Lokasi
Tul. Utama
1M3
P
P
P
P
0.4
Sengkang
0.3
Selimut (m)
1. Beugel (m)
2. Beugel (m)
14
14
8
8
Total
0.030
1.192
1.192
SLOOF
Besi D
Besi P
Bekisting
Kolom 40x30
Lokasi
Tul. Utama
1M3
P
P
P
P
0.3
Sengkang
0.4
Selimut (m)
1. Beugel (m)
2. Beugel (m)
14
14
8
8
Total
0.030
1.192
1.192
KOLOM
Besi D
Besi P
Bekisting
Balok 25x40
Lokasi
Tul. Utama
1M3
P
P
P
P
0.4
Sengkang
0.25
Selimut (m)
1. Beugel (m)
2. Beugel (m)
14
14
8
8
Total
0.030
1.092
1.092
KOLOM
Besi D
Besi P
Bekisting
Balok 20x35
Lokasi
Tul. Utama
0.35
Sengkang
1M3
P
P
P
P
12
12
8
8
0.2
Selimut (m)
1. Beugel (m)
2. Beugel (m)
Total
0.030
0.892
0.892
KOLOM
Besi D
Besi P
Bekisting
1M3
P
P
P
P
0.3
Sengkang
0.2
Selimut (m)
1. Beugel (m)
2. Beugel (m)
12
12
8
8
Total
0.030
0.792
0.792
RING
BALOK
Besi D
Besi P
Bekisting
Plat Lantai T = 12 cm
Lokasi
2.887
Tul. Utama
Arah X
Tul. Utama
Arah Y
P 10
P
P
P
P
10
10
10
10
P 10
2.887
Total
0.12
0.030
Besi D
Besi P
Plat Lantai
Bekisting
Plat Bordes T = 15 cm
Lokasi
2.582
Tul. Utama
Arah X
Tul. Utama
Arah Y
P 10
P
P
P
P
10
10
10
10
Tul. Utama
Arah Y
P 10
2.582
Total
0.15
0.030
Plat Lantai
Besi D
Besi P
Bekisting
BACK-UP VOLUME
Paket
Pekerjaan
Lokasi
Kabupaten
Tahun Anggaran
NO
URAIAN
SKETSA
Luas
Panjang
Lebar
Tinggi
Unit
VOLUME
10
Ukuran bangunan
19.00
8.50
161.50
m2
Pekerjaan Persiapan
Pengukuran dan Pemasangan Bouwplank
21.00
10.50
63.00
m'
Pekerjaan Tanah
Galian Tanah Pondasi
- Galian Tanah Pondasi Menerus Bangunan
- Galian Tanah Pondasi Menerus Teras
- Galian Tanah Pondasi Tapak
Total Galian Tanah
Urugan Kembali 1/3 Bekas Galian
Urugan Pasir Alas
- Urugan Pasir Alas Pondasi Menerus
100.50
22.00
1.30
1.06
0.88
1.25
0.80
0.80
1.67
85.22
15.49
43.42
144.13
48.04
m3
m3
m3
m3
m3
100.50
1.06
0.05
5.33
m3
100.50
100.50
1.06
0.58
0.10
0.80
10.65
46.63
m3
m3
1.30
1.30
0.40
1.20
0.85
0.30
0.30
0.10
1.30
11.75
7.49
1.77
2.50
m3
m3
m3
m3
100.50
0.40
72.00
55.00
66.00
0.30
0.30
0.25
0.20
0.20
3.00
3.00
6.88
1.34
0.20
1.50
1.34
0.30
0.40
4.00
0.40
0.35
0.30
0.12
0.35
0.15
0.15
0.20
12.06
15.36
7.20
3.85
3.96
17.26
0.21
0.68
1.38
1.61
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
252.00
252.00
19.80
10.05
10.85
48.30
454.60
m2
m2
m2
m2
m2
m2
m2
2.00
16.80
m2
2.00
2.00
909.21
33.60
m2
m2
4.00
4.00
12.00
4.00
4.00
12.00
0.23
0.31
1.30
7.78
3.43
15.44
m3
m3
m3
m2
m2
m2
2.00
119.89
97.28
217.17
138.82
112.64
251.46
65.16
m2
m2
m2
m2
m2
m2
m'
122.50
28.50
m2
m2
119.50
82.16
352.66
262.00
101.00
161.00
m2
m2
m2
m'
m'
m'
61.37
24.23
8.08
m3
m3
m3
151.00
92.00
243.00
8.04
5.36
4.50
17.90
m2
m2
m2
m2
m2
m2
m2
143.85
63.00
63.00
22.00
0.92
1.55
2.30
16.00
16.00
16.00
16.00
32.00
20.00
4.00
4.00
0.90
2.73
1.75
1.75
4.00
4.00
12.00
7.00
7.30
9.90
13.90
0.06
0.06
0.06
6.31
5.12
19.00
19.00
6.31
5.12
22.00
22.00
21.00
11.58
19.00
1.50
0.13
0.13
0.13
1.95
0.86
1.29
2.40
454.60
16.80
122.50
119.50
82.16
List Profil
- Lantai 1
- Lantai 2
8
Pekerjaan Lantai
Timbunan Tanah Bawah Lantai
Timbunan Pasir Bawah Lantai
Lantai Beton Tumbuk
Lantai Keramik 40x40
- Lantai 1
- Lantai 2
19.00
19.00
19.00
0.38
0.15
0.05
151.00
92.00
8.50
8.50
8.50
0.30
0.20
3.00
1.34
1.34
1.50
20.00
20.00
4.00
4.00
4.00
4.00
16.00
Bh
Bh
8.00
12.00
4.00
12.00
32.00
144.00
176.00
Bh
Bh
Bh
4.00
6.00
4.00
12.00
16.00
72.00
88.00
Bh
Bh
Bh
6.00
9.00
4.00
12.00
24.00
108.00
132.00
0.84
1.47
6.61
4.06
18.27
31.26
Bh
Bh
Bh
m2
m2
m2
m2
m2
m2
0.62
0.54
0.54
0.54
0.54
0.34
0.34
0.34
0.94
0.94
4.00
4.00
12.00
4.00
12.00
DIMENSI
NO
URAIAN
SKETSA
10
Pekerjaan Pengecatan
Cat Tembok 3X (L/D)
Cat Listplank Kayu
Cat Mengkilat Seluruh Kusen + Daun Pintu
Cat Plafond
11
Luas
Panjang
Lebar
Tinggi
Unit
942.81
65.16
4.55
2.35
4.64
VOLUME
10
0.30
4.00
4.00
12.00
942.81
19.55
18.21
9.40
55.65
83.26
352.66
m2
m2
m2
m2
m2
m2
m2
1.00
8.00
49.00
6.00
Ls
Bh
Bh
Bh
Bh
Bh
No.
URAIAN PEKERJAAN
VOL.
SAT.
ANALISA
1
I
1
2
JUMLAH HARGA
PEKERJAAN PERSIAPAN
Pembersihan Lahan
Pengukuran dan Pemasangan Bowplank
1.000
1.000
Ls
Ls
Taksir
Taksir
Rp.
Rp.
1,000,000.00
1,500,000.00
SUB TOTAL I
Rp.
Rp.
Rp.
1,000,000.00
1,500,000.00
2,500,000.00
II
1
2
3
PEKERJAAN TANAH
Galian Tanah Pondasi Menerus
Urugan Kembali 1/3 Bekas Galian
Urugan Pasir Alas Pondasi Menerus
144.132
48.044
5.327
m3
m3
m3
A.2.3.1.1.
A.2.3.1.8.
A.2.3.1.11.
Rp.
Rp.
Rp.
58,362.50
23,345.00
193,361.00
SUB TOTAL II
Rp.
Rp.
Rp.
Rp.
8,411,903.85
1,121,587.18
1,029,937.37
10,563,428.40
III
1
2
10.653
46.632
m3
m3
A.3.2.1.9.
A.3.2.1.2.
Rp.
Rp.
394,527.51
781,074.25
SUB TOTAL III
Rp.
Rp.
Rp.
4,202,901.56
36,423,054.43
40,625,955.99
IV
1
2
3
4
5
6
7
8
9
10
11
11.752
12.060
15.360
7.200
3.850
3.960
17.262
0.210
0.675
1.383
1.608
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
SUPL I.
SUPL II.
SUPL III
SUPL IV.a
SUPL IV.b
SUPL V
SUPL VI
SUPL VIII
SUPL VII
SUPL IX
SUPL IX
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,782,558.71
4,458,777.73
6,241,015.18
7,036,583.75
7,432,005.04
7,060,808.42
7,773,839.53
7,023,040.02
6,527,125.95
9,556,101.61
9,556,101.61
SUB TOTAL IV
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
56,204,629.96
53,772,859.46
95,861,993.21
50,663,402.99
28,613,219.39
27,960,801.35
134,192,018.01
1,474,838.40
4,405,810.02
13,214,941.80
15,366,211.39
481,730,725.97
V
1
2
3
4
454.604
16.800
909.207
33.600
m2
m2
m2
m2
A.4.4.1.9.
A.4.4.1.9.
A.4.4.2.4
A.4.4.2.4
Rp.
Rp.
Rp.
Rp.
119,582.75
119,582.75
55,014.39
55,014.39
SUB TOTAL V
Rp.
Rp.
Rp.
Rp.
Rp.
54,362,748.65
2,008,990.20
50,019,479.49
1,848,483.50
108,239,701.84
VI
1
2
3
4
5
6
0.228
0.309
1.301
7.783
3.430
15.437
m3
m3
m3
m2
m2
m2
A.4.6.1.2
A.4.6.1.2
A.4.6.1.2
A.4.6.1.5
A.4.6.1.6
A.4.6.1.6
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,839,527.25
6,839,527.25
6,839,527.25
586,345.90
427,362.54
427,362.54
SUB TOTAL VI
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,557,770.73
2,112,593.18
8,898,498.53
4,563,647.41
1,466,024.46
6,597,110.06
25,195,644.36
VII
1
2
3
4
5
217.170
251.460
65.160
352.660
262.000
m2
m2
m'
m2
m'
Taksir
A.4.5.2.38
A.4.6.1.21
A.4.5.1.5
A.4.5.1.9
Rp.
Rp.
Rp.
Rp.
Rp.
165,000.00
50,335.50
107,010.77
57,065.30
17,369.60
SUB TOTAL VII
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
35,833,050.00
12,657,364.83
6,972,821.51
20,124,648.70
4,550,835.20
80,138,720.24
VIII
1
2
3
4
5
PEKERJAAN LANTAI
Timbunan Tanah Bawah Lantai
Timbunan Pasir Bawah Lantai
Lantai Beton Tumbuk
Lantai Keramik 40x40
Lantai Keramik 40x40 Tangga
61.370
24.225
8.075
243.000
17.900
m3
m3
m3
m2
m2
A.2.3.1.10.
A.2.3.1.11.
A.4.1.1.1
A.4.4.3.35.a
A.4.4.3.35.a
41,975.00
Rp.
193,361.00
Rp.
693,000.62
Rp.
186,898.00
Rp.
186,898.00
Rp.
SUB TOTAL VIII
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,576,005.75
4,684,170.23
5,595,979.97
45,416,214.00
3,345,474.20
61,617,844.14
IX
1
2
3
4
5
6
4.000
16.000
176.000
88.000
132.000
31.256
Bh
Bh
Bh
Bh
Bh
m2
A.4.6.2.2
A.4.6.2.5
A.4.6.2.6
A.4.6.2.8
A.4.6.2.9
A.4.6.2.17
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
191,475.00
56,826.10
42,021.00
36,213.50
39,548.50
180,262.36
SUB TOTAL IX
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
765,900.00
909,217.60
7,395,696.00
3,186,788.00
5,220,402.00
5,634,280.47
23,112,284.07
X
1
2
3
4
PEKERJAAN PENGECATAN
Cat Tembok 3X (L/D)
Cat Listplank Kayu
Cat Mengkilat Seluruh Kusen + Daun Pintu
Cat Plafond
942.807
19.548
83.255
352.660
m2
m2
m2
m2
A.4.7.1.10
A.4.7.1.1.4
A.4.7.1.1.4
A.4.7.1.1.4
Rp.
Rp.
Rp.
Rp.
23,343.28
32,676.10
32,676.10
32,676.10
SUB TOTAL X
Rp.
Rp.
Rp.
Rp.
Rp.
22,008,207.74
638,752.40
2,720,455.24
11,523,553.43
36,890,968.81
XI
1
2
3
4
5
6
1.000
8.000
49.000
49.000
6.000
1.000
Bh
Ttk
Bh
Ttk
Bh
Ls
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
294,900.00
168,300.00
50,000.00
151,900.00
50,000.00
1,000,000.00
SUB TOTAL XI
TOTAL
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
294,900.00
1,346,400.00
2,450,000.00
7,443,100.00
300,000.00
1,000,000.00
12,834,400.00
883,449,673.83
REKAPITULASI
ENGINEER ESTIMATE (EE)
Paket
Pekerjaan
Lokasi
Kabupaten
Tahun Anggaran
NO.
I
II
III
IV
V
VI
VII
VIII
IX
XI
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN PONDASI DAN PASANGAN BATU
PEKERJAAN BETON BERTULANG DENGAN MUTU K 250
PEKERJAAN PASANGAN DAN PLESTERAN
PEKERJAAN KUSEN PINTU DAN JENDELA
PEKERJAAN ATAP DAN PLAFOND
PEKERJAAN LANTAI
PEKERJAAN PENGUNCI DAN PENGGANTUNG
PEKERJAAN INSTALASI LISTRIK
JUMLAH
PPN 10%
TOTAL
DIBULATKAN
Terbilang : Sembilan Ratus Tiga Puluh Satu Juta Dua Ratus Empat Belas Ribu Rupiah
Banda Aceh,
Maret 2014
Konsultan Perencana
CV. ATJEH CONSULTANT
Banda Aceh,
Maret 2014
Konsultan Perencana
CV. ATJEH CONSULTANT
Tenaga Kerja
Pekerja
Mandor
Satuan
Indeks
OH
OH
0.750
0.025
Harga Satuan Pe
A.2.3.1.2.
Tenaga Kerja
Pekerja
Mandor
Satuan
Indeks
OH
OH
0.900
0.045
Harga Satuan Pe
A.2.3.1.3.
Tenaga Kerja
Pekerja
Mandor
Satuan
Indeks
OH
OH
1.050
0.067
Harga Satuan Pe
A.2.3.1.4.
Tenaga Kerja
Pekerja
Mandor
Satuan
Indeks
OH
OH
1.000
0.032
Harga Satuan Pe
A.2.3.1.5.
Tenaga Kerja
Pekerja
Mandor
Satuan
Indeks
OH
OH
1.500
0.060
Harga Satuan Pe
A.2.3.1.6.
Tenaga Kerja
Pekerja
Mandor
Satuan
Indeks
OH
OH
1.200
0.045
Harga Satuan Pe
A.2.3.1.7.
Tenaga Kerja
Pekerja
Mandor
Satuan
Indeks
OH
OH
0.050
0.005
Harga Satuan Pe
A.2.3.1.8.
Tenaga Kerja
Pekerja
Mandor
Satuan
Indeks
OH
OH
0.300
0.010
Harga Satuan Pe
A.2.3.1.9.
A.2.3.1.10.
Tenaga Kerja
Pekerja
Mandor
Satuan
Indeks
OH
OH
0.500
0.050
Harga Satuan Pe
A.2.3.1.11.
Bahan
Tenaga Kerja
Satuan
Indeks
m
OH
OH
1.200
0.300
0.010
Harga Satuan Pe
A.2.3.1.11a.
Bahan
Tenaga Kerja
Satuan
Indeks
m
OH
OH
1.200
0.300
0.010
Harga Satuan Pe
A.2.3.1.12.
Bahan
Tenaga Kerja
Satuan
Indeks
m
m
m
OH
OH
OH
OH
0.135
0.400
0.948
0.800
0.400
0.040
0.080
Harga Satuan Pe
A.2.3.1.12a.
Bahan
Tenaga Kerja
Satuan
Indeks
m
m
OH
OH
OH
OH
0.248
1.240
0.800
0.400
0.040
0.080
Harga Satuan Pe
A.2.3.1.13.
Bahan
Tenaga Kerja
Ijuk
Pekerja
Mandor
Satuan
Indeks
kg
OH
OH
6.000
0.150
0.015
Harga Satuan Pe
A.2.3.1.14.
Bahan
Tenaga Kerja
Sirtu
Pekerja
Mandor
Satuan
Indeks
m
OH
OH
1.200
0.250
0.025
Harga Satuan Pe
Pekerjaan Pondasi
A.3.2.1.1.
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
m
OH
OH
OH
OH
1.200
202.000
0.485
1.500
0.750
0.075
0.075
Harga Satuan Pe
A.3.2.1.2.
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
m
OH
OH
OH
OH
1.200
163.000
0.520
1.500
0.750
0.075
0.075
Harga Satuan Pe
A.3.2.1.3.
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
m
OH
OH
OH
OH
1.200
136.000
0.544
1.500
0.750
0.075
0.075
Harga Satuan Pe
A.3.2.1.4.
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
m
OH
OH
OH
OH
1.200
117.000
0.561
1.500
0.750
0.075
0.075
Harga Satuan Pe
A.3.2.1.5.
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
m
OH
OH
OH
OH
1.200
91.000
0.584
1.500
0.750
0.075
0.075
Harga Satuan Pe
A.3.2.1.6.
Bahan
Tenaga Kerja
Satuan
Indeks
m
m
m
m
OH
OH
OH
OH
1.200
0.170
0.170
0.340
1.500
0.750
0.075
0.075
Harga Satuan Pe
A.3.2.1.7.
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
m
m
OH
OH
OH
OH
1.200
61.000
0.147
0.492
1.500
0.750
0.075
0.075
Harga Satuan Pe
A.3.2.1.8.
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
m
m
OH
OH
OH
OH
1.200
41.000
0.131
0.523
1.500
0.750
0.075
0.075
Harga Satuan Pe
A.3.2.1.9.
Bahan
Tenaga Kerja
Satuan
Indeks
m
m
OH
OH
OH
OH
1.200
0.432
0.780
0.390
0.039
0.039
Harga Satuan Pe
A.3.2.1.10.
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
m
m
Kg
Kg
OH
OH
OH
OH
0.480
194.000
0.312
0.468
126.000
1.800
3.400
0.850
0.085
0.170
Harga Satuan Pe
A.3.2.1.11.
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
m
m
OH
OH
OH
OH
0.450
194.000
0.312
0.468
2.400
0.800
0.080
0.119
Harga Satuan Pe
Pekerjaan Dinding
A.4.4.1.1.
Bahan
Tenaga Kerja
Bata merah
PC
PP
Pekerja
Tukang batu
Kepala Tukang
Mandor
Satuan
Indeks
Buah
Kg
m
OH
OH
OH
OH
140.000
43.500
0.080
0.600
0.200
0.020
0.030
Harga Satuan Pe
A.4.4.1.2.
Bahan
Tenaga Kerja
Bata merah
PC
PP
Pekerja
Tukang batu
Kepala Tukang
Mandor
Satuan
Indeks
Buah
Kg
m
OH
OH
OH
OH
140.000
32.950
0.091
0.600
0.200
0.020
0.030
Harga Satuan Pe
A.4.4.1.3.
Bahan
Tenaga Kerja
Bata merah
PC
PP
Pekerja
Tukang batu
Kepala Tukang
Mandor
Satuan
Indeks
Buah
Kg
m
OH
OH
OH
OH
140.000
26.550
0.093
0.600
0.200
0.020
0.030
Harga Satuan Pe
A.4.4.1.4.
Bahan
Tenaga Kerja
Bata merah
PC
PP
Pekerja
Tukang batu
Kepala Tukang
Mandor
Satuan
Indeks
Buah
Kg
m
OH
OH
OH
OH
140.000
22.200
0.102
0.600
0.200
0.020
0.030
Harga Satuan Pe
A.4.4.1.5.
Bahan
Tenaga Kerja
Bata merah
PC
PP
Pekerja
Tukang batu
Kepala Tukang
Mandor
Satuan
Indeks
Buah
Kg
m
OH
OH
OH
OH
140.000
18.500
0.122
0.600
0.200
0.020
0.030
Harga Satuan Pe
A.4.4.1.6.
Bahan
Tenaga Kerja
Bata merah
PC
PP
KP
Pekerja
Tukang batu
Kepala Tukang
Mandor
Satuan
Indeks
Buah
Kg
m
m
OH
OH
OH
OH
140.000
10.080
0.0925
0.0275
0.600
0.200
0.020
0.030
Harga Satuan Pe
A.4.4.1.7.
Bahan
Tenaga Kerja
Bata merah
PC
PP
Pekerja
Tukang batu
Kepala Tukang
Mandor
Satuan
Indeks
Buah
Kg
m
OH
OH
OH
OH
70.000
18.950
0.038
0.300
0.100
0.010
0.015
Harga Satuan Pe
A.4.4.1.8.
Bahan
Tenaga Kerja
Bata merah
PC
PP
Pekerja
Tukang batu
Kepala Tukang
Mandor
Satuan
Indeks
Buah
Kg
m
OH
OH
OH
OH
70.000
14.370
0.040
0.300
0.100
0.010
0.015
Harga Satuan Pe
A.4.4.1.9.
Bahan
Tenaga Kerja
Bata merah
PC
PP
Pekerja
Tukang batu
Kepala Tukang
Mandor
Satuan
Indeks
Buah
Kg
m
OH
OH
OH
OH
70.000
11.500
0.043
0.300
0.100
0.010
0.015
Harga Satuan Pe
A.4.4.1.10.
