; liil

[}AI]'['ARA}\A[,ISA
I4AF{AT\r& {JPAI-{TA}-lLINI
f.i{,ir\[dAM0 II
AP'J
AN PARMUKI MAN
I]II{ A $P T :R [, |MAI -INAN
KOTAMFDAN

DAFTARUPAH& BAHANBANGUNAN
DINASPERUMAHAN
6NII PTNVUKIMAN
XOTNrUrONrV
.TA FIU N A N GGA R A N
2011

NamaBahan
A.
1
2
3
:i

t.t
1
2

3
4
5
o

l.

tr

I
I
10
11

'lI

1?
13
14
t!)

IO

1/
1 {l
19
?0
21
?.2

'=

?4
/t)

,c

)/
28
29
30
31
3)
33
34
:15
.)r)
?,/
3ti
39
4()

41
47

43.
,tr+
1, :

,t
j.,{

.t

46
47
4t\
4g

50
51

DAFTAR PEKERJA
P e k e r ja
M andor
TukangKayu
TukangBatu , Cat, Besi.
KepalaTukang

Rp
Rp
Rp
Rp
Rp

DAFTARBAHAN
1. G ALI AN
'fanah
TimbuniMerah
PasirTimbun
PasirPasang
Sirtu/ KrikilKotor
t s at uKr ik (itA) Cor
BatuMangga I
Eatu Koral15 - 20 crn
BatuFecahl-2 cm
flatu Batat3csa( Jumbo
)
l']atuBata Mesin
BatuKrawang10 x20 cm
Iicrnonp0 @ 40 Kg
SelmenPutih@ +OX0
KapurPas ang
KapurBasah/Dinding

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

2. KAYU
tiroti/Papan
Kayrr Sernbarang
[]rotiKayuMeranti

tlroliKayul)amarI._aur
PapanKayuMerarrti

IiapanKayuMerantiBaiu
PapanKayuDamarLaut
KayuButa-Buta/Api-api
q 2" - 3pj _ 3 _
4m
Kayu Buta-Buta/Api_api
A 3" _ 4" ej . f _ + m
KayuButa-Buta/Api_api
A 4" - S ej _: - a m
KayuLat AsbestKetam
t(ayul.atAsbcsl'fidak Ketam
t rriklrlflnk
tvlottlBunga .14x 40 Cm
JalusiMotifBunga j B x 60 Cm
I?rofit
Gypsum
Papan()ypsumuk 120 X 240cm
lr iplek Sungk ai# 3 m m uk 120
x 240 c n r
lriplOk.Jatil/ 3 mm uk 12J x 240
cm
'I
riplek # 4 mm uk 120x 240 cm
I'riplek # 6 mm uk 120x 240 cm
Triplek # 9 mm uk 120x 240 cm
'l'riplok
/i 12 mm ilt 120x Z40cm
lrrplrrk// 1{!mrn uk 12Ax 240cm
ShotEoardll i2 mm uk 120x 240 cm
Asbes t l. . ok al
1x 1M
A* lr nlrAlr
t is c olx lM
3 tJEIiI/ KAWAT
l)a k uBias a
[)akuSeng
l)ak uSum bat
IrakuSeng+ RingKaret
BautScng + RingKaret
Sok r up
[]esiBeton
LlesiStrip12 A mm
llesi [:rofil
.lcrjaktlesi
l)a oarllos rSlnp

Rp
Rp
Rp
Kp

Rp
Rp
xp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
llp

Rp
Rp
Rp
Rp
Rp
RB
Rp
Rp
Rp
Rp
Rp

55.000,00
80.000,00
80.000,00
80.000,00
90.000,00

77.700,00
M3
82.1
00,00
M3
100.600,00 M3
111,000,00 M 3
'r85.500,00
M3
147.900,00 M3
162.000,00 M3
218,900,00 M3
650,c0
Bh
900,00
Bh
5 410,00
Bh
47000,00
Zak
137.570,00 Zak
2.400,00
Kg
Kg

4.500000,00
Ton
'I
7 809750,00
on
11 414250,00
Ton
8.410.500,00 Ton
9.729,000,00 Ton
12.615.750,00 r o n
Ell^
48 600,00
54 700,00
Fttn
60.800,00
Q+n
12200,00
Bt9
8 500,00
tJtg
8.800,00
Bh
25 23000
Bh
20,9b0,00
Lbr
65.100,00
Lbr
144.
180,00
Lbl
132.170,00 Lbr
e1.070,00
Lbr
127.700,00 Lbr
168210,00
l-br
207860,00
t_br
243.200,00 Lbr
8020000
Lbr

r3,400,00
t5?00,00
19,000,00
31.840,00
450,00
510,00
400,00
25.600,00
15.000,o0
38445,00
23,43000
3f0.375,00
30037500

Lhr
l..br

Kg
Kg
Bh
Bh
Bh
Kg
Kg
Btg
Ket
M'
M'

*.e-#!sF !I!l

NO

ra?

53
54
55
56
5/

5u
59
f;0
ol
ol
OJ

64
65
(t6
o/

6B
fi9

!| )

i'0
/1

/')
/:)
/4
t:)

/(i
/t\
/t)
t]0
t]1
TJ?

u3
tJ4

{llr
B6
ti/

{}u

.P

i]9
90
91
o')

93
g4
{)ir
lll )

\)/
9u
99
10 0
tol
10 ')
10 3

N ama B ahan

Pint uPaqJ rBes i

l')rntulJarmonrka
Tiangbender abes iO 3, , ' r = 6 m
KawatBet,.ln
KawatLas
KawatLicin
KawatHar m onik a
KawatNy am ukLok al
KawatDuri
RangkaJendelaNako8 DaunStandart
FrofilAluminium
BahanPatri
RangkaAtap Baja RinSanAtap Seng
llangkaAtap Baja RinganAtap GentengMetal
fiangkaAtap Baja RinganAtap GentengKeramik/Beton
RangkaFuring
4 . AT AP
Ra b u n g Se n g BJL S 2 0 L = 3 0 cm

llal, r r ngG ent enqW ar n, r

| {ilbung(i0nlorlgKoranrrk
l.labungGentengAsbest( FiberCement
)
t-labung
AsbestGelombano
llat jlt ngG ent engM c t all/ 0, 25
I ) latAlum inium/ l 0, 5 m r n
SengPlatBJ LS35
SongPlatB.,t-S20
Sr : r r qO c lom banqBJ I S . 15
Ij<:nq(lclonrbanqBJI_Si 0
Alap nsbestGr:lombang
(;cntengWarna
Or:ntenqKeramik
()r,.nteng
Asbest( FiberCernent)
G ent engM et at# 0, 25 ( 1 daun)
()entengMetal# 0,35 (4
cjaun)
5 CAT & AMpAL_AS
Oat Minyak/Perak
( SeteraBee Brand)
O atKilatlCl
M iny akCat
I-cpungDempul
l ) em pulJ adi
Oat ' I em bok( Set ar aVjnir ex)
Cat Ie'nbok( Setarap,rragon)
C at ' f em boklCl
OatVernisJadi
O atM eni
Kc r t as[ ) as r r
lic s r r lr(r ( ) { ) llor)
Ic punqCy ps unt
l epunqplit ur
Serlakkeripik
S c r lakpr r r t ih
IIln(]l

S p r ite r sp u tih
| t,4 r n yaTka n :r h

'

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Kp
Rp
Rp
Rp
Rp
flp
Rp
Rp
Rp

Rp
Rp
Rp

769.000,00
1.318.400,0 0
769.000,00
22 000,00
9.010,00
14.600,00
30.400,00
18200,00
8 500,00
30.400,00
14.420,00
6.600,00
186.230,00
216.270,00
240.300,00
76.600.00

23.100,00
B 410,00
16.220,00
22.000,00
11500,00
31900,00
149400,00
107100,00
73890,00
73890,00
43 250,00
2B840,00
7.300,00
10400,00
49.400,00
7 3 . 10 0 , 0 0
86 450,00

M2
M2
Bh
Kg
Kg
Kg
M2
M2
M'
S et
M'
M'
M2
M'
M2
M2

Lbr

Bh
Bh
Bh
Bh
Bh
Lbr
Lbr
Lbr
l-br
Lbr
Lbr
Bh
Bh
Lbr
Lbr
Lbr

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11p
llp
Rp
Rp
Rp
Rp
Itp
Rp
Rp

37 850,00
?? n1nnn
3 800,00
;i52lJo,00
2 400,00
17.000,00
72,500,00
42 300,00
t5 4(X),00
9.700,00
6 730,00

l11r
Rp
Rp
Rp
Rp
Rp

r4 t 0 0 0 , 0 0
176.900,00
156.000,00
23.200,00
10.900,00
10 900,00

Bh
Lbr
Lhr

3,400,00
2 400,ocj
4 7()00()
r r ( ) ((tr ( l

Bh
Bh
ilh
Illr

48.600,00
48.060,00
17.000,00
7,700,00
{t

AA^

| /.v v ui uu
^^

21.400,00
16.400,00

Kg
Kg
Ltr
Kg
Kg
Kg
Kg
Kg
K9
Kg
l-br
Kg
Za k
Kg
Kg
llr
l - tr
Ltr
l.,tr

{ r h A( lA
lil.l
I05
106
10/

r 0t ]
I ()t)

t10
11 1

lir lr .{ llln ttltlr l il 1 r1 lr .r

Ka ca llyb e n // = 5 m r n
Ka ca F s //.- 5 m r n
Ka c;aBlo k
Ka ca Na ko lle n in q // .= 5 m m Sta n d art
l ( ;lr ;r 'Na ko tlyb r :n # : .i m m Sta n d a rt
/. Kt I{ AM IK & lll. , ( ) N ( ) l: In K
l ) ln r l Ke r a r r r r kI5 x ll0 cn t

l l .)

l) h n t Ke r a m ik 1 0 x lJOr :n r
l' lr r tl Klt;llr l' l{ ) x 4 ( ) r r r r

111

i< r 1 ;q 1 1 1l(1i ; r ,) ( i r .li

An
Qr r

Il 1r
l (l '

M'
M2
M?

"---i!q*;:tg!E

t
i
I
I

NO

114
115

llo

11/
11{l
.1
19
120
i?1
12.2
123
124
1?5
1?6
1?/
1?t\
1?9
130
131
1:J2
133
t:i4

135
136
13/
t.tl]
139
140
141
14?
143
144
145
146
141
14t\
149

1:i0
151
15?
15:l

t{iD

154
155
156
157
15i]
15{)
1( i 0
1()1
16?
163
164
1( i 5
! t)o

16/
I rill

(r rl

/o
/1
/2
i3

;;\

""1
ir,
)

N a m aB a h a n

Keramik20 x 20 cm
Keramik20 x 25 cm
Keramik30 x 30 cm
Kr:ranrik
40 x 40 crn
Ker am ikG r anit o40 x 40 c m
KerarnikEzenza40 x 40 crn
Sik uKer am ik( Bon- Bo:)
Tem patSabunKer r m ik10 x 2l c m
ClosedJongkokKeramik
ClosedDudukStandart
WastafelKompletStandard
t.lrinoir
KompletStanderd
n3akCuciPiring1 Loba"ng
StainlesStellKompletStandard
llak Cucit)iring2 l-oh,rngStainlesStellKompletStandard
llak OuciPirrngl-rassoKornplet
llak Air FiberGlass
lliol Bet on% A 15 c m P = 1 M
tliol Beton% O?-Ocm F = 1 M
RiolBet on% g30c m P= 1M
Iiiol BetorrQ 15 cm P = '1M
lliol tletonQ 20 cm P -- 1 M
t?iolBeton@ 30 cm [, = 1 M
RiolBet onO B0 c m P = 1, M
I liol Bet onQ 1O 0c m f ' = 1 M
llat u Con lllok K 125
llalu Con lllok K 1/ 5
Con Bloktype HOLANDrSHwarnamerah# 6 cm
Con Bloktype FlOl-ANDISHwarnamerah# B cm
(lon UloktypeUl.llP/IVEwarrramerah# 6 cm
con fJlokrypelJNl pAVE warnamerah# B cm
Con BloktypeDOSEXSIX warnamerahll 6 cm
Con Bloktype DOSEXSIX warnamerah# B cm
Con Eloktype HEXAGONwarnamerah# 6 cm
Cr,nBloktype HEXAGONwarnamerah# 8 cm
Kanstinuk. '15 x 30 x 4C cm,
llatu Bataco
B. PI PAPVC & BESI
PipaPVC (Paralon)KwatitetAW A %"
PipaPVC ( Paiat on)K. v at it et
AW A%
PipaPVC (Paralon)KwatitetAW A 1"
t)ipaPVC (Paralon)KwatitetAW @ Z':
PipaPVC (Paralon)l(vralitet
AW @ 3"
l)ipa PVC (Paralon)K'.valitet
AW A 4"
l,ipa PVC (Paralon)KwalitctAW O 8"
. PipaPVC (Paralon)listrik
l)ipa[3esiGIP Q'/;'
l)iJra[]csi OIP A %
l)ipa l3esiCIP Q 1"
I r ipaBes rG n) A 1%
l) ipaBes iG I P Q 1% "
PipaBesi clP Q 2"
PompaTangan(Dragonse.lenis)
McsinPompaair (Daffse.jenis).
M c s inPom pa\ ir ( Sany os ejenis ) .
Sr r m r r[rJ orI ) angk al
I ' r r r lrIr t lr nr( l, l; r s sKar t t arf \ / lnnr lr

Ir yil:r lir tir I r ..iltr r 'Ny;r l;r

liillll) ull

/t\

l am pu lL 1 x 20 W at , ( Kom plet)
I ar npuPr lar40 wall
I ir r nprSl
r 23 wall

i(\

lx40w;r ll

( l( { ) ' lll) lul

2 200,00
2 500,00
5.500,00
9 900,00
46 700,00
57.700,00
9 300,00
37,300,00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
f{p
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Kp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Bh
Bh
Bh
Bh
Bh
Bh
M'
Bli
1 40 ?nn nn
Bh
2.197.200,00 Bh
510.640,00 U n i t
823.030,00 U n i t
318.600,00 Unit
769000,00
Unit
Unit
417.500,00 Bh
25,000,00
Bh
45.660,00
Bh
46.260,00
Bh
42.400,00
Bh
47.460,00
Bh
71490,00
Bh
252.320,00
Bh
288.360,00 Bh
1.680,00
Bh
2 100,00
Bh
2.400,00
Bh
3.120,00
Bh
2.100,00
Bh
3.120,00
Bh
2.100,00
Bh
3.120,00
Bh
2.100,00
Bh
2.340,00
Bh
25.230,00 Bh
Bh

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

19,500,00
24.900,00
38.600,00
50 500,00
77,800,00
109.500,00
1.063,300,00

l l t'

1) US il{tK
K;rlrcll".istrik
NYA Oold:rrLivers/Selenis
1,5nrrrr
Kabell-istrikNYA GoldenLivers/Sejenis
2,5 mm
KabelListrikN'/M GotdcnLivers/Sejenis
2 x 1,5 mm
KabelListrikN /M GeldenLivers/Sejenis
2 x 2,5 mm
KabeI l-istrikNYM Gollen Livers/Sejenis
2 x 4 mm
I ns t alasI iis t r ikSt opKont nk

/(;

Harga

Rp
Rp
Rp
Rp
Rp
Rp
|l ;r
Itp

Rp
Rp
Rp

Btg
tstg
Btg
8tg
8tg
Btg
Btg
'
7nnn
nn
,.vw vl vv
Btg
/ J ,Z VU ,U U
Btg
96,120,00 Btg
120,150,00 Btg
156..200,00 Btg
180.230,00 Btg
246.310,00 8tg
570.710,00 Bh
560.300,00
Bh
824.000,00 Bh
1 318400,00
M'
l l/' r ' i 00,{)0
l Il r

158100,00
ZY I,YUTJ.UU

342.430,00
t11

rJ /

EAn 6A

JUU,VW

529.000,00
103000,00
10 : l 0 0 0 , 0 0
(i5000,00
50.000,00
3 700,00
34 360 00

Roll
Roll
Roll
Roll
Roll
Ttk
t'tk
Sr.:l
Set
Bh
Bh

No

1itO
1 it1
1tJ2
1{}3
1t]4
1{}5
1t]6
lBi
1Bt]
1 89
'190
1 91
19?

193
194
19lr
l:ro

1 9/
1 9t]
10 1)
2 00
2 01
? 02

?a:i
20,1
? 05
;106
')0/
20t]
209
? 10
? 11
7 1?
/ tJ

? 14
is1lt
/ to

?1 /

? 1fJ
?19
2)lJ

N a m aB a h a n

t.anrpuSl..1Bwatt
SaklarEnk leTim bul
SaklarSeri-fimbul
StopKont akTim bul
'l
Saklar r ipleTim bul
SaklarEnk leTanam
SaklarSer iTanam
SaklarTripleTanam
StopKontakTanam
BoxZekering1 Group.
BoxZekering2 Group.
MCB 2 Ampre
MCB 4 Ampre

Kp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

10 .s ANn At R
Kranair lokaluk/2"
Kranair bebekI ok aluk % "
Kranar r San Ei uk % "
Kranair bebekSan Fi uk % "
Sto pKr anuk % "
Sto pKr anuk % "
Inst alasAir
i llt : r s ih
Sa ringanair k am arm andi( FI oorlJ r ain)
l)ip ak ur as( pem buangan
ball) '
Se pt ic t ank
k apas it as3 m '

Rp
Rp
Rp
Rp.
Rp
Rp
Rp
Rp
Rp
Rp

11 . P ENG UNCI& PT] NG G ANTUNG

Kun c iI anam Bes ar[ J nion( s e1enis
)
Kun c iTanamKec ilUnion( s ejenis)
Kun c iSilinde
r
Fng s elpint uO abutuk 5"
Fng s elpir t u Nilonuk i, "
t nq ' ; c jc
l ndelaCabutuk 3
En qs eljendelaNilonuk 3"
L n qs elM r lanouk 18'
L n qs c lM ilanouk 16"
L:ngselPintuLipat( Gudano)
[::ng;sel
Panlang
Orendelpintu
(irt:ndr:ljendela
llak angin
[-sf a qnolet
12 .A S] SF: CO RI ES
Wa ll PaperFalc on
Wa ll [ ) aporKinqs t on.
WirllI ) aporl) ur apor t

24 030,00
3.600,00
6.100,00
13.400,00
7 300,00
4.900,00
7.300,00
7.300,00
13.600,00
3.600,00
6.100,00
1 An ? n n n
18.020,00

Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Sel
Set
Bh
Bh

15000,00
35 000,00
112.000,00
1 4 00 0 0 . 0 0
30 000,00
45 000 00
1 0 30 0 0 , 0 0
17 420,00
8.410,00
3 7 1 00 0 0 , 0 0

Bh
Bh
Bh
Bh
Bh
Bh
tk
Bh
Bh
Bh

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Ro
Rp
Rp
Rp
Rp
Rp

57 800,00
35 300,00
30 400,00
8 410,00
12.020,00
4 810,00
7.210,00
28 000,00
24.300.00
12200,00
6.610,00
5 4 10 , 0 0
4 810,00
6 100,00
73 000.00

tlh
Bh
Bh
Set
Set
Set
Set
Set
Set
Set
M'
Bh
Bh
Bh
Set

Rp
Rp
Rp

68.490,00
88.910,00
1 0 45 3 0 , 0 0

M'
M'
M'

2010

Medan
t)iketahui/Disetujr-rr
oleh
DINAS PERUM AI..IAI.I
DAN
KO]' A M F ' DNN

D i b u a tO l e h.
KAEIDPERENCANAAN
DAN BINATEKNIK
D I N A SP E R I J M A F I ADNA N P E R [ 4 ( 'K IM A
K OIA Ml :l )A N

t)t iltw/\Dl MM
tJlama Mrtr*:F-{.mbna
, 1 9 5 4 0 4 2 5 - 1 9 7 6 0 31 0 0 3

lr, ttlZAt..ZIJLKARNAINMst
Pernbina
N t P 1 9 6 3 0 9 0 31 9 9 2 0 31 0 0 3

DAFTARANALISAHARGASATUANBANGUNAN
DINASPERUMAHANDANPERMUKIMAN
KOTAMiDAN

===
===
==
=]IYI1::=1T:::1
l===
==
==
==
An l
!.Jpair

Anl
t J pa h

Anl
l.Jpa h

A.1 .
1 M 3 G alianTanah Bias a
0,7500 - Pekerja
0 ,0250
M andor

A 2.
1 M3 GalianTanarhKeras
1,0000 - Pek er ja
0 ,0330 - M andor

55000,00= R p.

