Anexo 1B. Precios Oficiales EDESA 2013 - APUs Resumidos

EMPRESA DE SERVICIOS PBLICOS DEL META S.A. E.S.P.
_____________________________________________________________________________________________________________________
ANALISIS DETALLADOS POR SUBCAPITULOS
Pgina :
PRECIOS OFICIALES EDESA S.A. E.S.P. - 2013
Fecha :
25/04/13
BASE VILLAVICENCIO
RESOLUCIN 312 DE 2013
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1 PRELIMINARES
M
1.1 Localizacin y replanteo para redes de acueducto

COMISION TOPOGRAFIA
Ins
DIA
0.0025
255,000.00
1,778.00
638.00
CUARTON 0.05x0.05x3 m
Ins
UN
0.0250
3,480.00
87.00
DIBUJANTE
Ins
DIA
0.0025
51,000.00
128.00
ESMALTE
Ins
GLN
0.0020
36,000.00
72.00
ESTACION ELECTRONICA INC. ACCESORIOS
Ins
DIA
0.0025
110,000.00
275.00
PUNTILLA 1`` - 4``
Ins
LB
0.0100
2,088.00
21.00
REPISA 0.05x0.10x3 m
Ins
UN
0.0700
6,960.00
487.00
SERV. PLOTEO (INC. PAPEL BOND)
Ins
PLG
0.0100
7,000.00
70.00
Redondeo
0.00
1.2 Localizacin y replanteo para redes de alcantarillado

COMISION TOPOGRAFIA
Ins
M
DIA
0.0040
Ins
UN
0.0250
3,480.00
87.00
DIBUJANTE
Ins
DIA
0.0040
51,000.00
204.00
ESMALTE
Ins
GLN
0.0020
36,000.00
72.00
Ins
DIA
0.0040
110,000.00
440.00
PUNTILLA 1`` - 4``
Ins
LB
0.0100
2,088.00
21.00
Ins
UN
0.0700
6,960.00
487.00
Ins
PLG
0.0100
7,000.00
70.00
255,000.00
Redondeo
2,401.00
1,020.00
0.00
1.3 Localizacin y replanteo para estructuras hidrulicas

COMISION TOPOGRAFIA
Ins
M2
DIA
0.0050
255,000.00
3,101.00
1,275.00
UN
0.0300
3,480.00
104.00
Ins
DIBUJANTE
Ins
DIA
0.0050
51,000.00
255.00
ESMALTE
Ins
GLN
0.0040
36,000.00
144.00
Ins
DIA
0.0050
110,000.00
550.00
PUNTILLA 1`` - 4``
Ins
LB
0.0200
2,088.00
42.00
Ins
UN
0.0900
6,960.00
626.00
Ins
PLG
0.0150
7,000.00
105.00
Redondeo
0.00
M2
1.4 Desmonte y limpieza en rastrojo

CUADRILLA C1 (2 AYUDANTES)
Ins
DIA
0.0125
68,000.00
1,472.00
850.00
GASOLINA
Ins
GLN
0.0250
9,000.00
225.00
GUADAADORA
Ins
DIA
0.0125
30,000.00
375.00
HERRAMIENTA MENOR (3% M.O.)
Ins
0.0434
500.00
22.00
Redondeo
0.00
M2
1.5 Descapote manual (incluye retiro d=5km)

VOLQUETA 5.0 M3
Ins
VJE
0.0300
82,000.00
9,667.00
2,460.00
CUADRILLA C5 (1 OFIC. + 2 AYUD.)
Ins
DIA
0.0588
119,000.00
6,997.00
Ins
0.4198
500.00
210.00
Redondeo
0.00
M2
1.6 Descapote mecnico (incluye retiro d=5km)

VOLQUETA 5.0 M3
Ins
VJE
0.0300
82,000.00
8,616.00
2,460.00
CARGADOR FRONTAL (INC. OPERARIO)
Ins
HR
0.1026
60,000.00
6,156.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
1.7 Ampliacin y mejoramiento de vas de acceso con
bulldozer
BULLDOZER (INC. OPERARIO)
Vr.Total
0.00
HR
Ins
HR
90,000.00
1.0000
90,000.00
Redondeo
90,000.00
0.00
1.8 Control de ros mediante conformacin mecnica de

jarilln (inc. retroexcavadora orugada)
RETROEXCAVADORA S/ORUGA (INC. OPERARIO)
Ins
HR
HR
120,000.00
1.0000
120,000.00
Redondeo
120,000.00
0.00
1.9 Acondicionamiento de superficies para

impermeabilizacin con membranas (limpieza con cepillo
metlico y pulidora)
Ins
M2
DIA
0.0333
119,000.00
3,963.00
Ins
0.3340
500.00
167.00
PULIDORA MANUAL (MONOFASICA)
Ins
DIA
0.0333
32,480.00
1,082.00
5,212.00
Redondeo
0.00
2 EXCAVACIONES
M3
2.1 Excavacin manual en conglomerado h < 1.50m

Ins
DIA
0.2000
68,000.00
13,947.00
13,600.00
Ins
0.6936
500.00
347.00
Redondeo
0.00
M3
26,891.00
2.2 Excavacin manual en conglomerado 1.50m < h <

3.0m
Ins
DIA
0.2000
102,000.00
20,400.00
Ins
UN
0.4000
3,480.00
1,392.00
Ins
0.9180
500.00
459.00
PLANCHON 0.05x0.30x3 m
Ins
UN
0.2000
17,980.00
3,596.00
PUNTILLA 1`` - 4``
Ins
LB
0.5000
2,088.00
1,044.00
Redondeo
0.00
M3
2.3 Excavacin manual en conglomerado h > 3.0m

Ins
DIA
0.2000
136,000.00
36,199.00
27,200.00
Ins
UN
0.5000
3,480.00
1,740.00
Ins
1.2240
500.00
612.00
Ins
UN
0.3000
17,980.00
5,394.00
PUNTILLA 1`` - 4``
Ins
LB
0.6000
2,088.00
1,253.00
Redondeo
0.00
M3
27,874.00
2.4 Excavacin manual en conglomerado hmedo h <

1.50m
Ins
DIA
0.2500
Ins
0.8670
500.00
434.00
MOTOBOMBA GAS./ELECT. (5 HP) 2``
Ins
DIA
0.2500
41,760.00
10,440.00
68,000.00
Redondeo
17,000.00
0.00
M3
2.5 Excavacin manual en roca h<1.5m

Ins
DIA
0.2000
153,000.00
56,032.00
30,600.00
CUADRILLA DEMOLICION ( 2 MACHINEROS)
Ins
DIA
0.2000
115,600.00
23,120.00
Ins
4.6240
500.00
2,312.00
Redondeo
0.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
M3
2.6 Excavacin manual en roca 1.5m < h < 3.0m

Ins
DIA
0.3333
153,000.00
93,377.00
50,995.00
Ins
DIA
0.3333
115,600.00
38,529.00
Ins
7.7059
500.00
3,853.00
Redondeo
0.00
M3
2.7 Excavacin mecnica en conglomerado h < 3.0m

OFICIAL CONSTRUCCION
Ins
DIA
0.0156
51,000.00
11,421.00
796.00
RETROEXCAVADORA S/LLANTAS (INC. OPERARIO)
Ins
HR
0.1250
85,000.00
10,625.00
Redondeo
0.00
M3
2.8 Excavacin mecnica en conglomerado h > 3.0m

Ins
DIA
0.0156
51,000.00
15,796.00
796.00
Ins
HR
0.1250
120,000.00
15,000.00
Redondeo
0.00
M3
19,040.00
2.9 Excavacin mecnica en conglomerado hmedo

h<3.0m
Ins
DIA
0.0400
51,000.00
2,040.00
Ins
HR
0.2000
85,000.00
17,000.00
Redondeo
0.00
M3
26,040.00
2.10 Excavacin mecnica en conglomerado hmedo

h>3.0m
Ins
DIA
0.0400
51,000.00
2,040.00
Ins
HR
0.2000
120,000.00
24,000.00
Redondeo
0.00
M3
61,780.00
22,000.00
2.11 Excavacin mecnica en roca h<3.0m

COMPRESOR (INC. MARTILLOS, OPERARIO,
COMBUST.)
Ins
HR
0.4000
55,000.00
Ins
DIA
0.0500
115,600.00
5,780.00
Ins
HR
0.4000
85,000.00
34,000.00
Redondeo
0.00
M3
2.12 Excavacin mecnica en roca h>3.0m

COMBUST.)
Ins
HR
0.5000
55,000.00
94,725.00
27,500.00
Ins
DIA
0.0625
115,600.00
7,225.00
Ins
HR
0.5000
120,000.00
60,000.00
Redondeo
2.13 Demolicin de roca con agente demoledor no
expansivo (incluye perforacin con compresor)
AGENTE DEMOLEDOR NO EXPLOSIVO (ALTA
SEGURIDAD)
COMBUST.)
0.00
M3
294,438.00
Ins
KG
12.0000
17,840.00
214,080.00
Ins
HR
0.7500
55,000.00
41,250.00
Ins
DIA
0.1667
119,000.00
19,837.00
Ins
DIA
0.1667
115,600.00
19,271.00
Redondeo
0.00
M2
2.14 Entibado tipo 1 (formaleta madera 1/7 utilizaciones)

Ins
DIA
0.0385
85,000.00
10,387.00
3,273.00
Ins
0.1649
500.00
82.00
MADERA ROLLIZA (d=0.15m)
Ins
0.0429
1,300.00
56.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
UN
0.2312
17,980.00
4,157.00
PUNTILLA 1`` - 4``
Ins
LB
0.0500
2,088.00
104.00
VIGA ORDINARIO 0.20x0.10x4m
Ins
UN
0.1429
19,000.00
2,715.00
Redondeo
0.00
2.15 Entibado tipo 2 (formaleta madera 1/7 utilizaciones)

Ins
M2
DIA
0.1000
85,000.00
24,303.00
8,500.00
Ins
0.4284
500.00
214.00
MADERA ROLLIZA (d=0.15m)
Ins
0.0850
1,300.00
111.00
Ins
UN
0.7000
17,980.00
12,586.00
PUNTILLA 1`` - 4``
Ins
LB
0.0850
2,088.00
177.00
VIGA ORDINARIO 0.20x0.10x4m
Ins
UN
0.1429
19,000.00
2,715.00
Redondeo
0.00
M3
2.16 Retiro sobrantes de excavacin

VOLQUETA 5.0 M3
Ins
VJE
0.2000
82,000.00
19,877.00
16,400.00
Ins
DIA
0.0500
68,000.00
3,400.00
Ins
0.1530
500.00
77.00
Redondeo
0.00
3 RELLENOS
3.1 Arena para base de tubera (incluye cargue, acarreo y
compactacin)
VOLQUETA 5.0 M3
Ins
M3
VJE
0.2000
82,000.00
16,400.00
ARENA DE RIO (SIN PROCESAR)
M3
1.2000
15,900.00
19,080.00
Ins
47,273.00
Ins
DIA
0.0556
153,000.00
8,507.00
Ins
0.5104
500.00
255.00
VIBROCOMPACTADOR GASOL. - RANA
Ins
DIA
0.0556
54,520.00
3,031.00
Redondeo
0.00
M3
10,820.00
3.2 Relleno material seleccionado proveniente de la

excavacin (incluye compactacin c/0.20m)
Ins
DIA
0.0556
Ins
0.4537
500.00
227.00
Ins
DIA
0.0556
54,520.00
3,031.00
136,000.00
Redondeo
7,562.00
0.00
M3
45,715.00
3.3 Relleno material seleccionado tamao mximo 2"

(incluye cargue, acarreo y compactacin c/0.20m)
VOLQUETA 5.0 M3
Ins
VJE
0.2000
82,000.00
16,400.00
Ins
DIA
0.0455
136,000.00
6,188.00
Ins
0.3713
500.00
186.00
MATERIAL DE RIO TAM. MAX. 2" (ZARANDEADO)
Ins
M3
1.1000
18,600.00
20,460.00
Ins
DIA
0.0455
54,520.00
2,481.00
Redondeo
0.00
M3
68,099.00
3.4 Sub-base triturada tamao mximo 2" (incluye

acarreo, conformacin y compactacin c/0.30m)
VOLQUETA 5.0 M3
Ins
VJE
0.2000
82,000.00
16,400.00
Ins
DIA
0.0500
136,000.00
6,800.00
Ins
0.3468
500.00
173.00
SUB-BASE GRANULAR T.MAX. 2``
Ins
M3
1.2500
33,600.00
42,000.00

_____________________________________________________________________________________________________________________
Pgina :
Fecha :
25/04/13
BASE VILLAVICENCIO
Actividad
Tipo U.M.
Ins
DIA
Cantidad
Vr.Unitario
Vr.Total
0.0500
54,520.00
2,726.00
Redondeo
0.00
M3
78,838.00
3.5 Base triturada tamao mximo 1 1/2" (incluye

acarreo, conformacin y compactacin c/0.10m)
VOLQUETA 5.0 M3
Ins
VJE
0.2000
82,000.00
16,400.00
BASE GRANULAR T.MAX. 1 1/2``
Ins
M3
1.2500
39,600.00
49,500.00
Ins
DIA
0.0667
136,000.00
9,071.00
Ins
0.4626
500.00
231.00
Ins
DIA
0.0667
54,520.00
3,636.00
Redondeo
3.6 Afirmado en material seleccionado tamao mximo
2" (incluye explote, cargue, acarreo y conformacin)
VOLQUETA 5.0 M3
0.00
M3
62,090.00
Ins
VJE
0.2000
82,000.00
16,400.00
COMPACTADOR TANDEN (INC. OPERADOR Y

COMBUST.)
MATERIAL DE RIO TAM. MAX. 2" (ZARANDEADO)
Ins
HR
0.2000
68,700.00
13,740.00
Ins
M3
1.2500
18,600.00
23,250.00
Ins
HR
0.1000
85,000.00
8,500.00
TAMIZ 2"
Ins
HR
0.1000
2,000.00
200.00
Redondeo
0.00
4 DEMOLICIONES
M
4.1 Corte de pavimento flexible

AGUA
Ins
GLN
1.0350
100.00
6,484.00
104.00
AYUDANTE CONSTRUCCION
Ins
DIA
0.0200
34,000.00
680.00
CORTADORA PAVIMENTO FLEX. (CORTE)
Ins
1.0000
5,700.00
5,700.00
Redondeo
0.00
M
4.2 Corte de pavimento rigido

AGUA
Ins
GLN
1.7200
100.00
8,122.00
172.00
Ins
DIA
0.0250
34,000.00
850.00
CORTADORA CONCRETO (CORTE)
Ins
1.0000
7,100.00
7,100.00
Redondeo
4.3 Demolicin de pavimento flexible (incluye retiro de
escombros)
VOLQUETA 5.0 M3
0.00
M2
6,256.00
Ins
VJE
0.0100
82,000.00
820.00

COMBUST.)
Ins
HR
0.0313
55,000.00
1,722.00
Ins
DIA
0.0313
115,600.00
3,618.00
Ins
0.1912
500.00
96.00
Redondeo
4.4 Demolicin de pavimento rgido (incluye retiro de
escombros)
VOLQUETA 5.0 M3
0.00
M2
15,523.00
Ins
VJE
0.0500
82,000.00
4,100.00
Ins
HR
0.0500
55,000.00
2,750.00
Ins
DIA
0.0500
136,000.00
6,800.00
Ins
0.3468
500.00
173.00
Ins
HR
0.0200
85,000.00
1,700.00

COMBUST.)
Redondeo
0.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
Fecha :
25/04/13
Actividad
Tipo U.M.
4.5 Demolicin manual de pisos y andenes (incluye retiro

de escombros)
VOLQUETA 5.0 M3
Ins
Cantidad
Vr.Unitario
M2
Vr.Total
17,383.00
VJE
0.0500
82,000.00
4,100.00
Ins
DIA
0.0833
153,000.00
12,745.00
Ins
1.0762
500.00
538.00
Redondeo
4.6 Demolicin de tubera en concreto (incluye retiro de
escombros)
VOLQUETA 5.0 M3
0.00
M3
62,953.00
Ins
VJE
0.2000
82,000.00
16,400.00

COMBUST.)
Ins
HR
0.6667
55,000.00
36,669.00
Ins
DIA
0.0833
115,600.00
9,629.00
Ins
0.5098
500.00
255.00
Redondeo
4.7 Demolicin de concreto reforzado (incluye retiro de
escombros)
VOLQUETA 5.0 M3
0.00
M3
109,513.00
Ins
VJE
0.2000
82,000.00
16,400.00

COMBUST.)
Ins
HR
1.3333
55,000.00
73,332.00
Ins
DIA
0.1667
115,600.00
19,271.00
Ins
1.0202
500.00
510.00
Redondeo
0.00
5 PAVIMENTOS
M2
5.1 Carpeta asfltica, e=0.05m (incluye imprimacin)

VOLQUETA 5.0 M3
Ins
VJE
0.0139
82,000.00
35,517.00
1,140.00
CAMION IRRIGADOR (PAVIMENTO)
Ins
HR
0.0200
75,000.00
1,500.00

COMBUST.)
Ins
HR
0.0200
68,700.00
1,374.00
Ins
DIA
0.0500
170,000.00
8,500.00
LIGA ASFALTICA
Ins
KG
0.5000
1,200.00
600.00
MEZCLA ASFALTICA MDC-2 SUELTA EN PLANTA
Ins
M3
0.0625
358,440.00
22,403.00
Redondeo
0.00
M2

VOLQUETA 5.0 M3
Ins
VJE
0.0194
82,000.00
45,845.00
1,591.00
Ins
HR
0.0222
75,000.00
1,665.00

COMBUST.)
Ins
HR
0.0222
68,700.00
1,525.00
Ins
DIA
0.0500
170,000.00
8,500.00
LIGA ASFALTICA
Ins
KG
1.0000
1,200.00
1,200.00
Ins
M3
0.0875
358,440.00
31,364.00
Redondeo
0.00
M2

VOLQUETA 5.0 M3
Ins
VJE
0.0278
82,000.00
60,978.00
2,280.00
Ins
HR
0.0250
75,000.00
1,875.00

COMBUST.)
Ins
HR
0.0250
68,700.00
1,718.00
Ins
DIA
0.0500
170,000.00
8,500.00
LIGA ASFALTICA
Ins
KG
1.5000
1,200.00
1,800.00
Ins
M3
0.1250
358,440.00
44,805.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
5.4 Pavimento asfltico (mezcla en caliente)
VOLQUETA 5.0 M3
Vr.Total
0.00
M3
Ins
VJE
0.2500
82,000.00
624,328.00
20,500.00
Ins
DIA
0.7143
204,000.00
145,717.00
Ins
6.9215
500.00
3,461.00
LIGA ASFALTICA
Ins
KG
5.5000
1,200.00
6,600.00
Ins
M3
1.2500
358,440.00
448,050.00
Redondeo
5.5 Pavimento rgido, concreto 3000 PSI elab. en obra
(e=0.15m)
0.00
M2
Ins
DIA
80,363.00
0.0500
153,000.00
7,650.00
Ins
0.3876
500.00
194.00
TABLA BURRA 0.03x0.30x3 m
Ins
UN
0.7500
13,920.00
10,440.00
Concreto simple 3000 PSI
Ana M3
0.1550
400,510.00
62,079.00
Redondeo
5.6 Pavimento rgido, concreto 3000 PSI elab. en obra
(e=0.20m)
0.00
M2
Ins
DIA
100,389.00
0.0500
153,000.00
7,650.00
Ins
0.3876
500.00
194.00
Ins
UN
0.7500
13,920.00
10,440.00
Ana M3
0.2050
400,510.00
82,105.00
Redondeo
0.00
6 TUBERIA Y ACCESORIOS ALCANTARILLADO

M
3,624.00
6.1 Instalacin de tubera PVC para alcantarillados 6"

(inc. nivelacin de precisin)
CADENERO I
Ins
DIA
0.0152
51,000.00
775.00
CUADRILLA T2 (1 OFIC. TUB. + 2 AYUD.)
Ins
DIA
0.0152
130,900.00
1,990.00
ESTOPA
Ins
KG
0.1000
3,000.00
300.00
Ins
0.1085
500.00
54.00
LUBRICANTE X 500gr
Ins
TARRO
0.0037
13,275.00
49.00
NIVEL DE PRECISIN
Ins
DIA
0.0152
30,000.00
456.00
Redondeo
0.00
M
4,511.00

CADENERO I
Ins
DIA
0.0185
51,000.00
944.00
Ins
DIA
0.0185
130,900.00
2,422.00
ESTOPA
Ins
KG
0.1500
3,000.00
450.00
Ins
0.1321
500.00
66.00
LUBRICANTE X 500gr
Ins
TARRO
0.0056
13,275.00
74.00
NIVEL DE PRECISIN
Ins
DIA
0.0185
30,000.00
555.00
Redondeo
0.00
M
5,688.00

CADENERO I
Ins
DIA
0.0238
51,000.00
1,214.00
Ins
DIA
0.0238
130,900.00
3,115.00
ESTOPA
Ins
KG
0.1500
3,000.00
450.00
Ins
0.1699
500.00
85.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
LUBRICANTE X 500gr
Ins
TARRO
0.0083
13,275.00
110.00
NIVEL DE PRECISIN
Ins
DIA
0.0238
30,000.00
714.00
Redondeo
0.00
M
6,587.00

CADENERO I
Ins
DIA
0.0278
51,000.00
1,418.00
Ins
DIA
0.0278
130,900.00
3,639.00
ESTOPA
Ins
KG
0.1500
3,000.00
450.00
Ins
0.1985
500.00
99.00
LUBRICANTE X 500gr
Ins
TARRO
0.0111
13,275.00
147.00
NIVEL DE PRECISIN
Ins
DIA
0.0278
30,000.00
834.00
Redondeo
0.00
M
7,341.00

CADENERO I
Ins
DIA
0.0313
51,000.00
1,596.00
Ins
DIA
0.0313
130,900.00
4,097.00
ESTOPA
Ins
KG
0.1500
3,000.00
450.00
Ins
0.2235
500.00
112.00
LUBRICANTE X 500gr
Ins
TARRO
0.0111
13,275.00
147.00
NIVEL DE PRECISIN
Ins
DIA
0.0313
30,000.00
939.00
Redondeo
0.00
M
8,091.00

CADENERO I
Ins
DIA
0.0333
51,000.00
1,698.00
Ins
DIA
0.0333
130,900.00
4,359.00
ESTOPA
Ins
KG
0.2000
3,000.00
600.00
Ins
0.2378
500.00
119.00
LUBRICANTE X 500gr
Ins
TARRO
0.0238
13,275.00
316.00
NIVEL DE PRECISIN
Ins
DIA
0.0333
30,000.00
999.00
Redondeo
0.00
M
9,955.00

CADENERO I
Ins
DIA
0.0417
51,000.00
2,127.00
Ins
DIA
0.0417
130,900.00
5,459.00
ESTOPA
Ins
KG
0.2000
3,000.00
600.00
Ins
0.2977
500.00
149.00
LUBRICANTE X 500gr
Ins
TARRO
0.0278
13,275.00
369.00
NIVEL DE PRECISIN
Ins
DIA
0.0417
30,000.00
1,251.00
Redondeo
0.00
M
13,023.00

CADENERO I
Ins
DIA
0.0556
51,000.00
2,836.00
Ins
DIA
0.0556
130,900.00
7,278.00
ESTOPA
Ins
KG
0.2000
3,000.00
600.00
Ins
0.3970
500.00
199.00
LUBRICANTE X 500gr
Ins
TARRO
0.0333
13,275.00
442.00
NIVEL DE PRECISIN
Ins
DIA
0.0556
30,000.00
1,668.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
Vr.Total
0.00
6.9 Instalacin de tubera PVC para alcantarillados d=24"

CADENERO I
Ins
M
DIA
0.0417
51,000.00
2,127.00
DIA
0.0417
187,000.00
7,798.00
Ins
48,419.00
ESTOPA
Ins
KG
0.3000
3,000.00
900.00
Ins
0.4679
500.00
234.00
LUBRICANTE X 4000gr
Ins
TARRO
0.0769
101,145.00
7,778.00
NIVEL DE PRECISIN
Ins
DIA
0.0417
30,000.00
1,251.00
Ins
HR
0.3333
85,000.00
28,331.00
Redondeo
0.00
M
52,499.00
6.10 Instalacin de tubera PVC para alcantarillados

d=27" (inc. nivelacin de precisin)
CADENERO I
Ins
DIA
0.0455
51,000.00
2,321.00
Ins
DIA
0.0455
187,000.00
8,509.00
ESTOPA
Ins
KG
0.3000
3,000.00
900.00
Ins
0.5105
500.00
255.00
LUBRICANTE X 4000gr
Ins
TARRO
0.0815
101,145.00
8,243.00
NIVEL DE PRECISIN
Ins
DIA
0.0455
30,000.00
1,365.00
Ins
HR
0.3636
85,000.00
30,906.00
Redondeo
0.00
M
58,038.00

CADENERO I
Ins
DIA
0.0500
51,000.00
2,550.00
Ins
DIA
0.0500
187,000.00
9,350.00
ESTOPA
Ins
KG
0.3000
3,000.00
900.00
Ins
0.5610
500.00
281.00
LUBRICANTE X 4000gr
Ins
TARRO
0.0935
101,145.00
9,457.00
NIVEL DE PRECISIN
Ins
DIA
0.0500
30,000.00
1,500.00
Ins
HR
0.4000
85,000.00
34,000.00
Redondeo
0.00
M
67,048.00

CADENERO I
Ins
DIA
0.0556
51,000.00
2,836.00
Ins
DIA
0.0556
187,000.00
10,397.00
ESTOPA
Ins
KG
0.3000
3,000.00
900.00
Ins
0.8497
500.00
425.00
LUBRICANTE X 4000gr
Ins
TARRO
0.1290
101,145.00
13,048.00
NIVEL DE PRECISIN
Ins
DIA
0.0556
30,000.00
1,668.00
Ins
HR
0.4444
85,000.00
37,774.00
Redondeo
0.00
M
76,358.00

CADENERO I
Ins
DIA
0.0625
51,000.00
3,188.00
Ins
DIA
0.0625
187,000.00
11,688.00
ESTOPA
Ins
KG
0.4000
3,000.00
1,200.00
Ins
0.7013
500.00
351.00
LUBRICANTE X 4000gr
Ins
TARRO
0.1538
101,145.00
15,556.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
10
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
NIVEL DE PRECISIN
Ins
DIA
0.0625
30,000.00
1,875.00
Ins
HR
0.5000
85,000.00
42,500.00
Redondeo
0.00
M
86,651.00

CADENERO I
Ins
DIA
0.0714
51,000.00
3,641.00
Ins
DIA
0.0714
187,000.00
13,352.00
ESTOPA
Ins
KG
0.4000
3,000.00
1,200.00
Ins
0.8011
500.00
401.00
LUBRICANTE X 4000gr
Ins
TARRO
0.1715
101,145.00
17,346.00
NIVEL DE PRECISIN
Ins
DIA
0.0714
30,000.00
2,142.00
Ins
HR
0.5714
85,000.00
48,569.00
Redondeo
0.00
M
103,797.00