Bahan
Tenaga Kerja
Bata merah
PC
PP
Pekerja
Tukang batu
Kepala Tukang
Mandor
Satuan
Indeks
Buah
Kg
m
OH
OH
OH
OH
70.000
9.680
0.045
0.300
0.100
0.010
0.015
Harga Satuan Pe
A.4.4.1.11.
Bahan
Tenaga Kerja
Bata merah
PC
PP
Pekerja
Tukang batu
Kepala Tukang
Mandor
Satuan
Indeks
Buah
Kg
m
OH
OH
OH
OH
70.000
8.320
0.049
0.300
0.100
0.010
0.015
Harga Satuan Pe
A.4.4.1.12.
Bahan
Tenaga Kerja
Bata merah
PC
PP
Pekerja
Tukang batu
Kepala Tukang
Mandor
Satuan
Indeks
Buah
Kg
m
OH
OH
OH
OH
70.000
6.500
0.050
0.300
0.100
0.010
0.015
Harga Satuan Pe
A.4.4.1.13.
Bahan
Tenaga Kerja
Bata merah
PC
PP
KP
Pekerja
Tukang batu
Kepala Tukang
Mandor
Satuan
Indeks
Buah
Kg
m
m
OH
OH
OH
OH
70.000
4.500
0.050
0.015
0.300
0.100
0.010
0.015
Harga Satuan Pe
A.4.4.1.14.
Bahan
Tenaga Kerja
Bata merah
PC
PP
KP
Pekerja
Tukang batu
Kepala Tukang
Mandor
Satuan
Indeks
Buah
m
m
m
OH
OH
OH
OH
70.000
0.018
0.018
0.018
0.300
0.100
0.010
0.015
Harga Satuan Pe
A.4.4.1.15.
Bahan
Tenaga Kerja
Bata merah
PC
PP
KP
Pekerja
Tukang batu
Kepala Tukang
Mandor
Satuan
Indeks
Buah
m
m
m
OH
OH
OH
OH
70.000
0.014
0.028
0.014
0.300
0.100
0.010
0.015
Harga Satuan Pe
Pekerjaan Plesteran
A.4.4.2.1
Bahan
Tenaga Kerja
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
OH
OH
OH
OH
15.500
0.016
0.300
0.150
0.015
0.015
Harga Satuan Pe
A.4.4.2.2
Bahan
Tenaga Kerja
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
OH
OH
OH
OH
10.220
0.020
0.300
0.150
0.015
0.015
Harga Satuan Pe
A.4.4.2.3
Bahan
Tenaga Kerja
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
OH
OH
OH
OH
7.770
0.023
0.300
0.150
0.015
0.015
Harga Satuan Pe
A.4.4.2.4
Kebutuhan
Bahan
Tenaga Kerja
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
OH
OH
OH
OH
6.240
0.024
0.300
0.150
0.015
0.015
Harga Satuan Pe
A.4.4.2.5
Bahan
Tenaga Kerja
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
OH
OH
OH
OH
5.180
0.026
0.300
0.150
0.015
0.015
Harga Satuan Pe
A.4.4.2.6
Bahan
Tenaga Kerja
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
OH
OH
OH
OH
4.410
0.027
0.300
0.150
0.015
0.015
Harga Satuan Pe
A.4.4.2.7
Bahan
Tenaga Kerja
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
OH
OH
OH
OH
3.930
0.028
0.300
0.150
0.015
0.015
Harga Satuan Pe
A.4.4.2.8
Bahan
Tenaga Kerja
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
OH
OH
OH
OH
3.450
0.029
0.300
0.150
0.015
0.015
Harga Satuan Pe
A.4.4.2.9
Kebutuhan
Bahan
Tenaga Kerja
PC
KP
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
m
OH
OH
OH
OH
5.760
0.003
0.013
0.360
0.120
0.012
0.018
Harga Satuan Pe
A.4.4.2.10
Bahan
Tenaga Kerja
PC
KP
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
m
OH
OH
OH
OH
3.000
0.005
0.020
0.360
0.120
0.012
0.018
Harga Satuan Pe
A.4.4.2.11
Bahan
Tenaga Kerja
PC
KP
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
m
m
m
OH
OH
OH
OH
0.009
0.009
0.009
0.360
0.120
0.012
0.018
Harga Satuan Pe
A.4.4.2.12
Bahan
Tenaga Kerja
PC
KP
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
m
m
m
OH
OH
OH
OH
0.007
0.007
0.015
0.360
0.120
0.012
0.018
Harga Satuan Pe
A.4.4.2.13
Kebutuhan
Bahan
Tenaga Kerja
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
OH
OH
OH
OH
13.630
0.027
0.400
0.200
0.020
0.022
Harga Satuan Pe
A.4.4.2.14
Bahan
Tenaga Kerja
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
OH
OH
OH
OH
10.360
0.031
0.260
0.200
0.020
0.013
Harga Satuan Pe
A.4.4.2.15
Bahan
Tenaga Kerja
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
OH
OH
OH
OH
8.320
0.032
0.400
0.200
0.020
0.022
Harga Satuan Pe
A.4.4.2.16
Bahan
Tenaga Kerja
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
OH
OH
OH
OH
6.910
0.035
0.400
0.200
0.020
0.022
Harga Satuan Pe
A.4.4.2.17
Bahan
Tenaga Kerja
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
OH
OH
OH
OH
5.880
0.036
0.400
0.200
0.020
0.022
Harga Satuan Pe
A.4.4.2.18
Bahan
Tenaga Kerja
PC
KP
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
m
m
m
OH
OH
OH
OH
0.009
0.009
0.018
0.440
0.220
0.022
0.022
Harga Satuan Pe
A.4.4.2.19
Bahan
Tenaga Kerja
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
OH
OH
OH
OH
5.180
0.026
0.150
0.075
0.008
0.008
Harga Satuan Pe
A.4.4.2.20
Bahan
Tenaga Kerja
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
OH
OH
OH
OH
0.500
0.013
0.080
0.400
0.040
0.004
Harga Satuan Pe
A.4.4.2.21
Bahan
Tenaga Kerja
PC
Batu granit
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
Kg
OH
OH
OH
OH
10.000
15.000
0.450
0.225
0.023
0.023
Harga Satuan Pe
A.4.4.2.22
Bahan
Tenaga Kerja
PC
Batu teraso
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
Kg
OH
OH
OH
OH
10.000
15.000
0.450
0.225
0.023
0.023
Harga Satuan Pe
A.4.4.2.23
Bahan
Tenaga Kerja
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
OH
OH
OH
OH
4.320
0.006
0.300
0.100
0.010
0.015
Harga Satuan Pe
A.4.4.2.24
Bahan
Tenaga Kerja
PC
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
OH
OH
OH
OH
3.100
0.150
0.075
0.008
0.008
Harga Satuan Pe
A.4.4.2.25
Bahan
Tenaga Kerja
PC
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
OH
OH
OH
OH
1.600
0.070
0.035
0.004
0.004
Harga Satuan Pe
A.4.4.2.26
Bahan
Tenaga Kerja
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
OH
OH
OH
OH
6.340
0.012
0.300
0.150
0.015
0.015
Harga Satuan Pe
A.4.4.2.27
Memasang 1 m acian
Kebutuhan
Bahan
Tenaga Kerja
PC
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
OH
OH
OH
OH
3.250
0.200
0.100
0.010
0.010
Harga Satuan Pe
Pekerjaan Beton
A.4.1.1.1
Membuat 1 m beton mutu f'c = 7,4 Mpa (K 100), slump (12 2) cm, w/c = 0,87
Kebutuhan
Bahan
Tenaga Kerja
PC
PB
KR (maksimum 30 mm)
Air
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
Kg
Kg
Liter
OH
OH
OH
OH
247.000
869
999
215
1.650
0.275
0.028
0.083
Harga Satuan Pe
A.4.1.1.2
Membuat 1 m beton mutu f'c = 9,8 Mpa (K 125), slump (12 2) cm, w/c = 0,78
Kebutuhan
Bahan
Tenaga Kerja
PC
PB
KR (maksimum 30 mm)
Air
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
Kg
Kg
Liter
OH
OH
OH
OH
276.000
828
1012
215
1.650
0.275
0.028
0.083
Harga Satuan Pe
A.4.1.1.3
Membuat 1 m beton mutu f'c = 12,2 Mpa (K 150), slump (12 2) cm, w/c = 0,72
Kebutuhan
Bahan
Tenaga Kerja
PC
PB
KR (maksimum 30 mm)
Air
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
Kg
Kg
Liter
OH
OH
OH
OH
299.000
799
1017
215
1.650
0.275
0.028
0.083
Harga Satuan Pe
A.4.1.1.4
Membuat 1 m lantai kerja beton mutu f'c = 7,4 Mpa (K 100), slump (3-6) cm, w/c =
Kebutuhan
Bahan
Tenaga Kerja
PC
PB
KR (maksimum 30 mm)
Air
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
Kg
Kg
Liter
OH
OH
OH
OH
230.000
893
1027
200
1.200
0.200
0.020
0.060
Harga Satuan Pe
A.4.1.1.5
Membuat 1 m beton mutu f'c = 14,5 Mpa (K 175), slump (12 2) cm, w/c = 0,66
Kebutuhan
Bahan
Tenaga Kerja
PC
PB
KR (maksimum 30 mm)
Air
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
Kg
Kg
Liter
OH
OH
OH
OH
326.000
760
1029
215
1.650
0.275
0.028
0.083
Harga Satuan Pe
A.4.1.1.6
Membuat 1 m beton mutu f'c = 16,9 Mpa (K 200), slump (12 2) cm, w/c = 0,61
Kebutuhan
Bahan
Tenaga Kerja
PC
PB
KR (maksimum 30 mm)
Air
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
Kg
Kg
Liter
OH
OH
OH
OH
352.000
731
1031
215
1.650
0.275
0.028
0.083
Harga Satuan Pe
A.4.1.1.7
Membuat 1 m beton mutu f'c = 19,3 Mpa (K 225), slump (12 2) cm, w/c = 0,58
Kebutuhan
Bahan
Tenaga Kerja
PC
PB
KR (maksimum 30 mm)
Air
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
Kg
Kg
Liter
OH
OH
OH
OH
371.000
698
1047
215
1.650
0.275
0.028
0.083
Harga Satuan Pe
A.4.1.1.8
Membuat 1 m beton mutu f'c = 21,7 Mpa (K 250), slump (12 2) cm, w/c = 0,56
Kebutuhan
Bahan
Tenaga Kerja
PC
PB
KR (maksimum 30 mm)
Air
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
Kg
Kg
Liter
OH
OH
OH
OH
384.000
692
1039
215
1.650
0.275
0.028
0.083
Harga Satuan Pe
A.4.1.1.9
Membuat 1 m beton mutu f'c = 24,0 Mpa (K 275), slump (12 2) cm, w/c = 0,53
Kebutuhan
Bahan
Tenaga Kerja
PC
PB
KR (maksimum 30 mm)
Air
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
Kg
Kg
Liter
OH
OH
OH
OH
406.000
684
1026
215
1.650
0.275
0.028
0.083
Harga Satuan Pe
A.4.1.1.10
Membuat 1 m beton mutu f'c = 26,4 Mpa (K 300), slump (12 2) cm, w/c = 0,52
Kebutuhan
Bahan
Tenaga Kerja
PC
PB
KR (maksimum 30 mm)
Air
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
m
m
Liter
OH
OH
OH
OH
413.000
681
1021
215
1.650
0.275
0.028
0.083
Harga Satuan Pe
A.4.1.1.11
Membuat 1 m beton mutu f'c = 28,8 Mpa (K 325), slump (12 2) cm, w/c = 0,49
Kebutuhan
Bahan
Tenaga Kerja
PC
PB
KR (maksimum 30 mm)
Air
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
Kg
Kg
Liter
OH
OH
OH
OH
439.000
670
1006
215
2.100
0.350
0.035
0.105
Harga Satuan Pe
A.4.1.1.12
Membuat 1 m beton mutu f'c = 31,2 Mpa (K 350), slump (12 2) cm, w/c = 0,48
Kebutuhan
Bahan
Tenaga Kerja
PC
PB
KR (maksimum 30 mm)
Air
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Kg
Kg
Kg
Liter
OH
OH
OH
OH
448.000
667
1000
215
2.100
0.350
0.035
0.105
Harga Satuan Pe
A.4.1.1.17
Bahan
Tenaga Kerja
Satuan
Indeks
Kg
Kg
OH
OH
OH
OH
10.500
0.150
0.070
0.070
0.007
0.004
Harga Satuan Pe
A.4.1.1.17A
Kebutuhan
Bahan
Tenaga Kerja
Satuan
Indeks
Kg
Kg
OH
OH
OH
OH
10.500
0.150
0.070
0.070
0.007
0.004
Harga Satuan Pe
A.4.1.1.18
Bahan
Tenaga Kerja
Satuan
Indeks
Kg
Kg
OH
OH
OH
OH
10.500
0.100
0.050
0.050
0.005
0.003
Harga Satuan Pe
A.4.1.1.19
Bahan
Tenaga Kerja
Satuan
Indeks
Kg
Kg
OH
OH
OH
OH
1.020
0.050
0.025
0.025
0.002
0.001
Harga Satuan Pe
A.4.1.1.20
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Liter
OH
OH
OH
OH
0.040
0.300
0.100
0.520
0.260
0.026
0.026
Harga Satuan Pe
A.4.1.1.21
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Liter
OH
OH
OH
OH
0.045
0.300
0.100
0.520
0.260
0.026
0.026
Harga Satuan Pe
A.4.1.1.22
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Liter
m
Lbr
0.040
0.400
0.200
0.015
0.350
Batang
2.000
OH
OH
OH
OH
0.660
0.330
0.033
0.033
Harga Satuan Pe
A.4.1.1.23
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Liter
m
Lbr
0.040
0.400
0.200
0.018
0.350
Batang
2.000
OH
OH
OH
OH
0.660
0.330
0.033
0.033
Harga Satuan Pe
A.4.1.1.24
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Liter
m
Lbr
0.040
0.400
0.200
0.015
0.350
Batang
6.000
OH
OH
OH
OH
0.660
0.330
0.033
0.033
Harga Satuan Pe
A.4.1.1.25
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Liter
m
Lbr
0.030
0.400
0.200
0.020
0.350
Batang
3.000
Buah
4.000
OH
OH
OH
OH
0.660
0.330
0.033
0.033
Harga Satuan Pe
A.4.1.1.26
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Liter
m
Lbr
0.030
0.400
0.150
0.015
0.350
Batang
2.000
OH
OH
OH
OH
0.660
0.330
0.033
0.033
Harga Satuan Pe
A.4.1.1.27
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
0.0264
0.600
Batang
0.500
OH
OH
OH
OH
0.150
0.050
0.005
0.008
Harga Satuan Pe
A.4.1.1.28
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Liter
Kg
Kg
Kg
m
m
OH
OH
OH
OH
OH
OH
0.200
1.500
0.400
157.500
2.250
336.000
0.540
0.810
5.300
0.275
1.300
1.050
0.262
0.265
Harga Satuan Pe
A.4.1.1.29
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Liter
Kg
Kg
Kg
m
m
OH
OH
OH
OH
OH
OH
0.270
2.000
0.600
210.000
3.000
336.000
0.540
0.810
5.650
0.275
1.560
1.400
0.323
0.283
Harga Satuan Pe
A.4.1.1.30
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Liter
Kg
Kg
Kg
m
m
m
Lembar
0.400
4.000
2.000
315.000
4.500
336.000
0.540
0.810
0.150
3.500
Batang
20.000
OH
OH
OH
OH
OH
OH
7.050
0.275
1.650
2.100
0.403
0.353
Harga Satuan Pe
A.4.1.1.31
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Liter
Kg
Kg
Kg
m
m
m
Lembar
0.320
3.200
1.600
210.000
3.000
336.000
0.540
0.810
0.140
2.800
Batang
16.000
OH
OH
OH
OH
OH
OH
6.350
0.275
1.650
1.400
0.333
0.318
Harga Satuan Pe
A.4.1.1.32
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Liter
Kg
Kg
Kg
m
m
m
Lembar
0.320
3.200
1.600
157.000
2.250
336.000
0.540
0.810
0.120
2.800
Batang
32.000
OH
OH
OH
OH
OH
OH
5.300
0.275
1.300
1.050
0.265
0.265
Harga Satuan Pe
A.4.1.1.33
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Liter
Kg
Kg
Kg
m
m
m
Lembar
0.240
3.200
1.600
157.000
2.250
336.000
0.540
0.810
0.160
2.800
Batang
24.000
OH
OH
OH
OH
OH
OH
5.300
0.275
1.300
1.050
0.262
0.265
Harga Satuan Pe
A.4.1.1.34
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Liter
Kg
Kg
Kg
m
m
m
Lembar
0.250
3.000
1.200
210.000
3.000
336.000
0.540
0.810
0.105
2.500
Batang
14.000
OH
OH
OH
OH
OH
OH
5.650
0.275
1.560
1.400
0.323
0.283
Harga Satuan Pe
A.4.1.1.35
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Kg
Kg
Kg
m
m
OH
OH
OH
OH
OH
OH
0.002
0.010
3.000
0.045
4.000
0.006
0.009
0.180
0.020
0.020
0.020
0.006
0.009
Harga Satuan Pe
A.4.1.1.36
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Kg
Kg
Kg
m
m
OH
OH
OH
OH
OH
OH
0.003
0.020
3.600
0.050
5.500
0.009
0.015
0.297
0.033
0.033
0.033
0.010
0.015
Harga Satuan Pe
SUPLEMEN
SUPL I.
PEKERJAAN PONDASI 130x120
Beton dengan mutu K 250
Pekerjaan Besi Polos
Pekerjaan Besi Ulir
Cetakan Beton
Pekerjaan Lain-lain
m3
Kg
Kg
m2
Oh
1.0000
154.4992
0.0000
2.1729
1.0000
m3
Kg
Kg
m2
Oh
1.0000
107.6481
0.0000
4.5833
1.0000
m3
Kg
Kg
m2
Oh
1.0000
107.8409
0.0000
5.8333
1.0000
SUPL II.
