Anda di halaman 1dari 360

<?xml version="1.0"?

>
<ss:Workbook xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet">
<ss:Worksheet ss:Name="page 1">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">ANALISA HARGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TAHUN ANGGARAN 2016</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HARGA SATUAN PEKERJAAN PERSIAPAN</ss:Data></
ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengukuran dan Pemasangan</ss:Data></ss:Cell
>
<ss:Cell><ss:Data ss:Type="String">1 m1 Bouwplank</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Kayu Balok 5/7</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.012 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Paku 2"-3"</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.020 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kayu Papan 3/20</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.007 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pembuatan 1 m2 Kantor Sementara Lantai Plast
eran</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Dolken Kayu Diameter 8-10/400 cm</ss:Data></
ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Btg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.250 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.180 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Paku Biasa</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.080 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Besi Strip</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">35.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Beton</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koral Beton</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bata Merah</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">30.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Seng Plat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lbr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.250 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jendela Nako</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kaca Polos</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.080 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kunci Tanam</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Plywood 4 mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lbr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.060 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 2">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengukuran dan Pemasangan</ss:Data></ss:Cell
>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1 m2 Gudang &amp; Bedeng Pekerja</ss:Data></
ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kayu Papan Kelas III 3/20</ss:Data></ss:Cell
>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.020 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Paku 2"-3"</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">zak</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Beton</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.030 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kerikil</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Plywood 9 mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">lbr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.180 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Seng Gelombang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pembuatan 1 M2 Pagar Seng Gelombang Tinggi 2
M</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.400 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.020 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.020 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kayu Papan Kelas III 3/20</ss:Data></ss:Cell
>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.012 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Paku 2"-3"</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.060 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Seng Gelombang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Meni Besi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.450 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Dolken</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">btg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.250 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 3">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HARGA SATUAN PEKERJAAN TANAH</ss:Data></ss:C
ell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Penggalian 1 m3 Tanah Biasa Sedalam 1 mtr</s
s:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.750 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.025 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Penggalian 1 m3 Tanah Biasa Sedalam 2 mtr</s
s:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.900 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.045 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengurugan Kembali 1 m3 Galian Tanah</ss:Dat
a></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 4">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">4</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemadatan Tanah 1 m3 Tanah (per 20 cm)</ss:D
ata></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">5</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengurugan 1 m3 dengan Pasir Urug</ss:Data><
/ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">0.300 Rp</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Urug</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">6</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengurugan 1 m3 dengan Timbunan Tanah Piliha
n</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tanah Timbunan Pilihan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 5">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HARGA SATUAN PEKERJAAN PONDASI</ss:Data></ss
:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1 m3 Pondasi Batu Belah Campuran 1 SP : 4 PP
</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.750 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.075 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.075 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Batu Belah</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">163.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.520 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Pemasangan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1 m3 Batu Kosong (anstamping)</ss:Data></ss:
Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.780 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.390 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.039 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.039 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Batu Belah</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Urug</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.432 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 6">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HARGA SATUAN PEKERJAAN BETON</ss:Data></ss:C
ell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Membuat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1 m Lantai Kerja Beton Mutu f'c = 7.4 MPa (K
-100), Slump (3-6)cm, w/c = 0.87</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.020 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.060 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">230.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Beton</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">893.000 Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Spliit 1 - 2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1,027.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Air</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ltr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">200.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">CATATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bobot Isi Pasir = 1400 Kg/m3, Bobot Isi Keri
kil = 1350 Kg/m3, Buckling Factor Pasir = 20 %</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Membuat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1 m Beton Mutu f'c = 14.5 MPa (K-175), Slump
(12 2)cm, w/c = 0.66</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.650 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.275 Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.028 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.083 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">326.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Beton</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">760.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Spliit 1 - 2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1,029.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Air</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ltr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">215.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss


:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 7">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Membuat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1 m Beton Mutu f'c = 19.3 MPa (K-225), Slump
(12 2)cm, w/c = 0.58</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.650 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.275 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.028 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.083 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">371.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Beton</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">693.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Spliit 1 - 2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1,047.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Air</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Ltr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">215.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String">4</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Membuat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1 m Beton Mutu f'c = 21.7 MPa (K-250), Slump
(12 2)cm, w/c = 0.56</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.650 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.275 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.028 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.083 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">384.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Beton</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">692.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Spliit 1 - 2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1,039.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Air</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ltr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">215.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 8">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">5</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Membuat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1 m Beton Mutu f'c = 26.4 MPa (K-300), Slump
(12 2)cm, w/c = 0.52</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.650 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.275 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.028 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.083 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">413.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Beton</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">681.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Spliit 1 - 2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1,021.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Air</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ltr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">215.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">6</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 M3 Pondasi Batu Bata / Rollaag<
/ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Besi</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.090 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Semen PC</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">80.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Pasir Pasangan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">M3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.330 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Batu Bata</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">550.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">6</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Membuat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10 Kg dengan Besi Polos atau besi Ulir</ss:D
ata></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.070 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Besi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.070 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.007 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.004 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Besi Beton (polos/ulir)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10.500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kawat Beton</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan untuk 1 Kg Besi Polos
/Ulir</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 9">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">7</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Bekisting Untuk Pondasi</ss:
Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">0.520 Rp</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.260 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.026 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.026 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kayu Kls III Papan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.040 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Paku 5 - 10 cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Minyak Bekisting</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Liter</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">8</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Bekisting Untuk Sloef</ss:Da
ta></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.520 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.260 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.026 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.026 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kayu Kls III</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.045 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Paku 5 - 10 cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Minyak Bekisting</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Liter</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 10">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">9</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Bekisting Untuk Kolom</ss:Da
ta></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.660 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.330 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.033 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.033 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kayu Kls III</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.040 Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Paku 5 - 10 cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.400 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Minyak Bekisting</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Liter</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Balok kayu Kls II</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Plywood Tebal 9 mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lbr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.350 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Dolken kayu D.8-10 cm - pjg 4 mtr</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Batang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">10</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Bekisting Untuk Balok</ss:Da
ta></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.660 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.330 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.033 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.033 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kayu Kls III</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.040 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Paku 5 - 10 cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.400 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Minyak Bekisting</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Liter</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Balok kayu Kls II</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.018 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Plywood Tebal 9 mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lbr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.350 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Dolken kayu D.8-10 cm - pjg 4 mtr</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Batang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 11">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">11</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Bekisting Untuk Lantai</ss:D
ata></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.660 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.330 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.033 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.033 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kayu Kls III</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.040 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Paku 5 - 10 cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.400 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Minyak Bekisting</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Liter</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Balok kayu Kls II</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Plywood Tebal 9 mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lbr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.350 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Dolken kayu D.8-10 cm - pjg 4 mtr</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Batang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">6.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">12</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Bekisting Untuk Tangga</ss:D
ata></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.660 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.330 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.033 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.033 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kayu Kls III</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.030 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Paku 5 - 10 cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.400 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Minyak Bekisting</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Liter</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Balok kayu Kls II</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Plywood Tebal 9 mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lbr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.350 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Dolken kayu D.8-10 cm - pjg 4 mtr</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Batang</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 12">
<ss:Table>

<ss:Row> <ss:Cell><ss:Data ss:Type="String">13</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Membuat 1 m1 Kolom Praktis Beton Bertulang (
10 x 10) cm</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.180 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.020 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.020 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Besi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.020 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.006 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.009 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kayu Kls III</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.002 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Paku 5 - 12 cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Minyak Bekisting</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Liter</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Besi Beton</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kawat beton</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.450 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Beton</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.006 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kerikil Beton</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.009 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HARGA SATUAN PEKERJAAN BESI, ALUMINIUM &amp;
KAYU</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Kg Besi Profil</ss:Data></ss:Ce
ll>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.060 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Las Konstruksi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.060 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.006 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.003 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Besi Profil</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 13">