CADENERO I
Ins
DIA
0.0833
51,000.00
4,248.00
Ins
DIA
0.0833
224,400.00
18,693.00
ESTOPA
Ins
KG
0.4000
3,000.00
1,200.00
Ins
1.1216
500.00
561.00
LUBRICANTE X 4000gr
Ins
TARRO
0.1970
101,145.00
19,926.00
NIVEL DE PRECISIN
Ins
DIA
0.0833
30,000.00
2,499.00
Ins
HR
0.6667
85,000.00
56,670.00
Redondeo
0.00
M
121,760.00

CADENERO I
Ins
DIA
0.1000
51,000.00
5,100.00
Ins
DIA
0.1000
224,400.00
22,440.00
ESTOPA
Ins
KG
0.4000
3,000.00
1,200.00
Ins
1.4576
500.00
729.00
LUBRICANTE X 4000gr
Ins
TARRO
0.2105
101,145.00
21,291.00
NIVEL DE PRECISIN
Ins
DIA
0.1000
30,000.00
3,000.00
Ins
HR
0.8000
85,000.00
68,000.00
Redondeo
0.00
M
135,455.00

CADENERO I
Ins
DIA
0.1111
51,000.00
5,666.00
Ins
DIA
0.1111
224,400.00
24,931.00
ESTOPA
Ins
KG
0.4500
3,000.00
1,350.00
Ins
1.4959
500.00
748.00
LUBRICANTE X 4000gr
Ins
TARRO
0.2360
101,145.00
23,870.00
NIVEL DE PRECISIN
Ins
DIA
0.1111
30,000.00
3,333.00
Ins
HR
0.8889
85,000.00
75,557.00
Redondeo
0.00
M
150,775.00

CADENERO I
Ins
DIA
0.1250
51,000.00
6,375.00
Ins
DIA
0.1250
224,400.00
28,050.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
11
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
ESTOPA
Ins
KG
0.4500
3,000.00
1,350.00
Ins
1.6830
500.00
842.00
LUBRICANTE X 4000gr
Ins
TARRO
0.2512
101,145.00
25,408.00
NIVEL DE PRECISIN
Ins
DIA
0.1250
30,000.00
3,750.00
Ins
HR
1.0000
85,000.00
85,000.00
Redondeo
0.00
M
170,612.00

CADENERO I
Ins
DIA
0.1429
51,000.00
7,288.00
Ins
DIA
0.1429
224,400.00
32,067.00
ESTOPA
Ins
KG
0.4500
3,000.00
1,350.00
Ins
1.9240
500.00
962.00
LUBRICANTE X 4000gr
Ins
TARRO
0.2720
101,145.00
27,511.00
NIVEL DE PRECISIN
Ins
DIA
0.1429
30,000.00
4,287.00
Ins
HR
1.1429
85,000.00
97,147.00
Redondeo
0.00
M
183,763.00

CADENERO I
Ins
DIA
0.1538
51,000.00
7,844.00
Ins
DIA
0.1538
224,400.00
34,513.00
ESTOPA
Ins
KG
0.4000
3,000.00
1,200.00
Ins
2.0708
500.00
1,035.00
LUBRICANTE X 4000gr
Ins
TARRO
0.2960
101,145.00
29,939.00
NIVEL DE PRECISIN
Ins
DIA
0.1538
30,000.00
4,614.00
Ins
HR
1.2308
85,000.00
104,618.00
Redondeo
0.00
M
199,078.00

CADENERO I
Ins
DIA
0.1667
51,000.00
8,502.00
Ins
DIA
0.1667
224,400.00
37,407.00
ESTOPA
Ins
KG
0.5000
3,000.00
1,500.00
Ins
2.2444
500.00
1,122.00
LUBRICANTE X 4000gr
Ins
TARRO
0.3185
101,145.00
32,215.00
NIVEL DE PRECISIN
Ins
DIA
0.1667
30,000.00
5,001.00
Ins
HR
1.3333
85,000.00
113,331.00
Redondeo
0.00
M
215,914.00

CADENERO I
Ins
DIA
0.1818
51,000.00
9,272.00
Ins
DIA
0.1818
224,400.00
40,796.00
ESTOPA
Ins
KG
0.5000
3,000.00
1,500.00
Ins
2.4478
500.00
1,224.00
LUBRICANTE X 4000gr
Ins
TARRO
0.3365
101,145.00
34,035.00
NIVEL DE PRECISIN
Ins
DIA
0.1818
30,000.00
5,454.00
Ins
HR
1.4545
85,000.00
123,633.00
Redondeo
0.00

_____________________________________________________________________________________________________________________
Pgina :
12
Fecha :
25/04/13
BASE VILLAVICENCIO
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
236,338.00

CADENERO I
Ins
DIA
0.2000
51,000.00
10,200.00
Ins
DIA
0.2000
224,400.00
44,880.00
ESTOPA
Ins
KG
0.5000
3,000.00
1,500.00
Ins
2.6928
500.00
1,346.00
LUBRICANTE X 4000gr
Ins
TARRO
0.3600
101,145.00
36,412.00
NIVEL DE PRECISIN
Ins
DIA
0.2000
30,000.00
6,000.00
Ins
HR
1.6000
85,000.00
136,000.00
Redondeo
0.00
M
6.24 Suministro de tubera PVC para alcantarillados 6"

TUBERIA ALCANT. PVC (NOVAFORT) 160mm 6``
Ins
1.0000
20,146.00
20,668.00
20,146.00
UNION ALCANT. (NOVAFORT) 160mm 6``
Ins
UN
0.0286
18,267.00
522.00
Redondeo
0.00
M

Ins
1.0000
29,451.00
30,328.00
29,451.00
Ins
UN
0.0286
30,660.00
877.00
Redondeo
0.00
M

Ins
1.0000
42,813.00
45,304.00
42,813.00
Ins
UN
0.0286
87,092.00
2,491.00
Redondeo
0.00
M

Ins
1.0000
63,301.00
67,563.00
63,301.00
Ins
UN
0.0286
149,014.00
4,262.00
Redondeo
0.00
M

Ins
1.0000
73,151.00
78,808.00
73,151.00
Ins
UN
0.0286
197,799.00
5,657.00
Redondeo
0.00
M

Ins
1.0000
98,046.00
104,544.00
98,046.00
Ins
UN
0.0286
227,192.00
6,498.00
Redondeo
0.00
M

Ins
1.0000
128,954.00
135,789.00
128,954.00
Ins
UN
0.0286
238,979.00
6,835.00
Redondeo
0.00
M

Ins
1.0000
160,066.00
167,745.00
160,066.00
Ins
UN
0.0286
268,489.00
7,679.00
Redondeo
6.32 Suministro de tubera PVC para alcantarillados
d=24"
TUBERIA ALCANT. PVC (NOVALOC) 24``
0.00
M
Ins
252,964.00
1.0000
236,338.00
236,338.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
13
Fecha :
25/04/13
Actividad
UNION ALCANT. (NOVALOC) 24``
Tipo U.M.
Ins
UN
Cantidad
Vr.Unitario
Vr.Total
0.1825
91,101.00
16,626.00
Redondeo
0.00
M
318,287.00

d=27"
Ins
1.0000
300,273.00
300,273.00
Ins
UN
0.1825
98,707.00
18,014.00
Redondeo
0.00
M
370,414.00

d=30"
Ins
1.0000
351,202.00
351,202.00
Ins
UN
0.1825
105,270.00
19,212.00
Redondeo
0.00
M
414,294.00

d=33"
Ins
1.0000
393,682.00
393,682.00
Ins
UN
0.1825
112,942.00
20,612.00
Redondeo
0.00
M
586,567.00

d=36"
Ins
1.0000
564,746.00
564,746.00
Ins
UN
0.1825
119,565.00
21,821.00
Redondeo
0.00
M
827,305.00

d=39"
Ins
1.0000
802,871.00
802,871.00
Ins
UN
0.1825
133,887.00
24,434.00
Redondeo
0.00
M
883,960.00

d=42"
Ins
1.0000
857,119.00
857,119.00
Ins
UN
0.1825
147,072.00
26,841.00
Redondeo
0.00
M
1,047,280.00

d=45"
Ins
1.0000
1,003,127.00
1,003,127.00
Ins
UN
0.1954
225,960.00
44,153.00
Redondeo
0.00
M
1,356,934.00

d=48"
Ins
1.0000
1,306,137.00
1,306,137.00
Ins
UN
0.1954
259,964.00
50,797.00
Redondeo
0.00
M
1,459,350.00

d=51"
Ins
1.0000
1,404,873.00
1,404,873.00
Ins
UN
0.1954
278,799.00
54,477.00
Redondeo
0.00

_____________________________________________________________________________________________________________________
Pgina :
14
Fecha :
25/04/13
BASE VILLAVICENCIO
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,536,543.00

d=54"
Ins
1.0000
1,478,962.00
1,478,962.00
Ins
UN
0.1954
294,685.00
57,581.00
Redondeo
0.00
M
1,651,930.00

d=57"
Ins
1.0000
1,586,519.00
1,586,519.00
Ins
UN
0.1954
334,755.00
65,411.00
Redondeo
0.00
M
1,816,983.00

d=60"
Ins
1.0000
1,749,365.00
1,749,365.00
Ins
UN
0.1954
346,050.00
67,618.00
Redondeo
0.00
M
1,938,116.00

d=64"
Ins
1.0000
1,865,990.00
1,865,990.00
Ins
UN
0.1954
369,120.00
72,126.00
Redondeo
0.00
M
1,994,349.00

d=68"
Ins
1.0000
1,916,439.00
1,916,439.00
Ins
UN
0.2000
389,552.00
77,910.00
Redondeo
0.00
7 DOMICILIARIAS ALCANTARILLADO
UN
131,744.00
7.1 Caja inspeccin 0.50x0.50m, concreto ref. 3000 PSI

elab.en obra, h=0.70m , e=0.07m (inc. excavacin,
formaleta 1/3 usos)
ACERO 60.000 PSI
Ins
KG
2.9440
2,610.00
7,684.00
ALAMBRE NEGRO No 18
Ins
KG
0.2944
2,700.00
795.00
Ins
DIA
0.5000
85,000.00
42,500.00
Ins
2.0400
500.00
1,020.00
PUNTILLA 1`` - 4``
Ins
LB
0.2500
2,088.00
522.00
Ins
UN
0.8000
13,920.00
11,136.00
Ana M3
0.1700
400,510.00
68,087.00
Redondeo
0.00
UN
174,313.00

formaleta 1/3 usos)
ACERO 60.000 PSI
Ins
KG
3.8000
2,610.00
9,918.00
ALAMBRE NEGRO No 18
Ins
KG
0.3800
2,700.00
1,026.00
Ins
DIA
0.5500
85,000.00
46,750.00
Ins
2.2440
500.00
1,122.00
PUNTILLA 1`` - 4``
Ins
LB
0.2500
2,088.00
522.00
Ins
UN
1.0666
13,920.00
14,847.00
Ana M3
0.2500
400,510.00
100,128.00
Redondeo
0.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
15
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
UN
Vr.Total
359,658.00

formaleta 1/3 usos)
ACERO 60.000 PSI
Ins
KG
7.3130
2,610.00
19,087.00
ALAMBRE NEGRO No 18
Ins
KG
0.7313
2,700.00
1,975.00
Ins
DIA
0.5500
85,000.00
46,750.00
Ins
2.2440
500.00
1,122.00
PUNTILLA 1`` - 4``
Ins
LB
0.4000
2,088.00
835.00
Ins
UN
2.9866
13,920.00
41,573.00
Ana M3
0.6200
400,510.00
248,316.00
Redondeo
0.00
UN
98,952.00
7.4 Suministro e instalacin de Kit Silla Tee 8 x 4" de

PVC para alcantarillados (incluye acondicionador y
adhesivo)
ACONDICIONADOR SUPERF. (NOVAFORT)
Ins
TARRO
0.0476
79,733.00
3,795.00
ADHESIVO (NOVAFORT) X 500gr
Ins
TARRO
0.3333
39,969.00
13,322.00
Ins
DIA
0.0833
93,500.00
7,789.00
ESTOPA
Ins
KG
0.2000
3,000.00
600.00
Ins
0.3993
500.00
200.00
KIT SILLA TEE ALCANT. (NOVAFORT) 200X110 8X4``
Ins
UN
1.0000
73,246.00
73,246.00
Redondeo
0.00
UN
112,903.00

adhesivo)
Ins
TARRO
0.0476
79,733.00
3,795.00
Ins
TARRO
0.3333
39,969.00
13,322.00
Ins
DIA
0.0833
93,500.00
7,789.00
ESTOPA
Ins
KG
0.2000
3,000.00
600.00
Ins
0.3993
500.00
200.00
Ins
UN
1.0000
87,197.00
87,197.00
Redondeo
0.00
UN
188,163.00

adhesivo)
Ins
TARRO
0.0556
79,733.00
4,433.00
Ins
TARRO
0.5000
39,969.00
19,985.00
Ins
DIA
0.0833
93,500.00
7,789.00
ESTOPA
Ins
KG
0.2500
3,000.00
750.00
Ins
0.3993
500.00
200.00
Ins
UN
1.0000
155,006.00
155,006.00
Redondeo
0.00
UN
200,525.00

adhesivo)
Ins
TARRO
0.0556
79,733.00
4,433.00
Ins
TARRO
0.5000
39,969.00
19,985.00
Ins
DIA
0.0833
93,500.00
7,789.00
ESTOPA
Ins
KG
0.2500
3,000.00
750.00
Ins
0.3993
500.00
200.00

_____________________________________________________________________________________________________________________
Pgina :
16
Fecha :
25/04/13
BASE VILLAVICENCIO
Actividad
Tipo U.M.
Ins
UN
Cantidad
Vr.Unitario
Vr.Total
1.0000
167,368.00
167,368.00
Redondeo
0.00
UN
281,314.00

adhesivo)
Ins
TARRO
0.0667
79,733.00
5,318.00
Ins
TARRO
0.8333
39,969.00
33,306.00
Ins
DIA
0.1000
93,500.00
9,350.00
ESTOPA
Ins
KG
0.3000
3,000.00
900.00
Ins
0.4794
500.00
240.00
Ins
UN
1.0000
232,200.00
232,200.00
Redondeo
0.00
UN
288,119.00

adhesivo)
Ins
TARRO
0.0667
79,733.00
5,318.00
Ins
TARRO
0.8333
39,969.00
33,306.00
Ins
DIA
0.1000
93,500.00
9,350.00
ESTOPA
Ins
KG
0.3000
3,000.00
900.00
Ins
0.4794
500.00
240.00
Ins
UN
1.0000
239,005.00
239,005.00
Redondeo
0.00
7.10 Suministro e instalacin de Silla Tee 16 x 4" de PVC

para alcantarillados (incluye acondicionador y adhesivo)
Ins
UN
TARRO
0.0833
79,733.00
6,642.00
Ins
TARRO
1.2500
39,969.00
49,961.00
Ins
DIA
0.1000
93,500.00
9,350.00
ESTOPA
Ins
KG
0.3000
3,000.00
900.00
Ins
0.4794
500.00
240.00
SILLA TEE (NOVAFORT) 400X110 16X4``
Ins
UN
1.0000
164,121.00
164,121.00
231,214.00
Redondeo
0.00

Ins
UN
TARRO
0.0833
79,733.00
6,642.00
Ins
TARRO
1.2500
39,969.00
49,961.00
Ins
DIA
0.1000
93,500.00
9,350.00
231,214.00
ESTOPA
Ins
KG
0.3000
3,000.00
900.00
Ins
0.4794
500.00
240.00
Ins
UN
1.0000
164,121.00
164,121.00
Redondeo
0.00

Ins
UN
TARRO
0.1250
79,733.00
9,967.00
278,640.00
Ins
TARRO
2.0000
39,969.00
79,938.00
Ins
DIA
0.1250
93,500.00
11,688.00
ESTOPA
Ins
KG
0.4000
3,000.00
1,200.00
Ins
0.5993
500.00
300.00
Ins
UN
1.0000
175,547.00
175,547.00

_____________________________________________________________________________________________________________________
Pgina :
17
Fecha :
25/04/13
BASE VILLAVICENCIO
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
Vr.Total
0.00

Ins
UN
TARRO
0.2000
79,733.00
15,947.00
Ins
TARRO
2.0000
39,969.00
79,938.00
Ins
DIA
0.1250
93,500.00
11,688.00
ESTOPA
Ins
KG
0.4000
3,000.00
1,200.00
Ins
0.5993
500.00
300.00
Ins
UN
1.0000
267,802.00
267,802.00
376,875.00
Redondeo
0.00
UN
98,952.00
7.14 Suministro e instalacin de Kit Silla Yee 8 x 4" de

adhesivo)
Ins
TARRO
0.0476
79,733.00
3,795.00
Ins
TARRO
0.3333
39,969.00
13,322.00
Ins
DIA
0.0833
93,500.00
7,789.00
ESTOPA
Ins
KG
0.2000
3,000.00
600.00
Ins
0.3993
500.00
200.00
KIT SILLA YEE ALCANT. (NOVAFORT) 200X110 8X4``
Ins
UN
1.0000
73,246.00
73,246.00
Redondeo
0.00
UN
112,903.00

adhesivo)
Ins
TARRO
0.0476
79,733.00
3,795.00
Ins
TARRO
0.3333
39,969.00
13,322.00
Ins
DIA
0.0833
93,500.00
7,789.00
ESTOPA
Ins
KG
0.2000
3,000.00
600.00
Ins
0.3993
500.00
200.00
Ins
UN
1.0000
87,197.00
87,197.00
Redondeo
0.00
UN
188,163.00

adhesivo)
Ins
TARRO
0.0556
79,733.00
4,433.00
Ins
TARRO
0.5000
39,969.00
19,985.00
Ins
DIA
0.0833
93,500.00
7,789.00
ESTOPA
Ins
KG
0.2500
3,000.00
750.00
Ins
0.3993
500.00
200.00
Ins
UN
1.0000
155,006.00
155,006.00
Redondeo
0.00
UN
200,525.00

adhesivo)
Ins
TARRO
0.0556
79,733.00
4,433.00
Ins
TARRO
0.5000
39,969.00
19,985.00
Ins
DIA
0.0833
93,500.00
7,789.00
ESTOPA
Ins
KG
0.2500
3,000.00
750.00
Ins
0.3993
500.00
200.00
Ins
UN
1.0000
167,368.00
167,368.00

_____________________________________________________________________________________________________________________
Pgina :
18
Fecha :
25/04/13
BASE VILLAVICENCIO
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
Vr.Total
0.00
UN
281,314.00

adhesivo)
Ins
TARRO
0.0667
79,733.00
5,318.00
Ins
TARRO
0.8333
39,969.00
33,306.00
Ins
DIA
0.1000
93,500.00
9,350.00
ESTOPA
Ins
KG
0.3000
3,000.00
900.00
Ins
0.4794
500.00
240.00
Ins
UN
1.0000
232,200.00
232,200.00
Redondeo
0.00
UN
288,119.00

adhesivo)
Ins
TARRO
0.0667
79,733.00
5,318.00
Ins
TARRO
0.8333
39,969.00
33,306.00
Ins
DIA
0.1000
93,500.00
9,350.00
ESTOPA
Ins
KG
0.3000
3,000.00
900.00
Ins
0.4794
500.00
240.00
Ins
UN
1.0000
239,005.00
239,005.00
Redondeo
0.00
7.20 Suministro e instalacin de Silla Yee 16 x 4" de PVC

Ins
UN
TARRO
0.0833
79,733.00
6,642.00
231,214.00
Ins
TARRO
1.2500
39,969.00
49,961.00
Ins
DIA
0.1000
93,500.00
9,350.00
ESTOPA
Ins
KG
0.3000
3,000.00
900.00
Ins
0.4794
500.00
240.00
SILLA YEE (NOVAFORT) 400X110 16X4``
Ins
UN
1.0000
164,121.00
164,121.00
Redondeo
0.00

Ins
UN
TARRO
0.0833
79,733.00
6,642.00
Ins
TARRO
1.2500
39,969.00
49,961.00
Ins
DIA
0.1000
93,500.00
9,350.00
ESTOPA
Ins
KG
0.3000
3,000.00
900.00
Ins
0.4794
500.00
240.00
Ins
UN
1.0000
164,121.00
164,121.00
231,214.00
Redondeo
0.00

Ins
UN
TARRO
0.1250
79,733.00
9,967.00
Ins
TARRO
2.0000
39,969.00
79,938.00
Ins
DIA
0.1250
93,500.00
11,688.00
278,640.00
ESTOPA
Ins
KG
0.4000
3,000.00
1,200.00
Ins
0.5993
500.00
300.00
Ins
UN
1.0000
175,547.00
175,547.00
Redondeo
0.00

_____________________________________________________________________________________________________________________
Pgina :
19
Fecha :
25/04/13
BASE VILLAVICENCIO
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total

Ins
UN
TARRO
0.2000
79,733.00
15,947.00
Ins
TARRO
2.0000
39,969.00
79,938.00
Ins
DIA
0.1250
93,500.00
11,688.00
376,875.00
ESTOPA
Ins
KG
0.4000
3,000.00
1,200.00
Ins
0.5993
500.00
300.00
Ins
UN
1.0000
267,802.00
267,802.00
Redondeo
0.00
8 TUBERIA Y ACCESORIOS ACUEDUCTO

8.1 Suministro e instal. tubera PVC unin mecnica para
acueductos -Presin Trabajo 200PSI- 2" (incluye instal.
accesorios)
Ins
DIA
0.0119
168,300.00
2,003.00
ESTOPA
Ins
KG
0.0500
3,000.00
150.00
Ins
0.1092
500.00
55.00
LUBRICANTE X 500gr
Ins
TARRO
0.0008
13,275.00
11.00
TUBERIA (U. PLATINO) RDE21 2``
Ins
1.0000
6,157.00
6,157.00
8,376.00
Redondeo
0.00
M
11,252.00

acueductos -Presin Trabajo 200PSI- 2 1/2" (incluye
instal. acces.)
Ins
DIA
0.0119
168,300.00
2,003.00
ESTOPA
Ins
KG
0.0500
3,000.00
150.00
Ins
0.1092
500.00
55.00
LUBRICANTE X 500gr
Ins
TARRO
0.0009
13,275.00
12.00
TUBERIA (U. PLATINO) RDE21 2.1/2``
Ins
1.0000
9,032.00
9,032.00
Redondeo
0.00

accesorios)
Ins
DIA
15,851.00
0.0128
168,300.00
2,154.00
ESTOPA
Ins
KG
0.0500
3,000.00
150.00
Ins
0.1175
500.00
59.00
LUBRICANTE X 500gr
Ins
TARRO
0.0010
13,275.00
13.00
Ins
1.0000
13,475.00
13,475.00
Redondeo
0.00
M
24,807.00

accesorios)
Ins
DIA
0.0139
168,300.00
2,339.00
ESTOPA
KG
0.0500
3,000.00
150.00
Ins
Ins
0.1276
500.00
64.00
LUBRICANTE X 500gr
Ins
TARRO
0.0016
13,275.00
21.00
Ins
1.0000
22,233.00
22,233.00
Redondeo
accesorios)
0.00
M
51,524.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
20
Fecha :
25/04/13
Actividad
Tipo U.M.
Ins
DIA
Cantidad
Vr.Unitario
Vr.Total
0.0152
168,300.00
2,558.00
ESTOPA
Ins
KG
0.1000
3,000.00
300.00
Ins
0.1395
500.00
70.00
LUBRICANTE X 500gr
Ins
TARRO
0.0037
13,275.00
49.00
Ins
1.0000
48,547.00
48,547.00
Redondeo
0.00

accesorios)
Ins
DIA
0.0167
168,300.00
2,811.00
ESTOPA
Ins
KG
0.1000
3,000.00
300.00
Ins
0.1533
500.00
77.00
LUBRICANTE X 500gr
Ins
TARRO
0.0055
13,275.00
73.00
Ins
1.0000
82,232.00
82,232.00
85,493.00
Redondeo
0.00
M
133,564.00

acueductos -Presin Trabajo 200PSI- 10" (incluye instal
accesorios)
Ins
DIA
0.0185
187,000.00
3,460.00
ESTOPA
KG
0.1500
3,000.00
450.00
Ins
Ins
0.1887
500.00
94.00
LUBRICANTE X 500gr
Ins
TARRO
0.0083
13,275.00
110.00
Ins
1.0000
129,450.00
129,450.00
Redondeo
0.00
M
185,277.00

accesorios)
Ins
DIA
0.0185
187,000.00
3,460.00
ESTOPA
KG
0.1500
3,000.00
450.00
Ins
Ins
0.1887
500.00
94.00
LUBRICANTE X 500gr
Ins
TARRO
0.0111
13,275.00
147.00
Ins
1.0000
181,126.00
181,126.00
Redondeo
0.00

accesorios)
Ins
DIA
0.0208
187,000.00
3,890.00
ESTOPA
KG
0.2000
3,000.00
600.00
Ins
229,397.00
Ins
0.2122
500.00
106.00
LUBRICANTE X 500gr
Ins
TARRO
0.0138
13,275.00
183.00
Ins
1.0000
224,618.00
224,618.00
Redondeo
0.00
M
300,430.00
8.10 Suministro e instal. tubera PVC unin mecnica

para acueductos -Presin Trabajo 200PSI- 16" (incluye
instal accesorios)
Ins
DIA
0.0208
224,400.00
4,668.00
ESTOPA
Ins
KG
0.2000
3,000.00
600.00
Ins
0.2546
500.00
127.00
LUBRICANTE X 500gr
Ins
TARRO
0.0166
13,275.00
220.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
21
Fecha :
25/04/13
Actividad
Tipo U.M.
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
294,815.00
294,815.00
Redondeo
instal accesorios)
0.00
M
Ins
DIA
384,873.00
0.0238
224,400.00
5,341.00
ESTOPA
Ins
KG
0.2500
3,000.00
750.00
Ins
0.2913
500.00
146.00
LUBRICANTE X 500gr
Ins
TARRO
0.0185
13,275.00
246.00
Ins
1.0000
378,390.00
378,390.00
Redondeo
0.00
M
478,762.00

instal accesorios)
Ins
DIA
0.0278
224,400.00
6,238.00
ESTOPA
Ins
KG
0.2500
3,000.00
750.00
Ins
0.3403
500.00
170.00
LUBRICANTE X 500gr
Ins
TARRO
0.0208
13,275.00
276.00
Ins
1.0000
471,328.00
471,328.00
Redondeo
0.00
M
705,286.00

instal accesorios)
Ins
DIA
0.0333
224,400.00
7,473.00
ESTOPA
Ins
KG
0.2500
3,000.00
750.00
Ins
0.4484
500.00
224.00
LUBRICANTE X 500gr
Ins
TARRO
0.0250
13,275.00
332.00
Ins
1.0000
696,507.00
696,507.00
Redondeo
0.00
M
7,328.00

