NO

1
2
3
4
5
6
7
8

MEDIA PEMBELAJARAN
Engine trainer l-300

Standard Body Electrical

Gasoline Engine Trainer Stand (EFI) Type Xenia/Avanza
Charging System Model
Central Door Lock , Alarm and Power Window Trainer Model
Air Conditioning Trainer Stand
Power Steering Trainer Stand Model (Rack and Pinion Type)
CDI Ignition System Trainer Model
Conventional Ignition System Trainer Model

27,750,000
35,266,818
33,266,818

avanza xenia glondongan

ecu wiring iat wiring
transmisi

grandmax

HARGA PENGADAAN

HARGA NETT

16,800,000

14,000,000

5,300,000

4,500,000

21,000,000

16,000,000

6,200,000

6,000,000

5,000,000

4,500,000

6,500,000

6,000,000

5,300,000

5,000,000

3,000,000

2,750,000

2,800,000

2,500,000

71,900,000

61,250,000

2,800,000

68,766,818
66,766,818

HARGA BARANG
15,272,727.27
4,818,181.82
19,090,909.09
5,636,363.64
4,545,454.55
5,909,090.91
4,818,181.82
2,727,272.73
2,545,454.55

68,766,818
6,233,182
4,233,182

Rp

9,500,000

Rp

5,500,000

Rp
Rp

8,500,000
4,500,000

16,000,000
15,000,000
35,765,000
66,765,000

PPN
PPH
HARGA BARANG +(PPH+PPN)
JUMLAH PAJAK
1,527,272.73
229,090.91
17,029,090.91
1,756,364
481,818.18
72,272.73
5,372,272.73
554,091
1,909,090.91
286,363.64
21,286,363.64
2,195,455
563,636.36
84,545.45
6,284,545.45
648,182
454,545.45
68,181.82
5,068,181.82
522,727
590,909.09
88,636.36
6,588,636.36
679,545
481,818.18
72,272.73
5,372,272.73
554,091
272,727.27
40,909.09
3,040,909.09
313,636
254,545.45
38,181.82
2,838,181.82
292,727
6,536,363.64
980,454.55
72,880,454.55
7,516,818

11,630,454.55

73,000,000
4,233,182

SELISIH
3,029,091
872,273
5,286,364
284,545
568,182
588,636
372,273
290,909
338,182
11,630,455