Anda di halaman 1dari 120

DAFTAR UPAH PEKERJA BANGUNAN

KABUPATEN TASIKMALAYA
WILAYAH III
TAHUN ANGGARAN 2016

NO.

JENIS PEKERJA BANGUNAN

HARGA UPAH

SATUAN WAKTU

Rp.

PEKERJA

57,500.00

1 ORANG/ HR/ 8 JAM

PEKERJA SETENGAH TERAMPIL

62,500.00

1 ORANG/ HR/ 8 JAM

PEKERJA TERAMPIL

70,000.00

1 ORANG/ HR/ 8 JAM

TUKANG GALI

65,000.00

1 ORANG/ HR/ 8 JAM

TUKANG BATU SETENGAH TERAMPIL

65,000.00

1 ORANG/ HR/ 8 JAM

TUKANG BATU TERAMPIL

75,000.00

1 ORANG/ HR/ 8 JAM

KEPALA TUKANG BATU

85,000.00

1 ORANG/ HR/ 8 JAM

TUKANG KAYU SETENGAH TERAMPIL

65,000.00

1 ORANG/ HR/ 8 JAM

TUKANG KAYU TERAMPIL

75,000.00

1 ORANG/ HR/ 8 JAM

10

KEPALA TUKANG KAYU

85,000.00

1 ORANG/ HR/ 8 JAM

11

TUKANG CAT / PELITUR SETENGAH TERAMPIL

65,000.00

1 ORANG/ HR/ 8 JAM

12

TUKANG CAT / PELITUR TERAMPIL

75,000.00

1 ORANG/ HR/ 8 JAM

13

KEPALA TUKANG CAT / PELITUR

85,000.00

1 ORANG/ HR/ 8 JAM

14

TUKANG BESI BETON SETENGAH TERAMPIL

65,000.00

1 ORANG/ HR/ 8 JAM

15

TUKANG BESI BETON TERAMPIL

75,000.00

1 ORANG/ HR/ 8 JAM

16

KEPALA TUKANG BESI BETON

85,000.00

1 ORANG/ HR/ 8 JAM

17

TUKANG BESI PROFIL SETENGAH TERAMPIL

65,000.00

1 ORANG/ HR/ 8 JAM

18

TUKANG BESI PROFIL TERAMPIL

75,000.00

1 ORANG/ HR/ 8 JAM

19

KEPALA TUKANG BESI PROFIL

85,000.00

1 ORANG/ HR/ 8 JAM

20

TUKANG LISTRIK TERAMPIL

75,000.00

1 ORANG/ HR/ 8 JAM

21

KEPALA TUKANG LISTRIK

85,000.00

1 ORANG/ HR/ 8 JAM

22

MANDOR

85,000.00

1 ORANG/ HR/ 8 JAM

23

OPERATOR ALAT BESAR

150,000.00

1 ORANG/ HR/ 8 JAM

24

PEMBANTU OPERATOR / MEKANIK

80,000.00

1 ORANG/ HR/ 8 JAM

25

SUPIR TRUK

100,000.00

1 ORANG/ HR/ 8 JAM

26

KENEK TRUK

75,000.00

1 ORANG/ HR/ 8 JAM

27

PENJAGA MALAM

75,000.00

1 ORANG/ HR/ 8 JAM

DAFTAR HARGA BAHAN BANGUNAN


KABUPATEN TASIKMALAYA
WILAYAH III
TAHUN ANGGARAN 2016

NO.

JENIS BAHAN BANGUNAN

SAT

HARGA SAT.
Rp.

A. AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA


1

Pasir Urug

112,000.00

Tanah Urug

52,600.00

Sirtu

107,000.00

Pasir Pasang Kali

124,000.00

Pasir Beton I

175,000.00

Timbunan pilihan / Barangkal

90,000.00

Abu Batu

132,000.00

Batu Gosok ( Apung )

kg

126,000.00

Batu Pecah Mesin 1/2

177,500.00

10

Batu Pecah Mesin 2/3

153,500.00

11

Batu Pecah Mesin 3/5

151,000.00

12

Batu Pecah Mesin 5/7

129,000.00

13

Rooster kawarang 10 x 20

bh

6,500.00

14

Batu Candi

160,000.00

15

Batu muka acak

62,000.00

16

Batu Belah Pondasi

130,000.00

17

Batu Bronjol ( Untuk Bronjong )

120,000.00

18

Batu Koral Beton Kali

122,000.00

19

Batu Tempel Hitam

137,000.00

20

Batu Telor

70,000.00

21

Bata Merah Bakar Kelas I

bh

750.00

22

Bata Merah Bakar Kelas II

bh

650.00

23

Hebel

bh

10,600.00

24

Bata Klinker

bh

4,300.00

25

Hollow Block HB-20

bh

2,200.00

26

Concrete Block CB-20

bh

3,200.00

27

Formtie/Spacer Beton

bh

2,700.00

28

Roster Beton 20 x 20

bh

8,500.00

29

Paving Blok Natural 8 cm

78,500.00

1
30

2
Paving Blok Warna 8 cm

3
m

4
87,500.00

31

Paving Blok Natural 6 cm

61,500.00

32

Paving Blok Warna 6 cm

70,500.00

33

Kansteen Luar

pcs

61,000.00

34

Kansteen Jepit

pcs

26,500.00

35

Box Culvert 40x40x100 cm

pcs

750,000.00

36

Semen PC HOLCIM / 50 kg

zak

68,500.00

37

Semen Putih

zak

89,000.00

38

Semen Warna

kg

11,000.00

B. BAHAN FINISHING :
LABURAN, PENGISI DAN ALATNYA
39

Plamir Tembok

kg

23,000.00

40

Cat Tembok ICI Eksterior ( BETON )

lt

108,000.00

41

Cat Tembok Mowilex

kg

95,000.00

42

Cat Dasar ICI untuk Interior ( 2 Pelapis )

lt

100,000.00

43

Cat Dasar

kg

14,000.00

44

Cat Tembok Sanlex

kg

22,000.00

45

Pelapis Alkali ICI ( Cat Dasar Beton Ekterior )

lt

85,000.00

46

Rool Cat Tembok

bh

26,000.00

47

Kape Tembok

bh

7,000.00

48

Kape Kayu

bh

10,000.00

49

Plamir Kayu

kg

22,000.00

50

Soligneum 1 blek

5 lt

45,000.00

51

Kwas 3"

bh

10,000.00

52

Oker

kg

35,000.00

53

Spirtus

lt

12,000.00

54

Bahan Plitur Kripik ( Sirlak India )

kg

150,000.00

55

Plitur

ltr

30,000.00

56

Plitur Jadi

ltr

45,000.00

57

Vernis

ltr

36,000.00

58

Dempul Plitur

kg

40,000.00

59

Dempul Halus / Imfra ( Wood Filler )

kg

35,000.00

60

Terpentin

lt

25,000.00

61

Tiner B

lt

25,000.00

62

Melamik

kg

70,000.00

63

Ampelas

lbr

3,500.00

64

Dempul Kayu Cap Kucing

kg

25,000.00

1
65

2
Meni Kayu / Besi

3
kg

4
25,000.00

66

Cat Dasar kayu

kg

30,000.00

67

Cat Kayu Seive / Dulux

kg

52,000.00

68

Cat Besi Seive

kg

52,000.00

69

Cat Genteng

kg

38,000.00

C. BAHAN KAYU BERIKUT BAHAN JADINYA


70

Kayu Balok Kls II kuat

3,910,000.00

71

Kayu Papan Kls II kuat

3,880,000.00

72

Kayu Albasia

2,300,000.00

73

Kayu papan kamper

16,500,000.00

74

Kayu balok kamper

13,150,000.00

75

Kayu Jati Banjar

16,500,000.00

76

Kayu Jati Cepu

43,800,000.00

77

Kayu Meranti batu

3,068,700.00

78

Kayu papan damar laut

22,000,000.00

79

Kayu balok damar laut

18,600,000.00

80

Bambu

bt

8,000.00

81

Dolken 7 s/d 10

2,280,000.00

82

List profil kamper 1 cm

m1

3,200.00

83

List profil kamper 2 cm

m1

3,700.00

84

List profil kamper 4 cm

m1

4,700.00

85

List profil kamper 5 cm

m1

5,600.00

86

List profil kamper 10 cm

m1

6,200.00

87

List profil gypsum 8 cm

m1

8,500.00

88

List profil gypsum 10 cm

m1

10,500.00

89

List profil gypsum 12 cm

m1

12,500.00

90

Bilik Bambu

m2

10,000.00

91

Kayu Reng 3/4 Kayu kls II kuat

m1

3,500.00

92

Kayu Reng 2/3 Kayu kls II kuat

m1

2,200.00

93

Kalsiplank

m1

13,500.00

D. BAHAN PENUTUP RANGKA PLAFOND


94

Bahan plafond Enternit 4 mm

9,000.00

95

Gypsum 120 x 240 t = 9 mm ex DN

lbr

77,000.00

96

Soft Board

lbr

80,700.00

97

GRC 240 X 120 t = 4 mm

lbr

64,000.00

E. BAHAN KAYU LAPIS


98

Triplek 3 mm 120 x 240

lbr

48,000.00

99

Triplek 4 mm 120 x 240

lbr

62,000.00

100

Triplek 4 mm Ukuran Pintu

lbr

86,700.00

101

Multiplek 4 mm 120 x 240

lbr

63,000.00

102

Multiplek 9 mm 120 x 240

lbr

120,500.00

103

Teak Wood 3 mm 120 x 240

lbr

80,500.00

104

Teak Wood 9 mm 120 x 240

lbr

139,000.00

105

Teak Wood 18 mm 120 x 240

lbr

235,000.00

106

Kalsiboard uk. 120 x 240

lbr

50,000.00

107

Teak Wood ukuran Pintu 4 mm

lbr

130,000.00

F. BAHAN LANTAI DAN PELAPIS DINDING


108

Tegel PC 20 x 20

bh

109

Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos

bh

1,500.00

110

Keramik 10 x 20 KW I DN Corak / Warna / Anti Slip

bh

1,700.00

111

Keramik 20 x 25 (KM) KW I DN Corak / Warna / Anti Slip

55,000.00

112

Keramik 20 x 25 (KM) KWI DN Putih Polos

52,500.00

113

Keramik 30 x 30 KW I DN putih polos

45,000.00

114

Keramik 30 x 30 KW I DN Warna/Corak ( ANTI SLIP )

54,000.00

115

Keramik 40 x 40 KW I DN putih polos

48,500.00

116

Keramik 40 x 40 KW I DN Warna/Corak ( ANTI SLIP )

53,000.00

117

Keramik 15 x 15 KW I DN Putih / Polos

m2

50,000.00

118

Plint Keramik 10/30 cm

bh

4,000.00

119

Plint Granite tile 10/40 cm

bh

120

Lantai Parquet

121

Granit Alam Hitam Polos

1,150,000.00

122

Granit Alam Bintik Emas (golden galaxy)

1,720,000.00

123

Granit Alam Lavender

920,000.00

124

Granit Alam Multi colour

1,720,000.00

125

Granito Tile Essenza Ukuran 40 x 40 Polis

290,000.00

126

Granito Tile Essenza Ukuran 40 x 40 Unpolis

225,000.00

127

Marmer Alam Lampung Ukuran Besar (60x60)

1,025,000.00

128

Marmer Alam Lampung Ukuran Kecil (30x60)

450,000.00

129

Marmer Alam Citatah Ukuran Besar (60x60)

450,000.00

130

Marmer Alam Citatah Ukuran Kecil

134,600.00

131

Marmer Sintetis

100,300.00

132

Batu candi 20/40

143,000.00

133

Batu candi 15/30

140,000.00

134

Batu Candi Motif (Termasuk upah)

150,000.00

135

Taman

300,000.00

136

Koral sikat natural

43,000.00

137

Koral sikat warna

69,000.00

138

Koral sikat warna khusus

120,000.00

139

Relief dinding

268,400.00

140

Granito Tile Essenza 60 x 60 Polis

375,000.00

141

Granito Tile Essenza 60 x 60 Unpolis

319,000.00

142

Granit hitam

1,071,400.00

143

Granit warna

1,065,200.00

144

Campuran untuk Kedap Air (AM)

ltr

24,000.00

G. BAHAN SALURAN AIR KOTOR / BERSIH


145

Grafel U 20 cm'

m1

30,000.00

146

Grafel U 30 cm'

m1

40,000.00

147

Buis Beton 20 cm ( 1 m' )

m1

47,500.00

148

Buis Beton 30 cm ( 1 m' )

m1

65,000.00

149

Buis Beton 60 cm ( 1 m' ) 2 bh

2bh

180,000.00

150

Injuk

kg

15,000.00

H. BAHAN LOGAM DAN BAHAN JADINYA


151

Besi Beton U-24 Rata - Rata

kg

8,500.00

152

Besi strip

kg

9,000.00

153

Bondek

125,000.00

154

IWF Ex DN SII

kg

11,000.00

155

IWF Ex Jepang

kg

10,300.00

156

Besi Profil DN SII

kg

10,300.00

157

Kawat Beton

kg

17,500.00

158

Kawat Duri

m1

2,250.00

159

Kawat Bronjong

kg

20,000.00

160

Kawat Las Listrik

kg

27,500.00

161

Wiremesh M8

50,000.00

162

Wiremesh Rata2

kg

163

Plat Alumunium 0.3 mm

42,500.00

164

Lem Kuning (aibond)

kg

45,000.00

165

Lem Fox

kg

32,000.00

166

Minyak bekisting

167

lt

14,250.00

Baja ringan terpasang 0,75.0,75 full -9m

m2

140,000.00

168

Baja ringan terpasang 0,75.0,75 full +9m

m2

170,000.00

169

Baja ringan 1 mill terpasang

m2

200,000.00

170

Metal furing

m2

98,500.00

171

Besi hollow 2x4 cm

btg

16,500.00

172

Besi hollow 4x4 cm

btg

23,500.00

173

Ramset terpasang

m2

40,000.00

174

CNP. 0,75.0,75 full

btg

87,500.00

175

CNP. 1 mill

btg

110,000.00

176

Reng 0,45

btg

38,500.00

177

Kusen aluminium warna 4"

m1

87,500.00

178

Kusen aluminium 4"

m1

77,500.00

179

Kusen aluminium warna 3"

m1

70,000.00

180

Kusen aluminium 3"

m1

62,500.00

181

Bingkai daun pintu aluminium warna 4"

m1

85,000.00

182

Bingkai daun pintu aluminium 4"

m1

80,000.00

183

Daun pintu panel aluminium warna 4"

m2

1,100,000.00

184

Bingkai daun jendela aluminium warna 4"

m1

70,000.00

185

Bingkai daun jendela aluminium 4"

m1

65,000.00

186

Frame las temper

m2

1,700,000.00

187

Frame las biasa

m2

1,250,000.00

I. BAHAN KACA
188

Kaca Polos 3 mm

60,000.00

189

Kaca Polos 5 mm

85,000.00

190

Kaca Polos 8mm

127,500.00

191

Kaca 1,2 cm

m2

500,000.00

192

List karet kaca

m1

1,400.00

193

Sealent kusen

m1

5,000.00

J. BAHAN PAKU DAN MUR BAUT


194

Paku 1 cm s/d 3 cm

kg

18,000.00

195

Paku 4 cm s/d 7 cm

kg

12,500.00

196

Paku 8 cm s/d 12 cm

kg

13,000.00

197

Paku asbes

kg

20,500.00

198

Paku Sekrup

bh

1,000.00

K. BAHAN PERPIPAAN + SANITASI


199

Pipa GIP 1/2" ( 6 m1 ) t = 1,6 mm

bt

110,000.00

200

Pipa GIP 3/4" ( 6 m1 ) t = 1,6 mm

bt

157,500.00

201

Pipa GIP 1" ( 6 m1 ) t = 1,6 mm

bt

190,000.00

202

Pipa GIP 1 1/4" ( 6 m1 ) t = 1,6 mm

bt

245,000.00

203

Pipa GIP 1 1/2" ( 6 m1 ) t = 1,6 mm

bt

277,000.00

204

Pipa GIP 1 3/4"( 6 m1 )

bt

205

Pipa GIP Medium A 2" ( 6 m1 )

bt

206

Pipa GIP Medium A 2 1/2" ( 6 m1 )

bt

207

Pipa GIP Medium A 3" ( 6 m1 )

bt

208

Pipa GIP Medium A 4" ( 6 m1 )

bt

209

Pipa PVC MASPION ABU 1/2" (AW)

bt

15,000.00

210

Pipa PVC MASPION ABU 3/4" (AW)

bt

20,000.00

211

Pipa PVC MASPION ABU 1" (AW)

bt

30,000.00

212

Pipa PVC MASPION ABU 1 1/4" (AW)

bt

33,000.00

213

Pipa PVC MASPION ABU 1 1/2" (AW)

bt

42,500.00

214

Pipa PVC MASPION ABU 2" (AW)

bt

74,000.00

215

Pipa PVC MASPION ABU 2 1/2" (AW)

bt

85,000.00

216

Pipa PVC MASPION ABU 3" (AW)

bt

125,000.00

217

Pipa PVC MASPION ABU 4" (AW)

bt

172,500.00

218

Macam2 sambungan paralon 1/2"

bh

3,000.00

219

Macam2 sambungan paralon 3/4"

bh

4,000.00

220

Macam2 sambungan paralon 1"

bh

4,000.00

221

Macam2 sambungan paralon 1 1/4"

bh

4,500.00

222

Macam2 sambungan paralon 1 1/2"

bh

5,000.00

223

Macam2 sambungan paralon 1 3/4"

bh

5,500.00

224

Macam2 sambungan paralon 2"

bh

5,750.00

225

Macam2 sambungan paralon 2 1/2"

bh

8,500.00

226

Macam2 sambungan paralon 3"

bh

8,500.00

227

Macam2 sambungan paralon 4"

bh

8,750.00

228

Sambungan pipa pvc jenis AW 4"TY

bh

13,500.00

229

Lem Paralon

tb

9,000.00

230

Solatip Leideng

gl

4,000.00

231

Pipa PVC 4" berlobang jenis AW

btg

20,500.00

232

Stop Kran 3/4 " ONDA

bh

44,000.00

233

Stop Kran 1 " ONDA

bh

66,000.00

234

Stop Kran 1 1/2 " KIT

bh

67,000.00

235

Klep dia 3/4"

bh

35,000.00

236

Pelampung Otomatis

bh

90,000.00

237

Closet Jongkok Standard Putih Poslin TOTO

unit

265,000.00

238

Wastafel Bulat Putih Standard Lengkap

unit

390,000.00

239

Kran Tembok Sun Eui dia. 1/2 "

bh

62,000.00

240

Kran Tembok WASSER dia. 1/2 "

bh

140,000.00

241

Wastafel Lengkap TOTO LW 230

unit

750,000.00

242

Wastafel Lengkap INA

unit

600,000.00

243

Closet Jongkok Poslin warna TOTO

unit

275,000.00

244

Closet Jongkok Standard Putih Poslin TOTO

unit

250,000.00

245

Closet Duduk Warna Standard TOTO C 240 Lengkap

unit

2,000,000.00

246

Closet Duduk Warna Standard lengkap INA

bh

2,100,000.00

247

Urinoar Lengkap TOTO Warna Standard lengkap U.57M

unit

2,000,000.00

248

Kitchen Zink Stainless Standard Lokal ( 1 Lobang )

bh

210,000.00

249

Kitchen Zink Stainless Non Standard Franke ( 1 Lobang )

bh

345,000.00

250

Kitchen Zink Stainless Non Standard Franke ( 2 Lobang )

bh

405,000.00

251

Bak mandi fiberglass

bh

285,000.00

252

Shower spray

bh

170,000.00

253

Shower set

bh

240,000.00

254

Floor Drain

bh

25,000.00

255

Pintu Fiberglass (lengkap)

bh

400,000.00

256

Pintu Aluminium WC (lengkap)

bh

600,000.00

257

Waterturn 500 ltr

bh

750,000.00

258

Waterturn 1000 ltr

bh

1,200,000.00

259

Pompa Air 200 watt

pcs

650,000.00

260

Mesin Jet Pump Kap.250 watt

pcs

2,050,000.00

L. BAHAN PENUTUP ATAP


261

Atap Asbes Gel. Kecil 4 mm 80 x 180

lbr

34,000.00

262

Bubung Asbes gelombang

lbr

26,000.00

263

Bubung Genteng pres Bulat Ex Jatiwangi

bh

4,500.00

264

Bubungan Genteng Morando Natural

bh

4,250.00

265

Bubungan Genteng Morando Glazzur

bh

5,500.00

266

Bubungan Palentong Ex Jatiwangi Segi Tiga KECIL

bh

4,700.00

267

Bubungan Pelentong Ex Jatiwangi Segi Tiga BESAR

bh

4,700.00

268

Bubungan Genteng Beton

bh

11,000.00

269

Bubungan Genteng Kodok

bh

4,750.00

1
270

2
Genteng Beton

3
bh

4
10,300.00

271

Seng BJLS 30 lebar 60cm (1 rol 50 m' )

m1

30,000.00

272

Seng gelombang

lbr

45,000.00

273

Rooflight Fiberglass

lbr

158,900.00

274

Genteng Palentong Ex Jatiwangi BESAR

bh

3,000.00

275

Genteng Palentong Ex Jatiwangi KECIL

bh

2,000.00

276

Genteng Morando Natural

bh

2,750.00

277

Genteng Morando Glazzur

bh

4,250.00

278

Genteng Metal

lbr

37,000.00

279

Bubungan Metal

bh

29,000.00

280

Nok Genteng DecraBond

bh

50,800.00

281

Alumunium Foil/Sisalation

m2

15,900.00

282

Genteng KIA

bh

8,700.00

283

Genteng Bubungan KIA

bh

15,000.00

284

Spandex 0,35 terpasang

m2

90,000.00

285

Bondex terpasang galvalum

m2

150,000.00

286

Spandek warna terpasang

m2

130,000.00

287

Genteng metal pasir terpasang

lbr

95,000.00

288

Genteng metal polos terpasang

lbr

80,000.00

289

Nok pasir terpasang

bh

65,000.00

290

Nok polos terpasang

bh

55,000.00

291

Talang zincalume 0,35 terpasang

m1

105,000.00

292

Glass woll terpasang

m2

30,000.00

M. BAHAN PENGIKAT UNTUK KONTRUKSI JALAN


293

Hotmix Jadi berikut alat dan bahan bakar ( T = 5 cm => 9 m2 )

ton

789,100.00

294

Aspal

kg

7,000.00

295

Kayu Bakar Dari Kayu Karet

173,900.00

296

Minyak Solar

lt

5,800.00

297

Oli Mesran 40 SAE

lt

34,800.00

298

Hotmix Jadi AC-Base berikut alat dan bahan bakar

ton

1,160,000.00

299

Hotmix Jadi AC-BC berikut alat dan bahan bakar

ton

1,225,000.00

300

Hotmix Jadi AC-WC berikut alat dan bahan bakar

ton

1,260,000.00

301

Hotmix Jadi HRS berikut alat dan bahan bakar

ton

1,332,500.00

302

Paving

ton

303

Prime coat (harga bahan + upah kerja)

lt

12,500.00

304

Tack coat (harga bahan + upah kerja)

lt

12,750.00

N. BAHAN ALAT PENGGANTUNG DAN KACA


305

Kunci Tanam Double Slaag antik

BH

306

Kunci Tanam Double Slaag biasa

BH

170,000.00

307

Kunci Pintu KM/WC

BH

60,000.00

308

Engsel Pintu

BH

35,000.00

309

Slot Pintu

BH

25,000.00

310

Engsel Jendela Unilon

BH

37,000.00

311

Tarikan Jendela

BH

25,000.00

312

Slot Jendela

BH

20,000.00

313

Hak Angin ( tipe Geser )

BH

35,000.00

314

Hak Angin ( tipe Kait )

BH

25,000.00

315

Engsel jendela pivot

set

130,000.00

316

Kunci pintu besar ex dexson

bh

235,000.00

317

Kunci pintu kecil ex dexson

bh

117,500.00

318

Espanyolet

set

65,000.00

319

Handle staintless

psg

110,000.00

320

Engsel jungkit 4"

psg

27,500.00

321

Slot jendela putar

set

80,000.00

322

Selinder

bh

145,000.00

323

Pisher

bh

15,000.00

324

Floorhinge ex dexson

bh

1,200,000.00

325

Floorhinge ex borma

bh

1,700,000.00

326

Door closer ex dexson

bh

300,000.00

327

Door stoper

bh

125,000.00

328

Engsel jendela pivot

bh

329

Spigot

lt

90,000.00

330

Kunci kait pintu aluminium ex dexson

bh

190,000.00

331

Hendle swing

set

190,000.00

332

Casmen 24" ex dexson

bh

130,000.00

333

Engsel jungkit 3"

psg

22,000.00

334

Kaca Wireglass

M2

335

Kaca Patri

M2

336

Rel Pintu Dorong

bh

122,500.00

O. BAHAN ALAT LISTRIK


337

Instalasi Titik Penerangan Bahan dan Pemasangan

ttk

190,000.00

338

Instalasi Titik Stop Kontak Bahan dan Pemasangan

ttk

180,000.00

339

Lampu Pijar 25 watt

bh

5,000.00

340

Lampu Pijar 40 watt

bh

7,000.00

341

Lampu TL 1 x 20 watt

bh

130,000.00

342

Lampu TL 2 x 20 watt + Box

bh

330,000.00

343

Lampu TL 1 x 40 watt

bh

300,000.00

344

Lampu RMI 2 x 18 watt + box

bh

285,000.00

345

Lampu RMI 2 x 36 watt + box

bh

330,000.00

346

Armateur Downlight 4"

bh

80,000.00

347

Armateur Downlight 5"

bh

77,000.00

348

Lampu SL 18 Watt

bh

45,000.00

349

Stop kontak

bh

15,500.00

350

Stop kontak AC

bh

80,000.00

351

Box sikring in bouw C4 (biasa)

bh

37,000.00

352

Saklar tunggal

bh

13,000.00

353

Saklar ganda

bh

14,000.00

354

BP Listrik 2 Paket

1,500,000.00

355

BP Listrik 3 Paket

2,000,000.00

356

Instalasi Penangkal Petir

Ttk

1,900,000.00

DAFTAR HARGA PERALATAN


KABUPATEN TASIKMALAYA
WILAYAH III
TAHUN ANGGARAN 2016

NO.

