Analisa Unej 2014
Analisa Unej 2014
NO.
PEKERJA
KODE UPAH
( Rp / hari )
Mandor lapangan
L03
55,000.00
Kepala tukang
L10
52,500.00
Tukang kayu
L11
50,000.00
Tukang batu
L02
47,500.00
Tukang besi
L02
47,500.00
L02
47,500.00
Tukang listrik
L02
47,500.00
Tukang aluminium
L02
47,500.00
Tukang cat
L02
47,500.00
10
Tukang las
L02
47,500.00
11
L12
47,500.00
12
Pekerja
L01
37,500.00
13
Buruh
L13
37,500.00
14
Mekanik
L08
98,550.00
15
Pembantu Mekanik
L09
65,450.00
16
Operator
L04
98,000.00
17
Pembantu operator
L05
65,000.00
18
Sopir
L06
98,550.00
19
Pembantu sopir
L07
65,450.00
20
Penjaga Malam
L14
26,500.00
NO.
JENIS PEKERJAAN
KODE UPAH
( Rp / hari )
NO.
1
JENIS PEKERJAAN
KODE UPAH
10,000.00
b Yang satuan M2
250.00
1,500.00
d Yang satuan Kg
2
( Rp / hari )
85.00
M'
260,000.00
M'
325,000.00
M'
292,500.00
M'
325,000.00
M'
351,000.00
M'
338,000.00
M'
351,000.00
h Sumbersari
M'
390,000.00
JENIS BAHAN
SATUAN
VOLUME
HARGA
SATUAN
lbr
110,000.00
lbr
98,000.00
lbr
90,500.00
lbr
98,500.00
set
45,500.00
lbr
11,100.00
bj
1,200.00
bh
11,200.00
bj
5,800.00
10
bj
10,100.00
11
Genteng Beton
bj
3,000.00
12
m2
210,000.00
13
bj
3,000.00
14
bj
3,500.00
15
m'
26,400.00
16
lbr
150,000.00
17
lbr
125,000.00
18
lbr
150,000.00
19
lbr
121,000.00
20
lbr
93,500.00
21
lbr
72,000.00
22
lbr
86,000.00
23
bh
20,000.00
24
lbr
95,000.00
25
lbr
75,000.00
26
Kalsiboard tebal 6 mm
m2
65,000.00
27
55,000.00
28
lbr
55,900.00
29
m'
21,500.00
30
Talang karet
m'
17,700.00
II
No
JENIS BAHAN
SATUAN
VOLUME
HARGA
SATUAN
700,000.00
m3
10,400,000.00
m3
11,817,000.00
m3
5,200,000.00
m3
6,500,000.00
m3
3,480,000.00
m3
3,480,000.00
Kayu 5/7
2,376,000.00
2,500,000.00
10
Perancah kayu
1,925,000.00
11
Bambu 6 - 10/600 cm
btg
12,500.00
III
bh
500.00
108,000.00
143,000.00
175,000.00
175,000.00
143,000.00
108,000.00
Batu tempel
66,650.00
175,000.00
10
bh
3,400.00
11
bh
10,000.00
12
85,000.00
13
85,000.00
14
58,500.00
15
200,000.00
16
kg
4,000.00
17
kg
1,500.00
18
kg
1,500.00
19
kg
1,500.00
20
Semen putih
kg
3,200.00
21
Semen merah
169,400.00
22
Kapur pasang
364,500.00
23
Tanah urug
40,000.00
24
42,500.00
25
Tanah liat
42,500.00
IV
kg
12,400.00
kg
14,000.00
No
JENIS BAHAN
SATUAN
VOLUME
HARGA
SATUAN
kg
15,000.00
ljr
115,000.00
ljr
110,000.00
ljr
58,000.00
ljr
35,000.00
m`
18,000.00
m`
23,300.00
10
m`
33,600.00
11
m`
48,500.00
12
m`
63,500.00
13
m`
93,400.00
14
m`
110,800.00
15
m`
161,900.00
16
m`
436,000.00
17
m`
28,600.00
18
m`
36,100.00
19
m`
44,850.00
20
m`
68,520.00
21
m`
93,400.00
22
m`
118,300.00
23
m`
193,100.00
24
m`
223,000.00
25
m`
361,200.00
26
m`
55,000.00
27
m`
30,000.00
28
m`
23,125.00
29
Kg
1,750.00
30
kg
1,750.00
31
kg
12,400.00
32
kg
17,250.00
33
daun
28,400.00
34
bh
879,400.00
35
Skrup fixer
bh
900.00
36
m'
11,500.00
37
Metal furring
m2
94,800.00
38
Runner U
m'
11,000.00
39
Curtain wall
m'
36,000.00
40
m'
17,000.00
41
Profil H
m'
35,500.00
No
JENIS BAHAN
SATUAN
VOLUME
HARGA
SATUAN
m'
32,500.00
m2
56,500.00
m2
67,000.00
bh
8,272.73
bh
20,000.00
bh
43,333.33
bh
9,000.00
bh
8,272.73
bh
33,333.33
10
bh
93,333.33
11
bh
17,500.00
12
Terawang (Roster)
bh
6,600.00
13
140,000.00
14
115,000.00
VI
kg
56,800.00
kg
24,200.00
kg
23,040.00
Politur
ltr
42,000.00
Politur jadi
ltr
42,000.00
kg
15,000.00
ltr
27,000.00
ltr
5,000.00
Sabun
kg
9,800.00
10
Teak oil
ltr
4,500.00
11
kg
110,000.00
VII
42
Profil 1/2 H
ps
35,000.00
bh
40,000.00
Grendel tanam
bh
44,500.00
bh
115,500.00
bj
16,000.00
bh
19,600.00
No
VIII
JENIS BAHAN
SATUAN
VOLUME
HARGA
SATUAN
bh
1,518,000.00
bh
187,000.00
Steal tape
bh
3,400.00
bh
300,000.00
Kran air
bh
20,500.00
set
17,825.00
Floor drain
bh
35,400.00
Air
ltr
40.00
bh
275,000.00
IX
89,400.00
170,000.00
615,000.00
330,000.00
Sealant
tube
33,000.00
Glass Block
bh
21,700.00
bh
39,000.00
bh
69,000.00
Buis beton U 20 cm
bh
14,500.00
Buis beton U 30 cm
bh
23,000.00
XI
m'
5,863.00
m'
4,375.00
m'
8,125.00
m'
13,825.00
m'
17,650.00
m'
25,775.00
m'
34,775.00
m'
57,613.00
No
JENIS BAHAN
SATUAN
VOLUME
HARGA
SATUAN
bh
10,000.00
10
Klem PVC
bh
1,500.00
11
Lem PVC
bh
10,000.00
12
bh
1,500.00
13
bh
2,000.00
14
bh
3,000.00
15
bh
5,000.00
16
bh
7,000.00
17
bh
10,000.00
18
bh
3,000.00
19
m`
9,500.00
20
bh
3,500.00
21
bh
8,800.00
22
bh
8,800.00
23
bh
26,700.00
24
ljr
6,500.00
XII
Paku asbes
kg
20,000.00
Paku reng
kg
18,000.00
Paku triplek
kg
20,000.00
Paku usuk
kg
18,000.00
Paku pancing
kg
20,000.00
bh
12,000.00
bh
880.00
kg
76,000.00
kg
89,760.00
10
Paku Gypsum
kg
22,800.00
XIII
bh
20,000.00
bh
19,000.00
bh
20,000.00
bh
53,500.00
bh
13,200.00
bh
89,400.00
bh
95,400.00
bh
338,000.00
No
JENIS BAHAN
SATUAN
VOLUME
HARGA
SATUAN
m'
2,500.00
10
Isolator
bh
4,000.00
11
Las Dop
bh
240.00
12
bh
21,700.00
13
T.Dos PVC
bh
1,200.00
14
Panel Box
set
150,000.00
15
MCB 10 Amp
bh
53,500.00
16
Miniswitch 32 Amp
set
250,600.00
17
Bh
13,200.00
18
AC. Window 2 PK
Bh
13,435,500.00
19
Bh
7,166,100.00
20
AC. Window 1 PK
Bh
6,269,000.00
21
Bh
984,100.00
22
Bh
805,700.00
Pekerjaan Pengecatan
NO.
JENIS PEKERJAAN
BAHAN
37,500.00
47,500.00
52,500.00
55,000.00
-
20,000.00
56,800.00
56,800.00
3,000.00
9,656.00
9,656.00
37,500.00
47,500.00
52,500.00
55,000.00
22,312.00
12
1
5
2
Analisa SNI DPU Cipta Karya dan Tata Ruang
1 m2 Pelaburan bidang kayu dengan teak oil
Bahan
0.360 Ltr Teak oil
Rp
Upah
0.040 Oh Pekerja
Rp
0.063 Oh Tukang Cat
Rp
0.063 Oh Kepala Tukang
Rp
0.0025 Oh Mandor
Rp
4,500.00
1,620.00
37,500.00
47,500.00
52,500.00
55,000.00
1,620.00
42,000.00
42,000.00
2,400.00
6,300.00
15,624.00
4,800.00
47,500.00
52,500.00
55,000.00
26,724.00
13
2
1 m2 Pengecatan permukaan baja dengan meni besi
Bahan
0.100 Kg Meni besi
Rp
0.010 Bh Kuas
Rp
Upah
0.020 Oh Pekerja
Rp
0.200 Oh Tukang Cat
Rp
0.020 Oh Kepala Tukang
Rp
0.010 Oh Mandor
Rp
24,200.00
20,000.00
2,420.00
200.00
37,500.00
47,500.00
52,500.00
55,000.00
2,620.00
10 Analisa SNI DPU Cipta Karya dan Tata Ruang
1 m2 Pengecatan Eternit baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
Bahan
0.100 Kg Plamir tembok
Rp
20,000.00
2,000.00
0.100 Kg Cat dasar
Rp
23,040.00
2,304.00
0.260 Kg Cat penutup 2x
Rp
23,040.00
5,990.40
Upah
0.025 Oh Pekerja
Rp
37,500.00
0.100 Oh Tukang Cat
Rp
47,500.00
0.0100 Oh Kepala Tukang
Rp
52,500.00
0.0030 Oh Mandor
Rp
55,000.00
10,294.40
14
UPAH
JUMLAH
BULAT
5,625.00
137.50
5,762.50
5,762.50
5,700.00
2,625.00
3,562.50
393.75
137.50
6,718.75
29,030.75
29,000.00
2,625.00
427.50
315.00
137.50
3,505.00
36,399.00
36,300.00
2,625.00
4,987.50
210.00
137.50
7,960.00
45,966.00
45,900.00
15
1,500.00
2,992.50
3,307.50
137.50
7,937.50
9,557.50
9,500.00
2,850.00
840.00
137.50
3,827.50
30,551.50
30,500.00
750.00
2,992.50
330.75
137.50
4,210.75
13,505.15
13,500.00
1,050.00
1,995.00
220.50
137.50
3,403.00
10,315.00
10,300.00
16
750.00
9,500.00
1,050.00
550.00
11,850.00
14,470.00
14,400.00
937.50
4,750.00
525.00
165.00
6,377.50
16,671.90
16,600.00
17
JENIS PEKERJAAN
BAHAN
UPAH
27,500.00
3,750.00
48,000.00
68,750.00
100,000.00
2,376,000.00
1,080.00
10,890.00
2,635,970.00
2
2,376,000.00
18,000.00
3,480,000.00
28,512.00
360.00
24,360.00
37,500.00
50,000.00
52,500.00
55,000.00
53,232.00
15,000.00
10,000.00
1,050.00
1,100.00
27,150.00
3,750.00
5,000.00
525.00
275.00
9,550.00
27,500.00
936,000.00
15,300.00
13,640.00
52,500.00
12,750.00
8,500.00
18
0.150 m3
30.000 Bh
0.250 Lbr
2.000 Bh
0.080 m2
0.150 Bh
0.060 Lbr
Upah
2.000 Oh
2.000 Oh
1.000 Oh
0.300 Oh
0.050 Oh
Koral beton
Bata merah
Seng plat
Jendela nako
Kaca polos
Kunci Tanam
Plywood 4mm
Rp
Rp
Rp
Rp
Rp
Rp
Rp
175,000.00
500.00
40,000.00
28,400.00
89,400.00
250,000.00
150,000.00
Pekerja
Tukang kayu
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
37,500.00
50,000.00
47,500.00
52,500.00
55,000.00
26,250.00
15,000.00
10,000.00
56,800.00
7,152.00
37,500.00
9,000.00
1,227,892.00
4
75,000.00
100,000.00
47,500.00
15,750.00
2,750.00
241,000.00
37,500.00
52,800.00
3,750.00
2,640.00
6,390.00
37,500.00
52,800.00
250,012.50
17,582.40
267,594.90
37,500.00
52,800.00
250,012.50
1,742.40
251,754.90
19
SA SATUAN PEKERJAAN
BER TAHUN ANGGARAN 2014
JUMLAH
BULAT
2,663,120.00
2,663,100.00
62,782.00
62,700.00
20
1,468,892.00
1,468,800.00
6,390.00
267,594.90
267,500.00
251,754.90
251,700.00
21
22
23
Pekerjaaan Tanah
NO.