<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Kg Plat Besi dan Baja Siku</ss:
Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.060 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Las Konstruksi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.060 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.006 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.003 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Besi Plat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.15</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengerjaan 100 Kg Pekerjaan Perakitan</ss:Da
ta></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Las Konstruksi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.001 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Solar</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Liter</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.00</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Minyak Pelumas</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Liter</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.10</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Per Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">G</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (E + F)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 14">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">4</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Memasang 1 m' Pipa Besi 3"</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Tenaga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.135</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Besi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.225</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.023</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.007</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bahan</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pipa Besi 3"</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">M</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.100</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (B)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Peralatan</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Perlengkapan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Hrg Pipa</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.350</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit (Contoh 10 %)</ss:Data
></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10 % x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaaan (D+E)</ss:Data></ss:
Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String">5</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Pembuatan 1 Buah Tiang Besi Penyangga Atap</
ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pipa Besi 3"</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">M</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.00 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Besi Plat baja 5mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.50 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Baja Siku 5.5</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.50 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Baut</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">7.00 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Dynabolt</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.00 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengelasan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.00 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Peralatan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.05 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">6</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengerjaan 10 cm Pengelasan dengan Las Listr
ik</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.040</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Las Konstruksi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.020</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.002</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.002</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kawat Las</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.40</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Solar</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Liter</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.30</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Minyak Pelumas</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Liter</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sewa Alat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jam</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.17</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Per Cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">G</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 15">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">7</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengerjaan 1m Besi Kotak 6x6</ss:Data></ss:Cel
l>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.15</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Las Konstruksi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.15</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Besi Kotak 6x6</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.05</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kawat Las</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Liter</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.18</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sewa Alat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jam</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.17</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Per Cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">G</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">8</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengerjaan 1m Besi Kotak 4x4</ss:Data></ss:Cel
l>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.10</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Las Konstruksi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.10</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Besi Kotak 4x4</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.05</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kawat Las</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Liter</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.10</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sewa Alat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jam</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.17</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Per Cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">G</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 16">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">9</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengerjaan 1m Besi Kotak 5x5</ss:Data></ss:Cel
l>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.10</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Las Konstruksi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.10</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String">Besi Kotak 5x5</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.05</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kawat Las</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Liter</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.15</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sewa Alat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jam</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.17</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Per Cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">G</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">10</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m1 Kusen Pintu / Jendela Alumin
ium</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.043 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Khusus Aluminium</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.043 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.0043 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.0021 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGARp KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Profil Aluminium</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Skrup Fixer</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Buah</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sealent</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tube</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.060 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 17">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">11</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Pintu Kaca Rangka Aluminium<
/ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.085 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Khusus Aluminium</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.085 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.009 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Profil Aluminium (pintu)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.400 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Kaca Polos 5mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sealent</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tube</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.270 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">12</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Jendela Kaca Rangka Aluminiu
m</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.085 Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Khusus Aluminium</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.085 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.009 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Profil Aluminium</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.400 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Profil Kaca</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sealent</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tube</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.270 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss


:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 18">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">13</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Pintu Aluminium Strip Lebar
8 cm</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.085 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Khusus Aluminium</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.085 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.009 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Profil Aluminium</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.400 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Aluminium Strip</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">14.600 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">14</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Pintu Teakwood Rangkap Lapis
HPL</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.600 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.030 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Papan Kayu Kls II</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.0196 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Paku Biasa</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lem Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ltr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Teakwood 9mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lbr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.700 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HPL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lbr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.700 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 19">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">15</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Gawangan Pintu Rangka Multip
leks T.1.8mm Lapis HPL</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.025 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">0.075 Rp</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.030 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Plywood Tebal 1.8mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lbr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.7000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Paku Biasa</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lem Kayu</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ltr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HPL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lbr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.700 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">16</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Kaca Polos tebal 5mm</ss:Dat
a></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.001 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kaca Polos Tebal 5 mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.1000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sealant</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.0500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">17</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pintu 1 Unit Type P1 (Entrance Double Kaca)<
/ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kaca Bening Tempered 12mm</ss:Data></ss:Cell
>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.320 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Custom Handle Stainless Steel</ss:Data></ss:
Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Psg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Floor Hinger Dorma</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Set</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Top Patch Fitting Dorma</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Set</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lock Fitting Dorma</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Set</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 20">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">18</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pintu 1 Unit Type P2 Double Pintu</ss:Data><
/ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Daun Pintu Teakwood Lapis HPL</ss:Data></ss:
Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3.360 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kaca Polos Tebal 5mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.600 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Gawangan Pintu + Kusen Lapis HPL</ss:Data></
ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3.260 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kunci Pintu 2x Putar</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Psg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kunci Tanam</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Engsel Pintu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Les Stainless</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">6.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Accessories</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">19</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Pintu 1 Unit Type P3</ss:Data></ss:Cell>


</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Daun Pintu Teakwood Lapis HPL</ss:Data></ss:
Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.920 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kaca Polos Tebal 5mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Gawangan Pintu + Kusen Lapis HPL</ss:Data></
ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.960 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kunci Pintu 2x Putar</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Psg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Engsel Pintu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Les Stainless</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">20</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pintu 1 Unit Type P4</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Daun Pintu Teakwood Lapis HPL</ss:Data></ss:
Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.920 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">5.600 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kunci Pintu 2x Putar</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Psg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Engsel Pintu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Les Stainless</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">4.800 Rp</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 21">