instal. accesorios)
Ins
DIA
0.0119
168,300.00
2,003.00
ESTOPA
Ins
KG
0.0500
3,000.00
150.00
Ins
0.1092
500.00
55.00
LUBRICANTE X 500gr
Ins
TARRO
0.0008
13,275.00
11.00
Ins
1.0000
5,109.00
5,109.00
Redondeo
0.00

para acueductos -Presin Trabajo 160PSI- 2 1/2" (incluye
instal. acces.)
Ins
DIA
0.0119
168,300.00
2,003.00
ESTOPA
Ins
KG
0.0500
3,000.00
150.00
Ins
0.1092
500.00
55.00
LUBRICANTE X 500gr
Ins
TARRO
0.0009
13,275.00
12.00
TUBERIA (U. PLATINO) RDE26 2.1/2``
Ins
1.0000
7,543.00
7,543.00
Redondeo
instal. accesorios)
9,763.00
0.00
M
13,614.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
22
Fecha :
25/04/13
Actividad
Tipo U.M.
Ins
DIA
Cantidad
Vr.Unitario
Vr.Total
0.0128
168,300.00
2,154.00
ESTOPA
Ins
KG
0.0500
3,000.00
150.00
Ins
0.1175
500.00
59.00
LUBRICANTE X 500gr
Ins
TARRO
0.0010
13,275.00
13.00
Ins
1.0000
11,238.00
11,238.00
Redondeo
0.00
M
21,136.00

instal. accesorios)
Ins
DIA
0.0139
168,300.00
2,339.00
ESTOPA
Ins
KG
0.0500
3,000.00
150.00
Ins
0.1276
500.00
64.00
LUBRICANTE X 500gr
Ins
TARRO
0.0016
13,275.00
21.00
Ins
1.0000
18,562.00
18,562.00
Redondeo
0.00
M
42,739.00

instal. accesorios)
Ins
DIA
0.0152
168,300.00
2,558.00
ESTOPA
Ins
KG
0.1000
3,000.00
300.00
Ins
0.1395
500.00
70.00
LUBRICANTE X 500gr
Ins
TARRO
0.0037
13,275.00
49.00
Ins
1.0000
39,762.00
39,762.00
Redondeo
0.00
M
70,904.00

instal. accesorios)
Ins
DIA
0.0167
168,300.00
2,811.00
ESTOPA
Ins
KG
0.1000
3,000.00
300.00
Ins
0.1533
500.00
77.00
LUBRICANTE X 500gr
Ins
TARRO
0.0055
13,275.00
73.00
Ins
1.0000
67,643.00
67,643.00
Redondeo
0.00
M
109,402.00

instal accesorios)
Ins
DIA
0.0185
187,000.00
3,460.00
ESTOPA
Ins
KG
0.1500
3,000.00
450.00
Ins
0.1887
500.00
94.00
LUBRICANTE X 500gr
Ins
TARRO
0.0083
13,275.00
110.00
Ins
1.0000
105,288.00
105,288.00
Redondeo
0.00
M
152,571.00

instal accesorios)
Ins
DIA
0.0185
187,000.00
3,460.00
ESTOPA
Ins
KG
0.1500
3,000.00
450.00
Ins
0.1887
500.00
94.00
LUBRICANTE X 500gr
Ins
TARRO
0.0111
13,275.00
147.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
23
Fecha :
25/04/13
Actividad
Tipo U.M.
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
148,420.00
148,420.00
Redondeo
instal accesorios)
0.00
M
Ins
DIA
189,451.00
0.0208
187,000.00
3,890.00
ESTOPA
Ins
KG
0.2000
3,000.00
600.00
Ins
0.2122
500.00
106.00
LUBRICANTE X 500gr
Ins
TARRO
0.0138
13,275.00
183.00
Ins
1.0000
184,672.00
184,672.00
Redondeo
0.00
M
250,636.00

instal accesorios)
Ins
DIA
0.0208
224,400.00
4,668.00
ESTOPA
Ins
KG
0.2000
3,000.00
600.00
Ins
0.2546
500.00
127.00
LUBRICANTE X 500gr
Ins
TARRO
0.0166
13,275.00
220.00
Ins
1.0000
245,021.00
245,021.00
Redondeo
0.00
M
320,550.00

instal accesorios)
Ins
DIA
0.0238
224,400.00
5,341.00
ESTOPA
Ins
KG
0.2500
3,000.00
750.00
Ins
0.2913
500.00
146.00
LUBRICANTE X 500gr
Ins
TARRO
0.0185
13,275.00
246.00
Ins
1.0000
314,067.00
314,067.00
Redondeo
0.00
M
412,083.00

instal accesorios)
Ins
DIA
0.0278
224,400.00
6,238.00
ESTOPA
Ins
KG
0.2500
3,000.00
750.00
Ins
0.3403
500.00
170.00
LUBRICANTE X 500gr
Ins
TARRO
0.0208
13,275.00
276.00
Ins
1.0000
404,649.00
404,649.00
Redondeo
0.00
M
596,390.00

instal accesorios)
Ins
DIA
0.0333
224,400.00
7,473.00
ESTOPA
Ins
KG
0.2500
3,000.00
750.00
Ins
0.4484
500.00
224.00
LUBRICANTE X 500gr
Ins
TARRO
0.0250
13,275.00
332.00
Ins
1.0000
587,611.00
587,611.00
Redondeo
instal. accesorios)
0.00
M
11,404.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
24
Fecha :
25/04/13
Actividad
Tipo U.M.
Ins
DIA
Cantidad
Vr.Unitario
Vr.Total
0.0128
168,300.00
2,154.00
ESTOPA
Ins
KG
0.0500
3,000.00
150.00
Ins
0.1175
500.00
59.00
LUBRICANTE X 500gr
Ins
TARRO
0.0010
13,275.00
13.00
TUBERIA (U. PLATINO) RDE32.5 3``
Ins
1.0000
9,028.00
9,028.00
Redondeo
0.00
M
17,457.00

instal. accesorios)
Ins
DIA
0.0139
168,300.00
2,339.00
ESTOPA
Ins
KG
0.0500
3,000.00
150.00
Ins
0.1276
500.00
64.00
LUBRICANTE X 500gr
Ins
TARRO
0.0016
13,275.00
21.00
Ins
1.0000
14,883.00
14,883.00
Redondeo
0.00
M
35,418.00

instal. accesorios)
Ins
DIA
0.0152
168,300.00
2,558.00
ESTOPA
Ins
KG
0.1000
3,000.00
300.00
Ins
0.1395
500.00
70.00
LUBRICANTE X 500gr
Ins
TARRO
0.0037
13,275.00
49.00
Ins
1.0000
32,441.00
32,441.00
Redondeo
0.00
M
58,462.00

instal. accesorios)
Ins
DIA
0.0167
168,300.00
2,811.00
ESTOPA
Ins
KG
0.1000
3,000.00
300.00
Ins
0.1533
500.00
77.00
LUBRICANTE X 500gr
Ins
TARRO
0.0055
13,275.00
73.00
Ins
1.0000
55,201.00
55,201.00
Redondeo
0.00
M
90,400.00

instal accesorios)
Ins
DIA
0.0185
187,000.00
3,460.00
ESTOPA
Ins
KG
0.1500
3,000.00
450.00
Ins
0.1887
500.00
94.00
LUBRICANTE X 500gr
Ins
TARRO
0.0083
13,275.00
110.00
Ins
1.0000
86,286.00
86,286.00
Redondeo
0.00
M
125,706.00

instal accesorios)
Ins
DIA
0.0185
187,000.00
3,460.00
ESTOPA
Ins
KG
0.1500
3,000.00
450.00
Ins
0.1887
500.00
94.00
LUBRICANTE X 500gr
Ins
TARRO
0.0111
13,275.00
147.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
25
Fecha :
25/04/13
Actividad
Tipo U.M.
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
121,555.00
121,555.00
Redondeo
instal accesorios)
0.00
M
Ins
DIA
155,270.00
0.0208
187,000.00
3,890.00
ESTOPA
Ins
KG
0.2000
3,000.00
600.00
Ins
0.2122
500.00
106.00
LUBRICANTE X 500gr
Ins
TARRO
0.0138
13,275.00
183.00
Ins
1.0000
150,491.00
150,491.00
Redondeo
0.00
M
205,754.00

instal accesorios)
Ins
DIA
0.0208
224,400.00
4,668.00
ESTOPA
Ins
KG
0.2000
3,000.00
600.00
Ins
0.2546
500.00
127.00
LUBRICANTE X 500gr
Ins
TARRO
0.0166
13,275.00
220.00
Ins
1.0000
200,139.00
200,139.00
Redondeo
0.00
M
260,241.00

instal accesorios)
Ins
DIA
0.0238
224,400.00
5,341.00
ESTOPA
Ins
KG
0.2500
3,000.00
750.00
Ins
0.2913
500.00
146.00
LUBRICANTE X 500gr
Ins
TARRO
0.0185
13,275.00
246.00
Ins
1.0000
253,758.00
253,758.00
Redondeo
0.00
M
340,839.00

instal accesorios)
Ins
DIA
0.0278
224,400.00
6,238.00
ESTOPA
Ins
KG
0.2500
3,000.00
750.00
Ins
0.3403
500.00
170.00
LUBRICANTE X 500gr
Ins
TARRO
0.0208
13,275.00
276.00
Ins
1.0000
333,405.00
333,405.00
Redondeo
0.00
M
485,239.00

instal accesorios)
Ins
DIA
0.0333
224,400.00
7,473.00
ESTOPA
Ins
KG
0.2500
3,000.00
750.00
Ins
0.4484
500.00
224.00
LUBRICANTE X 500gr
Ins
TARRO
0.0250
13,275.00
332.00
Ins
1.0000
476,460.00
476,460.00
Redondeo
instal. accesorios)
0.00
M
14,909.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
26
Fecha :
25/04/13
Actividad
Tipo U.M.
Ins
DIA
Cantidad
Vr.Unitario
Vr.Total
0.0139
168,300.00
2,339.00
ESTOPA
Ins
KG
0.0500
3,000.00
150.00
Ins
0.1276
500.00
64.00
LUBRICANTE X 500gr
Ins
TARRO
0.0016
13,275.00
21.00
Ins
1.0000
12,335.00
12,335.00
Redondeo
0.00
M
29,126.00

instal. accesorios)
Ins
DIA
0.0152
168,300.00
2,558.00
ESTOPA
Ins
KG
0.1000
3,000.00
300.00
Ins
0.1395
500.00
70.00
LUBRICANTE X 500gr
Ins
TARRO
0.0037
13,275.00
49.00
Ins
1.0000
26,149.00
26,149.00
Redondeo
0.00
M
47,429.00

instal. accesorios)
Ins
DIA
0.0167
168,300.00
2,811.00
ESTOPA
Ins
KG
0.1000
3,000.00
300.00
Ins
0.1533
500.00
77.00
LUBRICANTE X 500gr
Ins
TARRO
0.0055
13,275.00
73.00
Ins
1.0000
44,168.00
44,168.00
Redondeo
0.00
M
73,181.00

instal accesorios)
Ins
DIA
0.0185
187,000.00
3,460.00
ESTOPA
Ins
KG
0.1500
3,000.00
450.00
Ins
0.1887
500.00
94.00
LUBRICANTE X 500gr
Ins
TARRO
0.0083
13,275.00
110.00
Ins
1.0000
69,067.00
69,067.00
Redondeo
0.00
M
101,967.00

instal accesorios)
Ins
DIA
0.0185
187,000.00
3,460.00
ESTOPA
Ins
KG
0.1500
3,000.00
450.00
Ins
0.1887
500.00
94.00
LUBRICANTE X 500gr
Ins
TARRO
0.0111
13,275.00
147.00
Ins
1.0000
97,816.00
97,816.00
Redondeo
0.00
M
128,307.00

instal accesorios)
Ins
DIA
0.0208
187,000.00
3,890.00
ESTOPA
Ins
KG
0.2000
3,000.00
600.00
Ins
0.2122
500.00
106.00
LUBRICANTE X 500gr
Ins
TARRO
0.0138
13,275.00
183.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
27
Fecha :
25/04/13
Actividad
Tipo U.M.
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
123,528.00
123,528.00
Redondeo
instal accesorios)
0.00
M
Ins
DIA
171,906.00
0.0208
224,400.00
4,668.00
ESTOPA
Ins
KG
0.2000
3,000.00
600.00
Ins
0.2546
500.00
127.00
LUBRICANTE X 500gr
Ins
TARRO
0.0166
13,275.00
220.00
Ins
1.0000
166,291.00
166,291.00
Redondeo
0.00
M
222,824.00

instal accesorios)
Ins
DIA
0.0238
224,400.00
5,341.00
ESTOPA
Ins
KG
0.2500
3,000.00
750.00
Ins
0.2913
500.00
146.00
LUBRICANTE X 500gr
Ins
TARRO
0.0185
13,275.00
246.00
Ins
1.0000
216,341.00
216,341.00
Redondeo
0.00
M
281,966.00

instal accesorios)
Ins
DIA
0.0278
224,400.00
6,238.00
ESTOPA
Ins
KG
0.2500
3,000.00
750.00
Ins
0.3403
500.00
170.00
LUBRICANTE X 500gr
Ins
TARRO
0.0208
13,275.00
276.00
Ins
1.0000
274,532.00
274,532.00
Redondeo
0.00
M
395,247.00

instal accesorios)
Ins
DIA
0.0333
224,400.00
7,473.00
ESTOPA
Ins
KG
0.2500
3,000.00
750.00
Ins
0.4484
500.00
224.00
LUBRICANTE X 500gr
Ins
TARRO
0.0250
13,275.00
332.00
Ins
1.0000
386,468.00
386,468.00
Redondeo
0.00
8.48 Suministro e instal. tubera PVC extremos lisos para

acueductos -Presin Trab. 500PSI- 1/2" (Inc. unin e instal
acces.)
Ins
DIA
0.0104
130,900.00
1,361.00
ESTOPA
Ins
KG
0.0100
3,000.00
30.00
Ins
0.0743
500.00
37.00
SOLDADURA PVC 1/4 GLN
Ins
UN
0.0017
65,651.00
112.00
TUBERIA PVC ACUED. PRES. EXT. LISOS RDE9 1/2"
Ins
1.0000
2,471.00
2,471.00
UNION ACUED. PVC 1/2"
Ins
UN
0.1667
270.00
45.00
Redondeo
4,056.00
0.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
28
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total

acces.)
Ins
DIA
0.0104
130,900.00
1,361.00
ESTOPA
KG
0.0100
3,000.00
30.00
Ins
3,348.00
Ins
0.0743
500.00
37.00
Ins
UN
0.0017
65,651.00
112.00
TUBERIA PVC ACUED. PRES. EXT. LISOS RDE13.5

1/2"
Ins
1.0000
1,763.00
1,763.00
Ins
UN
0.1667
270.00
45.00
Redondeo
0.00

acueductos -Presin Trab. 315PSI- 1" (Inc. unin e instal
acces.)
Ins
DIA
0.0111
130,900.00
1,453.00
ESTOPA
KG
0.0150
3,000.00
45.00
Ins
6,351.00
Ins
0.0793
500.00
40.00
Ins
UN
0.0019
65,651.00
125.00
TUBERIA PVC ACUED. PRES. EXT. LISOS RDE13.5 1"
Ins
1.0000
4,572.00
4,572.00
UNION ACUED. PVC 1"
Ins
UN
0.1667
696.00
116.00
Redondeo
0.00

acces.)
Ins
DIA
0.0104
130,900.00
1,361.00
ESTOPA
KG
0.0100
3,000.00
30.00
Ins
3,801.00
Ins
0.0743
500.00
37.00
Ins
UN
0.0018
65,651.00
118.00
Ins
1.0000
2,184.00
2,184.00
Ins
UN
0.1667
427.00
71.00
Redondeo
0.00

acces.)
Ins
DIA
0.0111
130,900.00
1,453.00
ESTOPA
Ins
KG
0.0150
3,000.00
45.00
Ins
0.0793
500.00
40.00
Ins
UN
0.0019
65,651.00
125.00
4,937.00
TUBERIA PVC ACUED. PRES. EXT. LISOS RDE21 1"
Ins
1.0000
3,158.00
3,158.00
UNION ACUED. PVC 1"
Ins
UN
0.1667
696.00
116.00
Redondeo
0.00

acueducto -Presin Trab. 200PSI- 1 1/4" (Inc. unin e
instal acces)
Ins
DIA
0.0111
130,900.00
1,453.00
ESTOPA
Ins
KG
0.0150
3,000.00
45.00
Ins
0.0793
500.00
40.00
Ins
UN
0.0019
65,651.00
125.00
TUBERIA PVC ACUED. PRES. EXT. LISOS RDE21 1

1/4"
Ins
1.0000
5,687.00
5,687.00
7,563.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
29
Fecha :
25/04/13
Actividad
UNION ACUED. PVC 1 1/4"
Tipo U.M.
Ins
UN
Cantidad
Vr.Unitario
Vr.Total
0.1667
1,276.00
213.00
Redondeo
0.00

instal acces)
Ins
DIA
9,385.00
0.0111
130,900.00
1,453.00
ESTOPA
Ins
KG
0.0150
3,000.00
45.00
Ins
0.0793
500.00
40.00
Ins
UN
0.0020
65,651.00
131.00

1/2"
Ins
1.0000
7,426.00
7,426.00
Ins
UN
0.1667
1,741.00
290.00
Redondeo
0.00

acces.)
Ins
DIA
0.0119
168,300.00
2,003.00
ESTOPA
KG
0.0200
3,000.00
60.00
Ins
14,133.00
Ins
0.1092
500.00
55.00
Ins
UN
0.0023
65,651.00
151.00
Ins
1.0000
11,388.00
11,388.00
UNION ACUED. PVC 2"
Ins
UN
0.1667
2,855.00
476.00
Redondeo
0.00

instal acces)
Ins
DIA
22,621.00
0.0119
168,300.00
2,003.00
ESTOPA
Ins
KG
0.0200
3,000.00
60.00
Ins
0.1092
500.00
55.00
Ins
UN
0.0025
65,651.00
164.00

1/2"
Ins
1.0000
18,456.00
18,456.00
Ins
UN
0.1667
11,294.00
1,883.00
Redondeo
0.00
M
29,489.00

acces.)
Ins
DIA
0.0128
168,300.00
2,154.00
ESTOPA
KG
0.0200
3,000.00
60.00
Ins
Ins
0.1175
500.00
59.00
Ins
UN
0.0037
65,651.00
243.00
Ins
1.0000
24,641.00
24,641.00
UNION ACUED. PVC 3"
Ins
UN
0.1667
13,991.00
2,332.00
Redondeo
0.00
M
49,926.00

acces.)
Ins
DIA
0.0139
168,300.00
2,339.00
ESTOPA
Ins
KG
0.0200
3,000.00
60.00
Ins
0.1276
500.00
64.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
30
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
UN
0.0056
65,651.00
368.00
Ins
1.0000
42,029.00
42,029.00
UNION ACUED. PVC 4"
Ins
UN
0.1667
30,392.00
5,066.00
Redondeo
0.00

acces.)
Ins
DIA
0.0119
168,300.00
2,003.00
ESTOPA
KG
0.0200
3,000.00
60.00
Ins
12,147.00
Ins
0.1092
500.00
55.00
Ins
UN
0.0023
65,651.00
151.00
Ins
1.0000
9,402.00
9,402.00
UNION ACUED. PVC 2"
Ins
UN
0.1667
2,855.00
476.00
Redondeo
0.00

instal acces)
Ins
DIA
0.0119
168,300.00
2,003.00
ESTOPA
Ins
KG
0.0200
3,000.00
60.00
Ins
0.1092
500.00
55.00
Ins
UN
0.0025
65,651.00
164.00
Ins
UN
0.1667
11,294.00
1,883.00
4,165.00
Redondeo
0.00
M
24,935.00

acces.)
Ins
DIA
0.0128
168,300.00
2,154.00
ESTOPA
KG
0.0200
3,000.00
60.00
Ins
Ins
0.1175
500.00
59.00
Ins
UN
0.0037
65,651.00
243.00
Ins
1.0000
20,087.00
20,087.00
UNION ACUED. PVC 3"
Ins
UN
0.1667
13,991.00
2,332.00
Redondeo
0.00

acces.)
Ins
DIA
7,897.00
0.0139
168,300.00
2,339.00
ESTOPA
Ins
KG
0.0200
3,000.00
60.00
Ins
0.1276
500.00
64.00
Ins
UN
0.0056
65,651.00
368.00
UNION ACUED. PVC 4"
Ins
UN
0.1667
30,392.00
5,066.00
Redondeo
0.00

acces.)
Ins
DIA
0.0128
168,300.00
2,154.00
ESTOPA
KG
0.0200
3,000.00
60.00
Ins
4,848.00
Ins
0.1175
500.00
59.00
Ins
UN
0.0037
65,651.00
243.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Actividad
UNION ACUED. PVC 3"
Pgina :
31
Fecha :
25/04/13
Tipo U.M.
Ins
UN
Cantidad
Vr.Unitario
Vr.Total
0.1667
13,991.00
2,332.00
Redondeo
0.00

acces.)
Ins
DIA
7,897.00
0.0139
168,300.00
2,339.00
ESTOPA
Ins
KG
0.0200
3,000.00
60.00
Ins
0.1276
500.00
64.00
Ins
UN
0.0056
65,651.00
368.00
UNION ACUED. PVC 4"
Ins
UN
0.1667
30,392.00
5,066.00
Redondeo
0.00

acces.)
Ins
DIA
0.0139
168,300.00
2,339.00
ESTOPA
KG
0.0200
3,000.00
60.00
Ins
7,897.00
Ins
0.1276
500.00
64.00
Ins
UN
0.0056
65,651.00
368.00
UNION ACUED. PVC 4"
Ins
UN
0.1667
30,392.00
5,066.00
Redondeo
0.00
8.66 Codo Gran Radio 90 PVC -Presin Trabajo 200PSIextremos unin mecanica x liso (2")
CODO GRAN RADIO 90 (U. PLATINO) RDE21 2``
Ins
UN
UN
1.0000
17,450.00
17,450.00
LUBRICANTE X 500gr
TARRO
0.0100
13,275.00
133.00
Ins
17,583.00
Redondeo
0.00
UN
22,573.00
8.67 Codo Gran Radio 90 PVC -Presin Trabajo 200PSIextremos unin mecanica x liso (2 1/2")
CODO GRAN RADIO 90 (U. PLATINO) RDE21 2.1/2``
Ins
UN
1.0000
22,426.00
22,426.00
LUBRICANTE X 500gr
TARRO
0.0111
13,275.00
147.00
Ins
Redondeo
0.00
UN
40,795.00
Ins
UN
1.0000
40,629.00
40,629.00
LUBRICANTE X 500gr
TARRO
0.0125
13,275.00
166.00
Ins
Redondeo
0.00
UN
78,276.00
Ins
UN
1.0000
78,010.00
78,010.00
LUBRICANTE X 500gr
TARRO
0.0200
13,275.00
266.00
Ins
Redondeo
0.00
Ins
UN
UN
1.0000
208,298.00
208,298.00
LUBRICANTE X 500gr
TARRO
0.0444
13,275.00
589.00
Ins
208,887.00
Redondeo
Ins
0.00
UN
UN
496,221.00
1.0000
495,336.00
495,336.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Actividad
LUBRICANTE X 500gr
Pgina :
32
Fecha :
25/04/13
Tipo U.M.
Ins
TARRO
Cantidad
Vr.Unitario
Vr.Total
0.0667
13,275.00
885.00
Redondeo
0.00
Ins
UN
UN
1.0000
1,077,331.00
1,077,331.00
LUBRICANTE X 500gr
TARRO
0.1000
13,275.00
1,328.00
Ins
1,078,659.00
Redondeo
0.00
UN
1,463,907.00
Ins
UN
1.0000
1,462,137.00
1,462,137.00
LUBRICANTE X 500gr
TARRO
0.1333
13,275.00
1,770.00
Ins
Redondeo
0.00
UN
15,218.00
Ins
UN
1.0000
15,085.00
15,085.00
LUBRICANTE X 500gr
TARRO
0.0100
13,275.00
133.00
Ins
Redondeo
0.00
UN
17,370.00
8.75 Codo Gran Radio 45 PVC -Presin Trabajo 200PSIextremos unin mecanica x liso (2 1/2")
CODO GRAN RADIO 45 (U. PLATINO) RDE21 2.1/2``
Ins
UN
1.0000
17,223.00
17,223.00
LUBRICANTE X 500gr
TARRO
0.0111
13,275.00
147.00
Ins
Redondeo
0.00
UN
27,410.00
Ins
UN
1.0000
27,244.00
27,244.00
LUBRICANTE X 500gr
TARRO
0.0125
13,275.00
166.00
Ins
Redondeo
0.00
UN
55,526.00
Ins
UN
1.0000
55,260.00
55,260.00
LUBRICANTE X 500gr
TARRO
0.0200
13,275.00
266.00
Ins
Redondeo
0.00
Ins
UN
UN
1.0000
151,563.00
151,563.00
LUBRICANTE X 500gr
TARRO
0.0444
13,275.00
589.00
Ins
152,152.00
Redondeo
0.00
Ins
UN
UN
1.0000
329,092.00
329,092.00
LUBRICANTE X 500gr
TARRO
0.0667
13,275.00
885.00
Ins
329,977.00
Redondeo
0.00
Ins
UN
UN
1.0000
704,782.00
704,782.00
LUBRICANTE X 500gr
TARRO
0.1000
13,275.00
1,328.00
Redondeo
Ins
706,110.00
0.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
33
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
UN
UN
1.0000
989,308.00
989,308.00
LUBRICANTE X 500gr
TARRO
0.1333
13,275.00
1,770.00
Ins
991,078.00
Redondeo
0.00
UN
13,402.00
8.82 Codo Gran Radio 22.5 PVC -Presin Trabajo

200PSI- extremos unin mecanica x liso (2")
CODO GRAN RADIO 22.5 (U. PLATINO) RDE21 2``
Ins
UN
1.0000
13,269.00
13,269.00
LUBRICANTE X 500gr
Ins
TARRO
0.0100
13,275.00
133.00
Redondeo
0.00
UN
18,802.00

200PSI- extremos unin mecanica x liso (2 1/2")
CODO GRAN RADIO 22.5 (U. PLATINO) RDE21 2.1/2``
Ins
UN
1.0000
18,655.00
18,655.00
LUBRICANTE X 500gr
Ins
TARRO
0.0111
13,275.00
147.00
Redondeo
0.00
UN
27,034.00

Ins
UN
1.0000
26,868.00
26,868.00
LUBRICANTE X 500gr
Ins
TARRO
0.0125
13,275.00
166.00
Redondeo
0.00
UN
49,527.00

