Project:
APEC SCHOOLS
Site Name Pateros
Contractor:
Date:
PROPOSAL
INTERIOR FIT-OUT WORKS
Item No.
Description
1
Panel Board
1.01
20 branches, bolt on
1.02 GE branches with 275 Amp main
2
2.01
2.02
2.03
2.04
2.05
2.06
2.07
2.08
2.09
2.08
2.09
2.09
2.09
2.11
Masonry Works
3.01
TOTAL COST
Prepared by :
enter name here
QTY
UOM
1.00
lot
31,500.00
1.00
lot
4,500.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
7,787.36
8,683.36
9,691.36
9,803.36
12,043.36
10,923.36
10,923.36
12,043.36
12,939.36
12,043.36
12,939.36
8,459.36
7,339.36
5,323.36
1.00
lot
56,750.00
1.00
lot
22,534.00
2
2
2
2
2
2
2
2
2
2
2
2
2
1
Php
197,693.04
7,787.36
8,683.36
9,691.36
9,803.36
12,043.36
10,923.36
10,923.36
12,043.36
12,939.36
12,043.36
12,939.36
8,459.36
7,339.36
5,323.36
56,750.00
22,534.00
22,534.00
256,227.04
PANEL:
CKT.
LOAD DESCRIPTION
10
11
10
13
13
P
2
CB RATING
AT
AF
20
50
KAIC
10
30
50
10
20
50
10
30
50
10
40
50
10
20
50
10
30
50
10
20
50
10
30
50
10
20
50
10
30
50
10
20
50
10
20
50
10
TOTAL
Circuit Requirement:
Use 5, 30AT, & 6, 20AT & 1, 40AT, 2P, 230Volts 1P, 60Hz, 3 wire branch circuits
Service Entrance Conductors:
Total Full Load Current = 119.5 + 0.25 (10.5) =
123.50 amperes
Use (2) 38mm THHN wire, and 1 - 8mm2 THHN ground in 32mm Conduit
Using IT Circuit Breaker (Amperes)
Use:
125AT/AF, 2P, 220V, 60Hz Circuit Breaker
PANEL:
CKT.
1
LOAD DESCRIPTION
2 HP Inverter, Window type Airc-conditioning
P
2
CB RATING
AT
AF
20
50
KAIC
10
10
11
12
30
50
10
20
50
10
30
50
10
20
50
10
30
50
10
20
50
10
30
50
10
20
50
10
30
50
10
20
50
10
30
50
10
TOTAL
Circuit Requirement:
Use 6, 30AT, & 6, 20AT, 2P, 230Volts 1P, 60Hz, 3 wire branch circuits
Service Entrance Conductors:
Total Full Load Current = 114 + 0.25 (10.5) =
116.63 amperes
Use (2) 38mm THHN wire, and 1 - 8mm2 THHN ground in 32mm Conduit
Using IT Circuit Breaker (Amperes)
Use:
125AT/AF, 2P, 220V, 60Hz Circuit Breaker
VOLT AMPERE
LOAD AMPERE
CABLES
CONDUIT
Room 1
8.50
Room 1
10.50
Room 2
8.50
Room 2
10.50
Room 3
16.00
Room 4
8.50
Room 4
10.50
Room 5
8.50
Room 5
10.50
Room 6
8.50
Room 6
10.50
School Head
8.50
Guidance
8.50
CABLES
CONDUIT
119.50
VOLT AMPERE
LOAD AMPERE
Room 7
8.50
Room 7
10.50
Room 8
8.50
Room 8
10.50
Room 9
8.50
Room 9
10.50
Room 10
8.50
Room 10
10.50
Room 11
8.50
Room 11
10.50
Room 12
8.50
Room 12
10.50
114.00
PANEL:
CKT.
PPB
LOAD DESCRIPTION
10
11
12
13
14
15
16
P
2
CB RATING
AT
AF
20
50
KAIC
10
VOLT AMPERE
LOAD AMPERE
1,080.00
4.70
20
50
10
960.00
4.17
20
50
10
800.00
3.48
20
50
10
960.00
4.17
20
50
10
800.00
3.48
20
50
10
960.00
4.17
20
50
10
800.00
3.48
20
50
10
960.00
4.17
20
50
10
3,240.00
14.09
30
50
10
3,960.00
17.22
30
50
10
3,060.00
13.30
30
50
10
2,700.00
11.74
20
50
10
3,060.00
13.30
20
50
10
2,700.00
11.74
20
50
10
3,060.00
13.30
20
50
10
2,700.00
11.74
20,280.00
88.17
Lighting Load
= 7,320 volt-amperes (watts)
Application of Demand Factors
1st 3,000 volt-amperes at 100% DF = 3,000 volt-amperes
Remainder at 35% DF = 4,320 x 35% = 1,512 volt-amperes
Circuit Requirement:
Use 11, 20AT, 2P, 220Volts 1P, 60Hz, 3 wire branch circuits and 1, 30AT, 2P, 220Volts 1P, 60Hz, 3 wire branch circuits
Service Entrance Conductors:
Total Full Load Current = {21,752 VA } 220 V = 98.87 Amperes
Use two (2) 30mm THHN wire, in 32mm IMC Conduit
Using IT Circuit Breaker (Amperes)
Use:
2 - 100AT/AF, 2P, 220V, 60Hz Circuit Breaker
CABLES
CONDUIT
PANEL:
CKT.
LOAD DESCRIPTION
10
11
10
13
13
P
2
CB RATING
AT
AF
20
50
KAIC
10
30
50
10
20
50
10
30
50
10
40
50
10
20
50
10
30
50
10
20
50
10
30
50
10
20
50
10
30
50
10
20
50
10
20
50
10
TOTAL
Circuit Requirement:
Use 5, 30AT, & 6, 20AT & 1, 40AT, 2P, 230Volts 1P, 60Hz, 3 wire branch circuits
Service Entrance Conductors:
Total Full Load Current = 119.5 + 0.25 (10.5) =
123.50 amperes
Use (2) 38mm THHN wire, and 1 - 8mm2 THHN ground in 32mm Conduit
Using IT Circuit Breaker (Amperes)
Use:
125AT/AF, 2P, 220V, 60Hz Circuit Breaker
PANEL:
CKT.
1
LOAD DESCRIPTION
PP Lipo
P
2
CB RATING
AT
AF
20
50
KAIC
10
30
50
10
20
50
10
TOTAL
Circuit Requirement:
See Each Load Schedule Details
Service Entrance Conductors:
Total Full Load Current = 321.67 + 0.25 (10.5) =
324.30 amperes
Use two pairs (2) 60mm THHN wire, and 1 - 38mm2 THHN ground in 90mm Conduit
Using IT Circuit Breaker (Amperes)
Use:
325AT/AF, 2P, 220V, 60Hz Circuit Breaker
VOLT AMPERE
LOAD AMPERE
CABLES
CONDUIT
Room 1
8.50
Room 1
10.50
Room 2
8.50
Room 2
10.50
Room 3
16.00
Room 4
8.50
Room 4
10.50
Room 5
8.50
Room 5
10.50
Room 6
8.50
Room 6
10.50
School Head
8.50
Guidance
8.50
CABLES
CONDUIT
119.50
VOLT AMPERE
LOAD AMPERE
Room 7
88.17
Room 7
119.50
Room 8
114.00
321.67