Anda di halaman 1dari 99

CV.

GENERAL KONSULTA

PLANNING, DESIGN, ENGINEERING & MANAGEMENT CONS

JL. Perintis Kem


Km. 18 Komp.
Telpon (0411)

RENCANA ANGGARAN BIAYA (RAB)


PEKERJAAN
LOKASI
TAHUN ANGGARAN

#REF!

NO

URAIAN PEKERJAAN

SAT

VOL.

HARGA SATUAN

I. PEKERJAAN PENDAHULUAN
1 Pembuatan Gudang Semen Dan Peralatan Uk 4 x 9 m2
2 Pembuatan Direksi Kiet Uk 4 x 6 m2
3 Pembuatan Bedeng Buruh Uk 4 x 15 m2
4 Pengukuran dan Pemasangan Bouwplank
5 Penyediaan Air Kerja, Air Minum, P3K
7 Pembuatan Papan Nama Proyek
8 Administrasi, dokumentasi dan pelaporan

M2
M2
M2
M
Ls
Ls
Ls

36.00
24.00
48.00
405.95
1.00
1.00
1.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

383,459.90
915,084.00
480,210.90
27,532.00
500,000.00
500,000.00
993,000.00

LS
LS

1.00
1.00

M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3

379.10
4.35
226.62
121.03
123.46
39.57
56.39
146.63
5.22
2.18
83.79

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

19,040.00
19,040.00
25,004.00
9,128.00
109,600.00
161,360.00
161,360.00
644,710.00
644,710.00
303,891.00
303,891.00

M3
M3
M3
M3
M3
M3
M3
M3

31.15
-

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

4,510,831.00
4,510,831.00
4,510,831.00
5,163,301.00
5,163,301.00
5,163,301.00
5,163,301.00
5,163,301.00

Sub Total I

II. PEKERJAAN BONGKARAN


1 Pek. Pembongkaran Kap, Dinding Atap, Plafond & dll
2 Pemindahan Bongkaran Keluar Lokasi

Rp 20,000,000.00
Rp 10,000,000.00

Sub Total II

III. PEKERJAAN TANAH , PASIR DAN BATU


1 Galian Pondasi Batu Gunung,dlm 1 meter
2 Galian Pondasi Turap dlm 1 meter
3 Galian Pondasi Per Plat Dlm 2 Meter
4 Urugan Kembali Bekas Galian
5 Urugan Tanah Bawah Lantai Tebal
6 Urugan Pasir Bawah Pondasi
7 Urugan Pasir Bawah Lantai Tebal 5 cm
8 Pek. Pasangan batu gunung, 1pc : 4Psr
9 Pek Pondasi Turap 1Pc : 4Psr
10 Pek Pondasi Turap batu kosong 1Pc : 4Psr
11 Pek. Pasangan batu kosong
Sub Total III

IV. PEKERJAAN BETON


1 Pek Sloof 25 x 40 cm, 1Pc : 2Psr : 3Krl (200Kg+Bekisting)
2 Pek Sloof 20 x 30 cm, 1Pc : 2Psr : 3Krl (200Kg+Bekisting)
3 Pek Sloof 15 x 25 cm, 1Pc : 2Psr : 3Krl (200Kg+Bekisting)
4 Pek Balok 30 x 60 Cm 1pc : 2psr : 3krl (200 Kg + Bekisting)
5 Pek Balok 25 x 50 Cm1pc : 2psr : 3krl (200 Kg + Bekisting)
6 Pek Balok 25 x 40 Cm 1pc : 2psr : 3krl (200 Kg + Bekisting)
7 Pek Balok 20 x 30 Cm 1pc : 2psr : 3krl (200 Kg + Bekisting)
8 Pek Balok Lengkung 25 x 40 Cm 1pc : 2psr : 3krl (200 Kg + Bekisting)

9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

Pek. Kolom 40 x 40 Cm 1pc : 2psr : 3krl (200 Kg + Bekisting)


M3
Pek. Kolom 50 x 50 Cm 1pc : 2psr : 3krl (200 Kg + Bekisting)
M3
Pek. Kolom Bundar Dia. 40-60 Cm 1pc : 2psr : 3krl (200 Kg + Bekisting) M3
Pek. Kolom Praktis
M3
Pek Meja Beton, 1pc : 2psr : 3krl
M3
Pek Tangga Beton 1Pc : 2 Psr : 3 Krl (200 Kg + Bekisting)
M3
Pek Ringbalk 25 x 40 1pc : 2psr : 3krl (200 Kg + Bekisting)
M3
Pek Ringbalk 20 x 30 1pc : 2psr : 3krl (200 Kg + Bekisting)
M3
Pek Ringbalk 15 x 25 1pc : 2psr : 3krl (200 Kg + Bekisting)
M3
Pek Ringbalk 15 x 20 1pc : 2psr : 3krl (200 Kg + Bekisting)
M3
Pek Pelat Beton Atap T.12 cm 1 Psr : 2 Krl : 3 Krl (150+Bekisting)
M3
Pek Pelat Plat level & Listplank Beton 1 Psr : 2 Krl : 3 Krl (150+Bekisting M3
Pek. Balok level 1pc : 2psr : 3krl (200 Kg + Bekisting)
M3
Pek. Balok Lengkung 12 x 15 Psr : 2 Krl : 3 Krl (200+Bekisting)
M3
Pek. Balok Latei
M'
Pek Plat Lantai 2. T 15cm 1Pc:2 Psr:3Krl (150 Kg+Bekisting)
M3
Pek Rabat Beton Stam1Pc : 3Psr : 5Krl, tbl = 6 cm
M3
Pek Rabat Beton Keliling Bagunan1Pc : 3Psr : 5Krl, tbl = 6 cm
M3
Pek lantai kerja 1Pc : 3Psr : 5Krl Tebal 7 Cm
M3
Pek pendasi Puer Plat 1Pc:2Psr(200 Kg+Bekisting)
M3
Pek pendasi Puer Plat untuk tangga 1Pc:2Psr(200 Kg+Bekisting)
M3

7.93
62.59
1.64

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

5,373,245.50
5,373,245.50
5,373,245.50
#REF!
4,538,008.00
4,950,775.00
5,163,301.00
5,163,301.00
5,163,301.00
5,163,301.00
4,538,008.00
4,538,008.00
5,163,301.00
5,163,301.00
82,508.50
4,538,008.00
790,647.00
790,647.00
83,566.40
4,495,081.00
4,495,081.00

M2
M2
M2
M2
M2
M2
M2

Rp
Rp
Rp
Rp
Rp
Rp
Rp

89,819.50
75,154.20
35,134.80
28,751.80
168,478.20
190,448.50
338,297.50

M2
M2
M2
M
M
M
M
M
M

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

468,103.20
327,478.20
156,228.20
25,478.10
41,867.00
12,500.00
142,571.00
845,764.60
845,764.60

Rp
Rp
Rp
Rp
Rp

5,653,800.00
342,250.00
1,400,000.00
284,427.50
165,199.50

Sub Total IV

V. PEKERJAAN DINDING PLESTER DAN PROFIL


1 Pek Dinding Tembok 1/2 Bata 1Pc : 2Psr
2 Pek Dinding Tembok 1/2 Bata 1Pc : 5Psr
3 Pek Plesteran Dinding Trasram t=1.5cm, 1Pc : 2Psr
4 Pek Plesteran Tembok, 1Pc : 5Psr
4 Pas tegel Keramik Dinding20 x 25 CmKM/WC Merek Roman
5 Pek Profil Beton 1Pc : 2Psr
6 Pek Batu Tempel Candi Alur Catur Untuk Pondasi Pinggir
Sub Total V

VI. PEKERJAAN LANTAI DAN PEGAMAN REILLING


1 Pas Tegel Kramik Lantai 40 x 40 Merek Roman
2 Pas Tegel Keramik Teras 50 x 50 Merek Roman
3 Pas. Tegel Keramik Lantai/ 20 x 20 Cm KM/WC Merek Roman
4 Pas. Tegel Plint Merek Roman 10x50
5 Pas. Tegel Plint Merek Roman 10x40
6 Pas. Kuku Tegel
7 Pas. Tegel Pondasi 20 x 20 Cm Merk Roman
8 Pek Ralling Pengaman Tangga (Stenlis Stell)
9 Pek Ralling Pegaman Lantai (Stenlis Stell)
Sub Total VI

VII. PEK. KUSEN PINTU, JENDELA, VENTILASI, KACA DAN ALAT PENGGANTUNG
1 Pek. Kusen Pintu, Ventilasi dan Jendela Kayu Bayam
M3
2 Pasang Pintu Panil Kayu Jati
M2
4 Pasang Pintu KM/WC PVC & Kunci pintu
Zet
5 Pasang Bingkai Jendela Kaca Kayu Jati
M2
7 Pasang Kaca Mati 5 mm Patri
M2

8
9
9
10
11
12
13
14
15

Pasang Kunci Pintu Tanam 2x Putar


Pasang Kunci Pintu Atenna + Bodi
Pasang Pengangan Pintu
Pasang Engsel Pintu
Pasang Engsel Jendela
Pasang Grendel pintu
Pasang Grendel Jendela
Hak Angin Jendela Standar
Pasangan Angkur Kusen Diameter 8 mm

bh
bh
bh
bh
bh
bh
bh
bh
Ls

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

62,140.00
148,390.00
320,890.00
18,642.00
9,553.00
21,981.00
21,981.00
14,042.00
5,000,000.00

M2
M2
M1
Ls

Err:509
Err:509
Rp
46,054.00
Rp 10,000,000.00

M2
M2
M1
M2
Kg
Kg
Kg
Ls
Ls

Rp
46,714.00
Rp
203,365.00
Rp
123,941.75
Err:509
Rp
19,250.80
Rp
19,250.80
Rp
19,250.80
Rp 10,000,000.00
Rp
500,000.00

Ttk.
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh

Bh
Bh
Bh
M'
Bh
Bh
M'
Bh
Bh
Bh
Ls
M'

20.00
4.00
-

M2
M2
M2

Sub Total VII

VIII. PEKERJAAN RANGKA PLAFOND DAN PASANGAN PLAFOND


1 Pekerjaan Rangka Plafond Profil U 35.30.40
2 Pekerjaan Pasangan Plafond Kalci Board 6 mm
3 Pek. List gypsum profil, t = 15 cm
4 Pek. Plafond Fiber Kubah teras
Sub Total VIII

IX. PEKERJAAN KUDA-KUDA/KAP DAN PENUTUP ATAP


1 Pekerjaan Rangka Atap Metal Pancy Zincalume
2 Pasangan Atap Metal Pancy Zincalume
3 Pas. Nok/Bumbungan Atap Metal Pancy Zincalume
4 Pas. Talang Atap Metal Multitruss Zincalume
5 Pekerjaan Rangka Kubah Teras Besi Siku 50.50.5
6 Pekerjaan Rangka Kubah Teras Besi Siku 40.40.4
7 Pekerjaan Rangka Kubah Teras Besi Siku 30.30.3
8 Pekerjaan Atap Fiber Kubah
9 Pasang Angkur Baut untuk atap kubah
Sub Total IX

X. PEKERJAAN INSTALASI LISTRIK


1 Pemasangan instalasi listrik
2 Pasangan Lampu XL 20 Watt
3 Pasangan Stop Kontak Merk Bronco
4 Pasangan Saklar Double Merk Bronco
5 Pasangan Saklar Tunggal Ex Clipsal
6 Pasangan Box Panel 40 x 60 Cm
7 Pasangan NFB 250 A 3 Phasa Ex. Merlin Gering
8 Pasangan MCB 63 A 1 Phasa Merling Gering
9 Pasangan MCB 50 A 1 Phasa Merling Gering

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

136,500.00
55,000.00
24,200.00
13,750.00
18,150.00
484,000.00
1,331,000.00
181,500.00
174,240.00

Sub Total X

XI. PEKERJAAN SANITASI


1 Pasangan Kloset Duduk
2 Pasangan floor drain
3 Pasangan wastafel
4 Memasang pipa PVC 3,5 " AW untuk air kotor
5 Pek. Pas. Bak Air Lapis Keramik
6 Pekerjaan Septic Tank
7 Pek. Saluran air hujan keliling bangunan
8 Pek. Tempat Sabun Merk Ina
9 Pek. Shawer Kamar Mandi
10 Pek. Bathtub Massage
11 Pek. Penangkal Petir
12 Pek Brill Besi

Rp 1,335,473.00
Rp
19,230.00
Rp 1,783,288.80
Rp
59,600.80
Rp 2,088,242.00
Rp 4,000,000.00
Rp
97,045.20
Rp
25,000.00
Rp 1,602,000.00
Rp 3,500,000.00
Rp 15,000,000.00
Rp
451,889.60

Sub Total XI

XII. PEKERJAAN FINISHING DAN PENGECETAN


1 Pekerjaan Plamir Tembok
2 Pekerjaan Pengecetan Dinding Baru
3 Pekerjaan Pengecetan Kayu baru 3 x

Rp
Rp
Rp

12,469.00
15,519.90
18,856.00

4 Pekerjaan Pengecetan Plafond dan Nut-Nutnya


5 Pembersihan Sisa-Sisa Kotoran

M2
Ls
Sub Total XII

Rp
Rp

11,255.90
1,000,000.00

XIII. PEKERJAAN TOWER AIR TINGGI 9 M


1 Pasangan Bowplank & Penyiapan Lokasi
2 Pek. Galian Tanah
3 Pek. Urugan Tanah Bekas Galian
4 Pek. Pasangan batu gunung, 1pc : 4Psr
5 Pek lantai kerja 1Pc : 3Psr : 5Krl Tebal 7 Cm
6 Pek Pondasi Puer Plat 1Pc:2Psr(200 Kg+Bekisting)
7 Pek Sloof 15 x 25 cm, 1Pc : 2Psr : 3Krl (200Kg+Bekisting)
8 Pek Balok 20 x 50 Cm 1pc : 2psr : 3krl (200 Kg + Bekisting)
9 Pek Balok 15 x 30 Cm 1pc : 2psr : 3krl (200 Kg + Bekisting)
10 Pek. Kolom 45 x 45 Cm 1pc : 2psr : 3krl (200 Kg + Bekisting)
11 Pek Plat Lantai T 15cm 1Pc:2 Psr:3Krl (150 Kg+Bekisting)
12 Pek. Plesteran 1 Pc : 3 Psr
13 Pek Pengecetan Beton
14 Pek Pemasangan Pipa Inlet & Outlet Pvc 1,5" & Asesoris
15 Pek. Pemasangan Jaringan Pipa Pvc 1", 3/4:" & Asesoris
16 Pek. Pemasangan Jaringan Pipa GIP 3/4:" & Asesoris
17 Pek. Tangga Naik
18 Pek Pemasangan Bak Fiberglass (3000 Liter)
Sub Total XIII

M'
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
Ls
Ls
Ls
Ls
Bh

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

27,532.00
25,004.00
9,128.00
644,710.00
83,566.40
4,495,081.00
4,510,831.00
5,163,301.00
5,163,301.00
5,373,245.50
4,538,008.00
45,630.00
15,519.90
2,500,000.00
5,000,000.00
1,500,000.00
3,000,000.00
3,600,000.00

NSULTAN

MENT CONSULTANT

L. Perintis Kemerdekaan
m. 18 Komp. BPS E5/21
pon (0411) 5302204

JUMLAH
f

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

13,804,556.40
21,962,016.00
23,050,123.20
11,176,615.40
500,000.00
500,000.00
993,000.00
71,986,311.00

Rp
Rp
Rp

20,000,000.00
10,000,000.00
30,000,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

7,218,064.00
82,824.00
5,666,406.48
1,104,761.84
13,531,216.00
6,384,611.80
9,099,776.18
94,535,439.08
3,365,386.20
660,962.93
25,463,026.89
167,112,475.39

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

140,503,363.99
-

36
24

106,466,339.24 Rp

208
69.33

30,000,000.00

409,602,150.3780

126,176,492.01 Rp

324.35
4.35
214.57
105.55
123.46
34.51
56.39
127.87
5.22
2.18
73.07
33,987,884.12

4.40
19.63
1.31
5.17
25.25
38.72
3.66
1.47

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

#REF!
662,823.61
281,359,481.26
7,367,999.64
#REF!

74.48
6.38
6.41

#REF!

74.48

0.99
5.52
1.93
14.60
5.64
1.35
51.36
27.80
3.57
2.11
92.60
86.41
8.50
7.33
59.62
1.64

2,412,945,673.95

#REF!
9.36

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

369,952,413.60

Rp
Rp
Rp
Rp
Rp

13.14
59.26
11.00
46.08
73.17

1812.58

246.00
1,853.71
492.00
3,707.43
135.12

1812.58

#REF!

340,575,965.81

0.5203
16,044.0000

1.8724

#REF!