<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">21</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pintu 1 Unit Type PA1</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">6.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Daun Pintu Aluminium</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3.360 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kunci Pintu 2x Putar</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Psg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kunci Tanam</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Engsel Pintu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">22</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pintu 1 Unit Type PA2</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">6.400 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Daun Pintu Aluminium</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3.840 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kunci Pintu 2x Putar</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Psg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kunci Tanam</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Engsel Pintu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">23</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pintu 1 Unit Type PA3</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.900 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Daun Pintu Aluminium Spandrel</ss:Data></ss:
Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.470 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Handle Pintu Aluminium</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Grendel Pintu</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Engsel Pintu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 22">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">24</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jendela 1 Unit Type JA1</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10.420 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kaca Mati Polos Tebal 5mm</ss:Data></ss:Cell
>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.530 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">25</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jendela 1 Unit Type JA2</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">5.320 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kaca Mati Polos Tebal 5mm</ss:Data></ss:Cell
>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.530 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">26</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jendela 1 Unit Type JA3</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10.320 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Daun Jendela Aluminium + Kaca</ss:Data></ss:
Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">2.112 Rp</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Grendel Jendela</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Hak Angin</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Engsel Jendela</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 23">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">27</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jendela 1 Unit Type JA4</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">12.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Daun Jendela Aluminium + Kaca</ss:Data></ss:
Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.862 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kaca Mati Polos Tebal 5mm</ss:Data></ss:Cell
>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.674 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Grendel Jendela</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Hak Angin</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Engsel Jendela</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">28</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jendela 1 Unit Type JA5</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">9.400 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Daun Jendela Aluminium + Kaca</ss:Data></ss:

Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.862 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kaca Mati Polos Tebal 5mm</ss:Data></ss:Cell
>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.674 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Grendel Jendela</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Hak Angin</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Engsel Jendela</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">29</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jendela 1 Unit Type JA6</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><

/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">6.800 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Daun Jendela Aluminium + Kaca</ss:Data></ss:
Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.931 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kaca Mati Polos Tebal 5mm</ss:Data></ss:Cell
>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.837 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Grendel Jendela</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Hak Angin</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Engsel Jendela</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 24">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">30</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jendela 1 Unit Type JA7</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">6.600 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Daun Jendela Aluminium + Kaca</ss:Data></ss:
Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.798 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Grendel Jendela</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Hak Angin</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Engsel Jendela</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">31</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jendela 1 Unit Type JA8</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Daun Jendela Aluminium + Kaca</ss:Data></ss:
Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.798 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Grendel Jendela</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Hak Angin</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Engsel Jendela</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss


:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">32</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jendela 1 Unit Type JA9</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">14.400 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kaca Mati Polos Tebal 5mm</ss:Data></ss:Cell
>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3.348 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 25">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">33</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jendela 1 Unit Type JA10</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">11.800 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kaca Mati Polos Tebal 5mm</ss:Data></ss:Cell

>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3.348 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String">34</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Jendela 1 Unit Type JA11</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">9.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kaca Mati Polos Tebal 5mm</ss:Data></ss:Cell
>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.511 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">35</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jendela 1 Unit Type JA12</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">6.600 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kaca Mati Polos Tebal 5mm</ss:Data></ss:Cell
>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.674 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 26">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">36</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jendela Ventilasi 1 Unit Type VA1</ss:Data><
/ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3.810 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Daun Jendela Aluminium + Kaca</ss:Data></ss:
Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.322 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">37</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jendela Ventilasi 1 Unit Type VA2</ss:Data><
/ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Upah Kerja (10% dari harga bahan)</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kusen Aluminium Coating Colour</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.140 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Daun Jendela Aluminium + Kaca</ss:Data></ss:
Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.161 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TOTAL</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">38</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m1 Talang Datar/Jurai Seng BJLS
Lebar 90 cm</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Khusus Aluminium</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.020 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.001 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Seng Plat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Paku 1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">- 2.5 cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Papan Kayu Kls II</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.019 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">39</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1M1 Besi Kotak 6x6</ss:Data></ss:
Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Besi Kotak 6x6</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">M1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.00 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengelasan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">M1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.00 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Cat Dasar</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.00 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Cat Finish</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.00 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 27">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">40</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1M1 Besi Kotak 5x5</ss:Data></ss:
Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Besi Kotak 5x5</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">M1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.00 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengelasan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.00 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Cat Dasar</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.00 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Cat Finish</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.00 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">41</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1M1 Besi Kotak 4x4</ss:Data></ss:
Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Besi Kotak 4x4</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">M1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.00 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengelasan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.00 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Cat Dasar</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.00 Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Cat Finish</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.00 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HARGA SATUAN PEKERJAAN PASANGAN DINDING</ss:
Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Dinding Bata Merah (5 x 11 x
22) cm Tebal 1/2 Batu Campuran 1 SP : 2 PP</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bata Merah</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">70.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">18.950 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.038 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Dinding Bata Merah (5 x 11 x