PEKERJAAN SLOOF 30/40
SUPL III
PEKERJAAN KOLOM 40/30
SUPL IV.a
PEKERJAAN BALOK 25/40
Beton dengan mutu K 250
Pekerjaan Besi Polos
Pekerjaan Besi Ulir
Cetakan Beton
Pekerjaan Lain-lain
m3
Kg
Kg
m2
Oh
1.0000
125.0923
0.0000
6.5000
1.0000
m3
Kg
Kg
m2
Oh
1.0000
110.2272
0.0000
7.8571
1.0000
m3
Kg
Kg
m2
Oh
1.0000
122.1112
0.0000
6.6667
1.0000
SUPL VI
PEKERJAAN PLAT LANTAI T 12 CM
Beton dengan mutu K 250
Pekerjaan Besi
Cetakan Beton
Pekerjaan Lain-lain
m3
Kg
m2
Oh
1.0000
183.4815
4.1667
1.0000
SUPL VII
PEKERJAAN PLAT BORDES T 15 CM
Beton dengan mutu K 250
m3
SUPL IV.b
PEKERJAAN BALOK 20/35
SUPL V
PEKERJAAN RINGBALOK 20/30
1.0000
Pekerjaan Besi
Kg
151.8314
Cetakan Beton
m2
3.3333
Pekerjaan Lain-lain
Oh
1.0000
SUPL VIII
PEKERJAAN BALOK BORDES 20/305
Beton dengan mutu K 250
Pekerjaan Besi Polos
Pekerjaan Besi Ulir
Cetakan Beton
Pekerjaan Lain-lain
m3
Kg
Kg
m2
Oh
1.0000
80.6375
25.3661
6.4286
1.0000
SUPL IX
PEKERJAAN ANAK TANGGA DAN PLAT TANGGA
Beton dengan mutu K 250
Pekerjaan Besi
Cetakan Beton
Pekerjaan Lain-lain
m3
Kg
m2
Oh
1.0000
306.7486
4.4673
1.0000
Pekerjaan Kayu
A.4.6.1.1
Membuat dan memasang 1 m kusen pintu dan kusen jendela, kayu kelas I
Kebutuhan
Bahan
Tenaga Kerja
Balok kayu
Paku 10 cm
Lem kayu
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
Kg
OH
OH
OH
OH
1.100
1.250
1.000
7.000
21.000
2.100
0.350
Harga Satuan Pe
A.4.6.1.2
Membuat dan memasang 1 m kusen pintu dan kusen jendela, kayu kelas II atau III
Kebutuhan
Bahan
Tenaga Kerja
Balok kayu
Paku 10 cm
Lem kayu
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
Kg
OH
OH
OH
OH
1.200
1.250
1.000
6.000
18.000
1.800
0.300
Harga Satuan Pe
A.4.6.1.3
Bahan
Tenaga Kerja
Papan kayu
Paku 5 cm - 7 cm
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
OH
OH
OH
OH
0.040
0.050
0.350
1.050
0.105
0.018
Harga Satuan Pe
A.4.6.1.4
Membuat dan memasang 1 m pintu klamp sederhana, kayu kelas III untuk gudang
Kebutuhan
Bahan
Tenaga Kerja
Papan kayu
Paku 5 cm - 7 cm
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
OH
OH
OH
OH
0.040
0.050
0.350
1.050
0.105
0.018
Harga Satuan Pe
A.4.6.1.5
Bahan
Tenaga Kerja
Papan kayu
Lem kayu
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
OH
OH
OH
OH
0.040
0.500
1.000
3.000
0.300
0.050
Harga Satuan Pe
A.4.6.1.6
Membuat dan memasang 1 m pintu dan jendela kaca, kayu kelas I atau II
Kebutuhan
Bahan
Tenaga Kerja
Papan kayu
Lem kayu
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
OH
OH
OH
OH
0.024
0.300
0.800
2.400
0.240
0.040
Harga Satuan Pe
A.4.6.1.7
Membuat dan memasang 1 m pintu dan jendela jalusi kayu kelas I atau II
Kebutuhan
Bahan
Tenaga Kerja
Papan kayu
Lem kayu
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
OH
OH
OH
OH
0.064
0.500
1.000
3.000
0.300
0.050
Harga Satuan Pe
A.4.6.1.8
Membuat 1 m daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kela
Kebutuhan
Bahan
Tenaga Kerja
Papan kayu
Paku 1 cm - 2,5 cm
Lem kayu
Plywood tebal 4 mm
Ukuran (90 x 220) cm
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
Kg
0.025
0.030
0.500
Lembar
1.000
OH
OH
OH
OH
0.700
2.100
0.210
0.035
Harga Satuan Pe
A.4.6.1.9
Bahan
Tenaga Kerja
Papan kayu
Paku 1 cm - 2,5 cm
Lem kayu
Plywood tebal 4 mm
Ukuran (90 x 220) cm
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
Kg
0.025
0.030
0.500
Lembar
1.000
OH
OH
OH
OH
0.800
2.400
0.240
0.040
Harga Satuan Pe
A.4.6.1.10
Bahan
Tenaga Kerja
Papan kayu
Paku 1 cm - 2,5 cm
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
OH
OH
OH
OH
0.060
0.150
0.670
2.000
0.200
0.335
Harga Satuan Pe
A.4.6.1.11
Bahan
Tenaga Kerja
Papan kayu
Paku 1 cm - 2,5 cm
Lem kayu
Teakwood tebal 4 mm
Ukuran (90 x 220) cm
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
Kg
0.025
0.030
0.300
Lembar
1.000
OH
OH
OH
OH
0.800
2.400
0.240
0.040
Harga Satuan Pe
A.4.6.1.12
Kebutuhan
Bahan
Tenaga Kerja
Papan kayu
Paku 1 cm - 2,5 cm
Lem kayu
Teakwood tebal 4 mm
Ukuran (90 x 220) cm
Formika
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
Kg
0.025
0.030
0.800
Lembar
1.000
Lembar
OH
OH
OH
OH
0.500
0.850
2.550
0.255
0.043
Harga Satuan Pe
A.4.6.1.13
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Kg
OH
OH
OH
OH
1.100
15.000
5.600
4.000
12.000
1.200
0.200
Harga Satuan Pe
A.4.6.1.14
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
Kg
OH
OH
OH
OH
1.200
15.000
5.600
6.700
20.100
2.010
0.335
Harga Satuan Pe
A.4.6.1.15
Bahan
Tenaga Kerja
Balok kayu II
Besi strip tebal 5 mm
Paku 12 cm
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
Kg
OH
OH
OH
OH
1.100
15.000
3.000
2.400
7.200
0.720
0.120
Harga Satuan Pe
A.4.6.1.16
Bahan
Tenaga Kerja
Kaso-kaso (5 x 7) cm
Reng (3 x 4) cm
Paku 5 cm dan 10 cm
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
m
Kg
OH
OH
OH
OH
0.014
0.0036
0.250
0.100
0.100
0.010
0.005
Harga Satuan Pe
A.4.6.1.17
Bahan
Tenaga Kerja
Kaso-kaso (5 x 7) cm
Reng (3 x 4) cm
Paku 5 cm dan 10 cm
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
m
Kg
OH
OH
OH
OH
0.014
0.0072
0.250
0.100
0.100
0.010
0.005
Harga Satuan Pe
A.4.6.1.18
Bahan
Tenaga Kerja
Kayu kelas II
Paku 5 cm sampai 10 cm
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
OH
OH
OH
OH
0.165
0.200
0.120
0.120
0.012
0.006
Harga Satuan Pe
A.4.6.1.19
Memasang 1 m rangka langit-langit (50 x 100) cm, kayu kelas II atau III
Kebutuhan
Bahan
Tenaga Kerja
Kaso-kaso (5 x 7) cm
Paku 7 cm - 10 cm
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
OH
OH
OH
OH
0.0154
0.200
0.150
0.300
0.030
0.075
Harga Satuan Pe
A.4.6.1.20
Memasang 1 m rangka langit-langit (60 x 60) cm, kayu kelas II atau III
Kebutuhan
Bahan
Tenaga Kerja
Kaso-kaso (5 x 7) cm
Paku 7 cm - 10 cm
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
OH
OH
OH
OH
0.0163
0.250
0.200
0.300
0.030
0.010
Harga Satuan Pe
A.4.6.1.21
Memasang 1 m' listplank ukuran (3 x 20) cm, kayu kelas I atau kelas II
Kebutuhan
Bahan
Tenaga Kerja
Papan kayu
Paku 5 cm dan 7 cm
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
OH
OH
OH
OH
0.0108
0.100
0.100
0.200
0.020
0.005
Harga Satuan Pe
A.4.6.1.22
Memasang 1 m' listplank ukuran (3 x 30) cm, kayu kelas I atau kelas II
Kebutuhan
Bahan
Tenaga Kerja
Papan kayu
Paku 5 cm dan 7 cm
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
OH
OH
OH
OH
0.011
0.050
0.100
0.200
0.020
0.005
Harga Satuan Pe
A.4.6.1.23
Memasang 1 m rangka dinding pemisah (60 x 120) cm kayu kelas II atau III
Kebutuhan
Bahan
Tenaga Kerja
Balok kayu
Paku 5 cm dan 7 cm
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
OH
OH
OH
OH
0.028
0.150
0.150
0.450
0.045
0.008
Harga Satuan Pe
A.4.6.1.24
Bahan
Tenaga Kerja
Balok kayu
ukuran (6 x 12) cm
Paku 5 cm dan 10 cm
Teakwood tebal 4 mm
Ukuran (120 x 240) cm
Lem kayu
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
0.028
Kg
0.150
Lembar
0.860
Kg
OH
OH
OH
OH
0.560
0.150
0.450
0.045
0.008
Harga Satuan Pe
A.4.6.1.25
Bahan
Tenaga Kerja
Balok kayu
ukuran (6 x 12) cm
Paku 5 cm dan 10 cm
Plywood tebal 4 mm
Ukuran (120 x 240) cm
Lem kayu
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
0.028
Kg
0.150
Lembar
0.860
Kg
OH
OH
OH
OH
0.560
0.200
0.600
0.060
0.010
Harga Satuan Pe
A.4.6.1.26
Kebutuhan
Bahan
Tenaga Kerja
Papan kayu
Paku 5 cm dan 10 cm
Paku skrup 10 cm
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
Kg
Kg
OH
OH
OH
OH
0.007
0.100
0.150
0.600
1.800
0.180
0.030
Harga Satuan Pe
A.4.6.1.27
Kebutuhan
Bahan
Tenaga Kerja
Plywood tebal 4 mm
Paku 1 cm dan 2,5 cm
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
Lembar
Kg
OH
OH
OH
OH
0.400
0.050
0.025
0.075
0.008
0.001
Harga Satuan Pe
A.4.6.1.28
Bahan
Tenaga Kerja
Bilik bambu
Kaso-kaso (5 x 7) cm
Paku
List kayu 2/4
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
m
m
Kg
m
OH
OH
OH
OH
1.500
0.014
0.012
0.003
0.100
0.050
0.005
0.005
Harga Satuan Pe
Bahan
Tenaga Kerja
Besi profil
Pekerja
Tukang Las Konstruksi
Kepala tukang
Mandor
Satuan
Indeks
Kg
OH
OH
OH
OH
1.150
0.060
0.060
0.006
0.003
Harga Satuan Pe
A.4.2.1.2
Bahan
Tenaga Kerja
Satuan
Indeks
Kg
OH
OH
OH
OH
1.150
0.060
0.060
0.006
0.003
Harga Satuan Pe
A.4.2.1.3
Bahan
Tenaga Kerja
Alat
Solar
Minyak pelumas
Pekerja
Tukang besi Konstruksi
Kepala tukang
Mandor
Sewa alat
Satuan
Indeks
Liter
Liter
OH
OH
OH
OH
Jam
1.000
0.100
0.100
0.100
0.001
0.005
0.800
Harga Satuan Pe
A.4.2.1.4
Pembuatan 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
Kebutuhan
Bahan
Tenaga Kerja
Satuan
Indeks
Kg
Kg
Kg
OH
OH
OH
OH
15.000
32.800
0.050
1.050
1.050
0.105
0.052
Harga Satuan Pe
A.4.2.1.5
Bahan
Tenaga Kerja
Sewa Alat
Satuan
Indeks
Kg
Liter
Liter
OH
OH
OH
OH
Jam
0.400
0.300
0.040
0.040
0.020
0.002
0.002
0.170
Harga Satuan Pe
A.4.2.1.6
Bahan
Tenaga Kerja
Satuan
Indeks
m
m
cm
OH
OH
OH
OH
4.760
4.522
20.000
0.650
0.650
0.650
0.032
Harga Satuan Pe
A.4.2.1.7
Bahan
Tenaga Kerja
Satuan
Indeks
m2
OH
OH
OH
OH
1.000
1.200
1.200
0.120
0.006
Harga Satuan Pe
A.4.2.1.8
Bahan
Tenaga Kerja
Pintu lipat
Pekerja
Tukang
Kepala tukang
Mandor
Satuan
Indeks
m2
OH
OH
OH
OH
1.000
0.440
0.440
0.044
0.022
Harga Satuan Pe
A.4.2.1.9
Bahan
Tenaga Kerja
Sunscreen alumunium
Pekerja
Tukang
Kepala tukang
Mandor
Satuan
Indeks
m2
OH
OH
OH
OH
1.000
0.080
0.800
0.080
0.004
Harga Satuan Pe
A.4.2.1.10
Bahan
Tenaga Kerja
Satuan
Indeks
m2
OH
OH
OH
OH
1.000
1.000
1.000
0.100
0.050
Harga Satuan Pe
A.4.2.1.11
Bahan
Tenaga Kerja
Profil alumunium
Skrup fixer
Sealant
Pekerja
Tukang khusus alumunium
Kepala tukang
Mandor
Satuan
Indeks
m
buah
tube
OH
OH
OH
OH
1.100
2.000
0.060
0.043
0.043
0.004
0.0021
Harga Satuan Pe
A.4.2.1.12
Bahan
Tenaga Kerja
Profil alumunium
Alumunium strip
Pekerja
Tukang khusus alumunium
Kepala tukang
Mandor
Satuan
Indeks
m
m
OH
OH
OH
OH
4.400
14.600
0.085
0.085
0.009
0.0042
Harga Satuan Pe
A.4.2.1.12
Bahan
Tenaga Kerja
Profil alumunium
Alumunium strip
Pekerja
Tukang khusus alumunium
Kepala tukang
Mandor
Satuan
Indeks
m
m
OH
OH
OH
OH
4.400
14.600
0.085
0.085
0.009
0.0042
Harga Satuan Pe
A.4.2.1.13
Bahan
Tenaga Kerja
Pintu alumunium
Profil kaca
Sealant
Pekerja
Tukang alumunium/kaca
Kepala tukang
Mandor
Satuan
Indeks
m
m
tube
OH
OH
OH
OH
4.400
4.500
0.270
0.085
0.085
0.0085
0.0050
Harga Satuan Pe
A.4.2.1.14
Bahan
Tenaga Kerja
Satuan
Indeks
m
OH
OH
OH
OH
1.000
0.350
0.350
0.0350
0.0180
Harga Satuan Pe
A.4.2.1.15
Bahan
Tenaga Kerja
Besi strip
Pengelasan
Pekerja
Tukang las
Kepala tukang
Mandor
Satuan
Indeks
kg
cm
OH
OH
OH
OH
6.177
27.080
1.670
1.670
0.1670
0.0830
Harga Satuan Pe
A.4.2.1.16
Bahan
Tenaga Kerja
Kawat nyamuk
Pengelasan
Baja strip (0,2x2) cm
Pekerja
Tukang
Kepala tukang
Mandor
Satuan
Indeks
m2
cm
kg
OH
OH
OH
OH
1.100
11.110
1.716
0.100
0.100
0.0100
0.0050
Harga Satuan Pe
A.4.2.1.17
Bahan
Tenaga Kerja
Satuan
Indeks
m2
buah
m2
OH
OH
OH
OH
1.100
10.000
7.000
0.100
0.100
0.0100
0.0050
A.4.2.1.18
Bahan
Tenaga Kerja
Seng plat
Paku 1 cm - 2,5 cm
Papan kayu kelas II atau III
Pekerja
Tukang
Kepala tukang
Mandor
Satuan
Indeks
m'
Kg
m
OH
OH
OH
OH
1.050
0.015
0.019
0.200
0.200
0.020
0.001
Harga Satuan Pe
A.4.2.1.19
Pemasangan 1 m talang 1/4 lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm
Kebutuhan
Bahan
Tenaga Kerja
Seng plat
Paku 1 cm - 2,5 cm
Besi strip
Pekerja
Tukang
Kepala tukang
Mandor
Satuan
Indeks
m'
Kg
Kg
OH
OH
OH
OH
1.050
0.010
0.500
1.050
0.300
0.030
0.008
Harga Satuan Pe
A.4.2.1.20
Pemasangan 1 m2 rangka besi hollow 1x40.40.2 mmm, modul 60x120 cm, dinding p
Kebutuhan
Bahan
Tenaga Kerja
Satuan
Indeks
m'
Ls
OH
OH
OH
OH
3.500
100%xrangka
0.250
0.250
0.025
0.013
Harga Satuan Pe
A.4.2.1.21
Pemasangan 1 m2 rangka besi hollow 1x40.40.2 mmm, modul 60x60 cm, plafon
Kebutuhan
Bahan
Tenaga Kerja
Satuan
Indeks
m'
Ls
OH
OH
OH
OH
4.000
100%xrangka
0.350
0.350
0.035
0.018
Harga Satuan Pe
Pekerjaan Langit-langit
A.4.5.1.5
Memasang 1 m langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4 mm dan
Kebutuhan
Bahan
Tenaga Kerja
Tripleks
Paku tripleks
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
Lembar
Kg
OH
OH
OH
OH
0.375
0.030
0.100
0.100
0.010
0.005
Harga Satuan Pe
A.4.5.1.7
Bahan
Tenaga Kerja
Gypsum board
Paku skrup
Pekerja
Tukang kayu
Kepala tukang
Mandor
Satuan
Indeks
Lembar
Kg
OH
OH
OH
OH
0.364
0.110
0.100
0.050
0.005
0.005
Harga Satuan Pe
A.4.5.1.7a
Kebutuhan
Bahan
Tenaga Kerja
Satuan
Indeks
m'
Kg
OH
OH
OH
OH
1.050
0.150
0.060
0.060
0.006
0.003
Harga Satuan Pe
A.4.5.1.9
Bahan
Tenaga Kerja
Satuan
Indeks
m'
Kg
OH
OH
OH
OH
1.050
0.010
0.050
0.050
0.005
0.003
Harga Satuan Pe
A.4.5.1.10
Bahan
Tenaga Kerja
Ubin abu-abu
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Buah
Kg
m
OH
OH
OH
OH
6.630
9.800
0.045
0.250
0.125
0.013
0.013
Harga Satuan Pe
A.4.4.3.2
Bahan
Tenaga Kerja
Ubin abu-abu
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Buah
Kg
m
OH
OH
OH
OH
11.870
10.000
0.045
0.260
0.130
0.013
0.013
Harga Satuan Pe
A.4.4.3.3
Bahan
Tenaga Kerja
Ubin abu-abu
PC
PP
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Buah
Kg
m
OH
OH
OH
OH
26.500
10.400
0.045
0.270
0.135
0.014
0.014
Harga Satuan Pe
A.4.4.3.4
Bahan
Tenaga Kerja
Ubin warna
PC
PP
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Buah
Kg
m
Kg
OH
OH
OH
OH
6.630
9.800
0.045
1.300
0.250
0.125
0.013
0.013
Harga Satuan Pe
A.4.4.3.5
Bahan
Tenaga Kerja
Ubin warna
PC
PP
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Buah
Kg
m
Kg
OH
OH
OH
OH
11.870
10.000
0.045
1.500
0.260
0.130
0.013
0.013
Harga Satuan Pe
A.4.4.3.6
Bahan
Tenaga Kerja
Ubin warna
PC
PP
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Buah
Kg
m
Kg
OH
OH
OH
OH
26.500
10.400
0.045
1.620
0.270
0.135
0.014
0.014
Harga Satuan Pe
A.4.4.3.7
Bahan
Tenaga Kerja
Ubin teraso
PC
PP
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Buah
Kg
m
Kg
OH
OH
OH
OH
6.630
9.800
0.045
1.300
0.250
0.125
0.013
0.013
Harga Satuan Pe
Keterangan : Harga Bahan sudah termasuk ongkos poles
A.4.4.3.8
Bahan
Tenaga Kerja
Ubin teraso
PC
PP
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Buah
Kg
m
Kg
OH
OH
OH
OH
11.870
10.000
0.045
1.500
0.260
0.130
0.013
0.013
Harga Satuan Pe
Keterangan : Harga Bahan sudah termasuk ongkos poles
A.4.4.3.13
Bahan
Tenaga Kerja
Satuan
Indeks
Buah
Kg
m
Kg
OH
OH
OH
OH
3.100
9.600
0.045
1.500
0.240
0.120
0.012
0.012
Harga Satuan Pe
A.4.4.3.35
Bahan
Tenaga Kerja
Ubin keramik
PC
PP
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Buah
Kg
m
Kg
OH
OH
OH
OH
11.870
10.000
0.045
1.500
0.700
0.350
0.035
0.035
Harga Satuan Pe
A.4.4.3.35.a
Bahan
Tenaga Kerja
Keramik
PC
PP
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Buah
Kg
m
Kg
OH
OH
OH
OH
6.000
10.000
0.045
1.500
0.700
0.350
0.035
0.035
Harga Satuan Pe
A.4.4.3.36
Bahan
Tenaga Kerja
Ubin keramik
PC
PP
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Buah
Kg
m
Kg
OH
OH
OH
OH
26.500
10.400
0.045
1.620
0.700
0.350
0.035
0.035
Harga Satuan Pe
A.4.4.3.54
Bahan
Tenaga Kerja
Keramik
PC
PP
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Buah
Kg
m
Kg
OH
OH
OH
OH
26.500
9.300
0.018
1.940
0.900
0.450
0.045
0.045
Harga Satuan Pe
A.4.4.3.55
Bahan
Tenaga Kerja
Keramik
PC
PP
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Satuan
Indeks
Buah
Kg
m
Kg
OH
OH
OH
OH
20.000
9.300
0.018
1.940
0.900
0.450
0.045
0.045
Harga Satuan Pe
A.4.4.3.58
Bahan
Tenaga Kerja
Satuan
Indeks
m
Kg
m
OH
OH
OH
OH
1.100
11.750
0.035
0.700
0.350
0.035
0.035
Harga Satuan Pe
A.4.4.3.59
Bahan
Tenaga Kerja
Vinyl
Lem vinyl
Pekerja
Tukang
Kepala tukang
Mandor
Satuan
Indeks
Buah
Kg
OH
OH
OH
OH
11.870
0.350
0.150
0.150
0.015
0.008
Harga Satuan Pe
Pekerjaan Pengecatan
A.4.7.1.1.1
Bahan
Tenaga Kerja
Soda Api
Pekerja
Mandor
Satuan
Indeks
Kg
OH
OH
0.0500
0.1500
0.0030
Harga Satuan Pe
A.4.7.1.1.2
Bahan
Tenaga Kerja
Sabun
Pekerja
Mandor
Satuan
Indeks
Kg
OH
OH
0.0500
0.1500
0.0030
Harga Satuan Pe
A.4.7.1.1.3
Bahan
Tenaga Kerja
Sabun
Pekerja
Mandor
Satuan
Indeks
Kg
OH
OH
0.0500
0.1500
0.0080
Harga Satuan Pe
A.4.7.1.1.4
1 m2 Pengecatan bidang kayu baru ( 1 lapis plamur, 1 lapis cat dasar, 2 lapis cat pe
Kebutuhan
Bahan
Tenaga Kerja
Cat menie
Plamuur
Cat dasar
Cat penutup
Kuas
Pengencer
Ampelas
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Satuan
Indeks
Kg
Kg
Kg
Kg
Bh
L
Lbr
OH
OH
OH
OH
0.2000
0.1500
0.1700
0.2600
0.0100
0.0300
0.2000
0.0700
0.0090
0.0060
0.0030
Harga Satuan Pe
A.4.7.1.1.5
1 m2 Pengecatan bidang kayu baru ( 1 lapis plamur, 1 lapis cat dasar, 3 lapis cat pe
Kebutuhan
Bahan
Tenaga Kerja
Cat menie
Plamuur
Cat dasar
Cat penutup
Kuas
Pengencer
Ampelas
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Satuan
Indeks
Kg
Kg
Kg
Kg
Kg
Kg
Lbr
OH
OH
OH
OH
0.2000
0.1500
0.1700
0.3500
0.0100
0.0300
0.2000
0.0700
0.1050
0.0040
0.0030
Harga Satuan Pe
A.4.7.1.1.6
Bahan
Tenaga Kerja
Teak Oil
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Satuan
Indeks
L
OH
OH
OH
OH
0.3600
0.0400
0.0630
0.0630
0.0030
Harga Satuan Pe
A.4.7.1.1.7
Bahan
Tenaga Kerja
Politur
Politur Jadi
Ampelas
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Satuan
Indeks
L
L
Lbr
OH
OH
OH
OH
0.1500
0.3720
2.0000
0.0400
0.0630
0.0160
0.0030
Harga Satuan Pe
A.4.7.1.1.8
Bahan
Tenaga Kerja
Satuan
Indeks
L
OH
OH
0.3500
0.1000
0.0060
Harga Satuan Pe
A.4.7.1.1.9
Bahan
Tenaga Kerja
Vernis
Dempul
Ampelas
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Satuan
Indeks
L
Kg
Lbr
OH
OH
OH
OH
0.1500
0.0500
0.1000
0.1600
0.1600
0.0160
0.0030
Harga Satuan Pe
A.4.7.1.10
Pengecatan 1 m2 tembok baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutu
Kebutuhan
Bahan
Tenaga Kerja
Plamur
Cat Dasar
Cat Penutup
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Satuan
Indeks
Kg
Kg
Kg
OH
OH
OH
OH
0.1000
0.1000
0.2600
0.0200
0.0630
0.0063
0.0030
Harga Satuan Pe
A.4.7.1.11
Bahan
Tenaga Kerja
Cat Dasar
Cat Penutup
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Satuan
Indeks
Kg
Kg
OH
OH
OH
OH
0.1200
0.1800
0.0280
0.0420
0.0042
0.0030
Harga Satuan Pe
A.4.7.1.12
Bahan
Tenaga Kerja
Kalkarium
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Satuan
Indeks
Kg
OH
OH
OH
OH
0.1000
0.0280
0.0420
0.0042
0.0030
Harga Satuan Pe
A.4.7.1.13
Bahan
Tenaga Kerja
Kapur sirih
Ampelas
Alang-alang
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Satuan
Indeks
Kg
Lbr
Ikat
OH
OH
OH
OH
0.1500
0.1000
0.2500
0.1500
0.0010
0.0001
0.0025
Harga Satuan Pe
A.4.7.1.14
Bahan
Tenaga Kerja
Kapur sirih
Ampelas
Alang-alang
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Satuan
Indeks
Kg
Lbr
Ikat
OH
OH
OH
OH
0.3000
0.2000
0.2500
0.0400
0.0050
0.0005
0.0025
Harga Satuan Pe
A.4.7.1.15
Pemasangan 1 m2 wallpaper
Kebutuhan
Bahan
Tenaga Kerja
Wallpaper
Lem
Pekerja
Tukang
Kepala tukang
Mandor
Satuan
Indeks
m2
Kg
Oh
Oh
Oh
Oh
1.2000
0.2000
0.0200
0.2000
0.0200
0.0025
A.4.7.1.16
Bahan
Tenaga Kerja
Menie besi
Kuas
Pekerja
Tukang
Kepala tukang
Mandor
Satuan
Indeks
Kg
Bh
Oh
Oh
Oh
Oh
0.1000
0.0100
0.0200
0.2000
0.0200
0.0025
A.4.7.1.17
Bahan
Tenaga Kerja
Menie besi
Pengencer
Kuas
Perancah kayu
Pekerja
Tukang
Kepala tukang
Mandor
Satuan
Indeks
Kg
L
Bh
m3
Oh
Oh
Oh
Oh
0.1000
0.0100
0.0100
0.0020
0.2500
0.2250