JENIS PEKERJAAN
BAHAN
UPAH
28,125.00
1,375.00
29,500.00
33,750.00
2,475.00
36,225.00
39,375.00
3,685.00
43,060.00
37,500.00
1,760.00
39,260.00
1,875.00
275.00
2,150.00
12,375.00
550.00
12,925.00
9,833.33
24
Rp
58,500.00
Rp
Rp
37,500.00
55,000.00
70,200.00
70,200.00
9
5,625.00
825.00
6,450.00
51,000.00
51,000.00
11 Analisa SNI Dinas PU. Cipta Karya dan Tata Ruang
Mengurug 1 m3 tanah dengan pemadatan
Bahan
1.200 m3 Tanah Urug
Rp
40,000.00
Upah
0.250 Oh Pekerja
Rp
37,500.00
0.010 Oh Mandor
Rp
55,000.00
11,250.00
550.00
11,800.00
120,000.00
120,000.00
10 Analisa SNI Dinas PU. Cipta Karya dan Tata Ruang
Mengurug 1 m3 sirtu padat untuk peninggian lantai bangunan
Bahan
1.200 m3 Sirtu
Rp
42,500.00
Upah
0.250 Oh Pekerja
Rp
37,500.00
0.025 Oh Mandor
Rp
55,000.00
9,375.00
1,375.00
10,750.00
48,000.00
48,000.00
9,375.00
550.00
9,925.00
25
JUMLAH
BULAT
29,500.00
29,500.00
36,225.00
36,200.00
43,060.00
13,500.00
43,000.00
13,500.00
39,260.00
39,200.00
2,150.00
2,100.00
12,925.00
12,900.00
9,800.00
26
82,000.00
82,000.00
126,450.00
126,400.00
61,750.00
61,700.00
57,925.00
57,900.00
27
Pekerjaan Pondasi
NO.
1
JENIS PEKERJAAN
2
BAHAN
3
129,600.00
303,000.00
41,225.00
473,825.00
2
129,600.00
244,500.00
44,200.00
418,300.00
3
129,600.00
204,000.00
46,240.00
379,840.00
4
129,600.00
175,500.00
47,685.00
28
Rp
Rp
Rp
47,500.00
52,500.00
55,000.00
352,785.00
129,600.00
136,500.00
49,640.00
315,740.00
6
129,600.00
61,965.00
28,798.00
28,900.00
249,263.00
7
129,600.00
91,500.00
53,581.50
41,820.00
316,501.50
8
129,600.00
61,500.00
29
0.131 m3
0.523 m3
Kapur
Pasir pasang (Pasir Kali)
Rp
Rp
364,500.00
85,000.00
1.500 Oh
0.750 Oh
0.075 Oh
0.075 Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
47,749.50
44,455.00
Upah
283,304.50
9
108,000.00
58,500.00
129,600.00
25,272.00
37,500.00
47,500.00
52,500.00
55,000.00
154,872.00
10 Analisa
SNI1 Dinas
PU. Cipta
Karya dan
Tata
Ruang 1PC : 2PS :
Memasang
m3 pondasi
siklop,80%
beton
campuran
3KR dan 40% batu belah
Bahan
0.480 m3 Batu belah 15/20 cm
Rp
108,000.00
194.000 Kg PC
Rp
1,500.00
3
0.312 m Pasir beton (Pasir Kali)
Rp
85,000.00
3
0.468 m Kerikil
Rp
175,000.00
126.000 Kg Besi Beton
Rp
15,000.00
1.800 Kg Kawat beton
Rp
17,250.00
Upah
3.400 Oh Pekerja
Rp
37,500.00
0.850 Oh Tukang batu
Rp
47,500.00
0.085 Oh Kepala tukang
Rp
52,500.00
0.170 Oh Mandor
Rp
55,000.00
51,840.00
291,000.00
26,520.00
81,900.00
1,890,000.00
31,050.00
2,372,310.00
11 Analisa SNI Dinas PU. Cipta Karya dan Tata Ruang
Memasang 1 m3 pondasi sumuran diameter 100 cm
Bahan
0.450 m3 Batu belah 15/20 cm
Rp
194.000 Kg PC
Rp
0.468 m3 Kerikil
Rp
3
0.312 m Pasir beton (Pasir Kali)
Rp
Upah
2.400 Oh Pekerja
Rp
0.800 Oh Tukang batu
Rp
0.080 Oh Kepala tukang
Rp
0.119 Oh Mandor
Rp
108,000.00
1,500.00
175,000.00
85,000.00
48,600.00
291,000.00
81,900.00
26,520.00
37,500.00
47,500.00
52,500.00
55,000.00
30
448,020.00
31
UPAH
4
JUMLAH
5
BULAT
6
56,250.00
35,625.00
3,937.50
4,125.00
99,937.50
573,762.50
573,700.00
56,250.00
35,625.00
3,937.50
4,125.00
99,937.50
518,237.50
518,200.00
56,250.00
35,625.00
3,937.50
4,125.00
99,937.50
479,777.50
479,700.00
56,250.00
32
35,625.00
3,937.50
4,125.00
99,937.50
452,722.50
452,700.00
56,250.00
35,625.00
3,937.50
4,125.00
99,937.50
415,677.50
415,600.00
56,250.00
35,625.00
3,937.50
4,125.00
99,937.50
349,200.50
349,200.00
56,250.00
35,625.00
3,937.50
4,125.00
99,937.50
416,439.00
416,400.00
33
56,250.00
35,625.00
3,937.50
4,125.00
99,937.50
383,242.00
383,200.00
29,250.00
18,525.00
2,047.50
2,145.00
51,967.50
206,839.50
206,800.00
127,500.00
40,375.00
4,462.50
9,350.00
181,687.50
2,553,997.50
2,553,900.00
90,000.00
38,000.00
4,200.00
6,545.00
34
138,745.00
586,765.00
586,700.00
35
Pekerjaan Dinding
NO.
JENIS PEKERJAAN
BAHAN
UPAH
36
14.370 Kg
0.040 m3
Upah
0.300 Oh
0.100 Oh
0.010 Oh
0.015 Oh
PC
Pasir pasang (Pasir Kali)
Rp
Rp
1,500.00
85,000.00
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
21,555.00
3,400.00
59,955.00
5
11,250.00
4,750.00
525.00
825.00
17,350.00
37
38
Upah
0.300 Oh
0.100 Oh
0.010 Oh
0.015 Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
217,475.00
11,250.00
4,750.00
525.00
825.00
17,350.00
125,000.00
9,720.00
1,785.00
136,505.00
15,000.00
9,500.00
1,050.00
1,100.00
26,650.00
39
JUMLAH
BULAT
161,860.00
161,800.00
142,820.00
142,800.00
137,706.25
137,700.00
40
77,305.00
77,300.00
70,695.00
70,600.00
41
68,995.00
68,900.00
66,350.00
66,300.00
68,817.50
68,800.00
42
234,825.00
234,800.00
163,155.00
163,100.00
43
Pekerjaan Plesteran
NO.
JENIS PEKERJAAN
BAHAN
UPAH
11,664.00
1,955.00
13,619.00
2
7,776.00
2,210.00
9,986.00
3
11,250.00
7,125.00
787.50
825.00
19,987.50
5,184.00
2,465.00
7,649.00
5
11,250.00
7,125.00
787.50
825.00
19,987.50
6,624.00
2,295.00
8,919.00
4
11,250.00
7,125.00
787.50
825.00
19,987.50
11,250.00
7,125.00
787.50
825.00
19,987.50
44
8,640.00
1,093.50
1,105.00
10,838.50
6
13,500.00
5,700.00
630.00
990.00
20,820.00
4,500.00
1,822.50
1,700.00
8,022.50
13,500.00
5,700.00
630.00
990.00
20,820.00
45
15,552.00
2,635.00
18,187.00
8
5,625.00
3,562.50
420.00
440.00
10,047.50
4,662.00
4,662.00
11 Analisa SNI DPU Cipta Karya dan Tata Ruang
Memasang 1 m2 finishing siar pas. batu kali adukan 1 PC : 2 Ps.
Bahan
6.340 Kg PC
Rp
1,500.00
15,000.00
9,500.00
1,050.00
1,210.00
26,760.00
7,776.00
2,210.00
9,986.00
10 Analisa SNI DPU Cipta Karya dan Tata Ruang
Memasang 1 m2 finishing siar pas. dinding bata merah (=20m')
Bahan
3.108 Kg PC
Rp
1,500.00
Upah
0.150 Oh Pekerja
Rp
37,500.00
0.075 Oh Tukang batu
Rp
47,500.00
0.008 Oh Kepala tukang
Rp
52,500.00
0.008 Oh Mandor
Rp
55,000.00
15,000.00
9,500.00
1,050.00
1,210.00
26,760.00
10,368.00
2,975.00
13,343.00
9
5,625.00
3,562.50
420.00
440.00
10,047.50
9,510.00
46
0.012 m3
Upah
0.300 Oh
0.150 Oh
0.015 Oh
0.015 Oh
Rp
85,000.00
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
1,020.00
10,530.00
12 Analisa SNI DPU Cipta Karya dan Tata Ruang
Memasang 1 m2 Acian
Bahan
3.250 Kg PC
Rp
Upah
0.200 Oh Pekerja
Rp
0.100 Oh Tukang batu
Rp
0.010 Oh Kepala tukang
Rp
0.010 Oh Mandor
Rp
1,500.00
37,500.00
47,500.00
52,500.00
55,000.00
1,500.00
85,000.00
11,250.00
7,125.00
787.50
825.00
19,987.50
4,875.00
4,875.00
13 Analisa SNI DPU Cipta Karya dan Tata Ruang
Memasang 1 m' Benangan 1 PC : 2 PP
Bahan
0.344 Kg PC
Rp
0.001 m3 Pasir pasang (Pasir Kali)
Rp
Upah
0.133 Oh Pekerja
Rp
0.067 Oh Tukang batu
Rp
0.007 Oh Kepala tukang
Rp
0.007 Oh Mandor
Rp
7,500.00
4,750.00
525.00
550.00
13,325.00
516.00
85.00
37,500.00
47,500.00
52,500.00
55,000.00
601.00
4,998.75
3,163.50
346.50
363.00
8,871.75
47
JUMLAH
BULAT
33,606.50
33,600.00
29,973.50
29,900.00
28,906.50
28,900.00
27,636.50
27,600.00
48
31,658.50
31,600.00
28,842.50
28,800.00
49
44,947.00
44,900.00
40,103.00
40,100.00
20,033.50
20,000.00
14,709.50
14,700.00
50
30,517.50
30,500.00
18,200.00
18,200.00
9,472.75
9,400.00
51
Pekerjaan Kayu
NO.