@ Rp

@Rp

4.3.
1 M3 GalianTanah BanyakTerdapatBatu
1 ,5000 - Pek er la
@ Rp
0 ,0330
M andor

I
I

Anl
lJpiill

A.4.
1 M3 GalihnTanah Berlumpur.
1,5000 - Pekerja
0 ,0500 - M andor

4.6.
0 3300
0 ,0100

43250,00

soooo'oo
=ff ----i#&$3-= *,

57640,00

= R p.
55.000,00

55.000,00

82.500,00

80000'00
=ff ---=#{3f3-,
55.000,00= Rp.
80.000,00= Rp.

@ Rp.
@ Rp

= R p.
55.000,00
80.000,00= Rp.

= Rp.

85140,00

Rp.

B6,so0,oo

np

18.950,00

18.150.00
800.00

Rp --T8956i0'd-=

-+F

*,

82.500,00
4.000,00

= Rp.--663d'6-$F=

1 M3Mombrrang/Mongangkat
Tannlrs/d 30m.
- l)ekerja
@ Rp
- M andor
@ Rp

tJntuk1 M3 lanah diangkt.rt

sejauh30 M

*,

55.000,00= Rp.

@ Rp.

@RP

@Rp

Anl
l.lpah

41,250,00

uoooo,oo _-?3#$*F.
" ff

18.950,00 = Rp.

27.240,63

= Ro.

27.240.00

= Rp

27.000,00

Rp.

2 7 .0 0 0 ,0 0

= Rp.
= Rp

3 3 ,0 0 0 ,0 0

: Rp.

39000,00

= Rp.

3 9 .0 0 0 ,0 0

Pembulatan
iJntu k'l t\I ll lanah dianqk utnr elaluijlr aklebihd a r i3 0 M
f = -=9;-(
zt3

1-+ 75 ) ===.=====i====>dimana
K = Biayaangkututkjaraklebih30 M'
a = Upahpekerja
L = Jarakpengangkutan
dalamM'

Untukjarak60 M'

K = *.---1,0iW9--

2oo

60,00

75,00
Pembulatan

Unt ukjar ak90 M '

55 000. 00
275,Q0

200

90,00

75,00
Pembulatan

-QAr!!9![---

2p0

12000

75,00
Pembulatan

Anl
lJp ah

1 M 3 M engangk t r Tanah
4 .9.
t
Da r i G a l i a nL e b i h 1 m .
0,1500
- Pek er ja
@ Rp
0 .0075 - M andor

@Rp

A nl
l. J p a h

4.1 0.
0,2500
0 0125

55000,00= R p.

8.250,00

soooo,oo ___#s#=
=ff

^,

Pe kt- .r ja
M a n d c,r

@ Rp
@ Rp

= Rp
55,000,00
13.750,00
= R p,
80,000,00
1.000,00
. Rn -j:i75ffi6*=
Rp

A rrl
tip irlr

4 .11 .
1 M 3 I ' ir nbunanhc r nbaliLob a n g G a l i a nl a n a h L l i a s a
43 250,00 = t?p.
A' l
0 ,2500 x r t r r alis a
@ .n p

10.812,50 Rp
-

Anl
tla ha n

A.1 8.
1 M 3 f im bunan Pas irTim bu n
1 ,2000 M 3 Pas irt im bun

98,520,00

An l
tlahan
lJp ah

885o,oo

I M 3 M engangk utTanahLum p u r D a r i G a l i a nL e b i h I m .

'Jpa' 33?33
- il".::#
'

33.000,00

t . lnt ukjar ak 120M '

x=

.
'

' l . M 3 Tim br inanianah Tim b u n

A.1 8.a
timbun/merah
1,2000 M3 -l-anah
0,3000 - Pek er ia
0,0100
lVlarrrlnr

@ Rp

8 2 . 1 0 0 , 0 0= R p .

8ff.

=[3 ''333:33
33333,33

@ Rp
@ Rp
(l Rp

77,700,00= Rp,
55 000,00 = Rp
B0 000,t10'" ftp
'
l {p

= tip --TT5370]0fr-

- 110

93.240,00
'1 6 . 5 0 0 , 0 0
f]00,00
I l0 i40 00 - tt1r

1471i0,00

1 0 8 1 2 ,0 0

1 15.820,00

I l 0 fr 4 0 ,( ) ( J

4 * * 1 "r +j j q .'F

Anl
Bahan
Upah

I . nl
t s aha n

LJ pa h

nnl
llahan

Upah

A nl
ilahan

t jpan

Anl
t 3a h a n

U pa h

'1.M3Timbunan Sirtu/KrikilKotor
A.'rB.b
1 ,20 00 M3 TimbunanSirtu/ KrrkilKoror
0,3 00 0 - Dekerja
0 ,01 00 - M andor

@ Rp
@ RP
@ RP

=Rp
133.200,00
111.000,00
= R p.
16.500,00
55.000,00
800,00
80.000.00= Rp,
= Rp -T50-.56-6-,66-= nP
Meranti

Piyan( RangkaPlafond) Kayu

1 M3 Penggantung
F.1
7 809750'00 = R P .
@ Rp'
mltrnii
0 ,81 40 ron- erot]iayu
18000'00 = R p.
RP
@
1 ,71 00 Ko Pakubiasa
Pekcrja
Ma n d o r
T u k a nra
g Yu
Kepalatukang

5 ,00 00
0 ,2{'00
1 5,0 00 0
1,5 00 0

@ Rp,
@ Rp
@ Rp.
@ Rp.

1 M2 PlafonciAsbest Lokal + RangkaKayd Meranti

1 3 4 0 0 '0 0 =R p
@Rp
1,0 00 0 Lbr As bes t lok al1x 1m
200'00 = Rp
Rp
ketdm
@
0,7 50 0 Btg Kayulat asbest
-12
= Rp
7
809'750'00
Rp
@
nioti rry, merenti
0,0 09 9 ;;;
1 8 0 0 0 '0 0 = R P
R
P
@
bias
a
Pak
u
0,2 00 0 Kg
Pekerja
Mandor
Tukangkayu
Kepalatukang
t jpah c lianlhil

@ RP
@ RP'
@ RP'
@ RP
0 '5

1 M2 PtafondTriplek# 4 mm
F.1 .c.
# 4 mm
0 ,4000 Lbr Triplek
latasbestketam
0,7 500 uin r<ayu
0 ,0099 io-n erotixayunieranti
0 ,2000 K g P a k uN i a s a
0 ,2800
0,0140
0,8 000
0,0 800

@ R p.
@ Rp
@ Rp
@ Rp.
0,5

Pekerla
Maildor
TukangkaYu
KePalatukang
Upahdiam bil

@ Rp
@ Rp.
@ Rp.
@ Rp.
0,5

13400,00
9.150,00
77.316,53
3 . 6 0 0 , 0 0= R p .

15.200,00
9.150,00
77.316,53
3.600,00= RP.

36.428,00
9.150,00
77.316,53
= RP
3.600,00

=Rp
55.000,00
80.000,00= R p.
= R p.
80.000,00
e0.000,00
x

lJp?)h

1M 2
F . 1. d .
1, 0 0 0 0Lbr
0,/5 0 0 Btg
0, 0 2 0 0Kg

0, 2 8 0 0
0,0 1 4 0

r Plafond Asbest Lokal

P.,'nyisipar
@.RP'
As bes t lok al1x 1m
@ RP
6syu lat asbestketam
@ Rp'
Paklrbtasa
Pekerja
M andor
t lpah dianr r r t l

@Hp
@ R p.
0,75

lJpah

1M 2
1 .1.c.
1,0000 Lbr
0,7500 Btg
c, 0200 Kg
0 , 2800
0 , 0140

i PlafondAsbostAtrl$co
Penyisipar
@ tl P
A s b e s tAtri s c o l x l m
Kayulatasbestketam
@ lP'
@ RP
Pakubiasa
Pekeria
Mandor
upah

@ RP.
@Rp
0,75

= Rp.

= Rp,
13.400,00
=Rp
12.200,00
-R p
18.000,00

13.400,00
9 150,00
360,00= RP

- Rp.
55.000,00
80.000,00= R n

15.400,00
1. 12 0 , 0 0

= r,ip --rg-rynlo-6,trrfitirtr

1 M2 PanylsipanPlafonclTriplok
f "1.1.
t) , 4( Xr 0| lr t I r ilr lnkl/ 4 t lt t t t^
l ilill ] l
t ) , il, ( X) lllq l( ir y r tI t l ns lx lr \h(
l r { ) .' tX) K( l

l' ;tktt lltit:"t

(rl"tl{lt
(l litt
(cDIl,tt

.- l t1,

15,?00,00
9,150,00
360,00" RP

= R o.
55.000,00
= R o.
80.000,00

15.400,00
1.120,00

1 7 0 .3 5 4 ,0 0

2 2 9 1 0 ,0 0

= Rn
123eo,oo
:1li^*'*'*56-5nnT6-

'15.200,00
r Rr,.
12,200,00 Rp.
"E R P .
18.000,00

1l ' l 1{ r{f}
} ll

24. 710, 00

n[ ----rerzo-oo-;f;r--##3i#
-Jttnrl
ah
pembutatan

Attl
l \irltrn

1 2 6 .4 9 4 ,5 3

:,t;;-"s#g$:3h*ffi-

l ,fl l l l rri pi txp

Ar'l
bah an

1 0 5 .2 6 6 ,5 3

'15,400,00
1.120,00
64.000,00
.

pembutatan

An l
[]ahan

1 0 34 6 6 ,5 3

-R p
15.400,00
55.000,00
1 120,00
B0000,00* Flp
64 000'00
80.00000= Rp
7.200,00
90 000,00= R o.
Rp
= pp ---T7lZ6-,[-d-=
11!90,00x
JEP. --749T265Jumlah
= Rp.
1 4 9 .1 2 6 ,0 0
Pembulatan

+ RangkaKayuMeranti
91 070'00-R p
@ RP
12200'00= R p
@ Rp
750'00- R p.
7
809
Rp
@
000' 00- R p.
18
R
P
@

Peker.ia
Mandor
Tukangkayu
KePalat uk ang
Upahdiam bil

6 . 3 8 79 1 6 '5 0

= Rp.
15.400,00
55.000.00
= R p.
1.120,00
80.000.00
= Rp.
64.000,00
80.000.00
7.200,0090000,00= Rp.
= Rp,-j3.860'00
---tZZd-,d'6Rp,
x
Jttmlah
= Rp.
147326,00
pentbutatan

Meranti
F . 1. b. 1 M2 PlafondAsbestAtrisco+ RangkaKayu
15200,00- Rp.
@ R p.
1, 00 0 0i o i -n ru " .tA tri s c 6 1 x 1 m
200'00-b^
Rp
@
0, 75 0 0e,g Kayulatasbcstketam
-7 809
-12750'00 - Rp.
Rp
@
meranti
t<ayu
Broti
0, 00 9 9i;;
18oo0'00= R p
@ RP
0, 20 0 0Ko Pakubiasa
0, 28 0 0
0, 0'4|0
0, 80 0 0
0, 08 0 0

6.357.' 136' 50
= Rp
30.780.00

= Rp
275,000,00
55.000,00
= Rp
20000,00
80,000,00
000,00
1.200
B0000,00" R P .
= [l o,
1.630. 000, 00
135.000,00
e0.000,00= R p,
=l{-p]---3fim
Juml ah
= RP
8 .0 1 79 1 6 ,0 0
' P embul atan

i.t.r.

0 ,28 00
0 ,01 40
0,80c'0
0,0 800

150. 500, 00

{11(}/0,00 '' l-lt)

17200.00' l t1t
1U00000 = l tP

= Rp

30 42f1,00
( ) I 1 , 0 , 0 {}
:tt;O,OO= ltP

37.100,00

45938, 00

;r-*

' ------

0 ,28 00
0,0 14 0

lJt)an

Pekeqa
M andor
Upahdiam bil

@Rp
@ R p.

= R p.
55.000,00
= Rp.
8O.00O,OO

= RP.--r-e-SZ0-'OO-=
lP
.=RP'
Jumrah
=

A74

15.400,00
1.120,00

Rp.

pembulatan

A nl
llahan

F 1.9

Gypsum + RangkaFuring^
I M2 Plaf<.rnd
uk 120X 240 cr I Kp
Gypsurr'
Papan
Lbr
0.3640

;,ffi;

Furing
nangra
sekruP

I5f
tgY

0, 1000
0, 005 0
0, 050 c
0, 005 0

Pekerla
Mandor
Tukang
tukang
Kepala
Upahdiambil

@ Rp.
@Rp
@Rp
@ R p.
1,00 x

Kg
o.i rco ^z

[ J pah

65.100,00- Rp.
76.600,00= Rp,
25.600,00-R p

^P

23.696,40
76.600,00
2.816,00= R P .

55.000,00= R D ,
80.000,00= RD.
80.000,00; Rp.
90.000,00= Ro.

5,500,00
400,00
4.000,00
450'00

='i[ ---mgo-,oo-

U pah

Kayu^Meranti
+
1 M2
- Plafond Gypsum Rangka

it i
iin
Kg
Kg

0 '10 00
0 ,00 50
0,2 00 0
0 ,00 50

puptncyfisumuk 120X 240cr @ Rp

@ RP
l3rotikayumerartti
Pakubiasa
I ::
SekruP

v "Y'

Pekerja
Mandor
TukangKaYu
Kepalatukanl
UPalrdiam bil

@ RP'
@ lP
@ RP
@ RP
1 '0 0 x

00,00 = R p,
65.1
7 80975000 = R p,
18000,00 - Rp.
25.600,00- R p.
55.000,00= Rp
80.000,00= Rp
80,000,00- R p.
90,000,00= R o.

-Rp.

23.696,40
77.316,53
1.350,00
2.816,00 = RP

5.500,00
400,00
16.000' 00
450,00

=ili --z:saoo--=nn
=
Jumtah

A nl
flaha n

tJpah

A nl
t lah a n

lJ p a h

KayuMeranti
F . 6. a . 1. M2 RangkaAtapGenteng
@'RP'
nreranti
liaYu
0, 0 1 0 Ton'-tsroti
@ RP
0, 2 5 0 0Ko Pakubiasa
@ R p.
0, 0 1 5 0 - Pekeria
@ R p.
0,0050 - Mand6r
@ RP.
Tukang
ra)'u
0, 10 0 0 @ R p.
tukang
0, 0 1 0 0 - KePala
.1
Upahdiambil

A nl
tlah an
l.Jpan

Anl
Bahan

tJpah

- Pcker;ir
- M anc jor
- I uk angr aY"
- Keoalatuf ang
c et a k a n
m * m hongk ar / r ' eny ir am
I r iilr r llllt
;1 , ( |{ r { t lt

0, 0140
0,8000
0,0800

= Rp.
4.500,000,00
= R p.
18.000,00
tb,000,00= R p
= nP
ao.ooo,oo
= np
6O,OOO,OO
= Ap.
gOOOO,OO

l@f'lp

h5000,00= R p

@RP
@RP
@Rp
@ RP.
1,00

127 528'00

'130.056,75

10125, oo

1 4 0 .1 8 ,0
1 0

so4o7
'25

825,00
400,00
8,000,00
900,00
= Ro

10. 125, 00

= Rp

100. 532, 00

=ni----roomz,zr

1 800000,00
= R p.
72.000,00

1. 872. 000'00

11,000,00
Boo'oo
40.000,00
4 500'00
220000,00= Rn

'l l l tttl rtl r

| )(l lI l l )[ll nl i 'l lI

l-t",,
Damar
00 = Rp.
'- u,,u.ruo
-ii
= np
ooo,oo

Pekerja
Mandor
'l-ukangkayu
Kepalatukang
Upahdrambil

=*'
'??3133

- R p.
55.000,00
_ R p,
80.000,00
= R p.
80.000,00
90.000,00

@RP
@RP
@Rp
@RP

Kavu
1 M 2 Lisplank/t.apalliT:"
raut
papan
damar
kayr,
Ton
0 ,0 2 5 0
6 iii
0 ,1 0 0 0Kg Pakubiasa

r,L t.

0,2800

=ffi

10 5 .1 7 8 ,9 3

='r-,'---ao:arz|

Jumlah
Pembulatan

CetakanUntuk1 M3Beton-Cor
Pekeriaarr
f' .B.
:fon 'erotilppn
q lp
ky sembarang
o,nOOO
@ RP
biasi
Paku
i.oooo rs
0,2000
0 ,0100
0,5000
r\ nr.rln
"'- ""-

7.809.750,00
' 18,000,00

11 3 .4 6 2 ,0 0

22,390!t

Kayu Damir Laut

1. M2
F.6.
- RangkaAtap Gu'nteng
= Rp.
125.556,75
11.414.250,00
q lP
laut
da,nar
k"aYu
Broti
Ton
4 500,00 = RP
0,0 1' 10
=
R
p
18.000,00
@ RP
0,2 500 Kg Pakubiasa
825,00
55000,00= R p
@ RP
400,00
0 ,01 50 - Pekerja
=
R
p.
80.000,00
@ RP
0 ,00 50 - M andor
= R p.
8.000,00
000,00
80
RP
@
- TukangKaYu
0,1000
900,00
90 000,00= R o.
@ RP
ffi
i
-=
R
o
0 ,01 00 - Kepalatukanq
X
1
UPahdiam bil
= Rp
pembutatan

=.iiil'.n

10350'oo

R'p---Tzf.57fgf

= RP

Pembulatan

103.12,
1 40

Rb---'!ryIg

Jumrah

pembulatan

F.1.h .
A nl
0 ,36 40
lliliran
0,0099
0,c75 0
0 ,1100

= np

i?'3e0'00
:{W0r
58.328'00

276 300,00

- l1l---1-l7'f,f?mln,- l(tr

315.393,75
= RP
1.800,00

1 5 . 4 0 0 '0 0
= Rp.
55.000,00
1. 1 2 0 '0 0
r Ro.
80:000,00
64.000,00
= Rp.
80.000,00
7 . 2 0 0 '0 0
n
90.000,00= R
''r'
, -------4tt7l_
U
/./l \r'uL
=
R
p.
x
Jumlah
Pembulatan

7 l 4 l ' l !0 0 ,0 0

317193,75

Anl
Bahan

0,2 80 0 ' 0 ,01 40 :

0 ,80 00
0,0 80 0

Upah

Anl
[ ] ahan

t J pah

A nl
I laha n

1M 2 Lisplank/PapanRambu Kayu Meranti

F.21 .a
@ RP'
0,0250 Ton Papankayumeranti
@ RP
0,1 00 0 Kg Pakubiasa

l, J pa l l

= R p.
8,410.500,00
= R p.
18.000,00
= R p.
= Rpl
80.000,00
- R p.
80.000,00
= R o.
90.000,00

87.720,00
=Rp-----n|nT,0tr= lp ---a95782fr
= xP

Jumlah
Pembulatan

Upa h

A nl
llah a n

tJpah

Meranti-^.