JENIS PERALATAN

KODE

HARGA SEWA/JAM
(Rp)

BULDOZER

E001

450,000.00

MESIN GILAS 3 RODA

E080

65,000.00

MESIN GILAS BERGETAR

E082

80,000.00

TRUK TANGKI AIR

E182

215,000.00

DUMP TRUCK

E212

185,000.00

WHEEL LOADER

E052

450,000.00

MOTOR GRADER

E010

500,000.00

STAMPER 4 HP

E088

58,000.00

ANALISA HARGA SATUAN PEKERJAAN


KABUPATEN TASIKMALAYA
WILAYAH III
TAHUN ANGGARAN 2016

KODE

JENIS PEKERJAAN

a
A

KOEFISIEN SATUAN
c

HARGA

JML HARGA

JML HARGA

HARGA SATUAN

SATUAN

UPAH

BAHAN

PEKERJAAN

( Rp )

( Rp )

( Rp )

( Rp )

f=(cxe)

g=(cxe)

PERSIAPAN

A001 1 m1 PEK PENGUKURAN


Tukang Batu Terampil

0.0100

HOK

75,000.00

750.00

Pekerja Terampil

0.0200

HOK

70,000.00

1,400.00

Peralatan

0.5000

lot

2,150.00

1,075.00

Total Upah dan bahan ( f & g )

3,225.00

0.00

Keuntungan & overhead ( pr )

3,225.00
322.50

Jumlah Harga ( f + g + pr )

3,547.50

Dibulatkan

3,540.00

A002 1 m1 PEKERJAAN PASANGAN BOUWPLANK


Kayu

0.0100

2,300,000.00

23,000.00

Paku 5 - 7

0.0380

kg

12,500.00

475.00

Ongkos Pasang

0.1550

ls

23,475.00

Total Upah dan bahan ( f & g )

3,638.63
3,638.63

23,475.00

Keuntungan & overhead ( pr )

27,113.63
2,711.36

Jumlah Harga ( f + g + pr )

29,824.99

Dibulatkan

29,820.00

A002a 1 m1 PEKERJAAN PENGUKURAN & PEMASANGAN BOUWPLANK


Kayu balok 5/7

0.1200

m3

2,300,000.00

276,000.00

Paku2'-3'

0.0200

kg

18,000.00

360.00

2,300,000.00

Kayu papan 3/20

0.0070

m3

Pekerja

0.1000

HOK

57,500.00

5,750.00

Tukang Kayu

0.1000

HOK

75,000.00

7,500.00

Mandor

0.0050

HOK

85,000.00

Total Upah dan bahan ( f & g )

16,100.00

425.00
13,675.00

292,460.00

Keuntungan & overhead ( pr )

306,135.00
30,613.50

Jumlah Harga ( f + g + pr )

336,748.50

Dibulatkan

336,740.00

A003 1 m2 PEKERJAAN PAPAN NAMA PROYEK


Kayu

0.1300

3,880,000.00

Paku 5 - 7

0.2500

kg

12,500.00

3,125.00

Cat Minyak

1.0000

ls

52,000.00

52,000.00

Penulisan

0.1250

ls

559,525.00

Ongkos Pasang

0.1250

ls

559,525.00

Total Upah dan bahan ( f & g )

504,400.00

69,940.63
69,940.63
139,881.25

559,525.00

Keuntungan & overhead ( pr )

699,406.25
69,940.63

Jumlah Harga ( f + g + pr )

769,346.88

Dibulatkan

769,340.00

A004 1 m2 PEMBUATAN LOS KERJA


Dolken bambu

1.7000

btg

8,000.00

13,600.00

Kayu

0.2100

2,300,000.00

483,000.00

Paku 5 - 7

0.3000

kg

12,500.00

3,750.00

Seng gelombang

1.5000

lbr

45,000.00

67,500.00

Seng plat

0.2500

lbr

30,000.00

7,500.00

PC (50 kg)

0.2100

zak

68,500.00

14,385.00

Pasir beton

0.0300

175,000.00

5,250.00

Koral beton

0.0500

122,000.00

6,100.00

Pekerja

1.0000

HOK

57,500.00

57,500.00

Tukang Kayu

2.0000

HOK

75,000.00

150,000.00

Kepala Tukang

0.2000

HOK

85,000.00

17,000.00

Mandor

0.0500

HOK

85,000.00

Total Upah dan bahan ( f & g )

f=(cxe)

g=(cxe)

4,250.00
228,750.00

601,085.00

Keuntungan & overhead ( pr )

829,835.00
82,983.50

Jumlah Harga ( f + g + pr )

912,818.50

Dibulatkan

912,810.00

A005 1 m2 PEKERJAAN MEMBERSIHKAN LAPANGAN DAN PERATAAN


Pekerja

0.1000

HOK

57,500.00

Mandor

0.0500

HOK

85,000.00

Total Upah dan bahan ( f & g )

5,750.00
4,250.00
10,000.00

0.00

Keuntungan & overhead ( pr )

10,000.00
1,000.00

Jumlah Harga ( f + g + pr )

11,000.00

Dibulatkan

11,000.00

A006 1 m3 BONGKARAN BETON BERTULANG


Pekerja

13.3340

HOK

57,500.00

766,705.00

Mandor

0.6660

HOK

85,000.00

56,610.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

823,315.00

0.00

823,315.00
82,331.50

Jumlah Harga ( f + g + pr )

905,646.50

Dibulatkan

905,640.00

f=(cxe)

g=(cxe)

A007 1 m3 BONGKARAN DINDING TEMBOK BATA MERAH


Pekerja

6.6670

HOK

57,500.00

Mandor

0.3330

HOK

85,000.00

Total Upah dan bahan ( f & g )

383,352.50
28,305.00
411,657.50

0.00

Keuntungan & overhead ( pr )

411,657.50
41,165.75

Jumlah Harga ( f + g + pr )

452,823.25

Dibulatkan

452,820.00

A008 1 m2 BONGKARAN PLESTERAN DINDING


Pekerja

0.0500

HOK

57,500.00

2,875.00

Mandor

0.0250

HOK

85,000.00

2,125.00

Total Upah dan bahan ( f & g )

5,000.00

0.00

Keuntungan & overhead ( pr )

5,000.00
500.00

Jumlah Harga ( f + g + pr )

5,500.00

Dibulatkan

5,500.00

A009 1 m2 BONGKARAN GENTENG


Pekerja

0.4000

HOK

57,500.00

Mandor

0.1000

HOK

85,000.00

Total Upah dan bahan ( f & g )

23,000.00
8,500.00
31,500.00

0.00

Keuntungan & overhead ( pr )

31,500.00
3,150.00

Jumlah Harga ( f + g + pr )

34,650.00

Dibulatkan

34,650.00

A010 1 m2 BONGKARAN RANGKA ATAP /RENG+KASO


Pekerja

0.1000

HOK

57,500.00

5,750.00

Tukang kayu

0.0250

HOK

75,000.00

1,875.00

Kepala tukang kayu

0.0025

HOK

85,000.00

212.50

Mandor

0.0050

HOK

85,000.00

Total Upah dan bahan ( f & g )

425.00
8,262.50

0.00

Keuntungan & overhead ( pr )

8,262.50
826.25

Jumlah Harga ( f + g + pr )

9,088.75

Dibulatkan

9,080.00

A011 1 m3 BONGKARAN KUDA-KUDA, GORDING /BALOK


Pekerja

4.0000

HOK

57,500.00

230,000.00

Tukang kayu

3.0000

HOK

75,000.00

225,000.00

Mandor

0.2000

HOK

85,000.00

Total Upah dan bahan ( f & g )

17,000.00
472,000.00

0.00

Keuntungan & overhead ( pr )

472,000.00
47,200.00

Jumlah Harga ( f + g + pr )

519,200.00

Dibulatkan

519,200.00

A012 1 m2 BONGKARAN PLAFOND


Pekerja

0.1250

HOK

57,500.00

7,187.50

Mandor

0.0050

HOK

85,000.00

425.00

Total Upah dan bahan ( f & g )

7,612.50

0.00

Keuntungan & overhead ( pr )

7,612.50
761.25

Jumlah Harga ( f + g + pr )

8,373.75

Dibulatkan

8,370.00

A013 1 m2 STEGER/PERANCAH DARI BAMBU


Bambu

1.2500

btg

8,000.00

Tali ijuk

1.0000

ls

2,500.00

Pekerja

1.0000

HOK

57,500.00

57,500.00

Tukang Kayu

2.0000

HOK

75,000.00

150,000.00

Kepala Tukang

0.2000

HOK

85,000.00

17,000.00

Mandor

0.0500

HOK

85,000.00

Total Upah dan bahan ( f & g )

10,000.00
2,500.00

4,250.00
228,750.00

12,500.00

241,250.00

f=(cxe)

g=(cxe)

Keuntungan & overhead ( pr )

24,125.00

Jumlah Harga ( f + g + pr )

265,375.00

Dibulatkan

265,370.00

A014 PEMBUATAN 1 BH KOTAK ADUKAN


Kayu papan kls III

0.0360

m3

2,300,000.00

Paku

0.0800

kg

12,500.00

Tukang Kayu

0.3000

HOK

75,000.00

Kepala Tukang

0.0300

HOK

85,000.00

Total Upah dan bahan ( f & g )

82,800.00
1,000.00
22,500.00
2,550.00
25,050.00

83,800.00

Keuntungan & overhead ( pr )

108,850.00
10,885.00

Jumlah Harga ( f + g + pr )

119,735.00

Dibulatkan

119,730.00

PEKERJAAN TANAH DAN URUGAN

B001 1 m3 GALIAN TANAH BIASA SEDALAM 1 METER


Pekerja

0.7500

HOK

57,500.00

Mandor

0.0250

HOK

85,000.00

Total Upah dan bahan ( f & g )

43,125.00
2,125.00
45,250.00

0.00

Keuntungan & overhead ( pr )

45,250.00
4,525.00

Jumlah Harga ( f + g + pr )

49,775.00

Dibulatkan

49,770.00

B002 1 m3 GALIAN TANAH BIASA SEDALAM 2 METER


Pekerja

0.9000

HOK

57,500.00

51,750.00

Mandor

0.0450

HOK

85,000.00

3,825.00

Total Upah dan bahan ( f & g )

55,575.00

0.00

Keuntungan & overhead ( pr )

55,575.00
5,557.50

Jumlah Harga ( f + g + pr )

61,132.50

Dibulatkan

61,130.00

B002a 1 m3 GALIAN TANAH BIASA SEDALAM 3 METER


Pekerja

1.0500

HOK

57,500.00

Mandor

0.0670

HOK

85,000.00

Total Upah dan bahan ( f & g )

60,375.00
5,695.00
66,070.00

0.00

Keuntungan & overhead ( pr )

66,070.00
6,607.00

Jumlah Harga ( f + g + pr )

72,677.00

Dibulatkan

72,670.00

B003 1 m2 PEKERJAAN STRIPPING SETINGGI 1 METER


Pekerja

0.0500

HOK

57,500.00

Mandor

0.0050

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

2,875.00
425.00
3,300.00

0.00

3,300.00
330.00

Jumlah Harga ( f + g + pr )

3,630.00

Dibulatkan

3,630.00

f=(cxe)

g=(cxe)

B004 1 m3 PEKERJAAN PEMBUANGAN TANAH SEJAUH 30 METER


Pekerjan

0.3300

org

57,500.00

18,975.00

Mandor

0.0100

org

85,000.00

850.00

lot

19,825.00

Alat Bantu

Total Upah dan bahan ( f & g )

0.00
19,825.00

0.00

Keuntungan & overhead ( pr )

19,825.00
1,982.50

Jumlah Harga ( f + g + pr )

21,807.50

Dibulatkan

21,800.00

B005 1 m3 URUGAN KEMBALI (1/3 X harga galian yg sesuai)


Pekerja

0.5000

HOK

57,500.00

28,750.00

Mandor

0.0500

HOK

85,000.00

4,250.00

Total Upah dan bahan ( f & g )

33,000.00

0.00

Keuntungan & overhead ( pr )

33,000.00
3,300.00

Jumlah Harga ( f + g + pr )

36,300.00

Dibulatkan

36,300.00

B006 1 m3 PEMADATAN TANAH Per 20 cm


Pekerja

0.5000

HOK

57,500.00

Mandor

0.0500

HOK

85,000.00

Total Upah dan bahan ( f & g )

28,750.00
4,250.00
33,000.00

0.00

Keuntungan & overhead ( pr )

33,000.00
3,300.00

Jumlah Harga ( f + g + pr )

36,300.00

Dibulatkan

36,300.00

B007 1 m3 PEKERJAAN URUGAN PASIR URUG


Pasir Urug

1.2000

112,000.00

Pekerja

0.3000

org

57,500.00

Mandor

0.0100

org

85,000.00

Total Upah dan bahan ( f & g )

134,400.00
17,250.00
850.00
850.00

151,650.00

Keuntungan & overhead ( pr )

152,500.00
15,250.00

Jumlah Harga ( f + g + pr )

167,750.00

Dibulatkan

167,750.00

B008 1 m3 PEMASANGAN LAPISAN IJUK, tebal 10 cm untuk resapan


Ijuk

6.0000

kg

15,000.00

Pekerja

0.1500

HOK

57,500.00

8,625.00

Mandor

0.0150

HOK

85,000.00

1,275.00

Total Upah dan bahan ( f & g )

90,000.00

9,900.00

90,000.00

Keuntungan & overhead ( pr )

99,900.00
9,990.00

Jumlah Harga ( f + g + pr )

109,890.00

Dibulatkan

109,890.00

B009 1 m3 URUGAN SIRTU


Sirtu

1.2000

m3

107,000.00

Pekerja

0.2500

HOK

57,500.00

Mandor

0.0250

HOK

85,000.00

Total Upah dan bahan ( f & g )

128,400.00
14,375.00
2,125.00
16,500.00

128,400.00

Keuntungan & overhead ( pr )

144,900.00
14,490.00

Jumlah Harga ( f + g + pr )

159,390.00

Dibulatkan

159,390.00

B010 1 m3 URUGAN TANAH


Tanah Urugan

1.2000

m3

52,600.00

Pekerja

0.3000

HOK

57,500.00

17,250.00

Mandor

0.0100

HOK

85,000.00

850.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )
Jumlah Harga ( f + g + pr )

63,120.00

18,100.00

63,120.00

81,220.00
8,122.00
89,342.00

f=(cxe)

g=(cxe)

Dibulatkan

89,340.00

B010a 1 m3 URUGAN TANAH


Tanah Urugan

0.0000

m3

52,600.00

Pekerja

0.3000

HOK

57,500.00

Mandor

0.0100

HOK

85,000.00

Total Upah dan bahan ( f & g )

0.00
17,250.00
850.00
18,100.00

0.00

Keuntungan & overhead ( pr )

18,100.00
1,810.00

Jumlah Harga ( f + g + pr )

19,910.00

Dibulatkan

19,910.00

PEKERJAAN PASANGAN

C001 1 m3 PASANGAN PONDASI BATU KALI, 1 Pc : 2 Ps


Batu belah 15/20 cm
Semen Portland

1.2000

m3

130,000.00

156,000.00

267.0000

Kg

1,370.00

365,790.00

Pasir pasang

0.4270

m3

124,000.00

Pekerja

1.5000

HOK

57,500.00

86,250.00

Tukang batu

0.7500

HOK

75,000.00

56,250.00

Kepala tukang

0.0750

HOK

85,000.00

6,375.00

Mandor

0.0750

HOK

85,000.00

6,375.00

Total Upah dan bahan ( f & g )

52,948.00

155,250.00

574,738.00

Keuntungan & overhead ( pr )

729,988.00
72,998.80

Jumlah Harga ( f + g + pr )

802,986.80

Dibulatkan

802,980.00

C002 1 m3 PASANGAN PONDASI BATU KALI, 1 Pc : 3 Ps


Batu belah 15/20 cm

1.2000

m3

130,000.00

156,000.00

202.0000

Kg

1,370.00

276,740.00

Pasir pasang

0.4850

m3

124,000.00

Pekerja

1.5000

HOK

57,500.00

86,250.00

Tukang batu

0.7500

HOK

75,000.00

56,250.00

Kepala tukang

0.0750

HOK

85,000.00

6,375.00

Mandor

0.0750

HOK

85,000.00

Semen Portland

Total Upah dan bahan ( f & g )

60,140.00

6,375.00
155,250.00

492,880.00

Keuntungan & overhead ( pr )

648,130.00
64,813.00

Jumlah Harga ( f + g + pr )

712,943.00

Dibulatkan

712,940.00

C003 1 m3 PASANGAN PONDASI BATU KALI, 1 Pc : 4 Ps


Batu belah 15 - 20 cm

1.2000

m3

130,000.00

156,000.00

163.0000

Kg

1,370.00

223,310.00

Pasir pasang

0.5200

m3

124,000.00

Pekerja

1.5000

HOK

57,500.00

86,250.00

Tukang batu

0.7500

HOK

75,000.00

56,250.00

Kepala tukang

0.0750

HOK

85,000.00

6,375.00

Mandor

0.0750

HOK

85,000.00

Semen Portland

Total Upah dan bahan ( f & g )

64,480.00

6,375.00
155,250.00

443,790.00

Keuntungan & overhead ( pr )

599,040.00
59,904.00

Jumlah Harga ( f + g + pr )

658,944.00

Dibulatkan

658,940.00

C004 1 m3 PASANGAN PONDASI BATU KALI, 1 Pc : 5 Ps


Batu belah 15/20 cm
Semen Portland

1.2000

m3

130,000.00

156,000.00
186,320.00

136.0000

Kg

1,370.00

Pasir pasang

0.5440

m3

124,000.00

Pekerja

1.5000

HOK

57,500.00

67,456.00
86,250.00

f=(cxe)

Tukang batu

0.7500

HOK

75,000.00

56,250.00

Kepala tukang

0.0750

HOK

85,000.00

6,375.00

Mandor

0.0750

HOK

85,000.00

Total Upah dan bahan ( f & g )

g=(cxe)

6,375.00
155,250.00

409,776.00

Keuntungan & overhead ( pr )

565,026.00
56,502.60

Jumlah Harga ( f + g + pr )

621,528.60

Dibulatkan

621,520.00

C005 1 m3 PASANGAN PONDASI BATU KOSONG


Batu Belah

1.2000

130,000.00

Pasir Urug

0.4320

112,000.00

Pekerja

0.7800

org

57,500.00

44,850.00

Tk.batu setengah terampil

0.3900

org

65,000.00

25,350.00

Kep.tukang batu

0.0390

org

85,000.00

3,315.00

Mandor

0.0390

org

85,000.00

Total Upah dan bahan ( f & g )

156,000.00
48,384.00

3,315.00
76,830.00

204,384.00

Keuntungan & overhead ( pr )

281,214.00
28,121.40

Jumlah Harga ( f + g + pr )

309,335.40

Dibulatkan

309,330.00

C006 1 m3 PEKERJAAN PONDASI SIKLOP : 60% BETON 1:2:3; 40% BATU KALI
Batu Belah 15 cm/20 cm

0.4800

130,000.00

62,400.00

194.0000

kg

1,370.00

265,780.00

Pasir Beton

0.3120

175,000.00

54,600.00

Koral / Kerikil

0.4680

122,000.00

57,096.00

126.0000

kg

8,500.00

1,071,000.00

Semen

Besi Beton
Kawat Beton

1.8000

kg

17,500.00

Pekerja

3.4000

oh

57,500.00

195,500.00

Tukang Batu

0.8500

oh

75,000.00

63,750.00

Kepala Tukang

0.0850

oh

85,000.00

7,225.00

Mandor

0.1700

oh

85,000.00

Total Upah dan bahan ( f & g )

31,500.00

14,450.00
280,925.00

1,542,376.00

Keuntungan & overhead ( pr )

1,823,301.00
182,330.10

Jumlah Harga ( f + g + pr )

2,005,631.10

Dibulatkan

2,005,630.00

C006a 1 m3 PEKERJAAN BATU BRONJONG


Kawat Bronjong

6.5000

kg

20,000.00

Batu Bronjol

1.2000

120,000.00

Pekerja

1.5000

oh

57,500.00

86,250.00

Pekerja Terampil

0.2000

oh

70,000.00

14,000.00

Mandor

0.0200

oh

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

130,000.00
144,000.00

1,700.00
101,950.00

274,000.00

375,950.00
37,595.00

Jumlah Harga ( f + g + pr )

413,545.00

Dibulatkan

413,540.00

f=(cxe)

g=(cxe)

C007 1 m2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 2 Ps


Bata merah

70.0000

Semen Portland

Bh

750.00

52,500.00
25,961.50

18.9500

Kg

1,370.00

Pasir pasang

0.0380

m3

124,000.00

Pekerja

0.3000

HOK

57,500.00

17,250.00

Tukang batu

0.1000

HOK

75,000.00

7,500.00

Kepala tukang

0.0100

HOK

85,000.00

850.00

Mandor

0.0150

HOK

85,000.00

Total Upah dan bahan ( f & g )

4,712.00

1,275.00
26,875.00

83,173.50

Keuntungan & overhead ( pr )

110,048.50
11,004.85

Jumlah Harga ( f + g + pr )

121,053.35

Dibulatkan

121,050.00

C008 1 m2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 3 Ps


Bata merah

70.0000

Bh

750.00

52,500.00

Semen Portland

14.3700

Kg

1,370.00

19,686.90

Pasir pasang

0.0400

m3

124,000.00

Pekerja

0.3000

HOK

57,500.00

17,250.00

Tukang batu

0.1000

HOK

75,000.00

7,500.00

Kepala tukang

0.0100

HOK

85,000.00

850.00

Mandor

0.0150

HOK

85,000.00

1,275.00

Total Upah dan bahan ( f & g )

4,960.00

26,875.00

77,146.90

Keuntungan & overhead ( pr )

104,021.90
10,402.19

Jumlah Harga ( f + g + pr )

114,424.09

Dibulatkan

114,420.00

C009 1 m2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 4 Ps


Bata merah

70.0000

Bh

750.00

52,500.00

Semen Portland

11.5000

Kg

1,370.00

15,755.00

Pasir pasang

0.0430

m3

124,000.00

5,332.00

Pekerja

0.3000

HOK

57,500.00

17,250.00

Tukang batu

0.1000

HOK

75,000.00

7,500.00

Kepala tukang

0.0100

HOK

85,000.00

850.00

Mandor

0.0150

HOK

85,000.00

1,275.00

Total Upah dan bahan ( f & g )

26,875.00

73,587.00

Keuntungan & overhead ( pr )

100,462.00
10,046.20

Jumlah Harga ( f + g + pr )

110,508.20

Dibulatkan

110,500.00

C010 1 m2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 5 Ps


Bata merah ( 5x11x22 ) cm

70.0000

Bh

750.00

52,500.00

Semen Portland

9.6800

Kg

1,370.00

13,261.60

Pasir pasang

0.0450

m3

124,000.00

Pekerja

0.3000

HOK

57,500.00

17,250.00

Tukang batu

0.1000

HOK

75,000.00

7,500.00

Kepala tukang

0.0100

HOK

85,000.00

850.00

Mandor

0.0150

HOKK

85,000.00

1,275.00

Total Upah dan bahan ( f & g )

5,580.00

26,875.00

71,341.60

Keuntungan & overhead ( pr )

98,216.60
9,821.66

Jumlah Harga ( f + g + pr )

108,038.26

Dibulatkan

108,030.00

C011 1 m2 PASANGAN DINDING HOLLOWBLOCK /BATAKO (HB-20) 1:4


Hollow block (HB-20)

12.5000

Semen Portland

Bh

2,200.00

27,500.00

24.2600

Kg

1,370.00

33,236.20

Pasir pasang

0.7720

m3

124,000.00

95,728.00

Besi beton polos

0.2800

Kg

8,500.00

2,380.00

f=(cxe)

Pekerja

0.3500

HOK

57,500.00

20,125.00

Tukang batu

0.1500

HOK

75,000.00

11,250.00

Kepala tukang

0.0150

HOK

85,000.00

1,275.00

Mandor

0.0180

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

g=(cxe)

1,530.00
34,180.00

158,844.20

193,024.20
19,302.42

Jumlah Harga ( f + g + pr )

212,326.62

Dibulatkan

212,320.00

f=(cxe)

g=(cxe)

C012 1 m2 PASANGAN DINDING HOLLOWBRICK (HB)/CONBLOCK (CB-20)


Concrete block (CB-20)

12.5000

Bh

3,200.00

40,000.00

Semen Portland

14.0500

Kg

1,370.00

19,248.50

Pasir beton

0.0040

m3

175,000.00

700.00

Pasir pasang

0.0420

m3

124,000.00

5,208.00

Besi beton polos

3.8700

Kg

8,500.00

32,895.00

Paku biasa 2"-5"

