Anda di halaman 1dari 5

ACW2491 Company Reporting

Tutorial Solution
Semester 1 2016
Topic 8: Consolidations: Wholly Owned Subsidiaries

CHAPTER 18
RQ1. A subsidiary is an entity that is controlled by another entity, a parent.
RQ4. There are 3 key elements:
- Power over the investee
- Exposure or rights to variable returns from the parents involvement with the
subsidiary
- The ability to use the power over the subsidiary to affect the amount of the parents
returns.
RQ5. Power is defined as existing rights that give the current ability to direct the relevant
activities An investor has power over an investor when it has the current right to direct the
relevant activities of the investee.

CHAPTER 19
RQ1. Refer Section 19.4.2 of the text
RQ8. The purpose of these entries is to make consolidation adjustments so that in the consolidate
balance sheet the identifiable assets, liabilities and contingent liabilities of the subsidiary are
reported at fair value. This is to fulfil step 3 of the acquisition method required to account for
business combinations by AASB 3.
RQ10. The consolidation worksheet is just a worksheet. The consolidation worksheet entries do
not affect the underlying financial statements or the accounts of the parent or the subsidiary.
Hence, if last years profits required to be adjusted on consolidation, then potentially retained
earnings needs to be adjusted in the current period.
Similarly, a BCVR entry to recognise the land on hand at acquisition at fair value is made in the
consolidation worksheet for each year that the land remains in the subsidiary. The entry does not
change from year to year. Again the reason is that the adjustment to the carrying amount of the
land is only made in a worksheet and not in the actual records of the subsidiary itself.

PQ19.1
Goodwill

$0

A. Pre-acquisition entries at 1 July 2016:


Retained earnings (1/7/16)
Share capital
General reserve
Shares in Rodney Ltd

Dr
Dr
Dr
Cr

60 000
100 000
40 000
200 000

ACW2491 Company Reporting


Tutorial Solution
Semester 1 2016
Topic 8: Consolidations: Wholly Owned Subsidiaries

B. Pre-acquisition entries at 30 June 2017


Retained earnings (1/7/16)
Share capital
General reserve
Shares in Rodney Ltd
Retained earnings (1/7/16)
Transfer from General reserve

Dr
Dr
Dr
Cr

60 000
100 000
40 000

Dr
Cr

15 000

200 000

15 000

Note that neither of the dividend transactions have any effect on the pre-acquisition entries
regardless of whether the dividends are paid/declared from pre- or post-acquisition equity.

PQ19.6
Goodwill

$7 520

Worksheet entries at 1 July 2016


Business combination valuation entries
Inventory
Dr
Deferred tax liability
Cr
Business combination valuation reserve

6 400
1 920
Cr

Patent
Dr
Deferred tax liability
Cr
Business combination valuation reserve

12 000

Accumulated depreciation - equipment Dr


Equipment
Cr
Deferred tax liability
Cr
Business combination valuation reserve

40 000

4 480

2. Pre-acquisition entries
Retained earnings (1/7/16)
Dr
Share capital
Dr
Business combination valuation reserve Dr
Goodwill
Dr
Shares in Jeff Ltd
Cr

Worksheet entries at 30 June 2017


Business combination valuation entries
Cost of sales
Dr
Income tax expense
Cr
Transfer from business combination
valuation reserve
Cr
2

3 600
Cr

8 400

32 000
2 400
Cr

5 600

68 800
80 000
18 480
7 520
174 800

6 400
1 920
4 480

ACW2491 Company Reporting


Tutorial Solution
Semester 1 2016
Topic 8: Consolidations: Wholly Owned Subsidiaries

Patent
Dr
Deferred tax liability
Cr
Business combination valuation reserve

12 000

Accumulated depreciation - plant


Dr
Plant
Cr
Deferred tax liability
Cr
Business combination valuation reserve

40 000

Depreciation expense
Accumulated depreciation

Dr
Cr

800

Deferred tax liability


Income tax expense

Dr
Cr

240

Pre-acquisition entries
Retained earnings (1/7/16)
Dr
Share capital
Dr
Business combination valuation reserve Dr
Goodwill
Dr
Shares in Jeff Ltd
Cr
Impairment loss goodwill
Dr
Accum. impairment losses goodwill
General reserve
Dr
Transfer from RE to general reserve Cr

3 600
Cr

8 400

32 000
2 400
Cr

5 600

800

240

68 800
80 000
18 480
7 520
174 800
1 200
Cr

1 200

20 000
20 000

Transfer from business comb. valuation reserve Dr


Business combination valuation reserve
Cr

4 480
4 480

PQ19.9
Goodwill

$300

1. Worksheet entries at 30 June 2016


Business combination valuation entries
Accumulated depreciation
Plant
Deferred tax liability
Business combination valuation reserve
Depreciation expense
Accumulated depreciation
3

Dr
Cr
Cr
Cr

20 000

Dr
Cr

500

18 000
600
1 400

500

ACW2491 Company Reporting


Tutorial Solution
Semester 1 2016
Topic 8: Consolidations: Wholly Owned Subsidiaries

Deferred tax liability


Income tax expense

Dr
Cr

150

Cost of sales
Income tax expense
Transfer from business combination
valuation reserve

Dr
Cr

3 600

Inventory
Deferred tax liability
Business combination valuation reserve

Dr
Cr
Cr

400

Dr
Dr
Dr
Dr
Dr
Cr

5 000
50 000
12 500
4 200
300

150

1 080

Cr

Pre-acquisition entries
Retained earnings (1/1/16)
Share capital
Reserves
Business combination valuation reserve
Goodwill
Shares in Colin Ltd
Transfer from business combination valn reserve
Business combination valuation reserve
2. Worksheet entries at 30 June 2017
Business combination valuation entries
Accumulated depreciation
Plant
Deferred tax liability
Business combination valuation reserve

Dr
Cr

2 520

120
280

72 000
2 520
2 520

Dr
Cr
Cr
Cr

20 000

Depreciation expense
Retained earnings (1/7/16)
Accumulated depreciation

Dr
Dr
Cr

1 000
500

Deferred tax liability


Income tax expense
Retained earnings (1/7/16)

Dr
Cr
Cr

450

Cost of sales
Income tax expense
Transfer from business combination
valuation reserve

Dr
Cr

400

Cr

18 000
600
1 400

1 500

300
150

120
280

ACW2491 Company Reporting


Tutorial Solution
Semester 1 2016
Topic 8: Consolidations: Wholly Owned Subsidiaries

Pre-acquisition entries
Retained earnings (1/7/16)
Share capital
Reserves
Business combination valuation reserve
Goodwill
Shares in Colin Ltd

Dr
Dr
Dr
Dr
Dr
Cr

5 000
50 000
12 500
4 200
300

Dr
Cr

2 520

Transfer from business combination valn reserve


Business combination valuation reserve

Dr
Cr

280

3. Worksheet entries at 30 June 2018


Business combination valuation entries
Depreciation expense
Income tax expense
Retained earnings
Transfer from business combination
valuation reserve

Dr
Cr
Dr

500

Retained earnings
BCVR

72 000

2 520

280

150
1 050

Cr

Pre-acquisition entries
Retained earnings (1/7/17)
Share capital
Reserves
Business combination valuation reserve
Goodwill
Shares in Colin Ltd
Retained Earnings
BCVR (inv)
Transfer from business combination valn reserve
Business combination valuation reserve

1 400

Dr
Dr
Dr
Dr
Dr
Cr

5 000
50 000
12 500
4 200
300

Dr
Cr

2 800

Dr
Cr

1 400

72 000

2 800

1 400

Anda mungkin juga menyukai