1
JENIS PEKERJAAN
2
BAHAN
3
52
Rp
Rp
Rp
50,000.00
52,500.00
55,000.00
140,100.00
472,680.00
260,000.00
7,500.00
480,180.00
267,500.00
283,608.00
156,000.00
4,500.00
288,108.00
160,500.00
756,288.00
416,000.00
7,500.00
53
Upah
1.000 Oh Pekerja
Rp
37,500.00
3.000 Oh Tukang kayu
Rp
50,000.00
0.300 Oh Kepala tukang
Rp
52,500.00
0.050 Oh Mandor
Rp
55,000.00
Membuat dan Memasang Daun Pintu & Jendela Jalusi Kayu Kl. I
763,788.00
Membuat dan Memasang Daun Pintu & Jendela Jalusi Kayu Kl. II
423,500.00
8 Analisa SNI DPU Cipta Karya dan Tata Ruang
Membuat 1 m2 Daun Pintu Lapis (plywood) rangkap, rangka tertutup kayu Kl. I (lebar sampai 90cm)
Bahan
0.025 m3 Papan kayu Kelas I
Rp
11,817,000.00
295,425.00
0.030 Kg Paku 1 - 2.5 cm
Rp
18,000.00
540.00
0.500 Kg Lem kayu
Rp
15,000.00
7,500.00
1.000 Lbr Plywood tebal 4mm (90x220)cm
Rp
150,000.00
150,000.00
Upah
0.700 Oh Pekerja
Rp
37,500.00
2.100 Oh Tukang kayu
Rp
50,000.00
0.210 Oh Kepala tukang
Rp
52,500.00
0.035 Oh Mandor
Rp
55,000.00
453,465.00
9 Analisa SNI DPU Cipta Karya dan Tata Ruang
Membuat 1 m2 Pintu plywood rangkap, rangka expose kayu Kl. I atau II
Bahan
0.0256 m3 Papan kayu kelas I
Rp
11,817,000.00
302,515.20
3
0.0256 m Papan kayu kelas II
Rp
6,500,000.00
166,400.00
0.030 Kg Paku 1 - 2.5 cm
Rp
18,000.00
540.00
0.500 Kg Lem kayu
Rp
15,000.00
7,500.00
1.000 Lbr Plywood tebal 4mm (90x220)cm
Rp
150,000.00
150,000.00
Upah
0.800 Oh Pekerja
Rp
37,500.00
2.400 Oh Tukang kayu
Rp
50,000.00
0.240 Oh Kepala tukang
Rp
52,500.00
0.040 Oh Mandor
Rp
55,000.00
Membuat Pintu Plywood rangkap rangka expose kayu kl. I
460,555.20
Membuat Pintu Plywood rangkap rangka expose kayu kl. II
324,440.00
10 Analisa SNI DPU Cipta Karya dan Tata Ruang
Membuat 1 m2 jalusi kusen, kayu Kl. I atau II
Bahan
0.0600 m3 Papan kayu kelas I
Rp
11,817,000.00
709,020.00
3
0.0600 m Papan kayu kelas II
Rp
6,500,000.00
390,000.00
0.150 Kg Paku 1 - 2.5 cm
Rp
18,000.00
2,700.00
Upah
0.670 Oh Pekerja
Rp
37,500.00
2.000 Oh Tukang kayu
Rp
50,000.00
0.200 Oh Kepala tukang
Rp
52,500.00
0.335 Oh Mandor
Rp
55,000.00
Membuat jalusi kusen kayu kl. I
711,720.00
54
392,700.00
295,425.00
540.00
4,500.00
150,000.00
450,465.00
12 Analisa SNI DPU Cipta Karya dan Tata Ruang
Memasang 1 m3 Konstruksi Kuda kuda Konvensional, kayu klas I, II, dan III bentang 6 meter
Bahan
1.100 m3 Balok Kayu Kelas I
Rp
10,400,000.00
11,440,000.00
1.100 m3 Balok Kayu Kelas II
Rp
5,200,000.00
5,720,000.00
3
1.100 m Balok Kayu Kelas III
Rp
3,480,000.00
3,828,000.00
15.000 Kg Besi strip tb = 5 mm /kawel Rp
12,400.00
186,000.00
5.600 Kg Paku 12 cm
Rp
18,000.00
100,800.00
Upah
4.000 Oh Pekerja
Rp
37,500.00
12.000 Oh Tukang kayu
Rp
50,000.00
1.200 Oh Kepala Tukang
Rp
52,500.00
0.200 Oh Mandor
Rp
55,000.00
- Memasang 1 m3 Kuda kuda Kayu Kelas I
11,726,800.00
3
- Memasang 1 m Kuda kuda Kayu Kelas II
6,006,800.00
- Memasang 1 m3 Kuda kuda Kayu Kelas III
4,114,800.00
13 Analisa SNI DPU Cipta Karya dan Tata Ruang
Upah Membongkar 1 m3 Konstruksi Kuda kuda Konvensional, kayu klas I, II, dan III bentang 6 meter
Bahan
1.100 m3 Balok Kayu Kelas I
Rp
3
1.100 m Balok Kayu Kelas II
Rp
1.100 m3 Balok Kayu Kelas III
Rp
15.000 Kg Besi strip tb = 5 mm /kawel Rp
5.600 Kg Paku 12 cm
Rp
Upah
4.000 Oh Pekerja
Rp
37,500.00
55
12,480,000.00
186,000.00
100,800.00
12,766,800.00
15 Analisa SNI DPU Cipta Karya dan Tata Ruang
Memasang 1 m3 Konstruksi Gording kayu klas III
Bahan
1.100 m3 Balok Kayu Kelas III
Rp
15.000 Kg Besi strip tb = 5 mm /kawel Rp
3.000 Kg Paku 12 cm
Rp
Upah
2.400 Oh Pekerja
Rp
7.200 Oh Tukang kayu
Rp
0.720 Oh Kepala Tukang
Rp
0.120 Oh Mandor
Rp
3,480,000.00
12,400.00
18,000.00
3,828,000.00
186,000.00
54,000.00
37,500.00
50,000.00
52,500.00
55,000.00
4,068,000.00
72,800.00
18,720.00
4,500.00
56
0.005 Oh Mandor
Rp
55,000.00
96,020.00
72,800.00
37,440.00
4,500.00
114,740.00
18 Analisa SNI DPU Cipta Karya dan Tata Ruang
Memasang 1 m2 rangka atap sirap, kayu kelas II
Bahan
0.165 m3 Kayu kelas II
Rp
0.200 Kg Paku 5 dan 10 cm
Rp
Upah
0.120 Oh Pekerja
Rp
0.120 Oh Tukang kayu
Rp
0.012 Oh Kepala Tukang
Rp
0.006 Oh Mandor
Rp
6,500,000.00
18,000.00
1,072,500.00
3,600.00
37,500.00
50,000.00
52,500.00
55,000.00
1,076,100.00
80,080.00
3,600.00
83,680.00
20 Analisa SNI DPU Cipta Karya dan Tata Ruang
Memasang 1 m2 rangka langit-langit (60 x 60)cm, kayu kelas II
Bahan
0.0163 m3 Kaso-kaso (5x7) cm
Rp
5,200,000.00
0.250 Kg Paku 7 dan 10 cm
Rp
18,000.00
Upah
0.200 Oh Pekerja
Rp
37,500.00
0.300 Oh Tukang kayu
Rp
50,000.00
0.030 Oh Kepala Tukang
Rp
52,500.00
0.010 Oh Mandor
Rp
55,000.00
84,760.00
4,500.00
89,260.00
21 Analisa SNI DPU Cipta Karya dan Tata Ruang
57
127,623.60
70,200.00
1,800.00
129,423.60
72,000.00
58
59
26,000.00
360.00
26,360.00
28 Analisa SNI DPU Cipta Karya dan Tata Ruang
Memasang 1 m2 rangka langit-langit (100 x 100) cm
Bahan
0.0120 m3 Balok 5/7 kayu kelas II
Rp
5,200,000.00
3
0.020 m Paku 5 cm dan 10 cm
Rp
18,000.00
Upah
0.008 Oh Pekerja
Rp
37,500.00
0.080 Oh Tukang kayu
Rp
50,000.00
0.028 Oh Kepala Tukang
Rp
52,500.00
0.001 Oh Mandor
Rp
55,000.00
62,400.00
360.00
62,760.00
60
UPAH
4
JUMLAH
5
BULAT
6
262,500.00
1,050,000.00
110,250.00
19,250.00
1,442,000.00
12,919,500.00
12,919,500.00
225,000.00
900,000.00
94,500.00
16,500.00
1,236,000.00
1,236,000.00
7,513,500.00
5,449,500.00
7,513,500.00
5,449,500.00
13,125.00
52,500.00
5,512.50
990.00
72,127.50
333,027.50
333,000.00
13,125.00
61
52,500.00
5,512.50
990.00
72,127.50
212,227.50
212,200.00
37,500.00
150,000.00
15,750.00
2,750.00
206,000.00
206,000.00
686,180.00
473,500.00
686,100.00
473,500.00
30,000.00
120,000.00
12,600.00
2,200.00
164,800.00
164,800.00
452,908.00
325,300.00
452,900.00
325,300.00
62
37,500.00
150,000.00
15,750.00
2,750.00
206,000.00
206,000.00
969,788.00
629,500.00
969,700.00
629,500.00
26,250.00
105,000.00
11,025.00
1,925.00
144,200.00
597,665.00
597,600.00
30,000.00
120,000.00
12,600.00
2,200.00
164,800.00
164,800.00
625,355.20
489,240.00
625,300.00
489,200.00
25,125.00
100,000.00
10,500.00
18,425.00
154,050.00
865,770.00
865,700.00
63
154,050.00
546,750.00
546,700.00
30,000.00
120,000.00
12,600.00
2,200.00
164,800.00
615,265.00
615,200.00
150,000.00
600,000.00
63,000.00
11,000.00
824,000.00
824,000.00
824,000.00
12,550,800.00
6,830,800.00
4,938,800.00
12,550,800.00
6,830,800.00
4,938,800.00
150,000.00
64
600,000.00
63,000.00
11,000.00
824,000.00
824,000.00
824,000.00
824,000.00
824,000.00
824,000.00
824,000.00
824,000.00
824,000.00
251,250.00
1,005,000.00
105,525.00
18,425.00
1,380,200.00
14,147,000.00
14,147,000.00
90,000.00
360,000.00
37,800.00
6,600.00
494,400.00
4,562,400.00
4,562,400.00
3,750.00
5,000.00
525.00
65
275.00
9,550.00
105,570.00
105,500.00
3,750.00
5,000.00
525.00
275.00
9,550.00
124,290.00
124,200.00
4,500.00
6,000.00
630.00
330.00
11,460.00
1,087,560.00
1,087,500.00
5,625.00
15,000.00
1,575.00
4,125.00
26,325.00
110,005.00
110,000.00
7,500.00
15,000.00
1,575.00
550.00
24,625.00
113,885.00
113,800.00
66
3,750.00
10,000.00
1,050.00
275.00
15,075.00
15,075.00
144,498.60
87,075.00
144,400.00
87,000.00
3,750.00
10,000.00
1,050.00
275.00
15,075.00
15,075.00
145,962.00
87,475.00
145,900.00
87,400.00
5,625.00
22,500.00
2,362.50
440.00
30,927.50
268,467.50
268,400.00
67
7,500.00
30,000.00
3,150.00
550.00
41,200.00
278,740.00
278,700.00
22,500.00
90,000.00
9,450.00
1,650.00
123,600.00
208,251.00
208,200.00
3,000.00
40,000.00
14,700.00
770.00
58,470.00
385,237.50
385,200.00
68
300.00
4,000.00
1,470.00
77.00
5,847.00
32,207.00
32,200.00
300.00
4,000.00
1,470.00
77.00
5,847.00
68,607.00
68,600.00
69
Pekerjaan Beton
NO.