0.0060

Kg

12,500.00

75.00

Kayu Albasia

0.0010

m3

2,300,000.00

2,300.00

Kawat beton

0.0300

Kg

17,500.00

525.00

Koral beton

0.0050

m3

122,000.00

Pekerja

0.3700

HOK

57,500.00

21,275.00

Tukang batu

0.1570

HOK

75,000.00

11,775.00

Tukang besi

0.0070

HOK

75,000.00

525.00

Kepala tukang

0.0164

HOK

85,000.00

1,394.00

Mandor

0.0185

HOK

85,000.00

Total Upah dan bahan ( f & g )

610.00

1,572.50
36,541.50

101,561.50

Keuntungan & overhead ( pr )

138,103.00
13,810.30

Jumlah Harga ( f + g + pr )

151,913.30

Dibulatkan

151,910.00

C013 1 m2 PASANGAN DINDING ROSTER /TERAWANG (12X11X24) cm 1:3


Roster /Terawang

30.0000

Bh

8,500.00

255,000.00

Semen Portland

11.0000

Kg

1,370.00

15,070.00

Pasir pasang

0.0350

m3

124,000.00

Pekerja

0.3000

HOK

57,500.00

17,250.00

Tukang batu

0.1000

HOK

75,000.00

7,500.00

Kepala tukang

0.0100

HOK

85,000.00

850.00

Mandor

0.0150

HOK

85,000.00

1,275.00

Total Upah dan bahan ( f & g )

4,340.00

26,875.00

274,410.00

Keuntungan & overhead ( pr )

301,285.00
30,128.50

Jumlah Harga ( f + g + pr )

331,413.50

Dibulatkan

331,410.00

C014 1 m2 PASANGAN DINDING ANYAMAN BAMBU, RANGKA KAYU


Bilik bambu

1.5000

m2

10,000.00

15,000.00

Kayu 5/7

0.0140

m3

3,910,000.00

54,740.00

Paku

0.0120

Kg

12,500.00

List kayu 2/4

0.0030

m3

4,700.00

14.10

Pekerja

0.1000

HOK

57,500.00

5,750.00

Tukang kayu

0.0500

HOK

75,000.00

3,750.00

Kepala tukang

0.0050

HOK

85,000.00

425.00

Mandor

0.0050

HOK

85,000.00

Total Upah dan bahan ( f & g )

150.00

425.00
10,364.10

69,890.00

Keuntungan & overhead ( pr )

80,254.10
8,025.41

Jumlah Harga ( f + g + pr )

88,279.51

Dibulatkan

88,270.00

C015 1 m2 PLESTERAN 1 PC : 1 Ps, TEBAL 15 mm


Semen Portland

15.5040

kg

1,370.00

21,240.48

Pasir pasang

0.0160

m3

124,000.00

Pekerja

0.3000

HOK

57,500.00

17,250.00

Tukang batu

0.1500

HOK

75,000.00

11,250.00

Kepala tukang

0.0150

HOK

85,000.00

1,275.00

Mandor

0.0150

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

1,984.00

1,275.00
31,050.00

23,224.48

54,274.48
5,427.45

f=(cxe)

g=(cxe)

Jumlah Harga ( f + g + pr )

59,701.93

Dibulatkan

59,700.00

10.2240

kg

1,370.00

f=(cxe)

g=(cxe)

C016 1 m2 PLESTERAN 1 PC : 2 Ps, TEBAL 15 mm


Semen Portland

14,006.88

Pasir pasang

0.0200

m3

124,000.00

Pekerja

0.3000

HOK

57,500.00

17,250.00

Tukang batu

0.1500

HOK

75,000.00

11,250.00

Kepala tukang

0.0150

HOK

85,000.00

1,275.00

Mandor

0.0150

HOK

85,000.00

1,275.00

Total Upah dan bahan ( f & g )

2,480.00

31,050.00

16,486.88

Keuntungan & overhead ( pr )

47,536.88
4,753.69

Jumlah Harga ( f + g + pr )

52,290.57

Dibulatkan

52,290.00

C017 1 m2 PLESTERAN 1 PC : 3 Ps, TEBAL 15 mm


Semen Portland

7.7760

kg

1,370.00

Pasir pasang

0.0230

m3

124,000.00

Pekerja

0.3000

HOK

57,500.00

17,250.00

Tukang batu

0.1500

HOK

75,000.00

11,250.00

Kepala tukang

0.0150

HOK

85,000.00

1,275.00

Mandor

0.0150

HOK

85,000.00

Total Upah dan bahan ( f & g )

10,653.12
2,852.00

1,275.00
31,050.00

13,505.12

Keuntungan & overhead ( pr )

44,555.12
4,455.51

Jumlah Harga ( f + g + pr )

49,010.63

Dibulatkan

49,010.00

C018 1 m2 PLESTERAN 1 PC : 4 Ps, TEBAL 15 mm


Semen Portland

6.2400

kg

1,370.00

Pasir pasang
Pekerja

0.0240

m3

124,000.00

0.3000

HOK

57,500.00

17,250.00

Tukang batu

0.1500

HOK

75,000.00

11,250.00

Kepala tukang

0.0150

HOK

85,000.00

1,275.00

Mandor

0.0150

HOK

85,000.00

Total Upah dan bahan ( f & g )

8,548.80
2,976.00

1,275.00
31,050.00

11,524.80

Keuntungan & overhead ( pr )

42,574.80
4,257.48

Jumlah Harga ( f + g + pr )

46,832.28

Dibulatkan

46,830.00

C019 1 m2 PLESTERAN BETON 1 PC : 2 Ps, TEBAL 15 mm


Semen Portland

10.2240

kg

1,370.00

Pasir pasang

0.0200

m3

124,000.00

Pekerja

0.3000

HOK

57,500.00

17,250.00

Tukang batu

0.1500

HOK

75,000.00

11,250.00

Kepala tukang

0.0150

HOK

85,000.00

1,275.00

Mandor

0.0150

HOK

85,000.00

Total Upah dan bahan ( f & g )

14,006.88
2,480.00

1,275.00
31,050.00

16,486.88

Keuntungan & overhead ( pr )

47,536.88
4,753.69

Jumlah Harga ( f + g + pr )

52,290.57

Dibulatkan

52,290.00

C020 1 m2 PLESTERAN BETON 1 PC : 3 Ps, TEBAL 15 mm


Semen Portland

7.7760

kg

1,370.00

Pasir pasang
Pekerja

0.0230

m3

124,000.00

0.3000

HOK

57,500.00

17,250.00

Tukang batu

0.1500

HOK

75,000.00

11,250.00

Kepala tukang

0.0150

HOK

85,000.00

1,275.00

Mandor

0.0150

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

10,653.12
2,852.00

1,275.00
31,050.00

13,505.12

44,555.12
4,455.51

f=(cxe)

g=(cxe)

Jumlah Harga ( f + g + pr )

49,010.63

Dibulatkan

49,010.00

f=(cxe)

Semen Portland

0.5000

kg

1,370.00

Pasir pasang

0.0130

m3

124,000.00

Pekerja

0.0800

HOK

57,500.00

4,600.00

Tukang batu

0.0400

HOK

75,000.00

3,000.00

Kepala tukang

0.0400

HOK

85,000.00

3,400.00

Mandor

0.0040

HOK

85,000.00

340.00

g=(cxe)

C021 1 m1 PLESTERAN SKONING 1 PC : 3 Ps

Total Upah dan bahan ( f & g )

685.00
1,612.00

11,340.00

2,297.00

Keuntungan & overhead ( pr )

13,637.00
1,363.70

Jumlah Harga ( f + g + pr )

15,000.70

Dibulatkan

15,000.00

C022 1 m2 PLESTERAN CIPRAT 1 PC : 2 Ps


Semen Portland

4.3200

kg

1,370.00

Pasir pasang

0.0060

m3

124,000.00

Pekerja

0.3000

HOK

57,500.00

17,250.00

Tukang batu

0.1000

HOK

75,000.00

7,500.00

Kepala tukang

0.0100

HOK

85,000.00

850.00

Mandor

0.0150

HOK

85,000.00

1,275.00

Total Upah dan bahan ( f & g )

5,918.40
744.00

26,875.00

6,662.40

Keuntungan & overhead ( pr )

33,537.40
3,353.74

Jumlah Harga ( f + g + pr )

36,891.14

Dibulatkan

36,890.00

C022a 1 m2 BERAPEN 1 PC : 5 Ps
Semen Portland

5.1840

kg

1,370.00

Pasir pasang
Pekerja

0.0260

m3

124,000.00

0.1500

HOK

57,500.00

8,625.00

Tukang batu

0.0750

HOK

75,000.00

5,625.00

Kepala tukang

0.0080

HOK

85,000.00

680.00

Mandor

0.0080

HOK

85,000.00

Total Upah dan bahan ( f & g )

7,102.08
3,224.00

680.00
15,610.00

10,326.08

Keuntungan & overhead ( pr )

25,936.08
2,593.61

Jumlah Harga ( f + g + pr )

28,529.69

Dibulatkan

28,520.00

C023 1 m2 PLESTERAN SIAR ADUKAN 1 PC : 2 Ps


Semen Portland

6.3400

kg

1,370.00

Pasir pasang

0.0120

m3

124,000.00

Pekerja

0.3000

HOK

57,500.00

17,250.00

Tukang batu

0.1500

HOK

75,000.00

11,250.00

Kepala tukang

0.0150

HOK

85,000.00

1,275.00

Mandor

0.0150

HOK

85,000.00

Total Upah dan bahan ( f & g )

8,685.80
1,488.00

1,275.00
31,050.00

10,173.80

Keuntungan & overhead ( pr )

41,223.80
4,122.38

Jumlah Harga ( f + g + pr )

45,346.18

Dibulatkan

45,340.00

C024 1 m2 ACIAN
Semen Portland

3.2500

kg

1,370.00

Pekerja

0.2000

HOK

57,500.00

11,500.00

Tukang batu

0.1000

HOK

75,000.00

7,500.00

Kepala tukang

0.0100

HOK

85,000.00

850.00

Mandor

0.0100

HOK

85,000.00

850.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )
Jumlah Harga ( f + g + pr )

4,452.50

20,700.00

4,452.50

25,152.50
2,515.25
27,667.75

f=(cxe)

g=(cxe)

Dibulatkan
D

h
27,660.00

PEKERJAAN KAYU

D001 1 m3 PEKERJAAN KUSEN PINTU DAN JENDELA KAYU KLS II KUAT


Kayu

1.2000

3,910,000.00

4,692,000.00

Paku

1.2500

kg

13,000.00

16,250.00

Lem Putih (FOX)

1.0000

kg

32,000.00

Pekerja

6.0000

org

57,500.00

345,000.00

Tk. kayu terampil

18.0000

org

75,000.00

1,350,000.00

Kep. tukang kayu

1.8000

org

85,000.00

153,000.00

Mandor

0.3000

org

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

32,000.00

25,500.00
1,873,500.00

4,740,250.00

6,613,750.00
661,375.00

Jumlah Harga ( f + g + pr )

7,275,125.00

Dibulatkan

7,275,120.00

f=(cxe)

g=(cxe)

D002 1 m2 PASANG PINTU PANEL KAYU KLS II KUAT


Kayu, papan

0.0400

m3

3,880,000.00

Lem kayu
Pekerja

0.5000

kg

32,000.00

1.0000

HOK

57,500.00

57,500.00

Tukang kayu

3.0000

HOK

75,000.00

225,000.00

Kepala tukang

0.3000

HOK

85,000.00

25,500.00

Mandor

0.0500

HOK

85,000.00

4,250.00

Total Upah dan bahan ( f & g )

155,200.00
16,000.00

312,250.00

171,200.00

Keuntungan & overhead ( pr )

483,450.00
48,345.00

Jumlah Harga ( f + g + pr )

531,795.00

Dibulatkan

531,790.00

D003 1 m2 PASANG PINTU DAN JENDELA KACA KAYU KLS II KUAT (TANPA KACA)
Kayu, papan

0.0240

m3

3,880,000.00

Lem kayu

0.3000

kg

32,000.00

Pekerja

0.8000

HOK

57,500.00

46,000.00

Tukang kayu

2.4000

HOK

75,000.00

180,000.00

Kepala tukang

0.2400

HOK

85,000.00

20,400.00

Mandor

0.0400

HOK

85,000.00

Total Upah dan bahan ( f & g )

93,120.00
9,600.00

3,400.00
249,800.00

102,720.00

Keuntungan & overhead ( pr )

352,520.00
35,252.00

Jumlah Harga ( f + g + pr )

387,772.00

Dibulatkan

387,770.00

D004 1 m2 JENDELA KACA KAYU KLS II KUAT (TANPA KACA)


Rangka kayu

0.0240

3,880,000.00

Lem Kayu
Pekerja

0.5000

kg

32,000.00

0.8000

org

57,500.00

46,000.00

Tk. kayu terampil

2.4000

org

75,000.00

180,000.00

Kep. tukang kayu

0.2400

org

85,000.00

20,400.00

Mandor

0.0400

org

85,000.00

Total Upah dan bahan ( f & g )

93,120.00
16,000.00

3,400.00
249,800.00

109,120.00

Keuntungan & overhead ( pr )

358,920.00
35,892.00

Jumlah Harga ( f + g + pr )

394,812.00

Dibulatkan

394,810.00

D005 1 m2 PINTU KACA KAYU KLS II KUAT (TANPA KACA)


Rangka Kayu

0.0240

3,880,000.00

93,120.00

Lem Kayu

0.5000

kg

32,000.00

16,000.00

m1

3,700.00

0.00

List Kayu
Pekerja

0.8000

org

57,500.00

46,000.00

Tk. kayu terampil

2.4000

org

75,000.00

180,000.00

Kep. tukang kayu

0.2400

org

85,000.00

20,400.00

Mandor

0.0400

org

85,000.00

3,400.00

Total Upah dan bahan ( f & g )

249,800.00

109,120.00

Keuntungan & overhead ( pr )

358,920.00
35,892.00

Jumlah Harga ( f + g + pr )

394,812.00

Dibulatkan

394,810.00

D006 1 m2 PASANG JALUSI KUSEN, KAYU KLS II KUAT


Kayu, papan

0.0600

m3

3,880,000.00

Paku Kayu

0.1500

kg

12,500.00

Pekerja

0.6700

HOK

57,500.00

38,525.00

Tukang kayu

2.0000

HOK

75,000.00

150,000.00

Kepala tukang

0.2000

HOK

85,000.00

17,000.00

Mandor

0.3350

HOK

85,000.00

Total Upah dan bahan ( f & g )

232,800.00
1,875.00

28,475.00
234,000.00

234,675.00

468,675.00

b
Keuntungan & overhead ( pr )

f=(cxe)

g=(cxe)

h
46,867.50

Jumlah Harga ( f + g + pr )

515,542.50

Dibulatkan

515,540.00

f=(cxe)

g=(cxe)

D007 1 m2 PASANG PINTU DOUBLE-TEAKWOOD, RANGKA KAYU


Kayu, papan

0.0250

m3

3,880,000.00

Paku biasa 1/2"-1"

0.0300

Kg

18,000.00

540.00

Lem kayu

0.3000

Kg

32,000.00

9,600.00

Teakwood 4'x8'x4 mm

1.0000

Lbr

21,527.78

Pekerja

0.8000

HOK

57,500.00

46,000.00

Tukang kayu

2.4000

HOK

75,000.00

180,000.00

Kepala tukang

0.2400

HOK

85,000.00

20,400.00

Mandor

0.0400

HOK

85,000.00

Total Upah dan bahan ( f & g )

97,000.00

21,527.78

3,400.00
249,800.00

128,667.78

Keuntungan & overhead ( pr )

378,467.78
37,846.78

Jumlah Harga ( f + g + pr )

416,314.56

Dibulatkan

416,310.00

D008 1 m3 KONSTRUKSI KUDA-KUDA


Kayu balok

1.1000

3,910,000.00

4,301,000.00
135,000.00

15.0000

kg

9,000.00

Paku 8 s.d. 12 cm

5.6000

kg

13,000.00

Pekerja

4.0000

org

57,500.00

230,000.00

Tk. kayu

Besi Strip tebal 5 mm

72,800.00

12.0000

org

75,000.00

900,000.00

Kep. Tukang kayu

1.2000

org

85,000.00

102,000.00

Mandor

0.2000

org

85,000.00

Total Upah dan bahan ( f & g )

17,000.00
1,249,000.00

4,508,800.00

Keuntungan & overhead ( pr )

5,757,800.00
575,780.00

Jumlah Harga ( f + g + pr )

6,333,580.00

Dibulatkan

6,333,580.00

D008a 1 m3 KONSTRUKSI KUDA-KUDA (expose)


Kayu balok
Besi Strip tebal 5 mm

1.2000

3,910,000.00

4,692,000.00

15.0000

kg

9,000.00

135,000.00

Paku 8 s.d. 12 cm

5.6000

kg

13,000.00

Pekerja

6.7000

org

57,500.00

385,250.00

72,800.00

Tk. kayu

20.1000

org

75,000.00

1,507,500.00

Kep. Tukang kayu

2.0100

org

85,000.00

170,850.00

Mandor

0.3350

org

85,000.00

28,475.00

Total Upah dan bahan ( f & g )

2,092,075.00

4,899,800.00

Keuntungan & overhead ( pr )

6,991,875.00
699,187.50

Jumlah Harga ( f + g + pr )

7,691,062.50

Dibulatkan

7,691,060.00

D008b 1 m3 KONSTRUKSI GORDENG


1.1000

3,910,000.00

4,301,000.00

15.0000

kg

9,000.00

135,000.00

3.0000

kg

13,000.00

39,000.00

Pekerja

6.7000

org

57,500.00

385,250.00

Tk. kayu

20.1000

org

75,000.00

1,507,500.00

Kep. Tukang kayu

2.0100

org

85,000.00

170,850.00

Mandor

0.3350

org

85,000.00

Kayu balok
Besi Strip tebal 5 mm
Paku 8 s.d. 12 cm

Total Upah dan bahan ( f & g )

28,475.00
2,092,075.00

4,475,000.00

Keuntungan & overhead ( pr )

6,567,075.00
656,707.50

Jumlah Harga ( f + g + pr )

7,223,782.50

Dibulatkan

7,223,780.00

D009 1 m2 PASANG KASO + RENG GENTENG KODOK/PALENTONG KAYU KLS II KUAT


Kayu, balok

0.0140

m3

3,910,000.00

54,740.00

Reng

6.0000

m1

3,500.00

21,000.00

Paku biasa 5-10 cm

0.2500

Kg

13,000.00

3,250.00

f=(cxe)

Pekerja

0.1000

HOK

57,500.00

5,750.00

Tukang kayu

0.1000

HOK

75,000.00

7,500.00

Kepala tukang

0.0100

HOK

85,000.00

850.00

Mandor

0.0050

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

g=(cxe)

425.00
14,525.00

78,990.00

93,515.00
9,351.50

Jumlah Harga ( f + g + pr )

102,866.50

Dibulatkan

102,860.00

f=(cxe)

g=(cxe)

D010 1 m2 PASANG KASO + RENG GENTENG BETON KAYU KLS II KUAT


Kayu, balok (kaso)

0.0140

m3

3,910,000.00

54,740.00

Reng

6.0000

Paku biasa 5-10cm

0.2500

m1

3,500.00

21,000.00

Kg

13,000.00

Pekerja

0.1000

HOK

57,500.00

5,750.00

Tukang kayu

0.1000

HOK

75,000.00

7,500.00

Kepala tukang

0.0100

HOK

85,000.00

850.00

Mandor

0.0050

HOK

85,000.00

Total Upah dan bahan ( f & g )

3,250.00

425.00
14,525.00

78,990.00

Keuntungan & overhead ( pr )

93,515.00
9,351.50

Jumlah Harga ( f + g + pr )

102,866.50

Dibulatkan

102,860.00

D011 1 m2 RANGKA LANGIT-LANGIT ( 0,5X1 ) m, KAYU KLS II KUAT


Kayu, balok

0.0154

m3

3,910,000.00

60,214.00

Paku biasa 7-10 cm

0.2000

Kg

12,500.00

2,500.00

Pekerja

0.1500

HOK

57,500.00

8,625.00

Tukang kayu

0.3000

HOK

75,000.00

22,500.00

Kepala tukang

0.0300

HOK

85,000.00

2,550.00

Mandor

0.0750

HOK

85,000.00

Total Upah dan bahan ( f & g )

6,375.00
40,050.00

62,714.00

Keuntungan & overhead ( pr )

102,764.00
10,276.40

Jumlah Harga ( f + g + pr )

113,040.40

Dibulatkan

113,040.00

D012 1 m1 LISPLANK KAYU KLS II KUAT


Kayu

0.0110

3,880,000.00

Paku

0.0500

kg

12,500.00

Pekerja

0.1000

org

57,500.00

5,750.00

Tk. kayu

0.2000

org

75,000.00

15,000.00

Kep. tukang kayu

0.0200

org

85,000.00

1,700.00

Mandor

0.0050

org

85,000.00

Total Upah dan bahan ( f & g )

42,680.00
625.00

425.00
22,875.00

43,305.00

Keuntungan & overhead ( pr )

66,180.00
6,618.00

Jumlah Harga ( f + g + pr )

72,798.00

Dibulatkan

72,790.00

D012a 1 m1 LISPLANK KALSIPLANK


Kalsiplank

1.0500

lbr

13,500.00

14,175.00

Paku

0.0500

kg

12,500.00

625.00

Pekerja

0.1000

org

57,500.00

5,750.00

Tk. kayu

0.2000

org

75,000.00

15,000.00

Kep. tukang kayu

0.0200

org

85,000.00

1,700.00

Mandor

0.0050

org

85,000.00

425.00

Total Upah dan bahan ( f & g )

22,875.00

14,800.00

Keuntungan & overhead ( pr )

37,675.00
3,767.50

Jumlah Harga ( f + g + pr )

41,442.50

Dibulatkan

41,440.00

D013 1 m2 PASANG RANGKA DINDING PEMISAH KAYU KLS II KUAT


Kayu, balok

0.0280

m3

3,910,000.00

Paku biasa 5-10 cm

0.1500

Kg

18,000.00

Pekerja

0.1500

HOK

57,500.00

8,625.00

Tukang kayu

0.4500

HOK

75,000.00

33,750.00

Kepala tukang

0.0450

HOK

85,000.00

3,825.00

Mandor

0.0080

HOK

85,000.00

Total Upah dan bahan ( f & g )

109,480.00
2,700.00

680.00
46,880.00

112,180.00

159,060.00

b
Keuntungan & overhead ( pr )

f=(cxe)

g=(cxe)

h
15,906.00

Jumlah Harga ( f + g + pr )

174,966.00

Dibulatkan

174,960.00

f=(cxe)

g=(cxe)

D014 1 m2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU KLS II KUAT
Kayu, balok

0.0280

m3

3,910,000.00

Paku biasa 5-10 cm

0.1500

Kg

12,500.00

1,875.00

Lem kayu

0.5600

Kg

32,000.00

17,920.00

Teakwood 120x240x3 mm

0.8600

Lbr

80,500.00

Pekerja

0.1500

HOK

57,500.00

8,625.00

Tukang kayu

0.4500

HOK

75,000.00

33,750.00

Kepala tukang

0.0450

HOK

85,000.00

3,825.00

Mandor

0.0080

HOK

85,000.00

Total Upah dan bahan ( f & g )

109,480.00

69,230.00

680.00
46,880.00

198,505.00

Keuntungan & overhead ( pr )

245,385.00
24,538.50

Jumlah Harga ( f + g + pr )

269,923.50

Dibulatkan

269,920.00

D015 1 m' PASANG TEAKWOOD TEBAL 3 mm, UNTUK DINDING


Teakwood

0.8600

lbr

80,500.00

Paku biasa 1/2"-1"


Pekerja

0.1500

kg

18,000.00

0.1500

HOK

57,500.00

8,625.00

Tukang kayu

0.4500

HOK

75,000.00

33,750.00

Kepala tukang

0.0450

HOK

85,000.00

3,825.00

Mandor

0.0080

HOK

85,000.00

680.00

Total Upah dan bahan ( f & g )

69,230.00
2,700.00

46,880.00

71,930.00

Keuntungan & overhead ( pr )

118,810.00
11,881.00

Jumlah Harga ( f + g + pr )

130,691.00

Dibulatkan

130,690.00

D016 1 m' PASANG LIST PLAFOND KAYU PROFIL


Kayu profil

1.0500

m'

4,700.00

Paku biasa

0.0100

kg

18,000.00

Pekerja

0.0500

HOK

57,500.00

2,875.00

Tukang kayu

0.0500

HOK

75,000.00

3,750.00

Kepala tukang

0.0030

HOK

85,000.00

255.00

Mandor

0.0010

HOK

85,000.00

Total Upah dan bahan ( f & g )

4,935.00

85.00
6,965.00

4,935.00

Keuntungan & overhead ( pr )

11,900.00
1,190.00

Jumlah Harga ( f + g + pr )

13,090.00

Dibulatkan

13,090.00

PEKERJAAN BETON

E001 1 m3 MEMBUAT BETON TUMBUK, 1 PC : 3 Ps : 5 Kr


Semen portland

218.0000

kg

1,370.00

Pasir beton

0.5200

m3

175,000.00

91,000.00

Koral beton

0.8700

m3

122,000.00

106,140.00

Pekerja

1.6500

HOK

57,500.00

94,875.00

Tukang batu

0.2500

HOK

75,000.00

18,750.00

Kepala tukang

0.0250

HOK

85,000.00

2,125.00

Mandor

0.0800

HOK

85,000.00

Total Upah dan bahan ( f & g )

298,660.00

6,800.00
122,550.00

495,800.00

Keuntungan & overhead ( pr )