Talang) Kayu
1M 2 PapanReuter( Landasan
F.2 1.b .
117.747,00
8 41050000 = Rp.
@ Rp
= R p.
0 ,01 40 Ton pafanxayumeranti
=R p
1.B OO,O0
18
000'
oo
R
P
@
0 ,10 00 Kg Pa k ub i a s a
=R p
7,700,00
55.000,00
'
@ Rp
Pekeria
0,1 40 0
=R p
560,00
80.000,00
R
p
@
M andor
0 ,00 70
=R p
32.000,00
80.000'
00
R
p
@
kaYu
Tukang
0,4 00 0
3.600,00
90.000'00=R p -----6566',00-=
@ Rp
Kepalatukang
0,0400
RP
= Rp.
x
0,50
Upahdiambil
Jumlah
Pembulatan
Kayu DamarLaut
1 M3 Kuda-kuda/Gorrjing
F.22.
@ Rp
0,8 14 0 l- on Br ot ik ay udanr arlaut
@ RP
br
as
a
Pak
u
l{
g
2 ,00 00

8,0000
c , 400 0
24, 00 0 0
2,4000

1 1 4 1 4 '2 5 0 '0 0= R p ,
1 8 0 0 0 '0 0 = R p

@Rp
@Rp
@ Rp.
@ Rp.

Pekerja
Mandor
Tr r k ingk aYu
Kepalatukang
Upah_diambil

nR n

Kayull'leranti
F.22.2r.
' - O , gt 1 M3 Kuda'kuda/Gording
nP
mo
'
a
n
ti
k
a
YL
r
t3
ro
ti
O In ,,
@
RP
@
z,ooOot<g Pakubiasa
8 0000
0,4 000
24,0000
2.4000

@ R p.
@Rp
@ P.p.
@ Rp.
0,50

Pekerja
M andor
TukangkaYu
Kepalatukan0
Upahdiam bii

1M 3 Kozen KaYu Damar Laut

f,.2 7"
0,8'140Ton BrotikaYudamarlaut
'1,C000 Kg Pakubiasa
'120000
0,6000
36,0000
3,0000

@ R p.
@ Rp.
@Rp
@Rp
@ R p.
@RP
0,50

Pekerja
Mandor
TukangkaYu
K0palatukrllr(,
t J pahdiam bil

t,lpah

1M 3 Kozen KaYttMeranti
F.27 .a
'Ton L3roti
kaYumeranti
0 ,8140
1 ,0000 Kg Pallubiasa

rO Rp

6 np

dnp.

Pekeria
Marlclor
I lr l' r lll(ltl ' r Vt l

12 ,0000
0,{i00{)
l l i l i( l( lil
,\ (r { ) ( ) 0

@RP
(! lllt
{Q l {1 t
0,50

K( ) lItlit lttl' .ttltl

Ugllr hr linr r r lt il

Anl
l lillliill

l. J p a h

1 ,3 0 0 0
0 ,0 6 5 0

4,0 0 0 0 0 4000

l)ekcrla
Mandor
fukang kaYu
Kopnlnlr t k nn{ l
I l1r illtrli, rtrt lt t l

@ l fp

fcDt{p.

6 no
6 no
d nn
'0,'r{)

T4]_A
141.477
,00

9 . 3 2 7 .1 9 9 ,5 0

= R p,
440.000,00
55.000,00
= R p,
32 000,00
80.000,00
= R o.
1.920.000,00
80.000,00
= R o.
216.000,00
90.000,00
.T'6f6:mCI6-=

13o'{000'oo
nP
=-RF--Td55iTEg'm-

= n'p
Jumtah

7 800750,00= R p
=Rp
18,000,00

= RP

10 631 199'00

6,357136,50
36000,00- [lp.

= RP
55.000,00
= RP
80.000,00
= RP
80.00C,00

6,393'l36,50

440.00c.,00
32.000,00
1.920.000,00

eoooo,oo
=ffi--"3lffi&S-

1 . 304. 000, 00

Jumlah
Pembulatan

. R 0,
11.414,250,00
= Rp
18.000,00

7 .6 9 7 .1 3 6 ,0 0

,199,50
9.291
= RP
18.000,00

9.3 0 9 ,1 9 9 ,5 0

= Rp
660.000,00
55.000,00
= R p.
48.000,00
80.000,00
2.880000'00
B0000,00= Rn,
= R n.
324.000,00
00,000,00
__-rsTr,ooqro-=

np

=nlr.

;Ri)

Jumtah

7 809.750'00= R p

= Rp
lBooo,oo

18 000'00

D^

55 000,00 =f t p
= Rp.
Boooo,oo
= RF,
Boooo,oo
= Rn
qoooo,oo
|

I esqqoo,oo

TT?65lr3E--

= Rp

1 1 .2 6 5 .1 9 9 ,0 0

6 357.136,50
= Rp
18.000,00

660.000,00
55000,00= R p
48 000,00
B0000,00= Ro
2 B B 0000,00
B0000n0 = nn
l ;4 {l {l (}{)l l
- l {l
1r0()()(1,()(l
000itO - l (l
0ii
3
llp
X
'.
=Ti,
Juml ah
= Rp
P embul atan

KelamKayuMerantiBatu.
e 72e000'00
@ Rp

1 M2Da'rnFintrr/Jendela
l - . 3 0.
battr
0 ,0 2 ? 0 i;l'- ;;t;;', kafrrrnc:ranti
l)
r
ir
r
i'
l)
ill(
r
r
Kr
t
0 ,1 ) lr ( X)

11 9. 547, 00

9 . 2 9 1. 1 9 9 , 5 0
3 6 , 0 0 0 , 0 0= R P

pembutatan

Anl
I lir h an

299.782,00

= RP

Pembulatan
Arll
lJ alr a t t

212.062,50

15.400,00
'1.120,00
64,000,00
7,200,00

A R nnn nn

@ tiP'
@ RP
@RP'
@ RP
'1
'00

"
Pekerja
Mandor
1- uk angk ay u ,
Kepalbtukang
Upahdiambil

210.262,50
= RP
1.800,00

6 375136, s0

214.038,00
900,00 "' RP
/1500,00
5,200,00
320.000,00
36.000,00

. tltr
t{i,'- -tlrrTnmnF.r,

JtttrrItlt
Penlbulatan

I tl 5(i ()t)(),()()

---T33115650-

. t"lp

8 .3 3 1 .1 3 6 ,0 0

2 '1 49 3 8 ,0 0

?1tt3lfi '0(')

nn
2nn
431
431 2tl8'00

Anl
Bahi: n

L.Jpah

A nl
I J ahan

Upah

1 M 2 Daun Pintu/Jendlal(elam Kayu Meranti

F.30 .a
8 410 500'00 = Rp
@ Rp
Papankayumerarrtr
J'on
0,0220
18 000'00 = RP
RP
@
biasa
0,0500 Kg Paku
1 ,30 00
0 ,06 50
4 ,00 00
0,4000

Pekerja
M andor
Tukangkayu
Kepalatukang
Upahdiam bil

1 M2
F.3 0.b .
0 ,02 20 Ton
0 ,50 00 Lbr
0 ,05 00 Kq
1,3 00 0
0 ,06 50
4,0000
0,4000

@ RP !
@ RP
@ RP
@ RP
0 '5 0

1 8 5 . 0 3 ,'1
00
900,00 = RP

= R p.
71.500,00
55.000,00
= R p.
5.200,00
80,000.00
= R p.
320,000,00
80,000.00
= Rp.
36 000,00_
90.000,00
-;
RP
= Rb --?gz7oo-To-=
;Rp
Jumtah
= Rp.
pembulatan

lJ pah

Anl
t Jahan

tJpah

Anl
[:]ahan

Seng Bjls 20
1 M2 Daun Pirtu/JendelaKelam Kayu Meranti Lapis
F.3C.c.
500'00 = Rp'
8
410
np
0,0220 Ton eapant ay, meranti
I
=
7?
20
9?9'99 lp
0,5000Lbr Sensplat'Blls
Q np'
18 000'00 = Rp'
Rp
@
biasa
Paku
0,0500 Kg

r , 300 0
0, 065 0
4,0000
0,4000

rll, i t l t

Anl
I l x lr,|l 1

tJpah

402.281,00
-i't.tdT"o-f

Pekeria
Mandor
TukangkaYu
tukang
Kepala
Upahdiambil

= Rb

468233'00

185.0:1,00
36.945,00
900,00 ,=Rp.

= R p.
55,000.00
= Rp,
BO,00O,OO
80000,00= Rp,
= Rp.
90.000,00

@ R p.
@ R p.
@ R p.
@ R p.
0,50

= RP

222.876,00

71.500,00
5.200,00
320000,00
36.000,00
= K F.
= RP

Juml ah
P embul atan

4J r.z z o,v v
43 9 226' 00

KayuMeranti
F " 30. d. 1 M2 DaunPintuTriplek# 4 mm DoubleBingkai
132.765,75
809750'00= Rp
7
'
l
o
n
Rp'
@
Brotikayumeranti
0, 017 0
= Rp
91,070,00
070'00
91
Rp
@
# 4 mr.."
Lbr Triplek
1,0000.
225.635,75
'1.800,00= RP
= RP
18
00C'00
RP
@
0, 100 0K g Pakubiasa
= R p.
71.500,00
53.000,00
'1,3000
@ RP'
Pekeria
,
= Rp.
5.200,00
80.000,00
RP
@
Mandor
'
0,0650
= RP.
000'00
320
000,00
80
RP'
@
Tukangkayu
4,0000
= RP.
36.000'00
90.000,00
RP'
@
tukang
Kepala
0,4000
= Rp.
+gZZ66100-=
x
-19,8175'00
0'25
lp.
Upahdiambil
=RF'-----3353T0'7F
Jumlah
.
=
333810'00
RP
Pembulatan
1 M2
F.30 .e.
0 ,0'1 70Ton
1 ,00 00 Lbr
0,1 00 0 Kg
1 ,30 00
0 ,06 50
4 ,00 00
0 ,40 00

A nl
t lah a n

216350'oo

seng Bjls 20
Daun Pintu/JendelaKelam Kayu MerantiBatu Lapis
214 038'00
9 729 000'00 = Rp
@ Rp
Papankdyumerarrtibatu
= Rp
36 945'00
73
890'00
np
plat
20
Bils
@
seng
2 5 18 8 3 '0 0
= Rp
9 0 0 '0 0 = R p
0
0
0
'0
0
1
8
n
p
@
'
Pak ubr as a
71.500.00
s5.000'00=R p
@ Rp
Pekerla
5.200,00
R
p.
80.000,00
@ Rp
M andor
= Rp
320.000,00
80.000,00
Rp
@
kayu
Tukang
= R o.
36.000,00
90.000,00
@ Rp.
Kepalatukang
216350'00
= Rp. -----6f,tu'f,0-6--= Rp
x
0,50
Upahdiambil
=-R;---4--6575566

Jumlah
Pembulatan

Anl
B ahan

1 8 5.9 3,0
10

Kayu Meranti
Daun Pintu TriplekJati # 3 mm Double Bingkai
=

z Soezso,oo Rp
132170,00= Rp
18000,00= Rp
55000'00= Rp

Brotikayumeranti
Jati# 3 mm
Triprek
pakubiasa

@ fp
6 nb
6 nb

Pekerja

@ Rp

'l"ukanlt
kayil
Kepara"rukans
Kepata"tuKang
U p a hd i a m b i l

6 n'p
{g nil
6
'\P
O' 25

Mandor

6 nb

= RP
Eoooo,oo
80'00000 ' Rp

l' r ) l{ r } lln
lMritttlttt
kaYtt
l'ukatrE;
KePalatukang
Upahdiam bil

71 500'00

,-! ?99'oo

32000000

,.,-,^^
Jumlah
Pembulatan

*P
i

2 5 2 9 5 4 '0 0
900'00 = Rp

Pekerla
Mandor
Tr r k angk a! u
l(opnlatttkanql
I lp; t ltr [ t r r t t t lr t l

253.854,00

:lii] illll,il
3lli " .,,31i
ffi33333
E[i
-;##-;*r__##
:nl
o'10
-i*i3,.,,n
'
,

^o

PanilKayulvleranti
1M 2 DaunPintu/Jendela
F.33 .a.
8.410,500,00
'l
' R o.
@RP
0,02fi0 on i i p o n tt" ,, m e ra n ti
000,00
1B
R
P
" Rp
m
It1 k1 1 r llr b H
0 ,0 lr t) ( ) Kg
1, 3 0 0 0
0, 0 6 5 0
4,0000
(),1i)00

266.735,75

e0000,00
:_ Il
o"
-*a35.7q66-=
ni --"19;9fl$f;lt*

Bn^tl^^
- '- C iMeranti
Rp
1M z Oaun Pintu/JendelaPanil "Kayu
f:.3 3.
^^.
0 0 '0 0 = R p
I729 0
r
ner
ant
i
papan
bat
u
k ay u
0,0 260 Ton
00 = Rp
000
18
6'd
0,0500 Kq paku biasa
I 11 ( Xl{ )
t),() ( 1lt ( l
4,0 000
0,4000

1.3-?7^9215
132'170'00
1 800'00= Rp'

@Rp
@ RP.
@Rp
@'{}R p
ri fl

218.673,00
9oo,oo' R P ,
= R p.
71.500,00
55.000,00
5.200'00
80.000,c0= Rp.
= Rp.
320.000'00
80.000,00
n __-__-.xX-ZXX-ff
36.000,00
90 000,00= R
',r'
T

= Rtr
,.t'

,l ttrttl ;tl t
|nnl l l l l i l l i l l l

41l

/lll,,l't'

= RP

l (l l
l {1t

470,204,00
219. 573, 00

2'16350, 00

Tniilryifi"

435923, 00

Anl
Bahan

tJ p a h

F.33"c.
1 M2 Daun pintu panil Kayu MerantiBatu Lapls Seng BJLS
20
0,0260 Ton papankayr merantibatu
S.ZZ9:OOO]O0-=
@.Rp.
np
0,0500 Kg

I,1999i,br sensptatBJLS20
Pakubiasa

6 np

1 ,3 0 0 0
0,0650
4 ,0 0 0 0
0,4000

Pe.kerja
Mandor
Tul'.angkayir
Kepalatukang
Upahdiam bit

@ Rp
@.Rp
@ Rp.
@ Fp.
0,50

@ np

252.954,00
36.945,0C)
900,00= Rp

290.799,00

55.000,00 Rp.
71,500,00
=
80.000,00
Rp.
5,200,00
= Rp.
80.000,00
320.000,00
90.000,00= Rp.
= Rp. --4327lld-jd'0-=
x
Ro

216. 350, 0

= Rp
73.Bea:00
= Ro
f A.OO0,0O

Jumlah
Pembulatan
Anl
hlahan

F . 33 .d . 1 M 2 Daun Pintu PanitKayu MerantiLapis Seng BJLS

20
0,0260Ton Papankayu meranti
A.+t0.500,00= Rp.
@ Rp.
0,5 0 0 0L b r Seng plat BJI.S20
73.890,00= Rp.
@ Rp
0,0 5 0 0Kg Pak ubias a
1 g . 0 0 0 , 0 0=
@ Rp
Rp.

Upah

An l
Iia ha n

upa h

1,3 0 0 0
0,0650
4,0000
0,4000

Pekerja
Mandor
Tukangkayu
Kepalatukang
Upahdiam bil

@Rp
@ Rp.
@ Rp.
@ Rp.
0,50

218.673,00
36.945,00
900,00= Rp,

L.lpah

{
I,Jpah

I M2 Daunpintu/Jnndela
JaluslKayuMerantiBatu
Ton
Papankayumeranti
batu
= Rp
9.729.000,00
! 911"f
@ Rp
p
a
k
u
o,1 o o oKs
biasa
i ;.000:i l = ;;
O np

3,0000
0,| 500
9,0000
0,9 0 0 0

Pek er ja
,
Mandor
Tukangka;,u
Kepalatukang
Upahdiam br l

@Rp
@ Rp
@ Rp
@ Rp
O,bO

405.699,30
= R p.
1.800,00

3, 0 0 0 0
0, 15 0 0
9, 0 0 0 0
0, 9 0 0 0

Pekerja
M andor
Tuk angk ay u
Kepalatukang
Upahdiam bil

@ Rp.
@ Rp
@ Rp
@ Rp.
0,SO

F.3 4.b .
1 M2 VentilasiJalusi Kayu DamarLaut
0,0244 Ton Papankay,.tdamarlaut
@ Rp
0,'l000 Kg Pakubiasa
@ Rp.
0,3 000
0,0 150
0 ,8000

Pekerja
Mandor
Tuk angk av u
Kepatatukang
Upahdianr bit

@ Rp.
@ Rp.
@ Rp.
@ Rp
'1 , 0 0

= Rp.
55.000,00
= Rp.
8C.000,00
80.000,00 R p.
90.000,00-= Rp.

Upa h

0 ,3000 0 ,0150 0,fr000

I).( il( ) ( )

Pekerja
M andor
l' ilk anf lk i' y t l
Kn; r illtltt r ir nt t t l
t llt ; t lrt llnt r r r ll

@ R p.
@Rp
@ np
($ l { 1r
1,00

Up a h

F.36.
1 M2
0,0220 Ton
0 ,8100 M 2
0 ,0500 Kg

2, 0 0 0 0
0,i000
6,0000
0,6000

= Rp.----T78i0-o-'0,bb-=
Ro

@ Rp.
@ Rp.
@ Rp.
@ R p.
0,50

-=R
R pp

12,61
- Rp.
5.750,00
! R p.
18,000,00

307.824,30
1,8oo,oo
' Rp
= Rp.
55.000,00
16.500,00
= Rp,
80.000,00
1.200,00
= Rn
80.000,00
64,000,00
= Rp.
90.000,00
7.200,00
= Rp. -------f65d'6p-6* = Rp
x

352. 517, 85

489.000,00
841.51787
84151700

309.624,30

''P

= Rp.
8.410.500,00
= Rp
18.000,00
55.000,00
' R p.
80000,00= R p,
n0000,00 Rp
-*
{r()
0(x),(}0
l { 1r*
x

'

88. 900, 00

=Ro ---*TE6:5I430= Ro.

205.216,20
. 'l 800,00. Rp
' 16.500,00
1.200,00
ri4000,00
/ i ' (){ ),(J()

398.524.00

207.016,?_O

'Bf1TlT0,00*
, rrp
B{r.goo
oo
= Rp:-*Ttmfg/0'lp
Jumlah

Daun Pintr-r/Jendela
Kaca Bingkai Kayu MerantiBatu
Papankayu merantibatu
I 729.000,00= Rp.
@ Rp
Kac abeningt = 5 m m
1 4 5 . 0 0 0 , 0 0= R p .
@ Rp.
Pak ubiar a
1 8 . 0 0 0 , 0 0= R p .
@ Rp.

