RENCANA ANGGARAN BIAYA (RAB)

PEMASANGAN CCTV TOKO DHILLA

PAKET STANDAR

NO
1
2
3
4
5
6
7
8
9
10
11
12

NAMA BARANG
CAMERA CCTV
KABEL COAXIAL
DVR CCTV
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI

SATUAN
UNIT
ROLL
UNIT
BUNGKUS
BUNGKUS
BUNGKUS
BIJI
ROLL
BIJI
BIJI
SET
TITIK
JUMLAH

JUMLAH
6
1
1
10
5
1
2
2
4
2
1
6

HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

575,000.00
400,000.00
1,500,000.00
8,000.00
10,000.00
30,000.00
12,000.00
100,000.00
12,000.00
8,000.00
500,000.00
300,000.00

PAKET KOMBINASI

NO
1
2
3
4
5
6
7
8

NAMA BARANG
CAMERA CCTV KOMBINASI
KABEL COAXIAL
DVR CCTV
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK

SATUAN

JUMLAH

UNIT
ROLL
UNIT
BUNGKUS
BUNGKUS
BUNGKUS
BIJI
ROLL

6
1
1
10
5
1
2
2

HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,000,000.00
400,000.00
1,500,000.00
8,000.00
10,000.00
30,000.00
12,000.00
100,000.00

9
10
11
12

TERMINAL LISTRIK LUBANG 4

TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI

BIJI
BIJI
SET
TITIK
JUMLAH

4
2
1
6

Rp
Rp
Rp
Rp

12,000.00
8,000.00
500,000.00
350,000.00

PAKET MENENGAH

NO
1
2
3
4
5
6
7
8
9
10
11
12

NAMA BARANG
CAMERA IP TV
KABEL COAXIAL
DVR CCTV
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI

SATUAN
UNIT
ROLL
UNIT
BUNGKUS
BUNGKUS
BUNGKUS
BIJI
ROLL
BIJI
BIJI
SET
TITIK
JUMLAH

JUMLAH
6
1
1
10
5
1
2
2
4
2
1
6

HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,500,000.00
400,000.00
1,500,000.00
8,000.00
10,000.00
30,000.00
12,000.00
100,000.00
12,000.00
8,000.00
500,000.00
500,000.00

PAKET EXLUSIVE

NO
1
2
3
4
5
6

NAMA BARANG
CAMERA IP CAM BL-C121CE
KABEL COAXIAL
DVR CCTV
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS

SATUAN

JUMLAH

UNIT
ROLL
UNIT
BUNGKUS
BUNGKUS
BUNGKUS

6
1
1
10
5
1

HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
Rp

3,000,000.00
400,000.00
1,500,000.00
8,000.00
10,000.00
30,000.00

7
8
9
10
11
12

ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI

BIJI
ROLL
BIJI
BIJI
SET
TITIK
JUMLAH

2
2
4
2
1
6

Rp
Rp
Rp
Rp
Rp
Rp

12,000.00
100,000.00
12,000.00
8,000.00
500,000.00
500,000.00

TOTAL HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

3,450,000.00
400,000.00
1,500,000.00
80,000.00
50,000.00
30,000.00
24,000.00
200,000.00
48,000.00
16,000.00
500,000.00
1,800,000.00
8,098,000.00

TOTAL HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

6,000,000.00
400,000.00
1,500,000.00
80,000.00 KOMBINASI
50,000.00
30,000.00
24,000.00
200,000.00

Rp
Rp
Rp
Rp
Rp

48,000.00
16,000.00
500,000.00
2,100,000.00
10,948,000.00

TOTAL HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

9,000,000.00
400,000.00
1,500,000.00
80,000.00 MENENGAH
50,000.00
30,000.00
24,000.00
200,000.00
48,000.00
16,000.00
500,000.00
3,000,000.00
14,848,000.00

TOTAL HARGA
Rp
Rp
Rp
Rp
Rp
Rp

18,000,000.00
400,000.00
1,500,000.00
80,000.00
50,000.00
30,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

24,000.00
200,000.00
48,000.00
16,000.00
500,000.00
3,000,000.00
23,848,000.00

RENCANA ANGGARAN BIAYA (RAB)

PEMASANGAN CCTV TOKO DHILLA
PAKET STANDAR

NO

NAMA BARANG

SATUAN

JUMLAH

CAMERA CCTV (CCD INFRARED DOME CAMERA TYPE

KPC 132)

UNIT

Rp

450,000.00

CAMERA CCTV 360 (DOME SCANNER SONY CCD

WITH REMOTE TYPE 368 121 R)
KABEL COAXIAL (300 M)

UNIT

Rp

1,200,000.00

ROLL

Rp

1,100,000.00

UNIT

Rp

3,900,000.00

BUNGKUS
BUNGKUS
BUNGKUS
PCS
ROLL
PCS
PCS
SET
TITIK

10
5
1
2
2
4
2
1
6

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,000.00
10,000.00
30,000.00
12,000.00
100,000.00
12,000.00
8,000.00
500,000.00
300,000.00