149.63
1,073.92
72.95
786.50
110.63
897.13
68.70
33.95
68.04
36.42
218.52

0.21
28.5

20.5

0.0504

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

16.00
10.00
20.00
141.00
230.00
67.00
125.00
230.00
1.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,410.73
2,410.73
2,366.60
1.00

Err:509
Err:509
Err:509

Err:509

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

907.94
907.94
176.42
21.88
270.00
420.50
16.32
1.00
1.00
438,947,220.91
Err:509

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,192,016.00
16,000,000.00
17,192,016.00
-

63

139,023,165.29

Err:509
Rp
Rp

0.036
0.2964

26,639,460.00

#REF!

besi Siku 50.50.5


Panjang
Jumlah
atas
Bawah

9.50
8.32

besi Siku 40.40.4


3.75
12.00
4.16
4.00
7.00
4.00
5.40
4.00
3.14
12.00
10.18
1.00
7.82
1.00
3.87
1.00
Jumlah
12.00
30.3952

96,703,754.08

4.00
4.00
Jumlah

1.00
45.5928
60.7904
30.3952

Rp
Rp
Rp

152,544,875.19

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

4.40
19.63
1.31
5.17
25.25
38.72
3.66
74.48
92.60
86.41
8.50
7.33
59.62
1.64

124,666,713.51 Rp

Balok Latei 12x12


5.57
5.82
7.48

4
7
3

22.28
40.74
22.44
85.46

Perhitungan Pasangan Batu tempel

PxL
Tampak Kanan

28,534.62

1.00

2.85 M2

25,584.62

1.00

2.56 M2

6,942.76

4.00

2.78 M2

29,700.00

1.00
2.00
1.00

2.97 M2

31552.06
Tampak Depan

Jumlah

11,256.12

6.31 M2
1.13 M2
18.60

0.3354101966

0.72

0.36
26.7264

1.4
53.4528

5.0388 J1

4.300

J2

4.435

Perhitungan Pasangan Bata Pelengkung

PxL

J3

18.074 Tampak Belakang

16,045.24

J4

16.150

16,404.59

J5

3.120

5,244.59

46.079 Tampak Kiri

7,234.74
15,719.15
12,444.59
5,245.24
13,778.12

Tampak Kanan

13,778.12
5,244.59
16,045.24
17,304.59
15,504.59
10,978.82
16,584.59

Tampak Depan

16,045.24
17,845.24
5,963.85
8,911.65
14,964.59

Volume

10,678.12

Jumlah
2.00
4.00
1.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
3.00
1.00
1.00
2.00
1.00
2.00
2.00
2.00
1.00

3.21 M2
6.56 M2
0.52 M2
1.45 M2
1.57 M2
1.24 M2
0.52 M2
1.38 M2
1.38 M2
0.52 M2
1.60 M2
1.73 M2
4.65 M2
1.10 M2
1.66 M2
3.21 M2
1.78 M2
1.19 M2
1.78 M2
2.99 M2
1.07 M2

41.14

38.00 M'
33.28 M'
71.28 M'

72

22.5

3.75

270 Kg

14.5 2.4166667

420.5 Kg

8.16

16.32 Kg

11.88

45.00
16.64
28.00
21.60
37.68
10.18
7.82
3.87
170.78
28.46
12.00

M'
M'
M'
M'
M'
M'
M'
M'
M'

174

M'

12

1.36

Perhitungan Pasangan Batu tempel

16,144.72
15,136.20
16,553.13
19,203.70
8,289.75
158,895.00
8,007.86
4,003.93
406.18

6.00
3.00
2.00
1.00
7.00
1.00
28.00
46.00
0.6

9.69 M2
4.54 M2
3.31 M2
1.92 M2
5.80 M2
15.89 M2
22.42 M2
18.42 M2

81.99
243.708
41.14
366.83

85
Err:509
Err:509

SATU
DUA
TIGA
EMPAT
LIMA
ENAM
TUJUH
DELAPAN
SEMBILAN

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

Err:509

SE
DUA
TIGA
EMPAT
LIMA
ENAM
TUJUH
DELAPAN
SEMBILAN

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

BELAS
PULUH
RATUS
RIBU
JUTA
MILYAR
TRILYUN
RUPIAH.

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

85
#REF!
#REF!

SATU
DUA
TIGA
EMPAT
LIMA
ENAM
TUJUH
DELAPAN
SEMBILAN

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!

SE
DUA
TIGA
EMPAT
LIMA
ENAM
TUJUH
DELAPAN
SEMBILAN

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

BELAS
PULUH
RATUS
RIBU
JUTA
MILYAR
TRILYUN
RUPIAH.

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

BAGIAN ADMINISTRASI DAN KESEJAHTERAAN RAKYAT


SETDA KABUPATEN KONAWE
Alamat : Jl. Inolobunggadue I No.

Telp./ Fax. ( 0408 )

RENCANA ANGGARAN BIAY


( RAB )

KEGIATAN :

REHABILITASI RUJAB BUPATI


TAHUN ANGGARAN 2008
LOKASI :
UNAAHA KABUPATEN KONAWE

SI DAN KESEJAHTERAAN RAKYAT

KABUPATEN KONAWE

nggadue I No.

Telp./ Fax. ( 0408 )

ANGGARAN BIAYA
RAB )

KEGIATAN :

TASI RUJAB BUPATI

UN ANGGARAN 2008
LOKASI :
KABUPATEN KONAWE

REKAPITULASI ANGGARAN
NAMA KEGIATAN
LOKASI
TAHUN ANGGARAN

: PEMBANGUNAN RUMAH TINGGAL 2 LANTAI


: WUA-WUA
: 2011

URAIAN
NO PEKERJAAN
a

I
II
III
IV
V
VI
VII
VIII
IX
X
XI

JUMLAH HARGA

PEKERJAAN PENDAHULUAN
Rp
8,854,480.00
PEKERJAAN TANAH PASIR DAN BATU
Rp
PEKERJAAN BETON
Rp
97,411,836.96
PEKERJAAN DINDING PLESTERAN DAN PROFIL
Rp
20,773,165.60
PEKERJAAN LANTAI
Rp
PEK. KUSEN PINTU, JENDELA, VENTILASI, KACA DAN ALAT PENGGANTUNG
Rp
4,611,371.10
PEKERJAAN RANGKA PLAFOND DAN PASANGAN PLAFOND
Err:509
PEKERJAAN KUDA-KUDA/KAP DAN PENUTUP ATAP
Err:509
PEKERJAAN INSTALASI LISTRIK
Rp
PEKERJAAN SANITASI
Err:509
PEKERJAAN FINISHING DAN PENGECETAN
Rp
7,143,554.08
REAL COST (A)
Err:509
PPN 10% x A
Err:509
PERENCANAAN 4% x A
Err:509
PENGAWASAN 3% x A
Err:509
IMB 2% x A
Err:509
TOTAL COST
Err:509
DIBULATKAN
Err:509

TERBILANG :

Err:509

Kendari,

Agustus 2011
Dibuat :

IDUL ROBERTHINO F.

KABAG. EKONOMI DAN PEMBANGUNAN


SETDA KABUPATEN KONAWE UTARA

H. ABU HAERA ,S.Sos , M.Si


Nip. 130 931 593

Mengetahui :
KEPALA DINAS P.U DAN TATA RUANG
KABUPATEN KONAWE UTARA

SUDIRO HASANUDDIN ,BE.SE


Nip. 010 000 000

RENCANA ANGGARAN BIAYA (RAB)


PEKERJAAN
LOKASI
TAHUN ANGGARAN

: PEMBANGUNAN RUMAH TINGGAL 2 LANTAI


: WUA-WUA
: 2011

NO

URAIAN PEKERJAAN

SAT

VOL.

I. PEKERJAAN PENDAHULUAN
1 Pengukuran dan Pemasangan Bouwplank
2 Penyediaan Air Kerja, Air Minum, P3K

M2
Ls

140.00
1.00

Sub Total I

II. PEKERJAAN TANAH , PASIR DAN BATU


1 Galian Pondasi Batu Gunung,dlm 1 meter
2 Urugan Kembali Bekas Galian
3 Urugan Tanah Bawah Lantai
4 Urugan Pasir Bawah Pondasi
5 Urugan Pasir Bawah Lantai Tebal 5 cm
6 Pek. Pasangan batu gunung, 1pc : 4Psr
7 Pek. Pasangan batu kosong

M3
M3
M3
M3
M3
M3
M3
Sub Total II

III. PEKERJAAN BETON


1 Pekerjaan Pondasi Poer Plat 1pc : 2psr : 3krl (200 Kg + Bekisting)
2 Pekerjaan Sloof 20 x 30 cm, 1Pc : 2Psr : 3Krl (200 Kg + Bekisting)
3 Pek. Kolom Utama 15 x 15 Cm , 1pc : 2psr : 3krl (300 Kg + Bekisting)
4 Pek. Balok 20 x 30 cm 1 pc : 2psr : 3krl (200 Kg + Bekisting)
5 Pek. Plat Beton T.12 cm 1 pc : 2psr : 3krl (200 Kg + Bekisting)
6 Pek. Ringbalk 1pc : 2psr : 3krl (150 Kg + Bekisting)
7 Pekerjaan Lantai kerja tbl = 5 cm
8 Pekerjaan Lantai kerja bawah Poer Plat tbl = 10 cm

M3
M3
M3
M3
M3
M1
M3
M3

2.64
1.07
2.58
14.93
0.99

IV. PEKERJAAN DINDING PLESTER DAN PROFIL


1 Pek Dinding Tembok 1/2 Bata 1Pc : 2Psr
2 Pek Dinding Tembok 1/2 Bata 1Pc : 5Psr
3 Pek Plesteran Dinding Trasram t=1.5cm, 1Pc : 2Psr
4 Pek Plesteran Tembok, 1Pc : 5Psr
5 Pek Plesteran Pondasi, 1Pc : 3Psr

M2
M2
M2
M2
M2

149.60
26.40
299.20

M2
M2

105.00
47.20

M3
M2
M2
M2
M2
M2
bh
bh
bh
bh
bh
bh
bh

0.67
0.19
0.20
2.43
7.56
1.26

Sub Total IV

V. PEKERJAAN LANTAI
Pas. Rabat Lantai (dalam bangunan)
Pas. Rabat Lantai (luar bangunan)
Sub Total V

VI. PEK. KUSEN PINTU, JENDELA, VENTILASI, KACA DAN ALAT PENGGANTUNG
1 Pek. Kusen Pintu, Ventilasi dan Jendela Kayu Kelas II
2 Pasang Pintu Panil Kayu Jati
3 Pasang Bingkai Jendela Kaca Kayu Jati
Pasang Kaca Mati
Pasang Jalusi Ventilasi
Pasang Jalusi Pintu
4 Pasang Kunci Pintu Tanam 2x Putar
5 Pasang Engsel Pintu
6 Pasang Engsel Jendela
7 Pasang Grendel pintu
8 Pasang Grendel Jendela
9 Hak Angin Jendela Standar
10 Pas.Ankeur Kusen

12.00
18.00
4.00
9.00
28.00

Sub Total VI

IX. PEKERJAAN INSTALASI LISTRIK


1 Pemasangan instalasi listrik
2 Pasangan Lampu TL 20 Watt
3 Pasangan Lampu TL 40 Watt
4 Pasangan Lampu Down Light 40 Watt
5 Pasangan Stop Kontak Merk Bronco
6 Pasangan Saklar Double Merk Bronco
7 Pasangan Saklar Tunggal Ex Clipsal
8 Pasangan MCB 50 A 1 Phasa Merling Gering

Ttk.
Bh
Bh
Bh
Bh
Bh
Bh
M1
Sub Total IX

XI. PEKERJAAN FINISHING DAN PENGECETAN


1 Pekerjaan Pengecetan Dinding

M2

299.20

2 Pembersihan Sisa-Sisa Kotoran

Ls
Sub Total XI

1.00

ANA ANGGARAN BIAYA (RAB)

HARGA SATUAN

JUMLAH

Rp
Rp

27,532.00
5,000,000.00

Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp

19,040.00
9,128.00
109,600.00
161,360.00
161,360.00
644,710.00
303,891.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Sub Total I

Sub Total II

Rp
Rp

3,854,480.00
5,000,000.00
8,854,480.00
-

4,495,081 Rp
4,510,831 Rp
Rp
5,163,301 Rp
4,538,008 Rp
4,471,001 Rp
83,566 Rp
790,647 Rp
Rp

11,908,593.8
13,321,316.6
67,755,636.0
4,426,290.5
97,411,836.96

Sub Total IV

89,819.50 Rp
75,154.20 Rp
35,134.80 Rp
28,751.80 Rp
45,630.00 Rp
Rp

11,243,068.32
927,558.72
8,602,538.56
20,773,165.60

Sub Total V

Rp

Rp
Rp
Rp
Rp
Rp
,

Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Sub Total VI

5,653,800.00
342,250.00
284,427.50

Rp
Rp
Rp

3,806,138.16
66,225.38
57,596.57

62,140.00 Rp
18,642.00 Rp
9,553.00 Rp
21,981.00 Rp
21,981.00 Rp
14,042.00 Rp
2,000.00 Rp
Rp

223,704.00
171,954.00
87,924.00
197,829.00
56,000.00
4,611,371.10

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

150,000.00
38,500.00
102,850.00
110,000.00
24,200.00
13,750.00
18,150.00
522,720.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp

15,519.90

Rp

Sub Total IX

4,643,554.08

Rp

2,500,000.00

Sub Total XI

Kendari,

Rp
Rp

2,500,000.00
7,143,554.08

Agustus 2011
Dibuat :

IDUL ROBERTHINO F.

HARGA BAHAN DAN UPAH KERJA

NO
1
1
2
3
4
5
6
7
8
9
A.
1
2
3
4
5
6
7
7
8
9
9
10
11
12
13
14
B.
2
3
4
5
6
7
8
9
10
11
12
13
14
15
C.
1
2
3
4
5
6
7
8
9

URAIAN
2
Mandor
Kepala tukang
Tukang Listrik
Tukang kayu
Tukang batu
Tukang besi
Tukang Cat
Tukang Gypsum
Pekerja
BAHAN DASAR
Tanah urug
Pasir urug
Pasir pasangan
Pasir beton
Batu belah gunung
Batu bata
Batu Tempel
Terawang/Loster Keramik
Koral beton/Split 2 - 3Cm
Koral beton/Split 5 - 7Cm
Kerikil sungai
Sirtu
Buis beton dia 20 Cm panjang 1 meter
Semen Portland
Semen warna
Semen putih
BAHAN LANTAI
Tegel keramik Roman 50x50 cm
Tegel keramik Roman 40x40 cm anti slip
Tegel keramik Roman 30 x 30 cm
Tegel keramik Roman 30x30 cm anti slip
Tegel keramik Granit Tile 20x20 cm
Tegel keramik Granit Tile 20x20 cm
Tegel keramik Granit Tile 20x20 cm anti slip
Tegel keramik Granit Tile 20x25 cm
Porselin 10x20 cm
Tegel keramik Roman 10 x 40 cm
Tegel keramik Roman 10 x 50 cm
Tegel kuku
Batu tempel
Keramik Ex.Platinum
BAHAN KAYU
Dolken kayu dia 10 / 400 Cm
Dolken kayu dia 15/ 400 Cm
Papan kayu Kls I Bayam / Jati
Balok kayu Kls I Bayam / Jati
Papan kayu Kls II
Balok kayu Kls II
Papan kayu Kls III
Balok kayu Kls III
Papan/balok kayu (bekisting)

SAT
3
OH
OH
OH
OH
OH
OH
OH
OH
OH
M3
M3
M3
M3
M3
Bh
M2
Bh
M3
M3
M3
M3
M1
Kg
Kg
Kg
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M'
M2
Bh
Btg.
Btg.
M3
M3
M3
M3
M3
M3
M3

NO
1
D.
1
2
3
4
5
6
7
8
9
10
11
E.
1
2
3
4
5
6
F.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
G.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

URAIAN
2
BAHAN LANGIT-LANGIT
Gipsum board 240x120x0.9 cm
Gipsum board 240x120x0.9 cm bertekstur
Tripleks 1220 x 2440 x 0,3 mm
Tripleks 1220 x 2440 x 0,6 mm
Plywood 9 mm
Kalci Board 6 mm
List profil 2x3
List profil 3x3
List profil 4x4
List profil 4x5
List Profil Gipsum lebar 15 cm
BAHAN ATAP
Atap Sakura Roof
Nok Atap Sakura Roof
Plastik Bumbungan
Alumunium Voil
Seng Gelombang Besar BJLS 20
Seng Gelombang Besar BJLS 20 (6 Kaki)
BAHAN BESI
Kawat beton
Besi Beton polos
Besi Siku
Paku biasa 5"-10"
Paku Sakura Roof
Paku seng
Paku tripleks
Paku sekrup
Besi strip
Stainless Stell
Penangkal Petir
Pagar Besi
Profil C.75. 300 (Baja ringan multitruss)
Profil C.75. 100 (Baja ringan multitruss)
Profil C.75. 75(Baja ringan multitruss)
Profil U.50.60. 100 (Baja ringan multitruss)
Profil U. 35. 30. 40 (Baja ringan multitruss)
Screw Kuda-Kuda 12-14x40
Screw Reng 10-16x16
Tiang Bendera Besi
BAHAN CAT
Plamur tembok
Plamir kayu
Cat dasar/kayu/tembok
Cat tembok Metro Line
Cat tembok Metro Line
Cat kayu kilap Avian
Cat atap seng Ex. Aga
Minyak cat
Kalsium
Soda api
Lem fox/ lem kayu
Kuas biasa 3 cm
Kuas biasa 4"
Kuas biasa 5 cm
Kuas Roll
Ampelas halus
Ampelas kasar
Meni besi
Meni kayu
Minyak bekisting
Residu

SAT
3
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
M'
M'
M'
M'
M'
Lbr
M'
M'
M'
Kaki
Lembar
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Dos
Kg
M1
Unit
M1
M2
M2
M2
M2
M2
M2
M2
Bh
Kg.
Kg.
Kg.
Kg.
Kg
Kg.
Kg
Ltr
Kg.
Kg
Kg.
Bh.
Bh.
Bh.
Bh.
Lbr
Lbr
Kg
Kg
Ltr
Ltr