Pekerja
Mandor s
Tukangkayu
KepalatukEng
U p a hd i a n ,b i l

8 9 6 .4 9 9 ,0 0

165.000,00
12.000,00
720.000,00
81.000,00

Pembulatan
An l
[]alra n

= Rp

350.717,85
= Rp
1.800,00

Jumlah
Pembulatan
F.3 4.c .
1 M2 Vent'ilasi.ralusi Kayu Meranti
0,\244 Ton Papankayu meranti
@Rp
0,10 00 Kq Pak ubias a
@Rp

407.499,30

= Rp.
55.000,00
165.000,00
= Rp.
80.000,00
12.000,00
80.000,00= Rp.
720.000,00
90.000,00= Rp.
81.000,00
= Rp.-----5i61O6"0I-0-=Rp.
x
489,000.00
Jumtah
=m. ---Eg.6-.4ggTO-

F.34.a.
1 M2 Daun pintu/JendelaJalusi Kayu
$eranti
0,0 417 Ton Papank ay , rm er ant i
8 . 4 1 0 . 5 0 0 , 0 0= R p .
@Rp.
0 ,1000 Kg Pak ubias a
1 8 . 0 0 0 , 0 0= R p .
@ Rp

0,0r]00

A nl
t la ha n

256. 518, 0

F.34.

Jumlah
Pembulatan

An l
Ua h a n

507.49,
1 00

= R p,
55.000,00
71.5OO,OO
= Rp.
80.000,00
5,200,00
80.000,00= Rp.
320.OOO,OO
= Rp.
90.000,00
36.000,00
= Rp. ---lfl]l[-jf'S-=
x
qp.
216.3s0,00
--?iz3.6s-p0Jumlah
;RL
pembutatan
- Rp.
472.96g.0

pembulatan

An l
[3ahan

-R p

= Rp

214.038,00
117.450,00
900,00 = Rp.

= R p.
55.000,00
110.000,00
= Rp.
8C.000,00,
8.000,00
80.000,00= Rp.
480,000,00
90.000,00= Rp,
54 000,00
* Rp, -.-TFfJdOidO-=
x
,.lumlah
[)ornbrrlnlarr

2 9 5 .9 1 ti ,0 0

332.388,00

326,000,00
6tiB388,00

Daun Pintu/JendelaKaca BingkaiKayu Met'anti

8 410 500'00 = R p
@ Rp
FaJrn x"y, meranti
145000'00 =R n
@ RP
Kacabeningt = 5 mm
1 8 0 0 0 '0 0 = R p.
R
P
@
Pak ubias a

1M 2
F.36.a.
0,0220 Ton
0 ,81 00 M2
0,0 50 0 Kg

A nl
I lahan

2 ,00 00
0,10 00
6,0 00 0
0,6000

lJ pah

Pekerja
M andor
l.ukangkaYu
Kepalatukang
Upahdiam bil

@ Rp
@ Rp.
@ R p.
@ Rp
0,50

Kac aM at i #5r n: r ,
Kayulat
Kac abeningt = 5m m
Pak ubias a

@Rp
@ R p.
@Rp

Pekerja
M andor
Tukangkayu
Kepalatukang
Upahdiam bil

@Rp
@ Rp.
@Rp
@Rp
0,25

n M2
F.36 .b
1,0000 tstg
.1,0000 M2
0,U5 00 Kq

Anl
llahan

0,7 00 0
0 ,03 50
2,0 00 0
0 ,20 00

Upah

0, 020 0Ton PaPankaYumeranti

0, 200 0Kg Pakubiasa
0, 280 0
0, 01 4 0
0, u0 0 0
0 c 80 0

t J pah

Pekerja
M andor "
-fukangkaYu
Kepalatukang
Upahdiam bil

' ,10.000,00
55.000'00= R p
=
R
p
8.000,00
000,00
80
=Rp
480000,00
80,000,00
54.000,00
90 000,00- R p,
=R; -----6523'do-0r=
p
x
= K p.
= RP

JU ml ah
P embul atan

1 M 2 Dinding PaPanDilidah/ A l u r

Art l
B aha n

185.031,00
117.450,00
900,00= R P

@Rp
@ Rp.

= R p.
12,200,00
= Rp.
145,000,00
18000,00= Rp.

12.200,00
145.000,00
900,00= RP

'l M2 Dinding PaPanSusun Sirih

F.37"a
0,0 16 3 Ton PaPankayu nrerantl
0,2 00 0 Kg Pak ubias a
0,:1800
0 ,0'1 40
0 ,80 00
0,0 800

t J pa h

Pekeria
Mandclr
Tukangkayu
Kepalatukang
UPahdiam bil

= Rp.
8,410.500,00
= Rp.
18.000,00

@Rp
@ R p.
@ R p.
@Rp
0,50

168.210,00
3.600,00= RP

- R p.
15.400,00
55.000,00
= R p,
1.120,00
80.000,00
= R p.
64.000,00
80.000,00
= R o,
7.200' 00
90.000,00
Rp.
= p. --6'772.63.0-=
x
'ffi
J um l ah

@Rp
@ R p.
@ Rp.
@Rp
@Rp
@ R p.'
0,45

(
1)pah

nill
llah a n

lllr r r i t

n i ll I
l , ;rl rrtl

t ,p ah

0,2t] 00
0 ,01 40
0 ,u0 00
0,0800

Pekerja
Ma n d o r
I ukangknyu
Ke p a l J tu k a n g
Upahdiambii

8 410500,00= R p.
=Rp
18.000,00
. . F,

@ RP
@ Rp
@ trP
@ RP'
0'50

.
-

1 M2
ll/.t|.
r),( ) 0r ) lrlor r
(),r I { ) ( ) |t
( )J r
0,2000 Kg
0 ,1400
0,0{ ) / 0

lr r l( ( r t lit
f f i1111r lot
I uk at t gk ay t t
KePalat uk ang
UPahdiam bt l

=Rp

{ ). .1 { )i r

trrrl ,,' r,1

ri t,1 l :rrn

t t 1 , , t r , r " r r r t' i

q l1i,
(Dl rl t

" ' li'

14 0 .6 9 1,15

51

- R p,

1 8 5 .9 3 1 ,0 0

15,400,00
1,120,00
64,000,00
7.200,00

=lP
szzzo-50-K P
'- RP

/ 4.l92,t\3
36,428,00
2 700,00 - RP

.11
9?9'RR
z z v ' trt' v v
229791 '00

113, 320, 63

l ,l ,{)00,00- l i l r
I l (tl t.otl
{ ){ )
l r{i (}
l l {)000,{ }t)" ' l tl r
()()0'00
ll2
ll1r.
llt),000,00
''
= Rp,
3.600,00
e0.000,00
__
21930, 00
= Rn
4556'fd6- = RP
,
?nP --*T5r.t50-,8r
Jurnlah
= RP
1 3 5 ,2 5 0 ,0 0
P embul atan

Kayu Meran-ti
ll 4 rnm-RhnEka
DindirrqD('rrhloTriplck
^p
'
/ B 0 $7 5 0 '0 0 = R
(
D
l
l
p
"
llr ot rk ay r t, , , , t t ", t ' i
9
1
0
7
0
'0
0
r
l
r
'
C.i
- llp
lr it r t ( lkl n , , ' , , ,
18 000'00 = Rp
O np
Pal(utrrasa
5 5 0 0 0 '0 0 = R p
@ Rp'
Pek er t a
B 0 0 0 0 '0 0 = R p
A np
M ir ll( lor

kiryrr
0,,1{)(), trrkarrcl

21 5 '6 7 0 ,0 0

185.031
,00
900,00= R p,

Juml ah
Pembulatan

(0 l { l t
(Dt'l1t
(gflllr
@Rp
0,50

= RP

39.474,00

= R p,
55,000,00
B 0000,00* R p
= R p,
80,000,00
90.000,00
- R p,_

43.860,00
l l c . o rf u , u u

8 4 1 0 . 5 0 0 , 0 0= R P ,
'18.000.00= Rp.

171. 810, 00

15.400,00
1.120,00
64.000,00

=R n
55.000,00
=R p
80.000,00
=R p
80.000,00
90.000,00

M()ranti
1 M2 Dlrldirl0Trlplctlll 4 lnrn RangkaKnytt
l'.lt7.t:.
7 8 0 9 7 5 0 '0 0 = R p
@ np
0,J095 I on Br ot rr ay u m ennt i
e191999 = lp
Rp
@
*J nin
0 4000t.br rripter<
1 B0 0 0 '0 0 = R p
R
p
@
l)
lnr
ln
(t lr r 00 Kr r l) nk r t
{r,1,10il
{),( } it {))
0 ,40 00
0,0 400

15 8. 100, 00

= Kp.

137.091
,15
3.600,00= R P

Jumlah
Pembulatan

1 M2 Daun Pintu Lipat l(ayu Meranti

F.37.h.
@ Rp
0,0 220 lon Papank ay unr er ant i
@ Ro'
bias
a
Pak
u
Kg
0.0 500

Anl
llaha n

119
9?9
99

oa Y .J 6 |.uu
62 9 381' 00

= R o.
38.500,00
55.000,00
= R o.
2.800,00
80.000,00
= RD.
160.000' 00
80.000,00
= R o.
18.000,00
90.000,00'
54.825,00
= nb. '--ZrgSot";O'o-= np.
X
tRP. ----7TZE5-'od.
Jumtah
= Rp.
212.925,00
pembutatan

Pembulatan
A nl
Baha n

303. 381, 00

rt0!!? lll " J1l'}

Ix)00000 l tp

;"

'-

7 4 '1 9 2 '6 3
7 2 B b t i0 {)
:l'tl(lt)'O0- ltp
7 7 0 0 '0 0
5 6 0 '0 0

32000'00

:}{ 1()0' (x)

""*.'
n tr - ttp
.]Ji1 ,,,,
Rc
o s - ; r 't i r "

ll;0 ri48'63

##,F
1 7 5$ $ a0 0

r
A nl
uahan

1 M2
F.37.e.
0,0 14 0 Ton
1 ,00 00 M2
0,10 00 Kg

@ RP
@ RP.
@ RP.
@ RP.
0'45

Pekerja
M andor
Tukangkayu
Kepalatukang
Upahdiambil

1 ,00 00
0 ,00 50
0,3000
0,0300

Upah

Pasangan Kawat Harmonika Rangka Kayu Meranti

7.809.750'00 = Rp.
Broti kayu ffiersrrti
. @ Rp.
30.400,00= Rp.
Kawatharmonika
@ Rp.
18 000,00 = RP'
Pakubiasa
@ RP

l no e'l^ 4n

30.400,00
= Rp
1.800,00

= Rp.
55.000,00
55.000.00
= Rp.
400,00
80.000,00
= Rp.
24.000,00
80.000,00
= Rp.
2.700,00
90.000.00
36:94q'09
= Rb. ----T2:ifi[0'0-Rp:
x
trP:----176.78-ffi0'Jumlah
- RP.
1 78481'00
P embul atan

1 M2 Tangga Papan Kayu DamarLaut (Kayu1.5" x 12" tinggi anak tangga 18 cm )

F.45.
='R p
6 3 0 7 8 7 '5 0
12.615.750,00
@ Rp.
0,0 50 0 Ton Papandam arlaut
= Rp
1 800,00 = Rp
18
000,C0
Rp
Paku
biasa
@
0,10 00 Kg

A nl
t3ahan

1,0 00 0
n qnnn
3,0000
0 ,30 00

Upah

@ RP'
@ RP
@ RP
@ RP
0 '4 0

Pekerja
M andor
Tuk angk ay u
Kepalatukang
Upahdiam bil

= Rp.
55.000,00
= Rp.
80.000,00
= Rp.
80.000,00
= Rp.
90.000,00
= ^Kffip.
Juml ah

55.000,00
40.000,00
240.000,00
27.000,00
Joz uuu,uu = R p

Pembulatan

1, 000 0
0,5000
3,0000
0, 300 0

Upah

Pekerja
Mandor
Tukangkayu
Kepalatukang
Upahdia;nbil

,
'

G.2
A nl
B ah an

1 M3 PasanganBatu Kosong
1,1000 M3 Batukoral

Upah

1,5000
0,0 75 0

1M 3
A nl
G.3 1.1
1, 20 0 0M3
B aha n
5,0500Zak
0,4860M3
Upah

il

3,6000
0 1Bq o
1, 20 0 0
0 12 0 0

1M 3
G.31 .J
A nl
1, 20 0 0M 3
B aha n
4,0720Zak
0,5220 M 3
U pa h

3,6000
0, 18 0 0
1, 2 0 0 0
0,12 0 0

Arrl
ll, l l l r t r t

4 ,5000
0,2?-50
1,5 000
0 '1500

@Rp
@Rp

PasanganBatu Kali 1 :3
Batukoral
SemenPc @ 40 kg
Pasirpasang

@ Rp.
@ Rp.
@ R p.

Pekeria
.
I\{andor
Tukangbatu
KepalaTukang

@ Rp.
@ R p.
@Rp

@F p

PasanganBatu Kali ' l: 4

Batu koral
SemenPc @ 40 kg
Pas irpas ang

@ Rp.
@Rp
@ R p.

Pekeria
M andor
Tuka;tgbatu
KepalaTuk at r g

@ Rp.
@ R p.
@ RP.
@ RP.

Pekerja
Mandor
"l'ukangbattt
Kepoln"Ittktrn,cl

1 M1. Pisangarr Batu Bata 1 : 3

llt t lr r lr t t lt t
l ' ( ) 0 0 0 ( X) lllr
4{ )lt g
l l ' tltr lllt , / ; r k liot r t t r t|r' r . r t D
lrasir
M3
Pa:;a:lg
0 3it!0

C 32. 1

AD n
| \v
\ll

Peker.ia
M andor

$nlrr llrrtl 1 ; 4
I M 3' l)agrfrrUarr
ti.:t2.ll.
l\ nl
bata
UatLt
Uh
50 0,0 000
llah an
3,1662 Zak SemenPc @ 40 kg
0,4060 M3 Pasirpasang
I,Jp ah

@ RP.
@ RP,
@ RP.
@ RP
0,40

144. 800, 00

f7-7.5fr3

- RP

777.387,00

= R p.
55.000,00
55.000,00
= Rp.
40.000,00
80.000,00
= Rp.
240.000,00
80.000,00
= Rp.
27.000,00
90,000.00
= RP
= Rp. ---Td2-dd"fr3f
x
=RP
Jumlah
= RP,
Pembulatan
= Rp
162.000,00

6 32. 587, 50

rm

F"45.a 1M 2 TanggaPapan Kayu Meranti(Kayu1.5" x'12" tinggi anak tangga 18 cm )

420 525'OO
B 410 500,00 = Rp.
@ Rp
0,0500Ton Papankayu morantr
=
1 800,00 = Rp
R
p
.
1
8
.
0
0
0
,
0
0
R
p
:
K^
Pak
u
bias
a
@
0, 100 0

A nl
lJ aha r t

1 4 1 .5 3 6 ,5 0

= Rp
178.200,00

422.325,00

144.800,00
-567TZtOf
5 67125'00
1 78. 200, 00

= Rp
82.500,00
55.000,00
= Rp
88.500,00
6 000.00= Rp
80.000,00
;RF----6670!-O6Juml ah
= tlP
266.700'00
Pembulatan
=Rp
162.000,00
=Rp
47.000,00
=Rp
100.600,00

194.400,0c
237,350,00
_R p
48,891,60

=Rp
198.000,00
55,000,00
-R p
14400,00
80.000,00
-.Rp
96 000,00
80.000,00
=Rp
10800,00
90.000,00
Juml ah
Pembulatan
162.000,00
-R p
=Rp
47.000,00
=Rp
'100,600,00

194.400,00
191.384,00
52.513,20=R F

480, 641, 60

319. 200, 00
7 9 9 .8 4 1 .0 0

438.297,20

,R p
198.000,00
55,000,00
=Rp
14,400,00
80.000,00
=Rp
96.000,00
80.000,00
=Rp
10,800,00
90.000,00
Juml ah
l nmhttl al an

@Rp
@Rp
@ Rp.

650,00= R p
=Rp
47.000,00
= .R p
100.600,00

@ Rp.
@Rp
@ RP.
@Rp

=Rp
55.000,00
80.000,00= R p
=Rp
80,000,00
00,000,00a R F

@ i tp
@ litr
@RP

660,00" R P
4/ 000,00" l l P
RP
100.600,00
-

325,000,00
148.811,40
40.843,60= R p

514. 655, 00

247,500,00
18.000,00
120.000,00
10,s00,00

Jumlah
Pmbulaten

325000,00
Itl Sl l 14,hl )
ltP
38.026,80
-

548. 841, 30

A nl
B aha n

Pekerja
Mandor
Tukangbifru
KepalaTukang

4,5 00 0
0,2 25 0
1,5 00 0
0 ,150 0

Upah

1 M 3. Pasangan Bat.r Bata | : 2

G.3 3.m.
500,0000 Bh Batu bata
5,1467 Zak SemenPc @ a0 kg
0 ,33 30 M 3 Pasirpasang
PekerJa
Mandor
l'ukangbatu
KepalaTukang

4 ,50 00
0 ,22 50
1 ,50 00
0.150 0

[ J pah

@Rp
@Rp
@ R p.
@ Rp.

247.500,00
5s.000,00= R p
18.000,00
80,000,00= R p
00
120.000
B0000,00-R p
= Rp
=Rp
399.000,00
13.500,00
90.000,00
?RE-----4734'f:t0',Juml ah
= Rl
947'841'00
Pembulatan

@ R p.
@ Rp.
@ R p.

650,00-R p
47.000,00= R p
=Rp
100.600,00

247.500,00
55.000,00
tR p
=Rp
18.000,00
80.000,00
=Rp
120,000,00
80,000,00
13.500,00
90.000,00= R p
Juml ah
= Ro
Pembulatan

@ R p.
@ Rp.
@ R p.
@Rp

1 : 4 ( 2Ax 20 |
BatuKerawang
1 M2. Pasangan
G.33.t.
Anl
25 ,00 00 Bh BatuKerawang
@Rp
E ahan
O,OBB5Zak SemenPc @,iC kg
@ R p.
@ Rp.
0,c13 6 M 3 Pas irpas ang
0,4 00 0 - Pekerja
@ R p.
Upah
0,0 20 0 - M andor
@ R p.
0,150 0
@ Rp.
- Tukangbatu
0,0 15 0 - KepalaTukang
@ R p.

A nl
Elaha
n

U pah

A nl
I jah a n

G.4 1.

1M 3. Bet onCor li?i3

8,5000 Zak SemenPc @ 40 kg
0,54110M3 PasirPasang
0,8200 M3 Krikil(A) cor
6,0000
0 ,30 00
1 ,00 00
0,1 000

Pekerja
M andor
Tuk angbat u
KePalaTuk ang
UPahJ iam bil

1 M3. Beton Cor 1 : i,5 : 2,5

G.41.a.
10 , 15 60 Zak SemenPc @ 40 kg
0 , 4 8 80 M3 Pasirpasang
0 ,81 30 M3

LJp ah

6,0 000
0 ,30 00
1,0 000
0,10 00

=Rp
135.250,00
5.410,00
4.159,50
47.000,00-R p
I
i A = Rp
=Rp
100.600,00
" aa
22.000,00
s5.000,00-R p
=Rp
1.600,00
80.000,00
=Rp
12,000,00
80.000,00
1.350,00
-R p
90.000,00
Juml ah
Pembulaten

@ R p.
@ Rp.
@Rp

47.000,00= R p
-R p
100.600,00
=Rp
185.500,00

@ Rp.
@ R p.
@ Rp.
@ R p.
0,75

= Rp
55.000,00
= Rp
80.000,00
= Ro
80.000,00
= Ro
90.000,00
X
@Rp
Juml ah
Pembulatan

@Rp

@ryp

Krikil(A) cor

@ Rp.