Ins
UN
1.0000
49,261.00
49,261.00
LUBRICANTE X 500gr
Ins
TARRO
0.0200
13,275.00
266.00
Redondeo
0.00
UN
121,628.00

Ins
UN
1.0000
121,039.00
121,039.00
LUBRICANTE X 500gr
Ins
TARRO
0.0444
13,275.00
589.00
Redondeo
0.00
UN
256,990.00

Ins
UN
1.0000
256,105.00
256,105.00
LUBRICANTE X 500gr
Ins
TARRO
0.0667
13,275.00
885.00
Redondeo
0.00
UN
575,195.00

Ins
UN
1.0000
573,867.00
573,867.00
LUBRICANTE X 500gr
Ins
TARRO
0.1000
13,275.00
1,328.00
Redondeo
0.00
UN
774,556.00

Ins
UN
1.0000
772,786.00
772,786.00
LUBRICANTE X 500gr
Ins
TARRO
0.1333
13,275.00
1,770.00
Redondeo
0.00
UN
Ins
UN
13,359.00
1.0000
13,226.00
13,226.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
34
Fecha :
25/04/13
Actividad
LUBRICANTE X 500gr
Tipo U.M.
Ins
TARRO
Cantidad
Vr.Unitario
Vr.Total
0.0100
13,275.00
133.00
Redondeo
200PSI- extremos unin mecanica x liso (2 1/2")
CODO GRAN RADIO 11.25 (U. PLATINO) RDE21
2.1/2``
LUBRICANTE X 500gr
0.00
UN
15,353.00
Ins
UN
1.0000
15,206.00
15,206.00
Ins
TARRO
0.0111
13,275.00
147.00
Redondeo
0.00
UN
24,655.00

Ins
UN
1.0000
24,489.00
24,489.00
LUBRICANTE X 500gr
Ins
TARRO
0.0125
13,275.00
166.00
Redondeo
0.00
UN
47,069.00

Ins
UN
1.0000
46,803.00
46,803.00
LUBRICANTE X 500gr
Ins
TARRO
0.0200
13,275.00
266.00
Redondeo
0.00
UN
108,819.00

Ins
UN
1.0000
108,230.00
108,230.00
LUBRICANTE X 500gr
Ins
TARRO
0.0444
13,275.00
589.00
Redondeo
0.00
UN
220,798.00

Ins
UN
1.0000
219,913.00
219,913.00
LUBRICANTE X 500gr
Ins
TARRO
0.0667
13,275.00
885.00
Redondeo
0.00
UN
470,802.00

Ins
UN
1.0000
469,474.00
469,474.00
LUBRICANTE X 500gr
Ins
TARRO
0.1000
13,275.00
1,328.00
Redondeo
0.00
UN
623,192.00

Ins
UN
1.0000
621,422.00
621,422.00
LUBRICANTE X 500gr
Ins
TARRO
0.1333
13,275.00
1,770.00
Redondeo
0.00
8.98 Codo Radio Corto 90 PVC -Presin Trabajo 200PSIextremos unin mecanica x liso (2")
CODO RADIO CORTO 90 (U. PLATINO) RDE21 2``
Ins
UN
UN
1.0000
68,267.00
68,267.00
LUBRICANTE X 500gr
TARRO
0.0125
13,275.00
166.00
Ins
68,433.00
Redondeo
0.00
8.99 Codo Radio Corto 90 PVC -Presin Trabajo 200PSIextremos unin mecanica x liso (3")
Ins
UN
UN
1.0000
98,767.00
98,767.00
LUBRICANTE X 500gr
TARRO
0.0125
13,275.00
166.00
Redondeo
Ins
98,933.00
0.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
35
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
UN
Vr.Total
169,094.00
8.100 Codo Radio Corto 90 PVC -Presin Trabajo

Ins
UN
1.0000
168,828.00
168,828.00
LUBRICANTE X 500gr
Ins
TARRO
0.0200
13,275.00
266.00
Redondeo
0.00
UN
310,525.00

Ins
UN
1.0000
309,936.00
309,936.00
LUBRICANTE X 500gr
Ins
TARRO
0.0444
13,275.00
589.00
Redondeo
0.00
UN
605,508.00

Ins
UN
1.0000
604,623.00
604,623.00
LUBRICANTE X 500gr
Ins
TARRO
0.0667
13,275.00
885.00
Redondeo
0.00
UN
90,500.00

Ins
UN
1.0000
90,334.00
90,334.00
LUBRICANTE X 500gr
Ins
TARRO
0.0125
13,275.00
166.00
Redondeo
0.00
UN
154,561.00

Ins
UN
1.0000
154,295.00
154,295.00
LUBRICANTE X 500gr
Ins
TARRO
0.0200
13,275.00
266.00
Redondeo
0.00
UN
310,615.00

Ins
UN
1.0000
310,026.00
310,026.00
LUBRICANTE X 500gr
Ins
TARRO
0.0444
13,275.00
589.00
Redondeo
0.00
UN
605,508.00

Ins
UN
1.0000
604,623.00
604,623.00
LUBRICANTE X 500gr
Ins
TARRO
0.0667
13,275.00
885.00
Redondeo
0.00
8.107 Codo 90 en H.D. -Presin Trabajo 250PSI- extremo

lisos para PVC/AC (2")
CODO 90 EX.LISOS PVC/AC (50mm) 2``
Ins
UN
UN
1.0000
60,320.00
60,320.00
LUBRICANTE X 500gr
TARRO
0.0100
13,275.00
133.00
Ins
60,453.00
Redondeo
0.00

Ins
UN
UN
1.0000
88,160.00
88,160.00
LUBRICANTE X 500gr
TARRO
0.0125
13,275.00
166.00
Ins
88,326.00
Redondeo
Ins
0.00
UN
UN
113,946.00
1.0000
113,680.00
113,680.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
36
Fecha :
25/04/13
Actividad
LUBRICANTE X 500gr
Tipo U.M.
Ins
TARRO
Cantidad
Vr.Unitario
Vr.Total
0.0200
13,275.00
266.00
Redondeo
0.00

Ins
UN
UN
1.0000
294,640.00
LUBRICANTE X 500gr
Ins
TARRO
0.0444
13,275.00
589.00
Ins
HR
0.1000
85,000.00
8,500.00
303,729.00
Redondeo
294,640.00
0.00

Ins
UN
UN
1.0000
556,800.00
556,800.00
LUBRICANTE X 500gr
Ins
TARRO
0.0667
13,275.00
885.00
Ins
HR
0.1111
85,000.00
9,444.00
567,129.00
Redondeo
0.00
UN
1,046,673.00

Ins
UN
1.0000
1,034,720.00
LUBRICANTE X 500gr
Ins
TARRO
0.1000
13,275.00
1,328.00
Ins
HR
0.1250
85,000.00
10,625.00
Redondeo
1,034,720.00
0.00
UN
1,221,477.00

Ins
UN
1.0000
1,207,560.00
1,207,560.00
LUBRICANTE X 500gr
Ins
TARRO
0.1333
13,275.00
1,770.00
Ins
HR
0.1429
85,000.00
12,147.00
Redondeo
0.00
UN
1,701,863.00

Ins
UN
1.0000
1,685,480.00
LUBRICANTE X 500gr
Ins
TARRO
0.1667
13,275.00
2,213.00
Ins
HR
0.1667
85,000.00
14,170.00
Redondeo
1,685,480.00
0.00
UN
2,673,735.00

Ins
UN
1.0000
2,654,080.00
2,654,080.00
LUBRICANTE X 500gr
Ins
TARRO
0.2000
13,275.00
2,655.00
Ins
HR
0.2000
85,000.00
17,000.00
Redondeo
0.00
UN
3,076,529.00

Ins
UN
1.0000
3,051,960.00
3,051,960.00
LUBRICANTE X 500gr
Ins
TARRO
0.2500
13,275.00
3,319.00
Ins
HR
0.2500
85,000.00
21,250.00
Redondeo
0.00

Ins
UN
UN
1.0000
3,981,120.00
3,981,120.00
LUBRICANTE X 500gr
TARRO
0.3333
13,275.00
4,425.00
Ins
4,013,876.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
37
Fecha :
25/04/13
Actividad
Tipo U.M.
Ins
HR
Cantidad
Vr.Unitario
Vr.Total
0.3333
85,000.00
28,331.00
Redondeo
0.00

Ins
UN
UN
1.0000
6,403,200.00
6,403,200.00
LUBRICANTE X 500gr
Ins
TARRO
1.0000
13,275.00
13,275.00
Ins
HR
0.5000
85,000.00
42,500.00
6,458,975.00
Redondeo
0.00

Ins
UN
UN
1.0000
73,080.00
73,080.00
LUBRICANTE X 500gr
TARRO
0.0100
13,275.00
133.00
Ins
73,213.00
Redondeo
0.00

Ins
UN
UN
1.0000
90,480.00
90,480.00
LUBRICANTE X 500gr
TARRO
0.0125
13,275.00
166.00
Ins
90,646.00
Redondeo
0.00

Ins
UN
UN
1.0000
102,080.00
102,080.00
LUBRICANTE X 500gr
TARRO
0.0200
13,275.00
266.00
Ins
102,346.00
Redondeo
0.00

Ins
UN
UN
1.0000
225,040.00
225,040.00
LUBRICANTE X 500gr
Ins
TARRO
0.0444
13,275.00
589.00
Ins
HR
0.1000
85,000.00
8,500.00
234,129.00
Redondeo
0.00

Ins
UN
UN
1.0000
531,280.00
LUBRICANTE X 500gr
Ins
TARRO
0.0667
13,275.00
885.00
Ins
HR
0.1111
85,000.00
9,444.00
541,609.00
Redondeo
531,280.00
0.00

Brida (8")
CODO 45 EX.BRIDAS (200mm) 8``
Ins
UN
UN
1.0000
754,000.00
754,000.00
LUBRICANTE X 500gr
Ins
TARRO
0.1000
13,275.00
1,328.00
Ins
HR
0.1250
85,000.00
10,625.00
765,953.00
Redondeo
0.00

Ins
UN
UN
1.0000
929,160.00
LUBRICANTE X 500gr
Ins
TARRO
0.1333
13,275.00
1,770.00
Ins
HR
0.1429
85,000.00
12,147.00
Redondeo
943,077.00
929,160.00
0.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
38
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
UN
Vr.Total
1,355,023.00

Ins
UN
1.0000
1,338,640.00
LUBRICANTE X 500gr
Ins
TARRO
0.1667
13,275.00
2,213.00
Ins
HR
0.1667
85,000.00
14,170.00
Redondeo
1,338,640.00
0.00

Ins
UN
UN
1.0000
1,990,560.00
1,990,560.00
LUBRICANTE X 500gr
Ins
TARRO
0.2000
13,275.00
2,655.00
Ins
HR
0.2000
85,000.00
17,000.00
2,010,215.00
Redondeo
0.00
UN
2,678,649.00

Ins
UN
1.0000
2,654,080.00
LUBRICANTE X 500gr
Ins
TARRO
0.2500
13,275.00
3,319.00
Ins
HR
0.2500
85,000.00
21,250.00
Redondeo
2,654,080.00
0.00
UN
3,876,996.00

Ins
UN
1.0000
3,844,240.00
3,844,240.00
LUBRICANTE X 500gr
Ins
TARRO
0.3333
13,275.00
4,425.00
Ins
HR
0.3333
85,000.00
28,331.00
Redondeo
0.00
UN
4,382,575.00

Ins
UN
1.0000
4,326,800.00
4,326,800.00
LUBRICANTE X 500gr
Ins
TARRO
1.0000
13,275.00
13,275.00
Ins
HR
0.5000
85,000.00
42,500.00
Redondeo
0.00
UN
58,133.00
8.131 Codo 22.5 en H.D. -Presin Trabajo 250PSIextremo lisos para PVC/AC (2")
CODO 22.5 EX.LISOS PVC/AC (50mm) 2``
Ins
UN
1.0000
58,000.00
58,000.00
LUBRICANTE X 500gr
Ins
TARRO
0.0100
13,275.00
133.00
Redondeo
0.00
UN
83,686.00
Ins
UN
1.0000
83,520.00
83,520.00
LUBRICANTE X 500gr
Ins
TARRO
0.0125
13,275.00
166.00
Redondeo
0.00
UN
129,026.00
Ins
UN
1.0000
128,760.00
128,760.00
LUBRICANTE X 500gr
Ins
TARRO
0.0200
13,275.00
266.00
Redondeo
0.00
UN
Ins
UN
208,609.00
1.0000
199,520.00
199,520.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
39
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
LUBRICANTE X 500gr
Ins
TARRO
0.0444
13,275.00
589.00
Ins
HR
0.1000
85,000.00
8,500.00
Redondeo
0.00
UN
342,089.00
Ins
UN
1.0000
331,760.00
331,760.00
LUBRICANTE X 500gr
Ins
TARRO
0.0667
13,275.00
885.00
Ins
HR
0.1111
85,000.00
9,444.00
Redondeo
0.00
UN
609,353.00
Ins
UN
1.0000
597,400.00
597,400.00
LUBRICANTE X 500gr
Ins
TARRO
0.1000
13,275.00
1,328.00
Ins
HR
0.1250
85,000.00
10,625.00
Redondeo
0.00
UN
1,009,197.00
Ins
UN
1.0000
995,280.00
LUBRICANTE X 500gr
Ins
TARRO
0.1333
13,275.00
1,770.00
Ins
HR
0.1429
85,000.00
12,147.00
Redondeo
995,280.00
0.00
UN
1,277,303.00
Ins
UN
1.0000
1,260,920.00
1,260,920.00
LUBRICANTE X 500gr
Ins
TARRO
0.1667
13,275.00
2,213.00
Ins
HR
0.1667
85,000.00
14,170.00
Redondeo
0.00
UN
1,678,455.00
Ins
UN
1.0000
1,658,800.00
LUBRICANTE X 500gr
Ins
TARRO
0.2000
13,275.00
2,655.00
Ins
HR
0.2000
85,000.00
17,000.00
Redondeo
1,658,800.00
0.00
UN
2,147,369.00
Ins
UN
1.0000
2,122,800.00
2,122,800.00
LUBRICANTE X 500gr
Ins
TARRO
0.2500
13,275.00
3,319.00
Ins
HR
0.2500
85,000.00
21,250.00
Redondeo
0.00
UN
2,952,476.00
Ins
UN
1.0000
2,919,720.00
LUBRICANTE X 500gr
Ins
TARRO
0.3333
13,275.00
4,425.00
Ins
HR
0.3333
85,000.00
28,331.00
Redondeo
2,919,720.00
0.00
UN
3,825,775.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
40
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
UN
1.0000
3,770,000.00
3,770,000.00
LUBRICANTE X 500gr
Ins
TARRO
1.0000
13,275.00
13,275.00
Ins
HR
0.5000
85,000.00
42,500.00
Redondeo
0.00
UN
52,333.00
Ins
UN
1.0000
52,200.00
52,200.00
LUBRICANTE X 500gr
Ins
TARRO
0.0100
13,275.00
133.00
Redondeo
0.00
UN
77,886.00
Ins
UN
1.0000
77,720.00
77,720.00
LUBRICANTE X 500gr
Ins
TARRO
0.0125
13,275.00
166.00
Redondeo
0.00
UN
102,346.00
Ins
UN
1.0000
102,080.00
102,080.00
LUBRICANTE X 500gr
Ins
TARRO
0.0200
13,275.00
266.00
Redondeo
0.00
UN
208,609.00
Ins
UN
1.0000
199,520.00
199,520.00
LUBRICANTE X 500gr
Ins
TARRO
0.0444
13,275.00
589.00
Ins
HR
0.1000
85,000.00
8,500.00
Redondeo
0.00
UN
342,089.00
Ins
UN
1.0000
331,760.00
331,760.00
LUBRICANTE X 500gr
Ins
TARRO
0.0667
13,275.00
885.00
Ins
HR
0.1111
85,000.00
9,444.00
Redondeo
0.00
UN
609,353.00
Ins
UN
1.0000
597,400.00
597,400.00
LUBRICANTE X 500gr
Ins
TARRO
0.1000
13,275.00
1,328.00
Ins
HR
0.1250
85,000.00
10,625.00
Redondeo
0.00
UN
876,957.00
Ins
UN
1.0000
863,040.00
LUBRICANTE X 500gr
Ins
TARRO
0.1333
13,275.00
1,770.00
Ins
HR
0.1429
85,000.00
12,147.00
Redondeo
863,040.00
0.00
UN
1,277,303.00
Ins
UN
1.0000
1,260,920.00
1,260,920.00
LUBRICANTE X 500gr
Ins
TARRO
0.1667
13,275.00
2,213.00
Ins
HR
0.1667
85,000.00
14,170.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
41
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
Vr.Total
0.00
UN
1,678,455.00
Ins
UN
1.0000
1,658,800.00
1,658,800.00
LUBRICANTE X 500gr
Ins
TARRO
0.2000
13,275.00
2,655.00
Ins
HR
0.2000
85,000.00
17,000.00
Redondeo
0.00
UN
2,147,369.00
Ins
UN
1.0000
2,122,800.00
2,122,800.00
LUBRICANTE X 500gr
Ins
TARRO
0.2500
13,275.00
3,319.00
Ins
HR
0.2500
85,000.00
21,250.00
Redondeo
0.00
UN
2,952,476.00
Ins
UN
1.0000
2,919,720.00
LUBRICANTE X 500gr
Ins
TARRO
0.3333
13,275.00
4,425.00
Ins
HR
0.3333
85,000.00
28,331.00
Redondeo
2,919,720.00
0.00
UN
3,521,855.00
Ins
UN
1.0000
3,466,080.00
3,466,080.00
LUBRICANTE X 500gr
Ins
TARRO
1.0000
13,275.00
13,275.00
Ins
HR
0.5000
85,000.00
42,500.00
Redondeo
0.00
UN
15,506.00
8.155 Unin de reparacin PVC -Presin Trabajo 200PSIextremos unin mecnica x liso (2")
LUBRICANTE X 500gr
Ins
TARRO
0.0222
13,275.00
295.00
UNION REPARACION (U. PLATINO) RDE21 2``
UN
1.0000
15,211.00
15,211.00
Ins
Redondeo
0.00
UN
25,493.00
LUBRICANTE X 500gr
Ins
TARRO
0.0222
13,275.00
295.00
UN
1.0000
25,198.00
25,198.00
Ins
Redondeo
0.00
UN
43,797.00
LUBRICANTE X 500gr
Ins
TARRO
0.0444
13,275.00
589.00
UN
1.0000
43,208.00
43,208.00
Ins
Redondeo
0.00
UN
100,642.00
LUBRICANTE X 500gr
Ins
TARRO
0.0444
13,275.00
589.00
UN
1.0000
100,053.00
100,053.00
Ins
Redondeo
0.00
UN
184,851.00

_____________________________________________________________________________________________________________________
Pgina :
42
Fecha :
25/04/13
BASE VILLAVICENCIO
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
LUBRICANTE X 500gr
Ins
TARRO
0.0667
13,275.00
885.00
Ins
UN
1.0000
183,966.00
183,966.00
Redondeo
0.00
UN
315,540.00
LUBRICANTE X 500gr
Ins
TARRO
0.1000
13,275.00
1,328.00
UN
1.0000
314,212.00
314,212.00
Ins
Redondeo
0.00
UN
24,358.00
8.161 Tee PVC -Presin Trabajo 200PSI- extremos unin

mecanica x liso (2x2x2")
LUBRICANTE X 500gr
Ins
TARRO
0.0150
13,275.00
199.00
TEE ENSAMBLADA (U. PLATINO) RDE21 2x2x2 ``
UN
1.0000
24,159.00
24,159.00
Ins
Redondeo
0.00
UN
41,102.00

LUBRICANTE X 500gr
Ins
TARRO
0.0187
13,275.00
248.00
UN
1.0000
40,854.00
40,854.00
Ins
Redondeo
0.00
UN
46,584.00

LUBRICANTE X 500gr
Ins
TARRO
0.0187
13,275.00
248.00
UN
1.0000
46,336.00
46,336.00
Ins
Redondeo
0.00
UN
54,497.00

LUBRICANTE X 500gr
Ins
TARRO
0.0187
13,275.00
248.00
UN
1.0000
54,249.00
54,249.00
Ins
Redondeo
0.00
UN
75,488.00

LUBRICANTE X 500gr
Ins
TARRO
0.0300
13,275.00
398.00
UN
1.0000
75,090.00
75,090.00
Ins
Redondeo
0.00
UN
261,885.00
8.166 Tee HD -Presin Trabajo 250PSI- extremos lisos

para PVC/AC (6x3")
LUBRICANTE X 500gr
Ins
TARRO
0.0667
13,275.00
885.00
TEE EXT. LISO PVC/AC (150x75mm) 6X3``
Ins
UN
1.0000
261,000.00
261,000.00
Redondeo
0.00
UN
307,125.00

para PVC/AC (6x4")
LUBRICANTE X 500gr
Ins
TARRO
0.0667
13,275.00
885.00
Ins
UN
1.0000
306,240.00
306,240.00
Redondeo
0.00
UN
366,285.00

para PVC/AC (6x6")
LUBRICANTE X 500gr
Ins
TARRO
0.0667
13,275.00
885.00
Ins
UN
1.0000
365,400.00
365,400.00
Redondeo
0.00

_____________________________________________________________________________________________________________________
Pgina :
43
Fecha :
25/04/13
BASE VILLAVICENCIO
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
UN
Vr.Total
512,888.00

para PVC/AC (8x3")
LUBRICANTE X 500gr
Ins
TARRO
0.1000
13,275.00
1,328.00
Ins
UN
1.0000
511,560.00
511,560.00
Redondeo
0.00
UN
584,808.00

para PVC/AC (8x4")
LUBRICANTE X 500gr
Ins
TARRO
0.1000
13,275.00
1,328.00
Ins
UN
1.0000
583,480.00
583,480.00
Redondeo
0.00
UN
613,808.00

para PVC/AC (8x6")
LUBRICANTE X 500gr
Ins
TARRO
0.1000
13,275.00
1,328.00
Ins
UN
1.0000
612,480.00
612,480.00
Redondeo
0.00
UN
659,048.00

para PVC/AC (8x8")
LUBRICANTE X 500gr
Ins
TARRO
0.1000
13,275.00
1,328.00
Ins
UN
1.0000
657,720.00
657,720.00
Redondeo
0.00
UN
665,511.00

para PVC/AC (10x2")
LUBRICANTE X 500gr
Ins
TARRO
0.1500
13,275.00
1,991.00
Ins
UN
1.0000
663,520.00
663,520.00
Redondeo
0.00
UN
877,791.00

para PVC/AC (10x6")
LUBRICANTE X 500gr
Ins
TARRO
0.1500
13,275.00
1,991.00
Ins
UN
1.0000
875,800.00
875,800.00
Redondeo
0.00
UN
1,129,511.00

para PVC/AC (10x10")
LUBRICANTE X 500gr
Ins
TARRO
0.1500
13,275.00
1,991.00
Ins
UN
1.0000
1,127,520.00
1,127,520.00
Redondeo
0.00
UN
2,427,223.00

para PVC/AC (16x6")
LUBRICANTE X 500gr
Ins
TARRO
0.3000
13,275.00
3,983.00
Ins
UN
1.0000
2,423,240.00
2,423,240.00
Redondeo
0.00
UN
2,644,143.00

para PVC/AC (16x10")
LUBRICANTE X 500gr
Ins
TARRO
0.3000
13,275.00
3,983.00
Ins
UN
1.0000
2,640,160.00
2,640,160.00
Redondeo
8.178 Tapn en H.D. -Presin Trabajo 250PSI- para
PVC/AC (2")
TAPON TUB.PVC/AC (50mm) 2``
0.00
UN
Ins
UN
34,800.00
1.0000
34,800.00
34,800.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
44
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
PVC/AC (3")
0.00
UN
Ins
UN
35,960.00
1.0000
35,960.00
Redondeo
PVC/AC (6")
Vr.Total
35,960.00
0.00
UN
Ins
UN
192,560.00
1.0000
192,560.00
Redondeo
192,560.00
0.00
8.181 Cruceta en H.D. -Presin Trabajo 250PSI- extremo

lisos para PVC/AC (2x2")
CRUCETA EXT. LISO PVC/AC (50x50mm) 2X2``
Ins
UN
UN
106,720.00
1.0000
106,720.00
Redondeo
106,720.00
0.00

CRUCETA EXT. LISO PVC/AC (75x50mm) 3X2``
Ins
UN
UN
119,480.00
1.0000
119,480.00
Redondeo
119,480.00
0.00

CRUCETA EXT. JUN.HIDRAULICA PVC (75x75mm)
Ins
3X3``
UN
UN
147,320.00
1.0000
147,320.00
Redondeo
147,320.00
0.00
UN
54,245.00
8.184 Reduccin en H.D. -Presin Trabajo 250PSIextremo lisos para PVC/AC (3x2")
LUBRICANTE X 500gr
Ins
TARRO
0.0667
13,275.00
885.00
REDUCC. EX. LISOS PVC/AC (75 a 50mm) 3X2``
Ins
UN
1.0000
53,360.00
53,360.00
Redondeo
0.00
UN
62,365.00
LUBRICANTE X 500gr
Ins
TARRO
0.0667
13,275.00
885.00
Ins
UN
1.0000
61,480.00
61,480.00
Redondeo
0.00
UN
90,205.00
LUBRICANTE X 500gr
Ins
TARRO
0.0667
13,275.00
885.00
Ins
UN
1.0000
89,320.00
89,320.00
Redondeo
0.00
UN
178,745.00
LUBRICANTE X 500gr
Ins
TARRO
0.0667
13,275.00
885.00
Ins
UN
1.0000
169,360.00
169,360.00
Ins
HR
0.1000
85,000.00
8,500.00
Redondeo
0.00
UN
302,649.00
LUBRICANTE X 500gr
Ins
TARRO
0.0667
13,275.00
885.00
Ins
UN
1.0000
292,320.00
292,320.00
Ins
HR
0.1111
85,000.00
9,444.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
45
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
Vr.Total
0.00
UN
447,811.00
8.189 Suministro e instalacin de vlvula compuerta

elstica en H.D. 2" (incluye caja valv. y anclaje en
concreto)
CAJA VALV. TIPO CHOROTE-TRAF. LIVIANO
Ins
UN
1.0000
105,560.00
105,560.00
Ins
DIA
0.1667
168,300.00
28,056.00
Ins
1.3773
500.00
689.00
VALVULA COMP. ELST., EXTR. LISOS/JH (50mm) 2``
Ins
UN
1.0000
293,480.00
293,480.00
Ana M3
0.0500
400,510.00
20,026.00
Redondeo
0.00
UN
600,076.00

concreto)
Ins
UN
1.0000
105,560.00
105,560.00
Ins
DIA
0.1667
168,300.00
28,056.00
Ins
1.3773
500.00
689.00
Ins
UN
1.0000
425,720.00
425,720.00
Ana M3
0.1000
400,510.00
40,051.00
Redondeo
0.00
UN
712,232.00

concreto)
Ins
UN
1.0000
105,560.00
105,560.00
Ins
DIA
0.2000
168,300.00
33,660.00
Ins
1.6524
500.00
826.00
Ins
UN
1.0000
552,160.00
552,160.00
Ana M3
0.0500
400,510.00
20,026.00
Redondeo
0.00
UN
1,185,159.00

concreto)
Ins
UN
1.0000
105,560.00
105,560.00
Ins
DIA
0.2500
168,300.00
42,075.00
Ins
2.0655
500.00
1,033.00
Ins
UN
1.0000
996,440.00
996,440.00
Ana M3
0.1000
400,510.00
40,051.00
Redondeo
0.00
UN
1,697,468.00

concreto)
Ins
UN
1.0000
105,560.00
105,560.00
Ins
DIA
0.3333
168,300.00
56,094.00
Ins
2.7537
500.00
1,377.00
Ins
UN
1.0000
1,474,360.00
1,474,360.00
Ana M3
0.1500
400,510.00
60,077.00
Redondeo
concreto)
0.00
UN
Ins
UN
3,285,813.00
1.0000
105,560.00
105,560.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
46
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
0.3333
168,300.00
56,094.00
Ins
2.7537
500.00
1,377.00
TAPA VLVULA TIPO COMN EAAB
Ins
UN
1.0000
95,120.00
95,120.00
VALVULA COMP. ELST., EXTR. LISOS/JH (250mm)