NO
1
H.
1
3
4
5
6
7
8
9
10
I.
1
2
3
4
5
6
J.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
40
41
42
43
44

URAIAN
2
BAHAN PENGGANTUNG
Kunci Pintu Atenna + Bodi
Kunci Tanam
Grendel biasa
Grendel Tanam
Engsel Pintu H Kuningan
Engsel jendela Standart
Pengangan Pintu Stainless Stell
Door Closer
Kait angin
BAHAN KACA
Kaca bening 5 mm
Kaca Rayban 5 mm
Kaca Buram 12 mm
Kaca rasa cermin
Kaca naco 8 Glip
Lem sealent
BAHAN INSTALASI LISTRIK
Lampu Taman +tiang
Lampu SL 20 Watt+philips down light
Lampu Downlight 40 Watt
Lampu TL 20 Watt
Instalasi titik lampu
Lampu TL Baret 18 Watt
Lampu XL Downlight 20 Watt
Lampu Ref.Mirror TL 2x20 Watt
Lampu DL 40 Watt Philips
Lampu DL 20 Watt Philips
Lampu Halogen 150 Watt Philips
Saklar Tukar Ex. Clipsal
Saklar tunggal Ex.Clipsal
Stop Kontak Open Ex.Clipsal
Stop Kontak Close Ex.Broco
Saklar ganda broco
MCB 63 A 3 o Merlin Gering
MCB 50 A 3 o Merling Gering
MCB 20 A 3 o Merling Gering
MCB 63 A 1 o Merlin Gering
MCB 50 A 1 o Merling Gering
MCB 4 A 1 o Merlin Gering
Kabel NYY 4x35 mm2 Eterna
Kabel NYY 4x16 mm2 Eterna
Kabel NYY 4x4 mm2 Eterna
Kabel NYY 4x2,5mm2 Eterna
Kabel NYY 2x2,5mm2 Eterna
Kabel NYM2x4 mm2 Eterna
Kabel NYM 2x2,5 mm2 Eterna
NFB 250 A 3 o Ex. Merlin Gering
NFB 160 A 3 o Ex.Merlin Gering
NFB 75 A 3 o Ex.Merlin Gering
Panel Lantai 30x40 cm2 standar
Panel Lantai 40x50 cm2 standart
Panel Lantai 40x 60 cm2 Standart
Kawat BC 50 mm2
Kawat BC 25 mm2
Arde Ex. Tembaga Asli
Stik
Klem
Panel Box
Pompa Air sumur 1 PK Pedrolloc
Pompa Air Taman 1 PK Pedroloc
Elektroda Ex.Tembaga Asli
KWH meter

SAT
3
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
M2
M2
M2
M2
Set
Kg
Set
Bh.
Bh.
Bh.
Titik
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
M1
M1
M1
M1
M1
M1
M1
Bh
Bh
Bh
Bh.
Bh.
Bh.
Roll
Roll
Set
Bh.
Bh.
Bh.
Unit
Unit
Btg.
Bh.

NO
1
K.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28

URAIAN

SAT

2
BAHAN SANITER
Kloset duduk monoblok Merek Ace
Tempat Sabun Merk Ina
Kloset jongkok porselin
Bak fibreglass (Reservoir 1000 Ltr)
Bak fibreglass (Reservoir 3000 Ltr)
Wastafel dinding Merek Ace
Wastafel meja Merek Ace
Shawer Kamar Mandi
Urinoir Ex.Toto
Bathtub Massage
Bak Kamar Mandi fiber glass
Floor drain
Kran. Dia 1/2"
Kran. Dia 3/4"
Seal tape
Stop Kran
Pintu PVC untuk Kamar mandi + Kunci pintu
Pek. Septick Tank
Pipa PVC 1/2'' AW
Pipa PVC 3/4 '' AW
Pipa PVC 1 '' AW
Pipa PVC 1 1/2 '' AW
Pipa PVC 2 '' AW
Pipa PVC 2,5 ' AW'
Pipa PVC 3 '' AW
Pipa PVC 3,5 '' AW
Pipa PVC 4 '' AW
Pipa PVC 4,5 '' AW

3
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Set
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Btg.
Zet
Bh.
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
Unaaha,

Rp

0
0

0
0

Januari 2009
Dibuat :
Err:509

IDUL ROBERTHINO F.
Rp

455000
151666.666666667

N UPAH KERJA

UPAH/HARGA
4
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

56,000.00
63,000.00
56,000.00
56,000.00
56,000.00
56,000.00
56,000.00
56,000.00
42,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

71,500.00
123,500.00
143,000.00
169,000.00
173,000.00
455.00
250,000.00
52,500.00
281,600.00
238,300.00
169,000.00
50,025.00
1,690.00
1,810.00
1,810.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

62,500.00
13,250.00
31,250.00
6,625.00
3,150.00
3,450.00
4,160.00
4,550.00
3,705.00
7,500.00
12,500.00
23,400.00
156,000.00
87,100.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

7,500.00
9,000.00
3,542,500.00
3,542,500.00
2,080,000.00
2,015,000.00
1,040,000.00
1,015,000.00
585,000.00

50,000.00
50,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
35,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

20,000.00
28,000.00
28,000.00
65,000.00
110,000.00
370.00
120,000.00
15,000.00
255,000.00
110,000.00
60,000.00
55,000.00
43,500.00
900.00
1,100.00
1,100.00

Rp
Rp
5318.1818181818 Rp
Rp
Rp
Rp
Rp
Rp
Rp

11,000.00
1,200.00
6,000.00
6,500.00
3,000.00
3,200.00
3,200.00
3,500.00
2,850.00

Rp
Rp
Rp

18,000.00
120,000.00
67,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

5,000.00
5,000.00
1,800,000.00
1,800,000.00
1,300,000.00
1,250,000.00
700,000.00
700,000.00
600,000.00

173,333.33

520000

845,000.00

281666.666666667

715,000.00

238333.333333333

84,500.00

1690

250,000.00
12,500.00
58,500.00

UPAH/HARGA
4
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

117,000.00
125,000.00
59,800.00
169,050.00
74,750.00
50,000.00
17,250.00
18,400.00
20,700.00
23,000.00
25,875.00

Rp
Rp
Rp
Rp
Rp

90,000.00
100,000.00
52,000.00
147,000.00
65,000.00

Rp
Rp
Rp
Rp
Rp

15,000.00
16,000.00
18,000.00
20,000.00
22,500.00

Rp
Rp
Rp
Rp
Rp
Rp

65,000.00
95,000.00
5,500.00
6,500.00
7,428.00
44,568.00

Rp
Rp
Rp
Rp

35,000.00
38,500.00
5,000.00
5,500.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

16,250.00
15,000.00
14,000.00
12,350.00
37,375.00
23,000.00
25,000.00
21,750.00
28,600.00
63,250.00
287,500.00
400,000.00
40,000.00
36,850.00
30,800.00
40,000.00
16,800.00
1,650.00
1,600.00
1,500,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

10,000.00
10,000.00
10,000.00
10,500.00
32,500.00
16,500.00
13,500.00
15,000.00
22,000.00
55,000.00
250,000.00
255,000.00
40,000.00
36,880.00
30,800.00
40,080.00
16,800.00
1,680.00
1,600.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

7,865.00
6,050.00
13,200.00
35,750.00
35,750.00
38,500.00
30,250.00
3,850.00
5,500.00
5,500.00
22,000.00
8,800.00
3,850.00
17,600.00
19,250.00
9,900.00
2,750.00
7,500.00
13,200.00
11,000.00
8,250.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

7,150.00
5,500.00
12,000.00
32,500.00
32,500.00
35,000.00
27,500.00
3,500.00
5,000.00
5,000.00
20,000.00
8,000.00
3,500.00
16,000.00
17,500.00
9,000.00
2,500.00
5,500.00
12,000.00
10,000.00
7,500.00

52,000.00

7428.5714285714

UPAH/HARGA
4
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

115,000.00
28,750.00
8,625.00
56,925.00
8,625.00
2,875.00
287,500.00
287,500.00
4,025.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

100,000.00
25,000.00
7,500.00
49,500.00
7,500.00
2,500.00
250,000.00
250,000.00
3,500.00

Rp
Rp
Rp
Rp
Rp
Rp

112,200.00
141,075.00
770,000.00
71,500.00
104,500.00
88,000.00

Rp
Rp
Rp
Rp
Rp
Rp

102,000.00
128,250.00
700,000.00
65,000.00
95,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,600,000.00
82,500.00
110,000.00
38,500.00
136,500.00
55,000.00
55,000.00
275,000.00
102,850.00
99,825.00
84,700.00
21,175.00
18,150.00
24,200.00
24,200.00
13,750.00
544,500.00
522,720.00
181,500.00
181,500.00
174,240.00
42,350.00
198,000.00
92,400.00
23,100.00
16,500.00
11,220.00
11,220.00
7,920.00
1,331,000.00
1,331,000.00
907,500.00
363,000.00
423,500.00
484,000.00
60,500.00
30,250.00
2,000,000.00
1,650.00
2,750.00
275,000.00
3,630,000.00
3,630,000.00
363,000.00
550,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

750,000.00
75,000.00
100,000.00
35,000.00
105,000.00
50,000.00
50,000.00
250,000.00
93,500.00
90,750.00
77,000.00
19,250.00
16,500.00
22,000.00
22,000.00
12,500.00
495,000.00
475,200.00
165,000.00
495,000.00
475,200.00
38,500.00
180,000.00
84,000.00
21,000.00
15,000.00
10,200.00
10,200.00
7,200.00
1,210,000.00
1,210,000.00
825,000.00
330,000.00
385,000.00
440,000.00
55,000.00
27,500.00
82,500.00
1,500.00
2,500.00
250,000.00
3,300,000.00
3,300,000.00
330,000.00
500,000.00

UPAH/HARGA
4
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Unaaha,

1,062,500.00
25,000.00
112,000.00
1,200,000.00
3,600,000.00
1,602,000.00
400,000.00
1,600,000.00
1,000,000.00
3,500,000.00
970,000.00
12,300.00
17,250.00
23,000.00
5,750.00
46,000.00
1,400,000.00
4,000,000.00
5,775.00
5,750.00
6,875.00
12,500.00
16,250.00
23,750.00
25,000.00
35,000.00
37,500.00
41,250.00
Januari 2009
Dibuat :
Err:509

IDUL ROBERTHINO F.
Rp

Rp

425,000.00

Rp
Rp

112,000.00
1,000,000.00

Rp
Rp

1,335,000.00
950,000.00

Rp
Rp
Rp
Rp
Rp
Rp

Rp

###
1,000,000.00
###
10,250.00
15,000.00
20,000.00
5,000.00
40,000.00

5,250.00
###
###
###
###
###
###
###
###
###

Rp

33,000
8,250.00
41,250.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

10,000.00
10,000.00
9,000.00
9,000.00
9,000.00
9,000.00
9,000.00
9,000.00
7,000.00

Rp

2,000.00

Rp

7,000.00

Rp

7,000.00

Rp

19,500.00

Rp

27,500.00

Rp

55.00

Rp

60,000.00

Rp

37,500.00

Rp

25,500.00

Rp

104,500.00

Rp

6,000.00

Rp

10,450.00

Rp

6,525.00

Rp

405.00

Rp

220.00

Rp

330.00

Rp

3,300.00

Rp

360.00

Rp

1,800.00

Rp

1,950.00

Rp

900.00

Rp

960.00

Rp

960.00

Rp

1,050.00

Rp

855.00

Rp

5,400.00

Rp

36,000.00

Rp

20,100.00

Rp

2,500.00

Rp

4,000.00

Rp

900,000.00

Rp

900,000.00

Rp

650,000.00

Rp

687,500.00

Rp

280,000.00

Rp

280,000.00

Rp

180,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

60,000.00
60,000.00
54,000.00
54,000.00
54,000.00
54,000.00
54,000.00
54,000.00
42,000.00

Rp
22,000.00
Rp
35,000.00
Rp
35,000.00
Rp
84,500.00
Rp
137,500.00
Rp
425.0000 Rp 409,500.00
Rp 180,000.0000
Rp
52,500.00
Rp
280,500.00
Rp
214,500.00
Rp
66,000.00
Rp
65,450.00
Rp
50,025.00
Rp
1,305.00 Rp 84,500.00
Rp
1,320.00
Rp
1,430.00
Rp
Rp
14,300.00
Rp
1,560.00
Rp
7,800.00
Rp
8,450.00
Rp
3,900.00
Rp
4,160.00
Rp
4,160.00
Rp
4,550.00
Rp
3,705.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

23,400.00
156,000.00
87,100.00
7,500.00
9,000.00
2,700,000.00
2,700,000.00
1,950,000.00
1,937,500.00
980,000.00
980,000.00
780,000.00

65,000
1,300

8700

58000
66700

Rp
Rp

5,000.00
7,000.00

41,250.00

Rp

27,000.00

Rp

25,000.00

Rp

7,800.00

Rp

22,050.00

Rp

9,750.00

Rp

Rp
Rp
Rp
Rp
Rp
Rp

117,000.00
125,000.00
59,800.00
169,050.00
74,750.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

17,250.00
18,400.00
20,700.00
23,000.00
25,875.00
35,000.00
38,500.00
5,500.00
6,050.00

0.042
3150
75600
1800000

Rp

2,250.00

Rp

2,400.00

Rp

2,700.00

Rp

3,000.00

Rp

3,375.00

Rp

500.00

Rp

550.00

Rp

3,000.00

Rp

2,000.00

Rp

2,200.00

Rp

4,620.00

Rp

4,875.00

Rp

7,425.00

Rp

6,075.00

Rp

6,750.00

Rp

6,600.00

Rp

8,250.00

Rp

37,500.00

Rp

38,250.00

Rp

393,250.00

Rp

715.00

Rp

550.00

Rp

1,200.00

Rp

3,250.00

Rp

3,250.00

Rp

3,500.00

Rp

2,750.00

Rp

350.00

Rp

500.00

Rp

500.00

Rp

2,000.00

Rp

800.00

Rp

350.00

Rp

1,600.00

Rp

1,750.00

Rp

900.00

Rp

250.00

Rp

550.00

Rp

1,200.00

Rp

1,000.00

Rp

750.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

13,000.00
12,000.00 Rp 15,600.00
12,200.00
15,120.00
6.0417
37,375.00 12682.6886472
23,925.00
19,575.00
21,750.00
28,600.00
63,250.00
287,500.00
293,250.00

7,865.00
6,050.00
13,200.00
35,750.00
35,750.00
38,500.00
30,250.00
3,850.00
5,500.00
5,500.00
22,000.00
8,800.00
3,850.00
17,600.00
19,250.00
9,900.00
2,750.00
6,050.00
13,200.00
11,000.00
8,250.00

15.25

41,250.00

Rp

15,000.00

Rp

3,750.00

Rp

1,125.00

Rp

7,425.00

Rp

1,125.00

Rp

375.00

Rp

37,500.00

Rp

37,500.00

Rp

525.00

Rp

10,200.00

Rp

12,825.00

Rp

70,000.00

Rp

6,500.00

Rp

9,500.00

Rp

8,000.00

Rp

75,000.00

Rp

7,500.00

Rp

10,000.00

Rp

3,500.00

Rp

31,500.00

Rp

5,000.00

Rp

5,000.00

Rp

25,000.00

Rp

9,350.00

Rp

9,075.00

Rp

7,700.00

Rp

1,925.00

Rp

1,650.00

Rp

2,200.00

Rp

2,200.00

Rp

1,250.00

Rp

49,500.00

Rp

47,520.00

Rp

16,500.00

Rp

49,500.00

Rp

47,520.00

Rp

3,850.00

Rp

18,000.00

Rp

8,400.00

Rp

2,100.00

Rp

1,500.00

Rp

1,020.00

Rp

1,020.00

Rp

720.00

Rp

121,000.00

Rp

121,000.00

Rp

82,500.00

Rp

33,000.00

Rp

38,500.00

Rp

44,000.00

Rp

5,500.00

Rp

2,750.00

Rp

8,250.00

Rp

150.00

Rp

250.00

Rp

25,000.00

Rp

330,000.00

Rp

330,000.00

Rp

33,000.00

Rp

50,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

115,000.00
28,750.00
8,625.00
56,925.00
8,625.00
2,875.00
287,500.00
287,500.00
4,025.00
112,200.00
141,075.00
770,000.00
71,500.00
104,500.00
88,000.00
825,000.00
82,500.00
110,000.00
38,500.00
136,500.00
55,000.00
55,000.00
275,000.00
102,850.00
99,825.00
84,700.00
21,175.00
18,150.00
24,200.00
24,200.00
13,750.00
544,500.00
522,720.00
181,500.00
544,500.00
522,720.00
42,350.00
198,000.00
92,400.00
23,100.00
16,500.00
11,220.00
11,220.00
7,920.00
1,331,000.00
1,331,000.00
907,500.00
363,000.00
423,500.00
484,000.00
60,500.00
30,250.00
90,750.00
1,650.00
2,750.00
275,000.00
3,630,000.00
3,630,000.00
363,000.00
550,000.00

41,250.00

Rp

637,500.0

Rp
Rp 1,062,500.00

Rp

200,000.00

Rp
112,000.00
Rp 1,200,000.00

Rp

267,000.00

Rp 1,602,000.00
Rp
950,000.00
Rp 1,000,000.00

Rp

2,050.00

Rp

2,250.00

Rp

3,000.00

Rp

750.00

Rp

6,000.00

Rp

525.00

Rp

575.00

Rp

687.50

Rp

1,250.00

Rp

1,625.00

Rp

2,375.00

Rp

2,500.00

Rp

3,500.00

Rp

3,750.00

Rp

4,125.00

Rp
Rp
Rp
Rp
Rp
Rp

970,000.00
12,300.00
17,250.00
23,000.00
5,750.00
46,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

