LOCATION
OWNER
DATE
SUBJECT
ITEMS
i-A
ii-A
i-B
ii-B
i-C
ii-C
PREPARED BY:
CHECKED BY:
APPROVED BY:
MR. EDISON B.
XU - VP ADMIN
:
:
:
:
:
GENERAL REQUIREMENTS
Board-up and Enclosure
Demolition of Existing Concrete Sidewalk
DRAINAGE SYSTEM
Excavation
Backfill and Restoration
900mm RCPC
2 - 6" x 3.0m Pipe
Manhole
ROAD WORKS ( To connect existing )
Excavation
Backfilling
Base
Sub-Base
Sub-Grade
Concrete Pavement (Including Sidewalk and Parking Area)
25mm x 6m Deformed Bar (3 lines @ 0.60m spacing)
20mm x 6m Square Bar and MS Flat/Angle bar Framing
Asphalt Fillers (Including Concrete Cutting)
VARIOUS REMAINING WORKS
Parking Slots
Pedestrian Refuge (Floors and Railings Median Island)
Painting Works (Steel Surfaces)
Painting Works (Concrete Surfaces)
ED BY:
CHECKED BY:
BY:
APPROVED BY:
CONF
ENGR. NO
XU - PROJECT
NOTED BY:
MR. EDISON B. SASOY
XU - VP ADMIN
ITEM COST
PERCENTAGE ACCOMPLISHMENT
114,000.00
2.17%
100.00%
182,665.00
3.47%
100.00%
189,072.00
3.59%
95.83%
329,808.50
6.27%
95.00%
439,947.00
8.36%
83.33%
117,358.38
2.23%
100.00%
128,185.58
2.44%
83.33%
113,276.45
2.15%
50.00%
143,832.56
2.73%
0.00%
35,499.23
0.67%
0.00%
4,268.28
0.08%
0.00%
3,373.76
0.06%
0.00%
314,122.51
5.97%
0.00%
27,609.38
0.52%
0.00%
30,699.50
0.58%
0.00%
575.62
0.01%
0.00%
51,479.40
0.98%
100.00%
36,352.50
0.69%
66.67%
6,380.37
0.12%
50.00%
22,493.45
0.43%
66.67%
0.72%
1.08%
1.16%
1.74%
0.72%
1.08%
0.72%
1.20%
1.57%
1.67%
2.79%
0.72%
2.25%
2.09%
1.57%
1.67%
4.18%
0.81%
0.81%
0.81%
1.74%
MAY
22,493.45
0.43%
66.67%
37,940.03
0.72%
60.00%
29,925.00
0.57%
100.00%
8,500.00
0.16%
0.00%
83,688.00
1.59%
0.00%
15,544.80
0.30%
0.00%
243,683.79
4.63%
100.00%
315,441.00
5.99%
100.00%
154,132.20
2.93%
0.00%
37,515.00
0.71%
50.00%
441,617.40
8.39%
0.00%
464,268.10
8.82%
16.67%
680,200.61
12.92%
16.67%
30,798.60
0.59%
16.67%
80,732.40
1.53%
0.00%
21,438.00
0.41%
0.00%
154,062.50
2.93%
0.00%
87,228.00
1.66%
0.00%
85,443.00
1.62%
0.00%
5,263,157.90
100.00%
MONTH
DAYS
0.57%
0.57%
4.84%
4.84%
6.01%
10.85%
9.75%
9.75%
11.62%
21.37%
VARIANCE 0
0.00%
10.52%
MAY
Y:
CONFORME:
ON B. SASOY
3
MAY
14
21
30
3
JUNE
14
0.33%
0.33%
0.72%
1.16%
1.16%
0.72%
0.72%
1.57%
1.67%
2.09%
1.25%
1.67%
0.74%
0.41%
0.72%
2.09%
1.67%
0.74%
1.11%
0.81%
0.74%
1.11%
0.33%
0.33%
0.23%
0.23%
0.81%
1.08%
0.33%
0.06%
0.43%
0.33%
21
30
0.28%
0.14%
2.31%
2.31%
0.14%
2.31%
2.31%
2.00%
2.00%
2.00%
0.14%
2.00%
2.00%
0.14%
2.00%
0.36%
0.36%
1.47%
2.15%
0.10%
MAY
14
21
30
JUNE
14
21
30
5.01%
15.86%
6.03%
21.90%
4.72%
26.62%
5.54%
32.16%
4.64%
36.80%
2.32%
39.12%
2.00%
41.12%
0.36%
41.47%
5.69%
27.06%
5.30%
32.36%
1.96%
34.32%
2.14%
36.46%
2.14%
38.60%
6.22%
44.82%
2.50%
47.32%
0.00%
47.32%