10``
Ins
UN
1.0000
2,947,560.00
2,947,560.00
Ana M3
0.2000
400,510.00
80,102.00
Redondeo
0.00
8.195 Suministro e instal. de vlvula compuerta elstica

H.D. 3" (inc. rueda de manejo)
Ins
UN
DIA
0.1000
130,900.00
13,090.00
Ins
1.0880
500.00
544.00
RUEDA MANEJO (50-100mm) 2-4``
Ins
UN
1.0000
29,000.00
29,000.00
42,634.00
Redondeo
0.00

Ins
UN
DIA
0.2500
130,900.00
32,725.00
Ins
2.7200
500.00
1,360.00
Ins
UN
1.0000
29,000.00
29,000.00
63,085.00
Redondeo
0.00

Ins
UN
DIA
0.2500
130,900.00
32,725.00
Ins
2.7200
500.00
1,360.00
Ins
UN
1.0000
48,720.00
48,720.00
82,805.00
Redondeo
0.00
UN
82,805.00

Ins
DIA
0.2500
130,900.00
32,725.00
Ins
2.7200
500.00
1,360.00
Ins
UN
1.0000
48,720.00
48,720.00
Redondeo
0.00

H.D. 10" (inc. rueda manejo)
Ins
UN
DIA
156,802.00
0.3333
130,900.00
43,629.00
Ins
3.6263
500.00
1,813.00
Ins
UN
1.0000
111,360.00
111,360.00
Redondeo
0.00
UN
4,638,655.00
8.200 Suministro e instalacin de compuerta lateral

deslizante H.D. 10" (inc. tornillera, vstago y rueda de
manejo)
COLUMNA DE MANIOBRA (CRM)
Ins
UN
1.0000
524,320.00
524,320.00
COMPUERTA DESLIZANTE H.D. 10" SELLO BRONCE
Ins
UN
1.0000
2,262,000.00
2,262,000.00
Ins
DIA
0.5000
168,300.00
84,150.00
Ins
7.6500
500.00
3,825.00
Ins
UN
1.0000
111,360.00
111,360.00
TORNILLERA COMPUERTA DESLIZ. H.D. x JGO
Ins
UN
1.0000
1,113,600.00
1,113,600.00
VASTAGO EXTENS. ACERO, VALV. 10`` - 16``
Ins
1.5000
359,600.00
539,400.00
Redondeo
0.00

_____________________________________________________________________________________________________________________
Pgina :
47
Fecha :
25/04/13
BASE VILLAVICENCIO
Actividad
deslizante H.D. 14" (inc. tornillera)
Tipo U.M.
Cantidad
Vr.Unitario
UN
Ins
Vr.Total
5,568,975.00
UN
1.0000
4,367,400.00
4,367,400.00
Ins
DIA
0.5000
168,300.00
84,150.00
Ins
7.6500
500.00
3,825.00
Ins
UN
1.0000
1,113,600.00
1,113,600.00
Redondeo
0.00
UN
7,145,166.00

deslizante H.D. 16" (inc. tornillera, vstago y rueda de
manejo)
COLUMNA DE MANIOBRA (CRM)
Ins
UN
1.0000
524,320.00
524,320.00
Ins
UN
1.0000
4,500,800.00
4,500,800.00
Ins
DIA
0.6667
168,300.00
112,206.00
Ins
10.2005
500.00
5,100.00
Ins
UN
1.0000
111,360.00
111,360.00
Ins
UN
1.0000
1,113,600.00
1,113,600.00
VASTAGO EXTENS. ACERO, VALV. 18`` - 24"
Ins
1.5000
518,520.00
777,780.00
Redondeo
0.00
UN
275,062.00
8.203 Suministro e instalacin de sistema de purga 2"

(incluye tee 3X2", codo, adapt. brida univ., vlvula
compuerta elstica)
ADAPTADOR BRIDA UNIVERSAL (80mm) 3"
Ins
UN
1.0000
Ins
UN
1.0000
90,480.00
90,480.00
Ins
DIA
0.2500
168,300.00
42,075.00
59,114.00
59,114.00
Ins
2.0655
500.00
1,033.00
TEE EXT. JUN.HIDRAULICA PVC (75x50mm) 3X2``
Ins
UN
1.0000
82,360.00
82,360.00
Redondeo
0.00
UN
409,622.00

compuerta elstica)
Ins
UN
1.0000
59,114.00
59,114.00
Ins
UN
1.0000
154,280.00
154,280.00
Ins
DIA
0.2500
168,300.00
42,075.00
Ins
2.0655
500.00
1,033.00
Ins
UN
1.0000
153,120.00
153,120.00
Redondeo
0.00
UN
577,579.00

compuerta elstica)
Ins
UN
1.0000
59,114.00
59,114.00
Ins
UN
1.0000
154,280.00
154,280.00
Ins
DIA
0.2500
168,300.00
42,075.00
Ins
2.0655
500.00
1,033.00
Ins
UN
1.0000
261,000.00
261,000.00
Ana M3
0.1500
400,510.00
60,077.00
Redondeo
compuerta elstica)
0.00
UN
828,139.00

_____________________________________________________________________________________________________________________
Pgina :
48
Fecha :
25/04/13
BASE VILLAVICENCIO
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
UN
1.0000
59,114.00
59,114.00
Ins
UN
1.0000
154,280.00
154,280.00
Ins
DIA
0.2500
168,300.00
42,075.00
Ins
2.0655
500.00
1,033.00
Ins
UN
1.0000
511,560.00
511,560.00
Ana M3
0.1500
400,510.00
60,077.00
Redondeo
0.00
8.207 Suministro e instalacin de sistema de ventosa 2"

(incluye tee 3x2, vvula de compuerta de elstica y caja
vlvula)
Ins
UN
UN
1.0000
105,560.00
105,560.00
Ins
DIA
0.2500
168,300.00
42,075.00
Ins
2.0655
500.00
1,033.00
903,215.00
Ins
UN
1.0000
46,336.00
46,336.00
VENTOSA CAM.DOBL.ACC.MULTIP. 2`` BRIDA
Ins
UN
1.0000
668,160.00
668,160.00
Ana M3
0.1000
400,510.00
40,051.00
Redondeo
0.00
8.208 Suministro e instalacin de sistema de ventosa 2"

(incluye tee 4x3", vvula de compuerta de elstica y caja
vlvula)
Ins
UN
UN
1.0000
105,560.00
105,560.00
DIA
0.2500
168,300.00
42,075.00
Ins
1,092,359.00
Ins
2.0655
500.00
1,033.00
REDUCC. EX. BRIDAS (75 a 50mm) 3X2``
Ins
UN
1.0000
120,640.00
120,640.00
TEE EXT. JUN.HIDRAULICA PVC (100x50mm) 4X2``
Ins
UN
1.0000
114,840.00
114,840.00
VENTOSA CAM.DOBL.ACC.MULTIP. 2`` BRIDA
Ins
UN
1.0000
668,160.00
668,160.00
Ana M3
0.1000
400,510.00
40,051.00
Redondeo
0.00
UN
1,881,258.00
8.209 Suministro e instalacin de macromedidor

mecnico de turbina tipo Woltman PN16 DN 100 (4")
BRIDA FLANCHE PVC DN100 (4``)
Ins
UN
2.0000
43,384.00
86,768.00
Ins
DIA
1.0000
130,900.00
130,900.00
Ins
11.9000
500.00
5,950.00
MACROMEDIDOR TIPO WOLTMAN PN16 DN100 (4``)
Ins
UN
1.0000
1,657,640.00
1,657,640.00
Redondeo
0.00
UN
2,735,946.00

Ins
UN
2.0000
75,748.00
151,496.00
Ins
DIA
1.0000
130,900.00
130,900.00
Ins
11.9000
500.00
5,950.00
Ins
UN
1.0000
2,447,600.00
2,447,600.00
Redondeo
0.00
UN
Ins
UN
3,493,643.00
2.0000
104,284.00
208,568.00
Ins
DIA
1.5000
130,900.00
196,350.00
Ins
17.8500
500.00
8,925.00
Ins
UN
1.0000
3,079,800.00
3,079,800.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
49
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
Vr.Total
0.00
UN
4,694,011.00

Ins
UN
2.0000
152,308.00
304,616.00
Ins
DIA
1.5000
130,900.00
196,350.00
Ins
17.8500
500.00
8,925.00
Ins
UN
1.0000
4,184,120.00
4,184,120.00
Redondeo
0.00
UN
2,387,867.00
8.213 Suministro e instalacin de hidrante tipo Miln 3"

(incluye accesorios)
Ins
DIA
0.5000
168,300.00
84,150.00
ESTOPA
Ins
KG
0.0500
3,000.00
150.00
Ins
4.1310
500.00
2,066.00
HIDRANTE T.HUMED. MILAN EXT.LISOS/JH 3``
Ins
UN
1.0000
1,605,440.00
1,605,440.00
KIT NIVELACIN HIDRANTE MILAN DN3" L=300mm
Ins
UN
1.0000
215,760.00
215,760.00
LUBRICANTE X 500gr
Ins
TARRO
0.0250
13,275.00
332.00
Ins
UN
1.0000
54,249.00
54,249.00
Ins
UN
1.0000
425,720.00
425,720.00
Redondeo
0.00
8.214 Suministro e instal. tubera PVC extremos lisos

para acueductos -Presin Trab. 400PSI- 3/4" (Inc. unin e
instal acces.)
Ins
DIA
0.0104
130,900.00
1,361.00
ESTOPA
Ins
KG
0.0100
3,000.00
30.00
Ins
0.0743
500.00
37.00
Ins
UN
0.0018
65,651.00
118.00
Ins
1.0000
3,388.00
3,388.00
Ins
UN
0.1667
427.00
71.00
5,005.00
Redondeo
0.00
9 DOMICILIARIAS ACUEDUCTO
9.1 Acometida domic. acued. 2x1/2" (inc. sumin. e instal.
manguera 10m, accesorios, registro corte y cajilla)
ADAPTADOR MACHO PF+UAD 1/2``
Ins
UN
UN
2.0000
1,344.00
2,688.00
CAJILLA CON TAPA H.F. PARA MICROMEDIDOR
Ins
UN
1.0000
35,000.00
35,000.00
COLLAR DERIVACION (U. PLATINO) RDE21 2x1/2``
Ins
UN
1.0000
7,307.00
7,307.00
Ins
DIA
0.1667
168,300.00
28,056.00
Ins
1.3773
500.00
689.00
REGISTRO DE CORTE 1/2"
Ins
UN
1.0000
20,300.00
20,300.00
Ins
UN
0.0500
65,651.00
3,283.00
TEFLON
Ins
RLL
TUBERIA PF+UAD RDE9 1/2``
Ins
Ana M3
113,003.00
0.3500
500.00
175.00
10.0000
1,365.00
13,650.00
0.0050
370,904.00
1,855.00
Redondeo
0.00
9.2 Acometida domic. acued. 2.1/2x1/2" (inc. sumin. e

instal. manguera 10m, accesorios, registro corte y cajilla)
Ins
UN
UN
113,438.00
2.0000
1,344.00
2,688.00
Ins
UN
1.0000
35,000.00
35,000.00
COLLAR DERIVACION (U. PLATINO) RDE21 2.1/2x1/2``
Ins
UN
1.0000
7,742.00
7,742.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
50
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
0.1667
168,300.00
28,056.00
Ins
1.3773
500.00
689.00
Ins
UN
1.0000
20,300.00
20,300.00
Ins
UN
0.0500
65,651.00
3,283.00
TEFLON
Ins
RLL
0.3500
500.00
175.00
Ins
10.0000
1,365.00
13,650.00
Ana M3
0.0050
370,904.00
1,855.00
Redondeo
0.00

Ins
UN
UN
2.0000
1,344.00
2,688.00
Ins
UN
1.0000
35,000.00
35,000.00
Ins
UN
1.0000
10,831.00
10,831.00
116,527.00
Ins
DIA
0.1667
168,300.00
28,056.00
Ins
1.3773
500.00
689.00
Ins
UN
1.0000
20,300.00
20,300.00
Ins
UN
0.0500
65,651.00
3,283.00
TEFLON
Ins
RLL
0.3500
500.00
175.00
Ins
10.0000
1,365.00
13,650.00
Ana M3
0.0050
370,904.00
1,855.00
Redondeo
0.00

Ins
UN
UN
2.0000
1,344.00
2,688.00
Ins
UN
1.0000
35,000.00
35,000.00
Ins
UN
1.0000
12,301.00
12,301.00
117,997.00
Ins
DIA
0.1667
168,300.00
28,056.00
Ins
1.3773
500.00
689.00
Ins
UN
1.0000
20,300.00
20,300.00
Ins
UN
0.0500
65,651.00
3,283.00
TEFLON
Ins
RLL
0.3500
500.00
175.00
Ins
10.0000
1,365.00
13,650.00
Ana M3
0.0050
370,904.00
1,855.00
Redondeo
0.00

Ins
UN
UN
2.0000
1,344.00
2,688.00
Ins
UN
1.0000
35,000.00
35,000.00
Ins
UN
1.0000
15,636.00
15,636.00
121,332.00
Ins
DIA
0.1667
168,300.00
28,056.00
Ins
1.3773
500.00
689.00
Ins
UN
1.0000
20,300.00
20,300.00
Ins
UN
0.0500
65,651.00
3,283.00
TEFLON
Ins
RLL
0.3500
500.00
175.00
Ins
10.0000
1,365.00
13,650.00
Ana M3
0.0050
370,904.00
1,855.00
Redondeo
0.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
51
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
UN
Vr.Total
147,295.00
9.6 Suministro e instalacin de micromedidor de

velocidad - chorro nico clase B 1/2" (incluye cajilla y
accesorios)
Ins
UN
2.0000
1,344.00
2,688.00
Ins
UN
1.0000
35,000.00
35,000.00
Ins
DIA
0.2000
168,300.00
33,660.00
Ins
1.8360
500.00
918.00
MEDIDOR VEL.CHORRO.UNICO CLAS.B 1/2``
Ins
UN
1.0000
49,416.00
49,416.00
Ins
UN
1.0000
20,300.00
20,300.00
Ins
UN
0.0500
65,651.00
3,283.00
TEFLON
Ins
RLL
Ana M3
0.3500
500.00
175.00
0.0050
370,904.00
1,855.00
Redondeo
0.00
UN
214,625.00
9.7 Suministro e instalacin de micromedidor de

velocidad - chorro mltiple clase B 3/4" (incluye cajilla y
accesorios)
ADAPTADOR MACHO ACUED. PVC 3/4"
Ins
UN
2.0000
Ins
UN
1.0000
35,000.00
35,000.00
Ins
DIA
0.2000
168,300.00
33,660.00
Ins
1.8360
500.00
918.00
MEDIDOR VEL.CHORRO.MULT. CLAS.B 3/4``
Ins
UN
1.0000
110,084.00
110,084.00
Ins
UN
1.0000
28,600.00
28,600.00
Ins
UN
0.0500
65,651.00
3,283.00
TEFLON
Ins
RLL
0.3500
500.00
175.00
Ana M3
0.0050
370,904.00
1,855.00
525.00
Redondeo
1,050.00
0.00
10 CONCRETOS Y MORTEROS
10.1 Concreto 2000 PSI para solados, elab. en obra (inc.
formaleta 1/4 usos y colocacin)
Ins
M3
DIA
0.5000
119,000.00
59,500.00
Ins
UN
2.3750
3,480.00
8,265.00
Ins
3.0090
500.00
1,505.00
PUNTILLA 1`` - 4``
Ins
LB
1.4500
2,088.00
3,028.00
Ins
UN
1.7500
13,920.00
24,360.00
Ana M3
1.0250
346,919.00
355,592.00
452,250.00
Redondeo
0.00
M3
543,783.00
10.2 Concreto 3000 PSI para placa piso, elab. en obra

(inc. formaleta 1/4 usos y colocacin)
Ins
DIA
0.8000
119,000.00
95,200.00
Ins
UN
2.3750
3,480.00
8,265.00
Ins
4.8144
500.00
2,407.00
PUNTILLA 1`` - 4``
Ins
LB
1.4500
2,088.00
3,028.00
Ins
UN
1.7500
13,920.00
24,360.00
Ana M3
1.0250
400,510.00
410,523.00
Redondeo
10.3 Concreto impermeab. 3000 PSI para placa piso,
elab. en obra (inc. formaleta 1/4 usos y colocacin)
0.00
M3
Ins
DIA
556,148.00
0.8000
119,000.00
95,200.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
52
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
UN
2.3750
3,480.00
8,265.00
Ins
4.8144
500.00
2,407.00
PUNTILLA 1`` - 4``
Ins
LB
1.4500
2,088.00
3,028.00
Ins
UN
1.7500
13,920.00
24,360.00
Concreto impermeabilizado 3000 PSI
Ana M3
1.0250
412,574.00
422,888.00
Redondeo
0.00
M3
450,539.00
10.4 Concreto 2500 PSI para atraque de tubera

(formaleta 1/3 usos)
Ins
DIA
0.5000
68,000.00
34,000.00
Ins
2.8050
500.00
1,403.00
PUNTILLA 1`` - 4``
Ins
LB
0.4500
2,088.00
940.00
Ins
UN
1.7778
13,920.00
24,747.00
Ana M3
1.0500
370,904.00
389,449.00
Redondeo
0.00
M3
481,626.00
10.5 Concreto 3000 PSI para atraque de tubera

(formaleta 1/3 usos)
Ins
DIA
0.5000
68,000.00
34,000.00
Ins
2.8050
500.00
1,403.00
PUNTILLA 1`` - 4``
Ins
LB
0.4500
2,088.00
940.00
Ins
UN
1.7778
13,920.00
24,747.00
Ana M3
1.0500
400,510.00
420,536.00
Redondeo
0.00
M3
589,254.00
10.6 Concreto 3000 PSI para zapatas, elab. en obra (inc.

Ins
DIA
0.8000
119,000.00
95,200.00
Ins
UN
6.5000
3,480.00
22,620.00
Ins
4.8144
500.00
2,407.00
PUNTILLA 1`` - 4``
Ins
LB
1.4500
2,088.00
3,028.00
Ins
UN
2.7500
13,920.00
38,280.00
VIBRADOR ELECTR. (MONOFASICO)
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0250
400,510.00
410,523.00
Redondeo
0.00
M3
617,920.00

Ins
DIA
0.8000
119,000.00
95,200.00
Ins
UN
6.5000
3,480.00
22,620.00
Ins
4.8144
500.00
2,407.00
PUNTILLA 1`` - 4``
Ins
LB
1.4500
2,088.00
3,028.00
Ins
UN
2.7500
13,920.00
38,280.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0250
428,477.00
439,189.00
Redondeo
0.00
M3
669,948.00

Ins
DIA
0.8000
119,000.00
95,200.00
Ins
UN
6.5000
3,480.00
22,620.00
Ins
4.8144
500.00
2,407.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Actividad
Pgina :
53
Fecha :
25/04/13
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
PUNTILLA 1`` - 4``
Ins
LB
1.4500
2,088.00
3,028.00
Ins
UN
2.7500
13,920.00
38,280.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0250
479,236.00
491,217.00
Redondeo
0.00
10.9 Concreto 3000 PSI para vigas de cimentacin, elab.

en obra (inc. formaleta 1/4 usos y colocacin)
Ins
M3
DIA
0.8000
119,000.00
95,200.00
Ins
UN
6.5000
3,480.00
22,620.00
Ins
4.8144
500.00
2,407.00
589,254.00
PUNTILLA 1`` - 4``
Ins
LB
1.4500
2,088.00
3,028.00
Ins
UN
2.7500
13,920.00
38,280.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0250
400,510.00
410,523.00
Redondeo
0.00

Ins
M3
DIA
0.8000
119,000.00
95,200.00
Ins
UN
6.5000
3,480.00
22,620.00
Ins
4.8144
500.00
2,407.00
617,920.00
PUNTILLA 1`` - 4``
Ins
LB
1.4500
2,088.00
3,028.00
Ins
UN
2.7500
13,920.00
38,280.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0250
428,477.00
439,189.00
Redondeo
0.00

Ins
M3
DIA
0.8000
119,000.00
95,200.00
Ins
UN
6.5000
3,480.00
22,620.00
Ins
4.8144
500.00
2,407.00
669,948.00
PUNTILLA 1`` - 4``
Ins
LB
1.4500
2,088.00
3,028.00
Ins
UN
2.7500
13,920.00
38,280.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0250
479,236.00
491,217.00
Redondeo
0.00
10.12 Concreto 3000 PSI para columnas, elab. en obra,

elevaciones h<3.0m (inc. formaleta 1/4 usos y colocacin)
ANDAMIO TUBUL. (SECC. 1.50x1.50 m) X DIA
Ins
M3
DIA
24.0000
800.00
19,200.00
Ins
DIA
1.2500
153,000.00
191,250.00
Ins
9.6900
500.00
4,845.00
771,330.00
PARAL METALICO (CORTO) X DIA
Ins
DIA
8.0000
250.00
2,000.00
Ins
UN
1.8000
17,980.00
32,364.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.7000
2,088.00
7,726.00
Ins
UN
3.2500
6,960.00
22,620.00
RINCONERA
Ins
UN
1.1250
2,500.00
2,813.00
TABLILLA (CEDRO) 0.10x0.025x3 m
Ins
UN
6.0000
8,000.00
48,000.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
54
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
400,510.00
420,536.00
Redondeo
0.00
M3
863,389.00

elevaciones 3.0<h<6.0 m (inc. formaleta 1/4 usos y
colocacin)
Ins
DIA
48.0000
800.00
38,400.00
Ins
DIA
1.5000
153,000.00
229,500.00
Ins
11.6280
500.00
5,814.00
Ins
DIA
8.0000
250.00
2,000.00
Ins
UN
1.8000
17,980.00
32,364.00
PLUMA GRUA (CAP. 250KG)
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.7000
2,088.00
7,726.00
Ins
UN
3.2500
6,960.00
22,620.00
RINCONERA
Ins
UN
1.1250
2,500.00
2,813.00
Ins
UN
6.0000
8,000.00
48,000.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
400,510.00
420,536.00
Redondeo
colocacin)
0.00
M3
Ins
DIA
Ins
DIA
Ins
Ins
961,002.00
72.0000
800.00
57,600.00
1.5000
204,000.00
306,000.00
15.4530
500.00
7,727.00
DIA
8.0000
250.00
2,000.00
Ins
UN
1.8000
17,980.00
32,364.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.7000
2,088.00
7,726.00
Ins
UN
3.2500
6,960.00
22,620.00
RINCONERA
Ins
UN
1.1250
2,500.00
2,813.00
Ins
UN
6.0000
8,000.00
48,000.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
400,510.00
420,536.00
Redondeo
colocacin)
0.00
M3
Ins
DIA
Ins
DIA
Ins
Ins
Ins
1,051,689.00
120.0000
800.00
96,000.00
1.7500
204,000.00
357,000.00
18.0285
500.00
9,014.00
DIA
8.0000
250.00
2,000.00
UN
1.8000
17,980.00
32,364.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
55
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.7000
2,088.00
7,726.00
Ins
UN
3.2500
6,960.00
22,620.00
RINCONERA
Ins
UN
1.1250
2,500.00
2,813.00
Ins
UN
6.0000
8,000.00
48,000.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
400,510.00
420,536.00
Redondeo
colocacin)
0.00
M3
Ins
DIA
Ins
DIA
Ins
Ins
1,142,377.00
168.0000
800.00
134,400.00
2.0000
204,000.00
408,000.00
20.6040
500.00
10,302.00
DIA
8.0000
250.00
2,000.00
Ins
UN
1.8000
17,980.00
32,364.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.7000
2,088.00
7,726.00
Ins
UN
3.2500
6,960.00
22,620.00
RINCONERA
Ins
UN
1.1250
2,500.00
2,813.00
Ins
UN
6.0000
8,000.00
48,000.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
400,510.00
420,536.00
Redondeo
0.00

Ins
M3
DIA
24.0000
800.00
19,200.00
Ins
DIA
1.2500
153,000.00
191,250.00
Ins
9.6900
500.00
4,845.00
Ins
DIA
8.0000
250.00
2,000.00
Ins
UN
1.8000
17,980.00
32,364.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.7000
2,088.00
7,726.00
Ins
UN
3.2500
6,960.00
22,620.00
RINCONERA
Ins
UN
1.1250
2,500.00
2,813.00
Ins
UN
6.0000
8,000.00
48,000.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
428,477.00
449,901.00
800,695.00
Redondeo
colocacin)
0.00
M3
Ins
DIA
892,754.00
48.0000
800.00
38,400.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
56
Fecha :
25/04/13
Actividad
Tipo U.M.
Ins
DIA
Ins
Cantidad
Vr.Unitario
Vr.Total
1.5000
153,000.00
229,500.00
11.6280
500.00
5,814.00
Ins
DIA
8.0000
250.00
2,000.00
Ins
UN
1.8000
17,980.00
32,364.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.7000
2,088.00
7,726.00
Ins
UN
3.2500
6,960.00
22,620.00
RINCONERA
Ins
UN
1.1250
2,500.00
2,813.00
Ins
UN
6.0000
8,000.00
48,000.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
428,477.00
449,901.00
Redondeo
0.00
M3
990,367.00

colocacin)
Ins
DIA
72.0000
800.00
57,600.00
Ins
DIA
1.5000
204,000.00
306,000.00
Ins
15.4530
500.00
7,727.00
Ins
DIA
8.0000
250.00
2,000.00
Ins
UN
1.8000
17,980.00
32,364.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.7000
2,088.00
7,726.00
Ins
UN
3.2500
6,960.00
22,620.00
RINCONERA
Ins
UN
1.1250
2,500.00
2,813.00
Ins
UN
6.0000
8,000.00
48,000.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
428,477.00
449,901.00
Redondeo
0.00
M3
1,081,054.00

colocacin)
Ins
DIA
120.0000
800.00
96,000.00
Ins
DIA
1.7500
204,000.00
357,000.00
Ins
18.0285
500.00
9,014.00
Ins
DIA
8.0000
250.00
2,000.00
Ins
UN
1.8000
17,980.00
32,364.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.7000
2,088.00
7,726.00
Ins
UN
3.2500
6,960.00
22,620.00
RINCONERA
Ins
UN
1.1250
2,500.00
2,813.00
Ins
UN
6.0000
8,000.00
48,000.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
57
Fecha :
25/04/13
Actividad
Tipo U.M.
Ana M3
Cantidad
Vr.Unitario
Vr.Total
1.0500
428,477.00
449,901.00
Redondeo
colocacin)
0.00
M3
Ins
DIA
Ins
DIA
Ins
Ins
1,171,742.00
168.0000
800.00
134,400.00
2.0000
204,000.00
408,000.00
20.6040
500.00
10,302.00
DIA
8.0000
250.00
2,000.00
Ins
UN
1.8000
17,980.00
32,364.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.7000
2,088.00
7,726.00
Ins
UN
3.2500
6,960.00
22,620.00
RINCONERA
Ins
UN
1.1250
2,500.00
2,813.00
Ins
UN
6.0000
8,000.00
48,000.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
428,477.00
449,901.00
Redondeo
0.00