Pekerja
M andor
Tukangbatu
KepalaTukang
Upahdiam bil

@ R p.
@Rp
@ Rp.
@ ' R p.
0,75

325.000,00
241.894,90
= Rp
33.499,80

=R p
47.000,00
=R p
100.600,00
=R p
185.500,00

:R p
55.000,00
=Rp
80.000,00
an nnn nn = R p

399.500,00
54.324,00
= Rp
152.110,00

Up ah

6 ,0000
0,3 000
1 ,0000
0 1 000

lrekerJa
M andor
Tukrng bat!
KepalaTukang
llpnlr r lt nt r , ht l

1 M 3' Bet on Cor 1 : 1' 5 : 2' 5

G.41 .c.
A nl
Zak Sem enPc @ 40 k g
1
0,1
560
Llah an
0,4880 M3 PasirPasang
0,8 ' 30
1 M 3 Bat uk alibelah' 1- 2c m
6,0000
0,3 000
1,0 000
0 ,1000

Upah

(', 4:t it

Pekerla
Mandor
Tukangbatu
KePalaTukang
Upahdiambil

1 M ll. ll' t or r t ) r , r 1 : 3 : f i

@Rp
@ Rp.
@Rp
@Rp
@Rp
@Rp
@Rp
o;75

@Rp
@ R p.
@Rp
@Rp
@ RP.
@Rp
@Rp
n 74.

999.394,00

140.777,66

36.950,00

ti05.934,00

330.000,00
24.000,00
80.000,00
9.000,00
332. 250, 00

;Rt---33Tj6mr
=Qn
l\F

477.332,00
49.092,80
' 1,50 = R p
150.81

9 3 8 .18 4 ,0 0

677.236,30

330.000,00
24.000,00
80.000,00

on nnn nn
X

=Rp
= xp

(
1M 3' Bet onCor l: 2: 3
G.4 1.b
A nl
8,5000 Zak SemenPc @ 40 kg
llahan
0,5400 M3 PasirPasartg
0.8200 M3 Batukalibelah1-2crn

600.394,70

=Rp
47,000,00
=Rp
100.600,00
=Rp
218.900,00
4,q nnn nn -R p
an nnn nn = R p
=Rp
80.000,00
on nnn nn

X
,l urrrIttl t
Pembulatan

399.500,00
54.324,04
'= RP
179.498,00

633. 322, 00

330,000,00
24.000,00
80,000,00
9.000,00
= RD

332. 250, 00

-:-nf-**--71ff;m$r
.l l p

47.000,00= Rp
= Ro
100.600,00
= R;
218.900,00
q( nnn nn = R p
=Rp
80.000,00
=Rp
80,000,00
90,000,00
X

477.332,00
49.092,80
= RP
177.965,70

704. 390'50

330000,00
24.000,00
s0,000,00
9.000,00

Jumlah
Pernbulatan

a ' ( ) 0 00 0 . l t p

905. 5/ 2'00

= Rp

266/2s.00

1 036. 640, 00

6 ,00 00
0,3 00 0
1 ,00 00
0,10 00

U pah

Pekerja
M andor
Tukang.batu
KepalaTuk ang
Upahdianibil

@Rp
@Rp
@Rp
@Rp
0,75

1 M 3. Beton Cor 1 : J : 5 + 20 % Batu Koral

A nl
G.43 .b.
3,4490 Zak Semen Pc @ ,'10kg
Bahan
@ RP.
0,4000 M3 Pasirpasang
@Rp
c,65 00 M 3 Krikil(A) cor
@Rp
0 ,20 00 M 3 BatuKoral
@Rp
6,0000
0,300r,
1,0 00 0
0 ,100 0

Upah

A nl
llaha n

tr 1 M 2

@ RP
@ RP.
@ RP
@ RP
0,75

0 , 1 7 60 Z a k
0 0150 M3

PtesteranBatlbata 1 : 2 Tebal 10 mm
SemenPc @ 40 kg
@ RP.
Pas ir pas ang .
@RP

0,4000
0, 02 0 0
0, 150 0
0, 01 5 0

Pekerja
M andor
Tukangbatu
KepalaTukang

G"50.h.

t J pah

Pekerja
Mandor
Tukangbatu
KepalaTukang
Upahdiam bil

@ RP
@ RP.
@ RP
@ RP

1 M2. PlesteranBatubata1 : 3 Tebal10 mm

G.50.k.
0 ,13 50 Zak Sem enPc @ 40 k g
@ RP.
0 ,01 35 M 3 Pas irpas ang
@ RP.

A nl
llaha n

Pekerja
M andor
Tukangbatu
Kepala' uk ang

0,4000
0,0 20 0
0,150 0
0.0 15 0

Upah

@Rp
@Rp
@Rp
@ Rp.

1 M 2. Ples t er anBat ubat a1 : 4 T e b a l1 0 m m

A rrl
G-50 .q.
0 ,10 85 Zak Sem enPc @ a0 k g
t laha n
@ RP
0 ,01 36 r \ / 3 Pas irPas ang
@ tP
Upah

0 ,40 00
0,0 200
0,15 00
0 0 15 0

Pekerja
M andor
Tukangbatu
KepalaTukang

@ RP
@ RP
@ RP
@ RP

(
1 M'.
laksir R1
A rrl
0 ,01 35 Z- ak
llahan
0 ,00 14 M 3
1 .00 00 t s h
l.Jpah
.

A rr l
llah a n

t lp a l r
'

Aii l
ll,rlt,ill

0,4000
0 ,02 00
0,15 00
0,0 150

lakgir lt2
0 , ( t 1 ll5
0,01'14
1 0000

l,rkriir l{ll
l)()l'ltl
.,,1.,,i

= Rp
47.000,00
8.272,00
= Rp
= Rp
100.600,00
1.509,00
= Rp
22,000,00
55,000,00
= Rp
1.600,00
80.000,00
= Rp
12.000,00
80.00C,00
= Rp
= RP
1.350,00
90.000,Q0
=f,p
Juml ah
- Rp
Pembulatan

= Rp
47,000,00
= Rp
100,600,00

I ukanq billt.l

OO/.COO.UU

6 8 7 5 6 8 ,0 0

9 .7 8 1 ,0 0

36. 950, 00

-----f6Zf,6O-

46.731,00

5,099,50
1,368,16" R p

6.467,66

634,50
'140,84
25.000,00
" Rp
^^^^^^^
z z .v v v ,v v
1.600,00
12,000,00
1.350,00

o.rs ;fiE-----5655d',O6-'

Rp

25.775,34

5, 542, 50

.l ilmlah
I 'n t t t l r t l l i t l i t t t

@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp

r'rlh

(l l tt
l' ir .r iu r { lr ttl l/? l{ lr r l r llr t ll (}
tfi),1I 1r
:,( 1 ilI,il I' r r iit ' l( l lr tl

[i,

lr,l'::r

gr,1.1,.1 ;

332. 250, 00

= Rp
22.000,00
55.000,00
= Rp
1.600,00
80.000,00
= Rp
12,000,00
80.000,00
'1.350,00= Rp
= Rp
36. 950, 00
90.000,00
=no-----r.m30Juml ah
= Rp
43.417,00
P embul atan

= Rp
55.000,00
= Rp
80,000,00
= Rp
40.000,00
= Rp
90.000,00

Ke p a la T u ka n q
Up a l r

3 55. 3'i
8, 00

47.000,00= Rp
6.345,00
'100,600,00
= Rp
= Rp
7, 703, 10
1.358,10
=
22.000,00
55.000,00 R p
= Rp
1.600,00
80.000,00
= Rp
12.000,00
80.000,00
= Rp
= Rp
36. 950, 00
1.350,00
90.000,00
=R-p------*-74-.653ITJuml ah
= Rp
44.653,00
Pembulatan

@ RP
@ RP
@ RP
@ RP.

Pekerja
M andor
fukangbatu
KepalaTuk ar r g
Upah

162.1
03,00
40.240,00
120.575,00
Rp
32,400,00
-

= Rp
330.000,00
55.000,00
24.000,00
80.00c,00= Rp
= Rp
80.000,00
80.000,00
= Rp
90.000,00
9.000,00
= Rp
=Rp
443.000,00
X
= KD
Juml ah
-"t"x-ffi
=Rp
P embul atan

= Rp
47,000,00
= Rp
100.600,00
25,000,00
' Rp

Pekerja
M ir n( lor

I M'

= Rp
47.000,00
= Rp
100.600,00
185500,00= R p
= Rp
162.000,00

Pas angan1/ 2 Rlol dla 15 C m

Sem enPc @ 40 k g
@Rp
Pas irPas anr ,
@ R p.
1/ 2 Rioldia 15 Ct n
@ R p.

1 M ' . Pntttrtl;ittt1/2 itlol tllrt 20 Cttt

Z a k Sen, c nl) c @ 10 k g
Pas irpas ang
M3
112Rioldia 20 Cm
t3 h

0,4000
( ) , ( )2 0 0
0 , ' | 00
0 , 0 11 i0

= Rp
330.000,00
55.000,00
= Rp
24.000,00
80.000,00
= Rp
80.000,00
80.000,00
= Rp
9.000,00
90.000,00
;ffi--lzlJl$['$'o.6-=
Rp
3 32250, 00
x
Juml ah
4-----ffiTV26= Ro
824.292.00
Pembulatan

tl t I
,ar)
6 O^

47000,00= llp
= Rp
100.600,00
= Rp
45.660,00

034,5[)
140,84
45 660.00 = RP

4 6 .4 3 5 ,3 4

22.000,00
55000,00- R p
1.600,00
80000,00=R p
=R p
I 2 000.00
80.000,00
= Rp
1 350' 00
90.000,00
7 3e0.00
RP
0,20=-ffi------Td550-O0-=
;R-P----5f52-fi4.t u ir ta h
= RP
53825, 00
P embul atan

4 i ( l ( ) ( r . l ) 0 l {1 t
1 r ) (f)i 0 0 0 0 ' I l r )
t:

^^

= Ql

I i l r l l {) ( )

1tl| (x]
,:

l ;-

--

: R^

4- : 99 l8

Upah

0,4000
0 0200
0,150 0
0,0 15 0

Pekerja
Mandor
Tukangbatu
KepalaTukang
Upah

@ Rp.
@ Rp.
@Rp
@ Rp.

=Rp
55.000,00
=Rp
80.000,00
80.000,00
-R p
90.000,00
0,25

22.000,00
1.600,00
12,000,00
1.350,00
=Rp
ffi

A nl
Baha n

Upah

Taksir R4
1 M'.
0,0 13 5 Zak
0,0 01 4 M3
1 ,00 00 Bh
0,4 00 0
0,0 20 0
'0 ,15 00

0,0 15 0

A nl
llaha n

"l-aksir
R5
1 M'.
0, 013 5Zak
0, 0014 M 3
1, 000 0Bh
0, 400 0
0, 020 0
0,'1
500
0, 015 0

Upah

Pas anganRiol dia 15 Cm

SemenPc @ 40 kg
Pasirpasang
Rioldia 15 Cm

@Rp

Pekerja
M andor
Tukangbatu
Kepalaf uk ang
Upah

@ Rp.
@Rp
@ Rp.
@ Rp.

PasanganRi<rldia 20 Cm
SemenPc @ 40 kg
Pas irpas ang
Rioldia 20 Cm

@Rp
@Rp

Pekerja
M andor
Tukangbatu
KepalaTukang
Upah

(@Kp.
@Rp

= Rp
47.000,00
= Rp
100.600,00
= Rp
42.400,00

TaksirR6
1 M'.
0, 013 5Zak
0, 001 4M3
1, 000 0Bh
0, 400 0
0, 020 0
0, 11;0 0
0, 015 0

LJ pa h

Pasangan Riol dia 30 Cm

SemenPc @ +0 kg
Pasirpasang
Rioldia 30 Cm
PeKerla
M andorr
f uk angbat u
KepalaTuk ang
Upah

A nl
1 .2.
100.Kg. Besi Beton
' 110, 00 0 0Kg Besibeton
llahan
2, 000 0Kg Kawatbeton

9,0000 9,0000 3,0000 -

U pah

Pekerja
Tukangbesi
KepalaTukang
Upahoiam bii

0 ,09 00 0 ,09 00 0 ,0:1 00

Upa h

Spl.l^

Pekerja
Tukangbest
T: t k r r r r 11
Kc . pnln
l lpt t lrr lt ir t t t lr t l

=Rp

56. 336, 00

@R?,

= Rp
47.000,00
= Rp
100.600,00
47.460,00= Rp

@ Rp.
@Rp
@ R p.
@Rp

= Rp
55.000,00
= Rp
80.000,00
= Rp
80.000,00
90000,00= Rp

634,50
140,84
47.460,00= Rp

0,20;RF-T6-55trO0-=

Rp

=Kp
=Rp

@Rp
@Ro
@Rp

=Rp
47,000,00
100600,00= R p
=Rp
71.490,00

@Rp
@ R p.
@ R p.
@ R p.

-R p
55.000,00
80 000,00= R p
80 000,00= R p
=R n
90,000,00
0,25 = xP

@Rp
@Rp

' 15.000,00
= Rp
22000,00: R p

1.650,000,00
44,000,00
" Rp

@ Rp.
@Rp
@ Rp.
0,5

- Rp
55.000,00
- Rp
80.000,00
90.00c,00= Rp

495,000,00
720.000,00
270.000,00
----7.4T5.0'60p'f = Rp

634,50
140,84
71.490,00
- Rp

='R a
23.430,00
=R n
9.0' 10,00

@ R p.
@Rp
@Rn

= Rp
55.000,00
= Rp
80,000,00
00(r00,00= R 0
x.

0fr

Spl.l.b.

1 M 3. Bet on Cor 1 : 2 : 3 11 1 0F B ( 0 '1 )

@RP
llet onc or ( 141. .
@ Rp
l) c k c r jaan, ' lel. r k nn

1,0000 M3
0 10 t) ( , t t l

5 5 6 2 5 ,0 0

72.265,34

= Ro
23.430,00
2,252,50= R p

4,950,00
7,200,00
2 700,00
"'"-'""-"'Tfl1?ilfllfi', rt1'
: fl i ,
I irlr
,l rr,rrr
f'enrbulalln
"' ltp

824,292'00
824.292,00 = Rp
1.074.150,00
2 . 1 4 8 . 3 0 0 '0 0= R p
= Rp ---1T56-7[Z,o0_= RP
Jumlah
938184,00 = Rp
2 1 4 83 0 0 , 0 0 = R D
J tttnl ah

1. 694. 000, 00

742500,00

=Fp----z7aamO-gO-

Koral + 50 % Cetakan
1 M3. Beton Cor 1 : 3 '.5 + 20o/o
687.568'00
687.568,00= Rp
@ RP
Betoncor G,43.b
1.074.150,00
2'148300'00 = R F
@ Rp
PekerjaanCetakan
= Rp --T-%'|7TE-OF= RP
Jumlah
1 M 3. Bet onCor 1 : 3 : 5+ 50 %C e t a k a n
Beto[ cor G.43 a
@ RP
c et ak an
Pek er jaan
@ Rp

7. 390, 00
55.b25,34

22.000,00
1.600,00
12.000,00
1.350,00
= Ro
J{9.UbU,UU
9. 237. 50
?ffi'---Tf5d't3a,Jumlah
=R p
Pembulatan
81, 502, 00

@ R p.
@Rp

1 , 0 00 0 M3
0 , 5 0 0 0 F. B

48.235,34

22.000,00
1.600,00
12.000,00
1 350,00

1, 00 0 0M3
0, 50 0 0F.B
Spl.l.a.

43.175,34

= Rp
55.000,00
22.000,00
80000,00= R p
1.600,00
= Rp
80,000,00
12.000,00
= Rp
90.000,00
1.350,00
= Rp
o.t 5 =RF---56556-.O05 .5 4 2 ,5 0
=T;-4'6ft7.EZJuml ah
"Rp
P embul atan
4 8 7 1 7,0 0

Jumlah
Pembulatan
+ 1. Kg. Besi Profit'
1 .2.F.
A nf
Uahan
1 ,00 00 Kg Besi Profil
Kawatlas
0,250 0 Kg
!

tb,JJb,5d

634,50
' 140,84
= Rp
42.400,00

Juml ah
Pembulatan
A nl
Uaha n

9 237, 50

= Kp

938,184,00
214.830,00
= Rp
= Rp --1-I556fifJ6-

2, 436, 500. 00

25. 682, 50

l4?5, 00

13"Td7,110"
33 107, 00

1 .7 6 1 .7 1 8 ,0 0

1.8 9 8 .4 4 2 ,0 0

1 153. 014, 00

1 M 3 . Bet onTulang' t i z : l+ 1 0 0 K g P e m b e s i a n - ^ ^. ^ .
S pl. l. c .
938.184,00
9 3 8 1 8 4 '0 0 = R P
O nP
1, 000 0M 3 Bet onc or G . 41.
= Rp
2.436.500,00
436
500'00
2
Rp
@
10000 1 ,2 Pembesian100 Kgr
PP
=R P --J,Jlffiffilffi-=
Jumlah
Pembesian
+
1 M3. Beton Cor 1:2:3 + 20 % Cetakan 100 Kg

Spl.V.a

= Rp
^ 9lq 191'99= Rp
? 111':9!'?9
o'
: Ri
r rTff ;oo

938.184,00
429.660,00
2.436.500,00
= RP
3.804.344,00

3.804.344;00

=R P

84,00
938.1
50,00
1.074.1
2.436.500,00
= RP
4.448.834,00

4 . 4 4 8 .8 3 4 ,0 0

Beton Cor 1 ' 2:3 + 50 % Cetakan+ 125 Kg Pembesian =

938 184'00 RP
@ RP
Betoncor c.41 .
2
148300'00 = Rp
Rp
@
Cetakan
Pekerjaan
500'00 = Rp
2''!36
Rp.
@
Pembesian10CKq
. Jumlah
=R p

84,00
938.1
1 074.150,00
3.045.625,00
= RP
5 057.959,00

5.057.959,00

@ Rp
O 1o
@ Rp

corc 41.
1,0000M3 Beton
Cetakan
0,2000F.B Pekeriaan
100Ks
t,oooot z Pembesian

'l M3' Beton Cor 1:2:3+ 50 % Cetakan+ 100 Kg Pembesian

Spl.V.b.

corc.41
1,0000M3 Beton
FB PekerjaanCetakan
0,5000
1 .00 00 1. 2

1 M 3.
Sp l.V.c.
' 1,0 00 0 M 3
0,5 00 0 F B
1,2 50 0 l. l

3.374. 684, 00

Pem bes i; n100Kg

@Rp
@Rp
@ Rp

= Rp
- 919M'99 =Rp
?iM99'99
5 0 0 '0 0 = R p

2 436
Jumlah

1 M 3. Bet on Cor l: 2: 3 + 50 % C e t a k a n+ 1 5 0 K g P e m b e s i a n

Sp l.V.d.