11.20%
10.46%
7.70%
4.30%
1.80%
5.70%
6.20%
5.85%
JULY
14
21
31
AUG
14
2.15%
0.55%
0.55%
0.34%
0.34%
0.04%
0.55%
0.55%
0.55%
0.03%
0.03%
0.04%
1.49%
0.26%
0.23%
0.06%
0.23%
0.23%
0.06%
0.43%
0.14%
0.14%
0.14%
0.14%
0.14%
0.16%
0.80%
0.98%
0.98%
0.98%
0.36%
1.40%
1.40%
1.40%
1.40%
1.40%
1.40%
1.47%
1.47%
1.47%
1.47%
1.47%
2.15%
2.15%
2.15%
2.15%
2.15%
2.15%
0.10%
0.10%
0.10%
0.10%
0.10%
0.10%
0.31%
0.31%
0.31%
0.31%
1.47%
0.06%
0.06%
0.06%
0.06%
0.06%
0.06%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.24%
0.24%
0.24%
0.24%
0.24%
0.24%
0.23%
0.23%
0.23%
0.23%
0.23%
0.23%
JULY
14
21
31
AUG
14
4.15%
45.62%
5.26%
50.89%
6.21%
57.10%
10.28%
67.38%
8.71%
76.09%
8.33%
84.41%
3.96%
88.37%
4.38%
92.75%
0.00%
47.32%
0.00%
47.32%
0.00%
47.32%
0.00%
47.32%
0.00%
47.32%
0.00%
47.32%
0.00%
47.32%
0.00%
47.32%
AUG
21
31
6
SEPT
2
PROJECT
LOCATION
OWNER
DATE
SUBJECT
ITEMS
i-A
ii-A
i-B
1.49%
1.49%
1.49%
0.26%
0.29%
0.29%
0.01%
0.01%
ii-B
0.80%
0.15%
0.15%
i-C
ii-C
0.31%
0.06%
0.42%
0.24%
0.23%
AUG
21
31
SEPT
2
4.24%
96.99%
1.94%
1.50%
98.93% 100.43%
0.00%
47.32%
0.00%
47.32%
0.00%
47.32%
-53.11%
PREPARED BY:
CHECKED BY:
NOTED BY:
NOTED BY:
ENGR. ROLANDO M. CORTEJOS, CE.
OGBI - GENERAL MANAGER
NOTED BY:
:
:
:
:
:
GENERAL REQUIREMENTS
Board-up and Enclosure
Demolition of Existing Concrete Sidewalk
DRAINAGE SYSTEM
Excavation
Backfill and Restoration
900mm RCPC
2 - 6" x 3.0m Pipe
Manhole
ROAD WORKS ( To connect existing )
Excavation
Backfilling
Base
Sub-Base
Sub-Grade
Concrete Pavement (Including Sidewalk and Parking Area)
25mm x 6m Deformed Bar (3 lines @ 0.60m spacing)
20mm x 6m Square Bar and MS Flat/Angle bar Framing
Asphalt Fillers (Including Concrete Cutting)
VARIOUS REMAINING WORKS
Parking Slots
Pedestrian Refuge (Floors and Railings Median Island)
Painting Works (Steel Surfaces)
Painting Works (Concrete Surfaces)
ARED BY:
CHECKED BY:
APPROVED BY:
D BY:
NOTED BY:
MR. EDISON B. SASOY
XU - VP ADMIN
CONFORME:
D BY:
NOTED BY:
MR. EDISON B. SASOY
XU - VP ADMIN
ITEM COST
WEIGHTED
296,665.00
100.00%
114,000.00
2.17%
182,665.00
3.47%
189,072.00
3.59%
1,085,314.27
90.11%
329,808.50
6.27%
439,947.00
8.36%
117,358.38
2.23%
128,185.58
2.44%
113,276.45
2.15%
56,638.23
8.41%
143,832.56
35,499.23
4,268.28
2.73%
0.67%
0.08%
3,373.76
0.06%
314,122.51
5.97%
27,609.38
0.52%
30,699.50
0.58%
575.62
0.01%
51,479.40
0.98%
146,589.24
50.15%
36,352.50
6,380.37
22,493.45
0.69%
0.12%
0.43%
PROJECTED
2.17%
3.47%
3.59%
6.27%
8.36%
2.23%
2.44%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.98%
0.00%
0.00%
0.43%
PROJECT MONI
ACTUAL
2.17%
3.47%
3.44%
5.95%
6.97%
2.23%
2.03%
1.08%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.98%