618,350.00
61,835.00

Jumlah Harga ( f + g + pr )

680,185.00

Dibulatkan

680,180.00

E002 1 m2 MEMBUAT LANTAI KERJA BETON TUMBUK, 1 PC : 3 Ps : 5 Kr


Semen portland

10.0000

kg

1,370.00

13,700.00

Pasir beton

0.0260

m3

175,000.00

4,550.00

Koral beton

0.0440

m3

122,000.00

Pekerja

1.1500

HOK

57,500.00

5,368.00
66,125.00

f=(cxe)

Tukang batu

0.0200

HOK

75,000.00

1,500.00

Kepala tukang

0.0020

HOK

85,000.00

170.00

Mandor

0.0060

HOK

85,000.00

Total Upah dan bahan ( f & g )

g=(cxe)

510.00
68,305.00

23,618.00

Keuntungan & overhead ( pr )

91,923.00
9,192.30

Jumlah Harga ( f + g + pr )

101,115.30

Dibulatkan

101,110.00

E002a 1 m3 MEMBUAT LANTAI KERJA BETON K100


Semen portland

230.0000

kg

1,370.00

315,100.00

Pasir beton

0.6379

m3

175,000.00

111,625.00

Koral beton

0.7607

m3

122,000.00

92,810.37

Pekerja

1.2000

HOK

57,500.00

69,000.00

Tukang batu

0.2000

HOK

75,000.00

15,000.00

Kepala tukang

0.0200

HOK

85,000.00

1,700.00

Mandor

0.0600

HOK

85,000.00

5,100.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

90,800.00

519,535.37

610,335.37
61,033.54

Jumlah Harga ( f + g + pr )

671,368.91

Dibulatkan

671,360.00

f=(cxe)

g=(cxe)

247.0000

kg

1,370.00

338,390.00

Pasir beton

0.5200

m3

175,000.00

91,000.00

Koral beton

0.7800

m3

122,000.00

Pekerja

1.6500

HOK

57,500.00

94,875.00

Tukang batu

0.2500

HOK

75,000.00

18,750.00

Kepala tukang

0.0250

HOK

85,000.00

2,125.00

Mandor

0.0800

HOK

85,000.00

E003 1 m3 MEMBUAT BETON 1 PC : 2 Ps : 3 Kr


Semen portland

Total Upah dan bahan ( f & g )

95,160.00

6,800.00
122,550.00

524,550.00

Keuntungan & overhead ( pr )

647,100.00
64,710.00

Jumlah Harga ( f + g + pr )

711,810.00

Dibulatkan

711,810.00

E004 1 Kg PEMBESIAN DENGAN BESI POLOS ATAU ULIR


Besi beton ( polos /ulir )

1.0500

Kg

8,500.00

8,925.00

Kawat beton

0.0150

Kg

17,500.00

262.50

Pekerja

0.0070

HOK

57,500.00

402.50

Tukang besi

0.0070

HOK

75,000.00

525.00

Kepala tukang

0.0007

HOK

85,000.00

59.50

Mandor

0.0004

HOK

85,000.00

Total Upah dan bahan ( f & g ) utk 100 kg

34.00
1,021.00

9,187.50

Keuntungan & overhead ( pr )

10,208.50
1,020.85

Jumlah Harga ( f + g + pr )

11,229.35

Dibulatkan

11,220.00

E004a 100 Kg PEMBESIAN DENGAN BESI POLOS ATAU ULIR


Besi beton ( polos /ulir )

105.0000

Kg

8,500.00

Kawat beton

1.5000

Kg

17,500.00

Pekerja

0.7000

HOK

57,500.00

40,250.00

Tukang besi

0.7000

HOK

75,000.00

52,500.00

Kepala tukang

0.0700

HOK

85,000.00

5,950.00

Mandor

0.0400

HOK

85,000.00

Total Upah dan bahan ( f & g )

892,500.00
26,250.00

3,400.00
102,100.00

918,750.00

Keuntungan & overhead ( pr )

1,020,850.00
102,085.00

Jumlah Harga ( f + g + pr )

1,122,935.00

Dibulatkan

1,122,930.00

E004b 1 Kg PEMBESIAN WIREMESH


Wiremesh

1.0200

Kg

50,000.00

51,000.00

Kawat beton

0.0500

Kg

17,500.00

875.00

Pekerja

0.0250

HOK

57,500.00

1,437.50

Tukang besi

0.0250

HOK

75,000.00

1,875.00

Kepala tukang

0.0025

HOK

85,000.00

212.50

Mandor

0.0025

HOK

85,000.00

212.50

Total Upah dan bahan ( f & g )

3,737.50

51,875.00

Keuntungan & overhead ( pr )

55,612.50
5,561.25

Jumlah Harga ( f + g + pr )

61,173.75

Dibulatkan

61,170.00

E005 1 m2 PASANG BEKISTING UNTUK PONDASI


Kayu albasia

0.0400

m3

2,300,000.00

92,000.00

Paku biasa 2'-5"

0.3000

Kg

18,000.00

5,400.00

Minyak bekisting

0.1000

Ltr

14,250.00

Pekerja

0.5200

HOK

57,500.00

29,900.00

Tukang kayu

0.2600

HOK

75,000.00

19,500.00

Kepala tukang

0.0260

HOK

85,000.00

2,210.00

Mandor

0.0260

HOK

85,000.00

2,210.00

1,425.00

b
Total Upah dan bahan ( f & g )
Keuntungan & overhead ( pr )

f=(cxe)
53,820.00

g=(cxe)
98,825.00

h
152,645.00
15,264.50

Jumlah Harga ( f + g + pr )

167,909.50

Dibulatkan

167,900.00

f=(cxe)

g=(cxe)

E006 1 m2 PASANG BEKISTING UNTUK SLOOF


Kayu

0.0450

m3

2,300,000.00

103,500.00

Paku biasa 2'-5"

0.3000

Kg

18,000.00

5,400.00

Minyak bekisting

0.1000

Ltr

14,250.00

Pekerja

0.5200

HOK

57,500.00

29,900.00

Tukang kayu

0.2600

HOK

75,000.00

19,500.00

Kepala tukang

0.0260

HOK

85,000.00

2,210.00

Mandor

0.0260

HOK

85,000.00

Total Upah dan bahan ( f & g )

1,425.00

2,210.00
53,820.00

110,325.00

Keuntungan & overhead ( pr )

164,145.00
16,414.50

Jumlah Harga ( f + g + pr )

180,559.50

Dibulatkan

180,550.00

E007 1 m2 PASANG BEKISTING UNTUK KOLOM (PAPAN)


Kayu

0.0400

m3

2,300,000.00

92,000.00

Paku biasa 2'-5"

0.4000

Kg

18,000.00

7,200.00

Minyak bekisting

0.2000

Ltr

14,250.00

2,850.00

Balok kayu

0.0150

m3

2,300,000.00

34,500.00

Papan Albasia

0.0200

m3

2,300,000.00

46,000.00

Bambu Batang dia 7cm

2.0000

Btg

8,000.00

Pekerja

0.6600

HOK

57,500.00

37,950.00

Tukang kayu

0.3300

HOK

75,000.00

24,750.00

Kepala tukang

0.0330

HOK

85,000.00

2,805.00

Mandor

0.0330

HOK

85,000.00

Total Upah dan bahan ( f & g )

16,000.00

2,805.00
68,310.00

198,550.00

Keuntungan & overhead ( pr )

266,860.00
26,686.00

Jumlah Harga ( f + g + pr )

293,546.00

Dibulatkan

293,540.00

E007a 1 m2 PASANG BEKISTING UNTUK KOLOM (MULTIPLEX)


Kayu

0.0400

m3

2,300,000.00

92,000.00

Paku biasa 2'-5"

0.4000

Kg

12,500.00

5,000.00

Minyak bekisting

0.2000

Ltr

14,250.00

2,850.00

Balok kayu

0.0150

m3

2,300,000.00

34,500.00

Multiplex 9 mm

0.3500

lbr

120,500.00

42,175.00

Bambu Batang dia 7cm

2.0000

Btg

8,000.00

Pekerja

0.6600

HOK

57,500.00

37,950.00

Tukang kayu

0.3300

HOK

75,000.00

24,750.00

Kepala tukang

0.0330

HOK

85,000.00

2,805.00

Mandor

0.0330

HOK

85,000.00

Total Upah dan bahan ( f & g )

16,000.00

2,805.00
68,310.00

192,525.00

Keuntungan & overhead ( pr )

260,835.00
26,083.50

Jumlah Harga ( f + g + pr )

286,918.50

Dibulatkan

286,910.00

E008 1 m2 PASANG BEKISTING UNTUK BALOK (PAPAN)


Kayu

0.0400

m3

2,300,000.00

92,000.00

Paku biasa 2'-5"

0.4000

Kg

18,000.00

7,200.00

Minyak bekisting

0.2000

Ltr

14,250.00

2,850.00

Balok kayu

0.0180

m3

2,300,000.00

41,400.00

Papan Albasia

0.0200

m3

2,300,000.00

46,000.00

Bambu Batang dia 7cm

2.0000

Btg

8,000.00

Pekerja

0.6600

HOK

57,500.00

37,950.00

Tukang kayu

0.3300

HOK

75,000.00

24,750.00

Kepala tukang

0.0330

HOK

85,000.00

2,805.00

Mandor

0.0330

HOK

85,000.00

2,805.00

16,000.00

Total Upah dan bahan ( f & g )

f=(cxe)
68,310.00

g=(cxe)
205,450.00

Keuntungan & overhead ( pr )

h
273,760.00
27,376.00

Jumlah Harga ( f + g + pr )

301,136.00

Dibulatkan

301,130.00

E008a 1 m2 PASANG BEKISTING UNTUK BALOK (MULTIPLEX)


Kayu

0.0400

m3

2,300,000.00

92,000.00

Paku biasa 2'-5"

0.4000

Kg

12,500.00

5,000.00

Minyak bekisting

0.2000

Ltr

110,000.00

22,000.00

Balok kayu

0.0180

m3

2,300,000.00

41,400.00

Multiplex 9 mm

0.3500

lbr

120,500.00

42,175.00

Bambu Batang dia 7cm

2.0000

Btg

8,000.00

16,000.00

Pekerja

0.6600

HOK

57,500.00

37,950.00

Tukang kayu

0.3300

HOK

75,000.00

24,750.00

Kepala tukang

0.0330

HOK

85,000.00

2,805.00

Mandor

0.0330

HOK

85,000.00

2,805.00

Total Upah dan bahan ( f & g )

68,310.00

218,575.00

Keuntungan & overhead ( pr )

286,885.00
28,688.50

Jumlah Harga ( f + g + pr )

315,573.50

Dibulatkan

315,570.00

E009 1 m2 PASANG BEKISTING UNTUK LANTAI (PAPAN)


Kayu

0.0400

m3

2,300,000.00

92,000.00

Paku biasa 2'-5"

0.4000

Kg

18,000.00

7,200.00

Minyak bekisting

0.2000

Ltr

14,250.00

2,850.00

Balok kayu

0.0150

m3

2,300,000.00

34,500.00

Papan Albasia

0.0200

m3

2,300,000.00

46,000.00

Bambu Batang dia 7cm

6.0000

Btg

8,000.00

Pekerja

0.6600

HOK

57,500.00

37,950.00

Tukang batu

0.3300

HOK

75,000.00

24,750.00

Kepala tukang

0.0330

HOK

85,000.00

2,805.00

Mandor

0.0330

HOK

85,000.00

Total Upah dan bahan ( f & g )

48,000.00

2,805.00
68,310.00

230,550.00

Keuntungan & overhead ( pr )

298,860.00
29,886.00

Jumlah Harga ( f + g + pr )

328,746.00

Dibulatkan

328,740.00

E009a 1 m2 PASANG BEKISTING UNTUK LANTAI (MULTIPLEX)


Kayu

0.0400

m3

2,300,000.00

92,000.00

Paku biasa 2'-5"

0.4000

Kg

12,500.00

5,000.00

Minyak bekisting

0.2000

Ltr

14,250.00

2,850.00

Balok kayu

0.0150

m3

2,300,000.00

34,500.00

Multiplex 9 mm

0.3500

lbr

120,500.00

42,175.00

Bambu Batang dia 7cm

6.0000

Btg

8,000.00

48,000.00

Pekerja

0.6600

HOK

57,500.00

37,950.00

Tukang batu

0.3300

HOK

75,000.00

24,750.00

Kepala tukang

0.0330

HOK

85,000.00

2,805.00

Mandor

0.0330

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

2,805.00
68,310.00

224,525.00

292,835.00
29,283.50

Jumlah Harga ( f + g + pr )

322,118.50

Dibulatkan

322,110.00

f=(cxe)

g=(cxe)

E010 1 m2 PASANG BEKISTING UNTUK DINDING (PAPAN)


Kayu

0.0300

m3

2,300,000.00

69,000.00

Paku biasa 2'-5"

0.4000

Kg

18,000.00

7,200.00

Minyak bekisting

0.2000

Ltr

14,250.00

2,850.00

Balok kayu

0.0200

m3

2,300,000.00

46,000.00

Papan Albasia

0.0200

m3

2,300,000.00

46,000.00

Bambu Batang dia 7cm

3.0000

Btg

8,000.00

24,000.00

Formtie /spacer /penjaga jarak bekisting

4.0000

Bh

2,700.00

Pekerja

0.6600

HOK

57,500.00

37,950.00

Tukang batu

0.3300

HOK

75,000.00

24,750.00

Kepala tukang

0.0330

HOK

85,000.00

2,805.00

Mandor

0.0330

HOK

85,000.00

Total Upah dan bahan ( f & g )

10,800.00

2,805.00
68,310.00

205,850.00

Keuntungan & overhead ( pr )

274,160.00
27,416.00

Jumlah Harga ( f + g + pr )

301,576.00

Dibulatkan

301,570.00

E010a 1 m2 PASANG BEKISTING UNTUK DINDING (MULTIPLEX)


Kayu

0.0300

m3

2,300,000.00

Paku biasa 2'-5"

0.4000

Kg

12,500.00

5,000.00

Minyak bekisting

0.2000

Ltr

157,500.00

31,500.00

Balok kayu

0.0200

m3

2,300,000.00

46,000.00

Multiplex 9 mm

0.3500

lbr

120,500.00

42,175.00

Bambu Batang dia 7cm

3.0000

Btg

8,000.00

24,000.00

Formtie /spacer /penjaga jarak bekisting

4.0000

Bh

2,700.00

10,800.00

Pekerja

0.6600

HOK

57,500.00

37,950.00

Tukang batu

0.3300

HOK

75,000.00

24,750.00

Kepala tukang

0.0330

HOK

85,000.00

2,805.00

Mandor

0.0330

HOK

85,000.00

2,805.00

Total Upah dan bahan ( f & g )

69,000.00

68,310.00

228,475.00

Keuntungan & overhead ( pr )

296,785.00
29,678.50

Jumlah Harga ( f + g + pr )

326,463.50

Dibulatkan

326,460.00

E011 1 m2 PASANG BEKISTING UNTUK TANGGA (PAPAN)


Kayu

0.0300

m3

2,300,000.00

69,000.00

Paku biasa 2'-5"

0.4000

Kg

18,000.00

7,200.00

Minyak bekisting

0.1500

Ltr

14,250.00

2,137.50

Balok kayu

0.0150

m3

2,300,000.00

34,500.00

Papan Albasia

0.0200

m3

2,300,000.00

46,000.00

Bambu Batang dia 7cm

2.0000

Btg

8,000.00

Pekerja

0.6600

HOK

57,500.00

37,950.00

Tukang batu

0.3300

HOK

75,000.00

24,750.00

Kepala tukang

0.0330

HOK

85,000.00

2,805.00

Mandor

0.0330

HOK

85,000.00

Total Upah dan bahan ( f & g )

16,000.00

2,805.00
68,310.00

174,837.50

Keuntungan & overhead ( pr )

243,147.50
24,314.75

Jumlah Harga ( f + g + pr )

267,462.25

Dibulatkan

267,460.00

E011a 1 m2 PASANG BEKISTING UNTUK TANGGA (MULTIPLEX)


Kayu

0.0300

m3

2,300,000.00

69,000.00

Paku biasa 2'-5"

0.4000

Kg

12,500.00

5,000.00

Minyak bekisting

0.1500

Ltr

14,250.00

2,137.50

Balok kayu

0.0150

m3

2,300,000.00

34,500.00

Multiplex 9 mm

0.3500

lbr

120,500.00

42,175.00

f=(cxe)

Bambu Batang dia 7cm

2.0000

Btg

8,000.00

Pekerja

0.6600

HOK

57,500.00

37,950.00

Tukang batu

0.3300

HOK

75,000.00

24,750.00

Kepala tukang

0.0330

HOK

85,000.00

2,805.00

Mandor

0.0330

HOK

85,000.00

Total Upah dan bahan ( f & g )

g=(cxe)

16,000.00

2,805.00
68,310.00

168,812.50

Keuntungan & overhead ( pr )

237,122.50
23,712.25

Jumlah Harga ( f + g + pr )

260,834.75

Dibulatkan

260,830.00

E012 1 m3 MEMBUAT BETON DENGAN MUTU K-100


Semen PC (50 kg)

4.9400

zak

68,500.00

Split pecah mesin 2/3

0.7400

153,500.00

113,590.00

Pasir beton

0.6207

175,000.00

108,622.50

Pekerja

1.6500

org

57,500.00

94,875.00

Tk.batu

0.2750

org

75,000.00

20,625.00

Kepala tk. batu

0.0280

org

85,000.00

2,380.00

Mandor

0.0830

org

85,000.00

Total Upah dan bahan ( f & g )

338,390.00

7,055.00
124,935.00

560,602.50

Keuntungan & overhead ( pr )

685,537.50
68,553.75

Jumlah Harga ( f + g + pr )

754,091.25

Dibulatkan

754,090.00

E012a 1 m3 MEMBUAT BETON DENGAN MUTU K-125


Semen PC (50 kg)

5.5200

zak

68,500.00

378,120.00

Split pecah mesin 2/3

0.7496

153,500.00

115,068.15

Pasir beton

0.5914

175,000.00

Pekerja

1.6500

org

57,500.00

94,875.00

Tk.batu

0.2750

org

75,000.00

20,625.00

Kepala tk. batu

0.0280

org

85,000.00

2,380.00

Mandor

0.0830

org

85,000.00

Total Upah dan bahan ( f & g )

103,500.00

7,055.00
124,935.00

596,688.15

Keuntungan & overhead ( pr )

721,623.15
72,162.31

Jumlah Harga ( f + g + pr )

793,785.46

Dibulatkan

793,780.00

E012b 1 m3 MEMBUAT BETON DENGAN MUTU K-150


Semen PC (50 kg)

5.9800

zak

68,500.00

409,630.00

Split pecah mesin 2/3

0.7533

153,500.00

115,631.55

Pasir beton

0.5707

175,000.00

99,875.00

Pekerja

1.6500

org

57,500.00

94,875.00

Tk.batu

0.2750

org

75,000.00

20,625.00

Kepala tk. batu

0.0280

org

85,000.00

2,380.00

Mandor

0.0830

org

85,000.00

7,055.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

124,935.00

625,136.55

750,071.55
75,007.16

Jumlah Harga ( f + g + pr )

825,078.71

Dibulatkan

825,070.00

f=(cxe)

g=(cxe)

E012c 1 m3 MEMBUAT BETON DENGAN MUTU K-175


Semen PC (50 kg)

6.5200

zak

68,500.00

446,620.00

Split pecah mesin 2/3

0.7622

153,500.00

117,001.11

Pasir beton

0.5429

175,000.00

Pekerja

1.6500

org

57,500.00

94,875.00

Tk.batu

0.2750

org

75,000.00

20,625.00

Kepala tk. batu

0.0280

org

85,000.00

2,380.00

Mandor

0.0830

org

85,000.00

Total Upah dan bahan ( f & g )

95,000.00

7,055.00
124,935.00

658,621.11

Keuntungan & overhead ( pr )

783,556.11
78,355.61

Jumlah Harga ( f + g + pr )

861,911.72

Dibulatkan

861,910.00

E012d 1 m3 MEMBUAT BETON DENGAN MUTU K-200


Semen PC (50 kg)

7.0400

zak

68,500.00

482,240.00

Split pecah mesin 2/3

0.7637

153,500.00

117,228.52

Pasir beton

0.5221

175,000.00

Pekerja

1.6500

org

57,500.00

94,875.00

Tk.batu

0.2750

org

75,000.00

20,625.00

Kepala tk. batu

0.0280

org

85,000.00

2,380.00

Mandor

0.0830

org

85,000.00

7,055.00

Total Upah dan bahan ( f & g )

91,375.00

124,935.00

690,843.52

Keuntungan & overhead ( pr )

815,778.52
81,577.85

Jumlah Harga ( f + g + pr )

897,356.37

Dibulatkan

897,350.00

E012e 1 m3 MEMBUAT BETON DENGAN MUTU K-225


Semen PC (50 kg)

7.4200

zak

68,500.00

508,270.00

Split pecah mesin 2/3

0.7756

153,500.00

119,047.78

Pasir beton

0.4986

175,000.00

87,250.00

Pekerja

1.6500

org

57,500.00

94,875.00

Tk.batu

0.2750

org

75,000.00

20,625.00

Kepala tk. batu

0.0280

org

85,000.00

2,380.00

Mandor

0.0830

org

85,000.00

Total Upah dan bahan ( f & g )

7,055.00
124,935.00

714,567.78

Keuntungan & overhead ( pr )

839,502.78
83,950.28

Jumlah Harga ( f + g + pr )

923,453.06

Dibulatkan

923,450.00

E012f 1 m3 MEMBUAT BETON DENGAN MUTU K-250


Semen PC (50 kg)

7.6800

zak

68,500.00

526,080.00

Split pecah mesin 2/3

0.7696

153,500.00

118,138.15

Pasir beton

0.4943

175,000.00

Pekerja

1.6500

org

57,500.00

94,875.00

Tk.batu

0.2750

org

75,000.00

20,625.00

Kepala tk. batu

0.0280

org

85,000.00

2,380.00

Mandor

0.0830

org

85,000.00

Total Upah dan bahan ( f & g )

86,500.00

7,055.00
124,935.00

730,718.15

Keuntungan & overhead ( pr )

855,653.15
85,565.31

Jumlah Harga ( f + g + pr )

941,218.46

Dibulatkan

941,210.00

E013g 1 m3 MEMBUAT BETON DENGAN MUTU K 275


Semen PC (50 kg)

8.1200

zak

68,500.00

556,220.00

Split pecah mesin 2/3

0.7600

175,000.00

133,000.00

Pasir beton

0.4886

122,000.00

Pekerja

1.6500

org

57,500.00

59,605.71
94,875.00

f=(cxe)

Tk.batu

0.2750

org

75,000.00

20,625.00

Kepala tk. batu

0.0280

org

85,000.00

2,380.00

Mandor

0.0830

org

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

g=(cxe)

7,055.00
124,935.00

748,825.71

873,760.71
87,376.07

Jumlah Harga ( f + g + pr )

961,136.79

Dibulatkan

961,130.00

f=(cxe)

g=(cxe)

E012h 1 m3 MEMBUAT BETON DENGAN MUTU K-300


Semen PC (50 kg)

8.2600

zak

68,500.00

565,810.00

Split pecah mesin 2/3

0.7563

175,000.00

132,351.85

Pasir beton

0.4864

122,000.00

Pekerja

1.6500

org

57,500.00

94,875.00

Tk.batu

0.2750

org

75,000.00

20,625.00

Kepala tk. batu

0.0280

org

85,000.00

2,380.00

Mandor

0.0830

org

85,000.00

Total Upah dan bahan ( f & g )

59,344.29

7,055.00
124,935.00

757,506.14

Keuntungan & overhead ( pr )

882,441.14
88,244.11

Jumlah Harga ( f + g + pr )

970,685.25

Dibulatkan

970,680.00

E012i 1 m3 MEMBUAT BETON DENGAN MUTU K-325


Semen PC (50 kg)

8.7800

zak

68,500.00

601,430.00

Split pecah mesin 2/3

0.7452

175,000.00

130,407.41

Pasir beton

0.4786

122,000.00

Pekerja

2.1000

org

57,500.00

120,750.00

Tk.batu

0.3500

org

75,000.00

26,250.00

Kepala tk. batu

0.0350

org

85,000.00

2,975.00

Mandor

0.0105

org

85,000.00

892.50

Total Upah dan bahan ( f & g )

58,385.71

150,867.50

790,223.12

Keuntungan & overhead ( pr )

941,090.62
94,109.06

Jumlah Harga ( f + g + pr )

1,035,199.68

Dibulatkan

1,035,190.00

E012j 1 m3 MEMBUAT BETON DENGAN MUTU K-350


Semen PC (50 kg)

8.9600

zak

68,500.00

613,760.00

Split pecah mesin 2/3

0.7407

175,000.00

129,629.63

Pasir beton

0.4764

122,000.00

58,124.29

Pekerja

2.1000

org

57,500.00

120,750.00

Tk.batu setengah terampil

0.3500

org

75,000.00

26,250.00

Kepala tk. batu

0.0350

org

85,000.00

2,975.00

Mandor

0.0105

org

85,000.00

Total Upah dan bahan ( f & g )

892.50
150,867.50

801,513.92

Keuntungan & overhead ( pr )

952,381.42
95,238.14

Jumlah Harga ( f + g + pr )

