Perfil de proyecto

Economista
Asistente En economia
Sociologo
Ingeniero Sanitario
Asistente Ingeniero Sanitario
Ingeniero Ambental
Asistente de ingeniro Ambiental
Ingeniero Civil
Cadista
Topografo

Estudio
Estudio de suelos
Analisis de calidad de Agua
Derecho de tramite de FICA
Analisis de calidad de Aire
Diseo de Mezclas
CIRA
ALA
SERNANP
Impresiones
Transporte
Alquier de camioneta

Cantidad
Monto
1.00 S/.
1.00 S/.
1.00 S/.
1.00 S/.
1.00 S/.
1.00 S/.
1.00 S/.
1.00 S/.
1.00 S/.
1.00 S/.

4,000.00
1,500.00
3,000.00
4,000.00
2,500.00
4,000.00
2,500.00
4,000.00
2,000.00
2,000.00

perfil
2.00
2.00
1.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
S/.

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

Expediente
8,000.00
3,000.00
3,000.00
8,000.00
5,000.00
8,000.00
5,000.00
8,000.00
4,000.00
4,000.00

2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00

S/.
S/.
S/.
S/.
S/.
S/.
S/.

56,000.00 S/.

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

8,000.00
5,000.00
8,000.00
5,000.00
8,000.00
4,000.00
4,000.00
42,000.00 S/.

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

98,000.00

2,000.00
1,500.00
1,000.00
1,500.00
1,000.00
3,000.00
5,000.00
1,500.00
S/.

16,500.00

S/.

6,000.00

S/. 1,500.00

3000

S/. 120,500.00
10%
S/. 132,550.00
6%
S/. 140,503.00
129262.76

8,000.00
3,000.00
3,000.00
16,000.00
10,000.00
16,000.00
10,000.00
16,000.00
8,000.00
8,000.00

S/.

7,953.00

S/. 11,240.24

COSTO ELABORACION DE PER

Proyecto:

PLANTA DE TRATAMIENTO DISTRITO DE ARAPA

CONCEPTO

PROFESIONALES
Ing. Economista
bach. Ing. Economica - Asistente
Ing. Sanitario
bach. Ing. Sanitaria - Asistente
Ing. Ambiental
bach. Ing. Ambiental - Asistente
Ing. Civil
bach. Ing. Civil - Asistente
Topografo
Sociologo
ESTUDIOS
Estudio de Suelos
Analisis de Agua
Derecho de tramite de FICA
Analisis de calidad de Aire
ALA
SERNANP
IMPRESIONES
Impresiones plot

TOTALES

ELABORACION DE PERFIL

TRITO DE ARAPA

TOTALES

NMERO COSTO TOTAL DEL

COSTO DE BASE DE MESES
SERVICIO
DE SERVICIOS (S/.)
(Nm)
(S/.)
42,500.00
S/.

4,000.00

2.00

S/.

8,000.00

S/.

1,500.00

1.00

S/.

1,500.00

S/.

4,000.00

2.00

S/.

8,000.00

S/.

1,500.00

1.00

S/.

1,500.00

S/.

4,000.00

2.00

S/.

8,000.00

S/.

1,500.00

1.00

S/.

1,500.00

S/.

4,000.00

2.00

S/.

8,000.00

S/.

1,500.00

1.00

S/.

1,500.00

S/.

2,500.00

1.00

S/.

2,500.00

S/.

2,000.00

1.00

S/.

2,000.00
12,500.00

S/.

2,000.00

1.00

S/.

2,000.00

S/.

1,500.00

1.00

S/.

1,500.00

S/.

1,000.00

1.00

S/.

1,000.00

S/.

1,500.00

1.00

S/.

1,500.00

S/.

5,000.00

1.00

S/.

5,000.00

S/.

1,500.00

1.00

S/.

1,500.00
1,500.00

S/.

1,500.00

1.00

S/.

S/.

1,500.00

56,500.00

COSTO ELABORACION DEL EXPED

Proyecto:

PLANTA DE TRATAMIENTO DISTRITO DE ARAPA

CONCEPTO

PROFESIONALES
Ing. Jefe de Proyecto
Ing. Sanitario
bach. Ing. Sanitaria - Asistente
Ing. Ambiental
bach. Ing. Ambiental - Asistente
Ing. Civil
bach. Ing. Civil - Asistente
Topografo
ESTUDIOS
Estudio de Suelos
Diseo de Mezclas
Analisis de Agua
Derecho de tramite de FICA
Analisis de calidad de Aire
CIRA
ALA
SERNANP
IMPRESIONES
Impresiones plot
OTROS
Alquiler de Estacion Total
Alquiler de camioneta

TOTALES

ABORACION DEL EXPEDIENTE

TRITO DE ARAPA

TOTALES

NMERO COSTO TOTAL DEL

COSTO DE BASE DE MESES
SERVICIO
DE SERVICIOS (S/.)
(Nm)
(S/.)
48,000.00
S/.

5,000.00

2.00

S/.

10,000.00

S/.

4,000.00

2.00

S/.

8,000.00

S/.

1,500.00

2.00

S/.

3,000.00

S/.

4,000.00

2.00

S/.

8,000.00

S/.

1,500.00

2.00

S/.

3,000.00

S/.

4,000.00

2.00

S/.

8,000.00

S/.

1,500.00

2.00

S/.

3,000.00

S/.

2,500.00

2.00

S/.

5,000.00
16,500.00

S/.

2,000.00

1.00

S/.

2,000.00

S/.

1,000.00

1.00

S/.

1,000.00

S/.

1,500.00

1.00

S/.

1,500.00

S/.

1,000.00

1.00

S/.

1,000.00

S/.

1,500.00

1.00

S/.

1,500.00

S/.

3,000.00

1.00

S/.

3,000.00

S/.

5,000.00

1.00

S/.

5,000.00

S/.

1,500.00

1.00

S/.

1,500.00
3,000.00

S/.

3,000.00

1.00

S/.

3,000.00
7,500.00

S/.

1,500.00

1.00

S/.

1,500.00

S/.

3,000.00

2.00

S/.

6,000.00

S/.

75,000.00

COSTO TOTAL
Proyecto:

PLANTA DE TRATAMIENTO DISTRITO DE ARAPA

COSTO TOTAL DE LA ELABORACION

Elaboracion del Perfil
Elaboracion del Expediente Tecnico

TOTALES

Nota: el tiempo Estimado para la elaboracion del perfil es de dos meses, y el tiempo de el
se estima 4 meses y en un cronograma acelerado se podria proponer 3 meses.

COSTO TOTAL

TRITO DE ARAPA

STO TOTAL DE LA ELABORACION

S/.

56,500.00

1.00

S/.

56,500.00

S/.

75,000.00

1.00

S/.

75,000.00

TOTALES

S/. 131,500.00

perfil es de dos meses, y el tiempo de elaboracion del expediente es de 2 meses, en total

o se podria proponer 3 meses.