3
4
5
6
7
8
9
10
11
12
13

STAND ALONE DVR 8 CHANNEL (AVTECH-677) PLUS

HARDISK 500GB
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI
JUMLAH

HARGA SATUAN

PAKET MENENGAH

NO
1
2
3
4
5
6
7
8
9
10
11
12
13

NAMA BARANG
CAMERA CCTV (CCD INFRARED DOME CAMERA)
CAMERA CCTV 360 (DOME SCANNER SONY CCD
WITH REMOTE TYPE 368 121 R)
KABEL COAXIAL (300 M)
STAND ALONE DVR 8 CHANNEL (AVTECH-677) PLUS
HARDISK 1 TB
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI
JUMLAH

SATUAN

JUMLAH

HARGA SATUAN

UNIT

Rp

650,000.00

UNIT

Rp

1,400,000.00

ROLL

Rp

1,100,000.00

UNIT

Rp

4,500,000.00

BUNGKUS
BUNGKUS
BUNGKUS
PCS
ROLL
PCS
PCS
SET
TITIK

10
5
1
2
2
4
2
1
6

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,000.00
10,000.00
30,000.00
12,000.00
100,000.00
12,000.00
8,000.00
650,000.00
350,000.00

PAKET MENENGAH 2

NO
1
2
3
4
5
6
7
8
9
10
11
12
13

NAMA BARANG
CAMERA CCTV (OUTDOOR CCD INFRARED CAMERA)
CAMERA CCTV 360 (DOME SCANNER SONY CCD
WITH REMOTE TYPE 368 121 R)
KABEL COAXIAL (300 M)
STAND ALONE DVR 8 CHANNEL (AVTECH-677) PLUS
HARDISK 1 TB
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI
JUMLAH

SATUAN

JUMLAH

HARGA SATUAN

UNIT

Rp

800,000.00

UNIT

Rp

1,400,000.00

ROLL

Rp

1,100,000.00

UNIT

Rp

4,500,000.00

BUNGKUS
BUNGKUS
BUNGKUS
PCS
ROLL
PCS
PCS
SET
TITIK

10
5
1
2
2
4
2
1
6

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,000.00
10,000.00
30,000.00
12,000.00
100,000.00
12,000.00
8,000.00
650,000.00
350,000.00

MENGETAHUI
GENERAL MANAGER ITC

NANDANG SUNARYA,S.KOM

PAKET STANDAR 2

NO

NAMA BARANG

SATUAN

JUMLAH

CAMERA CCTV (CCD INFRARED DOME CAMERA TYPE

KPC 132)
KABEL COAXIAL (300 M)

UNIT

Rp

450,000.00

ROLL

Rp

1,100,000.00

UNIT

Rp

3,900,000.00

BUNGKUS
BUNGKUS
BUNGKUS
PCS
ROLL
PCS
PCS
SET
TITIK

10
5
1
2
2
4
2
1
6

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,000.00
10,000.00
30,000.00
12,000.00
100,000.00
12,000.00
8,000.00
500,000.00
300,000.00

2
3
4
5
6
7
8
9
10
11
12

STAND ALONE DVR 8 CHANNEL (AVTECH-677) PLUS

HARDISK 500GB
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI
JUMLAH

HARGA SATUAN

TOTAL HARGA
Rp

1,350,000.00

Rp

3,600,000.00

Rp

2,200,000.00

Rp

3,900,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

80,000.00
50,000.00
30,000.00
24,000.00
200,000.00
48,000.00
16,000.00
500,000.00
1,800,000.00
13,798,000.00

TOTAL HARGA
Rp

1,950,000.00

Rp

4,200,000.00

Rp

2,200,000.00

Rp

4,500,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

80,000.00
50,000.00
30,000.00
24,000.00
200,000.00
48,000.00
16,000.00
650,000.00
2,100,000.00
16,048,000.00

TOTAL HARGA
Rp

2,400,000.00

Rp

4,200,000.00

Rp

2,200,000.00

Rp

4,500,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

80,000.00
50,000.00
30,000.00
24,000.00
200,000.00
48,000.00
16,000.00
650,000.00
2,100,000.00
16,498,000.00

MENGETAHUI
NERAL MANAGER ITC

DANG SUNARYA,S.KOM

TOTAL HARGA
Rp

2,700,000.00

Rp

2,200,000.00

Rp

3,900,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

80,000.00
50,000.00
30,000.00
24,000.00
200,000.00
48,000.00
16,000.00
500,000.00
1,800,000.00
11,548,000.00

RENCANA ANGGARAN BIAYA (RAB)

PEMASANGAN CCTV

PAKET I

NO

NAMA BARANG

SATUAN

JUMLAH

CAMERA CCTV (CCD INFRARED DOME CAMERA TYPE

KPC 132)
KABEL COAXIAL (300 M)