1,047,619.56

Dibulatkan

1,047,610.00

E012k 1 m3 MEMBUAT BETON READYMYXED DENGAN MUTU K-225


Pekerja

1.0000

org

57,500.00

57,500.00

Tk.batu

0.2500

org

75,000.00

18,750.00

Kepala tk. batu

0.0250

org

85,000.00

2,125.00

Mandor

0.1000

org

85,000.00

8,500.00

Campurn beton redymixed

1.0200

M3

839,502.78

Pompa dan conveyor beton (sewa/hari)

0.1200

ls

2,500,000.00

Total Upah dan bahan ( f & g )

856,292.83
300,000.00
386,875.00

856,292.83

Keuntungan & overhead ( pr )

1,243,167.83
124,316.78

Jumlah Harga ( f + g + pr )

1,367,484.62

Dibulatkan

1,367,480.00

E012l 1 m3 MEMBUAT BETON READYMYXED DENGAN MUTU K-250


Pekerja

1.0000

org

57,500.00

57,500.00

Tk.batu

0.2500

org

75,000.00

18,750.00

Kepala tk. batu

0.0250

org

85,000.00

2,125.00

Mandor

0.1000

org

85,000.00

8,500.00

Campurn beton redymixed

1.0200

M3

855,653.15

872,766.21

b
Pompa dan conveyor beton (sewa/hari)

0.1200

ls

e
2,500,000.00

Total Upah dan bahan ( f & g )

f=(cxe)

g=(cxe)

300,000.00
386,875.00

872,766.21

Keuntungan & overhead ( pr )

1,259,641.21
125,964.12

Jumlah Harga ( f + g + pr )

1,385,605.33

Dibulatkan

1,385,600.00

E012m 1 m3 MEMBUAT BETON READYMYXED DENGAN MUTU K-275


Pekerja

1.0000

org

57,500.00

57,500.00

Tk.batu

0.2500

org

75,000.00

18,750.00

Kepala tk. batu

0.0250

org

85,000.00

2,125.00

Mandor

0.1000

org

85,000.00

8,500.00

Campurn beton redymixed

1.0200

M3

873,760.71

Pompa dan conveyor beton (sewa/hari)

0.1200

ls

2,500,000.00

Total Upah dan bahan ( f & g )

891,235.93
300,000.00
386,875.00

891,235.93

Keuntungan & overhead ( pr )

1,278,110.93
127,811.09

Jumlah Harga ( f + g + pr )

1,405,922.02

Dibulatkan

1,405,920.00

E012n 1 m3 MEMBUAT BETON READYMYXED DENGAN MUTU K-300


Pekerja

1.0000

org

57,500.00

57,500.00

Tk.batu

0.2500

org

75,000.00

18,750.00

Kepala tk. batu

0.0250

org

85,000.00

2,125.00

Mandor

0.1000

org

85,000.00

8,500.00

Campurn beton redymixed

1.0200

M3

882,441.14

Pompa dan conveyor beton (sewa/hari)

0.1200

ls

2,500,000.00

Total Upah dan bahan ( f & g )

900,089.96
300,000.00
386,875.00

900,089.96

Keuntungan & overhead ( pr )

1,286,964.96
128,696.50

Jumlah Harga ( f + g + pr )

1,415,661.46

Dibulatkan

1,415,660.00

E013 1 m3 MEMBUAT PONDASI BETON BERTULANG (150 Kg Besi + Bekisting)


Kayu

0.2000

m3

2,300,000.00

460,000.00

Paku biasa 2"-5"

1.5000

Kg

18,000.00

27,000.00

Minyak bekisting

0.4000

Ltr

14,250.00

5,700.00

Besi beton polos

157.5000

Kg

8,500.00

1,338,750.00

Kawat beton

2.2500

Kg

17,500.00

39,375.00

336.0000

Kg

1,370.00

460,320.00

Pasir beton

0.5400

m3

175,000.00

94,500.00

Koral beton

0.8100

m3

122,000.00

98,820.00

Pekerja

5.3000

HOK

57,500.00

304,750.00

Tukang batu

0.2750

HOK

75,000.00

20,625.00

Tukang kayu

1.3000

HOK

75,000.00

97,500.00

Tukang besi

1.0500

HOK

75,000.00

78,750.00

Kepala tukang

0.2620

HOK

85,000.00

22,270.00

Mandor

0.2650

HOK

85,000.00

Semen Portland

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

22,525.00
546,420.00

2,524,465.00

3,070,885.00
307,088.50

Jumlah Harga ( f + g + pr )

3,377,973.50

Dibulatkan

3,377,970.00

f=(cxe)

g=(cxe)

E014 1 m3 MEMBUAT SLOOF BETON BERTULANG (200 Kg Besi + Bekisting)


Kayu

0.2700

m3

2,300,000.00

621,000.00

Paku biasa 2"-5"

2.0000

Kg

18,000.00

36,000.00

Minyak bekisting

0.6000

Ltr

14,250.00

8,550.00

Besi beton polos

210.0000

Kg

8,500.00

1,785,000.00

Kawat beton

3.0000

Kg

17,500.00

52,500.00

336.0000

Kg

1,370.00

460,320.00

Pasir beton

0.5400

m3

175,000.00

94,500.00

Koral beton

0.8100

m3

122,000.00

Pekerja

5.6500

HOK

57,500.00

324,875.00

Tukang batu

0.2750

HOK

75,000.00

20,625.00

Tukang kayu

1.5600

HOK

75,000.00

117,000.00

Tukang besi

1.4000

HOK

75,000.00

105,000.00

Kepala tukang

0.3230

HOK

85,000.00

27,455.00

Mandor

0.2830

HOK

85,000.00

24,055.00

Semen Portland

Total Upah dan bahan ( f & g )

98,820.00

619,010.00

3,156,690.00

Keuntungan & overhead ( pr )

3,775,700.00
377,570.00

Jumlah Harga ( f + g + pr )

4,153,270.00

Dibulatkan

4,153,270.00

E015 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 300 Kg Besi + Bekisting Papan )


Kayu

0.4000

m3

2,300,000.00

920,000.00

Paku biasa 2"-5"

4.0000

Kg

18,000.00

72,000.00

Minyak bekisting

2.0000

Ltr

14,250.00

28,500.00

Besi beton polos

315.0000

Kg

8,500.00

2,677,500.00

Kawat beton

4.5000

Kg

17,500.00

78,750.00

336.0000

Kg

1,370.00

460,320.00

Pasir beton

0.5400

m3

175,000.00

94,500.00

Koral beton

0.8100

m3

122,000.00

98,820.00

Kayu

0.1500

m3

2,300,000.00

345,000.00

Papan Albasia

0.2000

m3

2,300,000.00

460,000.00

20.0000

Btg

8,000.00

Pekerja

7.0500

HOK

57,500.00

405,375.00

Tukang batu

0.2750

HOK

75,000.00

20,625.00

Tukang kayu

1.6500

HOK

75,000.00

123,750.00

Tukang besi

2.1000

HOK

75,000.00

157,500.00

Kepala tukang

0.4030

HOK

85,000.00

34,255.00

Mandor

0.3530

HOK

85,000.00

30,005.00

Semen Portland

Bambu Batang dia 7cm

Total Upah dan bahan ( f & g )

160,000.00

771,510.00

5,395,390.00

Keuntungan & overhead ( pr )

6,166,900.00
616,690.00

Jumlah Harga ( f + g + pr )

6,783,590.00

Dibulatkan

6,783,590.00

E015a 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 300 Kg Besi + Bekisting Multiplex )


Kayu

0.4000

m3

2,300,000.00

920,000.00

Paku biasa 2"-5"

4.0000

Kg

12,500.00

50,000.00

Minyak bekisting

2.0000

Ltr

14,250.00

28,500.00

Besi beton polos

315.0000

Kg

8,500.00

2,677,500.00

Kawat beton

4.5000

Kg

17,500.00

78,750.00

336.0000

Kg

1,370.00

460,320.00

Pasir beton

0.5400

m3

175,000.00

94,500.00

Koral beton

0.8100

m3

122,000.00

98,820.00

Kayu

0.1500

m3

2,300,000.00

345,000.00

Multiplex 9 mm

3.5000

lbr

120,500.00

421,750.00

20.0000

Btg

8,000.00

160,000.00

Semen Portland

Bambu Batang dia 7cm

f=(cxe)

Pekerja

7.0500

HOK

57,500.00

405,375.00

Tukang batu

0.2750

HOK

75,000.00

20,625.00

Tukang kayu

1.6500

HOK

75,000.00

123,750.00

Tukang besi

2.1000

HOK

75,000.00

157,500.00

Kepala tukang

0.4030

HOK

85,000.00

34,255.00

Mandor

0.3530

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

g=(cxe)

30,005.00
771,510.00

5,335,140.00

6,106,650.00
610,665.00

Jumlah Harga ( f + g + pr )

6,717,315.00

Dibulatkan

6,717,310.00

f=(cxe)

g=(cxe)

E016 1 m3 MEMBUAT BALOK BETON BERTULANG ( 200 Kg Besi + Bekisting Papan)


Kayu

0.3200

m3

2,300,000.00

736,000.00

Paku biasa 2"-5"

3.2000

Kg

18,000.00

57,600.00

Minyak bekisting

1.6000

Ltr

14,250.00

22,800.00

Besi beton polos

210.0000

Kg

8,500.00

1,785,000.00

Kawat beton

3.0000

Kg

17,500.00

52,500.00

336.0000

Kg

1,370.00

460,320.00

Pasir beton

0.5400

m3

175,000.00

94,500.00

Koral beton

0.8100

m3

122,000.00

98,820.00

Kayu

0.1400

m3

2,300,000.00

322,000.00

Papan Albasia

0.1600

m3

2,300,000.00

368,000.00

Semen Portland

Bambu Batang dia 7cm

16.0000

Btg

8,000.00

Pekerja

6.3500

HOK

57,500.00

Tukang batu

0.2750

HOK

75,000.00

20,625.00

Tukang kayu

1.6500

HOK

75,000.00

123,750.00

Tukang besi

1.4000

HOK

75,000.00

105,000.00

Kepala tukang

0.3330

HOK

85,000.00

28,305.00

Mandor

0.3180

HOK

85,000.00

Total Upah dan bahan ( f & g )

128,000.00
365,125.00

27,030.00
669,835.00

4,125,540.00

Keuntungan & overhead ( pr )

4,795,375.00
479,537.50

Jumlah Harga ( f + g + pr )

5,274,912.50

Dibulatkan

5,274,910.00

E016a 1 m3 MEMBUAT BALOK BETON BERTULANG ( 200 Kg Besi + Bekisting Multiplex )


Kayu

0.3200

m3

2,300,000.00

736,000.00

Paku biasa 2"-5"

3.2000

Kg

12,500.00

40,000.00

Minyak bekisting

1.6000

Ltr

14,250.00

22,800.00

Besi beton polos

210.0000

Kg

8,500.00

1,785,000.00

3.0000

Kg

17,500.00

52,500.00

Kawat beton
Semen Portland

336.0000

Kg

1,370.00

460,320.00

Pasir beton

0.5400

m3

175,000.00

94,500.00

Koral beton

0.8100

m3

122,000.00

98,820.00

Kayu

0.1400

m3

2,300,000.00

322,000.00

Multiplex 9 mm

2.8000

lbr

120,500.00

337,400.00

Bambu Batang dia 7cm

16.0000

Btg

8,000.00

Pekerja

6.3500

HOK

57,500.00

Tukang batu

0.2750

HOK

75,000.00

20,625.00

Tukang kayu

1.6500

HOK

75,000.00

123,750.00

Tukang besi

1.4000

HOK

75,000.00

105,000.00

Kepala tukang

0.3330

HOK

75,000.00

24,975.00

Mandor

0.3180

HOK

85,000.00

Total Upah dan bahan ( f & g )

128,000.00
365,125.00

27,030.00
666,505.00

4,077,340.00

Keuntungan & overhead ( pr )

4,743,845.00
474,384.50

Jumlah Harga ( f + g + pr )

5,218,229.50

Dibulatkan

5,218,220.00

E017 1 m3 MEMBUAT BALOK BETON BERTULANG ( 150 Kg Besi + Bekisting )


Kayu

0.3200

m3

2,300,000.00

736,000.00

Paku biasa 2"-5"

3.2000

Kg

18,000.00

57,600.00

Minyak bekisting

1.6000

Ltr

14,250.00

22,800.00

Besi beton polos

150.0000

Kg

8,500.00

1,275,000.00

2.2500

Kg

17,500.00

39,375.00

Kawat beton
Semen Portland

323.0000

Kg

1,370.00

442,510.00

Pasir beton

0.5200

m3

175,000.00

91,000.00

Koral beton

0.7800

m3

122,000.00

95,160.00

f=(cxe)

g=(cxe)

Kayu

0.1200

m3

2,300,000.00

276,000.00

Papan Albasia

0.1600

m3

2,300,000.00

368,000.00

Bambu Batang dia 7cm

16.0000

Btg

8,000.00

Pekerja

5.8000

HOK

57,500.00

Tukang batu

0.3500

HOK

75,000.00

26,250.00

Tukang kayu

2.8000

HOK

75,000.00

210,000.00

Tukang besi

1.0500

HOK

75,000.00

78,750.00

Kepala tukang

0.4200

HOK

85,000.00

35,700.00

Mandor

0.1850

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

128,000.00
333,500.00

15,725.00
699,925.00

3,531,445.00

4,231,370.00
423,137.00

Jumlah Harga ( f + g + pr )

4,654,507.00

Dibulatkan

4,654,500.00

f=(cxe)

g=(cxe)

E018 1 m3 MEMBUAT DINDING BETON BERTULANG ( 150 Kg Besi + Bekisting Papan)


Kayu

0.2400

m3

2,300,000.00

552,000.00

Paku biasa 2"-5"

3.2000

Kg

18,000.00

57,600.00

Minyak bekisting

1.6000

Ltr

14,250.00

22,800.00

Besi beton polos

157.5000

Kg

8,500.00

1,338,750.00

Kawat beton

2.2500

Kg

17,500.00

39,375.00

336.0000

Kg

1,370.00

460,320.00

Pasir beton

0.5400

m3

175,000.00

94,500.00

Koral beton

0.8100

m3

122,000.00

98,820.00

Kayu

0.1600

m3

2,300,000.00

368,000.00

Papan Albasia

0.1600

m3

2,300,000.00

368,000.00

Semen Portland

Bambu Batang dia 7cm

24.0000

Btg

8,000.00

Pekerja

5.3000

HOK

57,500.00

304,750.00

Tukang batu

0.2750

HOK

75,000.00

20,625.00

Tukang kayu

1.3000

HOK

75,000.00

97,500.00

Tukang besi

1.0500

HOK

75,000.00

78,750.00

Kepala tukang

0.2620

HOK

85,000.00

22,270.00

Mandor

0.2650

HOK

85,000.00

Total Upah dan bahan ( f & g )

192,000.00

22,525.00
546,420.00

3,592,165.00

Keuntungan & overhead ( pr )

4,138,585.00
413,858.50

Jumlah Harga ( f + g + pr )

4,552,443.50

Dibulatkan

4,552,440.00

E018a 1 m3 MEMBUAT DINDING BETON BERTULANG ( 150 Kg Besi + Bekisting Multiplex)


Kayu

0.2400

m3

2,300,000.00

552,000.00

Paku biasa 2"-5"

3.2000

Kg

12,500.00

40,000.00

Minyak bekisting

1.6000

Ltr

14,250.00

22,800.00

Besi beton polos

157.5000

Kg

8,500.00

1,338,750.00

2.2500

Kg

17,500.00

39,375.00

Kawat beton
Semen Portland

336.0000

Kg

1,370.00

460,320.00

Pasir beton

0.5400

m3

175,000.00

94,500.00

Koral beton

0.8100

m3

122,000.00

98,820.00

Kayu

0.1600

m3

2,300,000.00

368,000.00

Multiplex 9 mm

2.8000

lbr

120,500.00

337,400.00

Bambu Batang dia 7cm

24.0000

Btg

8,000.00

Pekerja

5.3000

HOK

57,500.00

304,750.00

Tukang batu

0.2750

HOK

75,000.00

20,625.00

Tukang kayu

1.3000

HOK

75,000.00

97,500.00

Tukang besi

1.0500

HOK

75,000.00

78,750.00

Kepala tukang

0.2620

HOK

85,000.00

22,270.00

Mandor

0.2650

HOK

85,000.00

Total Upah dan bahan ( f & g )

192,000.00

22,525.00
546,420.00

3,543,965.00

Keuntungan & overhead ( pr )

4,090,385.00
409,038.50

Jumlah Harga ( f + g + pr )

4,499,423.50

Dibulatkan

4,499,420.00

E019 1 m3 MEMBUAT TANGGA BETON BERTULANG ( 200 Kg Besi + Bekisting )


Kayu

0.2500

m3

2,300,000.00

575,000.00

Paku biasa 2"-5"

3.0000

Kg

18,000.00

54,000.00

Minyak bekisting

1.2000

Ltr

14,250.00

17,100.00

Besi beton polos

200.0000

Kg

8,500.00

1,700,000.00

3.0000

Kg

17,500.00

52,500.00

Kawat beton
Semen Portland

323.0000

Kg

1,370.00

442,510.00

Pasir beton

0.5200

m3

175,000.00

91,000.00

Koral beton

0.7800

m3

122,000.00

95,160.00

f=(cxe)

g=(cxe)

Kayu

0.1050

m3

2,300,000.00

241,500.00

Papan Albasia

0.1600

m3

2,300,000.00

368,000.00

Bambu Batang dia 7cm

16.0000

Btg

8,000.00

Pekerja

5.6000

HOK

57,500.00

Tukang batu

0.3500

HOK

75,000.00

26,250.00

Tukang kayu

2.3000

HOK

75,000.00

172,500.00

Tukang besi

1.4000

HOK

75,000.00

105,000.00

Kepala tukang

0.4050

HOK

85,000.00

34,425.00

Mandor

0.2020

HOK

85,000.00

Total Upah dan bahan ( f & g )

128,000.00
322,000.00

17,170.00
677,345.00

3,764,770.00

Keuntungan & overhead ( pr )

4,442,115.00
444,211.50

Jumlah Harga ( f + g + pr )

4,886,326.50

Dibulatkan

4,886,320.00

E020 1 m' MEMBUAT KOLOM PRAKTIS BETON BERTULANG ( 11x11 ) cm


Kayu

0.0020

m3

2,300,000.00

Paku biasa 2"-5"

0.0100

Kg

18,000.00

180.00

Besi beton polos

3.0000

Kg

8,500.00

25,500.00

Kawat beton

0.4500

Kg

17,500.00

7,875.00

Semen Portland

4.0000

Kg

1,370.00

5,480.00

Pasir beton

0.0060

m3

175,000.00

1,050.00

Koral beton

0.0090

m3

122,000.00

Pekerja

0.1800

HOK

57,500.00

10,350.00

Tukang batu

0.0200

HOK

75,000.00

1,500.00

Tukang kayu

0.0200

HOK

75,000.00

1,500.00

Tukang besi

0.0200

HOK

75,000.00

1,500.00

Kepala tukang

0.0060

HOK

85,000.00

510.00

Mandor

0.0090

HOK

85,000.00

Total Upah dan bahan ( f & g )

4,600.00

1,098.00

765.00
16,125.00

45,783.00

Keuntungan & overhead ( pr )

61,908.00
6,190.80

Jumlah Harga ( f + g + pr )

68,098.80

Dibulatkan

68,090.00

E021 1 m' MEMBUAT RING BALOK BETON BERTULANG ( 10x15 ) cm


Kayu

0.0030

m3

2,300,000.00

Paku biasa 2"-5"

0.0200

Kg

18,000.00

360.00

Besi beton polos

3.6000

Kg

8,500.00

30,600.00

Kawat beton

0.0500

Kg

17,500.00

875.00

Semen Portland

5.5000

Kg

1,370.00

7,535.00

Pasir beton

0.0090

m3

175,000.00

1,575.00

Koral beton

0.0150

m3

122,000.00

Pekerja

0.2970

HOK

57,500.00

17,077.50

Tukang batu

0.0330

HOK

75,000.00

2,475.00

Tukang kayu

0.0330

HOK

75,000.00

2,475.00

Tukang besi

0.0330

HOK

75,000.00

2,475.00

Kepala tukang

0.0100

HOK

85,000.00

850.00

Mandor

0.0150

HOK

85,000.00

1,275.00

Total Upah dan bahan ( f & g )

6,900.00

1,830.00

26,627.50

49,675.00

Keuntungan & overhead ( pr )

76,302.50
7,630.25

Jumlah Harga ( f + g + pr )

83,932.75

Dibulatkan

83,930.00

PEKERJAAN ATAP

F001 1 m2 ATAP GENTENG PALENTONG


Genteng
Pekerja

25.0000

bh

2,000.00

0.1500

HOK

57,500.00

50,000.00
8,625.00

f=(cxe)

Tukang kayu

0.0750

HOK

75,000.00

5,625.00

Kepala tukang

0.0075

HOK

85,000.00

637.50

Mandor

0.0080

HOK

85,000.00

Total Upah dan bahan ( f & g )

g=(cxe)

680.00
15,567.50

50,000.00

Keuntungan & overhead ( pr )

65,567.50
6,556.75

Jumlah Harga ( f + g + pr )

72,124.25

Dibulatkan

72,120.00

F002 1 m2 PASANG ATAP GENTENG KODOK / GLAZZUR


Genteng kodok

25.0000

Bh

2,750.00

Pekerja

0.1500

HOK

57,500.00

8,625.00

Tukang kayu

0.0750

HOK

75,000.00

5,625.00

Kepala tukang

0.0080

HOK

85,000.00

680.00

Mandor

0.0080

HOK

85,000.00

Total Upah dan bahan ( f & g )

68,750.00

680.00
15,610.00

68,750.00

Keuntungan & overhead ( pr )

84,360.00
8,436.00

Jumlah Harga ( f + g + pr )

92,796.00

Dibulatkan

92,790.00

F003 1 m2 PASANG ATAP GENTENG PALENTONG SUPER / BESAR


Genteng palentong super

12.0000

Bh

3,000.00

Pekerja

0.1500

HOK

57,500.00

8,625.00

Tukang kayu

0.0750

HOK

75,000.00

5,625.00

Kepala tukang

0.0080

HOK

85,000.00

680.00

Mandor

0.0080

HOK

85,000.00

Total Upah dan bahan ( f & g )

36,000.00

680.00
15,610.00

36,000.00

Keuntungan & overhead ( pr )

51,610.00
5,161.00

Jumlah Harga ( f + g + pr )

56,771.00

Dibulatkan

56,770.00

F003a 1 m2 PASANG ATAP GENTENG MORANDO NATURAL


Genteng morando natural

18.0000

Bh

2,750.00

Pekerja

0.1500

HOK

57,500.00

8,625.00

Tukang kayu

0.0600

HOK

75,000.00

4,500.00

Kepala tukang

0.0060

HOK

85,000.00

510.00

Mandor

0.0080

HOK

85,000.00

680.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

49,500.00

14,315.00

49,500.00

63,815.00
6,381.50

Jumlah Harga ( f + g + pr )

70,196.50

Dibulatkan

70,190.00

f=(cxe)

18.0000

Bh

4,250.00

Pekerja

0.1500

HOK

57,500.00

8,625.00

Tukang kayu

0.0600

HOK

75,000.00

4,500.00

Kepala tukang

0.0060

HOK

85,000.00

510.00

Mandor

0.0080

HOK

85,000.00

g=(cxe)

F003b 1 m2 PASANG ATAP GENTENG MORANDO GLAZZUR


Genteng morando glazzur

Total Upah dan bahan ( f & g )

76,500.00

680.00
14,315.00

76,500.00

Keuntungan & overhead ( pr )

90,815.00
9,081.50

Jumlah Harga ( f + g + pr )

99,896.50

Dibulatkan

99,890.00

F004 1 m2 PASANG ATAP GENTENG BETON


Genteng beton

11.0000

bh

10,300.00

Paku biasa 2"-5"

0.0300

Kg

18,000.00

Pekerja

0.2000

HOK

57,500.00

11,500.00

Tukang kayu

0.1000

HOK

75,000.00

7,500.00

Kepala tukang

0.0100

HOK

85,000.00

850.00

Mandor

0.0100

HOK

85,000.00

Total Upah dan bahan ( f & g )

113,300.00
540.00

850.00
20,700.00

113,840.00

Keuntungan & overhead ( pr )

134,540.00
13,454.00

Jumlah Harga ( f + g + pr )

147,994.00

Dibulatkan

147,990.00

F005 1 m2 PASANG GENTENG BUBUNG PALENTONG


Genteng bubung palentong

5.0000

Bh

4,700.00

23,500.00

Semen portland

8.0000

Kg

1,370.00

10,960.00

Pasir pasang

0.0320

m3

124,000.00

Pekerja

0.4000

HOK

57,500.00

23,000.00

Tukang kayu

0.2000

HOK

75,000.00

15,000.00

Kepala tukang

0.0200

HOK

85,000.00

1,700.00

Mandor

0.0020

HOK

85,000.00

Total Upah dan bahan ( f & g )

3,968.00

170.00
39,870.00

38,428.00

Keuntungan & overhead ( pr )

78,298.00
7,829.80

Jumlah Harga ( f + g + pr )

86,127.80

Dibulatkan

86,120.00

F005a 1 m2 PASANG GENTENG BUBUNG MORANDO


Genteng bubung Morando

5.0000

Bh

4,250.00

21,250.00

Semen portland

8.0000

Kg

1,370.00

10,960.00

Pasir pasang

0.0320

m3

124,000.00

3,968.00

Pekerja

0.4000

HOK

57,500.00

23,000.00

Tukang kayu

0.2000

HOK

75,000.00

15,000.00

Kepala tukang

0.0200

HOK

85,000.00

1,700.00

Mandor

0.0020

HOK

85,000.00

170.00

Total Upah dan bahan ( f & g )