5,775.00
6,325.00
7,562.50
13,750.00
17,875.00
26,125.00
27,500.00
38,500.00
41,250.00
45,375.00

ANALISA HARGA SATUAN


PEKERJAAN
LOKASI
TAHUN ANGGARAN

: PEMBANGUNAN RUMAH TINGGAL 2 LANTAI


: WUA-WUA
: 2011

1 m' Pengukuran dan pemasangan bowplank


BAHAN
Kayu 5/7
@
Paku biasa 2"-5"
@
Papan 3/20
@
TENAGA
Tukang Kayu
@
Pekerja
@
Kepala tukang
@
Mandor
@

Analisa SNI
0.0120
0.0200
0.0070

M3
Kg
M3

0.1000
0.1000
0.0100
0.0050

Oh
Oh
Oh
Oh

Analisa SNI
1.2500
0.1800
0.8500
1.1000
35.0000
0.1500
0.1000
30.0000
9.5000
0.0800
0.1500
0.0600

Btg
M3
Kg
Btg
Zak
m3
M3
Bh
Kaki
Lbr
Bh
Lbr

2.0000
1.0000
2.0000
0.3000
0.0500

Oh
Oh
Oh
Oh
Oh

Analisa SNI
1.7000
0.2100
8.5000
0.0300
0.0500
0.2100
0.3000

Btg
Kg
kk
M3
M3
M3
Kg

2.0000
1.0000
0.2000
0.0500

Oh
Oh
Oh
Oh

Rp
Rp
Rp

1,040,000.00
12,350.00
585,000.00

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

1 M 2 Pembuatan Kantor Sementara lantai Plasteren ( Direksi Kiet )


Kayu Dolken 4 M
@ Rp
9,000.00
Kayu Balok 5/7
@ Rp
2,015,000.00
Paku Campur
@ Rp
12,350.00
Besi Strip
@ Rp
28,600.00
Semen Portland
@ Rp
1,690.00
Pasir Pasang
@ Rp
143,000.00
Pasir Beton
@ Rp
169,000.00
Batu Bata
@ Rp
455.00
Seng Gelombang
@ Rp
6,500.00
Kaca Polos
@ Rp
112,200.00
Kunci Tanam
@ Rp
28,750.00
Tripleks 4 mm
@ Rp
59,800.00
TENAGA
Tukang Kayu
@ Rp
56,000.00
Tukang Batu
@ Rp
56,000.00
Kepala Tukang
@ Rp
63,000.00
Pekerja
@ Rp
42,000.00
Mandor
@ Rp
56,000.00
Total
1 m2 Pembuatan gudang semen dan alat-alat
BAHAN
Dolken kayu 4 m
@
Sement Portland
@
Seng gelombang BWG 34" bjls 2,0 mm
@
Pasir beton
@
Koral beton
@
Kayu kayu Balok 5/7
@
Paku biasa 2"-5"
@
TENAGA
Tukang Kayu
@
Pekerja
@
Kepala tukang
@
Mandor
@

Rp
Rp
Rp
Rp
Rp
Rp
Rp

7,500.00
1,690.00
6,500.00
169,000.00
281,600.00
585,000.00
12,350.00

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

Analisa SNI
0.0360
0.0800
0.0309

M3
Kg
M3

0.3000
0.0015

Oh
Oh

Analisa SNI
1.2500
0.3600
10.5000
0.0300
0.0500
0.1860
0.3000
1.3500

Btg
Kg
kk
M3
M3
M3
Kg
Lbr

2.0000
1.0000
0.2000
0.0500

Oh
Oh
Oh
Oh

1 m2 Pembuatan bedeng buruh


BAHAN
Dolken kayu dia.8-10 / 400 Cm
Sement Portland
Seng gelombang bjls 28
Pasir beton
Koral beton
Kayu 5/7
Paku biasa 2"-5"
Plywood 4 mm
TENAGA
Tukang Kayu
Pekerja
Kepala tukang
Mandor

56,000.00
42,000.00
63,000.00
56,000.00
Total

Oh
Oh

1 m3 Bongkaran beton bertulang


TENAGA
Pekerja
Mandor

@ Rp
@ Rp

42,000.00
56,000.00
Total

Oh
Oh

1 m2 Bongkar Rangka Atap


TENAGA
Pekerja
Mandor

@ Rp
@ Rp

42,000.00
56,000.00
Total

Oh
Oh

1 m2 Bongkaran Dinding Tembok bata merah


TENAGA
Pekerja
@ Rp
Mandor
@ Rp

Oh
Oh

1 m2 Bongkaran Lantai lama


TENAGA
Pekerja
Mandor

@ Rp
@ Rp

42,000.00
56,000.00
Total

Oh
Oh

Buah Bongkaran Koseng dan Pintu


TENAGA
Pekerja
Mandor

@ Rp
@ Rp

42,000.00
56,000.00
Total

Oh
Oh

1 m3 Pembuangan bongkaran sejauh 150 meter


TENAGA
Pekerja
@ Rp
Mandor
@ Rp

Oh
Oh

1 m3 Galian tanah biasa sedalam 2 m


TENAGA
Pekerja
Mandor

Analisa SNI
0.5160
0.0500

14

Rp
Rp
Rp
Rp

Analisa SNI
0.2330
0.1665

13

@
@
@
@

Analisa SNI
0.2000
0.1000

10

7,500.00
1,690.00
6,500.00
169,000.00
281,600.00
585,000.00
12,350.00
74,750.00

Analisa SNI
1.0000
0.1000

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Analisa SNI
1.0000
0.2000

@
@
@
@
@
@
@
@

Analisa SNI
6.6670
0.3330

1 m2 Pembuatan bak adukan ukuran (40 x 50 x 20) cm


BAHAN
Kayu Papan
@ Rp
585,000.00
Paku biasa 2"-5"
@ Rp
12,350.00
Kaso 5/7
@ Rp
585,000.00
TENAGA
Tukang Kayu
@ Rp
56,000.00
Mandor
@ Rp
56,000.00
Total

Analisa SNI
0.5260
0.0520

@ Rp
@ Rp

42,000.00
56,000.00
Total

42,000.00
56,000.00
Total

42,000.00
56,000.00
Total

15

Analisa SNI
0.4000
0.0400

16

19

20

22

23

Oh
Oh

1 m3 Galian tanah biasa sedalam 3 m


TENAGA
Pekerja
Mandor

@ Rp
@ Rp

42,000.00
56,000.00
Total

Oh
Oh

1 m3 Urugan kembali
TENAGA
Pekerja
Mandor

@ Rp
@ Rp

42,000.00
56,000.00
Total

@ Rp

169,000.00

@ Rp
@ Rp

42,000.00
56,000.00
Total

@ Rp

123,500.00

@ Rp
@ Rp

42,000.00
56,000.00
Total

@ Rp
@ Rp

42,000.00
56,000.00
Total

Analisa SNI
1.2000

M3

0.2500
0.0250

Oh
Oh

Analisa SNI

1 m3 Urugan sirtu
BAHAN
Sirtu
TENAGA
Pekerja
Mandor

1.2000

M3

0.3000
0.0100

Oh
Oh

1 m3 Urugan Pasir Alas Pondasi/Lantai


BAHAN
Pasir urug
TENAGA
Pekerja
Mandor

Oh
Oh

1 m3 Pemadatan tanah
TENAGA
Pekerja
Mandor

Analisa SNI
0.5000
0.0500

21

42,000.00
56,000.00
Total

Analisa SNI
0.1920
0.0190

18

@ Rp
@ Rp

Analisa SNI
0.7350
0.0730

17

Oh
Oh

1 m3 Galian tanah biasa sedalam 1 m


TENAGA
Pekerja
Mandor

Analisa SNI
1.2000

M3

0.5000
0.0500

Oh
Oh

Analisa SNI
1.1000
163.0000
0.5200

M3
Kg
M3

0.6000
1.5000
0.0600
0.0750

Oh
Oh
Oh
Oh

Analisa SNI
1.2000
0.3000

M3
M3

0.3900
0.7800
0.0390
0.0390

Oh
Oh
Oh
Oh

1 m3 Urugan tanah lantai/pemadatan tanah


BAHAN
Tanah urug
@ Rp
TENAGA
Pekerja
@ Rp
Mandor
@ Rp

1 m3 Pasang pondasi batu gunung 1 Pc : 4 Ps


BAHAN
Batu belah 15/20 Batu gunung
@ Rp
Sement portland
@ Rp
Pasir pasang
@ Rp
TENAGA
Tukang Batu
@ Rp
Pekerja
@ Rp
Kepala tukang
@ Rp
Mandor
@ Rp

1 m3 Pasang pondasi batu kosong


BAHAN
Batu belah 15/20 Batu gunung
Pasir urug
TENAGA
Tukang Batu
Pekerja
Kepala tukang
Mandor

@ Rp
@ Rp
@
@
@
@

Rp
Rp
Rp
Rp

71,500.00
42,000.00
56,000.00
Total

173,000.00
1,690.00
143,000.00
56,000.00
42,000.00
63,000.00
56,000.00
Total

173,000.00
123,500.00
56,000.00
42,000.00
63,000.00
56,000.00
Total

22

23

24

25

26

27

Analisa SNI
0.2700
2.0000
0.6000
200.0000
3.0000
323.0000
0.5200
0.7800

M3
Kg
M3
Kg
Kg
Kg
M3
M3

0.3500
1.5600
1.4000
4.8500
0.3310
0.1700

Oh
Oh
Oh
Oh
Oh
Oh

Analisa SNI
70.0000
9.6800
0.0450

Bh
Kg
M3

0.1000
0.3200
0.0100
0.0150

Oh
Oh
Oh
Oh

Analisa SNI
70.0000
18.9500
0.0380

Bh
Kg
M3

0.1000
0.3200
0.0100
0.0150

Oh
Oh
Oh
Oh

Analisa SNI
11.0500
12.8000
0.0350

Bh
Kg
M3

0.1000
0.3000
0.0100
0.0150

Oh
Oh
Oh
Oh

Analisa SNI

1 m3 Pasang pondasi Puer Plat (200 Kg Besi + Bekisting)


BAHAN
Kayu Papan Bekisting
@ Rp
585,000.00
Paku Biasa
@ Rp
12,350.00
Minyak Bekisting
@ Rp
11,000.00
Besi Beton
@ Rp
15,000.00
Kawat Beton
@ Rp
11,000.00
Semen Portland
@ Rp
1,690.00
Pasir Beton
@ Rp
169,000.00
Koral Beton
@ Rp
281,600.00
TENAGA
Tukang Batu
@ Rp
56,000.00
Tukang Kayu
@ Rp
56,000.00
Tukang Besi
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
1 m2 Pasang bata merah 1/2 bata 1 Pc : 5 Ps
BAHAN
Batu merah 5 X 11 X 22
@ Rp
455.00
Sement portland
@ Rp
1,690.00
Pasir pasang
@ Rp
143,000.00
TENAGA
Tukang Batu
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
1 m2 Pasang bata merah 1/2 bata 1 Pc : 2 Ps
BAHAN
Batu merah 5 X 11 X 22
@ Rp
455.00
Sement portland
@ Rp
1,690.00
Pasir pasang
@ Rp
143,000.00
TENAGA
Tukang Batu
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
1 M2 Pasang dinding roster/terawang (12 x 30 x 30 )
BAHAN
Roster/Terawang
@ Rp
Semen Portland
@ Rp
Pasir Pasang
@ Rp
TENAGA
Tukang Batu
@ Rp
Pekerja
@ Rp
Kepala tukang
@ Rp
Mandor
@ Rp

8.5200
0.0170

Kg
M3

0.1500
0.2000
0.0150
0.0100

Oh
Oh
Oh
Oh

1 m2 Plasteran 1 Pc : 2 Ps, tebal 15mm


BAHAN
Sement portland
Pasir pasang
TENAGA
Tukang Batu
Pekerja
Kepala tukang
Mandor

4.3200

Kg

1 m2 Plasteran 1 Pc : 5 Ps, tebal 15mm


BAHAN
Sement portland

0.0220

M3

0.1500

Oh

Analisa SNI

Pasir pasang
TENAGA
Tukang Batu

@ Rp
@ Rp
@
@
@
@

52,500.00
1,690.00
143,000.00
56,000.00
42,000.00
63,000.00
30,000.00
Total

1,690.00
143,000.00

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp

1,690.00

@ Rp

143,000.00

@ Rp

56,000.00

0.2000
0.0150
0.0100

Oh
Oh
Oh

Pekerja
Kepala tukang
Mandor

@ Rp
@ Rp
@ Rp

42,000.00
63,000.00
56,000.00
Total

28

29

30

31

32

33

Analisa SNI
10.8000

Kg

0.0260

M3

0.2000
0.2500
0.0200
0.0125

Oh
Oh
Oh
Oh

Analisa SNI
0.0350

M3

2.0000
0.8000
0.2000
0.0400

Oh
Oh
Oh
Oh

Analisa SNI
1.2000

M3

18.0000
6.0000
2.0000
0.3000

Oh
Oh
Oh
Oh

Analisa SNI
0.0400

M3

2.5000
1.0000
0.2500
0.0500

Oh
Oh
Oh
Oh

Analisa SNI
0.0196
0.0300
0.3000
1.0000

M3
Kg
Kg
Lbr

2.0000
0.6000
0.2000
0.0300

Oh
Oh
Oh
Oh

Analisa SNI
0.0196
0.0070
0.1000
0.5600
0.8640

M3
M3
Kg
Kg
Lbr

0.6000
0.2000
0.0600
0.0100

Oh
Oh
Oh
Oh

1 m2 Plasteran Pondasi / beton 1 Pc : 3 Ps, tebal 2cm


BAHAN
Sement Portland
@ Rp
Pasir pasang
TENAGA
Tukang Batu
Pekerja
Kepala tukang
Mandor

@ Rp
@
@
@
@

Rp
Rp
Rp
Rp

1 m2 Pasang Bingkai Daun jendela kaca kayu jati


BAHAN
Kayu Jati,Papan
@ Rp
TENAGA
Tukang kayu
@ Rp
Pekerja
@ Rp
Kepala tukang
@ Rp
Mandor
@ Rp
1 m3 Pekerjaan kusen Pintu & Jendela kayu Kls II
BAHAN
Kayu Kls I KELAPI
@ Rp
TENAGA
Tukang kayu
@ Rp
Pekerja
@ Rp
Kepala tukang
@ Rp
Mandor
@ Rp
1 M2 Pasang pintu panel kayu jati
BAHAN
Kayu jati, papan
TENAGA
Tukang kayu
Pekerja
Kepala tukang
Mandor

1,690.00
143,000.00
56,000.00
42,000.00
63,000.00
56,000.00
Total

3,542,500.00
56,000.00
42,000.00
63,000.00
56,000.00
Total

3,542,500.00
56,000.00
42,000.00
63,000.00
56,000.00
Total

Rp

3,542,500.00

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

1 m2 Pasang pintu Plywood rangkap, rangka kayu Kls II


BAHAN
Kayu balok Kls II
@ Rp
2,080,000.00
Paku campur
@ Rp
12,350.00
Lem kayu
@ Rp
22,000.00
Plywood 9mm
@ Rp
74,750.00
TENAGA
Tukang kayu
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
1 m2 Pasang dinding partisi Plywood rangkap, rangka kayu kalapi
BAHAN
Kayu Balok Kls II
@ Rp
2,015,000.00
Kayu Papan Kls II
Rp
2,080,000.00
Paku campur
@ Rp
12,350.00
Lem kayu
@ Rp
22,000.00
Plywoo 9 mm
@ Rp
74,750.00
TENAGA
Tukang kayu
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total

34

35

36

37

Analisa SNI
10.0000
0.0260
0.0440

Kg
M3
M3

0.0200
1.1500
0.0020
0.0060

Oh
Oh
Oh
Oh

Analisa SNI
218.0000
0.5200
0.8700

Kg
M3
M3

0.2500
1.6500
0.0250
0.0800

Oh
Oh
Oh
Oh

Analisa SNI
0.2000
1.5000
0.4000
150.0000
2.2500
323.0000
0.5200
0.7800

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3

0.3500
1.0500
1.0400
3.9000
0.2450
0.1650

Oh
Oh
Oh
Oh
Oh
Oh

Analisa SNI
0.2700
2.0000
0.6000
200.0000
3.0000
323.0000
0.5200
0.7800

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3

0.3500
1.4000
1.5600
4.8500
0.3310
0.1700

Oh
Oh
Oh
Oh
Oh
Oh

1 m3 Membuat lantai kerja beton tumbuk,1 Pc: 3 Ps: 5 Kr tebal 7 cm


BAHAN
Semen portland
@ Rp
1,690.00
Pasir beton
@ Rp
169,000.00
Koral beton
@ Rp
281,600.00
TENAGA
Tukang batu
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
1 m3 Membuat beton tumbuk,1 Pc: 3 Ps: 5 Kr, (rabat beton)
BAHAN
Semen portland
@ Rp
1,690.00
Pasir beton
@ Rp
169,000.00
Koral beton
@ Rp
281,600.00
TENAGA
Tukang batu
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
1 m3 Membuat sloef beton bertulang (150 Kg besi+bekesting)
BAHAN
Kayu Papan Bekisting
@ Rp
585,000.00
Paku biasa 2"-5"
@ Rp
12,350.00
Minyak bekesting
@ Rp
11,000.00
besi beton polos
@ Rp
15,000.00
Kawat beton
@ Rp
16,250.00
Semen portland
@ Rp
1,690.00
Pasir beton
@ Rp
169,000.00
Koral beton
@ Rp
281,600.00
TENAGA
Tukang batu
@ Rp
56,000.00
Tukang besi
@ Rp
56,000.00
Tukang Kayu
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
1 m3 Membuat sloef beton bertulang (200 Kg besi+bekesting)
BAHAN
Kayu Papan Bekisting
@ Rp
585,000.00
Paku biasa 2"-5"
@ Rp
12,350.00
Minyak bekesting
@ Rp
11,000.00
besi beton polos
@ Rp
15,000.00
Kawat beton
@ Rp
16,250.00
Semen portland
@ Rp
1,690.00
Pasir beton
@ Rp
169,000.00
Koral beton
@ Rp
281,600.00
TENAGA
Tukang batu
@ Rp
56,000.00
Tukang besi
@ Rp
56,000.00
Tukang Kayu
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total