0.0225
0.0075
A.4.7.1.18
Bahan
Tenaga Kerja
Menie A
Menie B
Cat
Kuas
Pengencer
Pekerja
Tukang
Kepala tukang
Mandor
Satuan
Indeks
Kg
Kg
Kg
Bh
L
Oh
Oh
Oh
Oh
0.1000
0.1000
0.0800
0.0100
0.0100
0.2500
0.2500
0.0250
0.0013
A.4.7.1.19
Pengecatan 1 m2 permukaan baja galvanis secara manual sistem 1 lapis cat mutak
Kebutuhan
Bahan
Tenaga Kerja
Cat
Kuas
Pengencer
Pekerja
Tukang
Kepala tukang
Mandor
Satuan
Indeks
Kg
Bh
L
Oh
Oh
Oh
Oh
0.3000
0.0100
0.0100
0.0600
0.0600
0.0120
0.0030
A.4.7.1.20
Bahan
Tenaga Kerja
Cat dasar
Cat antara
Cat penutup
Kuas
Pengencer
Pekerja
Tukang
Kepala tukang
Mandor
Satuan
Indeks
Kg
Kg
Kg
Bh
L
Oh
Oh
Oh
Oh
0.1100
0.1700
0.0800
0.0100
0.0100
0.4000
0.8000
0.0800
0.0200
A.4.7.1.21
Pengecatan 1 m2 permukaan baja galvanis secara semprot sistem 3 lapis cat muta
Kebutuhan
Bahan
Tenaga Kerja
Cat dasar
Pengencer
Pekerja
Tukang
Kepala tukang
Mandor
Satuan
Indeks
Kg
L
Oh
Oh
Oh
Oh
0.3000
0.0100
0.4000
0.7000
0.0700
0.0200
Pekerjaan Atap
A.4.5.2.32
Bahan
Tenaga Kerja
Genteng Metal
Paku Biasa 2" - 5"
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Lbr
Kg
OH
OH
OH
OH
1.0200
0.2000
0.2000
0.1000
0.0100
0.0010
Harga Satuan Pe
A.4.5.2.38
Bahan
Tenaga Kerja
Seng Gelombang
Paku Biasa " - 1"
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Lbr
Kg
OH
OH
OH
OH
0.7000
0.0200
0.1200
0.0600
0.0060
0.0060
Harga Satuan Pe
A.4.5.2.39
Bahan
Tenaga Kerja
Seng Gelombang
Paku Biasa " - 1"
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Lbr
Kg
OH
OH
OH
OH
1.0200
0.2000
0.2000
0.1000
0.0100
0.0010
Harga Satuan Pe
A.4.5.2.40
Bahan
Tenaga Kerja
Satuan
Indeks
Lbr
Kg
OH
OH
OH
OH
1.1000
0.0500
0.2500
0.1500
0.0150
0.0130
Harga Satuan Pe
A.4.5.2.41
Bahan
Tenaga Kerja
Satuan
Indeks
Rabung Seng
Paku Biasa " - 1"
Pekerja
Tukang
Lbr
Kg
OH
OH
0.5000
0.0500
0.2500
0.1500
Kepala Tukang
OH
0.0150
Mandor
OH
0.0130
Harga Satuan Pe
A.4.5.2.42
Bahan
Tenaga Kerja
Atap spandek
Paku
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
m2
Kg
OH
OH
OH
OH
1.1000
0.0200
0.1200
0.0600
0.0060
0.0060
Harga Satuan Pe
Bahan
Tenaga Kerja
Satuan
Indeks
Bh
Oh
Oh
Oh
Oh
1.0000
0.0600
0.6000
0.0600
0.0030
Profi
Harga Satuan Pe
A.4.6.2.2
Bahan
Tenaga Kerja
Satuan
Indeks
Bh
Oh
Oh
Oh
Oh
1.0000
0.0100
0.5000
0.0500
0.0050
Profi
Harga Satuan Pe
A.4.6.2.3
Bahan
Tenaga Kerja
Satuan
Indeks
Bh
Oh
Oh
Oh
Oh
1.0000
0.0050
0.5000
0.0500
0.0030
Profi
Harga Satuan Pe
A.4.6.2.4
Bahan
Tenaga Kerja
Kunci silinder
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Bh
Oh
Oh
Oh
Oh
1.0000
0.0150
0.1500
0.0150
0.0008
Profi
Harga Satuan Pe
A.4.6.2.5
Bahan
Tenaga Kerja
Engsel pintu
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Bh
Oh
Oh
Oh
Oh
1.0000
0.0150
0.1500
0.0150
0.0008
Profi
Harga Satuan Pe
A.4.6.2.6
Bahan
Tenaga Kerja
Engsel jendela
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Bh
Oh
Oh
Oh
Oh
1.0000
0.0100
0.1000
0.0100
0.0005
Profi
Harga Satuan Pe
A.4.6.2.7
Bahan
Tenaga Kerja
Engsel angin
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Bh
Oh
Oh
Oh
Oh
1.0000
0.0100
0.2000
0.0200
0.0005
Profi
Harga Satuan Pe
A.4.6.2.8
Bahan
Tenaga Kerja
Grendel jendela
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Bh
Oh
Oh
Oh
Oh
1.0000
0.0150
0.1500
0.0150
0.0080
Profi
Harga Satuan Pe
A.4.6.2.9
Bahan
Tenaga Kerja
Kait angin
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Bh
Oh
Oh
Oh
Oh
1.0000
0.0150
0.1500
0.0150
0.0080
Profi
Harga Satuan Pe
A.4.6.2.10
Bahan
Tenaga Kerja
Door closer
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
set
Oh
Oh
Oh
Oh
1.0000
0.0500
0.5000
0.0500
0.0030
Profi
Harga Satuan Pe
A.4.6.2.11
Bahan
Tenaga Kerja
kunci slot
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Bh
Oh
Oh
Oh
Oh
1.0000
0.0200
0.2000
0.0200
0.0010
Profi
Harga Satuan Pe
A.4.6.2.12
Bahan
Tenaga Kerja
Door holder
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Bh
Oh
Oh
Oh
Oh
1.0000
0.0500
0.5000
0.0500
0.0030
Profi
Harga Satuan Pe
A.4.6.2.13
Bahan
Tenaga Kerja
Door stop
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Bh
Oh
Oh
Oh
Oh
1.0000
0.0100
0.1000
0.0100
0.0050
Profi
Harga Satuan Pe
A.4.6.2.14
Bahan
Tenaga Kerja
Satuan
Indeks
Set
Oh
Oh
Oh
Oh
1.0000
0.0600
0.6000
0.0600
0.0030
Profi
Harga Satuan Pe
A.4.6.2.15
Bahan
Tenaga Kerja
Kunci lemari
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Bh
Oh
Oh
Oh
Oh
1.0000
0.0250
0.2500
0.0250
0.0030
Profi
Harga Satuan Pe
A.4.6.2.16
Bahan
Tenaga Kerja
Kaca tebal 3 mm
Sealant
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
M2
Kg
Oh
Oh
Oh
Oh
1.1000
0.0500
0.0150
0.1500
0.0150
0.0008
Profi
Harga Satuan Pe
A.4.6.2.17
Bahan
Tenaga Kerja
Kaca tebal 5 mm
Sealant
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
M2
Kg
Oh
Oh
Oh
Oh
1.1000
0.0500
0.0150
0.1500
0.0150
0.0008
Profi
Harga Satuan Pe
A.4.6.2.18
Bahan
Tenaga Kerja
Kaca tebal 8 mm
Sealant
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
M2
Kg
Oh
Oh
Oh
Oh
1.1000
0.0700
0.0170
0.1700
0.0170
0.0009
Profi
Harga Satuan Pe
A.4.6.2.19
Bahan
Tenaga Kerja
Kaca buram 12 mm
Sealant
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
M2
Kg
Oh
Oh
Oh
Oh
1.1000
0.0700
0.0250
0.2500
0.0250
0.0013
Profi
Harga Satuan Pe
A.4.6.2.20
Bahan
Tenaga Kerja
Satuan
Indeks
M2
Oh
Oh
Oh
Oh
1.1000
0.0150
0.1500
0.0150
0.0080
Profi
Harga Satuan Pe
A.4.6.2.21
Bahan
Tenaga Kerja
Satuan
Indeks
M2
Oh
Oh
Oh
Oh
1.1000
0.0170
0.1700
0.0170
0.0090
Profi
Harga Satuan Pe
A.4.6.2.22
Bahan
Tenaga Kerja
Kaca wiredglassed
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
M2
Oh
Oh
Oh
Oh
1.1000
0.0150
0.1500
0.0150
0.0080
Profi
Harga Satuan Pe
A.4.6.2.22
Bahan
Tenaga Kerja
Satuan
Indeks
M2
Kg
Oh
Oh
Oh
Oh
1.1000
0.0500
0.0750
0.1500
0.0150
0.0040
Profi
Harga Satuan Pe
Bahan
Tenaga Kerja
Closet duduk
Perlengkapan
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Unit
Ls
Oh
Oh
Oh
Oh
1.0000
6% x Closet
3.3000
1.1000
0.1000
0.1600
Profi
Harga Satuan Pe
A.5.1.1.2
Bahan
Tenaga Kerja
Closet jongkok
Semen Portland
Pasir Pasang
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Unit
Kg
M3
Oh
Oh
Oh
Oh
1.0000
6.0000
0.0100
1.0000
1.5000
0.1500
0.0500
Profi
Harga Satuan Pe
A.5.1.1.3
Bahan
Tenaga Kerja
Closet jongkok
Semen Portland
Pasir Pasang
Bata Merah
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Unit
Kg
M3
Bh
Oh
Oh
Oh
Oh
1.0000
6.0000
0.0100
7.0000
1.0000
1.5000
0.1500
0.0500
Profi
Harga Satuan Pe
A.5.1.1.4
Bahan
Tenaga Kerja
Urinoir
Semen Portland
Pasir Pasang
Perlengkapan
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Unit
Kg
M3
Ls
Oh
Oh
Oh
Oh
Indeks
1.000
6.000
0.010
30% x urinoir
1.000
1.000
0.100
0.050
Profi
Harga Satuan Pe
A.5.1.1.5
Bahan
Tenaga Kerja
Westafel
Semen Portland
Pasir Pasang
Perlengkapan
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Unit
Kg
M3
Ls
Oh
Oh
Oh
Oh
1.0000
6.0000
0.0100
12% x Westafel
1.2000
1.4500
0.1500
0.0600
Profi
Harga Satuan Pe
A.5.1.1.6
Bahan
Tenaga Kerja
Bathup
Perlengkapan
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Unit
Ls
Oh
Oh
Oh
Oh
1.0000
20% x Bathup
3.0000
4.5000
0.0500
0.9000
Profi
Harga Satuan Pe
A.5.1.1.7
Bahan
Tenaga Kerja
Satuan
Indeks
Unit
Ls
Oh
Oh
Oh
Oh
1.0000
12% x Bak
3.0000
4.5000
0.0500
0.9000
Profi
Harga Satuan Pe
A.5.1.1.8
Bahan
Tenaga Kerja
Bata Merah
Semen Portland
Pasir Pasang
Porselen 11x11
Semen warna
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Bh
Kg
M3
Bh
Kg
Oh
Oh
Oh
Oh
150.0000
120.0000
0.3000
360.0000
6.0000
6.0000
3.0000
0.3000
0.0300
Profi
Harga Satuan Pe
A.5.1.1.9
Bahan
Tenaga Kerja
Bak teraso
Perlengkapan
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Unit
Ls
Oh
Oh
Oh
Oh
1.0000
12% x Bak
3.0000
4.5000
0.0500
0.9000
Profi
Harga Satuan Pe
A.5.1.1.10
Bahan
Tenaga Kerja
Bak fiberglass
Perlengkapan
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Unit
Ls
Oh
Oh
Oh
Oh
1.0000
12 x Bak
3.0000
4.5000
0.0500
0.9000
Profi
Harga Satuan Pe
A.5.1.1.11
Bahan
Tenaga Kerja
Beton 1:2:3
Baja Tulangan
kayu bekisting
ubin porselen
perlengkapan
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
M3
Kg
m2
bh
Ls
Oh
Oh
Oh
Oh
0.9000
180.0000
8.0000
500.0000
10 % x
3.5000
4.5000
0.0500
0.0180
Profi
Harga Satuan Pe
A.5.1.1.12
Bahan
Tenaga Kerja
Satuan
Indeks
Unit
Bh
Oh
Oh
Oh
Oh
1.0000
1.0000
0.0300
0.3000
0.0300
0.0150
Profi
Harga Satuan Pe
A.5.1.1.13
Bahan
Tenaga Kerja
Satuan
Indeks
Unit
Bh
Kg
M3
Oh
Oh
Oh
Oh
1.0000
1.0000
20.0000
0.0500
0.0500
0.5000
0.0500
0.0250
Profi
Harga Satuan Pe
A.5.1.1.14
Bahan
Tenaga Kerja
Floor drain
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Unit
Oh
Oh
Oh
Oh
1.0000
0.0100
0.1000
0.0100
0.0050
Profi
Harga Satuan Pe
A.5.1.1.15
Bahan
Tenaga Kerja
Bata merah
Semen Portland
Pasir pasang
pasir beton
kerikil
baja tulangan
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Bh
Kg
M3
M3
M3
Kg
Oh
Oh
Oh
Oh
40.0000
44.0000
0.0700
0.0600
0.0700
1.6000
2.1600
0.7200
0.0720
0.0110
Profi
Harga Satuan Pe
A.5.1.1.16
Bahan
Tenaga Kerja
Bata merah
Semen Portland
Pasir pasang
pasir beton
kerikil
baja tulangan
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Bh
Kg
M3
M3
M3
Kg
Oh
Oh
Oh
Oh
70.0000
77.0000
0.0130
0.0900
0.0200
2.6000
3.2000
1.1500
0.0110
0.0160
Profi
Harga Satuan Pe
A.5.1.1.17
Bahan
Tenaga Kerja
Bata merah
Semen Portland
Pasir pasang
pasir beton
kerikil
baja tulangan
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
Bh
Kg
M3
M3
M3
Kg
Oh
Oh
Oh
Oh
123.0000
114.0000
0.1840
0.1200
0.0330
4.8500
3.2000
1.1500
0.0110
0.0160
Profi
Harga Satuan Pe
A.5.1.1.18
Bahan
Tenaga Kerja
Satuan
Indeks
m
Ls
Oh
Oh
Oh
Oh
1.2000
35% x Pipa
0.0540
0.0900
0.0090
0.0270
Profi
Harga Satuan Pe
A.5.1.1.19
Bahan
Tenaga Kerja
Kran air
Sealtape
Pekerja
Tukang
Kepala Tukang
Mandor
Satuan
Indeks
m
bh
Oh
Oh
Oh
Oh
1.0000
0.0250
0.0100
0.4000
0.0400
0.0050
Profi
Harga Satuan Pe
A.5.1.1.20
Bahan
Tenaga Kerja
Satuan
Indeks
m
Ls
Oh
Oh
Oh
Oh
1.2000
35% x Pipa
0.0540
0.0900
0.0090
0.0270
Profi
Harga Satuan Pe
A.5.1.1.21
Bahan
Tenaga Kerja
Satuan
Indeks
m
Ls
Oh
Oh
Oh
Oh
1.2000
35% x Pipa
0.0540
0.0900
0.0090
0.0270
Profi
Harga Satuan Pe
A.5.1.1.22
Bahan
Tenaga Kerja
Satuan
Indeks
m
Ls
Oh
Oh
Oh
Oh
1.2000
35% x Pipa
0.1080
0.1800
0.0180
0.0050
Profi
Harga Satuan Pe
A.5.1.1.23
Bahan
Tenaga Kerja
Satuan
Indeks
m
Ls
Oh
Oh
Oh
Oh
1.2000
35% x Pipa
0.1350
0.2250
0.0225
0.0070
Profi
Harga Satuan Pe
A.5.1.1.24
Bahan
Tenaga Kerja
Satuan
Indeks
m
Ls
Oh
Oh
Oh
Oh
1.2000
35% x Pipa
0.1350
0.2250
0.0225
0.0070
Profi
Harga Satuan Pe
A.5.1.1.25
Bahan
Tenaga Kerja
Satuan
Indeks
m
Ls
Oh
Oh
Oh
Oh
1.2000
35% x Pipa
0.0360
0.0600
0.0060
0.0020
Profi
Harga Satuan Pe
A.5.1.1.26
Bahan
Tenaga Kerja
Satuan
Indeks
m
Ls
Oh
Oh
Oh
Oh
1.2000
35% x Pipa
0.0360
0.0600
0.0060
0.0020
Profi
Harga Satuan Pe
A.5.1.1.27
Bahan
Tenaga Kerja
Satuan
Indeks
m
Ls
Oh
Oh
Oh
Oh
1.2000
35% x Pipa
0.0360
0.0600
0.0060
0.0020
Profi
Harga Satuan Pe
A.5.1.1.28
Bahan
Tenaga Kerja
Satuan
Indeks
m
Ls
Oh
Oh
Oh
Oh
1.2000
35% x Pipa
0.0540
0.0900
0.0090
0.0030
Profi
Harga Satuan Pe
A.5.1.1.29
Bahan
Tenaga Kerja
Satuan
Indeks
m
Ls
Oh
Oh
Oh
Oh
1.2000
35% x Pipa
0.0540
0.0900
0.0090
0.0030
Profi
Harga Satuan Pe
A.5.1.1.30
Bahan
Tenaga Kerja
Satuan
Indeks
m
Ls
Oh
Oh
Oh
Oh
1.2000
35% x Pipa
0.0540
0.0900
0.0090
0.0030
Profi
Harga Satuan Pe
A.5.1.1.31
Bahan
Tenaga Kerja
Satuan
Indeks
m
Ls
Oh
Oh
Oh
Oh
1.2000
35% x Pipa
0.0810
0.1350
0.0135
0.0040
Profi
Harga Satuan Pe
A.5.1.1.32
Bahan
Tenaga Kerja
Satuan
Indeks
m
Ls
Oh
Oh
Oh
Oh
1.2000
35% x Pipa
0.0810
0.1350
0.0135
0.0040
Profi
Harga Satuan Pe
Harga Satuan
Rp
Rp
65,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
48,750.00
2,000.00
50,750.00
7,612.50
58,362.50
Harga Satuan
Rp
Rp
65,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
58,500.00
3,600.00
62,100.00
9,315.00
71,415.00
Harga Satuan
Rp
Rp
65,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
68,250.00
5,360.00
73,610.00
11,041.50
84,651.50
Harga Satuan
Rp
Rp
65,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
65,000.00
2,560.00
67,560.00
10,134.00
77,694.00
Harga Satuan
Rp
Rp
65,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
97,500.00
4,800.00
102,300.00
15,345.00
117,645.00
Harga Satuan
Rp
Rp
65,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
78,000.00
3,600.00
81,600.00
12,240.00
93,840.00
Harga Satuan
Rp
Rp
65,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
3,250.00
400.00
3,650.00
547.50
4,197.50
Harga Satuan
Rp
Rp
65,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
19,500.00
800.00
20,300.00
3,045.00
23,345.00
Harga Satuan
Rp
Rp
65,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
32,500.00
4,000.00
36,500.00
5,475.00
41,975.00
Harga Satuan
Rp
Rp
Rp
123,200.00
65,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
147,840.00
19,500.00
800.00
168,140.00
25,221.00
193,361.00
Harga Satuan
Rp
Rp
Rp
62,100.00
65,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
74,520.00
19,500.00
800.00
94,820.00
14,223.00
109,043.00
50,000.00
120,000.00
61,600.00
65,000.00
78,000.00
90,000.00
75,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,750.00
48,000.00
58,396.80
52,000.00
31,200.00
3,600.00
6,000.00
205,946.80
30,892.02
236,838.82
6,900.00
61,600.00
65,000.00
78,000.00
90,000.00
75,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,711.20
76,384.00
52,000.00
31,200.00
3,600.00
6,000.00
170,895.20
25,634.28
196,529.48
Harga Satuan
Rp
Rp
Rp
16,100.00
65,000.00
75,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
96,600.00
9,750.00
1,125.00
107,475.00
16,121.25
123,596.25
Harga Satuan
Rp
Rp
Rp
130,000.00
65,000.00
75,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
156,000.00
16,250.00
1,875.00
174,125.00
26,118.75
200,243.75
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
178,000.00
1,390.00
120,000.00
53,000.00
78,000.00
90,000.00
75,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
213,600.00
280,780.00
58,200.00
79,500.00
58,500.00
6,750.00
5,625.00
702,955.00
105,443.25
808,398.25
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
165,000.00
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
198,000.00
226,570.00
78,000.00
97,500.00
64,500.00
8,625.00
6,000.00
679,195.00
101,879.25
781,074.25
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
165,000.00
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
198,000.00
189,040.00
81,600.00
97,500.00
64,500.00
8,625.00
6,000.00
645,265.00
96,789.75
742,054.75
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
165,000.00
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
198,000.00
162,630.00
84,150.00
97,500.00
64,500.00
8,625.00
6,000.00
621,405.00
93,210.75
714,615.75
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
165,000.00
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
198,000.00
126,490.00
87,600.00
97,500.00
64,500.00
8,625.00
6,000.00
588,715.00
88,307.25
677,022.25
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
165,000.00
150,000.00
136,500.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
198,000.00
25,500.00
23,205.00
51,000.00
97,500.00
64,500.00
8,625.00
6,000.00
474,330.00
71,149.50
545,479.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
165,000.00
1,390.00
150,000.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
198,000.00
84,790.00
22,050.00
73,800.00
97,500.00
64,500.00
8,625.00
6,000.00
555,265.00
83,289.75
638,554.75
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
165,000.00
1,390.00
150,000.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
198,000.00
56,990.00
19,650.00
78,450.00
97,500.00
64,500.00
8,625.00
6,000.00
529,715.00
79,457.25
609,172.25
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
165,000.00
123,200.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
198,000.00
53,222.40
50,700.00
33,540.00
4,485.00
3,120.00
343,067.40
51,460.11
394,527.51
178,000.00
1,390.00
130,000.00
130,000.00
14,000.00
11,400.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
85,440.00
269,660.00
40,560.00
60,840.00
1,764,000.00
20,520.00
221,000.00
73,100.00
9,775.00
13,600.00
2,558,495.00
383,774.25
2,942,269.25
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
178,000.00
1,390.00
130,000.00
130,000.00
14,000.00
11,400.00
65,000.00
86,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,100.00
269,660.00
40,560.00
60,840.00
33,600.00
9,120.00
5,200.00
10,234.00
509,314.00
76,397.10
585,711.10
730.00
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
102,200.00
60,465.00
12,000.00
39,000.00
17,200.00
2,300.00
2,400.00
235,565.00
35,334.75
270,899.75
730.00
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
102,200.00
45,800.50
13,650.00
39,000.00
17,200.00
2,300.00
2,400.00
222,550.50
33,382.58
255,933.08
730.00
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
102,200.00
36,904.50
13,950.00
39,000.00
17,200.00
2,300.00
2,400.00
213,954.50
32,093.18
246,047.68
730.00
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
102,200.00
30,858.00
15,300.00
39,000.00
17,200.00
2,300.00
2,400.00
209,258.00
31,388.70
240,646.70
730.00
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
102,200.00
25,715.00
18,300.00
39,000.00
17,200.00
2,300.00
2,400.00
207,115.00
31,067.25
238,182.25
730.00
1,390.00
150,000.00
6,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
102,200.00
14,011.20
13,875.00
189.75
39,000.00
17,200.00
2,300.00
2,400.00
191,175.95
28,676.39
219,852.34
730.00
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
51,100.00
26,340.50
5,700.00
19,500.00
8,600.00
1,150.00
1,200.00
113,590.50
17,038.58
130,629.08
730.00
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
51,100.00
19,974.30
6,000.00
19,500.00
8,600.00
1,150.00
1,200.00
107,524.30
16,128.65
123,652.95
730.00
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
51,100.00
15,985.00
6,450.00
19,500.00
8,600.00
1,150.00
1,200.00
103,985.00
15,597.75
119,582.75
730.00
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
51,100.00
13,455.20
6,750.00
19,500.00
8,600.00
1,150.00
1,200.00
101,755.20
15,263.28
117,018.48
730.00
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
51,100.00
11,564.80
7,350.00
19,500.00
8,600.00
1,150.00
1,200.00
100,464.80
15,069.72
115,534.52
730.00
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
51,100.00
9,035.00
7,500.00
19,500.00
8,600.00
1,150.00
1,200.00
98,085.00
14,712.75
112,797.75
730.00
1,390.00
150,000.00
6,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
51,100.00
6,255.00
7,500.00
103.50
19,500.00
8,600.00
1,150.00
1,200.00
44,308.50
6,646.28
50,954.78
730.00
1,390.00
150,000.00
6,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
51,100.00
25.02
2,700.00
124.20
19,500.00
8,600.00
1,150.00
1,200.00
33,299.22
4,994.88
38,294.10
730.00
1,390.00
150,000.00
6,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
51,100.00
19.46
4,200.00
96.60
19,500.00
8,600.00
1,150.00
1,200.00
34,766.06
5,214.91
39,980.97