39,870.00

36,178.00

Keuntungan & overhead ( pr )

76,048.00
7,604.80

Jumlah Harga ( f + g + pr )

83,652.80

Dibulatkan

83,650.00

F005b 1 m2 PASANG GENTENG BUBUNG MORANDO GLAZZUR


Genteng bubung Morando Glazzur

5.0000

Bh

5,500.00

27,500.00

Semen portland

8.0000

Kg

1,370.00

10,960.00

Pasir pasang

0.0320

m3

124,000.00

Pekerja

0.4000

HOK

57,500.00

23,000.00

Tukang kayu

0.2000

HOK

75,000.00

15,000.00

Kepala tukang

0.0200

HOK

85,000.00

1,700.00

Mandor

0.0020

HOK

85,000.00

170.00

3,968.00

b
Total Upah dan bahan ( f & g )
Keuntungan & overhead ( pr )

f=(cxe)
39,870.00

g=(cxe)
42,428.00

h
82,298.00
8,229.80

Jumlah Harga ( f + g + pr )

90,527.80

Dibulatkan

90,520.00

f=(cxe)

g=(cxe)

F006 1 m' PASANG BUBUNG GENTENG KODOK GLAZZUR


Genteng bubung kodok

5.0000

Bh

4,750.00

23,750.00

Semen portland

8.0000

Zak

1,370.00

10,960.00

Pasir pasang

0.0320

m3

124,000.00

Pekerja

0.4000

HOK

57,500.00

23,000.00

Tukang kayu

0.2000

HOK

75,000.00

15,000.00

Kepala tukang

0.0200

HOK

85,000.00

1,700.00

Mandor

0.0020

HOK

85,000.00

Total Upah dan bahan ( f & g )

3,968.00

170.00
39,870.00

38,678.00

Keuntungan & overhead ( pr )

78,548.00
7,854.80

Jumlah Harga ( f + g + pr )

86,402.80

Dibulatkan

86,400.00

F007 1 m' PASANG NOK GENTENG BETON


Nok genteng beton

3.5000

bh

11,000.00

Paku biasa 2"-5"

0.0500

Kg

18,000.00

900.00

10.8000

kg

1,370.00

14,796.00

Pasir pasang

0.0320

m3

124,000.00

3,968.00

Semen warna

1.0000

Kg

11,000.00

11,000.00

Pekerja

0.4000

HOK

57,500.00

23,000.00

Tukang kayu

0.2000

HOK

75,000.00

15,000.00

Kepala tukang

0.0200

HOK

85,000.00

1,700.00

Mandor

0.0200

HOK

85,000.00

Semen PC (50 kg)

Total Upah dan bahan ( f & g )

38,500.00

1,700.00
41,400.00

69,164.00

Keuntungan & overhead ( pr )

110,564.00
11,056.40

Jumlah Harga ( f + g + pr )

121,620.40

Dibulatkan

121,620.00

F008 1 m' PASANG BUBUNG GENTENG PALENTONG BESAR


Genteng bubung palentong

4.0000

Bh

4,700.00

18,800.00

Semen portland

8.0000

Kg

1,370.00

10,960.00

Pasir pasang

0.0320

m3

124,000.00

Pekerja

0.4000

HOK

57,500.00

23,000.00

Tukang kayu

0.2000

HOK

75,000.00

15,000.00

Kepala tukang

0.0200

HOK

85,000.00

1,700.00

Mandor

0.0020

HOK

85,000.00

Total Upah dan bahan ( f & g )

3,968.00

170.00
39,870.00

33,728.00

Keuntungan & overhead ( pr )

73,598.00
7,359.80

Jumlah Harga ( f + g + pr )

80,957.80

Dibulatkan

80,950.00

F009 1 m2 PASANG ROOF LIGHT FIBREGLASS ( 180X90 ) cm


Roof light fibreglass

0.6000

Lbr

158,900.00

95,340.00

Paku biasa 1/2"-1"

0.0500

Kg

18,000.00

900.00

Pekerja

0.1400

HOK

57,500.00

8,050.00

Tukang kayu

0.0670

HOK

75,000.00

5,025.00

Kepala tukang

0.0070

HOK

85,000.00

595.00

Mandor

0.0070

HOK

85,000.00

Total Upah dan bahan ( f & g )

595.00
14,265.00

96,240.00

Keuntungan & overhead ( pr )

110,505.00
11,050.50

Jumlah Harga ( f + g + pr )

121,555.50

Dibulatkan

121,550.00

F010 1 m2 PASANG ATAP ASBES GELOMBANG


Asbes gelombang

0.7500

Lbr

34,000.00

Paku pancing/asbes 60x230

0.1200

Kg

20,500.00

Pekerja

0.1400

HOK

57,500.00

25,500.00
2,460.00
8,050.00

f=(cxe)

Tukang kayu

0.0700

HOK

75,000.00

5,250.00

Kepala tukang

0.0070

HOK

85,000.00

595.00

Mandor

0.0070

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

g=(cxe)

595.00
14,490.00

27,960.00

42,450.00
4,245.00

Jumlah Harga ( f + g + pr )

46,695.00

Dibulatkan

46,690.00

f=(cxe)

g=(cxe)

F011 1 m' PASANG BUBUNG STEL GELOMBANG 0.92 m


Bubung stel gelombang

2.4000

Lbr

26,000.00

Paku skrup 3.5" / paku asbes

6.0000

Bh

1,000.00

Pekerja

0.0840

HOK

57,500.00

4,830.00

Tukang kayu

0.1250

HOK

75,000.00

9,375.00

Kepala tukang

0.0130

HOK

85,000.00

1,105.00

Mandor

0.0040

HOK

85,000.00

340.00

Total Upah dan bahan ( f & g )

62,400.00
6,000.00

15,650.00

68,400.00

Keuntungan & overhead ( pr )

84,050.00
8,405.00

Jumlah Harga ( f + g + pr )

92,455.00

Dibulatkan

92,450.00

F011a 1 m' PASANG BUBUNG STEL GELOMBANG 1,05 m


Bubung stel gelombang

2.1000

Lbr

26,000.00

Paku skrup 3.5" / paku asbes

6.0000

Bh

1,000.00

Pekerja

0.0840

HOK

57,500.00

4,830.00

Tukang kayu

0.1250

HOK

75,000.00

9,375.00

Kepala tukang

0.0130

HOK

85,000.00

1,105.00

Mandor

0.0040

HOK

85,000.00

Total Upah dan bahan ( f & g )

54,600.00
6,000.00

340.00
15,650.00

60,600.00

Keuntungan & overhead ( pr )

76,250.00
7,625.00

Jumlah Harga ( f + g + pr )

83,875.00

Dibulatkan

83,870.00

F012 1 m2 PASANG ATAP SENG GELOMBANG


Seng gelombang 3"x6" BJLS 28

0.7000

Lbr

45,000.00

Paku biasa 1/2"-1"


Pekerja

0.0200

Kg

18,000.00

0.1200

HOK

57,500.00

6,900.00

Tukang kayu

0.0600

HOK

75,000.00

4,500.00

Kepala tukang

0.0060

HOK

85,000.00

510.00

Mandor

0.0060

HOK

85,000.00

Total Upah dan bahan ( f & g )

31,500.00
360.00

510.00
12,420.00

31,860.00

Keuntungan & overhead ( pr )

44,280.00
4,428.00

Jumlah Harga ( f + g + pr )

48,708.00

Dibulatkan

48,700.00

F013 1 m2 PASANG ATAP NOK SENG


Seng plat 3"x6" BJLS 28

0.3000

Lbr

30,000.00

Paku biasa 1/2"-1"

0.0400

Kg

18,000.00

Pekerja

0.1500

HOK

57,500.00

8,625.00

Tukang kayu

0.0700

HOK

75,000.00

5,250.00

Kepala tukang

0.0070

HOK

85,000.00

595.00

Mandor

0.0060

HOK

85,000.00

Total Upah dan bahan ( f & g )

9,000.00
720.00

510.00
14,980.00

9,720.00

Keuntungan & overhead ( pr )

24,700.00
2,470.00

Jumlah Harga ( f + g + pr )

27,170.00

Dibulatkan

27,170.00

F014 1 m2 PASANG ATAP ALUMINIUM


Atap alluminium gelombang tebal 0.55

1.0500

m2

42,500.00

Paku hak panjang 15cm


Pekerja

0.0200

Kg

13,000.00

0.1500

HOK

57,500.00

8,625.00

Tukang kayu

0.7500

HOK

75,000.00

56,250.00

Kepala tukang

0.0800

HOK

85,000.00

6,800.00

Mandor

0.0060

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

44,625.00
260.00

510.00
72,185.00

44,885.00

117,070.00
11,707.00

f=(cxe)

g=(cxe)

Jumlah Harga ( f + g + pr )

128,777.00

Dibulatkan

128,770.00

F015 1 m2 PASANG NOK ALLUMINIUM


Nok standar 40 cm18, swg 22

1.2000

m2

42,500.00

Paku hak panjang 15cm

0.0400

Kg

13,000.00

Pekerja

0.1000

HOK

57,500.00

5,750.00

Tukang kayu

1.0000

HOK

75,000.00

75,000.00

Kepala tukang

0.1000

HOK

85,000.00

8,500.00

Mandor

0.0500

HOK

85,000.00

Total Upah dan bahan ( f & g )

51,000.00
520.00

4,250.00
93,500.00

51,520.00

Keuntungan & overhead ( pr )

145,020.00
14,502.00

Jumlah Harga ( f + g + pr )

159,522.00

Dibulatkan

159,520.00

F016 1 m2 PASANG ALLUMINIUM FOIL /SISALATION


Alluminium foil /sisalation

1.0500

m2

15,900.00

Pekerja

0.1500

HOK

57,500.00

8,625.00

Tukang kayu

0.0500

HOK

75,000.00

3,750.00

Kepala tukang

0.0050

HOK

85,000.00

425.00

Mandor

0.0080

HOK

85,000.00

Total Upah dan bahan ( f & g )

16,695.00

680.00
13,480.00

16,695.00

Keuntungan & overhead ( pr )

30,175.00
3,017.50

Jumlah Harga ( f + g + pr )

33,192.50

Dibulatkan

33,190.00

F017 1 m2 PASANG ATAP GENTENG METAL


Genteng metal

1.0200

Lbr

37,000.00

Paku biasa 2"-5"

0.2000

Kg

12,500.00

Pekerja

0.2000

HOK

57,500.00

11,500.00

Tukang kayu

0.1000

HOK

75,000.00

7,500.00

Kepala tukang

0.0100

HOK

85,000.00

850.00

Mandor

0.0010

HOK

85,000.00

Total Upah dan bahan ( f & g )

37,740.00
2,500.00

85.00
19,935.00

40,240.00

Keuntungan & overhead ( pr )

60,175.00
6,017.50

Jumlah Harga ( f + g + pr )

66,192.50

Dibulatkan

66,190.00

F018 1 m' PASANG NOK GENTENG METAL


Bubungan metal

1.1000

bh

29,000.00

31,900.00

Paku biasa 1/2"-1"

0.0500

Kg

12,500.00

625.00

Pekerja

0.2500

HOK

57,500.00

14,375.00

Tukang kayu

0.1500

HOK

75,000.00

11,250.00

Kepala tukang

0.0150

HOK

85,000.00

1,275.00

Mandor

0.0130

HOK

85,000.00

1,105.00

Total Upah dan bahan ( f & g )

28,005.00

32,525.00

Keuntungan & overhead ( pr )

60,530.00
6,053.00

Jumlah Harga ( f + g + pr )

66,583.00

Dibulatkan

66,580.00

PEKERJAAN LANGIT-LANGIT / PLAFOND

G001 1 m2 LANGIT-LANGIT ETERNIT / ASBES (1.00X1.00 ) m, TEBAL 5 mm


Plat asbes 5mm

1.1000

Lbr

9,000.00

Paku

0.0100

Kg

18,000.00

9,900.00

Pekerja

0.0300

HOK

57,500.00

1,725.00

Tukang kayu

0.0700

HOK

75,000.00

5,250.00

Kepala tukang

0.0070

HOK

85,000.00

595.00

Mandor

0.0040

HOK

85,000.00

340.00

180.00

Total Upah dan bahan ( f & g )

f=(cxe)
7,910.00

g=(cxe)
10,080.00

Keuntungan & overhead ( pr )

h
17,990.00
1,799.00

Jumlah Harga ( f + g + pr )

19,789.00

Dibulatkan

19,780.00

G002 1 m2 LANGIT-LANGIT TRIPLEKS (120X240) cm, TEBAL 4 mm


Tripleks 4 mm

0.3750

Lbr

62,000.00

23,250.00

Paku

0.0300

Kg

18,000.00

540.00

Pekerja

0.1000

HOK

57,500.00

5,750.00

Tukang kayu

0.1000

HOK

75,000.00

7,500.00

Kepala tukang

0.0100

HOK

85,000.00

850.00

Mandor

0.0050

HOK

85,000.00

425.00

Total Upah dan bahan ( f & g )

14,525.00

23,790.00

Keuntungan & overhead ( pr )

38,315.00
3,831.50

Jumlah Harga ( f + g + pr )

42,146.50

Dibulatkan

42,140.00

G003 1 m2 LANGIT-LANGIT ASBES (1.00X1.00) m, RANGKA KAYU GUNUNG KELAS II


Kayu Gunung Kls II, balok

0.0120

m3

3,910,000.00

Paku biasa

0.0600

Kg

12,500.00

750.00

Asbes 1.00x1.00 m

1.1000

Lbr

9,000.00

9,900.00

Pekerja

0.1800

HOK

57,500.00

10,350.00

Tukang kayu

0.3200

HOK

75,000.00

24,000.00

Kepala tukang

0.0320

HOK

85,000.00

2,720.00

Mandor

0.0090

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

46,920.00

765.00
37,835.00

57,570.00

95,405.00
9,540.50

Jumlah Harga ( f + g + pr )

104,945.50

Dibulatkan

104,940.00

f=(cxe)

g=(cxe)

G003a 1 m2 LANGIT-LANGIT GRC (2,40X1.20) m, RANGKA KAYU GUNUNG KELAS II


Kayu Gunung Kls II, balok

0.0120

m3

3,910,000.00

Paku biasa
GRC 2.44x1.22 m

0.0600

Kg

12,500.00

750.00

0.3819

Lbr

64,000.00

24,444.44

Pekerja

0.1800

HOK

57,500.00

10,350.00

Tukang kayu

0.3200

HOK

75,000.00

24,000.00

Kepala tukang

0.0320

HOK

85,000.00

2,720.00

Mandor

0.0090

HOK

85,000.00

Total Upah dan bahan ( f & g )

46,920.00

765.00
37,835.00

72,114.44

Keuntungan & overhead ( pr )

109,949.44
10,994.94

Jumlah Harga ( f + g + pr )

120,944.39

Dibulatkan

120,940.00

G004 1 m2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm


Gypsum board 120x240x9 mm

0.3640

Lbr

77,000.00

28,028.00

Paku biasa skrup

0.1100

Kg

18,000.00

1,980.00

Pekerja

0.1000

HOK

57,500.00

5,750.00

Tukang kayu

0.0500

HOK

75,000.00

3,750.00

Kepala tukang

0.0050

HOK

85,000.00

425.00

Mandor

0.0050

HOK

85,000.00

Total Upah dan bahan ( f & g )

425.00
10,350.00

30,008.00

Keuntungan & overhead ( pr )

40,358.00
4,035.80

Jumlah Harga ( f + g + pr )

44,393.80

Dibulatkan

44,390.00

G005 1 m2 LANGIT-LANGIT SOFT BOARD


Soft board 4x8x4 mm

0.3500

Lbr

80,700.00

Paku biasa

0.0300

Kg

18,000.00

Pekerja

0.6000

HOK

57,500.00

34,500.00

Tukang kayu

1.0000

HOK

75,000.00

75,000.00

Kepala tukang

0.0100

HOK

85,000.00

850.00

Mandor

0.0030

HOK

85,000.00

Total Upah dan bahan ( f & g )

28,245.00
540.00

255.00
110,605.00

28,785.00

Keuntungan & overhead ( pr )

139,390.00
13,939.00

Jumlah Harga ( f + g + pr )

153,329.00

Dibulatkan

153,320.00

PEKERJAAN SANITASI / PIPA

H001 MEMASANG 1 BUAH KLOSET DUDUK /MONOBLOK


Kloset duduk /monoblok (lengkap)

1.0000

Unit

2,000,000.00

Perlengkapan ( 6% X Harga closet)


Pekerja

1.0000

ls

120,000.00

3.3000

HOK

57,500.00

189,750.00

Tukang batu

1.1000

HOK

75,000.00

82,500.00

Kepala tukang

0.0100

HOK

85,000.00

850.00

Mandor

0.1600

HOK

85,000.00

Total Upah dan bahan ( f & g )

2,000,000.00
120,000.00

13,600.00
286,700.00

2,120,000.00

Keuntungan & overhead ( pr )

2,406,700.00
240,670.00

Jumlah Harga ( f + g + pr )

2,647,370.00

Dibulatkan

2,647,370.00

H002 MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN


Kloset jongkok porselin

1.0000

Bh

275,000.00

275,000.00

Semen Portland

6.0000

Kg

1,370.00

8,220.00

Pasir pasang

0.0100

m3

124,000.00

1,240.00

Pekerja

1.0000

HOK

57,500.00

57,500.00

Tukang batu

1.5000

HOK

75,000.00

112,500.00

Kepala tukang

1.5000

HOK

85,000.00

127,500.00

b
Mandor
Total Upah dan bahan ( f & g )
Keuntungan & overhead ( pr )

c
0.1600

d
HOK

e
85,000.00

f=(cxe)

g=(cxe)

13,600.00
311,100.00

284,460.00

595,560.00
59,556.00

Jumlah Harga ( f + g + pr )

655,116.00

Dibulatkan

655,110.00

f=(cxe)

g=(cxe)

Urinoir

1.0000

Bh

2,000,000.00

2,000,000.00

Perlengkapan (30% x Harga urinoir)

1.0000

ls

600,000.00

600,000.00

Semen Portland

6.0000

Kg

1,370.00

8,220.00

Pasir pasang

0.0100

m3

124,000.00

Pekerja

1.0000

HOK

57,500.00

57,500.00

Tukang batu

1.0000

HOK

75,000.00

75,000.00

Kepala tukang

0.1000

HOK

85,000.00

8,500.00

Mandor

0.0500

HOK

85,000.00

H003 MEMASANG 1 BUAH URINOIR

Total Upah dan bahan ( f & g )

1,240.00

4,250.00
145,250.00

2,609,460.00

Keuntungan & overhead ( pr )

2,754,710.00
275,471.00

Jumlah Harga ( f + g + pr )

3,030,181.00

Dibulatkan

3,030,180.00

H004 MEMASANG 1 BUAH WASTAFEL


Wastafel

1.2000

Bh

750,000.00

900,000.00

Perlengkapan (12% x Harga wastafel)


Semen Abu-abu

1.0000

ls

90,000.00

90,000.00

6.0000

Kg

1,370.00

8,220.00

Pasir pasang

0.0100

m3

124,000.00

Pekerja

1.2000

HOK

57,500.00

69,000.00

Tukang batu

1.4500

HOK

75,000.00

108,750.00

Kepala tukang

0.1500

HOK

85,000.00

12,750.00

Mandor

0.0600

HOK

85,000.00

Total Upah dan bahan ( f & g )

1,240.00

5,100.00
195,600.00

999,460.00

Keuntungan & overhead ( pr )

1,195,060.00
119,506.00

Jumlah Harga ( f + g + pr )

1,314,566.00

Dibulatkan

1,314,560.00

H005 MEMASANG 1 BUAH BAK MANDI FIBREGLASS 0,30M3


Bak fibreglass

1.0000

Bh

285,000.00

Perlengkapan (18% x harga bak)


Pekerja

1.0000

ls

34,200.00

0.3000

HOK

57,500.00

17,250.00

Tukang batu

0.4500

HOK

75,000.00

33,750.00

Kepala tukang

0.0450

HOK

85,000.00

3,825.00

Mandor

0.0150

HOK

85,000.00

1,275.00

Total Upah dan bahan ( f & g )

285,000.00
34,200.00

56,100.00

319,200.00

Keuntungan & overhead ( pr )

375,300.00
37,530.00

Jumlah Harga ( f + g + pr )

412,830.00

Dibulatkan

412,830.00

H006 MEMASANG 1 METER PIPA BETON, 15-20 CM


Pipa beton

1.1000

bh

47,500.00

52,250.00

15.6250

bh

750.00

11,718.75

Semen Portland

3.9200

Kg

1,370.00

5,370.40

Pasir Pasang

0.0560

m3

124,000.00

6,944.00

Pasir Urug

0.0240

m3

112,000.00

Pekerja

0.1400

HOK

57,500.00

8,050.00

Tukang batu

0.0700

HOK

75,000.00

5,250.00

Kepala tukang

0.0070

HOK

85,000.00

595.00

Mandor

0.0070

HOK

85,000.00

Batu bata (0,0270 m3)

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

2,688.00

595.00
14,490.00

78,971.15

93,461.15
9,346.12

Jumlah Harga ( f + g + pr )

102,807.27

Dibulatkan

102,800.00

1.1000

bh

f=(cxe)

g=(cxe)

H007 MEMASANG 1 METER PIPA BETON, 30-100 CM


Pipa beton

65,000.00

71,500.00

Batu bata (0,0550 m3)

31.8287

bh

750.00

23,871.53

Semen Portland

10.3000

Kg

1,370.00

14,111.00

Pasir Pasang

0.0610

m3

124,000.00

7,564.00

Pasir Urug

0.0690

m3

112,000.00

Pekerja

0.3800

HOK

57,500.00

21,850.00

Tukang batu

0.1900

HOK

75,000.00

14,250.00

Kepala tukang

0.0190

HOK

85,000.00

1,615.00

Mandor

0.0190

HOK

85,000.00

Total Upah dan bahan ( f & g )

7,728.00

1,615.00
39,330.00

124,774.53

Keuntungan & overhead ( pr )

164,104.53
16,410.45

Jumlah Harga ( f + g + pr )

180,514.98

Dibulatkan

180,510.00

H008 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (30X30) CM TINGGI 35 CM
Batu bata

40.0000

bh

750.00

30,000.00

Semen Portland

44.0000

Kg

1,370.00

60,280.00

Pasir Pasang

0.0700

m3

124,000.00

8,680.00

Batu kerikil

0.0700

m3

122,000.00

8,540.00

Besi beton

1.6000

Kg

8,500.00

13,600.00

Pasir beton

0.0600

m3

175,000.00

Pekerja

2.1600

HOK

57,500.00

124,200.00

Tukang batu

0.7200

HOK

75,000.00

54,000.00

Kepala tukang

0.0720

HOK

85,000.00

6,120.00

Mandor

0.0110

HOK

85,000.00

Total Upah dan bahan ( f & g )

10,500.00

935.00
185,255.00

131,600.00

Keuntungan & overhead ( pr )

316,855.00
31,685.50

Jumlah Harga ( f + g + pr )

348,540.50

Dibulatkan

348,540.00

H009 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (45X45) CM TINGGI 50 CM
Batu bata

70.0000

bh

750.00

52,500.00

Semen Portland

77.0000

Kg

1,370.00

105,490.00

Pasir Pasang

0.1300

m3

124,000.00

16,120.00

Batu kerikil

0.0200

m3

122,000.00

2,440.00

Besi beton

2.6000

Kg

8,500.00

22,100.00

Pasir beton

0.0900

m3

175,000.00

Pekerja

3.2000

HOK

57,500.00

184,000.00

Tukang batu

1.1500

HOK

75,000.00

86,250.00

Kepala tukang

0.0110

HOK

85,000.00

935.00

Mandor

0.0160

HOK

85,000.00

1,360.00

Total Upah dan bahan ( f & g )

15,750.00

272,545.00

214,400.00

Keuntungan & overhead ( pr )

486,945.00
48,694.50

Jumlah Harga ( f + g + pr )

535,639.50

Dibulatkan

535,630.00

H010 MEMASANG 1 METER PIPA GALVANIS 1/2"


Pipa galvanis

1.2000

Perlengkapan (35% x harga pipa)

1.0000

ls

6,416.67

Pekerja

0.0540

HOK

57,500.00

3,105.00

Tukang batu

0.0900

HOK

75,000.00

6,750.00

Kepala tukang

0.0090

HOK

85,000.00

765.00

Mandor

0.0270

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

m'

18,333.33

22,000.00
6,416.67

2,295.00
12,915.00

28,416.67

41,331.67
4,133.17

f=(cxe)

g=(cxe)

Jumlah Harga ( f + g + pr )

45,464.83

Dibulatkan

45,460.00

f=(cxe)

Pipa galvanis

1.2000

m'

Perlengkapan (35% x harga pipa)

1.0000

ls

9,187.50

Pekerja

0.0540

HOK

57,500.00

3,105.00

Tukang batu

0.0900

HOK

75,000.00

6,750.00

Kepala tukang

0.0090

HOK

85,000.00

765.00

Mandor

0.0270

HOK

85,000.00

2,295.00

g=(cxe)

H011 MEMASANG 1 METER PIPA GALVANIS 3/4"


26,250.00

Total Upah dan bahan ( f & g )

31,500.00
9,187.50

12,915.00

40,687.50

Keuntungan & overhead ( pr )

53,602.50
5,360.25

Jumlah Harga ( f + g + pr )

58,962.75

Dibulatkan

58,960.00

H012 MEMASANG 1 METER PIPA GALVANIS 1"


