmx6mm laid in
ing 0.4kg/cm 2
/each
/cum
/kg
/each
/each
/each
/each

4342.50
386.29
92.00
451.00
1508.80
693.90
765.60
0.91
8241.00

of size 305x305x6mm including


bour charges etc complete
/each
/cum
/each
/each
/each
/each
/each
/Kg
/Kg

4065.60
572.89
492.00
368.00
257.00
232.00
158.00
5.00
69.00
0.51
6220.00

with nosing, cutting and bedding

/each
/cum
/each
/each
/each
/each

18150.00
811.22
451.00
736.00
565.40
255.20

/Kg
/each
/each
/each

92.00
588.80
128.50
255.20
0.68
22034.00

bed of concrete 100mm


Sqm
cum
cum
/each
/each
/each

3948.00
327.37
451.00
772.80
565.40
255.20
0.23
6320.00

g cost and conveyance of


lete for 100 Sqm
/cum

86.09

/each
/each
/each

588.80
128.50
626.40
0.21
1430.00

gments including cost


charges etc complete
14.30
7.15
21.45

mer of approved quality 10Sqm


kg
193.52
/each
231.70
0.78
426.00

xed primer of approved quality-10 Sqm


kg
/each

225.72
231.70
0.58
458.00

mixed enamel paint


charges etc complete
/lit
/each

538.46
364.10
0.68
903.24

24.7

y mixed enamel paint


charges etc complete
kg
/each
/lit
/each

mixed enamel paint

225.72
231.70
647.96
397.20
0.20
1502.78

charges etc complete


/lit
/each

480.25
364.10
0.65
845.00

mixed enamel paint


charges etc complete
/lit
/each

564.10
397.20
0.70
962.00

s using crudeoil 10% by


all materials to site

/cum
/each
/each
/each

109.12
809.60
128.50
255.20
0.58
1303.00

sing 20mm brick jelly with


pure lime
rials to site and all labour
e for 10 cum
/cum
/cum
/each
/each
/each

7844.48
4574.25
662.40
4548.90
3271.20
0.77
20902.00

3x2cm with cement


ar including cost and
rges etc complete for 10 Sqm
/1000 nos
2476.74
/cum
327.37
/kg
245.63
/Sqm
1303.00
/each
451.00
/each
772.80

/each
/each

565.40
255.20
0.86
6398.00

s including cost and conveyance

/1000Nos
/cum
/each
/each
/each
/each

2724.26
1909.64
1312.00
2392.00
565.40
1252.80
0.90
10157.00

3/4" including cost and


rges etc complete
/1000nos
/each
/each
/each
/each

cum
/each
/each

19538.02
1435.00
2649.60
1824.70
3271.20
0.48
28719.00

1759.60
1824.70
812.00
0.70
4397.00

nts including cost and

/cum
/each
/each
/each

3953.95
931.00
2724.20
1647.20
0.65
9257.00

stones -1 cum
/each
/each
/each

931.00
2724.20
1647.20
7.60
5310.00

0.00
374.23
736.00
257.00
232.00
0.77
1600.00

each
each
each
each
each
for 2.56 Cum

0.00
374.23
736.00
257.00
232.00
0.77
1600.00

each
each
each
each
each
for 2.56 Cum

ng cost of " J " bolts


/Sqm
/each
/each
/each
/each
/each

ng CW reepers
/each

1755.60
745.80
441.10
822.40
50.00
10.00
5.10
3830.00

-10Sqm
1380800.00

/mtr
/kg
/cum
/each
/each
/each
/each
washers etc

2525.40
23.52
#REF!
200.50
184.00
282.70
510.40
#REF!
#REF!

tiles of best quality

/each
/each
/mtr
/kg
/cum
/each
/each
/each
/each
washers etc

1380.80
3500.00
2525.40
23.52
#REF!
200.50
368.00
282.70
765.60
#REF!
#REF!

s ( Labour only )- 10 Sqm


/each
/each
/each

147.20
128.50
69.60
0.30
345.00

r closet 580x440mm of

/1 no
/1m
/cum
/cum
/each
/each
/each
/each
/kg
/mt
/kg

1143.00
75.00
83.29
229.92
357.00
82.75
410.00
257.00
23.00
29.56
2.40
0.08
2693.00

White glazed wash

/each
/each
/each
/each
/each
Set
100g
/each

1905.00
357.00
33.10
205.00
232.00
30.00
0.80
0.38
0.72
2764.00

e of 110mm dia

/Rm
/each
/each
/each
/each
=

507.30
63.00
78.50
9.00
363.00
0.20
1021.00

25mm, 25% of 12mm,


rials and labour
tc. complete. - 75mm
/cum
/cum
/cum
/cum
/kg
/each
/each
/each
/each
/each
LS
LS
LS
LS
LS