38

39

40

Analisa SNI
0.4000
4.0000
2.0000
200.0000
2.2500
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg

7.3000
0.3500
3.3000
2.1000
0.5700
0.2500

Oh
Oh
Oh
Oh
Oh
Oh

Analisa SNI
0.4000
4.0000
2.0000
300.0000
4.5000
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg

7.3000
0.3500
3.3000
2.1000
0.5700
0.2500

Oh
Oh
Oh
Oh
Oh
Oh

Analisa SNI
0.3200
3.2000
1.6000
150.0000
2.2500
323.0000
0.5200
0.7800
0.1200
2.8000
32.0000

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg

5.8000
0.3500
2.8000
1.0500
0.4200
0.1850

Oh
Oh
Oh
Oh
Oh
Oh

1 m3 membuat kolom beton bertulang (200 Kg besi + Bekisting)


BAHAN
Kayu Papan Bekisting
Rp
585,000.00
Paku Campur
Rp
12,350.00
Minyak Bekisting
Rp
11,000.00
Besi Beton Polos
Rp
15,000.00
Kawat Beton
Rp
16,250.00
Semen Portland
Rp
1,690.00
Pasir Beton
Rp
169,000.00
Koral Beton
Rp
281,600.00
Kayu Balok 5/7
Rp
585,000.00
Plywood 9 mm
Rp
74,750.00
Dolken Dia. 8 cm
Rp
7,500.00
TENAGA
Pekerja
Rp
42,000.00
Tukang batu
Rp
56,000.00
Tukang kayu
Rp
56,000.00
Tukang besi
Rp
56,000.00
Kepala tukang
Rp
63,000.00
Mandor
Rp
56,000.00
Total
1 m3 membuat kolom beton bertulang (300 Kg besi + Bekisting)
BAHAN
Papan Bekisting
Rp
585,000.00
Paku Campur
Rp
12,350.00
Minyak Bekisting
Rp
11,000.00
Besi Beton Polos
Rp
15,000.00
Kawat Beton
Rp
16,250.00
Semen Portland
Rp
1,690.00
Pasir Beton
Rp
169,000.00
Kerikil Beton
Rp
281,600.00
Kayu 5/7
Rp
1,015,000.00
Plywood 9 mm
Rp
74,750.00
Dolken Dia. 8 cm
Rp
7,500.00
TENAGA
Pekerja
Rp
42,000.00
Tukang batu
Rp
56,000.00
Tukang kayu
Rp
56,000.00
Tukang besi
Rp
56,000.00
Kepala tukang
Rp
63,000.00
Mandor
Rp
56,000.00
Total
1 m3 Membuat balok beton bertulang (150 Kg besi+bekesting)
BAHAN
Papan Bekisting
@ Rp
585,000.00
Paku Campur
@ Rp
12,350.00
Minyak Bekisting
@ Rp
11,000.00
Besi Beton Polos
@ Rp
15,000.00
Kawat Beton
@ Rp
16,250.00
Semen Portland
@ Rp
1,690.00
Pasir Beton
@ Rp
169,000.00
Koral Beton
@ Rp
281,600.00
Kayu 5/7
@ Rp
1,015,000.00
Plywood 6 mm
@ Rp
74,750.00
Dolken Dia. 8 cm
@ Rp
7,500.00
TENAGA
@
Pekerja
@ Rp
42,000.00
Tukang batu
@ Rp
56,000.00
Tukang kayu
@ Rp
56,000.00
Tukang besi
@ Rp
56,000.00
Kepala tukang
Rp
63,000.00
Mandor
Rp
56,000.00
Total

41

42

43

Analisa SNI
0.3200
3.2000
1.6000
200.0000
3.0000
323.0000
0.5200
0.7800
0.1400
2.8000
16.0000

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg

5.9600
0.3500
2.8000
1.4000
0.4550
0.2080

Oh
Oh
Oh
Oh
Oh
Oh

Analisa SNI
0.0030
0.0200
3.6000
0.0500
5.5000
0.0090
0.0150

M3
Kg
Kg
Kg
Kg
M3
M3

0.1000
0.0330
0.0330
0.0330
0.0100
0.0050

Oh
Oh
Oh
Oh
Oh
Oh

Analisa SNI
0.2500
3.0000
1.2000
200.0000
3.0000
323.0000
0.5200
0.7800
0.1050
2.5000
14.0000

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg

0.3500
1.4000
2.3000
5.6000
0.4050
0.2020

Oh
Oh
Oh
Oh
Oh
Oh

1 m3 Membuat balok beton bertulang (200 Kg besi+bekesting)


BAHAN
Papan Bekisting
@ Rp
585,000.00
Paku Campur
@ Rp
12,350.00
Minyak Bekisting
@ Rp
11,000.00
Besi Beton Polos
@ Rp
15,000.00
Kawat Beton
@ Rp
16,250.00
Semen Portland
@ Rp
1,690.00
Pasir Beton
@ Rp
169,000.00
Koral Beton
@ Rp
281,600.00
Kayu 5/7
@ Rp
1,015,000.00
Plywood 6 mm
@ Rp
74,750.00
Dolken Dia. 8 cm
@ Rp
7,500.00
TENAGA
Pekerja
@ Rp
42,000.00
Tukang batu
@ Rp
56,000.00
Tukang kayu
@ Rp
56,000.00
Tukang besi
@ Rp
56,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
1 M' Membuat Kolom penguat beton bertulang ( 12 x 12 ) cm/ kolom praktis
BAHAN
Papan Bekisting
Rp
585,000.00
Paku biasa 2" - 5 "
Rp
12,350.00
Besi beton polos
Rp
15,000.00
Kawat beton
Rp
16,250.00
Semen portland
Rp
1,690.00
Pasir beton
Rp
169,000.00
Koral beton
Rp
281,600.00
TENAGA
Pekerja
@ Rp
42,000.00
Tukang batu
@ Rp
56,000.00
Tukang kayu
@ Rp
56,000.00
Tukang besi
@ Rp
56,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
1 m3 Membuat tangga beton bertulang (200 Kg besi+bekesting)
BAHAN
Papan Bekisting
@ Rp
585,000.00
Paku biasa 2"-5"
@ Rp
12,350.00
Minyak bekesting
@ Rp
11,000.00
besi beton polos
@ Rp
15,000.00
Kawat beton
@ Rp
16,250.00
Semen portland
@ Rp
1,690.00
Pasir beton
@ Rp
169,000.00
Koral beton
@ Rp
281,600.00
Kayu kls III,balok 5/7
@ Rp
585,000.00
Plywood 6mm
@ Rp
74,750.00
Dolken dia.8/4m
@ Rp
7,500.00
TENAGA
Tukang batu
@ Rp
56,000.00
Tukang besi
@ Rp
56,000.00
Tukang Kayu
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total

44

45

46

Analisa SNI
0.0030
0.0200
3.6000
0.0500
5.5000
0.0090
0.0150

M3
Kg
Kg
Kg
Kg
M3
M3

0.0330
0.0330
0.0330
0.1000
0.0100
0.0050

Oh
Oh
Oh
Oh
Oh
Oh

Analisa SNI
0.4000
4.0000
2.0000
150.0000
4.5000
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg

0.3500
1.0500
3.3000
5.8000
0.5700
0.2500

Oh
Oh
Oh
Oh
Oh
Oh

Analisa SNI
0.3472 Lbr
0.1100 Kg
0.1000 Oh
0.0100 Oh
0.0700 Oh
0.0035 Oh

47

Analisa SNI
0.3640
0.1100

Lbr
Kg

0.0500
0.1000
0.0050
0.0050

Oh
Oh
Oh
Oh

1 m' Membuat balok latei dan ring balk beton bertulang (12x12)Cm
BAHAN
Papan Bekisting
@ Rp
585,000.00
Paku biasa 2"-5"
@ Rp
12,350.00
Besi beton polos
@ Rp
15,000.00
Kawat beton
@ Rp
16,250.00
Semen portland
@ Rp
1,690.00
Pasir beton
@ Rp
169,000.00
Koral beton
@ Rp
281,600.00
TENAGA
Tukang batu
@ Rp
56,000.00
Tukang besi
@ Rp
56,000.00
Tukang Kayu
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
1 m3 Membuat lantai beton bertulang (150 Kg besi+bekesting)
BAHAN
Papan Bekisting
@ Rp
585,000.00
Paku biasa 2"-5"
@ Rp
12,350.00
Minyak bekesting
@ Rp
11,000.00
besi beton polos
@ Rp
15,000.00
Kawat beton
@ Rp
16,250.00
Semen portland
@ Rp
1,690.00
Pasir beton
@ Rp
169,000.00
Koral beton
@ Rp
281,600.00
Kayu kls III,balok 5/7
@ Rp
585,000.00
Plywood 6mm
@ Rp
74,750.00
Dolken dia.8/4m
@ Rp
7,500.00
TENAGA
Tukang batu
@ Rp
56,000.00
Tukang besi
@ Rp
56,000.00
Tukang Kayu
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
2
1M Pasangan Plafond Tripleks 3 mm
BAHAN
Tripleks 3 mm
@ Rp
59,800.00
Paku Tripleks
@ Rp
25,000.00
TENAGA
Tukang Kayu
@ Rp
56,000.00
Kepala Tukang
@ Rp
63,000.00
Pekerja
@ Rp
42,000.00
Mandor
@ Rp
56,000.00
Total
1 m2 Langit-langit gypsum board,tebal 9 mm (permukan rata)
BAHAN
Gypsum board (120x240x9)mm
@ Rp
117,000.00
Paku sekrup
@ Rp
21,750.00
TENAGA
Tukang gypsum
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total

48

49

50

51

52

53

Analisa SNI
0.3640
0.1100

Lbr
Kg

0.0500
0.1000
0.0050
0.0050

Oh
Oh
Oh
Oh

Analisa SNI
0.0120
0.1000

M'
Kg

0.2500
0.1500
0.0250
0.0750

Oh
Oh
Oh
Oh

Analisa SNI
1.1000
0.0180
0.0500

m1
kg
kg

0.0600
0.2000
0.0600
0.0100

Oh
Oh
Oh
Oh

Analisa SNI
1.1000
0.0100

m1
kg

0.0500
0.0500
0.0050
0.0030

Oh
Oh
Oh
Oh

Analisa SNI
1.1000
0.8000

m3
kg

12.0000
4.0000
1.2000
0.2000

Oh
Oh
Oh
Oh

Analisa SNI
0.0120 M3
0.1500 Kg
0.1000
0.0100
0.1000
0.0050

Oh
Oh
Oh
Oh

1 m2 profil gypsum board,tebal 9 mm (Permukaan bertekstur)


BAHAN
Gypsum board (120x240x9)mm
@ Rp
125,000.00
Paku sekrup
@ Rp
21,750.00
TENAGA
Tukang gypsum
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
1 m2 Rangka plafond (0,6 x 0,8) m Kayu Kls II
BAHAN
Kayu Balok 5.5 cm Kayu Kls II
@ Rp
2,015,000.00
Paku Campur
@ Rp
12,350.00
TENAGA
Tukang Kayu
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
1 m1 List Giysum lebar 15 cm
BAHAN
List Gypsum
@ Rp
25,875.00
Paku sekrup
@ Rp
21,750.00
Lem fox
@ Rp
22,000.00
TENAGA
Tukang Gypsum
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
1 m1 List kayu profil 4x5 cm
BAHAN
List kayu profil 4 x5 cm
@ Rp
23,000.00
Paku
@ Rp
12,350.00
TENAGA
Tukang Kayu
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
1 m3 Pasang Gording, Kayu Kls II, balok 6.12 cm
BAHAN
Kayu Balok 8.12 cm Kls II
@ Rp
2,015,000.00
Paku Campur
@ Rp
12,350.00
TENAGA
Tukang Kayu
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
1M2 Pekerjaan Kaso / Reng Kayu Kls II
BAHAN
Kayu Balok Kls II
@ Rp
2,015,000.00
Paku Campur
@ Rp
12,350.00
TENAGA
Tukang Kayu
@ Rp
56,000.00
Kepala Tukang
@ Rp
42,000.00
Pekerja
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total

54

55

Analisa SNI
1.1000
15.0000
0.8000

m3
Kg
Kg

12.0000
4.0000
1.2000
0.2000

Oh
Oh
Oh
Oh

Analisa SNI

1M2 Pas. Atap Sakura Roof


BAHAN
Atap Metal Sakura Roof
Paku Sekrup
TENAGA
Tukang
Kepala Tukang
Pekerja
Mandor

2.7800 Lbr
0.2000 Kg
0.1000
0.0100
0.2000
0.0100
56

Oh
Oh
Oh
Oh

Analisa SNI

1M1 Pas. Nok Atap Sakura Roof


BAHAN
Nok Atap Sakura Roof
Paku Sekrup
Alumunium Voil
TENAGA
Tukang
Kepala Tukang
Pekerja
Mandor

1.0000 Lbr
0.0500 Kg
1.0000 M1
0.1500
0.0150
0.2500
0.0130

Oh
Oh
Oh
Oh

113 Analisa SNI


0.3000
0.0400
0.0700
0.1500
0.0080
0.0060

57

58

59

1 m3 Pasang Konstruksi Kuda-kuda Kayu Kls II


BAHAN
Kayu Balok 8.12 cm Kls II
@ Rp
Besi Strip
@ Rp
Paku Campur
Rp
TENAGA
Tukang Kayu
@ Rp
Pekerja
@ Rp
Kepala tukang
@ Rp
Mandor
@ Rp

Lbr
Kg
Oh
Oh
Oh
Oh

Analisa SNI
0.0145
0.0600

Kg
Kg

0.2200
0.1100
0.0220
0.0050

Oh
Oh
Oh
Oh

Analisa SNI
1.0000

Bh

0.5000
0.0100
0.0100
0.0050

Oh
Oh
Oh
Oh

Analisa SNI
1.0000

Bh

0.1500
0.0150

Oh
Oh

1 M2 Pasang Talang Atap


Nok Atap Seng
Paku Seng
TENAGA
Tukang
Pekerja
Kepala Tukang
Mandor

2,015,000.00
28,600.00
12,350.00
56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp
@ Rp

65,000.00
37,375.00

Rp
Rp
Rp
Rp

56,000.00
63,000.00
42,000.00
56,000.00
Total

@ Rp
@ Rp
@ Rp

95,000.00
37,375.00
6,500.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
63,000.00
42,000.00
56,000.00
Total

@ Rp
@ Rp

44,568.00
23,000.00

@
@
@
@

56,000.00
42,000.00
63,000.00
56,000.00
Total

Rp
Rp
Rp
Rp

1 M1 Pasangan Listplank Ukuran 2 x (3x20)cm, Papan Kayu Kls II


BAHAN
Kayu papan 3 x 20cm Kls II
@ Rp
2,080,000.00
Paku Campur
@ Rp
12,350.00
TENAGA
Tukang Kayu
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
1 Bh pasang kunci Elekrik
BAHAN
Kunci Electric lock (Sistem Biometrik)
TENAGA
Tukang kayu
Pekerja
Kepala tukang
Mandor
1 Bh pasang engsel pintu
BAHAN
Engsel pintu
TENAGA
Tukang kayu
Pekerja

@ Rp
@
@
@
@

115,000.00

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp

8,625.00

@ Rp
@ Rp

56,000.00
42,000.00

0.0150
0.0008

Oh
Oh

Kepala tukang
Mandor

@ Rp
@ Rp

63,000.00
56,000.00
Total

60

61

62

63

64

65

Analisa SNI
1.0000

Bh

0.1000
0.0100
0.0100
0.0005

Oh
Oh
Oh
Oh

Analisa SNI
1.0000

Bh

0.1500
0.0150
0.0150
0.00075

Oh
Oh
Oh
Oh

Analisa SNI
1.0000

Bh

0.5000
0.0500
0.0500
0.00250

Oh
Oh
Oh
Oh

Analisa SNI
1.0000

Bh

0.2000
0.0200
0.0200
0.00100

Oh
Oh
Oh
Oh

Analisa SNI
1.0000

Bh

0.5000
0.0500
0.0500
0.00250

Oh
Oh
Oh
Oh

Analisa SNI
1.0000

Bh

0.5000
0.0500
0.0500
0.00250

Oh
Oh
Oh
Oh

Analisa SNI
1.1000

M2

0.1500
0.0150
0.0150
0.00075

Oh
Oh
Oh
Oh

1 Bh pasang engsel jendela kupu-kupu


BAHAN
Engsel jendela
TENAGA
Tukang kayu
Pekerja
Kepala tukang
Mandor
1 Bh pasang kait angin
BAHAN
Kait angin
TENAGA
Tukang kayu
Pekerja
Kepala tukang
Mandor