corG,4r
M3 Betoir
1,0000
Cetakarr
0,5000F.B Pekerjaan
100Ks
I ,sooot z Pembesian

@ Rp.
@ RP:
@ Rp:

= Rp
84,00
938,1
^ 91!M,99 = Rp
1.074150,00
? 119199'99
3.654.750,00
, ,'Jff ;oo'o' : [B --T.56ffd4id'0-= RP

+
Pembesian
1 M3. Beton Cor 1:2:3+ 50 % Cetakan 175 Kg

Spl.V.e.

tz
t,zsoo

= Rp
91q11'99 = Rp
? 11??99'99

@ Rp
@np

corG 41.
1,0000M3 bleron
cetakdn
0,5000F 8 Pekerjaan

o'
@Rp'
.,,iln fo : ffi

Ks
100
Pembesran

84,00
938.1
50,00
1.074.1
4.263.87s,00
---62?-65f!0-=
RP

+
Pembesian
1 M3. Beton Cor 1:2:3+ 50 % Cetakan 200 Kg
- Rp
9 3 8 . 1 8 4 '0 0
@Rp'
911M'99 = R p
1 . 0 7 4 . 1 5 0 '0 0
@ Rp'
? 1!! 199'99= R o
4.873.000,00
2 436500'00
@RP
= Rp ---6.6-6533-all0F= RP
Jumlah

Spl.V.f.

corG.41.
M3 Beton
1,0000
Ce'.akan
o,sooor a Pekerjaan
100Kg
2 0000| 2 Pembesian

A nl

+
Pembesian
1 M3. Beton Cor 1:2:3+ 75 % Cetakan 100 Kg
- Rp
@ Rp

Spl.V.g.

corG.41,
1,0000tu13 Beton
Cetakan
o,zsoor.a Pekerjaan
100Kg
t ,ocOot.z Pembesian

Spl.V.h"

corG 4'1
1,0000M3 Beton
cetakan
0,7500F B Pekeriaan
1,1 i0001. 2

A nl

Sp l.V.j.

per r r bes ian

100Kg

1 M 3. Bet on Cor 1: 2: 3+

@
@ Rp
@ Rp

938,184,00
1.611225' 00
3.045.625,00
= Rp ---T59-533F,66-= RP

^ ??919199 = R p
? 1f 19999 = Ro
2 436500'00

Jumlah

1 M 3'
Sp l.V.k.
1,0000 M 3
0 /|00 l: f l
2 O ( ) ( x )| 2

@ Bp
@Rp
@ Rp
1

= Rp
^ ?19191'99= Rp
? 1t 199'99
00 = Rp

2 '4 3 6 '5 0 0
Jumlah

9 3 8 . 18 4 , 0 0
1.611.225,00
3.654.750,00
= RP
=R P ---T20T.756]15f

' / 5 % C e t a k a n+ 1 7 5K g P e m b e s i a n

'1,0000
corG.41
M3 Beton
cetakan
0,7500F.B Pekeriaan
1 ,7500 1. 2

Artl

6 885.334,00

938.184,00

9T 191'99= R p
1.611.225,00
? 1M99'99 = Rp
2.436.500,00
PP
= f,p ---{-.ffiffif;!-=
, ,';ol: ;OO'OO

+
Pembesian
1 M3. Beton Cor 1:2:3+ 75 % Cetakan 150 Kg

Spl.V.l.

6. 276. 209, 00

4 . 985. 909, 00

Pembesian
1 M3. Betan Cor 1:2:3+ 75 % Cetakan+ 125Kg
= Rp
RP

corG.41
1,0000M3 Beton
cetakan
o,zsoor'.s pekeriaan
100Kg
1,25001.2 Pemblsian

@ Rp
@Rp'

5.667.084,00

Pem bes ian100Kg

@Rp
@ Rp'
@ Rp
,

= Rp
- 919ll1'99 = Rp
? 119199'99
5 0 0 '0 0 = R p

2 436
Jumlah

-RP

938.184,00
1. 6 11. 2 2 5 , 0 0
4,263.875,00

---65-f3764-,66-=RP

Pembesian
Beton Co" 1't:J + 75 7oCetakan.+200 Kg
9 3 8 1 8 4 '0 0 = R P
R
P
@
G
,
41.
Bet onc or
- 1 4 s3 0 00 0 = R p
2
n
p
@
Pek c r iaaror
t lak an
' lilt
2 4 i i Gf 0 0 0 0
(lr lllr
l) . r r r lr . ulr r rlt, Xl Kr l
.llt) .ltrtrr|rrlt

9 3 8 . 18 4 , 0 0
1.611.225,OO
4 f)73000,0fi

' T ,lD TT|t|!h' t<1t

+ '100Kg Pembesian
1 M3. Beton Cor 1:2:3+ 100 % Cetakan
Spl"V.l.
9 3 8 '1 8 4 '0 0'R p
*p
O
4l
G
c
or
Bet on
1 , 0000 M 3
2
148'300'00= Rp
6
il
1,0000 F.8 Pekeriaancetakan

9 3 8 '1 8 4 '0 0
2 148 300'00

''O + 125 Kg Pembesian=

't M3. Beton Cor 1:213+ 100 % Cetak'an
Spl.V.m.
9 3 8 1 8 4 '0 0 R p
*O
41.
G
c
or
Bet
on
M
3
1, 0000
2 1 4 8 3 0 0 '0 0 =R p
6
i
l
Pc k er iaanCet ak an
1, 0000 FB

9 3 8 1 8 4 '0 0
214830000

r2 pembesian100Ks6H;,,,'Jl:;oo'o':RB-4tl?d8?fr=np
1,1000

12500r2

perrbesian
Kg
100

6 il

, ,,;lff;oo:o' : [f --#t]ii]8F-np

5.5 9 5 .0 3 4 ,0 0

6, 204. 159, 00

6 8 1 3 .2 8 4 ,0 0

/ 4 ? 2 4 ( \1 t,0 0

5. 522. 984, 00

10e,00
6 132

Beton Cor .1.2:3 + 1OOo Cetakanr 150 Kg pembesiarr

Bet onc or O . 41.
9 3 8 . 1 8 4 , 0 0_ R p
@ Rp.
938 184,00
pek er laanc et ak an
. 2.148.300,00
2 1 4 8 . 3 0 0 , 0 0= R p
o np
Pem bes ian100 Kg
2 , 4 3 6 . 5 0 0 , 0 0= R p
@ np
3,654.250,00
= Rp ----67+.fE4]d-6-= pp
J u m ta [

Anl

Spl.V.n.
I M3.
1,0000 M 3
1'0 000 F. B
1,5 000 1, 2

Anl

Spl.V.o.
1 M3. Beton Cor 1:2:3+ 100o/oCetakan+ 175 K9 pembesian
1,0000 M3
Betoncor G.41,
938.184,00 = Rp
@ Rp
938,184,00
1,0 000 F B pek er jaanc et ak an
Rp
2
.
1 4 8 . 3 0 0 , 0 0= R ;
@
z . i +i . : o o , o o
O
pem bes ian. 1O Kg
1,7 500 t . 2
2 4 3 6 . 5 0 0 , 0 0= R p
O np
+. Z O ia z S . O O
J u m ta h
= Rp ----7TS6lSEg.,b-d-=Rp
Spl^V.p.
1 M3^ Beton Cor j:2:3 + 100yoCetakan+ 200 Kg pembesian
1,0 000 M 3
Bet onc or G . 41.
9 3 8 . 1 8 4 , 0 0= R p
@ Rp
938.184,00
1 ,0000 F B Pek e. r jaan
Cet ak an
2 . 1 4 8 . 3 0 0 , 0 0= R p
O np
2.148.300,00
2.0000 1.2 Pembesian1OOKg
2.436.500,00= Rp
O np
4 873.000,00
=R p - - T g 5 g l S '. f f i 9 - =p ,
Jumta[

Anl

6.741.234.00

7 350 3s9,00

7 .9 s9 .4 8 4 ,0 0

A nl

Spl.V.q .
1 M 3. Bet on Cor1: 1, 5: 2, 5+5 0 % C e t a k q n+ 1 0 0 K g p e m b e s i a n
1 ,0000 M 3
Bet or cr or G . 41. c .
r . o : o . o +f f i 'l 'p p
@ Rp
1.036.640,00
0 ,5000 F. 8 pek er jaanc et ak an
2 . 1 4 8 . 3 0 0 , 0 0= R p
o np
1 074.150,00
1 ,0000 1. 2 Pem bes ian100Kg
2 . 4 3 6 . 5 0 0 , 0 0= R p
O np
2.436.500,00
= Rp ----?ffi29-f,0T-=
J u m ta [
Rp
A nl
c.67 .
1M 2. Lant aiBet onc or l: 3: S T e b a l T c m
Bahan
0,4550 Zak Semenpc @ 40 kg
47.000,00 = Rp
@ Ro
21.385,00
0,0440 M3 Pasirpasang
j00 600 0O = Rp
O np
4.426,40
0.0700 tVr3 BatuKrikit( A ) Ccr
185.500,00= Ro
@ np
1 2 . 9 8 5 , 0 0= R p

tJfiah

0,7200
0, 0 3 6 0
0, 13 5 0
0, 0 1 3 rt

Pekerja

rr/lando
Tuk angbat u
KepataTuk;rng

A nf
G.67 .a.
1M 2. pas angar rCon Blok
flahan
!
46,0000 Bh Con Blok0,0 100 M 3 pas irpas angLt k pengun c i
tJpa h

0 ,25 00
0 ,01 25
0,1250
0,0 125

Pekerja
M andor
Tukangbatu
KepalaTukang

fdr Rn

6;il.

6 Rn
6 n;

1 680,00 = Rp
1 o o6 0 0 , 0 0 = R p

@ Rp
@ Rp
@ Rp
@ Rp

s5ooo,oo-R p
Bo.ooo,oo
-R p
=Rp
80.00q00
=Rp
9o,ooo,oo

@Rp

t J pa h

0 ,30 00
0 ,01 50
0,0 500
0,0 050

Pekerj
"
M andor
I'ukangbattr
KepalaTukeng
Upahdiam bil

@Rp
@Rp
@Rp
@Rp
0,75

A nl
G.6 8.c
1 M 1. Plint Lant aiKer am ik15 x 3 0 c m
t laha n
3 ,33 00 t lh
Plintk er amjk 15 x 30 c m
@ Rp.
o,2640 Zak Ser nenpc @ 40 k g
@ Rp
0 ,00 20 M3 Pasirpasang
@ Rp.
Upa h

Anl
llalra n

l. J pa h

0 ,250 0
0 ,02 50
l),1';,fri)
{ll)1.' r ,

Pekerja
M andor
I ilkail1.;
lralrr
l\ ( 11r llhl
I lli{ lt ' t ( l
ll; r r r lr r lt r r r r r l' , 1

@Rp
@Rn

@n p
{il,rI{1t
0,/l i

G.6 8.c.1
1 M1. Plint Lantai Keramik10 x 30 cm
3 ,33 00 Bh Plintk er am ik10 x 30 c nt
@ Rp
{),| 7t;0 7-ak Sorrr<.:rr
pc @ 0 kg
@ Rp
0 1 '()I iJ M 3
l, ir s irpir s nna
@ Rp
0 ,25 00
0 ,0250
() 1250
il ()1 . , , ,

Pekerja
M andor
Tr r k ang;
bat r r
l( r J ril; r I r r l, ar r r r
t lpr t lrr llr r t r r ir ll

@ Rp
@ Rp
@ Rp
f f l rl l f r
( ) ,/ l i

3 8 .7 9 6 ,4 0

= Rp
55.003,00
39.600,00
= Rp
80.000,00
2.B B 0,O0
= Rp
80.0010,00
10.800,00
= Rp
90,000,00
= Rp
1.215,00
54. 495, 00
J umla h
=TF------O.l:ffZ"0P embul atan
= Rp
j, 00
93. 29

@ Rp
@ Rp

A rrl
G.67 .b
1 M2 Cor Lantai Rabat Beton 1 :3:5 # 5C m.
l] ah an
0,2 838 Zak SemenPc @ a0 kg
@ R p.
0,0 2/ 4 M 3 Pas irpas ang
@Rp
0 ,04 59 M3 Krikil(A) cor

4.547.290,00

77,280,00
= Rp
1.006,00

13750,00
1.000,00
10000,00
= Rp
1.125,00
Juml ah
=Rp
Pembulatan
=Rp

= Rp
47.000,00
= Rp
100,600,00
185500,00= R p

7 8 .2 8 6 ,0 0

25 875,00
104. 161, Ur
104. 161
, 00

13.338,60
2.756,44
B 514,45= R p

24.609,49

= Rp
55,000,00
16.500,00
=Rp
80.000,00
1200,00
= Rp
80.000,00
4.000,00
= Rp
90.000,00
450,00
=RF------22tj56',,6'd*=
X
Rp
=R p
Juml ah
=R p
P embul atan

1 6 .6 1 2 ,5 0
4 1 .2 2 1 ,9 ;g
4 1 2 2 1,0 0

3.400,00= R p
47.000,00
=RF
100.600,00

11.322,00
12.4.08,00
201,20=R p

23.931,20

=Rp
55.000,00
13,750,00
=Rp
80.000,00
2,000,00
n0000,00.R p
10000,00
* l { 1r
!r{)(t(i (),()()
| | )f,,{)(l
.' l{1r
28fi7\,AA', lllr *..-fiTMT520 1!,(),')!>
- Ri,
,l U ml nl l
P embul atan
44087, 00
"Rp
2.400,00= R p
47 000,00= R p
=Rp
100,600,00

7.992,00
8.272,00
130,78=R p

1 6 3 9 4 ,7 8

55000,00= R p
13750,00
80000,00= R p
2.000,00
B0000,00= R p
10000,00
1lt)rlfl0,{)f}
- lilr
| 12tt,0(.1
* l (1r
'10.156,tli
X
1(i B7l,AA l {1t
=];-.-.--{fT4T]i'i.Junrl ah
= Rp
P embul atan
36551, 00

Anl
G.68.c.2
1 M1. Plint tantai Keramik10 x 40 cm
tsahan
2,5000 Bh Plirrtkeramik10 x 40 cm
@ Rp.
0,176QZak Semenpc @ 40 kg
@ Rp.
0 ,00 13 M 3 Pas irpas ang
@ Rp.
Upah

Pekerja
Mandor
Tukangbatu
KepalaTukang
UPahdr am bil

0,2500
0,0 25 0
0,12 50
0,0 12 5

' 1M 2.Dinding Kr am ir 10 x 20 cm
Anl
G . 68. d.
Bahan
50,0000Bh Kramik10 x 20 cm
0,2640Zak Semenpc @ 40 kg
0, 02 0 0Zak Semenputih 40 kg
' 0, 01 5 0M3 Pasirpasang@
l. J pa h

1, 00 0 rJ 0, 05 0 0 0, 50 0 0 0,0500 -

Pekerja
M andor
Tukangbatu
KepalaTukang
Upahdiam bil

@ R p.
@ Rp.
@ Rp.
@ R p.
A ?A

4.200,00= R p
47.000,00= R p
=Rp
100.600,00

10.500,00
6.Z t Z ,VU

130,78= R p

4? 7An nn
=Rp
55.000,00
=Rp
80.000,00
2.000,00
=Rp
10.000,00
80.000,00
=Rp
90.000,00
1.125,0b
= Rp ----%.675116-=
Rp
x
Juml ah
=Rp
Pembulatan

@Rp
@ Rp.
@ R p.
@Rp

900,00;R p
47.000,00= R p
=Rp
1s7.570,00
-R p
100.600,00

@Rp
@Rp
@Rp
@Rp
0,75

= Rp
55.000,00
= Rp
80.000,00
= Rp
80.000,00
= Rp
90.00C,00

45.000,00
12.408,00
2.751,40
= Rp
1.509,00

U pah

1, 00 0 0
0, 05 0 0
0, 50 0 0
0,0500

Pekerja
Mandor
Tukangbatu
KepalaTukang
Upahdiam bil

Anl
G.68.f.
1M 2. Dinding k r am ik 20 x 25 cr n
B ah an
2 0,0 000 Bh Kramik20 x 25 crn,
0,2640 Zak Semen pc @ a0 kg
0 ,02 00 Zak Semenputih@ 40 kg
0 ,01 50 M 3 Pas irpas ang
Upah

1,0 000
0 ,05 00
0,5000
0,0 500

Pekerja
M andor
Tukar,gbatu
K:pala Tukang
Upahdiam br l

@Rp
@ Rp.
@Rn
@ Rq'

ETI-p'---T6'55d6-trF=Rp

@ RP.
@ Rp.
@Rp
@ Rp.
0,73

@Rp
@ Rp.
@ Rp.
@Rp
@Rp
@Rp
@Rp
@ R p.
0,75

2.200,00= R p
=Rp
47,000,00
=Rp
137.570,00
-R p
100.600,00

6 1 .6 6 8 ,4 0

77.625,00

?Rp-T3g-.Z5T
= Rp

a0-

1 3 9 .2 9 3 ,0 0

55.000,00
I z.1uo,vu
2 . 7 5 1, 4 0
1 . 5 0 9 , 0 0= R p

= Rp
55.000,00
55.000,00
80.000,00= Rp
4.000,00
= Rp
80.000,00
40.000,00
= Rp
90.000,00
4.500,00
?R-p-------it350-d',0-d-= Rp
X
=Rp
Jumlah
=Rp
Pembulatan
2.500,00-R p
-R p
47.000,00
-R p
137.570,00
-R p
100.600,00

39.059,00

55.000,00
4.000,00
40 000,00
4.500,00

Juml ah
Pembulatan
Ani
1M 2. Dinding Kr am ik 20 x 20 cm
G . 58. e.
fJahan
25, 00 0 0Bh Kramik20 x 20 cm
0,2640Zak Semenpc @ a0 kJ
0, 02 0 0Zak Seme,rputih@ 40 kg
0, 01 5 0M3 Pasirpasang

1 8 .9 0 2 ,7 8

50.000,00
12.408,00
2.751,40
1 509,00= Rp

=R p
55.000,00
55.000,00
-Rp
80.000,00
4.000,00
=R p
40.000,00
80.000,00
90000,00- R p
4.500,00
X
Juml ah
=Rp
Pembulatan

7 1 .6 6 8 ,4 0

77.625,00
149.293,4t)

149. 293, 00

66,668,40

77 625,00
144. 293, 00

1 M2. Lantai Kramik 2Dx 20 cm

A nl
G^ 69 .d.
[]aha n
25 ,00 00 Bh K, am ik20 x 2D c m
0,2 640 Zak Semenpc @ a0 kg
putih @ 40 kg
0 ,01 00 7-itk $entc-.n
0 ,02 30 M3 Pasirpasang
U pah

0 ,50 00
0,0 250
0,2 500
0 0250

Pekerja
Mandor
Tukangbatu
KepalaTukang
Upahdiam bil

@ Rp.
@Rp
@Rp
@Rp

2.200,00-R p
47 000,00= R p
=Rp
137,570,00
100600,00= Flp

@Rp
@ Rp.
@ Rp.
@ l1p
0,75

=Rp
55.000,00
-R p
80.000,00
-R p
80,000,00
90.000,00
=K p
X
Jumlah
I rrt I tl rrrlrili.rtr

(1.(i9.t:
'l M2. Lantai Kramlk 30 x 30'cm
Arrl
Kramik30 x 30 crn
11 ,{1 000llh
l lilhan
0,2640 Zak Semen Pc @ a0 kg
0,0t00 Zak Semen putrfi@ 40 kg
0 ,02 30 M3 Pasirpasatrg
!