22) cm Tebal 1/2 Batu Campuran 1 SP : 4 PP</ss:Data></ss:Cell>


</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bata Merah</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">70.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">11.500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.043 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 28">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 M2 Bata Ringan Uk.20x60x10</ss:
Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bata Ringan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Semen Mortal PM 110</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Zak</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Air</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ltr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">4</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Rangka Dinding Partisi</ss:D
ata></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.1500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Besi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.2500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.0500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.0075 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Siku metal furing L.2.5 cm</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Canal C metal furing C.2 x 3 x 2 cm</ss:Data
></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Paku ramset+misiu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.220 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">5</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Dinding Partisi Gypsum Board
</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Besi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.125 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.00625 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Gypsum Board 9mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lbr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.364 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Drywall Screw</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Dos</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">0.040 Rp</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Cornice Adhesive</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Zak</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.034 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Calton Tape</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.052 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 29">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">G</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HARGA SATUAN PEKERJAAN PLESTERAN</ss:Data></
ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Plesteran 1 SP : 3 PP Tebal
20 mm</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.260 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.020 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.013 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10.368 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.031 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Plesteran 1 SP : 4 PP Tebal
20 mm</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.400 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.020 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.022 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">8.320 Rp</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.032 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 30">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Plesteran Bata Ringan</ss:Da
ta></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Semen Mortar PM 210</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Zak</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.417 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">4</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Acian Bata Ringan</ss:Data><
/ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Semen Mortar PM 310</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Zak</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">5</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Acian</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3.250 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 31">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">6</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m1 Opening Pintu dan Jendela Se
men Biasa</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.104 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.520 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.052 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.463 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.017 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss

:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">7</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Membuat 1 m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Nat Tali Air</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.020 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.001 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.001 Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.083 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel


l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">H</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PE
NUTUP DINDING</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Lantai Keramik Ukuran 40 x 4
0 cm (polos)</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.250 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.125 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.013 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.013 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Keramik 40 x 40 cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">6.630 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.045 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Semen Warna</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 32">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Lantai Keramik Ukuran 40 x 4
0 cm (warna)</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.250 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.125 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.013 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.013 Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Keramik 40 x 40 cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">6.630 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">8.190 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.045 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Semen Warna</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.620 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Lantai Keramik Ukuran 20 x 2
0 cm (polos)</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.270 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.135 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.014 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.014 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Keramik 20 x 20 cm</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">26.500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">8.190 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.045 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Semen Warna</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.620 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Lantai Homogenius Tile Ukura
n 60 x 60 cm</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.240 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.120 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.012 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.0120 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lantai Honogenius Tile 60x60</ss:Data></ss:C
ell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.917 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">9.600 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.045 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Semen Warna</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 33">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">4</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Lantai Homogenius Tile Ukura
n 30 x 60 cm</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.120 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.060 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.006 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.0060 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lantai Honogenius Tile 30x60</ss:Data></ss:C
ell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.458 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">4.800 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.023 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Semen Warna</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.750 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">5</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m1 Plint Lantai Homogenius Tile
10 x 60 cm</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.090 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.090 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.009 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Plint Keramik</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.750 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.140 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.003 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Semen Warna</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 34">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">6</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Dinding Keramik Ukuran 20 x
40 cm (polos)</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.700 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.350 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.035 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.035 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Keramik 20 x 40</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">22.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">8.190 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.045 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Semen Warna</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.620 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">7</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Dinding Keramik Ukuran 20 x
40 cm (warna)</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.700 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.350 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.035 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.035 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Keramik 20 x 40</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">22.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">8.190 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.045 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Semen Warna</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.620 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 35">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">6</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Plint Lantai Keramik Ukuran
40 x 40 cm (polos)</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.090 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.090 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.009 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Keramik 40 x 40</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.650 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.240 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.003 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Semen Warna</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.240 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">8</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Batu Granit</ss:Data></ss:Ce
ll>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>