Ins
M3
DIA
24.0000
800.00
19,200.00
Ins
DIA
1.2500
153,000.00
191,250.00
Ins
9.6900
500.00
4,845.00
Ins
DIA
8.0000
250.00
2,000.00
Ins
UN
1.8000
17,980.00
32,364.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.7000
2,088.00
7,726.00
Ins
UN
3.2500
6,960.00
22,620.00
RINCONERA
Ins
UN
1.1250
2,500.00
2,813.00
Ins
UN
6.0000
8,000.00
48,000.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
479,236.00
503,198.00
853,992.00
Redondeo
0.00
M3
946,051.00

colocacin)
Ins
DIA
48.0000
800.00
38,400.00
Ins
DIA
1.5000
153,000.00
229,500.00
Ins
11.6280
500.00
5,814.00
Ins
DIA
8.0000
250.00
2,000.00
Ins
UN
1.8000
17,980.00
32,364.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.7000
2,088.00
7,726.00
Ins
UN
3.2500
6,960.00
22,620.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
58
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
RINCONERA
Ins
UN
1.1250
2,500.00
2,813.00
Ins
UN
6.0000
8,000.00
48,000.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
479,236.00
503,198.00
Redondeo
0.00
M3
1,043,664.00

colocacin)
Ins
DIA
72.0000
800.00
57,600.00
Ins
DIA
1.5000
204,000.00
306,000.00
Ins
15.4530
500.00
7,727.00
Ins
DIA
8.0000
250.00
2,000.00
Ins
UN
1.8000
17,980.00
32,364.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.7000
2,088.00
7,726.00
Ins
UN
3.2500
6,960.00
22,620.00
RINCONERA
Ins
UN
1.1250
2,500.00
2,813.00
Ins
UN
6.0000
8,000.00
48,000.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
479,236.00
503,198.00
Redondeo
0.00
M3
1,134,351.00

colocacin)
Ins
DIA
120.0000
800.00
96,000.00
Ins
DIA
1.7500
204,000.00
357,000.00
Ins
18.0285
500.00
9,014.00
Ins
DIA
8.0000
250.00
2,000.00
Ins
UN
1.8000
17,980.00
32,364.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.7000
2,088.00
7,726.00
Ins
UN
3.2500
6,960.00
22,620.00
RINCONERA
Ins
UN
1.1250
2,500.00
2,813.00
Ins
UN
6.0000
8,000.00
48,000.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
479,236.00
503,198.00
Redondeo
0.00
M3
1,225,039.00

colocacin)
Ins
DIA
168.0000
800.00
134,400.00
Ins
DIA
2.0000
204,000.00
408,000.00
Ins
20.6040
500.00
10,302.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
59
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
8.0000
250.00
2,000.00
Ins
UN
1.8000
17,980.00
32,364.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.7000
2,088.00
7,726.00
Ins
UN
3.2500
6,960.00
22,620.00
RINCONERA
Ins
UN
1.1250
2,500.00
2,813.00
Ins
UN
6.0000
8,000.00
48,000.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
479,236.00
503,198.00
Redondeo
0.00
M3
925,926.00
10.27 Concreto 3000 PSI para vigas areas, elab. en

obra, elevaciones h<3.0m (inc. formaleta 1/4 usos y
colocacin)
Ins
DIA
24.0000
800.00
19,200.00
CAMILLA MADERA X DIA
Ins
DIA
90.0000
800.00
72,000.00
CERCHA METALICA 3m X DIA
Ins
DIA
60.0000
500.00
30,000.00
Ins
DIA
1.5000
153,000.00
229,500.00
Ins
UN
1.9000
3,480.00
6,612.00
Ins
11.6280
500.00
5,814.00
PARAL METALICO (LARGO) X DIA
Ins
DIA
90.0000
350.00
31,500.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.2500
2,088.00
6,786.00
Ins
UN
1.4125
6,960.00
9,831.00
RINCONERA
Ins
UN
0.8125
2,500.00
2,031.00
Ins
UN
4.8125
8,000.00
38,500.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
400,510.00
420,536.00
Redondeo
0.00
M3
984,345.00

obra, elevaciones 3.0<h<6.0 m (inc. formaleta 1/4 usos y
colocacin)
Ins
DIA
48.0000
800.00
38,400.00
Ins
DIA
90.0000
800.00
72,000.00
Ins
DIA
60.0000
500.00
30,000.00
Ins
DIA
1.7500
153,000.00
267,750.00
Ins
UN
1.9000
3,480.00
6,612.00
Ins
13.5660
500.00
6,783.00
Ins
DIA
90.0000
350.00
31,500.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.2500
2,088.00
6,786.00
Ins
UN
1.4125
6,960.00
9,831.00
RINCONERA
Ins
UN
0.8125
2,500.00
2,031.00
Ins
UN
4.8125
8,000.00
38,500.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Actividad
Pgina :
60
Fecha :
25/04/13
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
400,510.00
420,536.00
Redondeo
0.00

colocacin)
Ins
M3
DIA
96.0000
800.00
76,800.00
Ins
DIA
90.0000
800.00
72,000.00
Ins
DIA
60.0000
500.00
30,000.00
Ins
DIA
1.7500
204,000.00
357,000.00
Ins
UN
1.9000
3,480.00
6,612.00
Ins
18.0285
500.00
9,014.00
Ins
DIA
90.0000
350.00
31,500.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.2500
2,088.00
6,786.00
1,114,226.00
Ins
UN
1.4125
6,960.00
9,831.00
RINCONERA
Ins
UN
0.8125
2,500.00
2,031.00
Ins
UN
4.8125
8,000.00
38,500.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
400,510.00
420,536.00
Redondeo
0.00

colocacin)
Ins
M3
DIA
144.0000
800.00
115,200.00
Ins
DIA
90.0000
800.00
72,000.00
Ins
DIA
60.0000
500.00
30,000.00
Ins
DIA
2.0000
204,000.00
408,000.00
Ins
UN
1.9000
3,480.00
6,612.00
Ins
20.6040
500.00
10,302.00
Ins
DIA
90.0000
350.00
31,500.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.2500
2,088.00
6,786.00
1,204,914.00
Ins
UN
1.4125
6,960.00
9,831.00
RINCONERA
Ins
UN
0.8125
2,500.00
2,031.00
Ins
UN
4.8125
8,000.00
38,500.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
400,510.00
420,536.00
Redondeo
colocacin)
Ins
0.00
M3
DIA
1,295,602.00
192.0000
800.00
153,600.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
61
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
90.0000
800.00
72,000.00
Ins
DIA
60.0000
500.00
30,000.00
Ins
DIA
2.2500
204,000.00
459,000.00
Ins
UN
1.9000
3,480.00
6,612.00
Ins
23.1795
500.00
11,590.00
Ins
DIA
90.0000
350.00
31,500.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.2500
2,088.00
6,786.00
Ins
UN
1.4125
6,960.00
9,831.00
RINCONERA
Ins
UN
0.8125
2,500.00
2,031.00
Ins
UN
4.8125
8,000.00
38,500.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
400,510.00
420,536.00
Redondeo
0.00
M3
955,291.00

colocacin)
Ins
DIA
24.0000
800.00
19,200.00
Ins
DIA
90.0000
800.00
72,000.00
Ins
DIA
60.0000
500.00
30,000.00
Ins
DIA
1.5000
153,000.00
229,500.00
Ins
UN
1.9000
3,480.00
6,612.00
Ins
11.6280
500.00
5,814.00
Ins
DIA
90.0000
350.00
31,500.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.2500
2,088.00
6,786.00
Ins
UN
1.4125
6,960.00
9,831.00
RINCONERA
Ins
UN
0.8125
2,500.00
2,031.00
Ins
UN
4.8125
8,000.00
38,500.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
428,477.00
449,901.00
Redondeo
0.00
M3
1,013,710.00

colocacin)
Ins
DIA
48.0000
800.00
38,400.00
Ins
DIA
90.0000
800.00
72,000.00
Ins
DIA
60.0000
500.00
30,000.00
Ins
DIA
1.7500
153,000.00
267,750.00
Ins
UN
1.9000
3,480.00
6,612.00
Ins
13.5660
500.00
6,783.00
Ins
DIA
90.0000
350.00
31,500.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Actividad
Pgina :
62
Fecha :
25/04/13
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
PUNTILLA 1`` - 4``
Ins
LB
3.2500
2,088.00
6,786.00
Ins
UN
1.4125
6,960.00
9,831.00
RINCONERA
Ins
UN
0.8125
2,500.00
2,031.00
Ins
UN
4.8125
8,000.00
38,500.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
428,477.00
449,901.00
Redondeo
0.00

colocacin)
Ins
M3
DIA
96.0000
800.00
76,800.00
Ins
DIA
90.0000
800.00
72,000.00
Ins
DIA
60.0000
500.00
30,000.00
1,143,591.00
Ins
DIA
1.7500
204,000.00
357,000.00
Ins
UN
1.9000
3,480.00
6,612.00
Ins
18.0285
500.00
9,014.00
Ins
DIA
90.0000
350.00
31,500.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.2500
2,088.00
6,786.00
Ins
UN
1.4125
6,960.00
9,831.00
RINCONERA
Ins
UN
0.8125
2,500.00
2,031.00
Ins
UN
4.8125
8,000.00
38,500.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
428,477.00
449,901.00
Redondeo
0.00

colocacin)
Ins
M3
DIA
144.0000
800.00
115,200.00
Ins
DIA
90.0000
800.00
72,000.00
Ins
DIA
60.0000
500.00
30,000.00
1,234,279.00
Ins
DIA
2.0000
204,000.00
408,000.00
Ins
UN
1.9000
3,480.00
6,612.00
Ins
20.6040
500.00
10,302.00
Ins
DIA
90.0000
350.00
31,500.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.2500
2,088.00
6,786.00
Ins
UN
1.4125
6,960.00
9,831.00
RINCONERA
Ins
UN
0.8125
2,500.00
2,031.00
Ins
UN
4.8125
8,000.00
38,500.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
428,477.00
449,901.00
Redondeo
0.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
63
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total

colocacin)
Ins
M3
DIA
192.0000
800.00
153,600.00
Ins
DIA
90.0000
800.00
72,000.00
Ins
DIA
60.0000
500.00
30,000.00
Ins
DIA
2.2500
204,000.00
459,000.00
Ins
UN
1.9000
3,480.00
6,612.00
Ins
23.1795
500.00
11,590.00
Ins
DIA
90.0000
350.00
31,500.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.2500
2,088.00
6,786.00
1,324,967.00
Ins
UN
1.4125
6,960.00
9,831.00
RINCONERA
Ins
UN
0.8125
2,500.00
2,031.00
Ins
UN
4.8125
8,000.00
38,500.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
428,477.00
449,901.00
Redondeo
0.00
10.37 Concreto impermeab. 3000PSI para vigas areas,

elab. obra, elevaciones h<3.0 m (inc. formaleta 1/4 usos y
colocacin)
Ins
M3
DIA
24.0000
800.00
19,200.00
Ins
DIA
90.0000
800.00
72,000.00
Ins
DIA
60.0000
500.00
30,000.00
Ins
DIA
1.5000
153,000.00
229,500.00
Ins
UN
1.9000
3,480.00
6,612.00
Ins
11.6280
500.00
5,814.00
Ins
DIA
90.0000
350.00
31,500.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.2500
2,088.00
6,786.00
938,593.00
Ins
UN
1.4125
6,960.00
9,831.00
RINCONERA
Ins
UN
0.8125
2,500.00
2,031.00
Ins
UN
4.8125
8,000.00
38,500.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
412,574.00
433,203.00
Redondeo
0.00
M3
997,012.00

elab.obra, elevaciones 3.0<h<6.0 m (inc. formaleta 1/4
usos y colocacin)
Ins
DIA
48.0000
800.00
38,400.00
Ins
DIA
90.0000
800.00
72,000.00
Ins
DIA
60.0000
500.00
30,000.00
Ins
DIA
1.7500
153,000.00
267,750.00
Ins
UN
1.9000
3,480.00
6,612.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
64
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
13.5660
500.00
6,783.00
Ins
DIA
90.0000
350.00
31,500.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.2500
2,088.00
6,786.00
Ins
UN
1.4125
6,960.00
9,831.00
RINCONERA
Ins
UN
0.8125
2,500.00
2,031.00
Ins
UN
4.8125
8,000.00
38,500.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
412,574.00
433,203.00
Redondeo
0.00
M3
1,126,893.00

elab.obra, elevaciones 6.0<h<12.0m (inc. formaleta 1/4
usos y colocacin)
Ins
DIA
96.0000
800.00
76,800.00
Ins
DIA
90.0000
800.00
72,000.00
Ins
DIA
60.0000
500.00
30,000.00
Ins
DIA
1.7500
204,000.00
357,000.00
Ins
UN
1.9000
3,480.00
6,612.00
Ins
18.0285
500.00
9,014.00
Ins
DIA
90.0000
350.00
31,500.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.2500
2,088.00
6,786.00
Ins
UN
1.4125
6,960.00
9,831.00
RINCONERA
Ins
UN
0.8125
2,500.00
2,031.00
Ins
UN
4.8125
8,000.00
38,500.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
412,574.00
433,203.00
Redondeo
0.00
M3
1,217,581.00

elab.obra, elevaciones 12.0<h<18.0m (inc formaleta 1/4
usos y colocacin)
Ins
DIA
144.0000
800.00
115,200.00
Ins
DIA
90.0000
800.00
72,000.00
Ins
DIA
60.0000
500.00
30,000.00
Ins
DIA
2.0000
204,000.00
408,000.00
Ins
UN
1.9000
3,480.00
6,612.00
Ins
20.6040
500.00
10,302.00
Ins
DIA
90.0000
350.00
31,500.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.2500
2,088.00
6,786.00
Ins
UN
1.4125
6,960.00
9,831.00
RINCONERA
Ins
UN
0.8125
2,500.00
2,031.00
Ins
UN
4.8125
8,000.00
38,500.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
65
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
412,574.00
433,203.00
Redondeo
0.00
M3
1,308,269.00

elab.obra, elevaciones 18.0<h<24.0m (inc formaleta 1/4
usos y colocacin)
Ins
DIA
192.0000
800.00
153,600.00
Ins
DIA
90.0000
800.00
72,000.00
Ins
DIA
60.0000
500.00
30,000.00
Ins
DIA
2.2500
204,000.00
459,000.00
Ins
UN
1.9000
3,480.00
6,612.00
Ins
23.1795
500.00
11,590.00
Ins
DIA
90.0000
350.00
31,500.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0625
32,480.00
2,030.00
PUNTILLA 1`` - 4``
Ins
LB
3.2500
2,088.00
6,786.00
Ins
UN
1.4125
6,960.00
9,831.00
RINCONERA
Ins
UN
0.8125
2,500.00
2,031.00
Ins
UN
4.8125
8,000.00
38,500.00
TALADRO INDUSTRIAL
Ins
DIA
0.0250
30,000.00
750.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0500
412,574.00
433,203.00
Redondeo
0.00
M3
881,533.00
10.42 Concreto 3000 PSI para placa entrepiso, elab. en

colocacin)
Ins
DIA
32.0000
800.00
25,600.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.2500
153,000.00
191,250.00
Ins
9.6900
500.00
4,845.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
400,510.00
420,536.00
Redondeo
0.00
M3
946,352.00

colocacin)
Ins
DIA
64.0000
800.00
51,200.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.5000
153,000.00
229,500.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Actividad
Pgina :
66
Fecha :
25/04/13
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
11.6280
500.00
5,814.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
400,510.00
420,536.00
Redondeo
0.00

colocacin)
Ins
M3
DIA
128.0000
800.00
102,400.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.5000
204,000.00
306,000.00
Ins
15.4530
500.00
7,727.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
400,510.00
420,536.00
1,075,965.00
Redondeo
0.00

colocacin)
Ins
M3
DIA
192.0000
800.00
153,600.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.7500
204,000.00
357,000.00
Ins
18.0285
500.00
9,014.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
400,510.00
420,536.00
1,179,452.00
Redondeo
colocacin)
Ins
0.00
M3
DIA
1,282,940.00
256.0000
800.00
204,800.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
67
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
Ins
2.0000
204,000.00
408,000.00
20.6040
500.00
10,302.00
Ins
DIA
136.0000
350.00
47,600.00

Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
400,510.00
420,536.00
Redondeo
0.00
M3
910,898.00

colocacin)
Ins
DIA
32.0000
800.00
25,600.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.2500
153,000.00
191,250.00
Ins
9.6900
500.00
4,845.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
428,477.00
449,901.00
Redondeo
0.00
M3
975,717.00

colocacin)
Ins
DIA
64.0000
800.00
51,200.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.5000
153,000.00
229,500.00
Ins
11.6280
500.00
5,814.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
428,477.00
449,901.00
Redondeo
0.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Actividad
Pgina :
68
Fecha :
25/04/13
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total

colocacin)
Ins
M3
DIA
128.0000
800.00
102,400.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.5000
204,000.00
306,000.00
Ins
15.4530
500.00
7,727.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
428,477.00
449,901.00
1,105,330.00
Redondeo
0.00

colocacin)
Ins
M3
DIA
192.0000
800.00
153,600.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.7500
204,000.00
357,000.00
Ins
18.0285
500.00
9,014.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
428,477.00
449,901.00
1,208,817.00
Redondeo
0.00

colocacin)
Ins
M3
DIA
256.0000
800.00
204,800.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
2.0000
204,000.00
408,000.00
20.6040
500.00
10,302.00
1,312,305.00
Ins
DIA
Ins
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
69
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
428,477.00
449,901.00
Redondeo
0.00
M3
964,195.00

colocacin)
Ins
DIA
32.0000
800.00
25,600.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.2500
153,000.00
191,250.00
Ins
9.6900
500.00
4,845.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
479,236.00
503,198.00
Redondeo
0.00
M3
1,029,014.00

colocacin)
Ins
DIA
64.0000
800.00
51,200.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
Ins
1.5000
153,000.00
229,500.00
11.6280
500.00
5,814.00
Ins
DIA
136.0000
350.00
47,600.00

Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
479,236.00
503,198.00
Redondeo
0.00

colocacin)
Ins
M3
DIA
128.0000
800.00
102,400.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.5000
204,000.00
306,000.00
Ins
15.4530
500.00
7,727.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
1,158,627.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Actividad
Pgina :
70
Fecha :
25/04/13
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
479,236.00
503,198.00
Redondeo
0.00

colocacin)
Ins
M3
DIA
192.0000
800.00
153,600.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
1.7500
204,000.00
357,000.00
18.0285
500.00
9,014.00
1,262,114.00
Ins
DIA
Ins
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
479,236.00
503,198.00
Redondeo
0.00

colocacin)
Ins
M3
DIA
256.0000
800.00
204,800.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
Ins
Ins

1,365,602.00
2.0000
204,000.00
408,000.00
20.6040
500.00
10,302.00
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
479,236.00
503,198.00
Redondeo
0.00
10.57 Concreto impermeab. 3000PSI para placa

entrepiso, elab. obra, elevaciones h<3.0 (inc. formaleta 1/4
usos y colocacin)
Ins
M3
DIA
32.0000
800.00
25,600.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.2500
153,000.00
191,250.00
Ins
9.6900
500.00
4,845.00
894,200.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
71
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
Ins
DIA
136.0000
350.00
47,600.00
0.5000
67,280.00
33,640.00
Ins
PUNTILLA 1`` - 4``
Ins
DIA
0.0762
32,480.00
2,475.00
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
412,574.00
433,203.00
Redondeo
0.00
M3
959,019.00
10.58 Concreto impermeab. 3000PSI placa entrepiso,

usos y colocacin)
Ins
DIA
64.0000
800.00
51,200.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.5000
153,000.00
229,500.00
Ins
11.6280
500.00
5,814.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
412,574.00
433,203.00
Redondeo
0.00
M3
1,088,632.00

usos y colocacin)
Ins
DIA
128.0000
800.00
102,400.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
1.5000
204,000.00
306,000.00
15.4530
500.00
7,727.00
Ins
DIA
Ins
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
412,574.00
433,203.00
Redondeo
0.00
M3
1,192,119.00

usos y colocacin)
Ins
DIA
192.0000
800.00
153,600.00
Ins
DIA
115.0000
800.00
92,000.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
72
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.7500
204,000.00
357,000.00
Ins
18.0285
500.00
9,014.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
412,574.00
433,203.00
Redondeo
0.00
M3
1,295,607.00

usos y colocacin)
Ins
DIA
256.0000
800.00
204,800.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
2.0000
204,000.00
408,000.00
Ins
20.6040
500.00
10,302.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
412,574.00
433,203.00
Redondeo
0.00

usos y colocacin)
Ins
M3
DIA
32.0000
800.00
25,600.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.2500
153,000.00
191,250.00
Ins
9.6900
500.00
4,845.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
925,606.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
442,485.00
464,609.00
Redondeo
0.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
73
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
M3
Vr.Total
990,425.00

usos y colocacin)
Ins
DIA
64.0000
800.00
51,200.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.5000
153,000.00
229,500.00
Ins
11.6280
500.00
5,814.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
442,485.00
464,609.00
Redondeo
0.00
M3
1,120,038.00

usos y colocacin)
Ins
DIA
128.0000
800.00
102,400.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.5000
204,000.00
306,000.00
Ins
15.4530
500.00
7,727.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
442,485.00
464,609.00
Redondeo
0.00
M3
1,223,525.00

usos y colocacin)
Ins
DIA
192.0000
800.00
153,600.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
1.7500
204,000.00
357,000.00
18.0285
500.00
9,014.00
Ins
DIA
Ins
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
74
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
442,485.00
464,609.00
Redondeo
0.00
M3
1,327,013.00

usos y colocacin)
Ins
DIA
256.0000
800.00
204,800.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
Ins
2.0000
204,000.00
408,000.00
20.6040
500.00
10,302.00
Ins
DIA
136.0000
350.00
47,600.00

Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
442,485.00
464,609.00
Redondeo
0.00

usos y colocacin)
Ins
M3
DIA
32.0000
800.00
25,600.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
981,354.00
Ins
DIA
1.2500
153,000.00
191,250.00
Ins
9.6900
500.00
4,845.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
495,578.00
520,357.00
Redondeo
0.00
M3
1,046,173.00

usos y colocacin)
Ins
DIA
64.0000
800.00
51,200.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.5000
153,000.00
229,500.00
Ins
11.6280
500.00
5,814.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
75
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
495,578.00
520,357.00
Redondeo
0.00
M3
1,175,786.00

usos y colocacin)
Ins
DIA
128.0000
800.00
102,400.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
1.5000
204,000.00
306,000.00
15.4530
500.00
7,727.00
Ins
DIA
Ins
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
495,578.00
520,357.00
Redondeo
0.00
M3
1,279,273.00

usos y colocacin)
Ins
DIA
192.0000
800.00
153,600.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
Ins
1.7500
204,000.00
357,000.00
18.0285
500.00
9,014.00
Ins
DIA
136.0000
350.00
47,600.00

Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
495,578.00
520,357.00
Redondeo
0.00
M3
1,382,761.00

usos y colocacin)
Ins
DIA
256.0000
800.00
204,800.00
Ins
DIA
115.0000
800.00
92,000.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
2.0000
204,000.00
408,000.00
Ins
20.6040
500.00
10,302.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
76
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
Ins
DIA
136.0000
350.00
47,600.00
0.5000
67,280.00
33,640.00
Ins
PUNTILLA 1`` - 4``
Ins
DIA
0.0762
32,480.00
2,475.00
LB
3.0000
2,088.00
6,264.00
Ins
UN
1.2031
8,000.00
9,625.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.3000
42,990.00
12,897.00
Ana M3
1.0500
495,578.00
520,357.00
Redondeo
0.00
10.72 Concreto 3000 PSI para muros, elab. en obra,

ALAMBRE NEGRO No 18
Ins
M3
KG
910,522.00
2.4500
2,700.00
6,615.00
Ins
DIA
16.0000
800.00
12,800.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
Ins
1.5000
153,000.00
229,500.00
11.6280
500.00
5,814.00
Ins
DIA
136.0000
350.00
47,600.00

Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.4000
42,990.00
17,196.00
Ana M3
1.0300
400,510.00
412,525.00
Redondeo
0.00
M3

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
966,840.00
2.4500
2,700.00
6,615.00
Ins
DIA
32.0000
800.00
25,600.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.7500
153,000.00
267,750.00
Ins
13.5660
500.00
6,783.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
400,510.00
412,525.00
Redondeo
colocacin)
ALAMBRE NEGRO No 18
0.00
M3
Ins
KG
1,083,921.00
2.4500
2,700.00
6,615.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
77
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
64.0000
800.00
51,200.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.7500
204,000.00
357,000.00
Ins
18.0285
500.00
9,014.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
400,510.00
412,525.00
Redondeo
0.00
M3
1,161,809.00

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
2.4500
2,700.00
6,615.00
Ins
DIA
96.0000
800.00
76,800.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
2.0000
204,000.00
408,000.00
Ins
20.6040
500.00
10,302.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
400,510.00
412,525.00
Redondeo
0.00
M3
1,237,736.00

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
2.4500
2,700.00
6,615.00
Ins
DIA
128.0000
800.00
102,400.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
2.2500
204,000.00
459,000.00
Ins
19.2576
500.00
9,629.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
78
Fecha :
25/04/13
Actividad
Tipo U.M.
Ana M3
Cantidad
Vr.Unitario
Vr.Total
1.0300
400,510.00
412,525.00
Redondeo
0.00

ALAMBRE NEGRO No 18
Ins
M3
KG
2.4500
2,700.00
6,615.00
Ins
DIA
16.0000
800.00
12,800.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.5000
153,000.00
229,500.00
Ins
11.6280
500.00
5,814.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
428,477.00
441,331.00
943,627.00
Redondeo
0.00
M3
995,646.00

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
2.4500
2,700.00
6,615.00
Ins
DIA
32.0000
800.00
25,600.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.7500
153,000.00
267,750.00
Ins
13.5660
500.00
6,783.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
428,477.00
441,331.00
Redondeo
0.00
M3
1,112,727.00

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
2.4500
2,700.00
6,615.00
Ins
DIA
64.0000
800.00
51,200.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.7500
204,000.00
357,000.00
Ins
18.0285
500.00
9,014.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
79
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
428,477.00
441,331.00
Redondeo
0.00
M3
1,190,615.00

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
2.4500
2,700.00
6,615.00
Ins
DIA
96.0000
800.00
76,800.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
Ins
2.0000
204,000.00
408,000.00
20.6040
500.00
10,302.00
Ins
DIA
136.0000
350.00
47,600.00

Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
428,477.00
441,331.00
Redondeo
0.00
M3
1,266,542.00

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
2.4500
2,700.00
6,615.00
Ins
DIA
128.0000
800.00
102,400.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
2.2500
204,000.00
459,000.00
19.2576
500.00
9,629.00
Ins
DIA
Ins
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
428,477.00
441,331.00
Redondeo
0.00
M3
1,339,105.00

elevaciones h>24.0 m (inc. formaleta 1/4 usos y
colocacin)
ALAMBRE NEGRO No 18
Ins
KG
2.4500
2,700.00
6,615.00
Ins
DIA
144.0000
800.00
115,200.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
80
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
Ins
2.5000
204,000.00
510,000.00
25.7550
500.00
12,878.00
Ins
DIA
136.0000
350.00
47,600.00

Ins
DIA
0.5500
67,280.00
37,004.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5500
42,990.00
23,645.00
Ana M3
1.0300
428,477.00
441,331.00
Redondeo
0.00

ALAMBRE NEGRO No 18
Ins
M3
KG
2.4500
2,700.00
6,615.00
Ins
DIA
16.0000
800.00
12,800.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.5000
153,000.00
229,500.00
Ins
11.6280
500.00
5,814.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.0762
32,480.00
2,475.00
962,269.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
479,236.00
493,613.00
Redondeo
0.00
M3
1,047,928.00

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
2.4500
2,700.00
6,615.00
Ins
DIA
32.0000
800.00
25,600.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.7500
153,000.00
267,750.00
Ins
13.5660
500.00
6,783.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
479,236.00
493,613.00
Redondeo
0.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
81
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
M3
Vr.Total
1,165,009.00

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
2.4500
2,700.00
6,615.00
Ins
DIA
64.0000
800.00
51,200.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
Ins
1.7500
204,000.00
357,000.00
18.0285
500.00
9,014.00
Ins
DIA
136.0000
350.00
47,600.00

Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
479,236.00
493,613.00
Redondeo
0.00
M3

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
1,242,897.00
2.4500
2,700.00
6,615.00
Ins
DIA
96.0000
800.00
76,800.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
2.0000
204,000.00
408,000.00
20.6040
500.00
10,302.00
Ins
DIA
Ins
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
479,236.00
493,613.00
Redondeo
0.00
M3
1,318,824.00

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
2.4500
2,700.00
6,615.00
Ins
DIA
128.0000
800.00
102,400.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
2.2500
204,000.00
459,000.00
Ins
19.2576
500.00
9,629.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
82
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
479,236.00
493,613.00
Redondeo
0.00
M3
927,247.00
10.88 Concreto impermeab. 3000PSI para muros, elab.