0,li0 00
0,0 250
0,2 500
0 ,0250

Po ke r ja
M a n c!0 r
T u ka n g b a lu
Ke Pa la T u ka ttg
Up a h d ia m b il

@Rp
@Rp
@ Rp.
@ R p.
@Rp
@Rp
@Rp
@Rp
0,75

,Rp
5.500,00
47 000,00=R p
137 570,00: R p
=R p
100.600,00
=R p
55.000,00
=R p
80.000,00
=R p
80.000,00
90 000,00
X^
Jlmlah
lrotrrltt tlttltttr

55000,00
{2,408,00
1375,70
2 313,80. R p

7 1 0 9 7 ,5 0

Z I ,J U V,U U

2.000,00
2,2s0,00

=R p

- l|p
00
63.250
12.408,00
1.375,70
= Rp
2.3' 13,80
27.500,00
2,000,00
20,000,00
2.250,00

38. 812, 50
l0o010, 00

79.347,50

= R0
38.812,50
:Hp---TT6-fid-,0'd* lll
I lB 100,0t)

Anl
1 [Vr2. Lantai Kramik 40 x 40 cm
G.69.f.
B aha n
6,5000 Bh Kramik40 x 40 cm
0,2640 Zak Semenpc @ 4()kg
0,0100 Zak Semenputih@ 40 kg
0,0230 M3 Pasirpasang
Upah

0,5000
0,025C"
0,2 500
0,0 250

Pekerja
Mandor
Tuk angbat u
KepalaTuk anl
Upahdiam bil

@ R p.
@ R p.
@ Rp.
@ R p.
@Rp
@Rp
@ R p.
@Rp
0,75

A nl
1 M2. Lantai Kramik Granito40 x 40cm
G.5 9.9 .
6.r P^
B ah an
6.5 000 Bh Kramikgranito40 x 40 cm
w,\v,
0,2 640 Zak Semenpc @ 40 kg
@Rp
0 ,01 00 Zak Semenputih@ 40 kg
@RP
0,0 230 M3 Paslrpasang
@Rp
0 ,50 00
0 ,02 50
0,2500
0 ,02 50

Lipa h

Pekerja
M andor
Tukangbatu
KepalaTukang
Upahdiam bil

1 M2. Lantai Kramik Ezenza40

A nl
G.69 .h.
l3ahan
6.5000 Bh Kramikezenza40 x 40 cm
0,2640 Zak Semenpc @ +0 kg
0 ,01 00 Zak Semenputih@ 40 kg
0 ,02 30 M 3 Pas irpas ang

@ R p.
@Rp
@ Rp.
@ R p.
0,75

40 cm
@ R p.
@ R p.
@Rp
@ Rp.

Upah

c , 50 0 0
0, 02 5 0
0, 25 0 0
0, 02 5 0

A nl
H.6.
Uaha n

1 M 1 . R a b u n gGe n te n gWarna
5, 00 0 0Bh Rabunggentengwarna
@ R p.
0, 27 0 0Zak Semenpc @ 40.k9
@Rp
0,0200 M3 Pasirpasang
@ R p.

A nl
Uah a n

H.6.a.

I , Jr;l t l t

An l
ll; ih a i l

0,4000
0,0200
0,2000
0, 02 0 0

Up ah

LJp a h

ll.6.0.

@ R p.
@Rp
@Rp
@ R p.

@ Rp.
@ Rp.
@Rp

0, 4 0 0 0
0. 0 2 0 0
0, 2 0 0 0
0, 0 2 0 0

(,@
Rp
@Rp
@Rp
@Rp

Pokcriit
M andor
Tukangbaiu
KepalaTukang

1 M1 . Rabung genteng Asbest (Fibersemen)

(),fJ 400Bh
4 ,(i{ X) 0llll

gentenJAsbest
llatrr.rng
I t I l, . r !t i( ] il(Il r t r t 0k nt iil

()4(x)0
0,0200
0,2000

|)okorllt
M andor
Tukangkayu
KepalaTukang

0,0 200

Ar r l
lla h ; l n

Pekerja
lvlandor
-lukangbatu
Kepala'Tukang

@Rp
@ Rp.
@ Rp.
@Rp
0,75

1 M 1 . Rabung GentengKeramik
f,,0000Bh RabunggentengKeramik
0,?700zak Semenpc @ 4C kg
0, u .r0 0M 3 Pas irpas ang

t1.6.b

( J1 t ;ltt

Pekerja
M andor
Tukangbatt,
KepalaTukang
ljpah diambil

@Rp
trDtlp
i
(Dllp,
@.Fip
@Rp
@ Rp.

1M 1 RaburrgA$l)ostGolornbang
@Rp
ttahunEAsl)estgelombang
0,t]400 llh
@Rp
4 .0000 Bh Paku seng+rirg kar4t
0,4 000
(),0il00
0,2 000
0 0'100

Pekeria
Mlrrtr.lor
l ukangkaYrt
l( epalaTr t i. ano

@Rp
(iDR|
@Rp
@Rp

9.900,00-R p
=Rp
47.000,00
=Rp
137.570,00
=Rp
100.600,00

64.350,00
12.408,00
1.375,70
2.313,80= R p

80.447,50

=Rp
27.500,00
55.000,00
=RP
2.000,00
80.000,00
=Rp
20.000,00
80.000,00
=Rp
2 250,00
90.000,00
= Rp
=Rp
38.812,50
51.750,00
X
=RF-rlsz60-,60Juml ah
= Ro
1 1 9 .2 6 0 .0 0
Pembulatan
46.700,00= R p
47.000,00
=Rp
137.5t0,00
' 100.600,00
=Rp

303.550,00
12.408,00
1.375,70
2.313,80= R p

3 1 9 .6 4 7 ,5 0

= Rp
55.000,00
27.500,00
= Rp
2.000,00
80.000,00
= Rp
20.000,00
80.000,00
= Rp
90.000,00
2.250,00
=Fp-T1756,Ttr-=
Rp
38.812,s0
X
=T6--558-76d-,d0J u m la h
=R p
358.460,00
Pembulatan
57.700,00= R p
=Rp
47.000,00
' 137.570,00
-R p
=Rp
100.600,00

?74 64n nn

12.408,00
1.375,70
= Rp
2.313,80

391. 147, 50

-R p
55.000,00
27.500,00
=Rp
2.000,00
80.000,00
20.000,00
80.000,00= R p
90.000,00= R p
2.250,00
=Rp
38. 812, 50
X
5 i ./ 5 0 , u u = R D
ER-p---*-7ZE36dF0'Juml ah
= Ro
429.960.00
Pembulatan
8.410,00= R p
47.000,00= R p
=Rp
100.600,00

42.050,00
12.690,00
2.012,,00= R p

=Rp
55.000,00
22,000,00
1.600,00
80.000,00-R p
16.000,00
80.000,00= R p
-R p
1.800,00= R p
90.000,00
Juml ah
Pembulatan
=Rp
16.220,00
=Rp
47.000,00
100600,00= R p

B 1.100,00
12,690,00
2.012,00=R p

22000,00
55000,00" R p
1 600,00
80 000,00* R p
16.000,00
80 000,00-R p
.= Rp
=Rp
1.800,00
90.000,00
= xp
Juml ah
Pembulatan
22000,00= R p
riI (),{x)" fi 1r

18480,00
? (A (\,()0 l l l

= Ilp
22000,00
{ifr,000,00
= [.lp
1.600,00
80,000,00
=Rp
16.000,00
80.000,00
= Rp
=Rp
1.800,00
90.000,00
:KF
---.-.1ffi.x7iJuml ah
= Rp
Pembulatan

56. 752, 00

41. 400, 00

95802, 00

41. 400, 00
137,202,00

2 0 5 2 0 ,0 0

4 1 .4 0 0 ,0 0
o I Y ZU ' u u

61. 920'00

11500,00=R p
510,00=R p

s.660,00
2.040,00- R p

11, 700, 00

55000,00= R p
ilO0()0,00* R p
=Rp
80.000,00
00000,00= R p

22.000,00
1 600,00
16000,00
1800,00= R p

4 1 .4 0 0 '0 0

.Jurttl l l t

=TD_------TTI6'0, fi6=

_ **5

A r ,l
H.7
Ua ha n

1 M2. Atap GentengWarna

1 2,0000Bh G ent engW ar na

Up ah

0,2 000
0,0 100
0,1500
0.0 150

Peke;ja
Mandor
Tukangkayu
KepalaTukang

Anl
H.7.a.
1 M2. Atap GentengKeramik
Bahan
16,0000 Bh GentengKeramik
Up ah

0,2 000 0,0 . 100 0,1500

0,0 150

Pekerja
M andor
Tukangkayu
KepalaTukairg

@ R p.

0,2 000
0,0 100
0,1500
0,0 150

'0

Pekerja
M andor
Tuk:lngkayu
KepalaTukang

A nl
H.7.c.
1M 2. Atap Asbest Gelombang
B aha n
0,9660 Lbr Asbestgelombang
4,0 000 Bh Pakuseng+ringkaret
U pah

0,2000
0,0 100
0,1500
0,0 150

Pekerja
M andor
Tuk angk ay t t
KepalaTuxang

0,1000
0,0 050
0,2000
0 ,0200

Pekerja
Mandor
Tukangkayu
KepalaTukarrg

@Rp

=Rp
10.400,00

@ Rp.
@ Rp.
@Rp
@ R p.

-R p
55.000,00
11.000,00
=Rp
80.000,00
800,00
=Rp
80.000,00
12.000,00
1 ?4n nn = R o
=Rp
90.000,00
25. 150. 00
=HF---T9T550,T0Juml ah
. Rp
Pembulatan
1 9 1 .5 5 0 ,0 0
49.400,00= R p
510,00= R p

0, 10 0 0
0, 0 0 5 0
0, 2 0 0 0
0, 0 2 0 0

Pekerja
Mandor
Tukangkay.r
KepalaTukang

166.400,00

50.536,20
2.040,00

@Rp
@Rp

28.840,00-R p
510,00-R p

@Rp
@ R p.
@ R p.
@Rp

-R p
55.000,00
11.000,00
=Rp
80.000,00
800,00
80.000,00-R p
12.000,00
=Rp
90.000,00-R p
1,350,00
=Tp
Juml ah
-R p
Pembulatan

@ Rp.
@ np.
@ Rp.
@ Rp.

@Rp
@Rp
@Rp
@Rp

27.859,44
2.040,00

41.779,50
=Rp
1.592,00

.= Rp
55.000,00
5.500,00
=Rp
80.000,00
400,00
=Rp
80.000,00
16.000,00
=Rp
=f t
90.000,00
1.800,00
Juml ah
- Rp
Pembulatan

-R p
55.000,00
=Rp
80.000,00
=Rp
80.000,00
=Rp
90.000,00

1 M2. Atap Seng GelombangBjls 20 Gording Besi

Anl.
H.9.a.
43 250,00 :R p
0,{1660l-br SengGelumbangBils20
rlahan
@ Rp
r
400,00 "Rp
R
p
t
it
r
r
k
t
r
t
r
ol
ll{ ur l$nn( i
4 ,00( ) 0 llh
@

Anl
ll a h a n

Upah

H.g.b.

l)ckerjn
M n n ri o r
'l-ukang
kayu
Tukang
Kepala

@ RP
@ RP
@ RP.
@ RP

0,'1
000
0,0050
(),t)()00
0,()2 0 0

Pekerja
M nndor
I lr k nn0hr Vll
Kopnla-luknntl .

@ R p.
@Rp
@ l 1p
@Rp

25. 1
50, 00

--6O49',4F

55,049,00

43. 371, 50

23.700,00

67. 071, 00

72.969,74

5.500,00
400,00
16.000,00
= Rp
1.800,00"

23,700,00

=T-p--EF.6m'jr
"Rp

41.779,50
1 000,00..' Rp

tr,{i00,00
55000,00" llp
400,00
B 0000,00* R p
16000,00
B0000,00= R p
=Rp
1.800,00
90.000,00
Juml ah
Pembulatan

Bits35GordingBesi
1 M 2 . AtapSe;rgGelombang
-Rp
73.890,00
@ RD,
0,9660 Lbr
SengGelombangBjls 35
400,00- R p
Bautsen0 r ringkaret
6ap
4 , 0 0 0 0 Bh

29.899,44

71.377,74
1.592,00
: Rp

P ombul oton

0,I 0 (\()
0,0 0 b 0
0,2 0 0 0
0,0 2 0 0

52.576,20

=Rp
55.000,00
11.000,00
=Rp
80.000,00
800,00
80.000,00-R p
12.000,00
=Rp
=R p
90.000.00
1.350,00
25. 1
50, 00
;ffi*-7Tn6aT
Juml ah
=Rp
Pembulaian
77. 726, 00

.l i l ml ah

t ,l ) i rh

166.400,00

@ 'R p
@Rp
@ Rp.
@ Rp.

Anl
H.8.b.
1 Ml. Atap Seng GelombangBjls 35 Gording Kayu
73.890,00= ,R p
llahan
0,9660 Lbr Seng GelcmbangBjls35
@ Rp.
31.840,00= R p
0,0500 Kg Pakuseirg
@ RP
Up ah

87.600,00

-R p
55.000,00
11.000,00
=Rp
80.000,00
800,00
-R p
80.000,00
12.000,00
90.00000 = R p
1 350,00= R p
25. 1
50, 00
:Tp-i-1275'6F0Juml ah
=R p
112.750,00
P embul atan

Anl
H.8.a.
1 M2. AtapSengGelombang
Bjls20 GordingKayu
uahan
0,9660Lbr SengGelombang
Bjls20
43.25000 -R p
@ Rp.
=Rp
0, 0 5 0 0Kg Pa k us e n g
31.840,00
@ R p.
Up ah

= Rp
87.600,00

@ Rp.
@RP
@ R'p
@ R p.

A nl
H.7.b
1 M2. Atap GentengAsbest (FiberSemen)
B aha n
1,0 230 Lbr GentengasbestlFiberl
@Rp.
4 ,0000 Bh Pakuseng+ringkaret
@Rp
U pah

7.300,00-R p

71.377,74
= Rp
1,600,00

=Rp
5.500,00
55.000,00
*Rp
400,00
80,000,00
1i I000,00
B0000,00* R F
1 tJ00,00
90000,00o llp
'Rp
=R p
Juml ah
=R p
P errbul atan

96669,00

43 370, 50

23,700,00

67.079,00

72.977,74

96.677,0

An l
I la h a n

l-1.9.c.

0 ,1000
0 ,0050
0 ,2000
0 .0200

lJ p a h

Anl
lJ a h a n

H.g.d

lJ p a h

H.9.e.

Pekerja
M andor
Tukangkayrr
KepalaTukang

@ fP
@ RP.
@ RP
@ RP.

1 M2. Atap GentengMetal# 0,25Gording Besi

1,0000 Lbr GentengMetal# 0.25 (4 daun) @ Rp,
6,0000 Bh Bautseng+ rrngkaret
@ RP
0 ,1000
0 ,0050
0,2000
0,0200

t Jp a h

An l
t la h a n

'l M2. Atap GentengMetal# 0,25Gording Kayu

1 ,0000 Lbr GentengMetal# 0.25 (4 daun) @ Rp.
6,0 000 Bh Paku seng+ringkaret
@ RP.

Pek er ja
M andor
Tukangkayu
KepalaTukang

@RP
@RP
@ RP.
@ RP

1 M2. Atap GentengMetal# 0,35Gording Kayu

1 ,C000Lbr G ent engM elal# 0. 35( 4 d a u n ) @ R p
6,0000 Bh Paku seng+ringkaret
@ RP.
0,1 000
0,0 050
0,2 000
0 ,: . ' 200

Pek er ja
M andor
Tuk r ng k ay u
KepalaTuk ang

@RP.
@RP
@ RP
@ RP

Anl
H.g .f.
1 M2. Atap GentengMetal# 0,35Gording Besi
fla ha n
1 ,0000 Lbr GentengMetal# 0.35 (4 daun) @ Rp
6 ,0000 Bh Bautseng+ ringkaret
@ RP.
t J pa h

0,1 000
0,0 050
0,2 000
0 ,0200

@ RP.
@ RP
@ RP
@ RP

Pekerja
Mandor
Tukangk;,yu
KepalaTuk ang

.{
l'1.1 0.a .
1 M 1. RabungSeng Bjls 20 G o r d i n gK a y u
Anl
I laira n
0 ,6000 Lbr Rabungseng Bjls20
@ RP.
0 ,0500 Kg Paku seng
@ RP
tip ah

0 ,0250
0,0025
0,0250
0,0025

Pekerja
M andor
Tukanqkavu
Kenalai- uk ang

@ RP
@ RP
@ RP
@ RP

1 M1. Rabung Senq Bjls 20 Gording Besi

l-1 .10 .b.
Anl
ilahan
0,.6000Lbr RabungsengBjls 20
@ RP
6,0000 Bh Bautsenp+ ringkaret
@ RP.
Upa h

0 , 0250
0 , 0025
0 , 0250
0,002ti

'

Pekerja
Tuk angk aYu
tr.rkang
Kepalalr r k an. c ;

@ RP
@ RP
@ RP
@ RP

73.1
00,00= R p
510,00-R p

73.100,00
3.060,00= ' R p

76. 160, 00

5.500,00
55.000,00
-R p
400,00
80.000,00
=Rp
16.000,00
80.000,00
=Rp
1 800,00= Rp
90.000,00
Juml ah
-= K p
= RP
Pembulatan

23.700,00

=Rp
73.100,00
400,00= R p

75. 500, 00

73.1
00,00
2.400,00=R 0

v v .dou,uu
99,860' 00

=Rp
5.500,00
55.000,09
400,00
80.000,00= R p
-R p
16.000,00
80.000,00
= R0
=Rp
23.700,00
1.80C ,00
90.000,00
.Rp --g76fD0Juml ah
= Ro
99.200,00
Pembulatan
=Rp
86.450,00
510,00-R p

86.450,00
3.060,00= R p

89, 510, 00

=Rp
5,500,00
55.000,00
=Rp
400,00
80.000,00
16.000,00
80 000,00= R p
=Rp
1 800,00= R p
90,000,00
=Rp
Juml ah
= Rp
Pembulatan.