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21,545.00
2,400.00
19,500.00
12,900.00
1,725.00
1,200.00
59,270.00
8,890.50
68,160.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14,205.80
3,200.00
19,500.00
12,900.00
1,725.00
1,200.00
52,730.80
7,909.62
60,640.42
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,800.30
3,680.00
19,500.00
12,900.00
1,725.00
1,200.00
49,805.30
7,470.80
57,276.10
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,673.60
3,840.00
19,500.00
12,900.00
1,725.00
1,200.00
47,838.60
7,175.79
55,014.39
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,200.20
4,160.00
19,500.00
12,900.00
1,725.00
1,200.00
46,685.20
7,002.78
53,687.98
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,129.90
4,320.00
19,500.00
12,900.00
1,725.00
1,200.00
45,774.90
6,866.24
52,641.14
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,462.70
4,480.00
19,500.00
12,900.00
1,725.00
1,200.00
45,267.70
6,790.16
52,057.86
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,795.50
4,640.00
19,500.00
12,900.00
1,725.00
1,200.00
44,760.50
6,714.08
51,474.58
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
6,900.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,006.40
20.70
2,080.00
23,400.00
10,320.00
1,380.00
1,440.00
38,640.70
5,796.11
44,436.81
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
6,900.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,170.00
34.50
3,200.00
23,400.00
10,320.00
1,380.00
1,440.00
39,774.50
5,966.18
45,740.68
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
6,900.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12.51
62.10
1,440.00
23,400.00
10,320.00
1,380.00
1,440.00
38,042.10
5,706.32
43,748.42
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
6,900.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9.73
48.30
2,400.00
23,400.00
10,320.00
1,380.00
1,440.00
38,988.30
5,848.25
44,836.55
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
18,945.70
4,320.00
26,000.00
17,200.00
2,300.00
1,760.00
70,525.70
10,578.86
81,104.56
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14,400.40
4,960.00
16,900.00
17,200.00
2,300.00
1,040.00
56,800.40
8,520.06
65,320.46
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,564.80
5,120.00
26,000.00
17,200.00
2,300.00
1,760.00
63,944.80
9,591.72
73,536.52
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,604.90
5,600.00
26,000.00
17,200.00
2,300.00
1,760.00
62,464.90
9,369.74
71,834.64
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,173.20
5,760.00
26,000.00
17,200.00
2,300.00
1,760.00
61,193.20
9,178.98
70,372.18
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
6,900.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12.51
62.10
2,880.00
28,600.00
18,920.00
2,530.00
1,760.00
54,752.10
8,212.82
62,964.92
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,200.20
4,160.00
9,750.00
6,450.00
920.00
640.00
29,120.20
4,368.03
33,488.23
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
695.00
2,080.00
5,200.00
34,400.00
4,600.00
320.00
47,295.00
7,094.25
54,389.25
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
160,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,900.00
2,400,000.00
29,250.00
19,350.00
2,645.00
1,840.00
2,466,985.00
370,047.75
2,837,032.75
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
50,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,900.00
750,000.00
29,250.00
19,350.00
2,645.00
1,840.00
816,985.00
122,547.75
939,532.75
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,004.80
900.00
19,500.00
8,600.00
1,150.00
1,200.00
37,354.80
5,603.22
42,958.02
Harga Satuan
Rp
Rp
Rp
Rp
Rp
1,390.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,309.00
9,750.00
6,450.00
920.00
640.00
22,069.00
3,310.35
25,379.35
1,390.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,224.00
4,550.00
3,010.00
460.00
320.00
10,564.00
1,584.60
12,148.60
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,812.60
1,800.00
19,500.00
12,900.00
1,725.00
1,200.00
45,937.60
6,890.64
52,828.24
Harga Satuan
Rp
Rp
Rp
Rp
Rp
1,390.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,517.50
13,000.00
8,600.00
1,150.00
800.00
28,067.50
4,210.13
32,277.63
1,390.00
57.69
57.69
50.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
343,330.00
50,134.62
57,634.62
10,750.00
107,250.00
23,650.00
3,220.00
6,640.00
602,609.23
90,391.38
693,000.62
1,390.00
57.69
57.69
50.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
383,640.00
47,769.23
58,384.62
10,750.00
107,250.00
23,650.00
3,220.00
6,640.00
641,303.85
96,195.58
737,499.42
1,390.00
57.69
57.69
50.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
415,610.00
46,096.15
58,673.08
10,750.00
107,250.00
23,650.00
3,220.00
6,640.00
671,889.23
100,783.38
772,672.62
beton mutu f'c = 7,4 Mpa (K 100), slump (3-6) cm, w/c = 0,87
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,390.00
57.69
57.69
50.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
319,700.00
51,519.23
59,250.00
10,000.00
78,000.00
17,200.00
2,300.00
4,800.00
542,769.23
81,415.38
624,184.62
1,390.00
57.69
57.69
50.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
453,140.00
43,846.15
59,365.38
10,750.00
107,250.00
23,650.00
3,220.00
6,640.00
707,861.54
106,179.23
814,040.77
1,390.00
57.69
57.69
50.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
489,280.00
42,173.08
59,480.77
10,750.00
107,250.00
23,650.00
3,220.00
6,640.00
742,443.85
111,366.58
853,810.42
1,390.00
57.69
57.69
50.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
515,690.00
40,269.23
60,403.85
10,750.00
107,250.00
23,650.00
3,220.00
6,640.00
767,873.08
115,180.96
883,054.04
1,390.00
57.69
57.69
50.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
533,760.00
39,923.08
59,942.31
10,750.00
107,250.00
23,650.00
3,220.00
6,640.00
785,135.38
117,770.31
902,905.69
1,390.00
57.69
57.69
50.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
564,340.00
39,461.54
59,192.31
10,750.00
107,250.00
23,650.00
3,220.00
6,640.00
814,503.85
122,175.58
936,679.42
1,390.00
57.69
57.69
50.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
574,070.00
39,288.46
58,903.85
10,750.00
107,250.00
23,650.00
3,220.00
6,640.00
823,772.31
123,565.85
947,338.15
1,390.00
57.69
57.69
50.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
610,210.00
38,653.85
58,038.46
10,750.00
136,500.00
30,100.00
4,025.00
8,400.00
896,677.31
134,501.60
1,031,178.90
1,390.00
57.69
57.69
50.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
622,720.00
38,480.77
57,692.31
10,750.00
136,500.00
30,100.00
4,025.00
8,400.00
908,668.08
136,300.21
1,044,968.29
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
22,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
168,000.00
3,435.00
4,550.00
6,020.00
805.00
320.00
183,130.00
27,469.50
210,599.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
29,900.00
22,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
313,950.00
3,435.00
4,550.00
6,020.00
805.00
320.00
329,080.00
49,362.00
378,442.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
22,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
168,000.00
2,290.00
3,250.00
4,300.00
575.00
240.00
178,655.00
26,798.25
205,453.25
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
36,800.00
22,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
37,536.00
1,145.00
1,625.00
2,150.00
230.00
80.00
42,766.00
6,414.90
49,180.90
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,269,700.00
19,900.00
48,700.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
130,788.00
5,970.00
4,870.00
39,000.00
22,360.00
2,990.00
2,080.00
208,058.00
31,208.70
239,266.70
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,269,700.00
19,900.00
48,700.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
147,136.50
5,970.00
4,870.00
39,000.00
22,360.00
2,990.00
2,080.00
224,406.50
33,660.98
258,067.48
Harga Satuan
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
3,269,700.00
19,900.00
48,700.00
4,185,400.00
182,300.00
Rp
Rp
Rp
Rp
Rp
130,788.00
7,960.00
9,740.00
62,781.00
63,805.00
Rp
41,000.00
Rp
82,000.00
Rp
Rp
Rp
Rp
Rp
Rp
49,500.00
28,380.00
3,795.00
2,640.00
441,389.00
66,208.35
507,597.35
Rp
Rp
Rp
Rp
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Harga Satuan
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
3,269,700.00
19,900.00
48,700.00
4,185,400.00
182,300.00
Rp
Rp
Rp
Rp
Rp
130,788.00
7,960.00
9,740.00
75,337.20
63,805.00
Rp
41,000.00
Rp
82,000.00
Rp
Rp
Rp
Rp
Rp
Rp
49,500.00
28,380.00
3,795.00
2,640.00
453,945.20
68,091.78
522,036.98
Rp
Rp
Rp
Rp
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Harga Satuan
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
3,269,700.00
19,900.00
48,700.00
4,185,400.00
182,300.00
Rp
Rp
Rp
Rp
Rp
130,788.00
7,960.00
9,740.00
62,781.00
63,805.00
Rp
41,000.00
Rp
246,000.00
Rp
Rp
Rp
Rp
Rp
Rp
49,500.00
28,380.00
3,795.00
2,640.00
605,389.00
90,808.35
696,197.35
Rp
Rp
Rp
Rp
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Harga Satuan
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
3,269,700.00
19,900.00
48,700.00
4,185,400.00
182,300.00
Rp
Rp
Rp
Rp
Rp
98,091.00
7,960.00
9,740.00
83,708.00
63,805.00
Rp
41,000.00
Rp
123,000.00
Rp
40,000.00
Rp
160,000.00
Rp
Rp
Rp
Rp
Rp
Rp
49,500.00
28,380.00
3,795.00
2,640.00
630,619.00
94,592.85
725,211.85
Rp
Rp
Rp
Rp
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Harga Satuan
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
3,269,700.00
19,900.00
48,700.00
4,185,400.00
182,300.00
Rp
Rp
Rp
Rp
Rp
98,091.00
7,960.00
7,305.00
62,781.00
63,805.00
Rp
41,000.00
Rp
82,000.00
Rp
Rp
Rp
Rp
Rp
Rp
49,500.00
28,380.00
3,795.00
2,640.00
406,257.00
60,938.55
467,195.55
Rp
Rp
Rp
Rp
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Harga Satuan
Jumlah Harga
Rp
Rp
2,572,000.00
19,900.00
Rp
Rp
67,900.80
11,940.00
Rp
41,000.00
Rp
20,500.00
Rp
Rp
Rp
Rp
Rp
Rp
11,250.00
4,300.00
575.00
640.00
117,105.80
17,565.87
134,671.67
Rp
Rp
Rp
Rp
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,269,700.00
19,900.00
48,700.00
16,000.00
22,900.00
1,370.00
150,000.00
150,000.00
65,000.00
86,000.00
86,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
653,940.00
29,850.00
19,480.00
2,520,000.00
51,525.00
460,320.00
81,000.00
121,500.00
344,500.00
23,650.00
111,800.00
90,300.00
30,130.00
21,200.00
4,559,195.00
683,879.25
5,243,074.25
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,269,700.00
19,900.00
48,700.00
16,000.00
22,900.00
1,370.00
150,000.00
150,000.00
65,000.00
86,000.00
86,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
882,819.00
39,800.00
29,220.00
3,360,000.00
68,700.00
460,320.00
81,000.00
121,500.00
367,250.00
23,650.00
134,160.00
120,400.00
37,145.00
22,640.00
5,748,604.00
862,290.60
6,610,894.60
Harga Satuan
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,269,700.00
19,900.00
48,700.00
16,000.00
22,900.00
1,370.00
150,000.00
150,000.00
4,185,400.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,307,880.00
79,600.00
97,400.00
5,040,000.00
103,050.00
460,320.00
81,000.00
121,500.00
627,810.00
175,000.00
Rp
41,000.00
Rp
820,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
458,250.00
23,650.00
141,900.00
180,600.00
46,345.00
28,240.00
9,792,545.00
1,468,881.75
11,261,426.75
Rp
Rp
Rp
Rp
Rp
Rp
65,000.00
86,000.00
86,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Harga Satuan
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,269,700.00
19,900.00
48,700.00
16,000.00
22,900.00
1,370.00
150,000.00
150,000.00
4,185,400.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,046,304.00
63,680.00
77,920.00
3,360,000.00
68,700.00
460,320.00
81,000.00
121,500.00
585,956.00
140,000.00
Rp
41,000.00
Rp
656,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
412,750.00
23,650.00
141,900.00
120,400.00
38,295.00
25,440.00
7,423,815.00
1,113,572.25
8,537,387.25
Rp
Rp
Rp
Rp
Rp
Rp
65,000.00
86,000.00
86,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Harga Satuan
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,269,700.00
19,900.00
48,700.00
16,000.00
22,900.00
1,370.00
150,000.00
150,000.00
4,185,400.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,046,304.00
63,680.00
77,920.00
2,512,000.00
51,525.00
460,320.00
81,000.00
121,500.00
502,248.00
140,000.00
Rp
41,000.00
Rp
1,312,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
344,500.00
23,650.00
111,800.00
90,300.00
30,475.00
21,200.00
6,990,422.00
1,048,563.30
8,038,985.30
Rp
Rp
Rp
Rp
Rp
Rp
65,000.00
86,000.00
86,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Harga Satuan
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,269,700.00
19,900.00
48,700.00
16,000.00
22,900.00
1,370.00
150,000.00
150,000.00
4,185,400.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
784,728.00
63,680.00
77,920.00
2,512,000.00
51,525.00
460,320.00
81,000.00
121,500.00
669,664.00
140,000.00
Rp
41,000.00
Rp
984,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
344,500.00
23,650.00
111,800.00
90,300.00
30,130.00
21,200.00
6,567,917.00
985,187.55
7,553,104.55
Rp
Rp
Rp
Rp
Rp
Rp
65,000.00
86,000.00
86,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Harga Satuan
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,269,700.00
19,900.00
48,700.00
16,000.00
22,900.00
1,370.00
150,000.00
150,000.00
4,185,400.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
817,425.00
59,700.00
58,440.00
3,360,000.00
68,700.00
460,320.00
81,000.00
121,500.00
439,467.00
125,000.00
Rp
41,000.00
Rp
574,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
367,250.00
23,650.00
134,160.00
120,400.00
37,145.00
22,640.00
6,870,797.00
1,030,619.55
7,901,416.55
Rp
Rp
Rp
Rp
Rp
Rp
65,000.00
86,000.00
86,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,269,700.00
19,900.00
16,000.00
22,900.00
1,370.00
150,000.00
150,000.00
65,000.00
86,000.00
86,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,539.40
199.00
48,000.00
1,030.50
5,480.00
900.00
1,350.00
11,700.00
1,720.00
1,720.00
1,720.00
690.00
720.00
81,768.90
12,265.34
94,034.24
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,269,700.00
19,900.00
16,000.00
22,900.00
1,370.00
150,000.00
150,000.00
65,000.00
86,000.00
86,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,809.10
398.00
57,600.00
1,145.00
7,535.00
1,350.00
2,250.00
19,305.00
2,838.00
2,838.00
2,838.00
1,150.00
1,200.00
110,256.10
16,538.42
126,794.52
Rp
Rp
Rp
Rp
Rp
902,905.69
21,059.95
37,844.20
239,266.70
106,000.00
Rp
Rp
Rp
Rp
Rp
Rp
902,905.69
3,253,744.72
519,908.30
106,000.00
4,782,558.71
Rp
Rp
Rp
Rp
Rp
902,905.69
21,059.95
37,844.20
258,067.48
106,000.00
Rp
Rp
Rp
Rp
Rp
Rp
902,905.69
2,267,062.78
1,182,809.26
106,000.00
4,458,777.73
Rp
Rp
Rp
Rp
Rp
902,905.69
21,059.95
37,844.20
507,597.35
106,000.00
Rp
Rp
Rp
Rp
Rp
Rp
902,905.69
2,271,124.95
2,960,984.54
106,000.00
6,241,015.18
Rp
Rp
Rp
Rp
Rp
902,905.69
21,059.95
37,844.20
522,036.98
106,000.00
Rp
Rp
Rp
Rp
Rp
Rp
902,905.69
2,634,437.69
3,393,240.37
106,000.00
7,036,583.75
Rp
Rp
Rp
Rp
Rp
902,905.69
21,059.95
37,844.20
522,036.98
106,000.00
Rp
Rp
Rp
Rp
Rp
Rp
902,905.69
2,321,380.22
4,101,719.13
106,000.00
7,432,005.04
Rp
Rp
Rp
Rp
Rp
902,905.69
21,059.95
37,844.20
522,036.98
106,000.00
Rp
Rp
Rp
Rp
Rp
Rp
902,905.69
2,571,656.19
3,480,246.53
106,000.00
7,060,808.42
Rp
Rp
Rp
Rp
902,905.69
21,059.95
696,197.35
106,000.00
Rp
Rp
Rp
Rp
Rp
902,905.69
3,864,111.55
2,900,822.29
106,000.00
7,773,839.53
Rp
902,905.69
Rp
902,905.69
Rp
Rp
21,059.95
696,197.35
Rp
Rp
3,197,562.42
2,320,657.83
Rp
106,000.00
Rp
Rp
106,000.00
6,527,125.95
Rp
Rp
Rp
Rp
Rp
902,905.69
21,059.95
37,844.20
522,036.98
106,000.00
Rp
Rp
Rp
Rp
Rp
Rp
902,905.69
1,698,221.24
959,961.08
3,355,952.01
106,000.00
7,023,040.02
Rp
Rp
Rp
Rp
902,905.69
21,059.95
467,195.55
106,000.00
Rp
Rp
Rp
Rp
Rp
902,905.69
6,460,111.04
2,087,084.88
106,000.00
9,556,101.61
5,987,300.00
19,900.00
27,900.00
65,000.00
75,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,586,030.00
24,875.00
27,900.00
455,000.00
1,575,000.00
241,500.00
28,000.00
8,938,305.00
1,340,745.75
10,279,050.75
3,269,700.00
19,900.00
27,900.00
65,000.00
75,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,923,640.00
24,875.00
27,900.00
390,000.00
1,350,000.00
207,000.00
24,000.00
5,947,415.00
892,112.25
6,839,527.25
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
2,572,000.00
19,900.00
65,000.00
75,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
102,880.00
995.00
22,750.00
78,750.00
12,075.00
1,440.00
218,890.00
32,833.50
251,723.50
2,572,000.00
19,900.00
65,000.00
75,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
102,880.00
995.00
22,750.00
78,750.00
12,075.00
1,440.00
218,890.00
32,833.50
251,723.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
4,185,400.00
27,900.00
65,000.00
75,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
167,416.00
13,950.00
65,000.00
225,000.00
34,500.00
4,000.00
509,866.00
76,479.90
586,345.90
4,185,400.00
27,900.00
65,000.00
75,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,449.60
8,370.00
52,000.00
180,000.00
27,600.00
3,200.00
371,619.60
55,742.94
427,362.54
4,185,400.00
27,900.00
65,000.00
75,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
267,865.60
13,950.00
65,000.00
225,000.00
34,500.00
4,000.00
610,315.60
91,547.34
701,862.94
kayu lapis (plywood) rangkap, rangka tertutup kayu kelas II (lebar sampai 90 cm)
Harga Satuan
Jumlah Harga
Rp
Rp
Rp
4,185,400.00
19,900.00
27,900.00
Rp
Rp
Rp
104,635.00
597.00
13,950.00
Rp
63,700.00
Rp
63,700.00
Rp
Rp
Rp
Rp
Rp
Rp
45,500.00
157,500.00
24,150.00
2,800.00
412,832.00
61,924.80
474,756.80
Rp
Rp
Rp
Rp
65,000.00
75,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
4,185,400.00
19,900.00
27,900.00
Rp
Rp
Rp
104,635.00
597.00
13,950.00
Rp
63,700.00
Rp
63,700.00
Rp
Rp
Rp
Rp
Rp
Rp
52,000.00
180,000.00
27,600.00
3,200.00
445,682.00
66,852.30
512,534.30
Rp
Rp
Rp
Rp
65,000.00
75,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
4,185,400.00
19,900.00
65,000.00
75,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
251,124.00
2,985.00
43,550.00
150,000.00
23,000.00
26,800.00
497,459.00
74,618.85
572,077.85
Harga Satuan
Jumlah Harga
Rp
Rp
Rp
5,569,400.00
19,900.00
27,900.00
Rp
Rp
Rp
139,235.00
597.00
8,370.00
Rp
63,700.00
Rp
63,700.00
Rp
Rp
Rp
Rp
Rp
Rp
52,000.00
180,000.00
27,600.00
3,200.00
474,702.00
71,205.30
545,907.30
Rp
Rp
Rp
Rp
65,000.00
75,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
4,185,400.00
19,900.00
27,900.00
Rp
Rp
Rp
104,635.00
597.00
22,320.00
Rp
63,700.00
Rp
63,700.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,500.00
55,250.00
191,250.00
29,325.00
3,440.00
503,017.00
75,452.55
578,469.55
Rp
Rp
Rp
Rp
Rp
65,000.00
65,000.00