UNIT

Rp

450,000.00

ROLL

Rp

1,100,000.00

UNIT

Rp

3,500,000.00

BUNGKUS
BUNGKUS
BUNGKUS
PCS
ROLL
PCS
PCS
PCS
SET
TITIK

3
3
1
1
2
4
2
2
1
4

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,000.00
10,000.00
30,000.00
12,000.00
100,000.00
5,000.00
12,000.00
8,000.00
500,000.00
300,000.00

2
3
4
5
6
7
8
9
10
11
12
13

STAND ALONE DVR 4 CHANNEL (AVTECH-677) PLUS

HARDISK 500GB
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
STEAKER LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI
JUMLAH

HARGA SATUAN

PAKET I KOMBINASI

NO

NAMA BARANG

SATUAN

JUMLAH

CAMERA CCTV (CCD INFRARED DOME CAMERA TYPE

KPC 132)

UNIT

Rp

450,000.00

CAMERA CCTV 360 (DOME SCANNER SONY CCD

WITH REMOTE TYPE 368 121 R)
KABEL COAXIAL (300 M)

UNIT

Rp

1,200,000.00

ROLL

Rp

1,100,000.00

UNIT

Rp

3,500,000.00

BUNGKUS
BUNGKUS
BUNGKUS
PCS
PCS
ROLL
PCS
PCS
SET
TITIK

3
3
1
1
4
2
2
2
1
4

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,000.00
10,000.00
30,000.00
12,000.00
5,000.00
100,000.00
12,000.00
8,000.00
500,000.00
300,000.00

3
4
5
6
7
8
9
10
11
12
13
14

STAND ALONE DVR 8 CHANNEL (AVTECH-677) PLUS

HARDISK 500GB
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
STEAKER LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI
JUMLAH

HARGA SATUAN

PAKET II

NO
1
2
3
4
5
6
7
8
9
10
11
12

NAMA BARANG
CAMERA CCTV (CCD INFRARED DOME CAMERA)
KABEL COAXIAL (300 M)
STAND ALONE DVR 4 CHANNEL (AVTECH-677) PLUS
HARDISK 1 TB
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI
JUMLAH

SATUAN

JUMLAH

HARGA SATUAN

UNIT

Rp

650,000.00

ROLL

Rp

1,100,000.00

UNIT

Rp

4,000,000.00

BUNGKUS
BUNGKUS
BUNGKUS
PCS
ROLL
PCS
PCS
SET
TITIK

3
3
1
1
2
2
2
1
4

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,000.00
10,000.00
30,000.00
12,000.00
100,000.00
12,000.00
8,000.00
650,000.00
350,000.00

PAKET II KOMBINASI

NO
1
2
3
4
5
6
7
8
9
10
11
12
13

NAMA BARANG
CAMERA CCTV (CCD INFRARED DOME CAMERA)
CAMERA CCTV 360 (DOME SCANNER SONY CCD
WITH REMOTE TYPE 368 121 R)
KABEL COAXIAL (300 M)
STAND ALONE DVR 4 CHANNEL (AVTECH-677) PLUS
HARDISK 1 TB
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI
JUMLAH

SATUAN

JUMLAH

HARGA SATUAN

UNIT

Rp

650,000.00

UNIT

Rp

1,400,000.00

ROLL

Rp

1,100,000.00

UNIT

Rp

4,000,000.00

BUNGKUS
BUNGKUS
BUNGKUS
PCS
ROLL
PCS
PCS
SET
TITIK

3
3
1
1
2
2
2
1
4

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,000.00
10,000.00
30,000.00
12,000.00
100,000.00
12,000.00
8,000.00
650,000.00
350,000.00

MENGETAHUI
GENERAL MANAGER ITC

NANDANG SUNARYA,S.KOM

TOTAL HARGA
Rp

1,800,000.00

Rp

1,100,000.00

Rp

3,500,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

24,000.00
30,000.00
30,000.00
12,000.00
200,000.00
20,000.00
24,000.00
16,000.00
500,000.00
1,200,000.00
8,456,000.00

TOTAL HARGA
Rp

1,350,000.00

Rp

1,200,000.00

Rp

1,100,000.00

Rp

3,500,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

24,000.00
30,000.00
30,000.00
12,000.00
20,000.00
200,000.00
24,000.00
16,000.00
500,000.00
1,200,000.00
9,206,000.00

TOTAL HARGA
Rp

2,600,000.00

Rp

1,100,000.00

Rp

4,000,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

24,000.00
30,000.00
30,000.00
12,000.00
200,000.00
24,000.00
16,000.00
650,000.00
1,400,000.00
10,086,000.00

TOTAL HARGA
Rp

1,950,000.00

Rp

1,400,000.00

Rp

1,100,000.00

Rp

4,000,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

24,000.00
30,000.00
30,000.00
12,000.00
200,000.00
24,000.00
16,000.00
650,000.00
1,400,000.00
10,836,000.00

MENGETAHUI
NERAL MANAGER ITC

DANG SUNARYA,S.KOM