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
2.4500
2,700.00
6,615.00
Ins
DIA
16.0000
800.00
12,800.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.5000
153,000.00
229,500.00
Ins
11.6280
500.00
5,814.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
412,574.00
424,951.00
Redondeo
0.00
M3
979,266.00

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
2.4500
2,700.00
6,615.00
Ins
DIA
32.0000
800.00
25,600.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.7500
153,000.00
267,750.00
Ins
13.5660
500.00
6,783.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
412,574.00
424,951.00
Redondeo
0.00

colocacin)
ALAMBRE NEGRO No 18
Ins
M3
KG
2.4500
2,700.00
6,615.00
Ins
DIA
64.0000
800.00
51,200.00
Ins
DIA
114.0000
800.00
91,200.00
1,096,347.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
83
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.7500
204,000.00
357,000.00
Ins
18.0285
500.00
9,014.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
412,574.00
424,951.00
Redondeo
0.00

colocacin)
ALAMBRE NEGRO No 18
Ins
M3
KG
2.4500
2,700.00
6,615.00
Ins
DIA
96.0000
800.00
76,800.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
2.0000
204,000.00
408,000.00
Ins
20.6040
500.00
10,302.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
412,574.00
424,951.00
1,174,235.00
Redondeo
0.00

colocacin)
ALAMBRE NEGRO No 18
Ins
M3
KG
2.4500
2,700.00
6,615.00
1,250,162.00
Ins
DIA
128.0000
800.00
102,400.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
Ins
2.2500
204,000.00
459,000.00
19.2576
500.00
9,629.00
Ins
DIA
136.0000
350.00
47,600.00

Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
412,574.00
424,951.00
Redondeo
0.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
84
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
M3
Vr.Total
958,056.00

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
2.4500
2,700.00
6,615.00
Ins
DIA
16.0000
800.00
12,800.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
Ins
1.5000
153,000.00
229,500.00
11.6280
500.00
5,814.00
Ins
DIA
136.0000
350.00
47,600.00

Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
442,485.00
455,760.00
Redondeo
0.00
M3

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
1,010,075.00
2.4500
2,700.00
6,615.00
Ins
DIA
32.0000
800.00
25,600.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
1.7500
153,000.00
267,750.00
13.5660
500.00
6,783.00
Ins
DIA
Ins
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
442,485.00
455,760.00
Redondeo
0.00

colocacin)
ALAMBRE NEGRO No 18
Ins
M3
KG
1,127,156.00
2.4500
2,700.00
6,615.00
Ins
DIA
64.0000
800.00
51,200.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.7500
204,000.00
357,000.00
Ins
18.0285
500.00
9,014.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
85
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
442,485.00
455,760.00
Redondeo
0.00

colocacin)
ALAMBRE NEGRO No 18
Ins
M3
KG
2.4500
2,700.00
6,615.00
Ins
DIA
96.0000
800.00
76,800.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
2.0000
204,000.00
408,000.00
Ins
20.6040
500.00
10,302.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
442,485.00
455,760.00
1,205,044.00
Redondeo
0.00

colocacin)
ALAMBRE NEGRO No 18
Ins
M3
KG
2.4500
2,700.00
6,615.00
Ins
DIA
128.0000
800.00
102,400.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
2.2500
204,000.00
459,000.00
Ins
19.2576
500.00
9,629.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
442,485.00
455,760.00
1,280,971.00
Redondeo
0.00
M3
1,012,741.00

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
2.4500
2,700.00
6,615.00
Ins
DIA
16.0000
800.00
12,800.00
Ins
DIA
114.0000
800.00
91,200.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
86
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.5000
153,000.00
229,500.00
Ins
11.6280
500.00
5,814.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
495,578.00
510,445.00
Redondeo
0.00
M3
1,064,760.00

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
2.4500
2,700.00
6,615.00
Ins
DIA
32.0000
800.00
25,600.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
1.7500
153,000.00
267,750.00
Ins
13.5660
500.00
6,783.00
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
495,578.00
510,445.00
Redondeo
0.00

colocacin)
ALAMBRE NEGRO No 18
Ins
M3
KG
1,181,841.00
2.4500
2,700.00
6,615.00
Ins
DIA
64.0000
800.00
51,200.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
Ins
1.7500
204,000.00
357,000.00
18.0285
500.00
9,014.00
Ins
DIA
136.0000
350.00
47,600.00

Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
495,578.00
510,445.00
Redondeo
0.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
87
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
M3
Vr.Total
1,259,729.00

colocacin)
ALAMBRE NEGRO No 18
Ins
KG
2.4500
2,700.00
6,615.00
Ins
DIA
96.0000
800.00
76,800.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
Ins
DIA
Ins
2.0000
204,000.00
408,000.00
20.6040
500.00
10,302.00
Ins
DIA
136.0000
350.00
47,600.00

Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
495,578.00
510,445.00
Redondeo
0.00

colocacin)
ALAMBRE NEGRO No 18
Ins
M3
KG
2.4500
2,700.00
6,615.00
1,335,656.00
Ins
DIA
128.0000
800.00
102,400.00
Ins
DIA
114.0000
800.00
91,200.00
Ins
DIA
68.0000
500.00
34,000.00
2.2500
204,000.00
459,000.00
19.2576
500.00
9,629.00
Ins
DIA
Ins
Ins
DIA
136.0000
350.00
47,600.00
Ins
DIA
0.5000
67,280.00
33,640.00
Ins
DIA
0.0762
32,480.00
2,475.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
0.8750
13,920.00
12,180.00
TALADRO INDUSTRIAL
Ins
DIA
0.0267
30,000.00
801.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
1.0300
495,578.00
510,445.00
Redondeo
0.00
10.103 Concreto ciclpeo (60% concreto simple 3000 PSI

+ 40% piedra media zonga, incluye colocacin)
TRANSPORTE AGREGADOS EN V/CIO
Ins
M3
M3
0.4050
16,400.00
6,642.00
Ins
DIA
0.5000
153,000.00
76,500.00
Ins
3.8760
500.00
1,938.00
PIEDRA PARA GAVION
Ins
M3
0.4050
32,400.00
13,122.00
Ana M3
0.6150
400,510.00
246,314.00
344,516.00
Redondeo
0.00
10.104 Concreto ciclpeo 60% concreto simple f'c 21MPa

+ 40% piedra tamao max. 3", para estructuras
VOLQUETA 5.0 M3
Ins
M3
VJE
0.2000
82,000.00
16,400.00
DIA
1.1000
153,000.00
168,300.00
Ins
573,569.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
88
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
7.8540
500.00
3,927.00
Ins
UN
1.6667
13,920.00
23,200.00
Concreto ciclpeo (60% concreto simple 3000 PSI + 40%

piedra media zonga, incluye colocacin)
Ana M3
1.0500
344,516.00
361,742.00
Redondeo
0.00
M2
11,980.00
10.105 Demolicin y resane de muros con mortero de

revestimiento con base en cemento y resinas acrlicas
(inc.retiro escombros)
Ins
DIA
0.0208
153,000.00
3,182.00
Ins
0.1612
500.00
81.00
SIKATOP 121 (x 18.0 kg) CLIMA CLIDO
Ins
UN
0.1176
74,124.00
8,717.00
Redondeo
0.00
M2
17,363.00
11,900.00
10.106 Paete (mortero 1:5)

Ins
DIA
0.1000
Ins
0.5610
500.00
281.00
Mortero 1:5 para pega
Ana M3
0.0200
259,115.00
5,182.00
119,000.00
Redondeo
0.00
M2
19,855.00
11,900.00
10.107 Paete impermeabilizado (incluye filos)

Ins
DIA
0.1000
Ins
0.5610
500.00
281.00
Mortero 1:3 impermeabilizado
Ana M3
0.0200
383,694.00
7,674.00
119,000.00
Redondeo
0.00
M2
10.108 Alistado de piso en mortero 1:3 (e=0.03m)

Ins
DIA
0.0667
119,000.00
18,051.00
7,937.00
Ins
0.3742
500.00
187.00
Mortero 1:3
Ana M3
0.0300
330,914.00
9,927.00
Redondeo
0.00
M
10.109 Cinta PVC d=22cm (incluye instalacin)

CINTA SIKA PVC 0-22
Ins
1.0000
29,500.00
31,238.00
29,500.00
Ins
DIA
0.0250
68,000.00
1,700.00
Ins
0.0765
500.00
38.00
Redondeo
0.00
11 POZOS DE INSPECCION
UN
438,806.00
11.1 Placa Circular Base - Pozo Inspeccin D=1.20m

(concreto f'c = 28MPa reforz. elab. en obra, e=0.20m)
ACERO 60.000 PSI
Ins
KG
60.8000
2,610.00
158,688.00
ALAMBRE NEGRO No 18
Ins
KG
0.6080
2,700.00
1,642.00
Ins
DIA
0.5000
119,000.00
59,500.00
Ins
2.8050
500.00
1,403.00
Ana M3
0.4540
479,236.00
217,573.00
Redondeo
0.00
UN
574,933.00

ACERO 60.000 PSI
Ins
KG
80.8000
2,610.00
210,888.00
ALAMBRE NEGRO No 18
Ins
KG
0.8080
2,700.00
2,182.00
Ins
DIA
0.5000
119,000.00
59,500.00
Ins
2.8050
500.00
1,403.00

_____________________________________________________________________________________________________________________
Pgina :
89
Fecha :
25/04/13
BASE VILLAVICENCIO
Actividad
Tipo U.M.
Ana M3
Cantidad
Vr.Unitario
Vr.Total
0.6280
479,236.00
300,960.00
Redondeo
0.00
UN
711,060.00

ACERO 60.000 PSI
Ins
KG
100.8000
2,610.00
263,088.00
ALAMBRE NEGRO No 18
Ins
KG
1.0080
2,700.00
2,722.00
Ins
DIA
0.5000
119,000.00
59,500.00
Ins
Ana M3
2.8050
500.00
1,403.00
0.8020
479,236.00
384,347.00
Redondeo
0.00
M
578,758.00
11.4 Cilindro pozo inspeccin D=1.20m (concreto

impermeab. f'c =28MPa elab. en obra, e=0.20m, incluye
escalera gato var.#6)
ACERO 60.000 PSI
Ins
KG
5.4000
ALAMBRE NEGRO No 18
Ins
KG
0.1000
2,700.00
270.00
Ins
DIA
0.5000
153,000.00
76,500.00
2,610.00
14,094.00
FORMALETA METAL. POZO INSP. (EXT.- INT.)
Ins
DIA
1.0000
50,000.00
50,000.00
Ins
3.5700
500.00
1,785.00
Ana M3
0.8800
495,578.00
436,109.00
Redondeo
0.00
M
691,497.00

ACERO 60.000 PSI
Ins
KG
5.4000
2,610.00
14,094.00
ALAMBRE NEGRO No 18
Ins
KG
0.1000
2,700.00
270.00
Ins
DIA
0.6250
153,000.00
95,625.00
Ins
DIA
1.0000
50,000.00
50,000.00
Ins
4.4625
500.00
2,231.00
Ana M3
1.0680
495,578.00
529,277.00
Redondeo
0.00
M
785,113.00

ACERO 60.000 PSI
Ins
KG
5.4000
2,610.00
14,094.00
ALAMBRE NEGRO No 18
Ins
KG
0.1000
2,700.00
270.00
Ins
DIA
0.6250
153,000.00
95,625.00
Ins
DIA
1.0000
50,000.00
50,000.00
Ins
5.3550
500.00
2,678.00
Ana M3
1.2560
495,578.00
622,446.00
Redondeo
0.00
11.7 Placa cubierta - pozo inspeccin D=1.20m (concreto

f'c=28MPa reforz. elab. obra, e=0.20m, inc. arotapa/base
traf_pesado)
ACERO 60.000 PSI
Ins
UN
KG
42.0000
2,610.00
109,620.00
ALAMBRE NEGRO No 18
Ins
KG
0.4200
2,700.00
1,134.00
AROTAPA+AROBASE_HF_TRAF.PESADO
Ins
UN
1.0000
170,000.00
170,000.00
Ins
DIA
1.0000
119,000.00
119,000.00
Ins
Ana M3
570,292.00
5.6100
500.00
2,805.00
0.3500
479,236.00
167,733.00

_____________________________________________________________________________________________________________________
Pgina :
90
Fecha :
25/04/13
BASE VILLAVICENCIO
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
Vr.Total
0.00

traf_pesado)
ACERO 60.000 PSI
Ins
UN
KG
48.7220
ALAMBRE NEGRO No 18
Ins
KG
0.4900
2,700.00
1,323.00
Ins
UN
1.0000
170,000.00
170,000.00
665,182.00
2,610.00
127,164.00
Ins
DIA
1.0000
119,000.00
119,000.00
Ins
5.6100
500.00
2,805.00
Ana M3
0.5110
479,236.00
244,890.00
Redondeo
0.00

traf_pesado)
ACERO 60.000 PSI
Ins
UN
KG
55.4440
2,610.00
144,709.00
ALAMBRE NEGRO No 18
Ins
KG
0.5600
2,700.00
1,512.00
Ins
UN
1.0000
170,000.00
170,000.00
760,073.00
Ins
DIA
1.0000
119,000.00
119,000.00
Ins
5.6100
500.00
2,805.00
Ana M3
0.6720
479,236.00
322,047.00
Redondeo
0.00
11.10 Placa cubierta - pozo inspeccin D=1.20m

(concreto f'c=28MPa reforz. elab. obra, e=0.20m, inc. tapa
HD sist. seguridad)
ACERO 60.000 PSI
Ins
UN
KG
42.0000
2,610.00
109,620.00
ALAMBRE NEGRO No 18
KG
0.4200
2,700.00
1,134.00
Ins
1,113,692.00
Ins
DIA
1.0000
119,000.00
119,000.00
Ins
5.6100
500.00
2,805.00
TAPA POZO INSPECC 61 CM, CON SIST SEGURIDAD
Ins
UN
1.0000
713,400.00
713,400.00
Ana M3
0.3500
479,236.00
167,733.00
Redondeo
0.00

HD sist. seguridad)
ACERO 60.000 PSI
Ins
UN
KG
48.7220
2,610.00
127,164.00
ALAMBRE NEGRO No 18
KG
0.4900
2,700.00
1,323.00
Ins
1,208,582.00
Ins
DIA
1.0000
119,000.00
119,000.00
Ins
5.6100
500.00
2,805.00
Ins
UN
1.0000
713,400.00
713,400.00
Ana M3
0.5110
479,236.00
244,890.00
Redondeo
0.00

HD sist. seguridad)
ACERO 60.000 PSI
Ins
UN
KG
55.4440
1,303,473.00
2,610.00
144,709.00
ALAMBRE NEGRO No 18
Ins
KG
0.5600
2,700.00
1,512.00
Ins
DIA
1.0000
119,000.00
119,000.00
Ins
5.6100
500.00
2,805.00
Ins
UN
1.0000
713,400.00
713,400.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
91
Fecha :
25/04/13
Actividad
Tipo U.M.
Ana M3
Cantidad
Vr.Unitario
Vr.Total
0.6720
479,236.00
322,047.00
Redondeo
0.00

polipropileno sist. seguridad)
ACERO 60.000 PSI
Ins
UN
KG
42.0000
ALAMBRE NEGRO No 18
Ins
KG
0.4200
2,700.00
1,134.00
AROTAPA EN POLIPROPILENO D=67cm

C/SIST.SEGURIDAD
Ins
UN
1.0000
562,443.00
562,443.00
Ins
DIA
1.0000
119,000.00
119,000.00
Ins
5.6100
500.00
2,805.00
Ana M3
0.3500
479,236.00
167,733.00
962,735.00
2,610.00
Redondeo
109,620.00
0.00

ACERO 60.000 PSI
Ins
UN
KG
48.7220
2,610.00
127,164.00
ALAMBRE NEGRO No 18
Ins
KG
0.4900
2,700.00
1,323.00

C/SIST.SEGURIDAD
Ins
UN
1.0000
562,443.00
562,443.00
Ins
DIA
1.0000
119,000.00
119,000.00
Ins
5.6100
500.00
2,805.00
Ana M3
0.5110
479,236.00
244,890.00
1,057,625.00
Redondeo
0.00

ACERO 60.000 PSI
Ins
UN
KG
55.4440
2,610.00
144,709.00
ALAMBRE NEGRO No 18
Ins
KG
0.5600
2,700.00
1,512.00

C/SIST.SEGURIDAD
Ins
UN
1.0000
562,443.00
562,443.00
Ins
DIA
1.0000
119,000.00
119,000.00
Ins
5.6100
500.00
2,805.00
Ana M3
0.6720
479,236.00
322,047.00
1,152,516.00
Redondeo
0.00
11.16 Cauela pozo de inspeccin para tuberas entre 8"

y 14" (concreto f'c = 28MPa elab. en obra)
Ins
UN
DIA
0.2500
34,000.00
8,500.00
Ins
0.3825
500.00
191.00
Ana M3
0.2750
479,236.00
131,790.00
140,481.00
Redondeo
11.17 Cauela pozo de inspeccin para tuberas entre
16" y 24" (concreto f'c = 28MPa elab. en obra)
0.00
UN
Ins
DIA
Ins
Ana M3
176,424.00
0.2500
34,000.00
0.3825
500.00
191.00
0.3500
479,236.00
167,733.00
Redondeo
8,500.00
0.00
UN
Ins
DIA
251,205.00
0.3333
34,000.00
11,332.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
92
Fecha :
25/04/13
Actividad
Tipo U.M.
Ins
Ana M3
Cantidad
Vr.Unitario
Vr.Total
0.5099
500.00
255.00
0.5000
479,236.00
239,618.00
Redondeo
0.00
UN
328,886.00

Ins
DIA
0.5000
34,000.00
17,000.00
Ins
0.7650
500.00
383.00
Ana M3
0.6500
479,236.00
311,503.00
Redondeo
0.00
M
277,154.00
11.20 Cmara de cada para colectores de 8" a 12"

(bajante 8", concreto simple f'c = 21MPa elab. obra)
Ins
TARRO
0.0476
79,733.00
3,795.00
Ins
TARRO
0.5000
39,969.00
19,985.00
Ins
DIA
0.5000
85,000.00
42,500.00
Ins
3.4000
500.00
1,700.00
PUNTILLA 1`` - 4``
Ins
LB
0.3000
2,088.00
626.00
Ins
UN
0.8000
65,651.00
52,521.00
Ins
UN
0.6667
13,920.00
9,280.00
Ins
1.1500
29,451.00
33,869.00
Ins
DIA
0.2500
42,990.00
10,748.00
Ana M3
0.2550
400,510.00
102,130.00
Redondeo
0.00
M
397,894.00

Ins
TARRO
0.0667
79,733.00
5,318.00
Ins
TARRO
0.7500
39,969.00
29,977.00
Ins
DIA
0.6667
85,000.00
56,670.00
Ins
4.5336
500.00
2,267.00
PUNTILLA 1`` - 4``
Ins
LB
0.4000
2,088.00
835.00
Ins
UN
1.2000
65,651.00
78,781.00
Ins
UN
0.8333
13,920.00
11,600.00
Ins
1.2000
63,301.00
75,961.00
Ins
DIA
0.3333
42,990.00
14,329.00
Ana M3
0.3050
400,510.00
122,156.00
Redondeo
0.00
M
504,622.00

Ins
TARRO
0.0833
79,733.00
6,642.00
Ins
TARRO
1.0000
39,969.00
39,969.00
Ins
DIA
0.6667
85,000.00
56,670.00
Ins
4.5336
500.00
2,267.00
PUNTILLA 1`` - 4``
Ins
LB
0.5000
2,088.00
1,044.00
Ins
UN
1.6000
65,651.00
105,042.00
Ins
UN
1.0000
13,920.00
13,920.00
Ins
1.2500
98,046.00
122,558.00
Ins
DIA
0.3333
42,990.00
14,329.00
Ana M3
0.3550
400,510.00
142,181.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
93
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
Vr.Total
0.00
713,979.00
11.23 Cmara de cada para colectores > 30" a 36"

Ins
TARRO
0.2000
79,733.00
15,947.00
Ins
TARRO
1.5000
39,969.00
59,954.00
Ins
DIA
1.0000
93,500.00
93,500.00
Ins
7.9900
500.00
3,995.00
PUNTILLA 1`` - 4``
Ins
LB
0.6000
2,088.00
1,253.00
Ins
UN
2.0000
65,651.00
131,302.00
Ins
UN
1.1667
13,920.00
16,240.00
Ins
1.3000
160,066.00
208,086.00
Ins
DIA
0.5000
42,990.00
21,495.00
Ana M3
0.4050
400,510.00
162,207.00
Redondeo
0.00
UN
11.24 Caja vlvula purga en concreto reforz. con pozo

hmedo, L=2.8m x A=1.60m, h=1.80m, e=0.20m (inc.
escalera y tapasegur.)
ACERO 60.000 PSI
Ins
KG
CINTA SIKA PVC 0-22
Ins
Ins
DIA
10,553,642.00
1,146.5000
2,610.00
2,992,365.00
19.6000
29,500.00
578,200.00
7.0000
153,000.00
1,071,000.00
Ins
DIA
6.0000
50,000.00
300,000.00
Ins
54.2640
500.00
27,132.00
Ins
UN
1.0000
713,400.00
713,400.00
Ana M3
0.9000
346,919.00
312,227.00
Ana M3
9.2000
495,578.00
4,559,318.00
Redondeo
0.00
11.25 Pozo para vlvula de ventosa en concreto

reforzado, d=1.60m, h=1.80, e=0.20m (inc. escalera gato y
tapa de seguridad)
ACERO 60.000 PSI
Ins
UN
KG
561.0000
2,610.00
1,464,210.00
ALAMBRE NEGRO No 18
Ins
KG
35.0000
2,700.00
94,500.00
CINTA SIKA PVC 0-22
Ins
5.8500
29,500.00
172,575.00
Ins
DIA
4.5000
153,000.00
688,500.00
Ins
DIA
2.0000
50,000.00
100,000.00
Ins
34.8840
500.00
17,442.00
Ins
UN
1.0000
713,400.00
713,400.00
Ana M3
4.7500
495,578.00
2,353,996.00
Ana M3
0.2000
346,919.00
69,384.00
5,674,007.00
Redondeo
0.00
UN
756,971.00
11.26 Suministro e instalacin de tapa manhole de

seguridad, d=60cm, con bisagra
Ins
DIA
0.5000
Ins
2.1420
500.00
1,071.00
Ins
UN
1.0000
713,400.00
713,400.00
Redondeo
12 SUMIDEROS
85,000.00
42,500.00
0.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
94
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
959,639.00
12.1 Sumidero aguas lluvias en concreto 3000PSI

reforzado elab. obra, e=0.20m, sec 0.5*0.6m, rejilla en
perfil U 3x1.1/2x1/4"
ACERO 60.000 PSI
Ins
KG
29.6000
2,610.00
77,256.00
Ins
DIA
1.5000
153,000.00
229,500.00
FORMALETA MADERA
Ins
1.5000
4,500.00
6,750.00
Ins
11.6280
500.00
5,814.00
REJILLA EN U 3x1.1/2x1/4" a=0.60m C/MARCO Y