JENIS PEKERJAAN
BAHAN
A
1
( 12 mm - Beugel 6 mm)
Rp
754,600.00
Rp
16,660.00
Rp
107,100.00
MEMBUAT BETON 1 M3
Analisa 1 M3 BETON K.100
Membuat 1 m3 Beton mutu f'c = 7,4 Mpa (K100), slump (12 2) cm, W/C = 0.87
Bahan
247.00 Kg PC
Rp
1,500.00
869.00 Kg Pasir beton (Pasir Kali)
Rp
80.00
999.00 Kg Kerikil (max. 30 mm)
Rp
112.00
215.00 ltr Air
Rp
40.00
Upah
370,500.00
69,520.00
111,888.00
8,600.00
70
1.650 Oh
0.275 Oh
0.028 Oh
0.083 Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
560,508.00
414,000.00
66,240.00
113,344.00
8,600.00
602,184.00
3
448,500.00
63,920.00
113,904.00
8,600.00
634,924.00
4
489,000.00
60,800.00
115,248.00
8,600.00
673,648.00
5
528,000.00
58,480.00
115,472.00
8,600.00
71
Upah
1.650 Oh
0.275 Oh
0.028 Oh
0.083 Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
710,552.00
556,500.00
55,840.00
117,264.00
8,600.00
738,204.00
7
576,000.00
55,360.00
116,368.00
8,600.00
756,328.00
8
609,000.00
54,720.00
114,912.00
8,600.00
787,232.00
9
619,500.00
54,480.00
72
1021.00 Kg
215.000 ltr
Rp
Rp
112.00
40.00
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
114,352.00
8,600.00
Upah
1.650 Oh
0.275 Oh
0.028 Oh
0.083 Oh
796,932.00
672,000.00
53,360.00
112,000.00
8,600.00
845,960.00
B
Rp
Rp
15,000.00
17,250.00
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
157,500.00
2,587.50
160,087.50
16,008.75
Rp
Rp
Rp
2,500,000.00
18,000.00
2,750.00
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
100,000.00
5,400.00
275.00
73
105,675.00
Rp
Rp
Rp
2,500,000.00
18,000.00
2,750.00
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
100,000.00
5,400.00
275.00
105,675.00
Rp
Rp
Rp
Rp
Rp
2,500,000.00
18,000.00
2,750.00
2,500,000.00
12,500.00
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
100,000.00
7,200.00
550.00
37,500.00
25,000.00
170,250.00
Rp
Rp
Rp
Rp
2,500,000.00
18,000.00
2,750.00
2,500,000.00
100,000.00
7,200.00
550.00
45,000.00
74
Rp
12,500.00
25,000.00
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
115,300.00
177,750.00
Rp
Rp
Rp
Rp
Rp
2,500,000.00
18,000.00
2,750.00
2,500,000.00
12,500.00
100,000.00
7,200.00
550.00
37,500.00
75,000.00
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
Upah
0.660 Oh Pekerja
0.330 Oh Tukang batu
0.033 Oh Kepala tukang
0.033 Oh Mandor
Memasang 1 m2 Bekisting untuk Balok
Memasang 1 m2 bekisting untuk Lantai
Bahan
0.040 M3 Kayu sengon / bekisting
0.400 Kg Paku
0.200 Liter Minyak Olie
0.015 M3 Kayu sengon / bekisting
6.000 Btg Bambu dim 6-10 cm
Upah
0.660 Oh Pekerja
0.330 Oh Tukang Kayu
0.033 Oh Kepala Tukang
0.033 Oh Mandor
Memasang 1 m2 bekisting untuk Lantai
220,250.00
75
UPAH
JUMLAH
BULAT
754,600.00
1,749,300.00
1,870,199.00
4,374,099.00
4,374,099.00
4,374,100.00
754,600.00
2,249,100.00
1,427,643.00
4,431,343.00
4,431,343.00
4,431,400.00
754,600.00
2,765,560.00
1,785,000.00
5,305,160.00
5,305,160.00
5,305,200.00
754,600.00
3,915,100.00
1,767,150.00
6,436,850.00
6,436,850.00
6,436,900.00
76
61,875.00
13,062.50
1,470.00
4,565.00
80,972.50
641,480.50
641,400.00
61,875.00
13,062.50
1,470.00
4,565.00
80,972.50
683,156.50
683,100.00
61,875.00
13,062.50
1,470.00
4,565.00
80,972.50
715,896.50
715,800.00
61,875.00
13,062.50
1,470.00
4,565.00
80,972.50
754,620.50
754,600.00
77
61,875.00
13,062.50
1,470.00
4,565.00
80,972.50
791,524.50
791,500.00
61,875.00
13,062.50
1,470.00
4,565.00
80,972.50
819,176.50
819,100.00
61,875.00
13,062.50
1,470.00
4,565.00
80,972.50
837,300.50
837,300.00
61,875.00
13,062.50
1,470.00
4,565.00
80,972.50
868,204.50
868,200.00
78
61,875.00
13,062.50
1,470.00
4,565.00
80,972.50
877,904.50
877,900.00
78,750.00
16,625.00
1,837.50
5,775.00
102,987.50
948,947.50
948,900.00
2,625.00
3,325.00
367.50
220.00
6,537.50
653.75
166,625.00
16,662.50
166,600.00
16,660.00
19,500.00
12,350.00
1,365.00
1,430.00
79
34,645.00
140,320.00
140,300.00
19,500.00
12,350.00
1,365.00
1,430.00
34,645.00
140,320.00
140,300.00
24,750.00
15,675.00
1,732.50
1,815.00
43,972.50
214,222.50
214,200.00
107,100.00
80
24,750.00
15,675.00
1,732.50
1,815.00
43,972.50
221,722.50
221,700.00
24,750.00
15,675.00
1,732.50
1,815.00
43,972.50
264,222.50
264,200.00
81
BAHAN
JENIS PEKERJAAN
Rp
1,200.00
Rp
Rp
Rp
Rp
37,500.00
50,000.00
52,500.00
55,000.00
30,000.00
30,000.00
2
Rp
3,500.00
Rp
Rp
Rp
Rp
37,500.00
50,000.00
52,500.00
55,000.00
87,500.00
87,500.00
3
Rp
Rp
Rp
5,800.00
1,500.00
85,000.00
Rp
Rp
Rp
Rp
37,500.00
50,000.00
52,500.00
55,000.00
29,000.00
12,000.00
2,720.00
43,720.00
4
Rp
Rp
Rp
10,100.00
1,500.00
85,000.00
Rp
Rp
Rp
37,500.00
50,000.00
52,500.00
50,500.00
12,000.00
2,720.00
82
0.002 Oh Mandor
Rp
55,000.00
65,220.00
Rp
Rp
Rp
5,800.00
1,500.00
85,000.00
Rp
Rp
Rp
Rp
37,500.00
50,000.00
52,500.00
55,000.00
23,200.00
12,000.00
2,720.00
37,920.00
6
55,000.00
2,400.00
57,400.00
7
58,800.00
2,400.00
61,200.00
83
90,500.00
20,000.00
67,875.00
2,400.00
37,500.00
50,000.00
52,500.00
55,000.00
70,275.00
98,500.00
20,000.00
50,235.00
2,400.00
37,500.00
50,000.00
52,500.00
55,000.00
52,635.00
Rp
Rp
45,500.00
900.00
Rp
Rp
Rp
Rp
37,500.00
50,000.00
52,500.00
55,000.00
109,200.00
5,400.00
114,600.00
11 Analisa SNI DPU Cipta Karya dan Tata Ruang
1 m' pasang nok stel gelombang 1.05 m
Bahan
2.100 Lbr Nok stel gelombang
6.000 Kg Paku sekrup 3.5"
Upah
0.084 Oh Pekerja
0.125 Oh Tukang kayu
0.013 Oh Kepala Tukang
0.004 Oh Mandor
Rp
Rp
52,000.00
900.00
Rp
Rp
Rp
Rp
37,500.00
50,000.00
52,500.00
55,000.00
109,200.00
5,400.00
114,600.00
12 Analisa SNI DPU Cipta Karya dan Tata Ruang
1 m' pasang nok stel gelombang 1.08 m
84
Bahan
2.050 Lbr
6.000 Kg
Upah
0.084 Oh
0.125 Oh
0.013 Oh
0.004 Oh
Rp
Rp
52,000.00
900.00
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
37,500.00
50,000.00
52,500.00
55,000.00
106,600.00
5,400.00
112,000.00
13 Analisa SNI DPU Cipta Karya dan Tata Ruang
1 m2 pasang atap genteng beton
Bahan
11.000 Bh Genteng beton
0.030 Kg Paku biasa 2" - 5"
Upah
0.200 Oh Pekerja
0.100 Oh Tukang kayu
0.010 Oh Kepala Tukang
0.010 Oh Mandor
Rp
Rp
3,000.00
76,000.00
Rp
Rp
Rp
Rp
37,500.00
50,000.00
52,500.00
55,000.00
33,000.00
2,280.00
35,280.00
15 Analisa SNI DPU Cipta Karya dan Tata Ruang
1 m2 pasang atap genteng metal
Bahan
1.020 Lbr Genteng metal
0.200 Kg Paku biasa 2" - 5"
Upah
0.200 Oh Pekerja
0.100 Oh Tukang kayu
0.010 Oh Kepala Tukang
0.001 Oh Mandor
Rp
Rp
210,000.00
76,000.00
Rp
Rp
Rp
Rp
37,500.00
50,000.00
52,500.00
55,000.00
214,200.00
15,200.00
229,400.00
85
Rp
Rp
Rp
Rp
Rp
3,000.00
18,000.00
1,500.00
85,000.00
4,000.00
Rp
Rp
Rp
Rp
37,500.00
50,000.00
52,500.00
55,000.00
10,500.00
900.00
16,200.00
2,720.00
4,000.00
34,320.00
17 Analisa SNI DPU Cipta Karya dan Tata Ruang
1 m2 Pekerjaan Pasang Talang pembuluh pipa PVC 3" dan 4 "
Bahan
1.000 m' Pipa PVC AW dia. 3"
Rp
1.000 m' Pipa PVC AW dia. 4"