75,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
3,269,700.00
5,000.00
19,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,596,670.00
75,000.00
111,440.00
260,000.00
1,032,000.00
138,000.00
16,000.00
5,229,110.00
784,366.50
6,013,476.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,569,400.00
5,000.00
19,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,683,280.00
75,000.00
111,440.00
435,500.00
1,728,600.00
231,150.00
26,800.00
9,291,770.00
1,393,765.50
10,685,535.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,185,400.00
5,000.00
19,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,603,940.00
75,000.00
59,700.00
156,000.00
619,200.00
82,800.00
9,600.00
5,606,240.00
840,936.00
6,447,176.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,050,400.00
3,000,000.00
19,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
42,705.60
10,800.00
4,975.00
6,500.00
8,600.00
1,150.00
400.00
75,130.60
11,269.59
86,400.19
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,050,400.00
3,000,000.00
19,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
42,705.60
21,600.00
4,975.00
6,500.00
8,600.00
1,150.00
400.00
85,930.60
12,889.59
98,820.19
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
4,185,400.00
19,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
690,591.00
3,980.00
7,800.00
10,320.00
1,380.00
480.00
714,551.00
107,182.65
821,733.65
3,050,400.00
19,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
46,976.16
3,980.00
9,750.00
25,800.00
3,450.00
6,000.00
95,956.16
14,393.42
110,349.58
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
4,100,000.00
19,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
66,830.00
4,975.00
13,000.00
25,800.00
3,450.00
800.00
114,855.00
17,228.25
132,083.25
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
5,987,300.00
19,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
64,662.84
1,990.00
6,500.00
17,200.00
2,300.00
400.00
93,052.84
13,957.93
107,010.77
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
4,185,400.00
19,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
46,039.40
995.00
6,500.00
17,200.00
2,300.00
400.00
73,434.40
11,015.16
84,449.56
3,269,700.00
19,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
91,551.60
2,985.00
9,750.00
38,700.00
5,175.00
640.00
148,801.60
22,320.24
171,121.84
Jumlah Harga
Rp
4,185,400.00
Rp
117,191.20
Rp
19,900.00
Rp
2,985.00
Rp
63,700.00
Rp
54,782.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,312.00
9,750.00
38,700.00
5,175.00
640.00
240,535.20
36,080.28
276,615.48
Rp
Rp
Rp
Rp
Rp
20,200.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
4,185,400.00
Rp
117,191.20
Rp
19,900.00
Rp
63,700.00
Rp
Rp
2,985.00
54,782.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,312.00
13,000.00
51,600.00
6,900.00
800.00
258,570.20
38,785.53
297,355.73
Rp
Rp
Rp
Rp
Rp
20,200.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,185,400.00
19,900.00
13,500.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
29,297.80
1,990.00
2,025.00
39,000.00
154,800.00
20,700.00
2,400.00
250,212.80
37,531.92
287,744.72
63,700.00
19,900.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,480.00
995.00
1,625.00
6,450.00
920.00
80.00
35,550.00
5,332.50
40,882.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
3,050,400.00
19,900.00
1,000,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
150,000.00
42,705.60
238.80
3,000.00
6,500.00
4,300.00
575.00
400.00
207,719.40
31,157.91
238,877.31
Harga Satuan
Rp
Rp
Rp
Rp
Rp
5,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,750.00
3,900.00
5,160.00
690.00
240.00
15,740.00
2,361.00
18,101.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
200,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
230,000.00
3,900.00
5,160.00
690.00
240.00
239,990.00
35,998.50
275,988.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,900.00
39,200.00
65,000.00
86,000.00
115,000.00
80,000.00
50,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,900.00
3,920.00
6,500.00
8,600.00
115.00
400.00
40,000.00
68,435.00
10,265.25
78,700.25
120,000.00
95,000.00
50,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,800,000.00
3,116,000.00
2,500.00
68,250.00
90,300.00
12,075.00
4,160.00
5,093,285.00
763,992.75
5,857,277.75
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50,000.00
8,900.00
39,200.00
65,000.00
86,000.00
115,000.00
80,000.00
50,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,000.00
2,670.00
1,568.00
2,600.00
1,720.00
230.00
160.00
8,500.00
37,448.00
5,617.20
43,065.20
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
50,000.00
5,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
71,400.00
226,100.00
100,000.00
42,250.00
55,900.00
74,750.00
2,560.00
572,960.00
85,944.00
658,904.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
380,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
380,000.00
78,000.00
103,200.00
13,800.00
480.00
575,480.00
86,322.00
661,802.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
1,850,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,850,000.00
28,600.00
37,840.00
5,060.00
1,760.00
1,923,260.00
288,489.00
2,211,749.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
50,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50,000.00
5,200.00
68,800.00
9,200.00
320.00
133,520.00
20,028.00
153,548.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
450,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
450,000.00
65,000.00
86,000.00
11,500.00
4,000.00
616,500.00
92,475.00
708,975.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
45,000.00
80,000.00
350,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
49,500.00
160,000.00
21,000.00
2,795.00
3,698.00
494.50
168.00
237,655.50
35,648.33
273,303.83
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
45,000.00
8,500.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
198,000.00
124,100.00
5,525.00
7,310.00
977.50
336.00
336,248.50
50,437.28
386,685.78
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
45,000.00
8,500.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
198,000.00
124,100.00
5,525.00
7,310.00
977.50
336.00
336,248.50
50,437.28
386,685.78
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
45,000.00
10,000.00
195,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
198,000.00
45,000.00
52,650.00
5,525.00
7,310.00
977.50
400.00
309,862.50
46,479.38
356,341.88
Harga Satuan
Rp
Rp
Rp
Rp
Rp
350,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
350,000.00
22,750.00
30,100.00
4,025.00
1,440.00
408,315.00
61,247.25
469,562.25
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
5,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,885.00
135,400.00
108,550.00
143,620.00
19,205.00
6,640.00
444,300.00
66,645.00
510,945.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,700.00
5,000.00
12,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17,270.00
55,550.00
20,592.00
6,500.00
8,600.00
1,150.00
400.00
110,062.00
16,509.30
126,571.30
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
430,000.00
4,500.00
5,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Harga Satuan Pekerjaan
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50,900.00
19,900.00
3,269,700.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
473,000.00
45,000.00
35,000.00
6,500.00
8,600.00
1,150.00
400.00
569,650.00
85,447.50
655,097.50
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
53,445.00
298.50
62,124.30
13,000.00
17,200.00
2,300.00
80.00
148,447.80
22,267.17
170,714.97
50,900.00
19,900.00
5,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
53,445.00
199.00
2,500.00
68,250.00
25,800.00
3,450.00
640.00
154,284.00
23,142.60
177,426.60
50,000.00
175,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
175,000.00
175,000.00
16,250.00
21,500.00
2,875.00
1,040.00
391,665.00
58,749.75
450,414.75
50,000.00
175,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
200,000.00
175,000.00
22,750.00
30,100.00
4,025.00
1,440.00
433,315.00
64,997.25
498,312.25
88,400.00
19,900.00
65,000.00
80,000.00
100,000.00
75,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
33,150.00
597.00
6,500.00
8,000.00
1,000.00
375.00
49,622.00
7,443.30
57,065.30
65,000.00
19,900.00
65,000.00
80,000.00
100,000.00
75,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,660.00
2,189.00
6,500.00
4,000.00
500.00
375.00
37,224.00
5,583.60
42,807.60
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
6,600.00
20,000.00
65,000.00
80,000.00
100,000.00
75,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,930.00
3,000.00
3,900.00
4,800.00
600.00
225.00
19,455.00
2,918.25
22,373.25
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
6,600.00
19,900.00
65,000.00
80,000.00
100,000.00
75,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,930.00
199.00
3,250.00
4,000.00
500.00
225.00
15,104.00
2,265.60
17,369.60
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
60,000.00
1,370.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
397,800.00
13,426.00
6,750.00
16,250.00
10,750.00
1,495.00
1,040.00
447,511.00
67,126.65
514,637.65
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
53,000.00
1,370.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
629,110.00
13,700.00
6,750.00
16,900.00
11,180.00
1,495.00
1,040.00
680,175.00
102,026.25
782,201.25
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
48,600.00
1,370.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,287,900.00
14,248.00
6,750.00
17,550.00
11,610.00
1,610.00
1,120.00
1,340,788.00
201,118.20
1,541,906.20
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,944.00
1,390.00
150,000.00
2,730.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,888.72
13,622.00
6,750.00
3,549.00
16,250.00
10,750.00
1,495.00
1,040.00
66,344.72
9,951.71
76,296.43
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
53,000.00
1,390.00
150,000.00
2,730.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
629,110.00
13,900.00
6,750.00
4,095.00
16,900.00
11,180.00
1,495.00
1,040.00
684,470.00
102,670.50
787,140.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
48,600.00
1,390.00
150,000.00
2,730.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,287,900.00
14,456.00
6,750.00
4,422.60
17,550.00
11,610.00
1,610.00
1,120.00
1,345,418.60
201,812.79
1,547,231.39
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
60,000.00
1,390.00
150,000.00
2,730.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
397,800.00
13,622.00
6,750.00
3,549.00
16,250.00
10,750.00
1,495.00
1,040.00
451,256.00
67,688.40
518,944.40
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
53,000.00
1,390.00
150,000.00
2,730.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
629,110.00
13,900.00
6,750.00
4,095.00
16,900.00
11,180.00
1,495.00
1,040.00
684,470.00
102,670.50
787,140.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
55,000.00
1,390.00
150,000.00
2,730.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
170,500.00
13,344.00
6,750.00
4,095.00
15,600.00
10,320.00
1,380.00
960.00
222,949.00
33,442.35
256,391.35
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,581.82
1,390.00
120,000.00
2,730.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
54,386.18
13,900.00
5,400.00
4,095.00
45,500.00
30,100.00
4,025.00
2,800.00
160,206.18
24,030.93
184,237.11
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,450.00
1,390.00
120,000.00
2,730.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
56,700.00
13,900.00
5,400.00
4,095.00
45,500.00
30,100.00
4,025.00
2,800.00
162,520.00
24,378.00
186,898.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,944.00
1,390.00
120,000.00
2,730.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
51,516.00
14,456.00
5,400.00
4,422.60
45,500.00
30,100.00
4,025.00
2,800.00
158,219.60
23,732.94
181,952.54
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,184.00
1,390.00
120,000.00
2,730.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
57,876.00
12,927.00
2,160.00
5,296.20
58,500.00
38,700.00
5,175.00
3,600.00
184,234.20
27,635.13
211,869.33
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,137.50
1,390.00
120,000.00
2,730.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
42,750.00
12,927.00
2,160.00
5,296.20
58,500.00
38,700.00
5,175.00
3,600.00
169,108.20
25,366.23
194,474.43
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
65,000.00
1,390.00
120,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
71,500.00
16,332.50
4,200.00
45,500.00
30,100.00
4,025.00
2,800.00
174,457.50
26,168.63
200,626.13
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
18,000.00
20,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
213,660.00
7,000.00
9,750.00
12,900.00
1,725.00
640.00
245,675.00
36,851.25
282,526.25
Harga Satuan
Rp
Rp
Rp
15,000.00
75,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
750.00
11,250.00
240.00
12,240.00
1,836.00
14,076.00
Harga Satuan
Rp
Rp
Rp
5,000.00
75,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
250.00
11,250.00
240.00
11,740.00
1,761.00
13,501.00
Harga Satuan
Rp
Rp
Rp
5,000.00
75,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
250.00
11,250.00
640.00
12,140.00
1,821.00
13,961.00
ayu baru ( 1 lapis plamur, 1 lapis cat dasar, 2 lapis cat penutup)
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17,000.00
15,800.00
31,000.00
36,500.00
8,000.00
5,000.00
3,500.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,400.00
2,370.00
5,270.00
9,490.00
80.00
150.00
700.00
5,250.00
774.00
690.00
240.00
28,414.00
4,262.10
32,676.10
ayu baru ( 1 lapis plamur, 1 lapis cat dasar, 3 lapis cat penutup)
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17,000.00
15,800.00
31,000.00
36,500.00
8,000.00
5,000.00
3,500.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,400.00
2,370.00
5,270.00
12,775.00
80.00
150.00
700.00
5,250.00
9,030.00
460.00
240.00
39,725.00
5,958.75
45,683.75
Harga Satuan
Rp
Rp
Rp
Rp
Rp
28,000.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,080.00
3,000.00
5,418.00
7,245.00
240.00
25,983.00
3,897.45
29,880.45
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,000.00
34,000.00
3,500.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,500.00
12,648.00
7,000.00
3,000.00
5,418.00
1,840.00
240.00
34,646.00
5,196.90
39,842.90
Harga Satuan
Rp
Rp
Rp
6,000.00
75,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
2,100.00
7,500.00
480.00
10,080.00
1,512.00
11,592.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
35,000.00
12,000.00
3,500.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,250.00
600.00
350.00
12,000.00
13,760.00
1,840.00
240.00
34,040.00
5,106.00
39,146.00
15,800.00
23,600.00
32,600.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,580.00
2,360.00
8,476.00
1,500.00
5,418.00
724.50
240.00
20,298.50
3,044.78
23,343.28
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
23,600.00
32,600.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,832.00
5,868.00
2,100.00
3,612.00
483.00
240.00
15,135.00
2,270.25
17,405.25
Harga Satuan
Rp
Rp
Rp
Rp
Rp
7,000.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
700.00
2,100.00
3,612.00
483.00
240.00
7,135.00
1,070.25
8,205.25
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,300.00
3,500.00
30,000.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
645.00
350.00
7,500.00
11,250.00
86.00
11.50
200.00
20,042.50
3,006.38
23,048.88
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,300.00
3,500.00
30,000.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,290.00
700.00
7,500.00
3,000.00
430.00
57.50
200.00
13,177.50
1,976.63
15,154.13
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah Harga
25,000.00
15,000.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
3,000.00
5,250.00
774.00
690.00
200.00
32,734.00
4,910.10
Rp
37,644.10
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah Harga
22,500.00
8,000.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
3,000.00
5,250.00
774.00
690.00
200.00
17,914.00
2,687.10
Rp
20,601.10
Jumlah Harga
22,500.00
5,000.00
8,000.00
2,572,000.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,250.00
50.00
80.00
5,144.00
18,750.00
19,350.00
2,587.50
600.00
48,811.50
4,910.10
Rp
53,721.60
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah Harga
19,000.00
22,900.00
45,000.00
8,000.00
5,000.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,900.00
2,290.00
3,600.00
80.00
50.00
18,750.00
21,500.00
2,875.00
104.00
51,149.00
4,910.10
Rp
56,059.10
Jumlah Harga
45,000.00
8,000.00
5,000.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,500.00
80.00
50.00
4,500.00
5,160.00
1,380.00
240.00
24,910.00
4,910.10
Rp
29,820.10
Jumlah Harga
31,000.00
27,000.00
29,000.00
8,000.00
5,000.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,410.00
4,590.00
2,320.00
80.00
50.00
30,000.00
68,800.00
9,200.00
1,600.00
120,050.00
18,007.50
Rp
138,057.50
Jumlah Harga
31,000.00
5,000.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,300.00
50.00
30,000.00
60,200.00
8,050.00
1,600.00
109,200.00
16,380.00
Rp
125,580.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
62,000.00
12,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
63,240.00
2,400.00
13,000.00
8,600.00
1,150.00
80.00
88,470.00
13,270.50
101,740.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
42,000.00
12,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
29,400.00
240.00
7,800.00
5,160.00
690.00
480.00
43,770.00
6,565.50
50,335.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
39,000.00
12,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
39,780.00
2,400.00
13,000.00
8,600.00
1,150.00
80.00
65,010.00
9,751.50
74,761.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
53,000.00
12,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
58,300.00
600.00
16,250.00
12,900.00
1,725.00
1,040.00
90,815.00
13,622.25
104,437.25
Harga Satuan
Jumlah Harga
Rp
Rp
Rp
Rp
23,000.00
12,000.00
65,000.00
86,000.00
Rp
Rp
Rp
Rp
11,500.00
600.00
16,250.00
12,900.00
Rp
115,000.00
Rp
1,725.00
80,000.00 Rp
Jumlah Rp
Overhead & Profit (15%) Rp
1,040.00
44,015.00
6,602.25
50,617.25
Rp
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
45,000.00
12,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Overhead & Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
49,500.00
240.00
7,800.00
5,160.00
690.00
480.00
63,870.00
9,580.50
73,450.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
155,100.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
155,100.00
4,500.00
51,600.00
6,900.00
240.00
218,340.00
32,751.00
251,091.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
116,600.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
116,600.00
750.00
43,000.00