0.46%
0.06%
22,493.45
37,940.03
29,925.00
8,500.00
83,688.00
0.43%
0.72%
0.57%
0.16%
1.59%
15,544.80
0.30%
243,683.79
4.63%
315,441.00
5.99%
243,683.79
100.00%
530,076.39
20.76%
154,132.20
2.93%
37,515.00
0.71%
441,617.40
464,268.10
680,200.61
30,798.60
80,732.40
8.39%
8.82%
12.92%
0.59%
1.53%
21,438.00
0.41%
154,062.50
2.93%
87,228.00
1.66%
85,443.00
1.62%
5,263,157.90
100.0%
0.00%
0.57%
0.00%
0.00%
0.00%
4.63%
4.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
39.12%
CONFORME:
0.28%
0.43%
0.57%
0.00%
0.00%
0.00%
4.63%
5.99%
0.00%
0.36%
0.00%
1.47%
2.15%
0.10%
0.00%
0.00%
0.00%
0.00%
0.00%
44.82%
TO DATE
ACCOMPLISHED
0.00%
0.00%
2.17%
2.17%
100.00%
0.00%
0.00%
3.47%
3.47%
100.00%
0.15%
0.00%
3.44%
3.44%
95.83%
0.31%
0.00%
5.95%
5.95%
95.00%
1.39%
0.00%
6.97%
6.97%
83.33%
0.00%
0.00%
2.23%
2.23%
100.00%
0.41%
0.00%
2.03%
2.03%
83.33%
1.08%
0.00%
1.08%
1.08%
50.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.98%
0.98%
100.00%
0.46%
0.00%
0.46%
0.46%
66.67%
0.06%
0.00%
0.06%
0.06%
50.00%
0.14%
0.00%
0.28%
0.28%
66.67%
0.14%
0.00%
0.28%
0.28%
66.67%
0.43%
0.00%
0.43%
0.43%
60.00%
0.00%
0.00%
0.57%
0.57%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.63%
4.63%
100.00%
2.00%
0.00%
5.99%
5.99%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.36%
0.00%
0.36%
0.36%
50.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1.47%
0.00%
1.47%
1.47%
16.67%
2.15%
0.00%
2.15%
2.15%
16.67%
0.10%
0.00%
0.10%
0.10%
16.67%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
5.70%
0.00%
44.82%
44.82%
PUEBLO
PUEBL
AMOUNT
114,000.00
182,665.00
-
CONTRACTOR No.
CONTRACTOR :
201210-02
ORO GEOMETRIC BUILDERS, INC.
DESCRIPTION
181,194.00
i-A
313,318.08
ii-A
DRAINAGE SYSTEM
366,622.50
i-B
117,358.38
ii-B
106,821.32
i-C
ii-C
56,638.23
SUB
VII
TAXES
VAT (12%)
TOTAL AM
51,479.40
24,235.00
3,190.19
14,995.63
BY:
TITLE:
14,995.63
22,764.02
DATE:
29,925.00
243,683.79
315,441.00
18,757.50
77,378.02
113,366.77
5,133.10
2,358,966.90
BY:
TITLE:
DATE:
10-02
BUILDERS, INC.
PTION
Drainage Sys)
AMOUNT
THIS PERIOD
PREVIOUS
296,665.00
296,665.00
1,204,371.46
1,085,314.27
existing )
673,257.29
56,638.23
292,303.55
146,589.24
Retaining Wall)
243,683.79
243,683.79
2,552,876.81
530,076.39
5,263,157.90
2,358,966.90
631,578.95
283,076.03
105,263.16
47,179.34
6,000,000.00
2,689,222.27
SUB-TOTAL
TOTAL AMOUNT
TITLE:
DATE:
FOR : SPCASTRO, Inc.
ENGR. ROGER G. ANTONIO
Vice President, SPCI
UNT
ACCOMPLISHMENT
100.00%
90.11%
8.41%
146,589.24
50.15%
243,683.79
100.00%
530,076.39
20.76%
2,358,966.90
283,076.03
47,179.34
12.00%
2.00%
2,689,222.27
PM AUTHORIZED REPRESENTATIVE
BY:
TITLE:
JONATHAN M. CAPONGGA
SPCI ON-SITE REPRESENTATIVE
DATE:
DATE