Pipa galvanis

1.2000

m'

31,666.67

Perlengkapan (35% x harga pipa)

1.0000

ls

11,083.33

Pekerja

0.0540

HOK

57,500.00

3,105.00

Tukang batu

0.0900

HOK

75,000.00

6,750.00

Kepala tukang

0.0090

HOK

85,000.00

765.00

Mandor

0.0270

HOK

85,000.00

2,295.00

Total Upah dan bahan ( f & g )

38,000.00
11,083.33

12,915.00

49,083.33

Keuntungan & overhead ( pr )

61,998.33
6,199.83

Jumlah Harga ( f + g + pr )

68,198.17

Dibulatkan

68,190.00

H013 MEMASANG 1 METER PIPA GALVANIS 1 1/2"


Pipa galvanis

1.2000

m'

46,166.67

Perlengkapan (35% x harga pipa)


Pekerja

1.0000

ls

16,158.33

0.1080

HOK

57,500.00

6,210.00

Tukang batu

0.1800

HOK

75,000.00

13,500.00

Kepala tukang

0.0180

HOK

85,000.00

1,530.00

Mandor

0.0050

HOK

85,000.00

Total Upah dan bahan ( f & g )

55,400.00
16,158.33

425.00
21,665.00

71,558.33

Keuntungan & overhead ( pr )

93,223.33
9,322.33

Jumlah Harga ( f + g + pr )

102,545.67

Dibulatkan

102,540.00

H014 MEMASANG 1 METER PIPA GALVANIS 3"


Pipa galvanis

1.2000

m'

0.00

Perlengkapan (35% x harga pipa)

1.0000

ls

0.00

Pekerja

0.1350

HOK

57,500.00

7,762.50

Tukang batu

0.2250

HOK

75,000.00

16,875.00

Kepala tukang

0.0230

HOK

85,000.00

1,955.00

Mandor

0.0070

HOK

85,000.00

Total Upah dan bahan ( f & g )

0.00
0.00

595.00
27,187.50

0.00

Keuntungan & overhead ( pr )

27,187.50
2,718.75

Jumlah Harga ( f + g + pr )

29,906.25

Dibulatkan

29,900.00

H015 MEMASANG 1 METER PIPA PVC TIPE AW 1/2"


Pipa PVC

1.2000

Perlengkapan (35% x harga pipa)

1.0000

ls

1,312.50

Pekerja

0.0360

HOK

57,500.00

2,070.00

Tukang batu

0.0600

HOK

75,000.00

4,500.00

Kepala tukang

0.0060

HOK

85,000.00

510.00

Mandor

0.0020

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

m'

3,750.00

4,500.00
1,312.50

170.00
7,250.00

5,812.50

13,062.50
1,306.25

f=(cxe)

g=(cxe)

Jumlah Harga ( f + g + pr )

14,368.75

Dibulatkan

14,360.00

f=(cxe)

Pipa PVC

1.2000

m'

5,000.00

Perlengkapan (35% x harga pipa)

1.0000

ls

1,750.00

Pekerja

0.0360

HOK

57,500.00

2,070.00

Tukang batu

0.0600

HOK

75,000.00

4,500.00

Kepala tukang

0.0060

HOK

85,000.00

510.00

Mandor

0.0020

HOK

85,000.00

170.00

g=(cxe)

H016 MEMASANG 1 METER PIPA PVC TIPE AW 3/4"

Total Upah dan bahan ( f & g )

6,000.00
1,750.00

7,250.00

7,750.00

Keuntungan & overhead ( pr )

15,000.00
1,500.00

Jumlah Harga ( f + g + pr )

16,500.00

Dibulatkan

16,500.00

H017 MEMASANG 1 METER PIPA PVC TIPE AW 1"


Pipa PVC

1.2000

m'

7,500.00

Perlengkapan (35% x harga pipa)

1.0000

ls

2,625.00

Pekerja

0.0360

HOK

57,500.00

2,070.00

Tukang batu

0.0600

HOK

75,000.00

4,500.00

Kepala tukang

0.0060

HOK

85,000.00

510.00

Mandor

0.0020

HOK

85,000.00

Total Upah dan bahan ( f & g )

9,000.00
2,625.00

170.00
7,250.00

11,625.00

Keuntungan & overhead ( pr )

18,875.00
1,887.50

Jumlah Harga ( f + g + pr )

20,762.50

Dibulatkan

20,760.00

H018 MEMASANG 1 METER PIPA PVC TIPE AW 1 1/2"


Pipa PVC

1.2000

m'

10,625.00

Perlengkapan (35% x harga pipa)

1.0000

ls

3,718.75

Pekerja

0.0540

HOK

57,500.00

3,105.00

Tukang batu

0.0900

HOK

75,000.00

6,750.00

Kepala tukang

0.0090

HOK

85,000.00

765.00

Mandor

0.0030

HOK

85,000.00

Total Upah dan bahan ( f & g )

12,750.00
3,718.75

255.00
10,875.00

16,468.75

Keuntungan & overhead ( pr )

27,343.75
2,734.38

Jumlah Harga ( f + g + pr )

30,078.13

Dibulatkan

30,070.00

H019 MEMASANG 1 METER PIPA PVC TIPE AW 2"


Pipa PVC

1.2000

m'

18,500.00

Perlengkapan (35% x harga pipa)

1.0000

ls

6,475.00

Pekerja

0.0540

HOK

57,500.00

3,105.00

Tukang batu

0.0900

HOK

75,000.00

6,750.00

Kepala tukang

0.0090

HOK

85,000.00

765.00

Mandor

0.0030

HOK

85,000.00

Total Upah dan bahan ( f & g )

22,200.00
6,475.00

255.00
10,875.00

28,675.00

Keuntungan & overhead ( pr )

39,550.00
3,955.00

Jumlah Harga ( f + g + pr )

43,505.00

Dibulatkan

43,500.00

H020 MEMASANG 1 METER PIPA PVC TIPE AW 2 1/2"


Pipa PVC

1.2000

Perlengkapan (35% x harga pipa)

1.0000

ls

7,437.50

Pekerja

0.0810

HOK

57,500.00

4,657.50

Tukang batu

0.1350

HOK

75,000.00

10,125.00

Kepala tukang

0.0135

HOK

85,000.00

1,147.50

Mandor

0.0040

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

m'

21,250.00

25,500.00
7,437.50

340.00
16,270.00

32,937.50

49,207.50
4,920.75

f=(cxe)

g=(cxe)

Jumlah Harga ( f + g + pr )

54,128.25

Dibulatkan

54,120.00

f=(cxe)

Pipa PVC

1.2000

m'

31,250.00

Perlengkapan (35% x harga pipa)

1.0000

ls

10,937.50

Pekerja

0.0810

HOK

57,500.00

4,657.50

Tukang batu

0.1350

HOK

75,000.00

10,125.00

Kepala tukang

0.0135

HOK

85,000.00

1,147.50

Mandor

0.0040

HOK

85,000.00

340.00

g=(cxe)

H021 MEMASANG 1 METER PIPA PVC TIPE AW 3"

Total Upah dan bahan ( f & g )

37,500.00
10,937.50

16,270.00

48,437.50

Keuntungan & overhead ( pr )

64,707.50
6,470.75

Jumlah Harga ( f + g + pr )

71,178.25

Dibulatkan

71,170.00

H022 MEMASANG 1 METER PIPA PVC TIPE AW 4"


Pipa PVC

1.2000

m'

43,125.00

Perlengkapan (35% x harga pipa)

1.0000

ls

15,093.75

Pekerja

0.0810

HOK

57,500.00

4,657.50

Tukang batu

0.1350

HOK

75,000.00

10,125.00

Kepala tukang

0.0135

HOK

85,000.00

1,147.50

Mandor

0.0040

HOK

85,000.00

Total Upah dan bahan ( f & g )

51,750.00
15,093.75

340.00
16,270.00

66,843.75

Keuntungan & overhead ( pr )

83,113.75
8,311.38

Jumlah Harga ( f + g + pr )

91,425.13

Dibulatkan

91,420.00

H023 MEMASANG 1 BUAH BAK CUCI PIRING STAINLESS-STEEL


Bak cuci stainless steel

1.0000

Bh

210,000.00

Water drain + asesoriess


Pekerja

1.0000

Set

21,000.00

0.0300

HOK

57,500.00

1,725.00

Tukang batu

0.3000

HOK

75,000.00

22,500.00

Kepala tukang

0.0300

HOK

85,000.00

2,550.00

Mandor

0.0015

HOK

85,000.00

Total Upah dan bahan ( f & g )

210,000.00
21,000.00

127.50
26,902.50

231,000.00

Keuntungan & overhead ( pr )

257,902.50
25,790.25

Jumlah Harga ( f + g + pr )

283,692.75

Dibulatkan

283,690.00

H024 MEMASANG 1 BUAH KRAN 1/2" ATAU 3/4"


Kran air

1.0000

Bh

62,000.00

Seal tape

0.0250

Set

4,000.00

Pekerja

0.0100

HOK

57,500.00

575.00

Tukang batu

0.4000

HOK

75,000.00

30,000.00

Kepala tukang

0.0400

HOK

85,000.00

3,400.00

Mandor

0.0050

HOK

85,000.00

Total Upah dan bahan ( f & g )

62,000.00
100.00

425.00
34,400.00

62,100.00

Keuntungan & overhead ( pr )

96,500.00
9,650.00

Jumlah Harga ( f + g + pr )

106,150.00

Dibulatkan

106,150.00

H025 MEMASANG 1 BUAH FLOOR DRAIN


Floor drain

1.0000

Bh

25,000.00

Pekerja

0.0100

HOK

57,500.00

575.00

Tukang batu

0.1000

HOK

75,000.00

7,500.00

Kepala tukang

0.0100

HOK

85,000.00

850.00

Mandor

0.0050

HOK

85,000.00

425.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )
Jumlah Harga ( f + g + pr )

25,000.00

9,350.00

25,000.00

34,350.00
3,435.00
37,785.00

f=(cxe)

g=(cxe)

Dibulatkan

h
37,780.00

H026 1 M' SALURAN GRAFEL BETON 1/2 20 cm + PASANGAN


Galian Tanah

0.1500

m3

45,250.00

6,787.50

Grafel beton 20 cm

1.0000

Bh

30,000.00

30,000.00

Pasangan bata + Plesteran 1 : 3

1.0000

10,046.20

Upah kerja

0.3500

Ls

46,833.70

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

10,046.20
16,391.80
16,391.80

46,833.70

63,225.50
6,322.55

Jumlah Harga ( f + g + pr )

69,548.04

Dibulatkan

69,540.00

f=(cxe)

g=(cxe)

H027 1 M' SALURAN GRAFEL BETON 1/2 30 cm + PASANGAN


Galian Tanah

0.2000

m3

45,250.00

9,050.00

Grafel beton 30 cm

1.0000

Bh

40,000.00

40,000.00

Pasangan bata + Plesteran 1 : 3

1.0000

10,046.20

Upah kerja

0.3500

Ls

59,096.20

Total Upah dan bahan ( f & g )

10,046.20
20,683.67
20,683.67

59,096.20

Keuntungan & overhead ( pr )

79,779.87
7,977.99

Jumlah Harga ( f + g + pr )

87,757.86

Dibulatkan

87,750.00

H028 1 UNIT SEPTICTANK 2.5 x 1.5 X 2 m (TYPE BESAR) + REMBESAN


Galian Tanah

7.5000

m3

45,250.00

Pasir urug

0.3570

m3

112,000.00

39,984.00

Lantai kerja 1 : 3 : 5

3.7500

m2

91,923.00

344,711.25

Pasangan bata + Plesteran 1 : 3

339,375.00

25.0000

m2

157,585.38

3,939,634.50

Plat beton penutup + balok

0.5000

m3

839,502.78

419,751.39

Pipa PVC 4" AW + sambungan

9.0000

m'

5,125.00

46,125.00

Pipa GIF 1 1/2"

2.0000

m'

46,166.67

92,333.33

Galian tanah untuk rembesan

5.6250

m3

45,250.00

254,531.25

Pasangan ijuk

9.0000

kg

99,900.00

899,100.00

Urugan kerikil 3.5 cm

1.7500

m3

122,000.00

213,500.00

Pipa PVC 4" AW berlobang

6.0000

m'

5,125.00

30,750.00

Urugan kembali perataan tanah

1.8750

m3

33,000.00

Tambahan upah kerja

0.0850

Ls

6,681,670.72

Total Upah dan bahan ( f & g )

61,875.00
567,942.01
567,942.01

6,681,670.72

Keuntungan & overhead ( pr )

7,249,612.73
724,961.27

Jumlah Harga ( f + g + pr )

7,974,574.01

Dibulatkan

7,974,570.00

H029 1 UNIT SEPTICTANK 1.5 x 1.0 X 1.5 m (TYPE KECIL) + REMBESAN


Galian Tanah

2.2500

m3

45,250.00

Pasir urug

0.1071

m3

112,000.00

11,995.20

Lantai kerja 1 : 3 : 5

1.1250

m3

91,923.00

103,413.38

Pasangan bata + Plesteran 1 : 3

7.5000

m2

157,585.38

1,181,890.35

Plat beton penutup + balok

0.1500

m3

839,502.78

125,925.42

Pipa PVC 4" AW + sambungan

9.0000

m'

43,125.00

388,125.00

Pipa GIF 1 1/2"

0.6000

m'

46,166.67

27,700.00

Galian tanah untuk rembesan

1.6875

m3

45,250.00

76,359.38

Pasangan ijuk

2.7000

kg

99,900.00

269,730.00

Urugan kerikil 3.5 cm

0.5250

m3

122,000.00

64,050.00

Pipa PVC 4" AW berlobang

9.0000

m'

43,125.00

388,125.00

Urugan kembali perataan tanah

0.5625

m3

33,000.00

Tambahan upah kerja

0.0850

Ls

2,757,688.72

Total Upah dan bahan ( f & g )

101,812.50

18,562.50
234,403.54
234,403.54

2,757,688.72

Keuntungan & overhead ( pr )

I
I001

2,992,092.26
299,209.23

Jumlah Harga ( f + g + pr )

3,291,301.48

Dibulatkan

3,291,300.00

PEKERJAAN BAJA / BESI


1 Kg PASANG BESI PROFIL
Besi profil WF

1.1500

Kg

11,000.00

Pekerja

0.0600

HOK

57,500.00

3,450.00

Tukang besi

0.0600

HOK

75,000.00

4,500.00

Kepala tukang

0.0060

HOK

85,000.00

510.00

Mandor

0.0030

HOK

85,000.00

Total Upah dan bahan ( f & g )

12,650.00

255.00
8,715.00

12,650.00

21,365.00

b
Keuntungan & overhead ( pr )

f=(cxe)

g=(cxe)

h
2,136.50

Jumlah Harga ( f + g + pr )

23,501.50

Dibulatkan

23,500.00

a
I002

f=(cxe)

g=(cxe)

1 m2 PASANG ALUMUNIUM PINTU


Pintu Allumunium

1.0000

m2

42,500.00

Pekerja

1.0500

HOK

57,500.00

60,375.00

Tukang besi konstruksi

1.0500

HOK

75,000.00

78,750.00

Kepala tukang

0.1050

HOK

85,000.00

8,925.00

Mandor

0.0052

HOK

85,000.00

Total Upah dan bahan ( f & g )

42,500.00

442.00
148,492.00

42,500.00

Keuntungan & overhead ( pr )

I003

19,099.20

Jumlah Harga ( f + g + pr )

210,091.20

Dibulatkan

210,090.00

1 m2 PASANG TERALI BESI


Besi strip 2x3

6.1770

kg

9,000.00

Pekerja

1.2000

HOK

57,500.00

69,000.00

Tukang las

1.2000

HOK

75,000.00

90,000.00

Kepala tukang

0.0120

HOK

85,000.00

1,020.00

Mandor

0.0006

HOK

85,000.00

Total Upah dan bahan ( f & g )

55,593.00

51.00
160,071.00

55,593.00

Keuntungan & overhead ( pr )

I004

21,566.40
237,230.40

Dibulatkan

237,230.00

1 m' PASANG TALANG DATAR, SENG BJLS 28


Seng plat 3' x 6' BJLS 28

1.0500

m1

30,000.00

Paku biasa 1/2" - 1"

0.0100

Kg

18,000.00

180.00

Besi strip

0.5000

kg

9,000.00

4,500.00

Pekerja

0.1500

HOK

57,500.00

8,625.00

Tukang kayu

0.3000

HOK

75,000.00

22,500.00

0.0300

HOK

85,000.00

2,550.00

0.00800

HOK

85,000.00

680.00

Mandor
Total Upah dan bahan ( f & g )

31,500.00

34,355.00

36,180.00

Keuntungan & overhead ( pr )

70,535.00
7,053.50

Jumlah Harga ( f + g + pr )

77,588.50

Dibulatkan

77,580.00

1 m' PASANG TALANG MIRING, SENG BJLS 28


Seng plat 3' x 6' BJLS 28

1.0500

Lbr

30,000.00

Paku biasa 1/2" - 1"

0.0150

Kg

18,000.00

270.00

Kayu

0.0190

m3

3,910,000.00

74,290.00

Pekerja

0.2000

HOK

57,500.00

11,500.00

Tukang kayu

0.2000

HOK

75,000.00

15,000.00

Kepala tukang

0.0200

HOK

85,000.00

1,700.00

0.00100

HOK

85,000.00

Mandor
Total Upah dan bahan ( f & g )

31,500.00

85.00
28,285.00

106,060.00

Keuntungan & overhead ( pr )

215,664.00

Jumlah Harga ( f + g + pr )

Kepala tukang

I005

190,992.00

134,345.00
13,434.50

Jumlah Harga ( f + g + pr )

147,779.50

Dibulatkan

147,770.00

PEKERJAAN ALAT PENGGANTUNG

J001 1 BUAH PASANG KUNCI TANAM ANTIK


Kunci tanam antik

1.0000

bh

Pekerja

0.0600

HOK

57,500.00

3,450.00

Tukang kayu

0.6000

HOK

75,000.00

45,000.00

Kepala tukang

0.0600

HOK

85,000.00

5,100.00

Mandor

0.0030

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

0.00

0.00

255.00
53,805.00

0.00

53,805.00
5,380.50

f=(cxe)

g=(cxe)

Jumlah Harga ( f + g + pr )

59,185.50

Dibulatkan

59,180.00

f=(cxe)

Kunci tanam biasa

1.0000

bh

170,000.00

Pekerja

0.0100

HOK

57,500.00

575.00

Tukang kayu

0.5000

HOK

75,000.00

37,500.00

Kepala tukang

0.0500

HOK

85,000.00

4,250.00

Mandor

0.0050

HOK

85,000.00

g=(cxe)

J002 1 BUAH PASANG KUNCI TANAM BIASA

Total Upah dan bahan ( f & g )

170,000.00

425.00
42,750.00

170,000.00

Keuntungan & overhead ( pr )

212,750.00
21,275.00

Jumlah Harga ( f + g + pr )

234,025.00

Dibulatkan

234,020.00

J003 1 BUAH PASANG KUNCI TANAM KAMAR MANDI


Kunci tanam kamar mandi

1.0000

bh

60,000.00

Pekerja

0.0050

HOK

57,500.00

287.50

Tukang kayu

0.5000

HOK

75,000.00

37,500.00

Kepala tukang

0.0500

HOK

85,000.00

4,250.00

Mandor

0.0030

HOK

85,000.00

Total Upah dan bahan ( f & g )

60,000.00

255.00
42,292.50

60,000.00

Keuntungan & overhead ( pr )

102,292.50
10,229.25

Jumlah Harga ( f + g + pr )

112,521.75

Dibulatkan

112,520.00

J004 1 BUAH PASANG ENGSEL PINTU


Engsel pintu

1.0000

bh

35,000.00

Pekerja

0.0150

HOK

57,500.00

862.50

Tukang kayu

0.1500

HOK

75,000.00

11,250.00

0.0150

HOK

85,000.00

1,275.00

0.00080

HOK

85,000.00

Kepala tukang
Mandor
Total Upah dan bahan ( f & g )

35,000.00

68.00
13,455.50

35,000.00

Keuntungan & overhead ( pr )

48,455.50
4,845.55

Jumlah Harga ( f + g + pr )

53,301.05

Dibulatkan

53,300.00

J005 1 BUAH PASANG ENGSEL JENDELA KUPU-KUPU


Engsel jendela

1.0000

bh

37,000.00

Pekerja

0.0100

HOK

57,500.00

575.00

Tukang kayu

0.1000

HOK

75,000.00

7,500.00

Kepala tukang

0.0100

HOK

85,000.00

850.00

Mandor

0.0005

HOK

85,000.00

Total Upah dan bahan ( f & g )

37,000.00

42.50
8,967.50

37,000.00

Keuntungan & overhead ( pr )

45,967.50
4,596.75

Jumlah Harga ( f + g + pr )

50,564.25

Dibulatkan

50,560.00

J006 1 BUAH PASANG HAK ANGIN GESER


Kait angin

1.0000

bh

35,000.00

Pekerja

0.0150

HOK

57,500.00

862.50

Tukang kayu

0.1500

HOK

75,000.00

11,250.00

Kepala tukang

0.0150

HOK

85,000.00

1,275.00

0.00075

HOK

85,000.00

63.75

Mandor
Total Upah dan bahan ( f & g )

35,000.00

13,451.25

35,000.00

Keuntungan & overhead ( pr )

48,451.25
4,845.13

Jumlah Harga ( f + g + pr )

53,296.38

Dibulatkan

53,290.00

J007 1 BUAH PASANG KAIT ANGIN


Kait angin

1.0000

bh

25,000.00

Pekerja

0.0150

HOK

57,500.00

25,000.00
862.50

f=(cxe)

Tukang kayu

0.1500

HOK

75,000.00

11,250.00

Kepala tukang

0.0150

HOK

85,000.00

1,275.00

0.00800

HOK

85,000.00

Mandor
Total Upah dan bahan ( f & g )
Keuntungan & overhead ( pr )

g=(cxe)

680.00
14,067.50

25,000.00

39,067.50
3,906.75

Jumlah Harga ( f + g + pr )

42,974.25

Dibulatkan

42,970.00

f=(cxe)

Kunci selot

1.0000

bh

25,000.00

Pekerja

0.0200

HOK

57,500.00

1,150.00

Tukang kayu

0.2000

HOK

75,000.00

15,000.00

Kepala tukang

0.0200

HOK

85,000.00

1,700.00

Mandor

0.0010

HOK

85,000.00

g=(cxe)

J008 1 BUAH PASANG KUNCI SELOT

Total Upah dan bahan ( f & g )

25,000.00

85.00
17,935.00

25,000.00

Keuntungan & overhead ( pr )

42,935.00
4,293.50

Jumlah Harga ( f + g + pr )

47,228.50

Dibulatkan

47,220.00

J009 1 BUAH PASANG REL PINTU DORONG


Rel pintu dorong

1.0000

bh

122,500.00

Pekerja

0.0600

HOK

57,500.00

3,450.00

Tukang kayu

0.6000

HOK

75,000.00

45,000.00

Kepala tukang

0.0600

HOK

85,000.00

5,100.00

Mandor

0.0030

HOK

85,000.00

Total Upah dan bahan ( f & g )

122,500.00

255.00
53,805.00

122,500.00

Keuntungan & overhead ( pr )

176,305.00
17,630.50

Jumlah Harga ( f + g + pr )

193,935.50

Dibulatkan

193,930.00

J010 1 m2 PASANG KACA TEBAL 3 mm


Kaca

1.1000

M2

60,000.00

Pekerja

0.0150

HOK

57,500.00

862.50

Tukang kayu

0.1500

HOK

75,000.00

11,250.00

0.0150

HOK

85,000.00

1,275.00

0.00080

HOK

85,000.00

Kepala tukang
Mandor
Total Upah dan bahan ( f & g )

66,000.00

68.00
13,455.50

66,000.00

Keuntungan & overhead ( pr )

79,455.50
7,945.55

Jumlah Harga ( f + g + pr )

87,401.05

Dibulatkan

87,400.00

J011 1 m2 PASANG KACA TEBAL 5 mm


Kaca

1.1000

bh

85,000.00

Pekerja

0.0150

HOK

57,500.00

862.50

Tukang kayu

0.1500

HOK

75,000.00

11,250.00

Kepala tukang

0.0150

HOK

85,000.00

1,275.00

0.00080

HOK

85,000.00

Mandor
Total Upah dan bahan ( f & g )

93,500.00

68.00
13,455.50

93,500.00

Keuntungan & overhead ( pr )

106,955.50
10,695.55

Jumlah Harga ( f + g + pr )

117,651.05

Dibulatkan

117,650.00

J011a 1 m2 PASANG KACA TEBAL 8 mm


Kaca

1.1000

bh

127,500.00

Pekerja

0.0170

HOK

57,500.00

977.50

Tukang kayu

0.1700

HOK

75,000.00

12,750.00

Kepala tukang

0.0170

HOK

85,000.00

1,445.00

0.00090

HOK

85,000.00

76.50

Mandor
Total Upah dan bahan ( f & g )

140,250.00

15,249.00

140,250.00

Keuntungan & overhead ( pr )

155,499.00
15,549.90

Jumlah Harga ( f + g + pr )

171,048.90

Dibulatkan

171,040.00

J012 1 m2 PASANG KACA WIREGLASS TEBAL 5 mm


Kaca wireglass

1.1000

bh

Pekerja

0.0150

HOK

0.00
57,500.00

0.00
862.50

f=(cxe)

