1
2
3
4
5
6
7
8
9
AREA
MAROS
MAKASSAR
GOWA
TAKALAR
JENEPONTO
BANTAENG
BULUKUMBA
SINJAI
BONE
SUB TOTAL
10
11
12
13
14
15
16
17
18
19
20
21
BARRU
PANGKEP
SOPPENG
WAJO KOTA
SENGKANG AREA
SIDRAP
ENREKANG
PINRANG
PARE PARE
MAMUJU
PALOPO
TORAJA
SUB TOTAL
ROCKY
IIS
TOTAL
COST
NILAI KONTRAK
NETT PROFIT
TITIK
5
80
7
3
4
5
8
6
17
135
VB/TITIK
10
10
10
10
10
10
10
10
10
90
TOTAL
50
800
70
30
40
50
80
60
170
1350
7
7
5
3
3
5
3
5
17
20
20
10
105
10
10
10
10
10
10
10
10
10
10
10
10
120
240
210
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
PAJAK
3,000,000 IDR
48,000,000 IDR
4,200,000 IDR
1,800,000 IDR
2,400,000 IDR
3,000,000 IDR
4,800,000 IDR
3,600,000 IDR
10,200,000 IDR
81,000,000 IDR
BAMBU
450,000
7,200,000
630,000
270,000
360,000
450,000
720,000
540,000
1,530,000
12,150,000
70
70
50
30
30
50
30
50
170
200
200
100
1050
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
4,200,000 IDR
4,200,000 IDR
3,000,000 IDR
1,800,000 IDR
1,800,000 IDR
3,000,000 IDR
1,800,000 IDR
3,000,000 IDR
10,200,000 IDR
12,000,000 IDR
12,000,000 IDR
6,000,000 IDR
63,000,000 IDR
630,000
630,000
450,000
270,000
270,000
450,000
270,000
450,000
1,530,000
1,800,000
1,800,000
900,000
9,450,000
2400
21,600,000
288,000,000
450,000,000
162,000,000
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
PASANG
500,000
8,000,000
700,000
300,000
400,000
500,000
800,000
600,000
1,700,000
13,500,000
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
700,000
700,000
500,000
300,000
300,000
500,000
300,000
500,000
1,700,000
2,000,000
2,000,000
1,000,000
10,500,000
IDR
24,000,000
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
TOTAL
3,950,000
63,200,000
5,530,000
2,370,000
3,160,000
3,950,000
6,320,000
4,740,000
13,430,000
106,650,000
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
PAGU
6,000,000
96,000,000
8,400,000
3,600,000
4,800,000
6,000,000
9,600,000
7,200,000
20,400,000
162,000,000
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
5,530,000
5,530,000
3,950,000
2,370,000
2,370,000
3,950,000
2,370,000
3,950,000
13,430,000
15,800,000
15,800,000
7,900,000
82,950,000
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
8,400,000
8,400,000
6,000,000
3,600,000
3,600,000
6,000,000
3,600,000
6,000,000
20,400,000
24,000,000
24,000,000
12,000,000
126,000,000
IDR 189,600,000
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
PROFIT
2,050,000
32,800,000
2,870,000
1,230,000
1,640,000
2,050,000
3,280,000
2,460,000
6,970,000
55,350,000
IDR
2,870,000
IDR
2,870,000
IDR
2,050,000
IDR
1,230,000
IDR
1,230,000
IDR
2,050,000
IDR
1,230,000
IDR
2,050,000
IDR
6,970,000
IDR
8,200,000
IDR
8,200,000
IDR
4,100,000
IDR 43,050,000