</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.700 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.350 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.035 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.035 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Batu Granit</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.060 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">8.190 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.650 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Semen Warna</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.045 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">9</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Memasang 1 M2 WaterProfing</ss:Data></ss:Cel
l>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.120 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.120 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.012 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.006 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">WaterProfing</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 36">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">10</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Memasang 1 m Aluminium Composit</ss:Data></ss:
Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.080 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.800 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.080 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.040 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Aluminium Composit</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m2</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">1.10 Rp</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sekrup Fixer</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">25.00 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sealent</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tube</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.15 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Finishing Coating Powder</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.25 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">I</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HARGA SATUAN PEKERJAAN LANGIT-LANGIT (PLAFON
D)</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Rangka Plafond Besi Hollow</
ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.250 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Besi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.250 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.025 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.013 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Besi Hollow</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3.220 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Top cross rail</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Btg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.309 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String">Connector clip</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pcs</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.178 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Suspention rod</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Btg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.649 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Suspention clip</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pcs</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.089 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Angel bracket</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Btg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.220 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 37">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Langit-langit Gypsum Board U
kuran (120x240)mm, Tebal 9 mm</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Besi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.125 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.00625 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Gypsum Board 9mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lbr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.364 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Drywall Screw</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Dos</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">0.040 Rp</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Cornice Adhesive</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Zak</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.034 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Calton Tape</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.052 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Langit-langit Kalsi Board Uk
uran (120x240)mm, Tebal 4 mm</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Besi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kalsiboard</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lbr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.364 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Paku Skrup</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.110 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">4</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m1 List Langit-langit Kayu Prof
il</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Besi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.003 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">List Kayu Profil</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Paku Skrup</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>

<ss:Worksheet ss:Name="page 38">


<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">5</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m1 List Langit-langit Profil Gy
psum</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Besi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.003 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">List Gypsum Profil</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Paku Skrup</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">J</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HARGA SATUAN PEKERJAAN PENUTUP ATAP</ss:Data
></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Atap Spandek</ss:Data></ss:C
ell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Besi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.070 Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.014 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.014 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Spandek</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Paku Sekrup</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Peralatan (10% material)</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 39">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m1 Nok Spandek</ss:Data></ss:Ce
ll>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Besi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.070 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.014 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.014 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Nok Spandek</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Paku Sekrup</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">5.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Atap Baja Ringan</ss:Data></
ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.247 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Besi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.176 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.117 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.011 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mobilisasi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Main Truss C75-75</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">btg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Roof Bottom / Reng R.33-045</ss:Data></ss:Ce


ll>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">5.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Self Drilling Screw dia 6</ss:Data></ss:Cell
>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">25.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Self Drilling Screw dia 4</ss:Data></ss:Cell
>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">35.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Dynabolt</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">4</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Atap Polycarbonat</ss:Data><
/ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Tukang Besi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.075 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.075 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Polycarbonat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Paku Sekrup</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10.000 Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 40">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">5</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m1 Talang Datar / Jurai Plat Al


uminium Lebar 90 cm</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Besi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.020 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.001 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Plat Aluminium T= 0.45 mm L-90 cm</ss:Data><
/ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kanal C Baja Ringan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sekrup</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">6</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m1 Listplank Wood Plank L = 30
cm</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.110 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Tukang Besi</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.220 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.240 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.240 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Wood Plank L= 30 cm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Paku 1-5</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">5.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Accessories 5% material</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 41">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">K</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HARGA SATUAN PEKERJAAN KUNCI DAN KACA</ss:Da
ta></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Kunci Tanam Biasa</ss:Data
></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kunci Tanam Biasa</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Engsel Pintu</ss:Data></ss
:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.0008 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Engsel Pintu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Engsel Jendela</ss:Data></
ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.0005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Engsel Jendela</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 42">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">4</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Kait Angin</ss:Data></ss:C
ell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>