1 Bh pasang Kunci Pintu Atenna + Bodi


BAHAN
Kunci Pintu Atenna + Bodi
TENAGA
Tukang kayu
Pekerja
Kepala tukang
Mandor

1 Bh pasang Grendel pintu dan jendela


BAHAN
Grendel
TENAGA
Tukang kayu
Pekerja
Kepala tukang
Mandor

1 Bh pasang Kunci Pintu Tanam 2x Putar


BAHAN
Kunci pintu tanam
TENAGA
Tukang kayu
Pekerja
Kepala tukang
Mandor

1 Bh Pasang Pengangan Pintu


BAHAN
Pengangan Pintu
TENAGA
Tukang kayu
Pekerja
Kepala tukang
Mandor

1 M2 pasang kaca,tebal 5 mm
BAHAN
Kaca Patri 5 mm
TENAGA
Tukang kayu
Pekerja
Kepala tukang
Mandor

@ Rp
@
@
@
@

2,875.00

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp

4,025.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

Rp

115,000.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp

8,625.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp

28,750.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp

287,500.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp

141,075.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

66

67

68

69

70

71

Analisa SNI
1.1000
0.0500

M2
Kg

0.2500
0.0250
0.0250
0.00125

Oh
Oh
Oh
Oh

Analisa SNI
1.1000

M2

0.1500
0.0150
0.0150
0.00075

Oh
Oh
Oh
Oh

Analisa SNI
3.0000
14.1500
0.0390
2.0000

Bh
Kg
M3
Kg

0.3500
0.6200
0.3500
0.0300

Oh
Oh
Oh
Oh

Analisa SNI
1.0200
12.4400
0.0250
1.5000

Bh
Kg
M3
Kg

0.6500
0.7200
0.0650
0.0350

Oh
Oh
Oh
Oh

Analisa SNI
4.0000
11.3800
1.5000
0.0420

Bh
Kg
Kg
M3

0.3500
0.6200
0.0350
0.0300

Oh
Oh
Oh
Oh

Analisa SNI
6.2500
11.3800
1.5000
0.0420

Bh
Kg
Kg
M3

0.3500
0.6200

Oh
Oh

1 M2 pasang kaca buram,tebal 12 mm


BAHAN
Kaca buram 12 mm
Sealent
TENAGA
Tukang kayu
Pekerja
Kepala tukang
Mandor

1 M2 pasang kaca cermin,tebal 5 mm


BAHAN
Kaca cermin 5 mm
TENAGA
Tukang kayu
Pekerja
Kepala tukang
Mandor

1 M2 Pasang lantai keramik Ex. Platinum


BAHAN
Platinum 60 x 60 meter
Semen portland
Pasir pasang
Semen warna
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

1 M2 Pasang dinding marmer


BAHAN
Marmer 1 x 1 meter
Semen portland
Pasir pasang
Semen warna
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor
1 m2 pasang lantai keramik 50x50 Cm
BAHAN
Ubin keramik 50x50, Awan
Semen portland
Semen warna
Pasir pasang
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

1 m2 pasang lantai keramik 40x40 Cm


BAHAN
Ubin keramik 40x40, putih
Semen portland
Semen warna
Pasir pasang
TENAGA
Tukang batu
Pekerja

@ Rp
@ Rp
@
@
@
@

770,000.00
88,000.00

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp

71,500.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@
@
@
@

Rp
Rp
Rp
Rp

87,100.00
1,690.00
143,000.00
1,810.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@
@
@
@

Rp
Rp
Rp
Rp

87,100.00
1,690.00
143,000.00
1,810.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00

@
@
@
@
@
@
@
@

62,500.00
1,690.00
1,810.00
143,000.00
Rp
Rp
Rp
Rp

@
@
@
@
@ Rp
@ Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

62,500.00
1,690.00
1,810.00
143,000.00
56,000.00
42,000.00

0.0350
0.0300

Oh
Oh

Kepala tukang
Mandor

@ Rp
@ Rp

63,000.00
56,000.00
Total

72

73

74

75

77

Analisa SNI
6.2500
11.3800
1.5000
0.0420

Bh
Kg
Kg
M3

0.3500
0.6200
0.0350
0.0300

Oh
Oh
Oh
Oh

Analisa SNI
2.1300
1.6500
0.1000
0.0032

Bh
Kg
Kg
M3

0.0400
0.0800
0.0040
0.0040

Oh
Oh
Oh
Oh

Analisa SNI
11.1111
11.3800
1.5000
0.0420

Bh
Kg
Kg
M3

0.3500
0.6200
0.0350
0.0300

Oh
Oh
Oh
Oh

Analisa SNI
25.0000
9.3000
1.5000
0.0180

Bh
Kg
Kg
M3

0.1000
0.6000
0.0450
0.0300

Oh
Oh
Oh
Oh

Analisa SNI
2.6500
1.2000
0.1000
0.0030

Bh
Kg
Kg
M3

0.0400
0.0800
0.0040
0.0040

Oh
Oh
Oh
Oh

1 m2 pasang lantai keramik 40x40 Cm warna


BAHAN
Ubin keramik 40x40 warna
@
Semen portland
@
Semen warna
@
Pasir pasang
@
TENAGA
Tukang batu
@
Pekerja
@
Kepala tukang
@
Mandor
@

1 M1 pasang Pling 10x50


BAHAN
kramik Roman
Semen portland
Semen warna
Pasir pasang
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

1 m1 Plint kramik 10x50 cm


BAHAN
Kramik Roman
Semen portland
Semen warna
Pasir pasang
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

56,000.00
42,000.00
63,000.00
56,000.00
Total

@
@
@
@

7,500.00
1,690.00
1,810.00
143,000.00

@
@
@
@

56,000.00
42,000.00
63,000.00
56,000.00
Total

1 m2 pasang lantai keramik 30x30 cm warna


BAHAN
Ubin keramik 30 x 30, putih
@
Semen portland
@
Semen warna
@
Pasir pasang
@
TENAGA
Tukang batu
@
Pekerja
@
Kepala tukang
@
Mandor
@
1 m2 pasang dinding keramik 20x20 Cm
BAHAN
keramik Roman
Semen portland
Semen warna
Pasir pasang
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

13,250.00
1,690.00
1,810.00
143,000.00

6,625.00
1,690.00
1,810.00
143,000.00
Rp
Rp
Rp
Rp

@
@
@
@
@
@
@
@

3,450.00
1,690.00
1,810.00
143,000.00
Rp
Rp
Rp
Rp

@
@
@
@
@
@
@
@

56,000.00
42,000.00
63,000.00
56,000.00
Total

56,000.00
42,000.00
63,000.00
56,000.00
Total

12,500.00
1,690.00
1,810.00
143,000.00
Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
63,000.00
Total

78

79

80

81

82

83

Analisa SNI
25.0000
11.3800
1.5000
0.0420

M'
KG
M3
m3

0.3500
0.6200
0.0350
0.0300

OH
OH
OH
OH

Analisa SNI
20.0000
11.3800
1.5000
0.0420

M'
KG
M3
m3

0.3500
0.6200
0.0350
0.0300

OH
OH
OH
OH

Analisa SNI
25.0000
11.3800
1.5000
0.0420

M'
KG
M3
m3

0.3500
0.6200
0.0350
0.0300

OH
OH
OH
OH

Analisa SNI

0.2000
0.1700
0.2600

Kg
Kg
Kg

0.0090
0.0700
0.0060
0.0025

Oh
Oh
Oh
Oh

Analisa SNI

0.1000
0.2600

Kg
Kg

0.0630
0.0200
0.0063
0.0025

Oh
Oh
Oh
Oh

Analisa SNI
0.1500
0.1700
0.1700

Kg
Kg
Kg

0.0750
0.0700
0.0075
0.0025

Oh
Oh
Oh
Oh

1 m2 pasang Lantai keramik 20x20 Cm


BAHAN
Ubin keramik
Semen portland
Semen warna
Pasir pasang
TENAGA
Tukang
Pekerja
Kepala Tukang
Mandor
1 m2 pasang Dinding keramik 20x25 Cm
BAHAN
Ubin keramik
Semen portland
Semen warna
Pasir pasang
TENAGA
Tukang
Pekerja
Kepala Tukang
Mandor

@
@
@

@
@
@
@

3,150.00
1,690.00
1,810.00
143,000.00
Rp
Rp
Rp
Rp

@
@
@

4,550.00
1,690.00
1,810.00
143,000.00

@
@
@
@

56,000.00
42,000.00
63,000.00
56,000.00
Total

1 m2 pasang Lantai keramik 20x20 Cm, anti slip


BAHAN
Ubin keramik
@
Semen portland
@
Semen warna
@
Pasir pasang
TENAGA
Tukang
@
Pekerja
@
Kepala Tukang
@
Mandor
@
1 m2 pengecatan bidang kayu baru
( 1 lapis meni, 1 lapis cat dasar,2 lapis cat penutup)
BAHAN
Cat meni kayu
@ Rp
Cat dasar
@ Rp
Cat penutup 2 kali
@ Rp
TENAGA
Tukang cat
@ Rp
Pekerja
@ Rp
Kepala tukang
@ Rp
Mandor
@ Rp
1 m2 pengecatan tembok baru
( 1 lapis cat dasar,2 lapis cat penutup)
BAHAN
Cat dasar
Cat penutup 2 kali
TENAGA
Tukang cat
Pekerja
Kepala tukang
Mandor
1 M2 Pengecatan bidang kayu lama
BAHAN
Plamir
Cat dasar
cat Penutup
TENAGA
Tukang cat
Pekerja
Kepala tukang
Mandor

56,000.00
42,000.00
63,000.00
56,000.00
Total

4,160.00
1,690.00
1,810.00
143,000.00
56,000.00
42,000.00
63,000.00
56,000.00
Total

13,200.00
13,200.00
38,500.00
56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp
@ Rp

13,200.00
35,750.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp
@ Rp
@ Rp

6,050.00
13,200.00
38,500.00

@
@
@
@

56,000.00
42,000.00
63,000.00
56,000.00

Rp
Rp
Rp
Rp

Total

84

85

Analisa SNI

0.1200
0.1800

Kg
Kg

0.0420
0.0280
0.0042
0.0025

Oh
Oh
Oh
Oh

Analisa SNI

86

Oh
Oh
Oh
Oh

Analisa SNI
0.3500 Ltr
0.1000 Oh
0.0060 Oh

87

88

89

@ Rp
@ Rp

13,200.00
35,750.00

@
@
@
@

56,000.00
42,000.00
63,000.00
56,000.00
Total

Rp
Rp
Rp
Rp

1 M2 Pekerjaan Pengecetan Plafond ( langit -langit )


BAHAN
cat Penutup 2 Kali
@ Rp
TENAGA
Tukang Cat
@ Rp
Kepala Tukang
@ Rp
Pekerja
@ Rp
Mandor
@ Rp

0.1800 Kg
0.0630
0.0063
0.0200
0.0010

1 M2 Pengecatan tembok lama


( 1 Lapis cat dasar, 2 lapis cat penutup)
BAHAN
Cat dasar
Cat penutup 2 x
TENAGA
Tukang cat
Pekerja
Kepala tukang
Mandor

Analisa SNI
0.1000
0.0100
0.0020

Kg
Kg

0.2250
0.2500
0.0225
0.0075

Oh
Oh
Oh
Oh

Analisa SNI
0.0500

Kg

0.1500
0.0025

Oh
Oh

Analisa SNI
1.1500
0.1000
0.1000
0.2600
0.1000
2.5000
0.4000
1.5000

Btg
Kg
Kg
Kg
Lbr
Kg
Kg
Kg

0.1000
0.2000
0.0300
0.0200

Oh
Oh
Oh
Oh

35,750.00

56,000.00
63,000.00
42,000.00
56,000.00
Total
2
1 M Pekerjaan Pengecetan Bidang Kayu Dengan Cat Residu Dan Ter
BAHAN
Residu / Ter
@ Rp
8,250.00
TENAGA
Pekerja
@ Rp
42,000.00
Mandor
@ Rp
56,000.00
Total
1 M2 Pengecatan permukaan baja dengan meni besi dan perancah
BAHAN
Meni besi
@ Rp
7,500.00
Kuas
@ Rp
3,850.00
Perancah kayu
@ Rp
7,500.00
TENAGA
Tukang cat
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Total
1 M2 Mengikis/Mengerok permukaan tembok lama
BAHAN
Soda api
@ Rp
TENAGA
Pekerja
@ Rp
Mandor
@ Rp

1 m2 pengecatan langit-langit gypsum


BAHAN
Kayu perancah
Plamir tembok
Cat tembok (dasar)
Cat tembok (penutup) 2 x
Amplas
Kalsium
Lem fox
Semen putih
TENAGA
Tukang cat
Pekerja
Kepala tukang
Mandor

5,500.00
42,000.00
56,000.00
Total

@
@
@
@
@
@
@
@

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

7,500.00
7,865.00
13,200.00
35,750.00
2,750.00
5,500.00
22,000.00
1,810.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

90

Analisa SNI
0.1000
0.1500

Kg.
Lbr.

0.1000
0.1200
0.0100

Oh
Oh
Oh

90

91

92

93

94

0.0800
0.5000

Kg.
Lbr.

0.0500
0.0600
0.0050
0.0005

Oh
Oh
Oh
Oh

Analisa SNI
18.6500
0.5000

Kg
M3

1.1000
0.5000
0.0500
0.0300

Oh
Oh
Oh
Oh

Analisa SNI
1.0000
0.0600

Bh
%

1.1000
3.3000
0.0010
0.1600

Oh
Oh
Oh
Oh

Analisa SNI
1.0000
0.3000
6.0000
0.0100

Bh
%
Kg
M3

1.0000
1.0000
0.1000
0.1000

Oh
Oh
Oh
Oh

Analisa SNI

1 m2 Pekerjaan Plamir tembok


BAHAN
Plamir Jadi
Amplas
TENAGA
Tukang cat
Pekerja
Kepala tukang

1 m2 Pekerjaan acian tembok 1pc : 8kpr


BAHAN
Pc warna untuk acian dasar
Amplas
TENAGA
Tukang cat
Pekerja
Kepala tukang
Mandor
1 M1 Pekerjaan Profil Tembok 1 pc :2Psr
BAHAN
Semen portland
Pasir Pasang
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

Memasang 1 bh kloset duduk/monoblok


BAHAN
Kloset duduk monoblok ex.KIA
Perlengkapan (harga kloset)
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

Memasang 1 buah urinoir


BAHAN
Urinoir
Perlengkapan (harga urinoir)
Semen Portland
Pasir pasang
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

@ Rp
@ Rp

7,865.00
2,750.00

@ Rp
@ Rp
@ Rp

56,000.00
42,000.00
63,000.00
Total

@ Rp
@ Rp

1,810.00
2,750.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp
@ Rp

1,690.00
143,000.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp
@ Rp

1,062,500.00
1,062,500.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@
@
@
@

Rp
Rp
Rp
Rp

1,000,000.00
1,000,000.00
1,690.00
143,000.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

Memasang 1 buah bak mandi batu bata volume 0,3 M3 (0.65x0.65x0.7 m) lapis porselen

0.4000
120.0000
0.3000
360.0000
6.0000

M3
Kg
M3
Bh
Kg

6.0000
3.0000
0.3000
0.3000

Oh
Oh
Oh
Oh

BAHAN
Batu Bata
Semen portland
Pasir pasang
Porselen (11 x 11 cm )
Semen Nat
PEKERJA
Tukang batu
Pekerja
Kepala tukang
Mandor

@
@
@
@
@

Rp
Rp
Rp
Rp
Rp

455.00
1,690.00
143,000.00
3,705.00
1,810.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

95

96

97

98

99

Analisa SNI
1.0000
0.1200
6.0000
0.0100

Bh
%
Kg
M3

1.4500
1.2000
0.1500
0.1000

Oh
Oh
Oh
Oh

Analisa SNI
1.0000
0.1200

Bh
%

4.5000
3.0000
0.9000
0.9000

Oh
Oh
Oh
Oh

Analisa SNI
371.0000
114.0000
0.1840
0.0330
0.1200

bh
Kg
M3
M3
M3

0.7200
2.1600
0.0720
0.1080
0.1000

Oh
Oh
Oh
Oh
Oh

Analisa SNI
1.0000
0.0250

Bh
Bh

0.1000
0.0100
0.0100
0.0050

Oh
Oh
Oh
Oh

Analisa SNI
1.0000

Bh

0.1000
0.0100
0.0100
0.0050

Oh
Oh
Oh
Oh

Memasang 1 bh Wastafel
BAHAN
Wastafel
Perlengkapan (harga wastafel)
Semen portland
Pasir pasang
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

@
@
@
@

Rp
Rp
Rp
Rp

1,602,000.00
192,240.00
1,690.00
143,000.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

Memasang 1 bh bak fibreglass volume 1 m3 air


BAHAN
Bak fibreglass
@ Rp
Perlengkapan
@ Rp
TENAGA
Tukang batu
@ Rp
Pekerja
@ Rp
Kepala tukang
@ Rp
Mandor
@ Rp

1,200,000.00
1,200,000.00
56,000.00
42,000.00
63,000.00
56,000.00
Total

Memasang 1 bh bak kontrol pasangan batu bata uk. 60x60 cm, tinggi 65 cm
BAHAN
Batu bata
@ Rp
455.00
Semen portland
@ Rp
1,690.00
Pasir pasang
@ Rp
143,000.00
Batu koral
@ Rp
281,600.00
Pasir beton
@ Rp
169,000.00
TENAGA
Tukang batu
@ Rp
56,000.00
Pekerja
@ Rp
42,000.00
Kepala tukang
@ Rp
63,000.00
Mandor
@ Rp
56,000.00
Tukang Gali
@ Rp
56,000.00
Total
Memasang 1 bh Kran dia.3/4"
BAHAN
Kran air 3/4"
Seal tape
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

