3017
1985
41442
5138
21170
14999
22239
3143
DESCRIPCION
UM
KG
UND
KG
KG
UND
ML
UND
KG
G-02
G-03
G-04
G-05
145.00
8.00
30.00
1.00
4.00
32.00
16.00
3.50
###
###
###
###
###
###
###
145.00
8.00
30.00
1.00
4.00
32.00
16.00
3.50
145.00
8.00
30.00
4.00
32.00
16.00
3.50
145.00
8.00
30.00
4.00
32.00
16.00
3.50
725.00
40.00
150.00
2.00
20.00
160.00
80.00
17.50
P. UNIT.
5.50
25.00
15.50
12.00
350.00
2.90
0.80
4.50
COSTO DIRECTO
GG. UU
SUBTOTAL
IGV 18%
TOTAL
TOTAL
3,987.50
1,000.00
2,325.00
24.00
7,000.00
464.00
64.00
78.75
S/. 14,943.25
S/. 1,494.33
S/. 16,437.58
S/. 2,958.76
S/. 19,396.34
3017
1985
41442
5138
21170
14999
22239
3143
DESCRIPCION
UM
182M
X
11.5M
G-01
KG
UND
KG
KG
UND
ML
UND
KG
47.00
8.00
30.00
1.00
4.00
32.00
16.00
3.50
182M
X
11.5M
G-02
###
###
###
###
###
###
###
182M
X
11.5M
G-03
182M
X
11.5M
G-04
182M
X
11.5M
G-05
PARCIAL
47.00
8.00
30.00
1.00
4.00
32.00
16.00
3.50
47.00
8.00
30.00
4.00
32.00
16.00
3.50
47.00
8.00
30.00
2.00
4.00
32.00
16.00
3.50
235.00
40.00
150.00
4.00
20.00
160.00
80.00
17.50
P. UNIT.
5.50
25.00
15.50
12.00
350.00
2.90
0.80
4.50
COSTO DIRECTO
GG. UU
SUBTOTAL
IGV 18%
TOTAL
TOTAL
1,292.50
1,000.00
2,325.00
48.00
7,000.00
464.00
64.00
78.75
S/. 12,272.25
S/. 1,227.23
S/. 13,499.48
S/. 2,429.91
S/. 15,929.38
16437.58
13499.48
Obra
Formula
Propietario
Direccin
Departamento
:
:
:
:
:
IMPLEMENTACION
ESTRUCTURAS
CHIMU AGROPECUARIA S.A
PLANTEL EPA-07 PAIJAN
LA LIBERTAD
PARTIDAS A EJECUTAR IMPLEMENTACION DE 10 GALPONES PLANTEL EPA-07 (A-B) LA ARENITA -
ITEM
PARTIDAS A EJECUTAR
UM
UND
ML
ML
UND
ML
UND
CANT.
4.00
32.00
336.00
8.00
342.00
24.00
N
GALPONES
10.00
10.00
10.00
10.00
10.00
10.00
PAIJAN
PARCIAL
40.00
320.00
3,360.00
80.00
3,420.00
240.00
COSTO DIRECTO
GG. UU
SUBTOTAL
IGV 18%
TOTAL
ITA -
PAIJAN
P. UNIT.
TOTAL
100.00
1.50
1.00
12.00
0.50
1.50
COSTO DIRECTO
GG. UU
SUBTOTAL
IGV 18%
TOTAL
4,000.00
480.00
3,360.00
960.00
1,710.00
360.00
S/.
S/.
S/.
S/.
S/.
10,870.00
1,087.00
11,957.00
2,152.26
14,109.26
IT
PARTIDAS A EJECUTAR
29,937.06
11,957.00
41,894.06
S/. 41,894.06
7,540.93
S/. 49,434.99