</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.0080 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Kait Angin</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String">5</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m2 Kaca tebal 5 mm</ss:Data></s
s:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.0008 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kaca Tebal 5 mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sealent</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 43">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">L</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HARGA SATUAN PEKERJAAN PENGECATAN</ss:Data><
/ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengecatan 1 m2 Bidang Kayu Baru (1 Lapis Pl
amur, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.070 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Cat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.009 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.006 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.003 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Cat Menie</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Plamur</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Cat Dasar</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.170 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Cat Penutup</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.260 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kuas</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Buah</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengencer</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ltr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.030 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ampelas</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lbr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengecatan 1 m2 Tembok Baru (1 Lapis Plamur,
1 Lapis Cat Dasar, 2 Lapis Cat Penutup) - Interior</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.020 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Cat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.063 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.0063 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.003 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Plamur</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Cat Dasar</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Cat Penutup</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.260 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 44">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengecatan 1 m2 Tembok Baru (1 Lapis Plamur,
1 Lapis Cat Dasar, 2 Lapis Cat Penutup) - Exterior</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.020 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Cat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.063 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.0063 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.003 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Plamur</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Cat Dasar</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Cat Penutup</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.260 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">4</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengecatan 1 m2 dengan Cat Zinkchromate</ss:
Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.40 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Cat</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.08 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.08 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.02 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Zinkchromate Coating</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.11</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kuas</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Buah</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pengencer</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ltr</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel

l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 45">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">M</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HARGA SATUAN PEKERJAAN SANITASI</ss:Data></s
s:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Closet Duduk</ss:Data></ss
:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3.300 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.160 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Closet Duduk</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Unit</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Perlengkapan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">%</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">5.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Urinoir</ss:Data></ss:Cell
>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Urinoir</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Unit</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">6.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Perlengkapan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">%</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">30.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 46">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Wastafel</ss:Data></ss:Cel
l>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.450 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.150 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.060 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Wastafel</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Unit</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">6.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Perlengkapan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">%</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">12.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">4</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Floor Drain</ss:Data></ss:
Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Floor Drain</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Unit</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">5</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Roof Drain</ss:Data></ss:C
ell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Roof Drain</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Unit</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 47">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">6</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Floor Clean Out</ss:Data><
/ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Floor Clean Out</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Unit</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">7</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Kran diameter 1/2" atau 3/
4" Setara Toto</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>


</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Kran Air</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sealtape</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.025 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">8</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Kran Air Wastafel</ss:Data
></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kran Air Wastafel</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sealtape</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.025 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 48">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">9</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Stop Kran diameter 3/4"</s
s:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Stop Kran</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sealtape</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">0.025 Rp</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">10</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Shower Biddet</ss:Data></s
s:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Shower Kloset</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sealtape</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel

l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">10</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Shower Mandi</ss:Data></ss
:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Shower Mandi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sealtape</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.050 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 49">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">11</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Kran diameter 1/2" atau 3/
4" Biasa</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Kran Air Biasa</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sealtape</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.025 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">12</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m1 Pipa PVC Type AW Diameter 1/
2"</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.036 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.060 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.006 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.002 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pipa PVC 1/2"</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Perlengkapan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">%</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">35.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 50">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">13</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m1 Pipa PVC Type AW Diameter 3/
4"</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.036 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">0.060 Rp</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.006 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.002 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pipa PVC 3/4"</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Perlengkapan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">%</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">35.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">14</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m1 Pipa PVC Type AW Diameter 1"
</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>


</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.036 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.060 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.006 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.002 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Pipa PVC 1"</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Perlengkapan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">%</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">35.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 51">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">15</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m1 Pipa PVC Type AW Diameter 1.
5"</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.054 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.090 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.009 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.003 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pipa PVC 1.5"</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Perlengkapan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">%</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">35.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">16</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m1 Pipa PVC Type AW Diameter 2"
</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.054 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.090 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.009 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.003 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pipa PVC 2"</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Perlengkapan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">%</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">35.000 Rp</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">17</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m1 Pipa PVC Type AW Diameter 2.
5"</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.081 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.135 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.0135 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.004 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pipa PVC 2.5"</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Perlengkapan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">%</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">35.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel

l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 52">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">18</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m1 Pipa PVC Type AW Diameter 3"
</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.081 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.135 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.0135 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.004 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pipa PVC 3"</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Perlengkapan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">%</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">35.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">19</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m1 Pipa PVC Type AW Diameter 4"
</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.081 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.135 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.0135 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.004 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pipa PVC 4"</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Perlengkapan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">%</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">35.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">20</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1 Unit Septictank dan Peresapan</ss:Data></s
s:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Galian Tanah</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">7.500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pas. Trasram</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.357 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Urug</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Urugan Kembali</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Plesteran Transram</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Ijuk</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.350 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Beton Penutup Saluran K-175</ss:Data></ss:Ce
ll>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Acian Semen Licin</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pipa Penghawaan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Batu Pecah</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pipa PVC 4 (D) + Pasang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">6.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HARGA SATUAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 53">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">21</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Bak Cuci Piring Stainless
Steel</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.030 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bak Cuci Piring</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Unit</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Water Drain</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">22</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Kran Air Angsa</ss:Data></
ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.010 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.005 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">Kran Air Angsa</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sealtape</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.025 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">23</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Buah Bak Air Stainless Steel ka
pasitas 1M3</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.450 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.045 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.015 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tangki Air Stainless Kapasitas 1 m3</ss:Data