23. 700
00
-Ti3Zld'O6113. 210, 00

=Rp
86.450,00
400,00= R p

B{i.450,00
2.400,00= R p

=Rp
5.500,00
55.000,00
400,00
80.000,00= R p
16000,00
80000,00-R p
= Rp
=Rp
1.800,00
90.000,00
= KP
Juml ah
=R p
P embul atan
ffi

13.860,00
23.1
00,00=R p
=R p
1 . 5 9 2 , 0 0= R p
31.840,00
-R p
1.375,00
s5.000,00
=Rp
200,00
80.000,00
-R p
80.000,00
=Rp
225,00 = Rp
90.000,00
= Rp
Jumi al l
=R p
P embul atan

23.1
00,00= R p
400,00= R p

13.860,00
= Rp
2,400,00

=Rp
1.375,00
55.000,00
=Rp
200,00
80.000,00
2.000,00
B0000,00= R p
225,00
90000,00= R p
Juml ah
= Rp
P embul atan

88. 850, 00

23. 700, 00
I II.JCU,UU

11 2 .5 5 0 ,0 0

1 5 .4 5 2 ,0 0

3 .8 0 0 ,0 0
19.252,40

1 9 .2 5 20 0

1 6 ,2 6 0 ,0 0

+i-_*-#3&3
20. 060, 00

1 M1. Riloung GentengMetal# 0,35Gording Kayu

l'1 .10 .c.
An l
41 151,00
3 1 , 9 0 0 , 0 0= R p
1 2900 I br f labunqr r c nt engM et a lB i l s
@ Rp
llah an
4 4 ? 1 1 ,o o
lip
it 060 00
5 1 0 '0 0 _ ftp
(i ( x ) ( ) 0 lllr l) nk t ts eit lrI t r ilr ( kl ar nl
@ Rp
( l ( 1 0 , 0 ( l'l l 1 t
I l /fr ,0{)
( i 0l t p
I r n|\( 11lr l
{ 1 ,{ } ,"r ( }
', l r
llIrrll
20{),(x)
(q}llp
tJ0,000,0t),. lt;r
( ),0 0 2 5
M ar t dur
.Rp
2.000,00
-[ukang
80.000,00
Rp.
k3yu
@
0 ,0 2 5 0
3,8C0,00
225,00= RF*--{6-.6if,0d90.000,00" R p
@ Rp.
Kepalar uk ang
0 0025
=Rp
Jumlah
= Rp
4 8 .0 1 1 '0 0
Pembulatan
An l
Iirlr;rr

lJpa h

ll.10 .d

1 M 1. RabungG ent engM e t a l# 0 , 3 5G o r d i n gB e s i

31 900,00 =R p
Metalt3jls
@ Rp
1, 2900 I br llabungcicnl.)rrg
400'00 =R p
Rp
+
karet
ring
@
6 , 0000 Bh t3;rutserr1l
0, 0250 0 , 0025 111),,)lr0
( J{ J ( } / r r

Pekerja
M andot
lr t k at t gl' eYt t
l{ r } ll{ lltl 1",r l,fl | ltl.

@ Rp
@ Rp
@ Rn
@ l{p

41 151,0C
2.400,00= t {p

=R p
55.000,00
=R p
80.000,00
.Rp
000,00
80
t)(J00t)()0 _ t,tp
,Jr.rmlnh
ltr)nll)ulnllltl

1,375,00
200,00
? 0n0,00
- l '{l r
2' ,/\.t)t)

4 3 5 5 1 '0 0

.' l l 0 {J,( l l r

;*|{p'-*-^" 17"1]ll1'Ott
",t{p
4/ 3{i1,00

Anl
H.14 .
1 M1. Tala;g Kanteng Seng Bjls 35
lla ha n
0, 3r i00 Lbr Sengplat Rlls35
@Rp
1, C000 m' LlahanPatrr
@ R p.

107,
100,00= R p
6.600,00=Pn

l.Jpah

0,5000
0 , 0250
0,8000
0 , 0800

Pekerja
M andor
Tukangkayu
KepalaTukang

@Rp
@Rp
@ R p.
@Rp

Anl
H.1 4.a .
1 M1. Talang Kcntong Seng Bjls 20
llah an
0 , : i500 Lbr Seng plat Brls2{]
@Rp
1 , 0000 m' BahanPatri
@ Rp.
LJpah

0,5000
0,0250
0,8000
0 , 0800

Pekerja
M andor
Tukangkayu
KepalaTukong

@ Rp.
@Rp
@Rp
@ Rp.

37.485,00
6.600,00= R p
,
27.500,00
2.000,00
64.000,00
7.200,00= R p

55 000,00-R p
=Rp
80.000,00
=Rp
80.000,00
90.000,00= R p
Juml ah
Pembulatan
=Rp
73.890,00
6.600,00-R p

4 4 .0 8 5 ,0 0

100. 700, 00

=Ffrt'-T??%i-i0= Rp

25.861
50
6.600,00= R p

144.785.00

32. 461, 50

s5.000,00= R p
27.500,00
80.000,00-R p
2.000,00
=Rp
80.000,00
64.000,00
90 000,00= R p
/.zuu,uu= K p
100. 700, 00
=R6-----T$f61=0Juml ah
=Rp
Pembulatan
11? 1A1 nn

n nl
H.1 5.
1 M1. Talang Pat:rhanSeng Bjls 35
llah an
0 , 2000 Lbr Seng plat Bjls35
@Rp
1,0000 m' BahanPatri
@ Rp.
tJpah

0 , 5000
0 , 025c
0,8000
0,0800

Pekerja
M andor
Tukangkayu
KepalaTukang

@Rp
@Rp
@ Rp.
@ Rp.

Anl
ll.l5.a .
1 M1. Talang PatahanSeng Bjls 20
lla ha n
0 ,2000 Lbr Sengplat ejls 20
@ R p.
1,0000 m ' BahanPat r i
@Rp
tJpah

0,5000
0,0250
0,8000
0.0800

Pekerja
M andor
Tuk angk av u
KepalaTuk ang

@Rp
@ Rp.
@Rp
@Rp

An l
H.1 8.
1 M1. Pipa Air HujanSeng ptat Bjts 35
tlah an
0,2 500 Lbr SengptatBjts3g
@ Rp
0,3 000 Bt g Bbs is t r ip12 . 2 m m
@ Rp.
0,?250
0,0 1' 13
0,3 750
0,0 375

Pckerja
Mandor
Tukangkayu
KepalaTurang

@
@
@
@

Rp
llp
F.p.
Rp.

An l
H.1 8.a .
1 M 1. Pipa Air ilujan Seng P l a t B j l s 2 0
t la ha n
0 ,2500 Lbr Seng plat Bjls20
@ Rp.
0 ,3000 Btg Besi strip 1:t ,2 mm
@ np
l..lpa h

n nl.
llnh an

.
LJpa h

o,2250
00 1 1 3
0. 3 7 5 0
0, 0 3 7 5

Pekerja
M andor
Tukangkayu
KepalaTuk ang

@ R p.
@Rp
@Rp
@ Rp.

=Rp
107.100,00
6.600,00=R n

21.420,00
6 600,00= Rp

28. 020, 00

= .R p
55.000,00
27.500,00
-R p
80.000,00
2,000,00
80.000,00-R p
64.000,00
90.000,00-R p
7 200,00= Rp
100. 700, 00
Juml ah
TF-----Tzrt720-Jd=Rp
Pembulatan
128.720,00
=Rp
73.890,00
6 600,00= R p

14.778,00
6.600,00= R p

21, 378, 00

=Eln
55.000,00
27.500,00
80.000,00= R p
2.000,00
=Rp
80.000,00
64.000,00.
90.000,00
7.200,00= R p
100. 700, 00
=Rp ---'--i220'28.0'dJuml ah
=R n
Pembulatan
122. 078, 00

107.100,00
38.445,00
-R p

26.775,00
= Rp
11,533,50

=Rp
1t 1?4 nn
55.000,00
*Rp
80.000,00
904,00
?n nnn nn
80.000,00
-R p
e27Anh
=Rp
90.000,00
Juml ah
=Rp
Pembulatan
=Rp
73.890,00
=Rp
38,4.45,00

18.472,50
11 , 5 3 3 , 5 0= R p

=Qn
55.000,00
12.375,00
=Rp
80.000,00
904,00
B0000,00= R p
30.000,00
=Rp
90.000;00
Juml ah
Pembulatan

38. 308, 50

46.654.00
84.962,00

30,006,00

46.654,00

K9+K23+.K30

1 M2. PcngecetanPerkayuanBaru denganCat Kilat Warna 3 x Cat

( 1 x Cat Dasar,2 x Cat kilat ) SertaMendempuldan Menggosok
1 'l4 21i0 Kg f lat s elar ak lda ler han g
r0 Rp
4B6000n = R n
(),lr lr ( l{ ) llt M lt r y nkr ; r r l
(fltl{1r
l /0()0,()0-l tp
(1i, 5( X) l, lr r Kr t t lr t spt r s ir
3 800,00= ltp
@ llp
0 Otr(X)Kg; l) c nr pul1a11r
17
000,00= R p
@Rp

?065500
Itl ,(),(l l r
2 850,00
850,00= R p

0 1500
0 ,0075
0,2250
0 0225

8,250,00
600,00
18.000,00
2.025,00

Pekerja
M ar r dor
Tukangcar
KepalaTukang
l.Jpah
diambil

@Rp
@Rp
@Rp
@Rp

=R n
55.000,00
=R p
80,000,00
=R p
80.000,00
90.000,00

=x p
Jumlah
Pembulntan

25205, 00

Rp

2 8 .8 7 5 .0 0

= Ro

5 4 ,0 8 0 .0 0

'.- l{F-----dA:0''if0n6_

' Ant
nrar.n,,,g;,^^^
1-M2.
UlangDenganCat
-pengecetan
- kitatWarna
llahan
- 2 x Cat
0,2832Kg cat
se"taia
kudaterb"anj-O'no.
Ja.;60*,oo= np
t r pah
p e k e rj a
j
g
0
0
9
=Rp
of
s5.000,00
0 ,0 0 5 0 - M a n d o r

g1?g0 - rukanscat
0,01s0 x"p'iui,runo
"
upah
dian:bir

13.763,s2= Rp

13,63,s2

5500,00

= Rb
400,00
t 9 9 9 9 ' 9=9
12000,00
19
999
99
lp
vuuuu'uu
= ili
-_4ggpa*,

sFl
;;:'''.,
-

1e.2s0,00

iJ#i:,:'. Tr--*flm

A nt
K 23+ X 3 6 .t.
p e n g e c e ta n .U l ang
D engan
C atki l atW arna
1M2.
1 x C at
r J ahan
0 ,1 4.^1 6Ks
c rt," i rru r,ro ;;;;" r;;" " ' " "
48 600,00= R p
Hil,
.rpah
0,0500 _ pekerja
= pp
@ R!
0 ,0 0 2 5 - M a n d o r
!! 000;OO

.at.^^
?9re - rurang
0'0075
Kepara
t'[-lln
upahdian,bit

'

n ni

6 881, 76

2.750,00

=[i
33
333:33

, ;:i:g8

s0.000,00= Rp
675,00
____T.#,#=
: Rp _
x
np

q A2qnn

iJ#j,:,:, :tr-ffi

K23

I M2' Pen-qeceran
Didnding Baru Dengancat rembok
3 x cat ( SeitaraVinirex
)

rnendemili;il;";:i;"
)serta
ooruo,{J" "."j,l:;TfJ,,l;t*t"toi^
..ii83U
0/500
Lbr Kertaspasir^,
=[i
0 ,0 8 0 0K g T e p u n d
E$
g e mp u t
6 n[
z zoo,9g=

nahan

6ry

Eii

o *b;
I

6 881,76= R p

iBBl:83

R[

trpah

3,J393
- ;,:::l?

@Rp

616,00= R p

=Re
:r 99e,00

i2 56.,100

82s0,00

. i:l#m,,., g[i, ii,lil,ii

E;i,3:,2
+s ,:iii'ii
Upahdiam bil

*J#n,:. T-_llImr

Ir.jhan

1
D..,^^^^.^_
r ,r _
1 M)
M2' p('rgecctan
urangDengancat rembok2 x cat( Setara
Vinirex.1
0 2 8 3 2 K g c a t te m b oV
k i n rte x
@ * ;.
zr.+ oo,oo= np' -

Lloah

0,1000

An t

K 2 3 .b .

0,0050

p e ke r ja

nrrunJoi

,!* ^

6 060,48= R p

@ Kp

=
l! 9!9'90 np

5 500,00

t *01

90 000'00= R;

1 3s0,00

rr

^A ^ ^^

6. 060, 48

. i$ru;:l,"" Eff 3333333=[i

s:j?is
,;jss]ss
_l-t-Ezso,o0-1Bp
upatroianroills

= np -

Juml ah

Pembulatan

/l','
Anf
pah^^^^r ^K 2 3 .b .1
pengecetan
1 M2.
M)
| ,,^- ,
1
uranoDengan
^
cat rembok1 x cat( setaravinirex
Ilahan ^rr'rr.1c , 1 4 1 6Kg c n t t" i " u o ,,V,rrJ
- )
r' "
@ Rp
i t aoo,oo= R o

upah

3:33i3. ;'?,.,:li?
. rukans
0,0250
cat

0'0075
[iri'i,lx,;ii"

@Rp

[i
6$

=np
st!99,99
=[B
BB
BBB:BB

ilffi,#

irpah

(I x
0,4 ?_50Kg
0,7500 Lbr
0,0 800 Kg

. r kans
o2?so
ca,

=no
=RP

K r;,,rta
l rrk ;rrrq
lllrrrlrrtrirrrrlrrl

Pekerja
M andor
Tukangcat
Ket pal.Tlk
r ; r n0
t l; r t t ltr lI t nr lr r l

6.970,00.
2.850,00
616,00 = Rp

=Rp
5s000,00

B25o,0o

E
[i,
rfnfl i ,

=[i
IBBBB:BB
_

,,;:l::l

,)
,() 00000 l l l r
,,/tt,l tt]
.np***-*?i-B7i0iT__ ttt,
x

Anl
K23.c.
1 M2.
Ulang DenganCat Tembok2 x cat ( Setaraparagon
lJahirn
--pengecetan
)
0,2U32 Kg Oat
paragon.16.400,00=
tembor<
@ Rp
Rp
0,10 00
0 ,0050
0 ,15 00
0 0t50

3. 030, 24

2750,00
,::g,SS

@Rp

Jumlah
Pembulatan

tJpah

31T7

2 5 3 j 0 ,0 0

e625,oo

--156p412655'00

rk3xcat,;:::':i.r"",

cat dasar,2 x cat tembok ) serta-menderpri

0"" menggosok
Cat t enbok f "r r gon
1 6 . 4 0 0 , 0 0= R p
@ Rp.
Kertaspas;r
3.S.00
@ np
OO = Rp
Tepungdc m put
z.zoo,oo= nb
@ np

3,ffi93: fi:i;i1
0 11 .rrr,

3.030,24= R p

:Ri;s#fs-op

Jumlan

rlaha n

- Rp

1e2so,oo

I np

@ Rp.
9np
@nn

= Rp
ss.ooo,oo

1 0 4 3 6 .0 0

zl.Blb,()o

= Rp---553TT5'0=R0

4.644,48 = Ro

?o?11

n^

4.644,48

5.500,00

Boooo,oo= Rp
400,00
Boooooo=Rp
' 12000,00
00000,00'. Rp
l ,l b0,0i )
. Rp -*.--T$'"256,O0-- Rp
x
19, 250, 00
= Rp**---7fS'97-,aS.lumlah
Pembulatarr

' [l D

2 3 8 9 4 ,0 0

n nf
K23'c'1
1 M2.
urang Dengancat rembok 1 x cat ( setara paragon
rra ha n
^pengecetan
)
0, 1416 Kg Cat
t em nonear alon '
i O . a O O , O=On p
@ Rp.
L J p ah

0, 0500
0, 0025
0, 0750
0, 0075

Pekerja
M andor
Tuk angc at
KepalaTuk ang
Upa*i.r
dia.nbil

@Rp
@Rp
@Rp
@Rp

2 . 3 2 2 , 2 4= R p

= Rp
55.000,00
2.750,00
= Rp
80,000,00
200,00
= Rp
80,000,00
6.000,00
= Rp
90.000,00
675,00
= Rp -----93ETd-=
Ro
Jumlah
Pembulatan

n ni
liah an
tJpah

An i
ttah an
tJ p a h

'ffii,;|

K1+p,5623
0, 2500 Lt r

0 0500
0 ,0 0 2 s
0 ,0 7 5 0
0 ,0 2 5 0

K1 +9 ,5623. ,
0, 5000 Lr r
0, 1000
0,0050
0, 1500
0 , 0500

Pengecetankayu dengancat Vernis 1 x poles

,1,M2.jadi

Vernis

@Rp.

Pekerja
M andor

@ Rp
6) o^

rukang
car
t iepalaTuKang
Upahdiam bil

5;i;

@ np
1

sistb,oo = no

@ Rp

KepalaTuk3ng
LJpahdiambil

O np

rukans
cat

I ff'

9. 625, 00

=R p
-Rp

ffi

11. 947, 00

9 . 4 6 2 , 5 0= R p

= no

= Rp
18.925,00

= Rp
55.000,00
= Rp
80.000,00
= Rp
80.000,00
= Rp
90.C 00,00

18. 925, 00

5.500,00
400,00
12,000,00
4,500,00

: np --72700-J0-= rV
22.4oo,oo
Jumlah
=F--?iTmtr

Pembulatan
= Rp
An f
K23 +K1 B.
1 M 2 PengecetanMeni Kayu/Besi Dengan
Cat Meni 1 x cat
Bah an
0 , 1200 Kg cat meni
22.830,00= Ro
@ Rp.
2 739,60= Rp
l.J p ah
0 , 5000
Pekerja
= Rp
55.000,00
@ Rp
27 500,00
0 0025
Mandor
6) an
= Rp
B0
000,00
200,00
0,J 750
rukans
cat
= Rp
80.000,00
6 il
6 000,00
0 ,0250
KepalaTuk ang
= Rp
90.000,00
@ np.
2.250,00
Upahdiam bit
------35Fd',60-=
0,33
=
X

np
Juml an
P embul atan

Rp
;pO
= Rp

4 1 .3 2 5 ,0 0

z. / JY.OU

11863,50
-- - - p
14. 603. 00

An l
j M 2.
K2 3+KlB. a
Meni Kayu/Besi DenganCat Meni 2 x cat
I la ha n
0,2 400 Kg ual
^Pengecelarr
m enr
2 2 . g 3 0 , 0 0= R p
@ Rp.
5 479,20= R p
l. J p a h
1 ,0000
Pekerja
55000,00=R p
@Rp
55.000,00
0 ,0050
M andor
=Rn
80.000,00
@Rp
400,00
0,'1500
Tuliangc at
=R p
80.000,00
@Rp
12.000,00
0,0 500
KepalaTukang
90.000,00
@lnp
4.500,00
Upahdiam bil
0,33
= Rp -----7ilf0-0T-6-=
X

Medan

rDrMJ!-,l

a ,h lu d a

5 197603; . 003

5 479.2A

Rp
= R p---= Rp

i uml ah
P embul atan

Diketahui/Disetului
oleh:
,)ERUMAHANDAN
Pt:I]M[JK
OTA MF:DAl.l

I t.v1t,z4

9. 462, 50
=
55000i 00 R p
27s0,oo
80 000,00= Rp
200.00
=Rp
80.000,00
6000.00
= Rp
90.000,00
2.2S O,OO
= np ----'TTZO5',00-= Rp
x
.t1.200,00
Jumlah
=TF---27:6,6r8pembulatan
_ Rp
20.662.00

1.M2 Perrgecetankayu,dengancat Vernis

2 x poles
Vernisjadi
@ Rp.
:ieso,oo
Pekerja
M andor

2 .3 2 2 ,2 4

23727.00
6
29. 206, 00

2010

DibuatOleh:

4r

KABIDPERENCANAAN
DAN BINATEKN
DINASPERUMAI.IAN
DAN PERMIJKIMA

II. R IZA IZU LK A R N AMgI

IN
P embi na
N tP .19630903
199203
1 003