331.28
186.40
39.79
107.23
2010.28
483.16
250.56
18.56
172.43
147.60
25.00
25.00
10.00
10.00
0.71
3818.00

t approved Snowcem paint including cost

2851.79

2875.8
2771.08
2812.41

2775.22

nd all labour charges etc complete

60.00
60.00
40.00
331.00
LS

33.00
33.00
24.00
231.70
0.90
323.00

/Sqm
32.30
53.10
331.00
257.00
232.00
LS

323.00
171.51
165.50
128.50
185.60
11.50
986.00

/Sqm

ber including cost


charges etc complete
78.40
244.94
105.19
165.50
128.50
185.60
1.10
910.00

bour cost etc..-10 m2

323.00

Lit
Nos.

153.62
441.21
728.20
1646.03
164.60

48.3
286.5
71.4

SPECIFICATION REPORT
The specification report to accompany the estimate forConstruction of compound wall at Bodithasanpatty Pu Ele.
school Bodithasanpatty pt
ESTIMATE Rs: 30000 /Name of scheme:- CSIDS- 2015-16
The Estimate cost of the proposed structure has been prepared for Rs. 30000/, based on PWD schedule of rate for the year 2014-15
Earthwork excavation in all classes of soil as per SS 20 B for for Corewall
Plain cement concrete 1:4:8 using 40 mm ISS HBG metal to CC ROAD

Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm including cost and conveyance of all materia

Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in CM 1:2, 10mm thick & pointing with white ceme

Plastic emulsion two coats using shell lime including cost and conveyance of all materials to site and all labour char
supply and cost of water closetrincluding all cost and conveyance etc coplete

Honey comb brick work with class III country bricks including cost and conveyance of all materials to site and all labo
Brick work in c.m 1:5 mix using country bricks ground moulded of size 23x11x7 cu.cm including cost & conveyance
Painting of Two coats with old Iron work
Provision for water supply arrangements
Provision for fixing charges for water closet and pipe lie arrangementa
Necessary Lump Sum Provisions are made for Name board & Photos
given time to time. The expenditure will be meet out under -CSIDS- 2015-16

wall at Bodithasanpatty Pu Ele.

s. 30000/-

14-15

cost and conveyance of all materials t

mm thick & pointing with white cemen

materials to site and all labour charge

e of all materials to site and all labo

u.cm including cost & conveyance of all

ESTIMATE

Name of Scheme:

CSIDS-15-16

Name of Work:

Renovation to Panchayath Union elementary school toilet


(2nos) at Bodithasanpatty in Bodithasanpatty pt

Name of Panchayat:

Bodithasanpatty pt

Estimate Amount:

60000/-

ESTIMATE

SIDS-15-16

enovation to Panchayath Union elementary school toilet


nos) at Bodithasanpatty in Bodithasanpatty pt

odithasanpatty pt

60000/-

TENDER SCHEDULE

NAME OF WORK:- Renovation to Panchayath Union elementary school toilet (2nos) at Bodithasanpatty in Bodithasanpatty p
scheme: - CSIDS 2015-2016
Est Rs:60000/Sl .No
Qty.

E.M.D. AMOUNT :Rs.


Period of completionDescription of work

2.36

0.80

6.58

18.81

Earthwork excavation and depositing on bank with initial leads of 10m and lifts
of 2m In hard stiff clay, stiff black cotton soil, hard red earth,shale murrams,
gravel stoney earth and earth muds with 50% fair sized boulders and hard
gravelly
soils
as pe
Brick
work
in c.m
1:5 mix using country bricks ground moulded of size 23x11x7
cu.cm including cost & conveyance of all materials to site and all labour
charges etc., complete.
Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm
including cost and conveyance of all materials to site and all labour charges etc
complete
Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in CM 1:2,
10mm thick & pointing with white cement using 0.4kg/cm2

22.90

Plastering with cement mortar 1:5 mix to 12mm thick including cost and
conveyance of all materials & all labour charges etc., complete.

0.52

Honey comb brick work with class III country bricks including cost and
conveyance of all materials to site and all labour charges etc complete

2.00

11.80

Painting of Two coats with old Iron work

66.28

Painting two coat withplastic emulsion best approved first quality of Snow Cem
Powder of approved colour over the priming coat etc., complete complying with
standard specification ( The paint should be got approved by the depa

10

2.00

supply and cost of water closetrincluding all cost and conveyance etc coplete

supply and cost of steel door including all cost and conveyance etc coplete

TNBP SS
NO

Unit

Rates
In Figure

patty in Bodithasanpatty ptt


600/Period of completion-

1 Months:

Rates
In Words

Anda mungkin juga menyukai