></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Perlengkapan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">%</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">12.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 54">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">N</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HARGA SATUAN PEKERJAAN MEKANIKAL ELEKTRIKAL<
/ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Titik Pemasangan Instalasi</ss:
Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Listrik</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.030</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang Listrik</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.030</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.003</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kabel NYM 3 x 2.5 mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">7.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kabel NYM 2 x 2.5 mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">7.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pipa Conduit 5/8"</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m'</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">5.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pipa Flexible 5/8"</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">m'</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Klem</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">5.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">T- Dos</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Inbow Dus</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Alat Bantu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Titik</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Instalasi Stop Kontak</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.300</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Listrik</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.030</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang Listrik</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.030</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.003</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kabel NYM 3 x 2.5 mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pipa Conduit 5/8"</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m'</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">5.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pipa Flexible 5/8"</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m'</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Klem</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">5.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">T- Dos</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Inbow Dus</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Alat Bantu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 55">

<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Bh Stop Kontak</ss:Data></ss:Ce
ll>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Listrik</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.250</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Stop Kontak</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Bh Saklar Tunggal</ss:Data></ss
:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Listrik</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.250</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Saklar Tunggal</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Bh Saklar Ganda</ss:Data></ss:C
ell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Listrik</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.250</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Saklar Ganda</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 56">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Set Lampu RM 2x18 Watt</ss:Data
></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.313</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Listrik</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.250</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lampu RM 2x18 W + KAP Lengkap</ss:Data></ss:
Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">set</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Set Lampu Sumpit + Fitting</ss:
Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.313</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Listrik</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.250</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.100</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lampu Sumpit</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">1.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Fitting</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Set Lampu Tabung Bulat Silinder
</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.313</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Listrik</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.105</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.231</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Lampu Tabung Bulat Silinder</ss:Data></ss:Ce
ll>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">set</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
<ss:Worksheet ss:Name="page 57">
<ss:Table>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">4</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 Titik</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Instalasi Stop Kontak AC</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.040</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Listrik</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.650</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang Listrik</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.065</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.065</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kabel NYM 3 x 2.5 mm</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">11.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Conduit Kabel</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Btg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">3.600</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Sok Pipa Conduit</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">5.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pipa Fleksible</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.500</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">T- Dos</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pcs</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Isolasi</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Roll</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Alat Bantu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Ls</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">K</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">HARGA SATUAN PEKERJAAN PAVING BLOCK</ss:Data
></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Paving Block</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>

<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>


<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.148 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Batu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.296 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.030 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.007 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Paving Block</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">1.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Urug</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.060 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pemasangan 1 m Kanstin Beton Pracetak</ss:Data
></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">No.</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Uraian</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kode</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Koefisien</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah Harga</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">A</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">TENAGA</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pekerja</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.01</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.500 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Tukang Kayu</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.02</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.200 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kepala Tukang</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.03</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.020 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Mandor</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">L.04</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">OH</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.022 Rp</ss:Data></ss:Cell>

<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH TENAGA KERJA</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">B</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">BAHAN</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Semen Portland</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">8.320 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Pasir Beton</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">m3</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">0.320 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Kanstin Beton Model</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Bh</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">2.000 Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA BAHAN</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">C</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">PERALATAN</ss:Data></ss:Cell>

</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">JUMLAH HARGA ALAT</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Jumlah (A+B+C)</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">E</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Overhead &amp; Profit 10 %</ss:Data></ss:Cel
l>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">10% x D</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
<ss:Row> <ss:Cell><ss:Data ss:Type="String">F</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Harga Satuan Pekerjaan (D + E)</ss:Data></ss
:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">Rp</ss:Data></ss:Cell>
<ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
</ss:Row>
</ss:Table>
</ss:Worksheet>
</ss:Workbook>

Anda mungkin juga menyukai