Rp
1.000 bh Klem PVC
Rp
0.050 bh Lem PVC
Rp
Upah
Rp
0.25 Oh Pekerja
Pekerjaan Pasang Talang pembuluh pipa PVC 3"
Pekerjaan Pasang Talang pembuluh pipa PVC 4 "
18 Analisa SNI DPU Cipta Karya dan Tata Ruang
10 m' Pekerjaan pasang talang Kotak PVC
Bahan
10.000 m' Talang kotak PVC
Rp
11.000 bh Hak Pengantung Talang
Rp
2.000 bh Keni PVC 2 "
Rp
2.000 bh Tutup samping talang
Rp
2.000 bh Lem PVC
Rp
1.000 m' Pipa PVC AW dia 2 "
Rp
0.200 Kg Paku biasa
Rp
2.000 bh Samb. Pipa PVC tanpa lubang
Rp
2.000 bh Samb. Pipa PVC ada lubang
Rp
Upah
Rp
0.1 Oh Pekerja
Oh
Tukang
kayu
Rp
0.2
Rp
0.02 Oh Kepala Tukang
Rp
0.005 Oh Mandor
5,795.83
9,602.17
1,500.00
10,000.00
5,795.83
9,602.17
1,500.00
500.00
37,500.00
7,795.83
11,602.17
9,500.00
3,500.00
10,000.00
8,800.00
10,000.00
2,941.67
18,000.00
8,800.00
26,700.00
95,000.00
38,500.00
20,000.00
17,600.00
20,000.00
2,941.67
3,600.00
17,600.00
53,400.00
37,500.00
50,000.00
52,500.00
55,000.00
268,641.67
86
UPAH
JUMLAH
BULAT
5,625.00
3,750.00
420.00
440.00
10,235.00
40,235.00
40,200.00
5,625.00
3,750.00
420.00
440.00
10,235.00
97,735.00
97,700.00
15,000.00
10,000.00
1,050.00
110.00
26,160.00
69,880.00
69,800.00
15,000.00
10,000.00
1,050.00
87
110.00
26,160.00
91,380.00
91,300.00
15,000.00
10,000.00
1,050.00
110.00
26,160.00
64,080.00
64,000.00
5,250.00
3,750.00
420.00
440.00
9,860.00
67,260.00
67,200.00
5,250.00
3,750.00
420.00
440.00
9,860.00
71,060.00
71,000.00
88
5,250.00
3,500.00
367.50
385.00
9,502.50
79,777.50
79,700.00
5,250.00
3,350.00
367.50
385.00
9,352.50
61,987.50
61,900.00
3,150.00
6,250.00
682.50
220.00
10,302.50
124,902.50
124,900.00
3,150.00
6,250.00
682.50
220.00
10,302.50
124,902.50
124,900.00
89
3,150.00
6,250.00
682.50
220.00
10,302.50
122,302.50
122,300.00
7,500.00
5,000.00
525.00
550.00
13,575.00
48,855.00
48,800.00
7,500.00
5,000.00
525.00
55.00
13,080.00
242,480.00
242,400.00
90
15,000.00
10,000.00
1,050.00
1,100.00
27,150.00
61,470.00
61,400.00
9,375.00
9,375.00
9,375.00
17,170.83
20,977.17
17,100.00
20,900.00
3,750.00
10,000.00
1,050.00
275.00
15,075.00
283,716.67
283,700.00
28,370.00
91
JENIS PEKERJAAN
BAHAN
35,625.00
94,800.00
456.00
4,485.55
1,805.25
137,171.80
28,125.00
94,800.00
456.00
4,485.55
1,805.25
129,671.80
31,913.46
15,910.00
11,640.00
3,859.68
2,173.60
9,660.00
92
Jumlah
4
75,156.74
25,194.84
15,910.00
11,640.00
3,859.68
2,173.60
9,660.00
68,438.12
93
22,569.44
9,873.60
32,443.04
6
21,500.00
3,200.00
22,575.00
480.00
37,500.00
50,000.00
52,500.00
55,000.00
23,055.00
11,500.00
18,000.00
12,075.00
180.00
37,500.00
50,000.00
52,500.00
55,000.00
12,255.00
80,080.00
3,600.00
83,680.00
94
UPAH
JUMLAH
BULAT
11,625.00
40,000.00
4,200.00
1,127.50
56,952.50
194,124.30
194,100.00
11,625.00
40,000.00
4,200.00
1,127.50
56,952.50
186,624.30
186,600.00
6,675.00
10,000.00
2,100.00
742.50
95
19,517.50
94,674.24
94,600.00
6,675.00
10,000.00
2,100.00
742.50
19,517.50
87,955.62
87,900.00
96
3,750.00
2,500.00
262.50
275.00
6,787.50
39,230.54
39,200.00
2,250.00
3,000.00
315.00
165.00
5,730.00
28,785.00
28,700.00
1,875.00
2,500.00
262.50
165.00
4,802.50
17,057.50
17,000.00
5,625.00
15,000.00
1,575.00
4,125.00
26,325.00
110,005.00
110,000.00
97
Pekerjaaan Sanitasi
NO.
JENIS PEKERJAAN
BAHAN
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
1,518,000.00
187,000.00
9,000.00
850.00
196,850.00
3
1,350,000.00
300,000.00
9,000.00
850.00
1,659,850.00
4
300,000.00
1,500.00
85,000.00
300,000.00
9,000.00
850.00
37,500.00
47,500.00
52,500.00
98
0.100 Oh Mandor
Rp
55,000.00
309,850.00
99
Rp
Rp
52,500.00
55,000.00
7,915.05
8,125.00
2,843.75
9,750.00
2,843.75
37,500.00
47,500.00
52,500.00
55,000.00
12,593.75
13,825.00
4,838.75
16,590.00
4,838.75
37,500.00
47,500.00
52,500.00
55,000.00
21,428.75
101
17,650.00
6,177.50
21,180.00
6,177.50
37,500.00
47,500.00
52,500.00
55,000.00
27,357.50
25,775.00
9,021.25
30,930.00
9,021.25
37,500.00
47,500.00
52,500.00
55,000.00
39,951.25
34,775.00
12,171.25
41,730.00
12,171.25
37,500.00
47,500.00
52,500.00
55,000.00
53,901.25
57,613.00
20,164.55
69,135.60
20,164.55
37,500.00
47,500.00
52,500.00
55,000.00
89,300.15
20,500.00
3,400.00
20,500.00
85.00
102
Upah
0.010 Oh
0.100 Oh
0.010 Oh
0.005 Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
20,585.00
35,400.00
35,400.00
37,500.00
47,500.00
52,500.00
55,000.00
35,400.00
161,900.00
16,190.00
194,280.00
16,190.00
37,500.00
47,500.00
52,500.00
55,000.00
210,470.00
103
110,800.00
11,080.00
132,960.00
11,080.00
37,500.00
47,500.00
52,500.00
55,000.00
144,040.00
48,500.00
4,850.00
58,200.00
4,850.00
37,500.00
47,500.00
52,500.00
55,000.00
63,050.00
33,600.00
3,360.00
40,320.00
3,360.00
37,500.00
47,500.00
52,500.00
55,000.00
43,680.00
29,500.00
70,600.00
33,600.00
683,100.00
9,602.17
2,941.67
118,000.00
1,188,433.33
458,640.00
143,451.00
76,817.33
5,883.33
1,991,225.00
104
1.300 m3
0.140 m3
4.000 m'
2.000 m'
Urugan Sirtu
Plat beton bertulang
Pipa PVC AW dia 3 "
Pipa Hawa PVC AW 2 "
Rp
Rp
Rp
Rp
82,000.00
683,100.00
5,795.83
2,941.67
106,600.00
95,634.00
23,183.33
5,883.33
1,343,315.67
29,500.00
9,800.00
68,900.00
23,000.00
33,600.00
9,400.00
12,390.00
588.00
82,680.00
23,000.00
33,600.00
37,600.00
189,858.00
105
UPAH
JUMLAH
BULAT
123,750.00
52,250.00
52.50
8,800.00
184,852.50
1,702,852.50
1,702,800.00
37,500.00
71,250.00
78,750.00
8,800.00
196,300.00
393,150.00
393,100.00
37,500.00
47,500.00
5,250.00
5,500.00
95,750.00
1,755,600.00
1,755,600.00
45,000.00
68,875.00
7,875.00
106
5,500.00
127,250.00
437,100.00
437,100.00
120,000.00
48,212.50
78.75
880.00
169,171.25
322,871.25
322,800.00
107
53,250.00
22,467.50
2,467.50
3,905.00
82,090.00
328,690.00
328,600.00
81,000.00
34,200.00
3,780.00
5,940.00
3,750.00
128,670.00
506,685.00
506,600.00
1,350.00
2,850.00
315.00
99.00
4,614.00
10,520.25
10,500.00
1,350.00
2,850.00
108
315.00
99.00
4,614.00
12,529.05
12,500.00
1,350.00
2,850.00
315.00
99.00
4,614.00
17,207.75
17,200.00
1,350.00
2,850.00
315.00
99.00
4,614.00
26,042.75
26,000.00
109
2,025.00
4,275.00
472.50
148.50
6,921.00
34,278.50
34,200.00
1,350.00
2,850.00
315.00
99.00
4,614.00
44,565.25
44,500.00
3,037.50
6,412.50
708.75
225.50
10,384.25
64,285.50
64,200.00
3,037.50
6,412.50
708.75
225.50
10,384.25
99,684.40
99,600.00
110
375.00
4,750.00
525.00
275.00
5,925.00
26,510.00
26,500.00
375.00
4,750.00
525.00
275.00
5,925.00
41,325.00
41,300.00
5,062.50
10,687.50
1,181.25
385.00
17,316.25
227,786.25
227,700.00
111
4,050.00
8,550.00
945.00
275.00
13,820.00
157,860.00
157,800.00
4,050.00
8,550.00
945.00
275.00
13,820.00
76,870.00
76,800.00
4,050.00
8,550.00
945.00
275.00
13,820.00
57,500.00
57,500.00
1,991,225.00
1,991,200.00
112
1,343,315.67
1,343,300.00
189,858.00
189,800.00
113
Pekerjaan Lantai
NO.