Memasang Floor Drain


BAHAN
Floor drain
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

@ Rp
@ Rp

23,000.00
5,750.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp

12,300.00

@
@
@
@

56,000.00
42,000.00
63,000.00
56,000.00
Total

Rp
Rp
Rp
Rp

100 Analisa SNI


1.2000
0.3500

M'
%

0.0600
0.0360
0.0060
0.0018

Oh
Oh
Oh
Oh

101 Analisa SNI


1.2000
0.3500

M'
%

0.0600
0.0360
0.0060
0.0018

Oh
Oh
Oh
Oh

102 Analisa SNI


1.2000
0.3500

M'
%

0.0600
0.0360
0.0060
0.0018

Oh
Oh
Oh
Oh

103 Analisa SNI


1.2000
0.3500

M'
%

0.0600
0.0360
0.0060
0.0018

Oh
Oh
Oh
Oh

104 Analisa SNI


1.2000
0.3500

M'
%

0.0900
0.0540
0.0090
0.0027

Oh
Oh
Oh
Oh

105 Analisa SNI


1.2000
0.3500

M'
%

0.0600
0.0360
0.0060
0.0018

Oh
Oh
Oh
Oh

1 M' Memasang pipa PVC tipe AW dia 3/4"


BAHAN
Pipa PVC type AW dia 3/4 "
Perlengkapan (harga pipa)
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

@ Rp
@ Rp
@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

Rp
Rp

5,775.00
5,775.00

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp
@ Rp

6,875.00
6,875.00

1 M' Memasang pipa PVC type AW dia 1/2"


BAHAN
Pipa PVC type AW dia 1/2"
@
Perlengkapan (harga pipa)
@
TENAGA
Tukang batu
@
Pekerja
@
Kepala tukang
@
Mandor
@

1 M' Memasang pipa PVC type AW dia 1"


BAHAN
Pipa PVC type AW dia 1"
Perlengkapan (Harga pipa)
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

Rp
Rp

12,500.00
12,500.00

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp
@ Rp

16,250.00
16,250.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

Rp
Rp

23,750.00
23,750.00

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

1 M' Memasang pipa PVC type AW dia 1 1/2"


BAHAN
Pipa PVC type AW dia 11/2"
@
Perlengkapan (Harga pipa)
@
TENAGA
Tukang batu
@
Pekerja
@
Kepala tukang
@
Mandor
@

1 M' Memasang pipa PVC type AW dia 2"


BAHAN
Pipa PVC type AW dia 2"
Perlengkapan (Harga pipa)
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

5,750.00
5,750.00

1 M' Memasang pipa PVC type AW dia 2,5"


BAHAN
Pipa PVC type AW dia 2,5"
@
Perlengkapan (harga pipa)
@
TENAGA
Tukang batu
@
Pekerja
@
Kepala tukang
@
Mandor
@

106 Analisa SNI


1.2000
0.3500

M'
%

0.0600
0.0360
0.0060
0.0018

Oh
Oh
Oh
Oh

107 Analisa SNI


1.2000
0.3500

M'
%

0.0600
0.0360
0.0060
0.0018

Oh
Oh
Oh
Oh

108 Analisa SNI


1.1000
0.0270
3.9200
0.0560
0.0240

M'
m3
kg
M'
%

0.0700
0.1400
0.0070
0.0070

Oh
Oh
Oh
Oh

109 Analisa SNI


50.0000
11.3800
0.0420
0.0135

Bh
kg
M3
kg

0.3500
0.6200
0.0350
0.0300

Oh
Oh
Oh
Oh

110 Analisa SNI


0.0036
10.0000
0.0260

M3
kg
M3

0.3500
0.6200
0.0350
0.0300

Oh
Oh
Oh
Oh

1 M' Memasang pipa PVC type AW dia 3,5"


BAHAN
Pipa PVC type AW dia 3,5"
@
Perlengkapan (harga pipa)
@
TENAGA
Tukang batu
@
Pekerja
@
Kepala tukang
@
Mandor
@

1 M' Memasang pipa PVC type AW dia 4"


BAHAN
Pipa PVC type AW dia4"
Perlengkapan (harga pipa)
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

Rp
Rp

35,000.00
35,000.00

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp
@ Rp

37,500.00
37,500.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

Rp
Rp
Rp
Rp
Rp

50,025.00
455.00
1,690.00
143,000.00
123,500.00

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@
@
@
@

Rp
Rp
Rp
Rp

3,705.00
1,690.00
143,000.00
1,810.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp
@ Rp
@ Rp

1,690.00
143,000.00

1 M' Memasang Buis beton diameter 20 cm


BAHAN
Buis Beton diameter 20 cm
@
Batu bata
@
Semen Portland
@
Pasir pasang
@
Pasir urug
@
TENAGA
Tukang batu
@
Pekerja
@
Kepala tukang
@
Mandor
@
1 M2 Lantai Keramik Pecah 10 X 20 Cm
BAHAN
Keramik Artistik 10 x 20
Semen Portland
Pasir pasang
Semen Warna
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor
1 M2 Lantai Koral Sikat
BAHAN
Batu Koral Sikat 5 - 7Cm
Semen Portland
Pasir pasang
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

111 Analisa SNI


11.5000

M1

1.2000
1.2000
0.0120
0.0006

Oh
Oh
Oh
Oh

112 Analisa SNI


5.0000
1.6500
0.0032
0.1000

Bh
kg
M3
kg

0.3500
0.6200
0.0350
0.0300

Oh
Oh
Oh
Oh

113 Analisa SNI


1.1000

M2

1.0500
1.0500
0.1050
0.0052

Oh
Oh
Oh
Oh

114 Analisa SNI


1.1000

M2

0.8000
0.0800
0.0800
0.0040

Oh
Oh
Oh
Oh

113 Analisa SNI


5.0000
0.0200
0.0600
0.1200
0.0060
0.0060

113 Analisa SNI


0.7200
0.6200
1.7400
0.2900
5.0000
5.0000
1.0500
1.0500
0.1050
0.0050

Kk
Kg
Oh
Oh
Oh
Oh

M2
M2
M2
M2
M2
M2
Oh
Oh
Oh
Oh

1 M2 Railling Pengaman
BAHAN
Stainless Stell
TENAGA
Tukang Las
Pekerja
Kepala tukang
Mandor
1 M1 Pasangan Plint Keramik 10 X 20 Cm
BAHAN
Keramik Artistik 10 x 20
Semen Portland
Pasir pasang
Semen Warna
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

@ Rp

63,250.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@
@
@
@

Rp
Rp
Rp
Rp

3,705.00
1,690.00
143,000.00
1,810.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

Rp

750,000.00

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp

750,000.00

1 M2 Pek. Kusen Pintu/Jendela ( Alluminium )


BAHAN
Alumunium
@
TENAGA
Tukang besi
@
Pekerja
@
Kepala tukang
@
Mandor
@
1 M2 Pek. Pintu Sunscreen Alluminium
BAHAN
Sunscreen Alluminium
TENAGA
Tukang besi
Pekerja
Kepala tukang
Mandor

@
@
@
@

Rp
Rp
Rp
Rp

1M2 Pas. Atap Seng Gelombang BJLS 20


Seng gelombang
@ Rp
Paku Seng
@ Rp
TENAGA
Tukang
@ Rp
Pekerja
@ Rp
Kepala Tukang
@ Rp
Mandor
@ Rp

1 M2 Pasang Rangka Atap Multitruss Zincalum


Profil C 75. 100
@ Rp
Profil C 75. 75
@ Rp
Profil U 50.60.100
@ Rp
Profil U 35.30.40
@ Rp
Screw Kuda-Kuda 12-14x40
@ Rp
Screw Reng 10-16x16
@ Rp
TENAGA
Tukang Besi
@ Rp
Pekerja
@ Rp
Kepala Tukang
@ Rp
Mandor
@ Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total
7,428.00
23,000.00
56,000.00
42,000.00
63,000.00
56,000.00
Total

36,850.00
30,800.00
40,000.00
16,800.00
1,650.00
1,600.00
56,000.00
42,000.00
63,000.00
56,000.00
Total

116 Analisa

SNI

11.5000
11.5000

Kg
Kg

1.2000
1.2000
0.0120
0.0006

Oh
Oh
Oh
Oh

117 Analisa
0.2000
41.0000
6.4800
0.0260
0.3500
0.0350
0.8500
0.0430

@ Rp
@ Rp

15,000.00
14,000.00

@
@
@
@

56,000.00
42,000.00
63,000.00
56,000.00
Total

Rp
Rp
Rp
Rp

SNI

1 M1 Saluran Air Hujan Keliling Bangunan dalam 30 cm


BAHAN
Galian Tanah
@ Rp
19,040.00
Batu Bata
@ Rp
455.00
Semen
@ Rp
1,690.00
Pasir Pasang
@ Rp
143,000.00
TENAGA
Tukang Batu
@ Rp
56,000.00
Kepala Tukang
@ Rp
63,000.00
Pekerja
@ Rp
42,000.00
Mandor
@ Rp
56,000.00

SNI

1 m2 Pekerjaan Acian dengan Air Semen


BAHAN
Sement portland
TENAGA
Tukang Batu
Pekerja
Kepala tukang
Mandor

M3
Bh

Kg
M3

Oh
Oh
Oh
Oh

118 Analisa

1 M2 Pekerjaan Brill Besi


BAHAN
Besi beton polos
Besi L. 30.30.3
TENAGA
Tukang las
Pekerja
Kepala Tukang
Mandor

1.6500

Kg

0.1500
0.1000
0.0150
0.0100

Oh
Oh
Oh
Oh

119 Analisa SNI


0.0500
0.0600

Kg
Kg

0.2200
0.1100
0.0220
0.0050

Oh
Oh
Oh
Oh

120 Analisa SNI


0.0400

M3

2.5000
1.0000
0.2500
0.0500

Oh
Oh
Oh
Oh

1 M2 Pasangan Jalusi
BAHAN
Kayu papan 3 x 17 cm Kls II
Paku Campur
TENAGA
Tukang Kayu
Pekerja
Kepala tukang
Mandor

1 M2Pasang pintu panel Jati


BAHAN
Kayu Jati Papan
TENAGA
Tukang kayu
Pekerja
Kepala tukang
Mandor

@ Rp
@
@
@
@

1,690.00

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp
@ Rp

2,080,000.00
12,350.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp

2,080,000.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

121 Analisa SNI


1.1000
0.0800

Kg
Kg

0.0060
0.0600
0.0060
0.0003

Oh
Oh
Oh
Oh

1 Kg Pasang rangka Baja Siku


BAHAN
Besi Baja Siku
Meni Besi
TENAGA
Tukang kayu
Pekerja
Kepala tukang
Mandor

122 Analisa SNI


1.0500
11.7500
0.0350

m2
Kg
m3

0.3500
0.6200
0.0350
0.0300

Oh
Oh
Oh
Oh

1m2 Pasang dinding batu tempel


BAHAN
Batu tempel
Semen Warna
Pasir pasang
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

123 Analisa SNI


1.0000
0.0600

Bh
%

1.1000
3.3000
0.0010
0.1600

Oh
Oh
Oh
Oh

Memasang 1 bh kloset jongkok


BAHAN
Kloset Jongkok
Perlengkapan (harga kloset)
TENAGA
Tukang batu
Pekerja
Kepala tukang
Mandor

@ Rp
Rp

14,000.00
7,500.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp
@ Rp
@ Rp

250,000.00
1,810.00
143,000.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

@ Rp
@ Rp

112,000.00
6,720.00

@
@
@
@

Rp
Rp
Rp
Rp

56,000.00
42,000.00
63,000.00
56,000.00
Total

Unaaha,
Rp

0
0

0
0

Januari 2009
Dibuat :
Err:509

IDUL ROBERTHINO F.
Rp

Rp
Rp
Rp

12,480.00
247.00
4,095.00

Rp
Rp
Rp
Rp
Rp

5,600.00
4,200.00
630.00
280.00
27,532.00

steren ( Direksi Kiet )


Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

11,250.00
362,700.00
10,497.50
31,460.00
59,150.00
21,450.00
16,900.00
13,650.00
61,750.00
8,976.00
4,312.50
3,588.00

Rp
Rp
Rp
Rp
Rp
Rp

112,000.00
56,000.00
126,000.00
12,600.00
2,800.00
915,084.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

12,750.00
354.90
55,250.00
5,070.00
14,080.00
122,850.00
3,705.00

Rp
Rp
Rp
Rp
Rp

112,000.00
42,000.00
12,600.00
2,800.00
383,459.90

Rp
Rp
Rp

21,060.00
988.00
18,076.50

Rp
Rp
Rp

16,800.00
84.00
57,008.50

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

9,375.00
608.40
68,250.00
5,070.00
14,080.00
108,810.00
3,705.00
100,912.50

Rp
Rp
Rp
Rp
Rp

112,000.00
42,000.00
12,600.00
2,800.00
480,210.90

Rp
Rp
Rp

280,014.00
18,648.00
298,662.00

Rp
Rp
Rp

42,000.00
11,200.00
53,200.00

Rp
Rp
Rp

42,000.00
5,600.00
47,600.00

Rp
Rp
Rp

8,400.00
5,600.00
14,000.00

Rp
Rp

9786
9,324.00
19,110.00

Rp
Rp
Rp

21,672.00
2,800.00
24,472.00

Rp
Rp
Rp

22,092.00
2,912.00
25,004.00

Rp
Rp
Rp

16,800.00
2,240.00
19,040.00

Rp
Rp
Rp

30,870.00
4,088.00
34,958.00

Rp
Rp
Rp

8,064.00
1,064.00
9,128.00

Rp

202,800.00

Rp
Rp
Rp

10,500.00
1,400.00
214,700.00

Rp

148,200.00

Rp
Rp
Rp

12,600.00
560.00
161,360.00

Rp
Rp
Rp

21,000.00
2,800.00
23,800.00

Rp

85,800.00

Rp
Rp
Rp

21,000.00
2,800.00
109,600.00

Rp
Rp
Rp

190,300.00
275,470.00
74,360.00

Rp
Rp
Rp
Rp
Rp

33,600.00
63,000.00
3,780.00
4,200.00
644,710.00

Rp
Rp

207,600.00
37,050.00

Rp
Rp
Rp
Rp
Rp

21,840.00
32,760.00
2,457.00
2,184.00
303,891.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

157,950.00
24,700.00
6,600.00
3,000,000.00
33,000.00
545,870.00
87,880.00
219,648.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

19,600.00
87,360.00
78,400.00
203,700.00
20,853.00
9,520.00
4,495,081.00

Rp
Rp
Rp

31,850.00
16,359.20
6,435.00

Rp
Rp
Rp
Rp
Rp

5,600.00
13,440.00
630.00
840.00
75,154.20

Rp
Rp
Rp

31,850.00
32,025.50
5,434.00

Rp
Rp
Rp
Rp
Rp

5,600.00
13,440.00
630.00
840.00
89,819.50

Rp
Rp
Rp

580,125.00
21,632.00
5,005.00

Rp
Rp
Rp
Rp
Rp

5,600.00
12,600.00
630.00
450.00
626,042.00

Rp
Rp

14,398.80
2,431.00

Rp
Rp
Rp
Rp
Rp

8,400.00
8,400.00
945.00
560.00
35,134.80

Rp

7,300.80

Rp

3,146.00

Rp

8,400.00

Rp
Rp
Rp
Rp

8,400.00
945.00
560.00
28,751.80

Rp

18,252.00

Rp

3,718.00

Rp
Rp
Rp
Rp
Rp

11,200.00
10,500.00
1,260.00
700.00
45,630.00

Rp

123,987.50

Rp
Rp
Rp
Rp
Rp

112,000.00
33,600.00
12,600.00
2,240.00
284,427.50

Rp

4,251,000.00

Rp
Rp
Rp
Rp
Rp

1,008,000.00
252,000.00
126,000.00
16,800.00
5,653,800.00

Rp

141,700.00

Rp
Rp
Rp
Rp
Rp

140,000.00
42,000.00
15,750.00
2,800.00
342,250.00

Rp
Rp
Rp
Rp

40,768.00
370.50
6,600.00
74,750.00

Rp
Rp
Rp
Rp
Rp

112,000.00
25,200.00
12,600.00
1,680.00
273,968.50

Rp
Rp
Rp
Rp
Rp

39,494.00
14,560.00
1,235.00
12,320.00
64,584.00

Rp
Rp
Rp
Rp
Rp

33,600.00
8,400.00
3,780.00
560.00
178,533.00

Ps: 5 Kr tebal 7 cm
Rp
Rp
Rp

16,900.00
4,394.00
12,390.40

Rp
Rp
Rp
Rp
Rp

1,120.00
48,300.00
126.00
336.00
83,566.40

Rp
Rp
Rp

368,420.00
87,880.00
244,992.00

Rp
Rp
Rp
Rp
Rp

14,000.00
69,300.00
1,575.00
4,480.00
790,647.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

117,000.00
18,525.00
4,400.00
2,250,000.00
36,562.50
545,870.00
87,880.00
219,648.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

19,600.00
58,800.00
58,240.00
163,800.00
15,435.00
9,240.00
3,605,000.50

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

157,950.00
24,700.00
6,600.00
3,000,000.00
48,750.00
545,870.00
87,880.00
219,648.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

