Rank

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54

Cost
100
300
325
350
375
400
425
450
525
625
750
875
1,000
6,840
8,830
11,280
14,400
18,620
24,000
30,600
39,520
50,800
64,800
82,500
105,280
138,650
182,780
240,870
315,520
417,650
546,000
718,200
946,660
1,245,840
1,635,200
1,915,000
2,010,000
2,110,000
2,215,000
2,325,000
2,440,000
2,560,000
2,690,000
2,825,000
2,965,000
3,115,000
3,270,000
3,435,000
3,605,000
3,785,000
3,975,000
4,175,000
4,385,000
4,605,000

Total Cost Increase % Increase % Stage Cost % Total Cost

100 ----------1.54%
0.00%
400
200
200%
4.62%
0.00%
725
25
8%
5.00%
0.00%
1,075
25
8%
5.38%
0.00%
1,450
25
7%
5.77%
0.00%
1,850
25
7%
6.15%
0.00%
2,275
25
6%
6.54%
0.00%
2,725
25
6%
6.92%
0.00%
3,250
75
17%
8.08%
0.00%
3,875
100
19%
9.62%
0.00%
4,625
125
20%
11.54%
0.00%
5,500
125
17%
13.46%
0.00%
6,500
125
14%
15.38%
0.00%
13,340
5,840
584%
0.13%
0.01%
22,170
1,990
29%
0.17%
0.01%
33,450
2,450
28%
0.22%
0.02%
47,850
3,120
28%
0.28%
0.02%
66,470
4,220
29%
0.36%
0.03%
90,470
5,380
29%
0.46%
0.04%
121,070
6,600
28%
0.59%
0.05%
160,590
8,920
29%
0.76%
0.06%
211,390
11,280
29%
0.98%
0.08%
276,190
14,000
28%
1.24%
0.10%
358,690
17,700
27%
1.58%
0.13%
463,970
22,780
28%
2.02%
0.16%
602,620
33,370
32%
2.66%
0.21%
785,400
44,130
32%
3.51%
0.28%
1,026,270
58,090
32%
4.62%
0.37%
1,341,790
74,650
31%
6.06%
0.48%
1,759,440 102,130
32%
8.02%
0.64%
2,305,440 128,350
31%
10.48%
0.84%
3,023,640 172,200
32%
13.79%
1.10%
3,970,300 228,460
32%
18.17%
1.45%
5,216,140 299,180
32%
23.91%
1.91%
6,851,340 389,360
31%
2.52%
2.51%
8,766,340 279,800
17%
2.95%
2.93%
10,776,340
95,000
5%
3.09%
3.08%
12,886,340 100,000
5%
3.25%
3.23%
15,101,340 105,000
5%
3.41%
3.39%
17,426,340 110,000
5%
3.58%
3.56%
19,866,340 115,000
5%
3.76%
3.74%
22,426,340 120,000
5%
3.94%
3.92%
25,116,340 130,000
5%
4.14%
4.12%
27,941,340 135,000
5%
4.35%
4.33%
30,906,340 140,000
5%
4.56%
4.54%
34,021,340 150,000
5%
4.80%
4.77%
37,291,340 155,000
5%
5.03%
5.01%
40,726,340 165,000
5%
5.29%
5.26%
44,331,340 170,000
5%
5.55%
5.52%
48,116,340 180,000
5%
5.83%
5.80%
52,091,340 190,000
5%
6.12%
6.09%
56,266,340 200,000
5%
6.43%
6.40%
60,651,340 210,000
5%
6.75%
6.72%
65,256,340 220,000
5%
7.09%
7.06%

% to 34
% to 54
0.00%
0.00%
0.01%
0.00%
0.01%
0.00%
0.02%
0.00%
0.03%
0.00%
0.04%
0.00%
0.04%
0.00%
0.05%
0.00%
0.06%
0.00%
0.07%
0.01%
0.09%
0.01%
0.11%
0.01%
0.12%
0.01%
0.26%
0.02%
0.43%
0.03%
0.64%
0.05%
0.92%
0.07%
1.27%
0.10%
1.73%
0.14%
2.32%
0.19%
3.08%
0.25%
4.05%
0.32%
5.29%
0.42%
6.88%
0.55%
8.89%
0.71%
11.55%
0.92%
15.06%
1.20%
19.67%
1.57%
25.72%
2.06%
33.73%
2.70%
44.20%
3.53%
57.97%
4.63%
76.12%
6.08%
100.00%
7.99%
131.35% 10.50%
168.06% 13.43%
206.60% 16.51%
247.05% 19.75%
289.51% 23.14%
334.08% 26.70%
380.86% 30.44%
429.94% 34.37%
481.51% 38.49%
535.67% 42.82%
592.51% 47.36%
652.23% 52.13%
714.92% 57.15%
780.78% 62.41%
849.89% 67.93%
922.45% 73.73%
998.66% 79.83%
1078.70% 86.22%
1162.76% 92.94%
1251.05% 100.00%