5,750.00
400.00
166,500.00
24,975.00
191,475.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
155,100.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
155,100.00
375.00
43,000.00
5,750.00
240.00
204,465.00
30,669.75
235,134.75
Harga Satuan
Rp
Rp
Rp
Rp
Rp
155,100.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
155,100.00
1,125.00
12,900.00
1,725.00
64.00
170,914.00
25,637.10
196,551.10
Harga Satuan
Rp
Rp
Rp
Rp
Rp
33,600.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
33,600.00
1,125.00
12,900.00
1,725.00
64.00
49,414.00
7,412.10
56,826.10
Harga Satuan
Rp
Rp
Rp
Rp
Rp
26,000.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
26,000.00
750.00
8,600.00
1,150.00
40.00
36,540.00
5,481.00
42,021.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
18,900.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
18,900.00
750.00
17,200.00
2,300.00
40.00
39,190.00
5,878.50
45,068.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
15,100.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,100.00
1,125.00
12,900.00
1,725.00
640.00
31,490.00
4,723.50
36,213.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
18,000.00
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
18,000.00
1,125.00
12,900.00
1,725.00
640.00
34,390.00
5,158.50
39,548.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,750.00
43,000.00
5,750.00
240.00
52,740.00
7,911.00
60,651.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,500.00
17,200.00
2,300.00
80.00
21,080.00
3,162.00
24,242.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,750.00
43,000.00
5,750.00
240.00
52,740.00
7,911.00
60,651.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
750.00
8,600.00
1,150.00
400.00
10,900.00
1,635.00
12,535.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,500.00
51,600.00
6,900.00
240.00
63,240.00
9,486.00
72,726.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,875.00
21,500.00
2,875.00
240.00
26,490.00
3,973.50
30,463.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
106,600.00
194,117.65
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
117,260.00
9,705.88
1,125.00
12,900.00
1,725.00
64.00
142,779.88
21,416.98
164,196.86
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
119,300.00
194,117.65
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
131,230.00
9,705.88
1,125.00
12,900.00
1,725.00
64.00
156,749.88
23,512.48
180,262.36
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
194,117.65
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,588.24
1,275.00
14,620.00
1,955.00
72.00
31,510.24
4,726.54
36,236.77
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
194,117.65
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,588.24
1,875.00
21,500.00
2,875.00
104.00
39,942.24
5,991.34
45,933.57
Harga Satuan
Rp
Rp
Rp
Rp
Rp
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,125.00
12,900.00
1,725.00
640.00
16,390.00
2,458.50
18,848.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,275.00
14,620.00
1,955.00
720.00
18,570.00
2,785.50
21,355.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,125.00
12,900.00
1,725.00
640.00
16,390.00
2,458.50
18,848.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
194,117.65
75,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,705.88
5,625.00
12,900.00
1,725.00
320.00
30,275.88
4,541.38
34,817.26
g
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,754,400.00
1,052,640.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,754,400.00
1,052,640.00
214,500.00
94,600.00
11,500.00
12,800.00
3,140,440.00
471,066.00
3,611,506.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
210,000.00
1,370.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
210,000.00
8,220.00
1,500.00
65,000.00
129,000.00
17,250.00
4,000.00
434,970.00
65,245.50
500,215.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
137,000.00
1,370.00
150,000.00
730.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
137,000.00
8,220.00
1,500.00
5,110.00
65,000.00
129,000.00
17,250.00
4,000.00
367,080.00
55,062.00
422,142.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,188,900.00
1,370.00
150,000.00
45,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,188,900.00
8,220.00
1,500.00
45,000.00
65,000.00
86,000.00
11,500.00
4,000.00
1,410,120.00
211,518.00
1,621,638.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
649,100.00
1,370.00
150,000.00
77,892.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
649,100.00
8,220.00
1,500.00
77,892.00
78,000.00
124,700.00
17,250.00
4,800.00
961,462.00
144,219.30
1,105,681.30
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
2,500,000.00
500,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,500,000.00
500,000.00
195,000.00
387,000.00
5,750.00
72,000.00
3,659,750.00
548,962.50
4,208,712.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
2,336,000.00
280,320.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,336,000.00
280,320.00
195,000.00
387,000.00
5,750.00
72,000.00
3,276,070.00
491,410.50
3,767,480.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
730.00
1,370.00
150,000.00
1,915.29
2,730.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
109,500.00
164,400.00
45,000.00
689,505.88
16,380.00
390,000.00
258,000.00
34,500.00
2,400.00
1,709,685.88
256,452.88
1,966,138.76
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
1,100,000.00
132,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,100,000.00
132,000.00
195,000.00
387,000.00
5,750.00
72,000.00
1,891,750.00
283,762.50
2,175,512.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
2,336,000.00
280,320.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,336,000.00
280,320.00
195,000.00
387,000.00
5,750.00
72,000.00
3,276,070.00
491,410.50
3,767,480.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
693,000.62
82,508.18
39,000.00
1,944.00
81,102.04
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
623,700.55
14,851,472.95
312,000.00
972,000.00
81,102.04
227,500.00
387,000.00
5,750.00
1,440.00
17,461,965.55
2,619,294.83
20,081,260.38
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
777,600.00
50,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
777,600.00
50,000.00
1,950.00
25,800.00
3,450.00
1,200.00
860,000.00
129,000.00
989,000.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
896,000.00
50,000.00
1,370.00
150,000.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
896,000.00
50,000.00
27,400.00
7,500.00
3,250.00
43,000.00
5,750.00
2,000.00
1,034,900.00
155,235.00
1,190,135.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
25,500.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,500.00
650.00
8,600.00
1,150.00
400.00
36,300.00
5,445.00
41,745.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
730.00
1,370.00
150,000.00
150,000.00
150,000.00
82,508.18
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
29,200.00
60,280.00
10,500.00
9,000.00
10,500.00
132,013.09
140,400.00
61,920.00
8,280.00
880.00
462,973.09
69,445.96
532,419.06
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
730.00
1,370.00
150,000.00
150,000.00
150,000.00
82,508.18
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
51,100.00
105,490.00
1,950.00
13,500.00
3,000.00
214,521.28
208,000.00
98,900.00
1,265.00
1,280.00
699,006.28
104,850.94
803,857.22
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
730.00
1,370.00
150,000.00
150,000.00
150,000.00
82,508.18
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
89,790.00
156,180.00
27,600.00
18,000.00
4,950.00
400,164.69
208,000.00
98,900.00
1,265.00
1,280.00
1,006,129.69
150,919.45
1,157,049.14
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
92,500.00
32,375.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
111,000.00
32,375.00
3,510.00
7,740.00
1,035.00
2,160.00
157,820.00
23,673.00
181,493.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
3,500.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
3,500.00
650.00
34,400.00
4,600.00
400.00
58,550.00
8,782.50
67,332.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
25,000.00
8,750.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,000.00
8,750.00
3,510.00
7,740.00
1,035.00
2,160.00
53,195.00
7,979.25
61,174.25
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
165,500.00
57,925.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
198,600.00
57,925.00
3,510.00
7,740.00
1,035.00
2,160.00
270,970.00
40,645.50
311,615.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
220,600.00
77,210.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
264,720.00
77,210.00
7,020.00
15,480.00
2,070.00
400.00
366,900.00
55,035.00
421,935.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
626,600.00
219,310.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
751,920.00
219,310.00
8,775.00
19,350.00
2,587.50
560.00
1,002,502.50
150,375.38
1,152,877.88
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
985,000.00
344,750.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,182,000.00
344,750.00
8,775.00
19,350.00
2,587.50
560.00
1,558,022.50
233,703.38
1,791,725.88
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
47,200.00
16,520.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
56,640.00
16,520.00
2,340.00
5,160.00
690.00
160.00
81,510.00
12,226.50
93,736.50
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
35,700.00
3,228.75
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
42,840.00
3,228.75
2,340.00
5,160.00
690.00
160.00
54,418.75
8,162.81
62,581.56
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
90,100.00
31,535.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
108,120.00
31,535.00
2,340.00
5,160.00
690.00
160.00
148,005.00
22,200.75
170,205.75
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
114,100.00
39,935.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
136,920.00
39,935.00
3,510.00
7,740.00
1,035.00
240.00
189,380.00
28,407.00
217,787.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
143,700.00
50,295.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
172,440.00
50,295.00
3,510.00
7,740.00
1,035.00
240.00
235,260.00
35,289.00
270,549.00
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
175,000.00
61,250.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
210,000.00
61,250.00
3,510.00
7,740.00
1,035.00
240.00
283,775.00
42,566.25
326,341.25
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
164,000.00
57,400.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
49,200.00
57,400.00
5,265.00
11,610.00
1,552.50
320.00
125,347.50
18,802.13
144,149.63
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
337,300.00
118,055.00
65,000.00
86,000.00
115,000.00
80,000.00
Jumlah
Profit (15%)
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
404,760.00
118,055.00
5,265.00
11,610.00
1,552.50
320.00
541,562.50
81,234.38
622,796.88
NO.
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
SATUAN
HARGA
3
Lembar
M3
M3
M3
M3
Kg
Lembar
Lembar
Lembar
Kg
Kg
Lembar
M2
Kg
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Batang
Buah
Batang
M3
M3
M3
Buah
M3
M3
M3
M3
Buah
Ltr
Kg
Kg
Buah
Kg
Buah
M3
M'
M'
Buah
Buah
Buah
Buah
Buah
Kg
Kg
Kg
Kg
Kg
Pasang
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
(Rp.)
4
193,400
100,000
112,000
74,000
118,750
4,800
79,800
82,500
22,000
16,600
13,500
88,800
93,400
32,900
777,600
896,000
649,100
2,336,000
1,986,900
2,906,000
1,100,000
37,300
5,200
280,000
270,000
245,000
220,000
500
165,000
175,800
477,500
224,700
4,200
9,900
16,000
29,900
12,100
5,000
8,800
95,500
67,500
29,700
37,100
40,300
72,400
33,600
49,100
33,000
47,800
31,500
32,600
29,200
26,000
NO.
SATUAN
1
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
2
Engsel Pintu
Espagnolet
Floor Drain
Filler
Fitting Plafond
Geosand Bag (2.4 m x 1.45 m)
Geotube (P + 20 m, T + 1.5 m, L + 1.8 m)
Genteng Beton
Genteng Keramik
Genteng Kodok
Gip Sum (120 x 240 cm) Tebal 1,2 cm
Grendel Jendela / Pintu
Gravel
Hak Angin
Ijuk
Kaca Bening Uk. 2 mm
Kaca Bening Uk. 3 mm
Kaca Bening Uk. 5 mm
Kaca Rayband Uk. 3 mm
Kaca Rayband Uk. 5 mm
Kapur Batu
Kapur Sirih
Karpus Asbes Gelombang Besar
Karpus Asbes Gelombang Kecil
Karpus Genteng Beton
Karpus Genteng Keramik
Kawat Beton
Kawat Bronjong 3 mm
Kawat Bronjong 4 mm
3
Pasang
Buah
Buah
Kg
Buah
Bag
Tube
Keping
Keping
M2
Lembar
Buah
M3
Buah
Kg
M2
M2
M2
M2
M2
Kg
Kg
M'
M'
M'
M'
Kg
Kg
Kg
83
84
85
86
87
88
89
90
91
92
93
94
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
Kawat Bronjong 5 mm
Kawat Bronjong Pabrikan Uk. (1,5 x 1 x 1) Dia 3 mm
Kawat Bronjong Pabrikan Uk. (2 x 1 x 1) Dia 3 mm
Kawat Bronjong Pabrikan Uk. (3 x 1 x 0,5) Dia 3 mm
Kawat Bronjong Pabrikan Uk. (2 x 1 x 0,5) Dia 3 mm
Kawat Bronjong Pabrikan Uk. (4 x 1 x 0,5) Dia 3 mm
Kawat Bronjong Pabrikan Uk. (3 x 1,5 x 0,5) Dia 3 mm
Kawat Bronjong Pabrikan Uk. (3 x 1 x 1) Dia 3 mm
Kawat Bronjong Pabrikan Uk. (4 x 1 x 0,5) Dia 3 mm
Kawat Bronjong Pabrikan Uk. (4 x 2 x 0,5) Dia 3 mm
Kawat Bronjong Pabrikan Uk. (4 x 2 x 2,5) Dia 3 mm
Kawat Bronjong Pabrikan Uk. (3 x 1,5 x 1) Dia 3 mm
Kawat Duri
Kawat Harmonika
Kawat Nyamuk / Kasa Logam
Kawat Nyamuk / Kasa Plastik
Kayu Bahan Pintu
Kayu Bakar
Kayu Bakau 10 cm
Kayu Tiang Perancah
Kayu Papan Perancah / Papan Bekisting
Kayu Borneo
Kayu Bekisting Kelas III
Kayu Dolken / Tiang Perancah
kayu Gelagar Uk. 8/15 - 4 m
Kayu Kelas I (Seumantok / Ulin / dll)
Kayu Kelas II (Kamper / Kruing / dll)
Kayu Kelas III (Borneo / dll)
Kayu kelas IV (Sengo / dll)
Keramik Sisi Kulit Jeruk 20 x 20
Keramik Uk. 30 x 30 cm
Keramik Uk. 40 x 40 cm
Kertas Amplas
Kloset Duduk keramik
Kloset Jongkok Keramik
Kloset Monoblok Lokal
Korosen / Minyak Tanah (Industri)
Korosen / Minyak Tanah (Subsidi)
Koral Beton
Kosen Kayu Klas I (Seumantok / Ulin / dll)
Kosen Kayu Klas II (Kamper / Kruing / dll)
Kunci Pintu
Kran Air
Kg
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Kg
M2
M2
M2
M2
M2
Batang
M3
M3
M3
M3
Batang
Batang
M3
M3
M3
M3
M2
M2
M2
M'
Buah
Buah
Buah
Ltr
Ltr
Buah
M3
M3
Buah
Buah
HARGA
(Rp.)
4
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
33,600
168,400
25,500
1,400
15,000
525,500
75,000,000
8,100
16,900
53,000
80,400
15,100
140,200
18,000
16,100
71,100
106,600
117,700
108,300
140,000
6,900
4,300
101,000
86,900
61,600
101,000
22,900
Rp
Rp
20,700
23,100
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
26,300
515,000
623,500
553,000
485,000
791,500
809,500
894,500
1,172,000
1,171,500
1,167,000
1,171,500
11,500
19,300
19,100
15,700
3,150,000
630,600
57,400
3,250,000
2,572,000
2,800,000
1,950,000
57,000
95,000
5,569,400
4,185,400
3,769,700
3,432,300
54,600
50,400
56,700
3,600
1,754,400
210,000
137,000
7,900
3,400
87,000
4,663,000
3,755,800
150,700
15,000
NO.
1
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
SATUAN
3
M3
M3
Buah
Buah
Buah
Buah
Buah
M2
M'
M2
Liter
Liter
Lembar
Lembar
Lembar
Lembar
M2
Lembar
Lembar
M3
Kg
Kotak
Buah
Kg
Kg
Kg
Buah
Buah
M3
M3
M3
M3
M2
Liter
Batang
Batang
Batang
Batang
Batang
HARGA
(Rp.)
4
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,553,400
3,700,000
116,600
6,600
94,600
128,100
27,900
33,100
6,600
609,800
24,900
39,200
68,300
88,500
116,800
182,300
341,200
82,700
55,900
429,900
14,700
16,800
1,200
19,900
13,500
19,900
1,200
4,200
259,200
150,000
150,000
123,200
98,100
48,700
165,500
92,500
Rp
Rp
220,600
361,400
Rp
Rp
626,600
985,000
Rp
Rp
1,613,900
90,100
Batang
Batang
Batang
160
161
Batang
Batang
Rp
Rp
47,200
114,100
162
163
Batang
Batang
Rp
Rp
143,700
164,000
164
165
166
167
168
169
170
171
172
173
Batang
Batang
Kg
Buah
Buah
Buah
Buah
M2
M2
M2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
35,700
337,300
15,800
16,600
1,200
4,200
6,600
160,100
160,100
Rp
160,100
NO.
1
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
SATUAN
2
Porselin 20 x 20
Residu
Reservoir Air 0,5 m3 Fibre
Reservoir Air 1 m3 Fibre
Reservoir Air 0,5 m3 Stainless Steel
Reservoir Air 1 m3 Stainless Steel
Schakelar
Semen @ 40 Kg
Semen @ 50 Kg
Semen Putih @ 50 Kg
Seng BJLS 0,20
Seng BJLS 0,20 Cat Pabrik
Seng Plat BJLS 20
Seng Plat BJLS 30
Solar (Industri)
Stop Kontak + Instalasi
Stut Werk (Ska Folding)
Sumur + Pompa Tangan Terpasang
Tanah Timbun
Tanah Timbun Pilihan - Material Jalan
Teralis Besi
Titik Lampu + Instalasi
Ubin Abu-Abu 20 x 20
Ubin Berwarna 20 x 20
Ubin Teraso 20 x 20
Ubin Wafel 20 x 20
Urinoir Keramik
Vinyl
Wayer Mess (Ulir) Dia 5,0
Wayer Mess (Ulir) Dia 6,0
Zekering (Kast Lokal 1 Zekering)
Zekering (Kast Lokal 2 Zekering)
Zekering (Kast Lokal 3 Zekering)
Geotekstil Non Woven
3
M2
liter
Buah
Buah
Buah
Buah
Buah
Zak
Zak
Zak
M2
M2
M2
M2
Ltr
Titik
M3
Buah
M3
M3
M2
Titik
M2
M2
M2
M2
Buah
M2
M
M
Buah
Buah
Buah
M2
HARGA
(Rp.)
4
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
157,000
4,600
1,789,300
2,765,500
2,114,500
3,416,100
27,900
54,700
69,500
136,500
57,700
81,300
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
57,700
81,300
8,900
168,300
2,347,400
3,083,000
61,600
139,700
442,300
151,900
48,600
48,600
48,600
48,600
1,188,900
197,900
36,800
41,800
157,100
199,300
294,900
Rp
47,900
URAIAN TENAGA
Mandor
SATUAN
Orang
2
3
Orang
Orang
4
5
Orang
Orang
6
7
Orang
Orang
8
9
10
Orang
Orang
Orang
11
Supir
Orang
12
Operator
Orang
HARGA (Rp.)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
115,000.00
86,000.00
75,000.00
115,000.00
86,000.00
65,000.00
65,000.00
65,000.00
150,000.00
100,000.00
150,000.00
PONDA
Plat Pondasi
g
d
c
f'
=
=
=
=
0.156
0.255
0.468
0.879
M3
M3
M3
M3
Tinggi Kolom
P
P
P
P
Tul. Utama
0.300
Sengkang
0.400
Selimut (m)
1.Beugel (m)
2.Beugel (m)
Total
0.030
1.192
1.192
KOLOM
PONDASI
Besi D
Besi P
Bekisting
Selimut (m)
Lokasi
Tul. Utama
Arah X
Tul. Utama
Arah Y
0.050
P
P
P
P
Total
Plat
Pondasi
Besi D
Besi P
Bekisting
1 M3 = 1.138 Bh
Besi D
Besi P
Bekisting
PONDASI
f
e
Tinggi Kolom
14
14
8
8
14
14
14
14
150
150
1.300
1.200
0.400
0.300
0.300
0.100
1.300
1.700
0.461
0.461
m
m
m
m
m
m
m
m
m
m
=
=
=
=
=
=
1.300
6.284
6.284
2.352
2.352
17.271
=
=
=
0.000 Kg
17.271 Kg
1.820 M2
M'
Kg
Kg
Kg
Kg
Kg
=
=
=
=
=
47.766
10.404
48.604
11.760
118.534
esi D
esi P
ekisting
=
=
=
0.000 Kg
118.534 Kg
2.000 M2
esi D
esi P
ekisting
=
=
=
0.000 Kg
154.499 Kg
4.346 M2
Total
100
100
100
100
a
b
c
d
e
f
g
h
f'
f''
Kg
Kg
Kg
Kg
Kg
Lebar Tapak
Panjang Tapak
Lebar Kolom
panjang kolom
Tebal Tapak
Tebal Tapak
Tinggi Kolom Pondasi
Tinggi Total Pondasi
Panjang Bidang Miring arah x
Panjang Bidang Miring arah y
n
4
4
5
5
n
12
5
13
6
DAFTAR ANALISA
SNI DT-91-0006-2007-6.1
1 M3 Galian tanah biasa sedalam 1 m
0.750 #REF! Pekerja
0.025 #REF! Mandor
SNI DT-91-0006-2007-6.9
1 M3 Urugan Tanah Kembali 1/3 kali indek galian
0.250 #REF! Pekerja
0.008 #REF! Mandor
SNI DT-91-0006-2007-6.11
1 M3 Urugan Pasir
1.200 #REF! Pasir Urug
0.300 #REF! Pekerja
0.010 #REF! Mandor
#REF!