19,600.00
78,400.00
87,360.00
203,700.00
20,853.00
9,520.00
4,510,831.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

234,000.00
49,400.00
22,000.00
3,000,000.00
36,562.50
545,870.00
87,880.00
219,648.00
87,750.00
261,625.00
150,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

306,600.00
19,600.00
184,800.00
117,600.00
35,910.00
14,000.00
5,373,245.50

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

234,000.00
49,400.00
22,000.00
4,500,000.00
73,125.00
545,870.00
87,880.00
219,648.00
152,250.00
261,625.00
150,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

306,600.00
19,600.00
184,800.00
117,600.00
35,910.00
14,000.00
6,974,308.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

187,200.00
39,520.00
17,600.00
2,250,000.00
36,562.50
545,870.00
87,880.00
219,648.00
121,800.00
209,300.00
240,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

243,600.00
19,600.00
156,800.00
58,800.00
26,460.00
10,360.00
4,471,000.50

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

187,200.00
39,520.00
17,600.00
3,000,000.00
48,750.00
545,870.00
87,880.00
219,648.00
142,100.00
209,300.00
120,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

250,320.00
19,600.00
156,800.00
78,400.00
28,665.00
11,648.00
5,163,301.00

12 x 12 ) cm/ kolom praktis


Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,755.00
247.00
54,000.00
812.50
9,295.00
1,521.00
4,224.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

4,200.00
1,848.00
1,848.00
1,848.00
630.00
280.00
82,508.50

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

146,250.00
37,050.00
13,200.00
3,000,000.00
48,750.00
545,870.00
87,880.00
219,648.00
61,425.00
186,875.00
105,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

19,600.00
78,400.00
128,800.00
235,200.00
25,515.00
11,312.00
4,950,775.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,755.00
247.00
54,000.00
812.50
9,295.00
1,521.00
4,224.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,848.00
1,848.00
1,848.00
4,200.00
630.00
280.00
82,508.50

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

234,000.00
49,400.00
22,000.00
2,250,000.00
73,125.00
545,870.00
87,880.00
219,648.00
87,750.00
261,625.00
150,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

19,600.00
58,800.00
184,800.00
243,600.00
35,910.00
14,000.00
4,538,008.00

Rp
Rp

20,763.89
2,750.00

Rp
Rp
Rp
Rp
Rp

5,600.00
630.00
2,940.00
196.00
32,879.89

Rp
Rp

42,588.00
2,392.50

Rp
Rp
Rp
Rp
Rp

2,800.00
4,200.00
315.00
280.00
52,575.50

Rp
Rp

45,500.00
2,392.50

Rp
Rp
Rp
Rp
Rp

2,800.00
4,200.00
315.00
280.00
55,487.50

Rp
Rp

24,180.00
1,235.00

Rp
Rp
Rp
Rp
Rp

14,000.00
6,300.00
1,575.00
4,200.00
51,490.00

Rp
Rp
Rp

28,462.50
391.50
1,100.00

Rp
Rp
Rp
Rp
Rp

3,360.00
8,400.00
3,780.00
560.00
46,054.00

Rp
Rp

25,300.00
123.50

Rp
Rp
Rp
Rp
Rp

2,800.00
2,100.00
315.00
168.00
30,806.50

Rp
Rp

2,216,500.00
9,880.00

Rp
Rp
Rp
Rp
Rp

672,000.00
168,000.00
75,600.00
11,200.00
3,153,180.00

Rp
Rp

24,180.00
1,852.50

Rp
Rp
Rp
Rp
Rp

5,600.00
420.00
6,300.00
280.00
38,632.50

Rp
Rp

2,216,500.00
429,000.00

Rp
Rp
Rp
Rp
Rp

672,000.00
168,000.00
75,600.00
11,200.00
3,572,300.00

Rp
Rp

180,700.00
7,475.00

Rp
Rp
Rp
Rp
Rp

5,600.00
630.00
8,400.00
560.00
203,365.00

Rp
Rp
Rp

95,000.00
1,868.75
6,500.00

Rp
Rp
Rp
Rp
Rp

8,400.00
945.00
10,500.00
728.00
123,941.75

Rp
Rp

13,370.40
920.00

Rp
Rp
Rp
Rp
Rp

3,920.00
6,300.00
504.00
336.00
25,350.40

Rp
Rp

30,160.00
741.00

Rp
Rp
Rp
Rp
Rp

12,320.00
4,620.00
1,386.00
280.00
49,507.00

Rp

115,000.00

Rp
Rp
Rp
Rp
Rp

28,000.00
420.00
630.00
280.00
144,330.00

Rp

8,625.00

Rp
Rp

8,400.00
630.00

Rp
Rp
Rp

945.00
42.00
18,642.00

Rp

2,875.00

Rp
Rp
Rp
Rp
Rp

5,600.00
420.00
630.00
28.00
9,553.00

Rp

4,025.00

Rp
Rp
Rp
Rp
Rp

8,400.00
630.00
945.00
42.00
14,042.00

Rp

115,000.00

Rp
Rp
Rp
Rp
Rp

28,000.00
2,100.00
3,150.00
140.00
148,390.00

Rp

8,625.00

Rp
Rp
Rp
Rp
Rp

11,200.00
840.00
1,260.00
56.00
21,981.00

Rp

28,750.00

Rp
Rp
Rp
Rp
Rp

28,000.00
2,100.00
3,150.00
140.00
62,140.00

Rp

287,500.00

Rp
Rp
Rp
Rp
Rp

28,000.00
2,100.00
3,150.00
140.00
320,890.00

Rp

155,182.50

Rp
Rp
Rp
Rp
Rp

8,400.00
630.00
945.00
42.00
165,199.50

Rp
Rp

847,000.00
4,400.00

Rp
Rp
Rp
Rp
Rp

14,000.00
1,050.00
1,575.00
70.00
868,095.00

Rp

78,650.00

Rp
Rp
Rp
Rp
Rp

8,400.00
630.00
945.00
42.00
88,667.00

Rp
Rp
Rp
Rp

261,300.00
23,913.50
5,577.00
3,620.00

Rp
Rp
Rp
Rp
Rp

19,600.00
26,040.00
22,050.00
1,680.00
363,780.50

Rp
Rp
Rp
Rp

88,842.00
21,023.60
3,575.00
2,715.00

Rp
Rp
Rp
Rp

36,400.00
30,240.00
4,095.00
1,960.00

Rp
Rp
Rp
Rp

250,000.00
19,232.20
2,715.00
6,006.00

Rp
Rp
Rp
Rp
Rp

19,600.00
26,040.00
2,205.00
1,680.00
327,478.20

Rp
Rp
Rp
Rp

390,625.00
19,232.20
2,715.00
6,006.00

Rp
Rp

19,600.00
26,040.00

Rp
Rp
Rp

2,205.00
1,680.00
468,103.20

Rp
Rp
Rp
Rp

82,812.50
19,232.20
2,715.00
6,006.00

Rp
Rp
Rp
Rp
Rp

19,600.00
26,040.00
2,205.00
1,680.00
160,290.70

Rp
Rp
Rp
Rp

15,975.00
2,788.50
181.00
457.60

Rp
Rp
Rp
Rp
Rp

2,240.00
3,360.00
252.00
224.00
25,478.10

Rp
Rp
Rp
Rp

73,611.11
19,232.20
2,715.00
6,006.00

Rp
Rp
Rp
Rp
Rp

19,600.00
26,040.00
2,205.00
1,680.00
151,089.31

Rp
Rp
Rp
Rp

86,250.00
15,717.00
2,715.00
2,574.00

Rp
Rp
Rp
Rp
Rp

5,600.00
25,200.00
2,835.00
1,680.00
142,571.00

Rp
Rp
Rp
Rp

33,125.00
2,028.00
181.00
429.00

Rp
Rp
Rp
Rp
Rp

2,240.00
3,360.00
252.00
252.00
41,867.00

Rp
Rp
Rp
Rp

78,750.00
19,232.20
2,715.00
6,006.00

Rp
Rp
Rp
Rp
Rp

19,600.00
26,040.00
2,205.00
1,680.00
156,228.20

Rp
Rp
Rp
Rp

91,000.00
19,232.20
2,715.00
6,006.00

Rp
Rp
Rp
Rp
Rp

19,600.00
26,040.00
2,205.00
1,680.00
168,478.20

Rp
Rp
Rp
Rp

104,000.00
19,232.20
2,715.00
6,006.00

Rp
Rp
Rp
Rp
Rp

19,600.00
26,040.00
2,205.00
1,680.00
181,478.20

Rp
Rp
Rp

2,640.00
2,244.00
10,010.00

Rp
Rp
Rp
Rp
Rp

504.00
2,940.00
378.00
140.00
18,856.00

Rp
Rp

1,320.00
9,295.00

Rp
Rp
Rp
Rp
Rp

3,528.00
840.00
396.90
140.00
15,519.90

Rp
Rp
Rp

907.50
2,244.00
6,545.00

Rp
Rp
Rp
Rp

4,200.00
2,940.00
472.50
140.00

Rp

17,449.00

Rp
Rp

1,584.00
6,435.00

Rp
Rp
Rp
Rp
Rp

2,352.00
1,176.00
264.60
140.00
11,951.60

Rp

6,435.00

Rp
Rp
Rp
Rp
Rp
n Cat Residu Dan Ter

3,528.00
396.90
840.00
56.00
11,255.90

Rp

2,887.50

Rp
Rp
Rp

4,200.00
336.00
7,423.50

Rp
Rp
Rp

750.00
38.50
15.00

Rp
Rp
Rp
Rp
Rp

12,600.00
10,500.00
1,417.50
420.00
25,741.00

Rp

275.00

Rp
Rp
Rp

6,300.00
140.00
6,715.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,625.00
786.50
1,320.00
9,295.00
275.00
13,750.00
8,800.00
2,715.00

Rp
Rp
Rp
Rp
Rp

5,600.00
8,400.00
1,890.00
1,120.00
62,576.50

Rp
Rp

786.50
412.50

Rp
Rp
Rp
Rp

5,600.00
5,040.00
630.00
12,469.00

Rp
Rp

144.80
1,375.00

Rp
Rp
Rp
Rp
Rp

2,800.00
2,520.00
315.00
28.00
7,182.80

Rp
Rp

31,518.50
71,500.00

Rp
Rp
Rp
Rp
Rp

61,600.00
21,000.00
3,150.00
1,680.00
190,448.50

Rp
Rp

1,062,500.00
63,750.00

Rp
Rp
Rp
Rp
Rp

61,600.00
138,600.00
63.00
8,960.00
1,335,473.00

Rp
Rp
Rp
Rp

1,000,000.00
300,000.00
10,140.00
1,430.00

Rp
Rp
Rp
Rp
Rp

56,000.00
42,000.00
6,300.00
5,600.00
1,421,470.00

(0.65x0.65x0.7 m) lapis porselen

Rp
Rp
Rp
Rp
Rp

182.00
202,800.00
42,900.00
1,333,800.00
10,860.00

Rp
Rp
Rp
Rp
Rp

336,000.00
126,000.00
18,900.00
16,800.00
2,088,242.00

Rp
Rp
Rp
Rp

1,602,000.00
23,068.80
10,140.00
1,430.00

Rp
Rp
Rp
Rp
Rp

81,200.00
50,400.00
9,450.00
5,600.00
1,783,288.80

Rp
Rp

1,200,000.00
144,000.00

Rp
Rp
Rp
Rp
Rp

252,000.00
126,000.00
56,700.00
50,400.00
1,829,100.00

uk. 60x60 cm, tinggi 65 cm


Rp
Rp
Rp
Rp
Rp

168,805.00
192,660.00
26,312.00
9,292.80
20,280.00

Rp
Rp
Rp
Rp
Rp
Rp

40,320.00
90,720.00
4,536.00
6,048.00
5,600.00
564,573.80

Rp
Rp

23,000.00
143.75

Rp
Rp
Rp
Rp
Rp

5,600.00
420.00
630.00
280.00
30,073.75

Rp

12,300.00

Rp
Rp
Rp
Rp
Rp

5,600.00
420.00
630.00
280.00
19,230.00

Rp
Rp

6,900.00
2,012.50

Rp
Rp
Rp
Rp
Rp

3,360.00
1,512.00
378.00
100.80
14,263.30

Rp
Rp

6,930.00
2,021.25

Rp
Rp
Rp
Rp
Rp

3,360.00
1,512.00
378.00
100.80
14,302.05

Rp
Rp

8,250.00
2,406.25

Rp
Rp
Rp
Rp
Rp

3,360.00
1,512.00
378.00
100.80
16,007.05

Rp
Rp

15,000.00
4,375.00

Rp
Rp
Rp
Rp
Rp

3,360.00
1,512.00
378.00
100.80
24,725.80

Rp
Rp

19,500.00
5,687.50

Rp
Rp
Rp
Rp
Rp

5,040.00
2,268.00
567.00
151.20
33,213.70

Rp
Rp

28,500.00
8,312.50

Rp
Rp
Rp
Rp
Rp

3,360.00
1,512.00
378.00
100.80
42,163.30

Rp
Rp

42,000.00
12,250.00

Rp
Rp
Rp
Rp
Rp

3,360.00
1,512.00
378.00
100.80
59,600.80

Rp
Rp

45,000.00
13,125.00

Rp
Rp
Rp
Rp
Rp

3,360.00
1,512.00
378.00
100.80
63,475.80

Rp
Rp
Rp
Rp
Rp

55,027.50
12.29
6,624.80
8,008.00
2,964.00

Rp
Rp
Rp
Rp
Rp

3,920.00
5,880.00
441.00
392.00
83,269.59

Rp
Rp
Rp
Rp

185,250.00
19,232.20
6,006.00
24.44

Rp
Rp
Rp
Rp
Rp

19,600.00
26,040.00
2,205.00
1,680.00
260,037.64

Rp
Rp
Rp

16,900.00
3,718.00

Rp
Rp
Rp
Rp
Rp

19,600.00
26,040.00
2,205.00
1,680.00
70,143.00

Rp

727,375.00

Rp
Rp
Rp
Rp
Rp

67,200.00
50,400.00
756.00
33.60
845,764.60

Rp
Rp
Rp
Rp

18,525.00
2,788.50
457.60
181.00

Rp
Rp
Rp
Rp
Rp

19,600.00
26,040.00
2,205.00
1,680.00
71,477.10

Rp

825,000.00

Rp
Rp
Rp
Rp
Rp

58,800.00
44,100.00
6,615.00
291.20
934,806.20

Rp

825,000.00

Rp
Rp
Rp
Rp
Rp

44,800.00
3,360.00
5,040.00
224.00
878,424.00

Rp
Rp

37,140.00
460.00

Rp
Rp
Rp
Rp
Rp

3,360.00
5,040.00
378.00
336.00
46,714.00

Rp
Rp
Rp
Rp
Rp
Rp

26,532.00
19,096.00
69,600.00
4,872.00
8,250.00
8,000.00

Rp
Rp
Rp
Rp
Rp

58,800.00
44,100.00
6,615.00
280.00
246,145.00

Rp
Rp

172,500.00
161,000.00

Rp
Rp
Rp
Rp
Rp

67,200.00
50,400.00
756.00
33.60
451,889.60

Rp
Rp
Rp
Rp

3,808.00
18,655.00
10,951.20
3,718.00

Rp
Rp
Rp
Rp
Rp

19,600.00
2,205.00
35,700.00
2,408.00
97,045.20

Rp

2,788.50

Rp
Rp
Rp
Rp
Rp

8,400.00
4,200.00
945.00
560.00
16,893.50

Rp
Rp

104,000.00
741.00

Rp
Rp
Rp
Rp
Rp

12,320.00
4,620.00
1,386.00
280.00
123,347.00

Rp

83,200.00

Rp
Rp
Rp
Rp
Rp

140,000.00
42,000.00
15,750.00
2,800.00
283,750.00

Unaaha,

Rp
Rp

15,400.00
600.00

Rp
Rp
Rp
Rp
Rp

336.00
2,520.00
378.00
16.80
19,250.80

Rp
Rp
Rp

262,500.00
21,267.50
5,005.00

Rp
Rp
Rp
Rp
Rp

19,600.00
26,040.00
2,205.00
1,680.00
338,297.50

Rp
Rp

112,000.00
403.20

Rp
Rp
Rp
Rp
Rp

61,600.00
138,600.00
63.00
8,960.00
321,626.20

Januari 2009
Dibuat :
Err:509

IDUL ROBERTHINO F.
-

unit
kusen ventilasi

9 titk

ukuran unit
panjang lebar
2
2.3
4
0.4

tinggi

m2
4.6
1.6

kusen jendela

3
4

2
1.75

6
7

kusen pintu

2
2
1

1.5
2.65
0.4

3
5.3
0.4

Panil pintu

0.75

2.15

0.03

Bingkai Jendela

0.6

1.25

0.03

Kaca mati

0.6

0.45

jalusi ventilasi

0.4

0.7

Pasang Jalusi Pntu

0.45

0.7

Total Kusen

m3

ukuran bahan
panjang lebar
tinggi
0.12
0.05
0.12
0.05

m2

m3
0.006
0.006

volume
m2

m3
0.0276
0.0096
0.0372
0.3348

0.12
0.12

0.05
0.05

0.006
0.006

0.036
0.042
0.078
0.234

0.12
0.12
0.12

0.05
0.05
0.05

0.006
0.006
0.006

0.018
0.0318
0.0024
0.0522
0.1044
0.6732

0.1935
0.2025
2.43
7.56
1.26