1
1
JENIS PEKERJAAN
BAHAN
LANTAI GRANIT
Analisa SNI DPU Cipta Karya dan Tata Ruang
Memasang 1 m2 Lantai Granit Uk. 60 x 60 cm
Bahan
2.778 Bh Granit uk. 60 x 60 cm
10.000 Kg PC
0.045 m3 Pasir pasang (Pasir Kali)
1.500 Kg Semen warna
Upah
0.900 Oh Pekerja
0.450 Oh Tukang
0.045 Oh Kepala Tukang
0.045 Oh Mandor
Rp
Rp
Rp
Rp
93,333.33
1,500.00
85,000.00
4,000.00
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
259,280.00
15,000.00
3,825.00
6,000.00
284,105.00
2
Rp
Rp
Rp
Rp
33,333.33
1,500.00
85,000.00
4,000.00
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
221,000.00
14,700.00
3,825.00
5,200.00
244,725.00
3
Rp
Rp
Rp
Rp
43,333.33
1,500.00
85,000.00
4,000.00
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
120,380.00
15,000.00
3,825.00
6,000.00
145,205.00
4
Rp
20,000.00
132,600.00
114
2
9.800 Kg
0.045 m3
1.300 Kg
Upah
0.260 Oh
0.130 Oh
0.013 Oh
0.013 Oh
PC
Pasir pasang (Pasir Kali)
Semen warna
Rp
Rp
Rp
1,500.00
85,000.00
4,000.00
Pekerja
Tukang
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
14,700.00
3,825.00
5,200.00
156,325.00
5
Rp
Rp
Rp
Rp
8,272.73
1,500.00
85,000.00
4,000.00
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
98,197.27
15,000.00
3,825.00
6,000.00
123,022.27
115
1
6
9,000.00
1,500.00
85,000.00
4,000.00
90,000.00
13,950.00
1,530.00
7,760.00
37,500.00
47,500.00
52,500.00
55,000.00
113,240.00
Rp
Rp
140,000.00
15,000.00
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
147,000.00
9,000.00
156,000.00
8
56,500.00
29,500.00
58,500.00
56,500.00
1,475.00
2,925.00
37,500.00
47,500.00
52,500.00
55,000.00
60,900.00
67,000.00
29,500.00
58,500.00
67,000.00
1,475.00
2,925.00
37,500.00
47,500.00
52,500.00
116
2
0.018 Oh Mandor
3
Rp
55,000.00
71,400.00
Rp
Rp
Rp
Rp
115,000.00
1,500.00
85,000.00
4,000.00
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
124,085.00
15,000.00
3,825.00
6,000.00
148,910.00
117
UPAH
JUMLAH
BULAT
33,750.00
21,375.00
2,362.50
2,475.00
59,962.50
344,067.50
344,000.00
9,750.00
6,175.00
682.50
715.00
17,322.50
262,047.50
262,000.00
33,750.00
21,375.00
2,362.50
2,475.00
59,962.50
205,167.50
205,100.00
118
9,750.00
6,175.00
682.50
715.00
17,322.50
173,647.50
173,600.00
26,250.00
16,625.00
1,837.50
1,925.00
46,637.50
169,659.77
169,600.00
119
33,750.00
21,375.00
2,362.50
2,475.00
59,962.50
173,202.50
173,200.00
26,250.00
16,625.00
1,837.50
1,925.00
46,637.50
202,637.50
202,600.00
13,500.00
5,700.00
630.00
990.00
20,820.00
81,720.00
81,700.00
13,500.00
5,700.00
630.00
120
990.00
20,820.00
92,220.00
92,200.00
23,250.00
16,625.00
1,837.50
1,650.00
43,362.50
192,272.50
192,200.00
121
JENIS PEKERJAAN
BAHAN
UPAH
196,900.00
196,900.00
Upah
0.060
0.600
0.060
0.003
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
37,500.00
50,000.00
52,500.00
55,000.00
196,900.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
80,400.00
80,400.00
37,500.00
50,000.00
52,500.00
55,000.00
80,400.00
40,000.00
37,500.00
50,000.00
52,500.00
55,000.00
35,000.00
375.00
25,000.00
525.00
275.00
26,175.00
40,000.00
40,000.00
4 Analisa SNI DPU Cipta Karya dan Tata Ruang
1 set Pasang engsel jendela
Bahan
1.000 set Engsel nylon jendela
Rp
Upah
0.010
Pekerja
Rp
0.100
Tukang Kayu
Rp
0.010
Kepala Tukang
Rp
0.00050
Mandor
Rp
2250
30000
3150
165
35,565.00
562.50
7,500.00
787.50
41.25
8,891.25
35,000.00
37,500.00
50,000.00
52,500.00
55,000.00
35,000.00
375.00
5,000.00
525.00
27.50
5,927.50
122
2
Bahan
1.000
Upah
0.015
0.150
0.015
0.00750
3
Rp
19,500.00
Rp
Rp
Rp
Rp
37,500.00
50,000.00
52,500.00
55,000.00
19,500.00
19,500.00
6 Analisa SNI DPU Cipta Karya dan Tata Ruang
1 m2 Pasang kaca tebal 3mm bening
Bahan
1.100
m2 Kaca 3 mm bening poloRp
Upah
0.015
Pekerja
Rp
0.150
Tukang Kayu
Rp
0.015
Kepala Tukang
Rp
0.00075
Mandor
Rp
71,500.00
37,500.00
50,000.00
52,500.00
55,000.00
89,400.00
37,500.00
50,000.00
52,500.00
55,000.00
108,000.00
37,500.00
50,000.00
52,500.00
55,000.00
98,600.00
562.50
7,500.00
787.50
41.25
8,891.25
118,800.00
118,800.00
9 Analisa SNI DPU Cipta Karya dan Tata Ruang
1 m2 Pasang kaca eS tebal 5 mm
Bahan
m2 Kaca ES 5 mm
1.100
Rp
Upah
562.50
7,500.00
787.50
41.25
8,891.25
98,340.00
98,340.00
8 Analisa SNI DPU Cipta Karya dan Tata Ruang
1 m2 Pasang kaca Rayban tebal 5 mm
Bahan
m2 Kaca Rayban 5 mm
1.100
Rp
Upah
0.015
Pekerja
Rp
0.150
Tukang Kayu
Rp
0.015
Kepala Tukang
Rp
0.00075
Mandor
Rp
562.50
7,500.00
787.50
412.50
9,262.50
78,650.00
78,650.00
562.50
7,500.00
787.50
41.25
8,891.25
108,460.00
123
2
0.015
0.150
0.015
0.00075
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
3
Rp
Rp
Rp
Rp
37,500.00
50,000.00
52,500.00
55,000.00
108,460.00
9,700.00
37,500.00
50,000.00
52,500.00
55,000.00
9,700.00
37,500.00
50,000.00
52,500.00
55,000.00
44,500.00
37,500.00
50,000.00
52,500.00
55,000.00
45,600.00
18,000.00
375.00
5,000.00
525.00
27.50
5,927.50
44,500.00
44,500.00
13 Analisa SNI DPU Cipta Karya dan Tata Ruang
1 m2 Pasang Kawat Harmonika
Bahan
m2 Pas. Kawat Harmonika Rp
1.000
0.030
Kg Paku
Rp
Upah
0.487
Pekerja
Rp
0.075
Tukang Kayu
Rp
0.008
Kepala Tukang
Rp
0.02400
Mandor
Rp
375.00
5,000.00
525.00
27.50
5,927.50
9,700.00
9,700.00
12 Analisa SNI DPU Cipta Karya dan Tata Ruang
1 buah Pasang grendel tanam pintu
Bahan
Bh Grendel tanam coklat Rp
1.000
Upah
0.010
Pekerja
Rp
0.100
Tukang Kayu
Rp
0.010
Kepala Tukang
Rp
0.00050
Mandor
Rp
562.50
7,500.00
787.50
41.25
8,891.25
9,700.00
9,700.00
11 Analisa SNI DPU Cipta Karya dan Tata Ruang
1 buah Pasang grendel tanam pintu
Bahan
Bh Grendel pernekel
1.000
Rp
Upah
0.010
Pekerja
Rp
0.100
Tukang Kayu
Rp
0.010
Kepala Tukang
Rp
0.00050
Mandor
Rp
375.00
5,000.00
525.00
27.50
5,927.50
45,600.00
540.00
37,500.00
50,000.00
52,500.00
55,000.00
46,140.00
18,262.50
3,750.00
420.00
1,320.00
23,752.50
124
JUMLAH
BULAT
232,465.00
232,400.00
106,575.00
106,500.00
48,891.25
48,800.00
40,927.50
40,900.00
125
28,762.50
28,700.00
87,541.25
87,500.00
107,231.25
107,200.00
127,691.25
127,600.00
126
117,351.25
117,300.00
15,627.50
15,600.00
15,627.50
15,600.00
50,427.50
50,400.00
69,892.50
69,800.00
127
Pekerjaan Listrik
NO.
JENIS PEKERJAAN
BAHAN
UPAH
2,500.00
6,500.00
19,000.00
4,000.00
240.00
21,700.00
1,200.00
37,500.00
6,500.00
19,000.00
4,000.00
240.00
21,700.00
1,200.00
37,500.00
47,500.00
52,500.00
90,140.00
2,500.00
6,500.00
20,000.00
1,200.00
25,000.00
1,300.00
20,000.00
1,200.00
37,500.00
47,500.00
52,500.00
47,500.00
89,400.00
1,875.00
23,750.00
262.50
25,887.50
150,000.00
53,500.00
250,600.00
66,300.00
520,400.00
4
37,500.00
47,500.00
2,625.00
87,625.00
37,500.00
47,500.00
2,625.00
87,625.00
89,400.00
128
2
1 Ls
Upah kerja
3
Rp
8,940.00
89,400.00
95,400.00
9,540.00
8,940.00
8,940.00
95,400.00
95,400.00
9,540.00
9,540.00
Bahan + upah
1 Bh Armatur lampu pijar 25 W Rp
Rp
1 Ls Upah kerja
13,200.00
1,320.00
13,200.00
13,200.00
1,320.00
1,320.00
Analisa sendiri
Memasang AC. Window 2 PK Ex Jepang
Bahan
1 Unit AC. Window 2 PK
1 Unit Assesories
Upah
1.000 Ls
Upah pasang
Rp
Rp
### 13,435,500.00
671,775.00
671,775.00
Rp 1,343,550.00
14,107,275.00
1,343,550.00
1,343,550.00
Analisa sendiri
Memasang AC. Window 1,5 PK Ex Jepang
Bahan
1 Unit AC. Window 1,5 PK
1 Unit Assesories
Upah
1.000 Ls
Upah pasang
Rp 7,166,100.00
Rp
358,305.00
Rp
7,166,100.00
358,305.00
716,610.00
7,524,405.00
716,610.00
716,610.00
Analisa sendiri
Memasang AC. Window 1 PK Ex Jepang
Bahan
1 Unit AC. Window 1 PK
1 Unit Assesories
Upah
1.000 Ls
Upah pasang
Rp 6,269,000.00
Rp
313,450.00
Rp
6,269,000.00
313,450.00
626,900.00
6,582,450.00
626,900.00
626,900.00
10 Analisa sendiri
Memasang Exhaust Fan Ex Jepang
Bahan
1 Unit Exhaust fan
1 Unit Assesories
Rp
Rp
984,100.00
49,205.00
984,100.00
49,205.00
Upah
129
2
1.000 Ls
Upah pasang
3
Rp
98,410.00
1,033,305.00
4
98,410.00
98,410.00
11 Analisa sendiri
Memasang kipas angin gantung Ex Jepang
Bahan
1 Unit Kipas angin gantung
1 Unit Assesories
Upah
1.000 Ls
Upah pasang
Rp
Rp
805,700.00
40,285.00
Rp
80,570.00
805,700.00
40,285.00
845,985.00
80,570.00
80,570.00
130
JUMLAH
BULAT
177,765.00
177,700.00
73,387.50
73,300.00
608,025.00
608,000.00
131
98,340.00
98,300.00
104,940.00
104,900.00
14,520.00
14,500.00
15,450,825.00
###
8,241,015.00
###
7,209,350.00
###
132
5
1,131,715.00
6
###
926,555.00 926,500.00
133
No.
1
2
3
4
5
6
7
8
9
No.