1 M3 Pasangan Batu Kosong (aanstamping)
1.200 #REF! Batu Gunung/Kali
0.432 #REF! Pasir Urug
0.780 #REF! Pekerja
0.039 #REF! Kepala Tukang
0.039 #REF! Mandor
0.390 #REF! Tukang
#REF!
1 M3 Pasangan Batu Gunung 1 Pc : 4 Pp
0.520 #REF! Pasir Pasang
1.200 #REF! Batu Gunung/Kali
Kg
163.000
Semen PC
0.075 #REF! Kepala Tukang
0.750 #REF! Tukang
1.500 #REF! Pekerja
0.075 #REF! Mandor
#REF!
Memasang 1 Kg Besi Polos atau Besi Ulir
10.5000 #REF! Besi Beton Polos
0.0150 #REF! Kawat Beton
#REF! #REF! Kepala Tukang
#REF! #REF! Tukang
0.0700 #REF! Pekerja
0.0040 #REF! Mandor
#REF!
Memasang 1 m2 Bekisting untuk Pondasi
#REF! Kayu Kelas III
0.040
#REF! Paku Kayu
0.300
#REF! Minyak Bekisting
0.100
#REF! Pekerja
0.520
#REF! Tukang
0.260
#REF! Kepala Tukang
0.026
#REF! Mandor
0.026
Rp
@
Rp
@
Jumlah
Dibulatkan
65,000
80,000
Rp
@
Rp
@
Jumlah
Dibulatkan
65,000
80,000
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
123,200
65,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
165,000
123,200
65,000
115,000
80,000
86,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
150,000
165,000
1,368
115,000
86,000
65,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah/10 Kg
Jumlah/1 Kg
Dibulatkan
16,000
22,900
115,000
86,000
65,000
80,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,769,700
19,900
48,700
75,000
86,000
115,000
80,000
@
@
@
@
@
@
@
Jumlah
Dibulatkan
#REF!
Memasang 1 m2 Bekisting untuk Sloof
M3
0.045
Kayu Kelas III
#REF! Paku Kayu
0.300
#REF! Minyak Bekisting
0.100
#REF! Pekerja
0.520
#REF! Tukang
0.260
#REF! Kepala Tukang
0.026
#REF! Mandor
0.026
#REF!
Memasang 1 m2 Bekisting Untuk Kolom
0.040
#REF! Kayu Kelas III
0.400
#REF! Paku Kayu
0.200
#REF! Minyak Bekisting
0.015
#REF! Kayu Balok Kelas II
0.350
#REF! Plywood Tebal 9 mm
#REF!
2.000
Dolken Kayu Galam (8-10)cm, Panjang 4,00 m
0.660
0.330
0.033
0.033
OH
OH
OH
OH
Pekerja
Tukang kayu
Kepala tukang
Mandor
#REF!
Memasang 1 m2 Bekisting Untuk Balok
0.040
#REF! Kayu Kelas III
0.400
#REF! Paku Kayu
0.200
#REF! Minyak Bekisting
0.018
#REF! Kayu Balok Kelas II
0.350
#REF! Plywood Tebal 9 mm
2.000
#REF!
Dolken Kayu Galam (8-10)cm, Panjang 4,00 m
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Kepala Tukang
Tukang
Pekerja
Mandor
BETON BERTULANG
#REF!
1 M3 Membuat Beton Dengan Mutu K225
Kg
1,047.000
Kerikil Beton
Kg
698.000
Pasir Pasang
Kg
371.000
Semen PC
215.000 #REF! Air
0.028 #REF! Kepala Tukang
0.275 #REF! Tukang
1.650 #REF! Pekerja
0.083 #REF! Mandor
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
3,769,700
19,900
48,700
75,000
86,000
115,000
80,000
Rp
Rp
Rp
Rp
Rp
3,769,700
19,900
48,700
4,185,400
182,300
Rp
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
41,000
75,000
86,000
115,000
80,000
Rp
Rp
Rp
Rp
Rp
3,769,700
19,900
48,700
4,185,400
182,300
Rp
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
41,000
75,000
86,000
115,000
80,000
Rp
@
Rp
@
Rp
@
@
@
@
@
@
Jumlah
Dibulatkan
97
104
1,368
#REF!
#REF!
#REF!
#REF!
#REF!
@
@
@
@
@
@
@
@
@
@
@
@
=
=
=
=
=
=
Rp
Rp
Rp
#REF!
#REF!
228,000
246,900
461,300
#REF!
Suplemen A
1 M3 Pekerjaan Sloof 15/20
1
M3
1 M3 Membuat Beton Dengan Mutu K225
250
Kg
Memasang 1 Kg Besi Polos atau Besi Ulir
3
M2
Memasang 1 m2 Bekisting untuk Sloof
@
@
@
Suplemen B
1 M3 Pekerjaan Kolom 25/25
1
M3
1 M3 Membuat Beton Dengan Mutu K225
250
Kg
Memasang 1 Kg Besi Polos atau Besi Ulir
5
M2
Memasang 1 m2 Bekisting Untuk Kolom
@
@
@
Suplemen C
1 M3 Pekerjaan Ring Balk Atap 13/20
1
M3
1 M3 Membuat Beton Dengan Mutu K225
220
Kg
Memasang 1 Kg Besi Polos atau Besi Ulir
4
M2
Memasang 1 m2 Bekisting Untuk Balok
@
@
@
#REF!
#REF!
#REF!
Suplemen D
1 M3 Pekerjaan Balok 13/13
1
M3
1 M3 Membuat Beton Dengan Mutu K225
280
Kg
Memasang 1 Kg Besi Polos atau Besi Ulir
4
M2
Memasang 1 m2 Bekisting Untuk Balok
@
@
@
#REF!
#REF!
#REF!
#REF!
Memasang 1 m2 Dinding Batu Bata Tebal 1/2 bata, camp spesi 1 PC : 2 Pp
0.038 #REF! Pasir Pasang
70.000 #REF! Batu Bata
18.950
Kg
Semen PC
0.010 #REF! Kepala Tukang
0.100 #REF! Tukang
0.300 #REF! Pekerja
0.015 #REF! Mandor
#REF!
Memasang 1 m2 Dinding Batu Bata Tebal 1/2 bata, camp spesi 1 PC : 4 Pp
0.043 #REF! Pasir Pasang
70.000 #REF! Batu Bata
11.500
Kg
Semen PC
0.010 #REF! Kepala Tukang
0.100 #REF! Tukang
0.300 #REF! Pekerja
0.015 #REF! Mandor
#REF!
1 M2 Plesteran 1 Pc : 2 Pp : tebal 15 mm
0.020 #REF! Pasir Pasang
10.220
Kg
Semen PC
0.015 #REF! Kepala Tukang
0.150 #REF! Tukang
0.300 #REF! Pekerja
0.015 #REF! Mandor
Rp
#REF!
#REF!
246,900
Rp
#REF!
#REF!
461,300
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
150,000
500
1,368
115,000
86,000
65,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
150,000
500
1,368
115,000
86,000
65,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
150,000
1,368
115,000
86,000
65,000
80,000
#REF!
1 M2 Plesteran 1 Pc : 4 Pp : tebal 15 mm
0.024 #REF! Pasir Pasang
6.240
Kg
Semen PC
0.015 #REF! Kepala Tukang
0.150 #REF! Tukang
0.300 #REF! Pekerja
0.015 #REF! Mandor
SNI DT 91-0011-2007-6.13
1 M3 Konstruksi Kuda-Kuda Kayu Klas I
1.100
M3
Kayu Balok Kelas I
15.000
Kg
Besi Strip tebal 5 mm
5.600
Kg
Paku Kayu
4.000
OH
Kepala Tukang
12.000
OH
Tukang
1.200
OH
Pekerja
0.200
OH
Mandor
SNI DT 91-0011-2007-6.15
1 M3 Konstruksi Gording
1.100
M3
Kayu Balok Kelas I
15.000
Kg
Besi Strip tebal 5 mm
3.000
Kg
Paku Kayu
2.400
OH
Pekerja
7.200
OH
Tukang
0.720
OH
Kepala Tukang
0.120
OH
Mandor
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
150,000
1,368
115,000
86,000
65,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
5,569,400
5,000
19,900
115,000
86,000
65,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
5,569,400
5,000
19,900
65,000
86,000
115,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
16,900
19,900
65,000
86,000
115,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
67,500
19,900
65,000
86,000
115,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
4,185,400
19,900
75,000
86,000
115,000
80,000
Analisa Plafon
1 M2 Plafon Tripleks 4 mm
1.0000
M2
Rangka Langit-langit
1.0000
M2
Langit-langit Triplek
SNI DT-91-0006-2007-6.11-A
1 M3 Timbunan Tanah Urug
1.200 #REF! Tanah Urug/Tanah Timbun
0.300 #REF! Pekerja
0.010 #REF! Mandor
#REF!
1 M3 Lantai kerja Beton Cor 1 : 3 : 5 (K 100)
#REF!
Kg
Kerikil Beton
#REF!
Kg
Semen PC
#REF!
Kg
Pasir Pasang
#REF!
Ltr
Air
#REF! #REF! Kepala Tukang
#REF! #REF! Tukang
#REF! #REF! Pekerja
#REF! #REF! Mandor
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
3,769,700
19,900
75,000
86,000
115,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
88,500
19,900
75,000
86,000
115,000
80,000
Rp
@
Rp
@
Jumlah
Dibulatkan
103,600
49,105
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
6,600
19,900
75,000
86,000
115,000
80,000
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
61,600
65,000
80,000
Rp
@
Rp
@
Rp
@
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
97
1,368
104
#REF!
115,000
86,000
65,000
80,000
#REF!
1 M2 Lantai Keramik 30 x 30 cm
11.870
Bh
Keramik Lantai 30 x 30 cm
10.000
Kg
Semen PC
0.045
#REF! Pasir Pasang
1.500
Kg
Semen Putih
0.700
#REF! Pekerja
0.350
OH
Tukang
0.035
#REF! Kepala tukang
0.035
#REF! Mandor
#REF!
1 M2 Lantai Keramik 40 x 40 cm
6.000
Bh
Keramik Lantai 40 x 40 cm
10.000
Kg
Semen PC
0.045
#REF! Pasir Pasang
1.500
Kg
Semen Putih
0.700
#REF! Pekerja
0.350
#REF! Tukang
0.035
#REF! Kepala tukang
0.035
#REF! Mandor
#REF!
1 M3 Pekerjaan Memasang Kusen Pintu dan Jendela Kelas I
1.200 #REF! Kayu Balok Kelas I
1.250 #REF! Paku Kayu
1.000
Bh
Lem Kayu
2.100 #REF! Kepala Tukang
21.000 #REF! Tukang
7.000 #REF! Pekerja
0.350 #REF! Mandor
SNI DT 91-0011-2007-6.5
1 M2 Pasang Pintu Panel Kayu Kelas I atau II
0.040 #REF! Papan Kayu Kelas II
0.500 #REF! Lem Kayu
0.300 #REF! Kepala Tukang
3.000 #REF! Tukang
1.000 #REF! Pekerja
0.050 #REF! Mandor
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
4,246
1,368
150,000
2,730
115,000
86,000
65,000
80,000
Rp
@
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
9,450
#REF!
150,000
2,730
115,000
86,000
65,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
5,569,400
19,900
27,900
115,000
86,000
75,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
4,185,400
27,900
115,000
86,000
75,000
80,000
SNI DT 91-0011-2007-6.10
1 M2 Jalusi Ventilasi Kayu
0.060
0.150
0.500
2.000
0.200
0.025
M3
Kg
OH
OH
OH
OH
SNI 03-3436-2002-6.5
1 Bh Pasang Engsel Pintu
1.000
Bh
Engsel Pintu
0.015 #REF! Kepala Tukang
0.150 #REF! Tukang
0.015 #REF! Pekerja
0.00075 #REF! Mandor
Rp
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
4,185,400
19,900
75,000
86,000
115,000
80,000
Rp
Rp
Rp
Rp
Rp
16,800
115,000
86,000
75,000
80,000
@
@
@
@
@
Jumlah
Dibulatkan
SNI 03-3436-2002-6.2
1 Bh Pasang Kunci Tanam Biasa
1.000 #REF! Kunci Tanam Biasa
0.010 #REF! Kepala Tukang
0.500 #REF! Tukang
0.010 #REF! Pekerja
0.005 #REF! Mandor
SNI DT 91-0011-2007-6.6
1 M2 Pasang Pintu dan Jendela Kaca Kayu Kelas I atau II
0.024 #REF! Papan Kayu Kelas II
0.300 #REF! Lem Kayu
0.240 #REF! Kepala Tukang
2.400 #REF! Tukang
0.800 #REF! Pekerja
0.040 #REF! Mandor
SNI 03-3436-2002-6.6
1 Bh Pasang Engsel Jendela
1.000
Bh
Engsel Jendela
0.010 #REF! Kepala Tukang
0.100 #REF! Tukang
0.010 #REF! Pekerja
0.0005 #REF! Mandor
SNI 03-3436-2002-6.4
1 Bh Pasang Kunci Silinder/Grendel
1.000 #REF! Kunci Silinder/Grendel
0.005 #REF! Kepala Tukang
0.100 #REF! Tukang
0.005 #REF! Pekerja
0.00025 #REF! Mandor
SNI 03-3436-2002-6.9
1 Bh Pasang Kait/Hak Angin
1.000
Bh
Kait/Hak Angin
0.005 #REF! Kepala Tukang
0.100 #REF! Tukang
0.005 #REF! Pekerja
0.00025 #REF! Mandor
RSNI T-30-200-B.26
1 Buah Hak Tarikan Jendela
1.000
Bh
Tarikan Jendela
0.015
OH
Pekerja
0.150
OH
Tukang
0.015
OH
Kepala Tukang
0.00075
OH
Mandor
RSNI T-30-200-B.17
1 M2 Pasang Kaca tebal 5 mm
1.100
M2
Kaca 5 mm
0.015
OH
Pekerja
0.150
OH
Tukang
0.015
OH
Kepala Tukang
0.00075
OH
Mandor
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
150,700
115,000
86,000
75,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
4,185,400
27,900
115,000
86,000
75,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
26,000
115,000
86,000
75,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
15,100
115,000
86,000
75,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
18,000
115,000
86,000
75,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
15,100
75,000
86,000
115,000
80,000
Rp
Rp
Rp
Rp
Rp
117,700
75,000
86,000
115,000
80,000
@
@
@
@
@
Jumlah
Dibulatkan
SNI Cat-03-2835-2002-6.14
1 M2 Cat Tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar dan 2 Lapis Cat Penutup)
0.100 #REF! Plamir Tembok
0.100 #REF! Cat Dasar Tembok
0.260 #REF! Cat Tembok
0.020 #REF! Pekerja
0.063 #REF! Tukang
0.0063 #REF! Kepala Tukang
0.0025 #REF! Mandor
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
15,800
32,600
32,600
75,000
86,000
115,000
80,000
SNI Cat-03-2835-2002-6.8
1 M2 Cat Kayu, (1 x Cat Menie + Dempul + 2 x Cat Penutup)
Kg
0.200
Cat Menie Besi
Kg
0.150
Dempul Kayu
Kg
0.200
Cat Kayu Mengkilat
Kg
0.170
Cat Kayu Dasar
Ltr
0.100
Minyak Cat
Lbr
0.200
Amplas
0.006 #REF! Kepala Tukang
0.009 #REF! Tukang
0.070 #REF! Pekerja
0.025 #REF! Mandor
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
31,500
29,200
47,800
33,000
24,900
4,000
115,000
86,000
75,000
80,000
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Rp
@
Jumlah
Dibulatkan
115,000
86,000
75,000
80,000
29,200
32,600
4,000
SNI Cat-03-2835-2002-6.14-A
1 M2 Cat Plafond, (Dempul + 2 x Cat Penutup)
0.006 #REF! Kepala Tukang
0.063 #REF! Tukang
0.020 #REF! Pekerja
0.003 #REF! Mandor
0.080 #REF! Dempul Kayu
0.250 #REF! Cat Tembok
0.200 #REF! Amplas
Rp
Rp
Rp
Rp
48,750.00
2,000.00
50,750.00
50,700.00
Rp
Rp
Rp
Rp
16,250.00
666.67
16,916.67
16,900.00
Rp
Rp
Rp
Rp
Rp
147,840.00
19,500.00
800.00
168,140.00
168,100.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
198,000.00
53,222.40
50,700.00
4,485.00
3,120.00
33,540.00
343,067.40
343,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
78,000.00
198,000.00
222,902.50
8,625.00
64,500.00
97,500.00
6,000.00
675,527.50
675,500.00
Rp
Rp
168,000.00
343.50
#REF!
#REF!
4,550.00
320.00
#REF!
#REF!
#REF!
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
150,788.00
5,970.00
4,870.00
39,000.00
22,360.00
2,990.00
2,080.00
228,058.00
Rp
228,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
169,636.50
5,970.00
4,870.00
39,000.00
22,360.00
2,990.00
2,080.00
246,906.50
246,900.00
Rp
Rp
Rp
Rp
Rp
150,788.00
7,960.00
9,740.00
62,781.00
63,805.00
Rp
82,000.00
Rp
Rp
Rp
Rp
Rp
Rp
49,500.00
28,380.00
3,795.00
2,640.00
461,389.00
461,300.00
Rp
Rp
Rp
Rp
Rp
150,788.00
7,960.00
9,740.00
75,337.20
63,805.00
Rp
82,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Rp
Rp
Rp
101,584.36
72,456.75
507,342.50
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Rp
#REF!
#REF!
740,700.00
#REF!
#REF!
Rp
#REF!
#REF!
2,306,500.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,700.00
35,000.00
25,914.13
1,150.00
8,600.00
19,500.00
1,200.00
97,064.13
97,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,450.00
35,000.00
15,726.25
1,150.00
8,600.00
19,500.00
1,200.00
87,626.25
87,600.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,000.00
13,975.85
1,725.00
12,900.00
19,500.00
1,200.00
52,300.85
52,300.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,600.00
8,533.20
1,725.00
12,900.00
19,500.00
1,200.00
47,458.20
47,400.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,126,340.00
75,000.00
111,440.00
460,000.00
1,032,000.00
78,000.00
16,000.00
7,898,780.00
7,898,700.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,126,340.00
75,000.00
59,700.00
156,000.00
619,200.00
82,800.00
9,600.00
7,128,640.00
7,128,600.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17,238.00
3,980.00
13,000.00
8,600.00
1,150.00
80.00
44,048.00
44,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
74,250.00
995.00
16,250.00
12,900.00
1,725.00
1,040.00
107,160.00
107,100.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
45,202.32
1,990.00
7,500.00
17,200.00
2,300.00
400.00
74,592.32
74,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
58,053.38
3,980.00
11,250.00
21,500.00
2,875.00
6,000.00
103,658.38
103,600.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
33,187.50
597.00
5,250.00
8,600.00
1,150.00
320.00
49,104.50
49,100.00
Rp
Rp
Rp
Rp
103,600.00
49,104.50
152,704.50
152,700.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,930.00
199.00
3,750.00
4,300.00
575.00
240.00
15,994.00
15,900.00
Rp
Rp
Rp
Rp
Rp
73,920.00
19,500.00
800.00
94,220.00
94,200.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50,400.00
13,675.00
6,750.00
4,095.00
80,500.00
30,100.00
2,275.00
2,800.00
190,595.00
190,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
56,700.00
#REF!
6,750.00
4,095.00
80,500.00
30,100.00
2,275.00
2,800.00
#REF!
#REF!
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,683,280.00
24,875.00
27,900.00
241,500.00
1,806,000.00
525,000.00
28,000.00
9,336,555.00
9,336,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
167,416.00
13,950.00
34,500.00
258,000.00
75,000.00
4,000.00
552,866.00
552,800.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
251,124.00
2,985.00
37,500.00
172,000.00
23,000.00
2,000.00
488,609.00
488,600.00
Rp
Rp
Rp
Rp
Rp
Rp
16,800.00
1,725.00
12,900.00
1,125.00
60.00
32,610.00
Rp
32,600.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
150,700.00
1,150.00
43,000.00
750.00
400.00
196,000.00
196,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,449.60
8,370.00
27,600.00
206,400.00
60,000.00
3,200.00
406,019.60
406,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
26,000.00
1,150.00
8,600.00
750.00
40.00
36,540.00
36,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,100.00
575.00
8,600.00
375.00
20.00
24,670.00
24,600.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
18,000.00
575.00
8,600.00
375.00
20.00
27,570.00
27,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,100.00
1,125.00
12,900.00
1,725.00
60.00
30,910.00
30,900.00
Rp
Rp
Rp
Rp
Rp
Rp
129,470.00
1,125.00
12,900.00
1,725.00
60.00
145,280.00
Rp
145,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,580.00
3,260.00
8,476.00
1,500.00
5,418.00
724.50
200.00
21,158.50
21,100.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,300.00
4,380.00
9,560.00
5,610.00
2,490.00
800.00
690.00
774.00
5,250.00
2,000.00
37,854.00
37,800.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
724.50
5,418.00
1,500.00
200.00
2,336.00
8,150.00
800.00
19,128.50
19,100.00