BISAGR
Ins
1.0000
390,000.00
390,000.00
0.6250
400,510.00
250,319.00
Ana M3
Redondeo
0.00
12.2 Sumidero aguas lluvias en concreto 3000PSI

reforzado elab. obra,e=0.20m, sec 1.0*1.0m, rejilla en perfil
U 3x1.1/2x1/4"
ACERO 60.000 PSI
Ins
KG
50.0000
2,610.00
130,500.00
DIA
1.5000
153,000.00
229,500.00
Ins
1,273,023.00
FORMALETA MADERA
Ins
1.5000
4,500.00
6,750.00
Ins
11.6280
500.00
5,814.00
REJILLA EN U 3x1.1/2x1/4" a=1.0m C/MARCO Y

BISAGR
Ins
1.0000
540,000.00
540,000.00
0.9000
400,510.00
360,459.00
Ana M3
Redondeo
0.00
13 CABEZALES DE DESCARGA
13.1 Construccion cabezal descarga concreto reforzado
3500 PSI, muros, cuerpo, aletas y disip.energia e=0.25m,
tub. 8" a 20"
VOLQUETA 5.0 M3
Ins
UN
0.2400
82,000.00
19,680.00
ACERO 60.000 PSI
Ins
KG
100.7500
2,610.00
262,958.00
Ins
DIA
2.0000
153,000.00
306,000.00
Ins
15.5040
500.00
7,752.00
Ins
DIA
20.0000
350.00
7,000.00
PIEDRA MEDIA ZONGA
Ins
M3
1.2000
16,000.00
19,200.00
VJE
1,921,801.00
PUNTILLA 1`` - 4``
Ins
LB
1.0000
2,088.00
2,088.00
Ins
UN
8.5000
13,920.00
118,320.00
VARA DE CLAVO x 6 m
Ins
UN
1.5000
13,920.00
20,880.00
Ana M3
2.5000
428,477.00
1,071,193.00
Ana M3
0.2500
346,919.00
86,730.00
Redondeo
0.00

tub. 24" a 39"
VOLQUETA 5.0 M3
Ins
UN
0.4800
82,000.00
39,360.00
ACERO 60.000 PSI
Ins
KG
201.4500
2,610.00
525,785.00
Ins
DIA
3.5000
153,000.00
535,500.00
Ins
27.1320
500.00
13,566.00
Ins
DIA
40.0000
350.00
14,000.00
PIEDRA MEDIA ZONGA
Ins
M3
2.4000
16,000.00
38,400.00
PUNTILLA 1`` - 4``
Ins
LB
2.0000
2,088.00
4,176.00
Ins
UN
17.0000
13,920.00
236,640.00
VARA DE CLAVO x 6 m
Ins
UN
3.0000
13,920.00
41,760.00
VJE
3,301,863.00

_____________________________________________________________________________________________________________________
Pgina :
95
Fecha :
25/04/13
BASE VILLAVICENCIO
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana M3
4.0000
428,477.00
1,713,908.00
Ana M3
0.4000
346,919.00
138,768.00
Redondeo
0.00

tub. 42" a 60"
VOLQUETA 5.0 M3
Ins
UN
ACERO 60.000 PSI
KG
Ins
VJE
5,135,174.00
0.7600
82,000.00
62,320.00
312.2500
2,610.00
814,973.00
Ins
DIA
5.5000
153,000.00
841,500.00
Ins
42.6360
500.00
21,318.00
Ins
DIA
62.0000
350.00
21,700.00
PIEDRA MEDIA ZONGA
Ins
M3
3.8000
16,000.00
60,800.00
PUNTILLA 1`` - 4``
Ins
LB
3.5000
2,088.00
7,308.00
Ins
UN
26.5000
13,920.00
368,880.00
VARA DE CLAVO x 6 m
Ins
UN
4.6500
13,920.00
64,728.00
Ana M3
6.2000
428,477.00
2,656,557.00
Ana M3
0.6200
346,919.00
215,090.00
Redondeo
0.00
14 TANQUE DE ALMACENAMIENTO
14.1 Montaje de andamios para acceso a tanque elevado
y trabajo en altura, h>20m (2 torres x 16 secciones)
CAMION
Ins
MES
DIA
0.5000
350,000.00
175,000.00
DIA
960.0000
800.00
768,000.00
Ins
943,000.00
Redondeo
0.00
14.2 Escalera tipo gato tanq.elev. (parales

ang.2+1/2"x1/4", paso c/0.30m tub3/4", platin.arc.2"x1/4",
6platin.1+1/4"x3/16")
Ins
DIA
0.4000
204,000.00
81,600.00
ESCALERA GATO ANG.2+1/2"x1/4",PASO.TUB.3/4"
Ins
1.0000
195,200.00
195,200.00
ESMALTE
Ins
GLN
0.3500
36,000.00
12,600.00
Ins
6.8680
500.00
3,434.00
292,834.00
Redondeo
14.3 Suministro y aplicacin de membrana a base de
PVC plastificado y reforz. c/armadura de polister
(contacto agua potable)
0.00
M2
Ins
DIA
94,511.00
0.2857
800.00
229.00
APLICADOR GEOMEMBRANAS
Ins
DIA
0.0714
170,000.00
12,138.00
Ins
DIA
0.0714
153,000.00
10,924.00
GEOTEXTIL SIKA PP 1800 (1.80 X 100 m)
Ins
RLL
0.0061
574,200.00
3,503.00
KIT SOLDADURA SIKAPLAN
Ins
UN
0.0017
3,045,000.00
5,177.00
SIKADUR 32 PRIMER (x 3.0 kg)
Ins
UN
0.0250
142,680.00
3,567.00
SIKAFLEX 11 FC (cartucho 305 c.c.)
Ins
UN
0.0533
21,808.00
1,162.00
SIKAPLAN 12 NTR (1.55 x 20 m)
Ins
RLL
0.0357
1,392,000.00
49,694.00
SIKAPLAN PERFIL DE FONDO (caja 70 und x 1.0 m)
Ins
UN
0.0357
227,360.00
8,117.00
Redondeo
0.00
15 OBRAS ARQUITECTONICAS
15.1 Muro en ladrillo prensado a la vista tipo Santaf 0.12
M2
78,178.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
96
Fecha :
25/04/13
Actividad
MURO LADRILLO PRENSADO A LA VISTA T. S/FE 0.12
Tipo U.M.
Ins
M2
Cantidad
Vr.Unitario
Vr.Total
1.0000
78,178.00
78,178.00
Redondeo
15.2 Mdulo en malla eslabonada con tubo galvanizado
de 2" c/2.5m, incluye tapas, ngulos y platinas.
MODULOS EN MALLA ESLABON/T. GALV 2"(L),
TAPAS,<,PL
0.00
M2
Ins
M2
88,063.00
1.0000
88,063.00
Redondeo
15.3 Alfaja en concreto de 3000 PSI, a=0.20m, e=0.07m,
incluye refuerzo long. 2D1/2" + flejes D3/8"
ALFAJIA CONC.3000psi 0,20yE= 0.07 2D1/2+fleje D3/8
0.00
M
Ins
29,998.00
1.0000
29,998.00
Redondeo
15.4 Teja termoacstica (incluye suministro e
instalacin)
88,063.00
29,998.00
0.00
M2
Ins
49,713.00
DIA
6.0000
800.00
4,800.00
Ins
DIA
0.1000
153,000.00
15,300.00
Ins
0.7752
500.00
388.00
TEJA AJOVER TERMOACUSTICA
Ins
1.3500
19,500.00
26,325.00
TORNILLO AUTOPERF.
Ins
UN
4.0000
450.00
1,800.00
TORNILLO FIJADOR DE ALA
Ins
UN
2.0000
550.00
1,100.00
Redondeo
0.00
16 OBRAS CIVILES COMPLEM.

HR
8,231.00
16.1 Manejo de aguas en excavaciones, (incluye una

motobomba de 3")
Ins
DIA
0.1250
34,000.00
4,250.00
GASOLINA
Ins
GLN
0.1500
9,000.00
1,350.00
MOTOBOMBA GASOL./ELECT. (5 HP) 3`` /MES
Ins
UN
0.0042
626,400.00
2,631.00
Redondeo
0.00
HR
13,461.00
16.2 Manejo de aguas en excavaciones, (incluye 2

motobombas de 2")
Ins
DIA
0.1250
34,000.00
4,250.00
GASOLINA
Ins
GLN
0.2500
9,000.00
2,250.00
MOTOBOMBA GAS./ELECT. (5 HP) 2``
Ins
DIA
0.1667
41,760.00
6,961.00
Redondeo
0.00
MES
9,874,800.00
16.3 Manejo de aguas en excavaciones, (incluye 2

motobombas 3", y 2 motobombas 4")
Ins
DIA
30.0000
34,000.00
1,020,000.00
GASOLINA
Ins
GLN
678.0000
9,000.00
6,102,000.00
Ins
UN
2.0000
626,400.00
1,252,800.00
Ins
UN
2.0000
750,000.00
1,500,000.00
Redondeo
0.00
M3
16.4 Gavin en malla triple torsin cal. 12, incluye

llenado
VOLQUETA 5.0 M3
Ins
VJE
109,272.00
0.2000
82,000.00
16,400.00
ALAMBRE GALVANIZADO No 12
Ins
KG
3.5000
3,600.00
12,600.00
Ins
DIA
0.6667
800.00
533.00
Ins
DIA
0.1667
119,000.00
19,837.00
Ins
1.0032
500.00
502.00
MALLA GAVION 2x1x1m TRIPLE TORSION CAL.12
Ins
UN
0.5000
54,000.00
27,000.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
97
Fecha :
25/04/13
Actividad
PIEDRA PARA GAVION
Tipo U.M.
Ins
M3
Cantidad
Vr.Unitario
Vr.Total
1.0000
32,400.00
32,400.00
Redondeo
0.00
17 ACERO DE REFUERZO
KG
3,729.00
17.1 Acero de refuerzo 60.000 PSI (incluye amarre y

figuracin)
ACERO 60.000 PSI
Ins
KG
1.0000
2,610.00
2,610.00
ALAMBRE NEGRO No 18
Ins
KG
0.1000
2,700.00
270.00
Ins
DIA
0.0083
85,000.00
706.00
Ins
0.0356
500.00
18.00
SEGUETA (HOJA)
Ins
UN
0.0500
2,500.00
125.00
Redondeo
0.00
KG
4,045.00
17.2 Acero de refuerzo 60.000 PSI, elevaciones h<3.0m

(incluye amarre y figuracin)
ACERO 60.000 PSI
Ins
KG
1.0000
2,610.00
2,610.00
ALAMBRE NEGRO No 18
Ins
KG
0.1000
2,700.00
270.00
Ins
DIA
0.0333
800.00
27.00
Ins
DIA
0.0083
119,000.00
988.00
Ins
0.0499
500.00
25.00
SEGUETA (HOJA)
Ins
UN
0.0500
2,500.00
125.00
Redondeo
0.00
KG
4,173.00
17.3 Acero de refuerzo 60.000 PSI, elevaciones

3.0<h<6.0m (incluye amarre y figuracin)
ACERO 60.000 PSI
Ins
KG
1.0000
2,610.00
2,610.00
ALAMBRE NEGRO No 18
Ins
KG
0.1000
2,700.00
270.00
Ins
DIA
0.0727
800.00
58.00
Ins
DIA
0.0091
119,000.00
1,083.00
Ins
0.0548
500.00
27.00
SEGUETA (HOJA)
Ins
UN
0.0500
2,500.00
125.00
Redondeo
0.00
KG
4,353.00

ACERO 60.000 PSI
Ins
KG
1.0000
2,610.00
2,610.00
ALAMBRE NEGRO No 18
Ins
KG
0.1000
2,700.00
270.00
Ins
DIA
0.1600
800.00
128.00
Ins
DIA
0.0100
119,000.00
1,190.00
Ins
0.0602
500.00
30.00
SEGUETA (HOJA)
Ins
UN
0.0500
2,500.00
125.00
Redondeo
0.00
KG
4,572.00

ACERO 60.000 PSI
Ins
KG
1.0000
2,610.00
2,610.00
ALAMBRE NEGRO No 18
Ins
KG
0.1000
2,700.00
270.00
Ins
DIA
0.2667
800.00
213.00
Ins
DIA
0.0111
119,000.00
1,321.00
Ins
0.0668
500.00
33.00
SEGUETA (HOJA)
Ins
UN
0.0500
2,500.00
125.00
Redondeo
0.00

_____________________________________________________________________________________________________________________
Pgina :
98
Fecha :
25/04/13
BASE VILLAVICENCIO
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
KG
Vr.Total
4,851.00

ACERO 60.000 PSI
Ins
KG
1.0000
2,610.00
2,610.00
ALAMBRE NEGRO No 18
Ins
KG
0.1000
2,700.00
270.00
Ins
DIA
0.4000
800.00
320.00
Ins
DIA
0.0125
119,000.00
1,488.00
Ins
0.0752
500.00
38.00
SEGUETA (HOJA)
Ins
UN
0.0500
2,500.00
125.00
Redondeo
0.00
KG
11,626.00
17.7 Fabricacin, transporte, montaje y pintura de

estructura metlica en acero estructural ASTM A-36
TRANSPORTE ACERO ESTRUCTURAL (FLETE)
Ins
KG
1.0000
1,150.00
1,150.00
ACERO ESTRUCTURAL ASTM A-36
Ins
KG
1.0500
4,850.00
5,093.00
ANTICORROSIVO
Ins
GLN
0.0063
55,400.00
349.00
Ins
DIA
0.0050
153,000.00
765.00
GRUA TELESC. (INC. OPERARIO)
Ins
HR
0.0400
80,000.00
3,200.00
Ins
0.1411
500.00
71.00
ORNAMENTADOR
Ins
DIA
0.0100
81,600.00
816.00
SOLDADURA 1/8 - METAL
Ins
KG
0.0185
9,850.00
182.00
Redondeo
0.00
18 ACTIVIDADES COMPLEMENTARIAS
M
2,657.00
18.1 Levantamiento topogrfico redes de acueducto y

alcantarillado para actualiz. de catastro (inc. planos
rcord y formatos)
COMISION TOPOGRAFIA
Ins
DIA
0.0056
255,000.00
1,428.00
DIBUJANTE
Ins
DIA
0.0111
51,000.00
566.00
Ins
DIA
0.0056
110,000.00
616.00
Ins
PLG
0.0067
7,000.00
47.00
Redondeo
0.00
ANALISIS ANIDADOS
M3

CAMION / TRANSP. CEMENTO V/CIO (200 BTOS)
Ins
VJE
0.0388
200,000.00
400,510.00
7,760.00
Ins
M3
1.2500
16,400.00
20,500.00
AGUA
Ins
GLN
ARENA LAVADA DE RIO
Ins
M3
48.0000
100.00
4,800.00
0.5550
38,500.00
21,368.00
CEMENTO GRIS X 50 KG
Ins
BTO
7.7500
25,000.00
193,750.00
Ins
DIA
0.5000
153,000.00
76,500.00
GASOLINA
Ins
GLN
1.5000
9,000.00
13,500.00
GRAVILLA 1/2``
Ins
M3
0.8350
36,400.00
30,394.00
Ins
3.8760
500.00
1,938.00
MEZCLADORA GASOL. (1.5 - 2.0 BTOS.)
Ins
DIA
0.5000
60,000.00
30,000.00
Redondeo
0.00
M3
Ins
VJE
Ins
M3
AGUA
Ins
GLN
0.0275
200,000.00
346,919.00
5,500.00
1.4100
16,400.00
23,124.00
44.0000
100.00
4,400.00

_____________________________________________________________________________________________________________________
Pgina :
99
Fecha :
25/04/13
BASE VILLAVICENCIO
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
ARENA LAVADA DE RIO
Ins
M3
0.6250
38,500.00
24,063.00
Ins
BTO
5.5000
25,000.00
137,500.00
Ins
DIA
0.5000
153,000.00
76,500.00
GASOLINA
Ins
GLN
1.5000
9,000.00
13,500.00
GRAVILLA 1/2``
Ins
M3
0.8350
36,400.00
30,394.00
Ins
3.8760
500.00
1,938.00
Ins
DIA
0.5000
60,000.00
30,000.00
Redondeo
0.00
M3
Ins
VJE
Ins
M3
AGUA
Ins
GLN
ARENA LAVADA DE RIO
Ins
M3
0.0325
200,000.00
370,904.00
6,500.00
1.3300
16,400.00
21,812.00
46.0000
100.00
4,600.00
0.7150
38,500.00
27,528.00
Ins
BTO
6.5000
25,000.00
162,500.00
Ins
DIA
0.5000
153,000.00
76,500.00
GASOLINA
Ins
GLN
1.5000
9,000.00
13,500.00
GRAVILLA 1/2``
Ins
M3
0.7150
36,400.00
26,026.00
Ins
3.8760
500.00
1,938.00
Ins
DIA
0.5000
60,000.00
30,000.00
Redondeo
0.00
M3

Ins
VJE
0.0388
200,000.00
412,574.00
7,760.00
Ins
M3
1.2500
16,400.00
20,500.00
AGUA
Ins
GLN
48.0000
100.00
4,800.00
ARENA LAVADA DE RIO
Ins
M3
0.5550
38,500.00
21,368.00
Ins
BTO
7.7500
25,000.00
193,750.00
Ins
DIA
0.5000
153,000.00
76,500.00
GASOLINA
Ins
GLN
1.5000
9,000.00
13,500.00
GRAVILLA 1/2``
Ins
M3
0.8350
36,400.00
30,394.00
Ins
3.8760
500.00
1,938.00
Ins
DIA
0.5000
60,000.00
30,000.00
PLASTOCRETE DM - IMPERM. x 4.5 KG (1 GLN)
Ins
UN
0.4765
25,317.00
12,064.00
Redondeo
0.00
M3
Mortero 1:3 impermeabilizado

AGUA
Ins
GLN
ARENA LAVADA DE RIO
Ins
Ins
383,694.00
5,019.00
50.1900
100.00
M3
1.0900
38,500.00
41,965.00
BTO
9.0000
25,000.00
225,000.00
Ins
DIA
0.3333
119,000.00
39,663.00
Ins
1.8698
500.00
935.00
MEZCLADORA ELECTR. (1.5 - 2.0 BTOS.)
Ins
DIA
0.3333
55,000.00
18,332.00
PLASTOCRETE DM - IMPERM. x 20 KG (5 GLN)
Ins
UN
0.5000
105,560.00
52,780.00
Redondeo
0.00
M3
50.1900
100.00
330,914.00
5,019.00
M3
1.0900
38,500.00
41,965.00
BTO
9.0000
25,000.00
225,000.00
Mortero 1:3
AGUA
Ins
GLN
ARENA LAVADA DE RIO
Ins
Ins

_____________________________________________________________________________________________________________________
Pgina :
100
Fecha :
25/04/13
BASE VILLAVICENCIO
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
0.3333
119,000.00
39,663.00
Ins
1.8698
500.00
935.00
Ins
DIA
0.3333
55,000.00
18,332.00
Redondeo
0.00
M3
47.5500
100.00
259,115.00
4,755.00
M3
1.1800
38,500.00
45,430.00
BTO
6.0000
25,000.00
150,000.00
Mortero 1:5 para pega

AGUA
Ins
GLN
ARENA LAVADA DE RIO
Ins
Ins
Ins
DIA
0.3333
119,000.00
39,663.00
Ins
1.8698
500.00
935.00
Ins
DIA
0.3333
55,000.00
18,332.00
Redondeo
0.00
M3

Ins
VJE
0.0525
200,000.00
479,236.00
10,500.00
Ins
M3
1.0100
16,400.00
16,564.00
AGUA
Ins
GLN
56.0000
100.00
5,600.00
ARENA LAVADA DE RIO
Ins
M3
0.5400
38,500.00
20,790.00
Ins
BTO
10.5000
25,000.00
262,500.00
Ins
DIA
0.6000
153,000.00
91,800.00
GASOLINA
Ins
GLN
1.5000
9,000.00
13,500.00
GRAVILLA 1/2``
Ins
M3
0.5400
36,400.00
19,656.00
Ins
4.6512
500.00
2,326.00
Ins
DIA
0.6000
60,000.00
36,000.00
Redondeo
0.00
M3

Ins
VJE
0.0450
200,000.00
428,477.00
9,000.00
Ins
M3
1.0400
16,400.00
17,056.00
AGUA
Ins
GLN
ARENA LAVADA DE RIO
Ins
M3
53.0000
100.00
5,300.00
0.6700
38,500.00
25,795.00
Ins
BTO
9.0000
25,000.00
225,000.00
Ins
DIA
0.5000
153,000.00
76,500.00
GASOLINA
Ins
GLN
1.5000
9,000.00
13,500.00
GRAVILLA 1/2``
Ins
M3
0.6700
36,400.00
24,388.00
Ins
3.8760
500.00
1,938.00
Ins
DIA
0.5000
60,000.00
30,000.00
Redondeo
0.00
M3
Ins
VJE
Ins
M3
AGUA
Ins
GLN
0.0450
200,000.00
442,485.00
9,000.00
1.0400
16,400.00
17,056.00
53.0000
100.00
5,300.00
ARENA LAVADA DE RIO
Ins
M3
0.6700
38,500.00
25,795.00
Ins
BTO
9.0000
25,000.00
225,000.00
Ins
DIA
0.5000
153,000.00
76,500.00
GASOLINA
Ins
GLN
1.5000
9,000.00
13,500.00
GRAVILLA 1/2``
Ins
M3
0.6700
36,400.00
24,388.00
Ins
3.8760
500.00
1,938.00

_____________________________________________________________________________________________________________________
BASE VILLAVICENCIO
Pgina :
101
Fecha :
25/04/13
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
DIA
0.5000
60,000.00
30,000.00
Ins
UN
0.5533
25,317.00
14,008.00
Redondeo
0.00
M3

Ins
VJE
Ins
M3
AGUA
Ins
GLN
ARENA LAVADA DE RIO
Ins
M3
0.0525
200,000.00
495,578.00
10,500.00
1.0100
16,400.00
16,564.00
56.0000
100.00
5,600.00
0.5400
38,500.00
20,790.00
Ins
BTO
10.5000
25,000.00
262,500.00
Ins
DIA
0.6000
153,000.00
91,800.00
GASOLINA
Ins
GLN
1.5000
9,000.00
13,500.00
GRAVILLA 1/2``
Ins
M3
0.5400
36,400.00
19,656.00
Ins
4.6512
500.00
2,326.00
Ins
DIA
0.6000
60,000.00
36,000.00
Ins
UN
0.6455
25,317.00
16,342.00
Redondeo
0.00
M3
344,516.00
Concreto ciclpeo (60% concreto simple 3000 PSI + 40%

piedra media zonga, incluye colocacin)
Ins
M3
0.4050
16,400.00
6,642.00
Ins
DIA
0.5000
153,000.00
76,500.00
Ins
3.8760
500.00
1,938.00
PIEDRA PARA GAVION
Ins
M3
0.4050
32,400.00
13,122.00
Ana M3
0.6150
400,510.00
246,314.00
Redondeo
0.00

Anexo 1B. Precios Oficiales EDESA 2013 - APUs Resumidos

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Anexo 1B. Precios Oficiales EDESA 2013 - APUs Resumidos

Diunggah oleh

Hak Cipta:

Format Tersedia

EMPRESA DE SERVICIOS PBLICOS DEL META S.A. E.S.P.

PRECIOS OFICIALES EDESA S.A. E.S.P. - 2013

1.1 Localizacin y replanteo para redes de acueducto

ESTACION ELECTRONICA INC. ACCESORIOS

PUNTILLA 1`` - 4``

SERV. PLOTEO (INC. PAPEL BOND)

1.2 Localizacin y replanteo para redes de alcantarillado

ESTACION ELECTRONICA INC. ACCESORIOS

PUNTILLA 1`` - 4``

SERV. PLOTEO (INC. PAPEL BOND)

1.3 Localizacin y replanteo para estructuras hidrulicas

ESTACION ELECTRONICA INC. ACCESORIOS

PUNTILLA 1`` - 4``

SERV. PLOTEO (INC. PAPEL BOND)

1.4 Desmonte y limpieza en rastrojo

HERRAMIENTA MENOR (3% M.O.)

1.5 Descapote manual (incluye retiro d=5km)

CUADRILLA C5 (1 OFIC. + 2 AYUD.)

HERRAMIENTA MENOR (3% M.O.)

1.6 Descapote mecnico (incluye retiro d=5km)

CARGADOR FRONTAL (INC. OPERARIO)

EMPRESA DE SERVICIOS PBLICOS DEL META S.A. E.S.P.

ANALISIS DETALLADOS POR SUBCAPITULOS

PRECIOS OFICIALES EDESA S.A. E.S.P. - 2013

1.8 Control de ros mediante conformacin mecnica de

1.9 Acondicionamiento de superficies para

HERRAMIENTA MENOR (5% M.O.)

PULIDORA MANUAL (MONOFASICA)

2.1 Excavacin manual en conglomerado h < 1.50m

HERRAMIENTA MENOR (3% M.O.)

2.2 Excavacin manual en conglomerado 1.50m < h <

HERRAMIENTA MENOR (3% M.O.)

PUNTILLA 1`` - 4``

2.3 Excavacin manual en conglomerado h > 3.0m

HERRAMIENTA MENOR (3% M.O.)

PUNTILLA 1`` - 4``

2.4 Excavacin manual en conglomerado hmedo h <

HERRAMIENTA MENOR (3% M.O.)

MOTOBOMBA GAS./ELECT. (5 HP) 2``

2.5 Excavacin manual en roca h<1.5m

CUADRILLA DEMOLICION ( 2 MACHINEROS)

HERRAMIENTA MENOR (5% M.O.)

EMPRESA DE SERVICIOS PBLICOS DEL META S.A. E.S.P.

ANALISIS DETALLADOS POR SUBCAPITULOS

PRECIOS OFICIALES EDESA S.A. E.S.P. - 2013

2.6 Excavacin manual en roca 1.5m < h < 3.0m

CUADRILLA DEMOLICION ( 2 MACHINEROS)

HERRAMIENTA MENOR (5% M.O.)

2.7 Excavacin mecnica en conglomerado h < 3.0m

RETROEXCAVADORA S/LLANTAS (INC. OPERARIO)

2.8 Excavacin mecnica en conglomerado h > 3.0m

RETROEXCAVADORA S/ORUGA (INC. OPERARIO)

2.9 Excavacin mecnica en conglomerado hmedo

RETROEXCAVADORA S/LLANTAS (INC. OPERARIO)

2.10 Excavacin mecnica en conglomerado hmedo

RETROEXCAVADORA S/ORUGA (INC. OPERARIO)

2.11 Excavacin mecnica en roca h<3.0m

RETROEXCAVADORA S/LLANTAS (INC. OPERARIO)

2.12 Excavacin mecnica en roca h>3.0m

RETROEXCAVADORA S/ORUGA (INC. OPERARIO)

2.14 Entibado tipo 1 (formaleta madera 1/7 utilizaciones)

HERRAMIENTA MENOR (3% M.O.)

MADERA ROLLIZA (d=0.15m)

EMPRESA DE SERVICIOS PBLICOS DEL META S.A. E.S.P.