Jenis Besi
Besi dia. 6 mm
Besi dia. 8 mm
Besi dia. 10 mm
Besi dia. 12 mm
Besi dia. 13 mm
Besi dia. 16 mm
Besi dia. 19 mm
Besi dia. 22 mm
Besi dia. 25 mm
Jenis Pekerjaan
Berat/meter
0.2220
0.3950
0.6170
0.8880
1.0420
1.5780
2.2260
2.9840
3.8530
Jrk begel
1.5
0.518
2.018
2.536
Uk. Kolom
Pjg/m3
Tul. Utama
1.54
Besi D16
32.25
Brt Besi
1.578
Brt Besi
0.617
0.2
0.15
0.2
33.33
Besi 10
4
0.15
0.3
0.2
16.67
Besi D16
6
Brt Besi
1.578
44.44
Besi 10
4
Brt Besi
0.617
Brt Besi
2.226
0.2
0.15
0.15
0.15
0.35
0.35
8.16
Besi 19
12
0.15
0.25
0.25
16.00
Besi D16
8
Brt Besi
1.578
22.22
Besi 12
6
Brt Besi
0.888
Brt Besi
0.888
0.15
0.15
0.3
0.15
0.12
0.25
33.33
Besi 12
6
0.15
0.12
0.45
18.52
Besi 12
6
Brt Besi
0.888
55.56
Besi 12
4
Brt Besi
0.888
Brt Besi
0.888
Brt Besi
1.042
0.15
0.12
0.15
0.15
0.12
0.2
41.67
Besi 12
4
0.15
0.12
0.25
33.33
Besi 13
5
0.1
0.1
0.2
0.2
0.4
0.5
12.50
Besi D16
9
Brt Besi
1.578
10.00
Besi D16
9
Brt Besi
3.853
Brt Besi
2.226
0.1
0.3
0.8
4.17
Besi D19
13
0.1
0.35
0.6
4.76
Besi D19
8
Brt Besi
2.226
7.14
Besi D16
7
Brt Besi
1.578
Brt Besi
2.226
0.1
0.35
0.4
0.15
0.3
0.6
5.56
Besi D19
10
0.1
0.4
2.50
Besi D25
15
Brt Besi
3.853
22.22
Besi D12
6
Brt Besi
0.888
0.175
0.15
0.3
Besi 8
Brt Besi
10.00 6.6666666667 0.3950
0.1
Besi 10
10
Brt Besi
0.617
0.15
8.33
0.15
Besi 10
Brt Besi
6.67 13.333333333
0.617
Besi 22
Brt Besi
60
Besi 19
12
Brt Besi
2.226
Besi 16
8
Brt Besi
1.578
22
Besi 16
6
Brt Besi
1.578
Besi 12
Brt Besi
SETEKAN BESI
Pasang stekan besi kolom K1
1
Pasang stekan besi kolom K2
1
Pasang stekan besi kolom K3
1
Pasang stekan besi kolom K4
29
0.888
20
Besi 12
6
Brt Besi
0.888
10
Besi 12
6
Brt Besi
0.888
12.27
6.13
11.33
5.67
12.27
6.13
11.33
5.67
x
x
x
x
x
x
x
x
1.07
1.07
0.97
0.97
0.68
0.68
0.83
0.83
x
x
x
x
x
x
x
x
0.617
0.617
0.617
0.617
0.617
0.617
0.617
0.617
=
=
=
=
=
=
=
=
0.617
0.617
=
=
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
=
=
=
=
=
=
=
=
0.100
Jumlah
12.27
11.33
x
x
1.7
1.84
x
x
4.60
0.00
4.00
0.00
2.65
0.00
3.25
0.00
x
x
x
x
x
x
x
x
3.3
3.3
3.15
3.15
3.3
3.3
3.15
3.15
x
x
x
x
x
x
x
x
Jumlah
Jumlah
Volume beton lantai
Jadi berat besi perM3
3.30
3.15
Jml tot
x
ul. Utama
Tul. Begel
Jumlah
78.535
Besi D12
24.6
Jumlah Total
DIBULATKAN Bekisting
Brt Besi/m3
112.25
Brt Besi/m3
112.00
2.7778
Jumlah
Besi 6
Brt Besi Kliling Jumlah
82.267 166.66666667
0.222 0.63
23.310
Brt Besi/m3
105.58
Brt Besi/m3
105.00
13.3333
Jumlah
Besi 10
Brt Besi Kliling Jumlah
157.800 111.1111111111
0.617 0.93
63.757
Brt Besi/m3
221.56
Brt Besi/m3
221.00
6.6667
Jumlah
Besi 6
Brt Besi Kliling Jumlah
109.689 222.22222222
0.222 0.53
26.147
Brt Besi/m3
135.84
Brt Besi/m3
135.00
13.3333
Jumlah
Besi 10
Brt Besi Kliling Jumlah
218.057 54.421768707
0.617 1.33
44.659
Brt Besi/m3
262.72
Brt Besi/m3
262.00
11.4286
Jumlah
Besi 10
Brt Besi Kliling Jumlah
201.984 106.66666667
0.617 0.93
61.206
Brt Besi/m3
263.19
Brt Besi/m3
263.00
16.0000
Jumlah
Besi 6
Brt Besi Kliling Jumlah
118.400 148.14814815
0.395 0.83
48.570
Brt Besi/m3
166.97
Brt Besi/m3
166.00
13.3333
Jumlah
Besi 6
Brt Besi Kliling Jumlah
177.600 222.22222222
0.222 0.67
33.053
Brt Besi/m3
210.65
Brt Besi/m3
210.00
16.6667
Jumlah
Besi 6
Brt Besi Kliling Jumlah
98.667 123.45679012
0.222 1.07
29.326
Brt Besi/m3
127.99
Brt Besi/m3
127.00
16.6667
Jumlah
Besi 6
Brt Besi Kliling Jumlah
197.333 370.37037037
0.222 0.47
38.644
Brt Besi/m3
235.98
Brt Besi/m3
235.00
16.6667
Jumlah
Besi 6
Brt Besi Kliling Jumlah
148.000 277.77777778
0.222 0.57
35.150
Brt Besi/m3
183.15
Brt Besi/m3
183.00
16.6667
Jumlah
Besi 8
Brt Besi Kliling Jumlah
173.667 222.22222222
0.200 0.67
29.778
Brt Besi/m3
203.44
Brt Besi/m3
203.00
16.6667
Jumlah
177.525
Besi 10
125
Brt Besi/m3
264.68
Brt Besi/m3
264.00
10.0000
Jumlah
346.770
Besi 10
100
Brt Besi/m3
428.83
Brt Besi/m3
428.00
10.0000
Jumlah
Besi 10
Brt Besi Kliling Jumlah
120.575 41.666666667 0.6170 2.13
54.759
Brt Besi/m3
175.33
Brt Besi/m3
175.00
6.6667
Jumlah
Besi 10
Brt Besi Kliling Jumlah
84.800 47.619047619 0.6170 1.83
53.767
Brt Besi/m3
138.57
Brt Besi/m3
138.00
5.7143
Jumlah
Besi 10
Brt Besi Kliling Jumlah
78.900 71.428571429 0.6170 1.43
63.022
Brt Besi/m3
141.92
Brt Besi/m3
141.00
5.7143
Jumlah
Besi 10
Brt Besi Kliling Jumlah
123.667 37.037037037 0.6170 1.73
39.534
Brt Besi/m3
163.20
Brt Besi/m3
163.00
6.6667
Jumlah
144.488
Brt Besi/m3
186.60
Brt Besi/m3
186.00
5.0000
Jumlah
Besi 6
Brt Besi Kliling Jumlah
118.400 126.98412698 0.2220 0.83
23.398
Brt Besi/m3
141.80
Brt Besi/m3
141.00
13.3333
Jumlah
Besi 8
Brt Besi Kliling Jumlah
26.333 6.6666666667 0.3950
26.333
Brt Besi/m3
52.67
Brt Besi/m3
52.00
10.0000
Jumlah
Besi 8
Brt Besi Kliling Jumlah
51.417 6.6666666667 0.3950
21.944
Brt Besi/m3
73.36
Brt Besi/m3
73.00
8.3333
Jumlah
Besi 8
Brt Besi Kliling Jumlah
54.844 13.333333333 0.3950
35.111
Brt Besi/m3
89.96
Brt Besi/m3
89.00
6.6667
Jumlah
Brt Besi/m3
Brt Besi/m3
Jumlah
1,602.72
Jumlah
75.74
Jumlah
208.30
Jumlah
Besi 10
25
Besi 10
103.01
Jumlah
106.56
Jumlah
53.28
8.098
4.049
6.783
3.391
5.147
2.573
5.804
2.902
38.748
12.867
12.867
25.733
5.996
4.977
3.454
4.044
18.471
82.952
1.040
79.800
Kg
M3
Kg
dibulatkan
2.50
13.00
6.50
13.00
11.00
16.00
13.00
16.50
16.50
16.50
16.50
16.50
10.00
10.00
6.50
5.50
5.50
6.50
5.00
13.00
10.00
8.00
6.50
JENIS PEKERJAAN
BAHAN
Err:509
Err:509
37,500.00
47,500.00
52,500.00
55,000.00
Err:509
Err:509
Err:509
37,500.00
47,500.00
52,500.00
55,000.00
Err:509
Err:509
Err:509
Err:509
37,500.00
47,500.00
52,500.00
55,000.00
Err:509
143
1.050 Oh
1.050 Oh
0.105 Oh
0.052 Oh
Pekerja
Tukang las biasa
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
37,500.00
47,500.00
52,500.00
55,000.00
Err:509
Err:509
Err:509
Err:509
37,500.00
47,500.00
52,500.00
55,000.00
Err:509
144
Err:509
Err:509
37,500.00
47,500.00
52,500.00
55,000.00
Err:509
879,400.00
879,400.00
8
Err:509
Err:509
37,500.00
47,500.00
52,500.00
55,000.00
Err:509
55,000.00
900.00
33,000.00
60,500.00
1,800.00
1,980.00
37,500.00
47,500.00
52,500.00
55,000.00
64,280.00
Err:509
Err:509
Err:509
145
0.270 Tube
Upah
0.085 Oh
0.085 Oh
0.009 Oh
0.005 Oh
Sealant
Rp
33,000.00
Pekerja
Rp
Tukang khusus aluminium/kaca Rp
Kepala Tukang
Rp
Mandor
Rp
37,500.00
47,500.00
52,500.00
55,000.00
8,910.00
Err:509
11 Analisa Sendiri
Memasang 1 unit Kusen Pintu kaca Aluminium 3" Type P.2
Bahan
#REF! m' Kusen aluminium 3"
Rp
55,000.00
m2 Kaca polos tebal 8 mm
Rp 170,000.00
m1 Karet sponing
Rp
2,500.00
#REF! Tube Sealant
Rp
33,000.00
#REF! bh Engsel Pintu
Rp
40,000.00
bh Handle Pintu
Rp
60,000.00
bh Kunci pintu
Rp 150,000.00
0.100 Upah 10 % dari harga bahan
Rp
#REF!
#REF!
#VALUE!
#VALUE!
#REF!
#REF!
#VALUE!
#VALUE!
#REF!
12 Analisa Sendiri
Memasang 1 unit Kusen Pintu Aluminium 3" Type P.3
Bahan
#REF! m' Kusen aluminium 3"
Rp
55,000.00
m2 Daun pintu panil
Rp 473,500.00
#REF! Tube Sealant
Rp
33,000.00
#REF! bh Engsel Pintu
Rp
40,000.00
bh Kunci pintu
Rp 150,000.00
0.100 Upah 10 % dari harga bahan
Rp
#REF!
#REF!
#REF!
146
13 Analisa Sendiri
Memasang 1 unit Kusen Pintu kaca Aluminium 3" Type P.4
Bahan
#REF! m' Kusen aluminium 3"
Rp
55,000.00
m2 Daun pintu panil
Rp 473,500.00
m2 Kaca polos tebal 5 mm
Rp
89,400.00
#REF! Tube Sealant
Rp
33,000.00
#REF! bh Engsel Pintu
Rp
40,000.00
bh Kunci pintu
Rp 150,000.00
0.100 Upah 10 % dari harga bahan
Rp
#REF!
#REF!
#VALUE!
#VALUE!
#REF!
#REF!
#VALUE!
#REF!
14 Analisa Sendiri
Memasang 1 unit Kusen Jendela kaca Aluminium 3" Type J.1
Bahan
#REF! m' Kusen aluminium 3"
Rp
55,000.00
m2 Kaca polos tebal 5 mm
Rp
89,400.00
m1 Karet sponing
Rp
2,500.00
#REF! Tube Sealant
Rp
33,000.00
#REF! bh Engsel jendela
Rp
35,000.00
bh Grendel jendela
Rp
Err:509
bh Hak angin maju mundur
Rp
Err:509
bh Handle jendela
Rp
7,500.00
0.100 Upah 10 % dari harga bahan
Rp
#REF!
#REF!
#VALUE!
#VALUE!
#REF!
#REF!
#VALUE!
#VALUE!
#VALUE!
#REF!
15 Analisa Sendiri
Memasang 1 unit Kusen Jendela kaca Aluminium 3" Type J.2
Bahan
#REF! m' Kusen aluminium 3"
Rp
55,000.00
m2 Kaca polos tebal 5 mm
Rp
89,400.00
m1 Karet sponing
Rp
2,500.00
#REF! Tube Sealant
Rp
33,000.00
#REF! bh Engsel jendela
Rp
35,000.00
bh Grendel jendela
Rp
bh Hak angin maju mundur
Rp
bh Handle jendela
Rp
7,500.00
0.100 Upah 10 % dari harga bahan
Rp
#REF!
#REF!
#VALUE!
#VALUE!
#REF!
#REF!
#VALUE!
#VALUE!
#VALUE!
#REF!
16 Analisa Sendiri
Memasang 1 unit Kusen Jendela kaca Aluminium 3" Type BV
Bahan
#REF! m' Kusen aluminium 3"
Rp
55,000.00
m2 Kaca polos tebal 5 mm
Rp
89,400.00
m1 Karet sponing
Rp
2,500.00
#REF! Tube Sealant
Rp
33,000.00
0.100 Upah 10 % dari harga bahan
Rp
#REF!
#REF!
#REF!
17 Analisa Sendiri
147
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
55,000.00
#REF!
170,000.00
#VALUE!
33,000.00
#REF!
425,000.00
#REF!
150,000.00 150,000.00
60,000.00
60,000.00
55,000.00
#REF!
#REF!
#REF!
18 Analisa Sendiri
Memasang 1 m2 Rangka Plapon metal furing uk.20.40.1.4 mm
Bahan
3.400 m' metal furring
Rp
94,800.00
3.000 m' Kawat ramset
Rp
3,000.00
0.100 Upah dan alat bantu 10 % dari hargaRp 331,320.00
322,320.00
9,000.00
331,320.00
19 Analisa Sendiri
Memasang 1 unit Partisi type Pr.1
Bahan
#REF! m1 Runner U 3"
m1 Metal stud 3"
m2 kalsiboard tebal 6 mm
m1 kayu list uk.2 x 10 cm
m2 Cat Kalsiboard
m2 cat kayu list
#REF! Bh Skrup fixer
1.000 Ls
Aksesories dan alat bantu
0.100 Upah 10 % dari harga bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,000.00
11,500.00
65,000.00
35,420.00
13,500.00
45,900.00
900.00
85,000.00
#REF!
#REF!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#REF!
85,000.00
#REF!
148
20 Analisa Sendiri
Memasang 1 unit Partisi type Pr.2
Bahan
#REF! m1 Runner U 3"
m1 Metal stud 3"
m2 kalsiboard tebal 6 mm
m1 kayu list uk.2 x 10 cm
m2 Cat Kalsiboard
m2 cat kayu list
#REF! Bh Skrup fixer
1.000 Ls
Aksesories dan alat bantu
0.100 Upah 10 % dari harga bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,000.00
11,500.00
65,000.00
35,420.00
13,500.00
45,900.00
900.00
75,000.00
#REF!
#REF!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#REF!
75,000.00
#REF!
21 Analisa Sendiri
Memasang 1 unit Partisi type Pr.3
Bahan
#REF! m1 Runner U 3"
m1 Metal stud 3"
m2 kalsiboard tebal 6 mm
m1 kayu list uk.2 x 10 cm
m2 Cat Kalsiboard
m2 cat kayu list
#REF! Bh Skrup fixer
1.000 Ls
Aksesories dan alat bantu
0.100 Upah 10 % dari harga bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,000.00
11,500.00
65,000.00
35,420.00
13,500.00
45,900.00
900.00
60,000.00
#REF!
#REF!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#REF!
60,000.00
#REF!
22 Analisa Sendiri
Memasang 1 unit Kusen type A 1
Bahan
#REF! m1 Kusen Aluminium 3"
m2 Kaca polos tebal 5 mm
m1 Karet sponeng
#REF! Tube Sealan
1.000 ls
Aksessoris dan alat bantu
0.100 Upah 10 % dari harga bahan
Rp
Rp
Rp
Rp
Rp
Rp
23 Analisa Sendiri
Memasang 1 unit Kusen type A 2
Bahan
#REF! m1 Kusen Aluminium 3"
m2 Kaca polos tebal 5 mm
m1 Karet sponeng
#REF! Tube Sealan
1.000 ls
Aksessoris dan alat bantu
0.100 Upah 10 % dari harga bahan
Rp
Rp
Rp
Rp
Rp
Rp
55,000.00
#REF!
89,400.00
2,500.00
33,000.00
175,000.00 175,000.00
#REF!
#REF!
55,000.00
89,400.00
2,500.00
33,000.00
75,000.00
#REF!
#REF!
75,000.00
#REF!
24 Analisa Sendiri
149
Rp
Rp
Rp
Rp
Rp
Rp
55,000.00
89,400.00
2,500.00
33,000.00
90,000.00
#REF!
#REF!
90,000.00
#REF!
25 Analisa Sendiri
Memasang 1 unit Kusen type A 4
Bahan
#REF! m1 Kusen Aluminium 3"
m2 Kaca polos tebal 5 mm
m1 Karet sponeng
#REF! Tube Sealan
1.000 ls
Aksessoris dan alat bantu
0.100 Upah 10 % dari harga bahan
Rp
Rp
Rp
Rp
Rp
Rp
55,000.00
#REF!
89,400.00
2,500.00
33,000.00
130,000.00 130,000.00
#REF!
#REF!
26 Analisa Sendiri
Memasang 1 unit Kusen type A 5
Bahan
#REF! m1 Kusen Aluminium 3"
m2 Kaca polos tebal 5 mm
m1 Karet sponeng
#REF! Tube Sealan
1.000 ls
Aksessoris dan alat bantu
0.100 Upah 10 % dari harga bahan
Rp
Rp
Rp
Rp
Rp
Rp
55,000.00
#REF!
89,400.00
2,500.00
33,000.00
130,000.00 130,000.00
#REF!
#REF!
150
27 Analisa Sendiri
Memasang 1 unit Kusen type A 6
Bahan
#REF! m1 Kusen Aluminium 3"
m2 Kaca polos tebal 5 mm
m1 Karet sponeng
#REF! Tube Sealan
1.000 ls
Aksessoris dan alat bantu
0.100 Upah 10 % dari harga bahan
Rp
Rp
Rp
Rp
Rp
Rp
55,000.00
#REF!
89,400.00
2,500.00
33,000.00
175,000.00 175,000.00
#REF!
#REF!
28 Analisa Sendiri
Memasang 1 unit Kusen type A 7
Bahan
#REF! m1 Kusen Aluminium 3"
m2 Kaca polos tebal 5 mm
m1 Karet sponeng
#REF! Tube Sealan
1.000 ls
Aksessoris dan alat bantu
0.100 Upah 10 % dari harga bahan
Rp
Rp
Rp
Rp
Rp
Rp
55,000.00
#REF!
89,400.00
2,500.00
33,000.00
130,000.00 130,000.00
#REF!
#REF!
29 Analisa Sendiri
Memasang 1 m2 Profil Pipa Hollow 20 x 40 x 1.4 mm
Bahan
1.100 m1 Pipa Hollow 20 x 40 x 1.4 mm Rp
23,125.00
2.400 cm Pengelasan Besi Hollow
Rp
Err:509
0.132 m2 Pengecatan Besi Hollow
Rp
Err:509
0.100 Upah Pasang 10 % dari harga bahan Rp
25,437.50
25,437.50
25,437.50
30 Analisa SNI DPU Cipta Karya dan Tata Ruang
Memasang 1 m2 kawat nyamuk
Bahan
1.100 m2 Kawat nyamuk
Rp
### cm Pengelasan
Rp
1.716 Kg Baja strip (0.2 x 2) cm
Rp
Upah
0.100 Oh Pekerja
Rp
0.100 Oh Tukang
Rp
0.010 Oh Kepala Tukang
Rp
0.005 Oh Mandor
Rp
Err:509
3,000.00
12,400.00
Err:509
33,330.00
21,278.40
37,500.00
47,500.00
52,500.00
55,000.00
Err:509
102,240.00
1,520.00
12,400.00
112,464.00
15,200.00
86,800.00
151
0.200 Oh
0.200 Oh
0.020 Oh
0.001 Oh
Pekerja
Tukang
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
37,500.00
50,000.00
52,500.00
55,000.00
214,464.00
152
UPAH
JUMLAH
BULAT
2,250.00
2,850.00
315.00
165.00
5,580.00
Err:509
Err:509
2,250.00
2,850.00
315.00
165.00
5,580.00
Err:509
Err:509
Err:509
Err:509
3,750.00
4,750.00
52.50
275.00
8,827.50
153
39,375.00
49,875.00
5,512.50
2,860.00
97,622.50
Err:509
Err:509
Err:509
Err:509
1,500.00
950.00
105.00
110.00
2,665.00
154
45,000.00
57,000.00
6,300.00
330.00
108,630.00
16,500.00
20,900.00
2,310.00
1,210.00
40,920.00
37,500.00
47,500.00
5,250.00
2,750.00
93,000.00
1,612.50
2,042.50
225.75
115.50
3,996.25
Err:509
Err:509
920,320.00
Err:509
68,276.25
920,300.00
Err:509
68,200.00
155
Err:509
Err:509
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
3,187.50
4,037.50
472.50
275.00
7,972.50
156
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
157
#REF!
#REF!
33,132.00
33,132.00
#REF!
#REF!
#REF!
364,452.00
#REF!
#REF!
364,400.00
#REF!
158
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
159
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
160
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2,543.75
2,543.75
3,750.00
4,750.00
525.00
275.00
9,300.00
27,981.25
Err:509
27,900.00
Err:509
161
7,500.00
10,000.00
1,050.00
55.00
18,605.00
233,069.00
233,000.00
7,500.00
20,000.00
1,312.50
550.00
29,362.50
Err:509
Err:509
5,625.00
15,000.00
1,575.00
440.00
22,640.00
Err:509
Err:509
162
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
JENIS ALAT
KODE
E01
E02
E03
E04
E05
E06
E07
E08
E09
E10
E11
E12
E13
E14
E15
E16
E17
E18
E19
E20
E21
E22
E24
E25
E26
E27
E28
E29
E31
Jember,
2012
KEPALA DPU. CIPTA KARYA DAN TATA
KABUPATEN JEMBER
Ir.MERWIN LUSIANI,MM
Pembina Tk. I
NIP. 19650415 199003 2 008
Jember,
2012
KEPALA DPU. CIPTA KARYA DAN TATA RUANG
KABUPATEN JEMBER
Ir.MERWIN LUSIANI,MM
Pembina Tk. I
NIP. 19650415 199003 2 008