Tukang kayu

0.1500

HOK

75,000.00

11,250.00

Kepala tukang

0.0150

HOK

85,000.00

1,275.00

0.00800

HOK

85,000.00

Mandor
Total Upah dan bahan ( f & g )
Keuntungan & overhead ( pr )

g=(cxe)

680.00
14,067.50

0.00

14,067.50
1,406.75

Jumlah Harga ( f + g + pr )

15,474.25

Dibulatkan

15,470.00

f=(cxe)

Kaca patri

1.1000

bh

Pekerja

0.0750

HOK

57,500.00

4,312.50

Tukang kayu

0.1500

HOK

75,000.00

11,250.00

0.0150

HOK

85,000.00

1,275.00

0.00400

HOK

85,000.00

g=(cxe)

J013 1 m2 PASANG KACA PATRI TEBAL 5 mm

Kepala tukang
Mandor

0.00

Total Upah dan bahan ( f & g )

0.00

340.00
17,177.50

0.00

Keuntungan & overhead ( pr )

17,177.50
1,717.75

Jumlah Harga ( f + g + pr )

18,895.25

Dibulatkan

18,890.00

PEKERJAAN LANTAI

K001 1 m2 PASANG LANTAI UBIN PC ABU-ABU UKURAN 20X20 cm


Ubin abu-abu 20x20 cm

26.5000

bh

0.00

0.00

Semen Portland

10.4000

Kg

1,370.00

14,248.00

Pasir pasang

0.0450

m3

124,000.00

5,580.00

Pekerja

0.2700

HOK

57,500.00

15,525.00

Tukang batu

0.1350

HOK

75,000.00

10,125.00

Kepala tukang

0.0140

HOK

85,000.00

1,190.00

Mandor

0.0140

HOK

85,000.00

Total Upah dan bahan ( f & g )

1,190.00
28,030.00

19,828.00

Keuntungan & overhead ( pr )

47,858.00
4,785.80

Jumlah Harga ( f + g + pr )

52,643.80

Dibulatkan

52,640.00

K002 1 m2 PASANG LANTAI KERAMIK 10X20 cm


53.0000

bh

1,500.00

79,500.00

P.C (50 kg)

8.1900

kg

1,370.00

11,220.30

Pasir pasang

0.0450

124,000.00

5,580.00

Semen warna

2.7500

kg

11,000.00

30,250.00

Pekerja

0.7000

org

57,500.00

40,250.00

Tk. batu trampil

0.3500

org

75,000.00

26,250.00

Kep. Tukang batu

0.0350

org

85,000.00

2,975.00

Mandor

0.0350

org

85,000.00

Keramik 10/20 KW 1 DN Putih Polos

Total Upah dan bahan ( f & g )

2,975.00
72,450.00

126,550.30

Keuntungan & overhead ( pr )

199,000.30
19,900.03

Jumlah Harga ( f + g + pr )

218,900.33

Dibulatkan

218,900.00

K003 1 m2 PASANG LANTAI KERAMIK 15X15 cm


Ubin keramik15x15 cm

1.0100

m2

50,000.00

50,500.00

Semen Portland

8.1900

Kg

1,370.00

11,220.30

Pasir pasang

0.0450

m3

124,000.00

5,580.00

Semen warna

2.7500

Kg

11,000.00

30,250.00

Pekerja

0.7000

HOK

57,500.00

40,250.00

Tukang batu

0.3500

HOK

75,000.00

26,250.00

Kepala tukang

0.0350

HOK

85,000.00

2,975.00

Mandor

0.0350

HOK

85,000.00

Total Upah dan bahan ( f & g )

2,975.00
72,450.00

97,550.30

Keuntungan & overhead ( pr )

170,000.30
17,000.03

Jumlah Harga ( f + g + pr )

187,000.33

Dibulatkan

187,000.00

K004 1 m2 PASANG LANTAI KERAMIK 20X20 cm


Ubin keramik 20x20 cm

26.5000

bh

2,100.00

55,650.00

Semen Portland

10.4000

Kg

1,370.00

14,248.00

0.0450

m3

124,000.00

5,580.00

Pasir pasang

Semen warna

1.6200

Kg

11,000.00

Pekerja

0.7000

HOK

57,500.00

40,250.00

Tukang batu

0.3500

HOK

75,000.00

26,250.00

Kepala tukang

0.0350

HOK

85,000.00

2,975.00

Mandor

0.0350

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

f=(cxe)

g=(cxe)

17,820.00

2,975.00
72,450.00

93,298.00

165,748.00
16,574.80

Jumlah Harga ( f + g + pr )

182,322.80

Dibulatkan

182,320.00

f=(cxe)

g=(cxe)

bh

4,090.91

48,559.09
13,700.00

K005 1 m2 PASANG LANTAI KERAMIK 30X30 cm putih (polos)


Keramik KW 1 DN putih polos

11.8700

P.C (50 kg)

10.0000

kg

1,370.00

Pasir pasang

0.0450

124,000.00

5,580.00

Semen warna

1.5000

kg

11,000.00

16,500.00

Pekerja

0.7000

org

57,500.00

40,250.00

Tk. batu trampil

0.3500

org

75,000.00

26,250.00

Kep. Tukang batu

0.0350

org

85,000.00

2,975.00

Mandor

0.0350

org

85,000.00

Total Upah dan bahan ( f & g )

2,975.00
72,450.00

84,339.09

Keuntungan & overhead ( pr )

156,789.09
15,678.91

Jumlah Harga ( f + g + pr )

172,468.00

Dibulatkan

172,460.00

K006 1 m2 PASANG LANTAI KERAMIK 30X30 cm warna


4,909.09

58,270.91

kg

1,370.00

19,385.50

124,000.00

4,836.00

kg

11,000.00

22,000.00

0.7000

org

57,500.00

40,250.00

0.3500

org

75,000.00

26,250.00

Kep. Tukang batu

0.0350

org

85,000.00

2,975.00

Mandor

0.0350

org

85,000.00

Keramik KW 1 DN bercorak berwarna

11.8700

P.C (50 kg)

14.1500

Pasir pasang

0.0390

Semen warna

2.0000

Pekerja
Tk. batu trampil

Total Upah dan bahan ( f & g )

2,975.00
72,450.00

104,492.41

Keuntungan & overhead ( pr )

176,942.41
17,694.24

Jumlah Harga ( f + g + pr )

194,636.65

Dibulatkan

194,630.00

K007 1 m2 PASANG LANTAI KERAMIK 10X20 cm, WARNA ( Anti Selip )


Ubin keramik artistik 10x20 cm, anti selip

53.0000

bh

1,700.00

90,100.00
11,220.30

Semen Portland

8.1900

Kg

1,370.00

Pasir pasang

0.0450

m3

124,000.00

5,580.00

Semen warna

2.7500

Kg

11,000.00

30,250.00

Pekerja

0.7000

HOK

57,500.00

40,250.00

Tukang batu

0.3500

HOK

75,000.00

26,250.00

Kepala tukang

0.0350

HOK

85,000.00

2,975.00

Mandor

0.0350

HOK

85,000.00

Total Upah dan bahan ( f & g )

2,975.00
72,450.00

137,150.30

Keuntungan & overhead ( pr )

209,600.30
20,960.03

Jumlah Harga ( f + g + pr )

230,560.33

Dibulatkan

230,560.00

K008 1 m2 PASANG LANTAI KERAMIK 20X20 cm, WARNA (Anti Selip)


Ubin keramik 20x20 cm
Semen Portland

1.0100

m2

55,000.00

55,550.00
14,248.00

10.4000

Kg

1,370.00

Pasir pasang

0.0450

m3

124,000.00

5,580.00

Semen warna

1.6200

Kg

11,000.00

17,820.00

Pekerja

0.7000

HOK

70,000.00

49,000.00

Tukang batu

0.3500

HOK

75,000.00

26,250.00

Kepala tukang

0.0350

HOK

85,000.00

2,975.00

Mandor

0.0350

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

2,975.00
81,200.00

93,198.00

174,398.00
17,439.80

Jumlah Harga ( f + g + pr )

191,837.80

Dibulatkan

191,830.00

1.0100

f=(cxe)

g=(cxe)

K009 1 m2 PASANG LANTAI KERAMIK 30X30 cm


Keramik KW 1 DN bercorak

45,000.00

45,450.00
13,700.00

P.C (50 kg)

10.0000

kg

1,370.00

Pasir pasang

0.0450

124,000.00

5,580.00

Semen warna

1.5000

kg

11,000.00

16,500.00

Pekerja

0.7000

org

57,500.00

40,250.00

Tk. batu trampil

0.3500

org

75,000.00

26,250.00

Kep. Tukang batu

0.0350

org

85,000.00

2,975.00

Mandor

0.0350

org

85,000.00

Total Upah dan bahan ( f & g )

2,975.00
72,450.00

81,230.00

Keuntungan & overhead ( pr )

153,680.00
15,368.00

Jumlah Harga ( f + g + pr )

169,048.00

Dibulatkan

169,040.00

K009a 1 m2 PASANG LANTAI KERAMIK 40X40 cm


Keramik KW 1 40 x 40

1.0100

48,500.00

48,985.00
13,700.00

P.C (50 kg)

10.0000

kg

1,370.00

Pasir pasang

0.0450

124,000.00

5,580.00

Semen warna

1.5000

kg

11,000.00

16,500.00

Pekerja

0.7000

org

57,500.00

40,250.00

Tk. batu trampil

0.3500

org

75,000.00

26,250.00

Kep. Tukang batu

0.0350

org

85,000.00

2,975.00

Mandor

0.0350

org

85,000.00

Total Upah dan bahan ( f & g )

2,975.00
72,450.00

84,765.00

Keuntungan & overhead ( pr )

157,215.00
15,721.50

Jumlah Harga ( f + g + pr )

172,936.50

Dibulatkan

172,930.00

K009b 1 m2 PASANG LANTAI HOMOGENEUS TILE (GRANITO) 40X40 cm


48,333.33

320,450.00

kg

1,370.00

13,426.00

124,000.00

5,580.00

kg

11,000.00

14,300.00

0.2500

org

57,500.00

14,375.00

0.1250

org

75,000.00

9,375.00

Kep. Tukang batu

0.0130

org

85,000.00

1,105.00

Mandor

0.0130

org

85,000.00

Keramik KW 1 DN bercorak

6.6300

P.C (50 kg)

9.8000

Pasir pasang

0.0450

Semen warna

1.3000

Pekerja
Tk. batu trampil

bh

Total Upah dan bahan ( f & g )

1,105.00
25,960.00

353,756.00

Keuntungan & overhead ( pr )

379,716.00
37,971.60

Jumlah Harga ( f + g + pr )

417,687.60

Dibulatkan

417,680.00

K009c 1 m2 PASANG LANTAI HOMOGENEUS TILE (GRANITO) 60X60 cm


0.00

Keramik KW 1 DN bercorak

3.1000

bh

P.C (50 kg)

9.6000

kg

1,370.00

Pasir pasang

0.0450

124,000.00

5,580.00

Semen warna

1.5000

kg

11,000.00

16,500.00

Pekerja

0.2400

org

57,500.00

13,800.00
9,000.00
1,020.00

Tk. batu trampil

0.1200

org

75,000.00

Kep. Tukang batu

0.0120

org

85,000.00

Mandor

0.0120

org

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

13,152.00

1,020.00
24,840.00

35,232.00

60,072.00
6,007.20

Jumlah Harga ( f + g + pr )

66,079.20

Dibulatkan

66,070.00

f=(cxe)

g=(cxe)

K010 1 m2 PASANG LANTAI KERAMIK 30X30 cm ANTI SELIP


Keramik KW 1 DN bercorak anti slip

1.0100

54,000.00

54,540.00
13,700.00

P.C (50 kg)

10.0000

kg

1,370.00

Pasir pasang

0.0450

124,000.00

5,580.00

Semen warna

1.5000

kg

11,000.00

16,500.00

Pekerja

0.7000

org

57,500.00

40,250.00

Tk. batu trampil

0.3500

org

75,000.00

26,250.00

Kep. Tukang batu

0.0350

org

85,000.00

2,975.00

Mandor

0.0350

org

85,000.00

Total Upah dan bahan ( f & g )

2,975.00
72,450.00

90,320.00

Keuntungan & overhead ( pr )

162,770.00
16,277.00

Jumlah Harga ( f + g + pr )

179,047.00

Dibulatkan

179,040.00

K011 1 m2 PASANG DINDING KERAMIK 10X20 cm


Keramik KW 1 DN putih

53.0000

bh

1,500.00

79,500.00
12,741.00

P.C (50 kg)

9.3000

kg

1,370.00

Pasir pasang

0.0180

124,000.00

2,232.00

Semen warna

2.7500

kg

11,000.00

30,250.00

Pekerja

0.9000

org

57,500.00

51,750.00

Tk. batu trampil

0.4500

org

75,000.00

33,750.00

Kep. Tukang batu

0.0450

org

85,000.00

3,825.00

Mandor

0.0450

org

85,000.00

Total Upah dan bahan ( f & g )

3,825.00
93,150.00

124,723.00

Keuntungan & overhead ( pr )

217,873.00
21,787.30

Jumlah Harga ( f + g + pr )

239,660.30

Dibulatkan

239,660.00

K012 1 m2 PASANG DINDING KERAMIK 15X15 cm


Keramik 15x15 cm

1.0000

Semen Abu-abu

9.3000

Pasir pasang

0.0180

Semen warna

1.5000

Pekerja
Tukang batu

m2

50,000.00

50,000.00

Kg

1,370.00

12,741.00

m3

124,000.00

2,232.00

Kg

11,000.00

16,500.00

0.6000

HOK

57,500.00

34,500.00

0.0450

HOK

75,000.00

3,375.00

Kepala tukang

0.0450

HOK

85,000.00

3,825.00

Mandor

0.0300

HOK

85,000.00

Total Upah dan bahan ( f & g )

2,550.00
44,250.00

81,473.00

Keuntungan & overhead ( pr )

125,723.00
12,572.30

Jumlah Harga ( f + g + pr )

138,295.30

Dibulatkan

138,290.00

K013 1 m2 PASANG DINDING KERAMIK 20X20 cm


Keramik 20x20 cm

26.0000

bh

2,100.00

54,600.00
12,741.00

Semen Abu-abu

9.3000

Kg

1,370.00

Pasir pasang

0.0180

m3

124,000.00

2,232.00

Semen warna

1.9400

Kg

11,000.00

21,340.00

Pekerja

0.9000

HOK

57,500.00

51,750.00

Tukang batu

0.4500

HOK

75,000.00

33,750.00

Kepala tukang

0.0450

HOK

85,000.00

3,825.00

Mandor

0.0450

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

3,825.00
93,150.00

90,913.00

184,063.00
18,406.30

Jumlah Harga ( f + g + pr )

202,469.30

Dibulatkan

202,460.00

f=(cxe)

g=(cxe)

K014 1 m2 PASANG DINDING BATU TEMPEL HITAM


137,000.00

150,700.00

kg

1,370.00

16,097.50

124,000.00

Batu Tempel

1.1000

m2

P C (50 kg)

11.7500

Pasir Pasang

0.0350

Pekerja

0.7000

org

70,000.00

49,000.00

Tk.batu

0.3500

org

75,000.00

26,250.00

Kep.tukang batu

0.0350

org

85,000.00

2,975.00

Mandor

0.0350

org

85,000.00

2,975.00

Total Upah dan bahan ( f & g )

4,340.00

81,200.00

171,137.50

Keuntungan & overhead ( pr )

252,337.50
25,233.75

Jumlah Harga ( f + g + pr )

277,571.25

Dibulatkan

277,570.00

K015 1 m2 PASANG PAVING BLOCK 6 cm, WARNA


m

70,500.00

0.1000

175,000.00

0.2500

org

62,500.00

15,625.00

Tukang Batu Setengah Terampil

0.5000

org

65,000.00

32,500.00

Kepala Tukang Batu

0.0250

org

85,000.00

2,125.00

Mandor

0.0030

org

85,000.00

255.00

Peralatan

1.0000

ls

8,870.50

Paving Block Warna 6 cm

1.0100

Pasir Beton
Pekerja Setengah Terampil

Total Upah dan bahan ( f & g )

71,205.00
17,500.00

8,870.50
59,375.50

88,705.00

Keuntungan & overhead ( pr )

148,080.50
14,808.05

Jumlah Harga ( f + g + pr )

162,888.55

Dibulatkan

162,880.00

K016 1 m2 PASANG PAVING BLOCK 6 cm, NATURAL


Paving Block Natural 6 cm

1.0100

61,500.00

62,115.00

Pasir Beton

0.1000

175,000.00

17,500.00

Pekerja Setengah Terampil

0.2500

org

62,500.00

15,625.00

Tukang Batu Setengah Terampil

0.5000

org

65,000.00

32,500.00

Kepala Tukang Batu

0.0250

org

85,000.00

2,125.00

Mandor

0.0030

org

85,000.00

255.00

Peralatan

1.0000

ls

7,961.50

7,961.50

Total Upah dan bahan ( f & g )

58,466.50

79,615.00

Keuntungan & overhead ( pr )

138,081.50
13,808.15

Jumlah Harga ( f + g + pr )

151,889.65

Dibulatkan

151,880.00

K017 1 m2 PASANG PAVING BLOCK 8 cm, WARNA


Paving Block Warna 8 cm

1.0100

87,500.00

Pasir Beton

0.1000

175,000.00

Pekerja Setengah Terampil

0.2500

org

62,500.00

15,625.00

Tukang Batu Setengah Terampil

0.5000

org

65,000.00

32,500.00

Kepala Tukang Batu

0.0250

org

85,000.00

2,125.00

Mandor

0.0030

org

85,000.00

255.00

Peralatan

1.0000

ls

10,587.50

10,587.50

Total Upah dan bahan ( f & g )

88,375.00
17,500.00

61,092.50

105,875.00

Keuntungan & overhead ( pr )

166,967.50
16,696.75

Jumlah Harga ( f + g + pr )

183,664.25

Dibulatkan

183,660.00

K018 1 m2 PASANG PAVING BLOCK 8 cm, NATURAL


Paving Block Natural 8 cm

1.0100

78,500.00

Pasir Beton

0.1000

175,000.00

Pekerja Setengah Terampil

0.2500

org

62,500.00

79,285.00
17,500.00
15,625.00

f=(cxe)

Tukang Batu Setengah Terampil

0.5000

org

65,000.00

32,500.00

Kepala Tukang Batu

0.0250

org

85,000.00

2,125.00

Mandor

0.0030

org

85,000.00

255.00

Peralatan

1.0000

ls

9,678.50

9,678.50

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

60,183.50

g=(cxe)

96,785.00

156,968.50
15,696.85

Jumlah Harga ( f + g + pr )

172,665.35

Dibulatkan

172,660.00

f=(cxe)

g=(cxe)

K019 1 m2 PASANG LANTAI PARQUET JATI


Parquet jati

1.0500

m2

0.00

Lem vinyil
Pekerja

0.6000

Kg

45,000.00

0.7000

HOK

57,500.00

40,250.00

Tukang kayu

0.3500

HOK

75,000.00

26,250.00

Kepala tukang

0.0350

HOK

85,000.00

2,975.00

Mandor

0.0350

HOK

85,000.00

2,975.00

Total Upah dan bahan ( f & g )

0.00
27,000.00

72,450.00

27,000.00

Keuntungan & overhead ( pr )

99,450.00
9,945.00

Jumlah Harga ( f + g + pr )

109,395.00

Dibulatkan

109,390.00

K020 1 m2 PASANG DINDING BATA KLINKER 5X11X24 cm (bata berongga ekspose)


Bata pelapis klinker

70.0000

bh

4,300.00

301,000.00

Semen Portland

14.0000

Kg

1,370.00

19,180.00

Pasir pasang

0.0320

m3

124,000.00

3,968.00

Pekerja

0.3000

HOK

57,500.00

17,250.00

Tukang batu

0.1500

HOK

75,000.00

11,250.00

Kepala tukang

0.0150

HOK

85,000.00

1,275.00

Mandor

0.0150

HOK

85,000.00

Total Upah dan bahan ( f & g )

1,275.00
31,050.00

324,148.00

Keuntungan & overhead ( pr )

355,198.00
35,519.80

Jumlah Harga ( f + g + pr )

390,717.80

Dibulatkan

390,710.00

PEKERJAAN PENGECATAN

L001 1 m2 PENGIKISAN/PENGEROKAN PERMUKAAN CAT LAMA


Soda api

0.0500

Kg

Pekerja

0.1500

HOK

57,500.00

8,625.00

0.00

Mandor

0.0030

HOK

85,000.00

255.00

Total Upah dan bahan ( f & g )

8,880.00

0.00

Keuntungan & overhead ( pr )

8,880.00
888.00

Jumlah Harga ( f + g + pr )

9,768.00

Dibulatkan

9,760.00

L002 1 m2 PENCUCIAN BIDANG PERMUKAAN TEMBOK YANG PERNAH DICAT


Sabun

0.0500

Kg

Pekerja

0.1500

HOK

57,500.00

0.00

Mandor

0.0030

HOK

85,000.00

Total Upah dan bahan ( f & g )

8,625.00
255.00
8,880.00

0.00

Keuntungan & overhead ( pr )

8,880.00
888.00

Jumlah Harga ( f + g + pr )

9,768.00

Dibulatkan

9,760.00

L006 1 m2 PENGECATAN BIDANG KAYU LAMA


Plamir

0.1500

Kg

25,000.00

3,750.00

Cat dasar

0.1700

Kg

30,000.00

5,100.00

Cat Penutup

0.1700

Kg

52,000.00

Pekerja

0.0700

HOK

57,500.00

4,025.00

Tukang cat

0.0750

HOK

75,000.00

5,625.00

Kepala tukang

0.0075

HOK

85,000.00

637.50

Mandor

0.0025

HOK

85,000.00

Total Upah dan bahan ( f & g )

8,840.00

212.50
10,500.00

Keuntungan & overhead ( pr )

17,690.00

28,190.00
2,819.00

Jumlah Harga ( f + g + pr )

31,009.00

Dibulatkan

31,000.00

L007 1 m2 PENGECATAN BIDANG KAYU BARU (1 Lapis Plamir; 1 Lapis Cat dasar; 2 Lapis Cat Penutup)

Cat meni

0.2000

Kg

25,000.00

5,000.00

Plamir

0.1500

Kg

25,000.00

3,750.00

Cat dasar

0.1700

Kg

30,000.00

5,100.00

Cat Penutup ( 2 kali )

0.2600

Kg

52,000.00

13,520.00

Kuas

0.0100

bh

10,000.00

100.00

Pengencer

0.0300

ltr

25,000.00

750.00

Ampelas

0.2000

lbr

3,500.00

700.00

Pekerja

0.0700

HOK

57,500.00

4,025.00

Tukang cat

0.0090

HOK

75,000.00

675.00

Kepala tukang

0.0060

HOK

85,000.00

510.00

Mandor

0.0025

HOK

85,000.00

212.50

Total Upah dan bahan ( f & g )

f=(cxe)

5,422.50

g=(cxe)

28,920.00

Keuntungan & overhead ( pr )

34,342.50
3,434.25

Jumlah Harga ( f + g + pr )

37,776.75

Dibulatkan

37,770.00

L008 1 m2 PELABURAN BIDANG KAYU DENGAN POLITUR


Politur

0.1500

Ltr

30,000.00

4,500.00

Politur jadi

0.3720

Ltr

45,000.00

16,740.00

Ampelas

2.0000

Lbr

3,500.00

Pekerja

0.0400

HOK

57,500.00

2,300.00

Tukang cat

0.0600

HOK

75,000.00

4,500.00

Kepala tukang

0.0160

HOK

85,000.00

1,360.00

Mandor

0.0030

HOK

85,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

7,000.00

255.00
8,415.00

28,240.00

36,655.00
3,665.50

Jumlah Harga ( f + g + pr )

40,320.50

Dibulatkan

40,320.00

f=(cxe)

g=(cxe)

L009 1 m2 PELABURAN BIDANG KAYU DENGAN CAT RESIDU DAN TER


Residu atau ter

0.3500

Ltr

9,000.00

Pekerja

0.1000

HOK

57,500.00

Mandor

0.0060

HOK

85,000.00

Total Upah dan bahan ( f & g )

3,150.00
5,750.00
510.00
6,260.00

3,150.00

Keuntungan & overhead ( pr )

9,410.00
941.00

Jumlah Harga ( f + g + pr )

10,351.00

Dibulatkan

10,350.00

L010 1 m2 PELABURAN BIDANG KAYU DENGAN VERNIS


Vernis

0.1500

Ltr

36,000.00

5,400.00

Dempul

0.0500

Kg

40,000.00

2,000.00

Ampelas

0.1000

Lbr

3,500.00

Pekerja

0.1600

HOK

57,500.00

9,200.00

Tukang cat

0.1600

HOK

75,000.00

12,000.00

Kepala tukang

0.0160

HOK

85,000.00

1,360.00

Mandor

0.0030

HOK

85,000.00

Total Upah dan bahan ( f & g )

350.00

255.00
22,815.00

7,750.00

Keuntungan & overhead ( pr )

30,565.00
3,056.50

Jumlah Harga ( f + g + pr )

33,621.50

Dibulatkan

33,620.00

L011 1 m2 PENGECATAN BIDANG TEMBOK BARU (1 Lapis Plamir; 1 Lapis Cat dasar; 2 Lapis Cat Penutup)
Plamir

0.1000

Kg

23,000.00

2,300.00

Cat dasar

0.1000

Kg

14,000.00

1,400.00

Cat Penutup ( 2 kali )

0.2600

Kg

22,000.00

5,720.00

Pekerja

0.0200

HOK

57,500.00

1,150.00

Tukang cat

0.0630

HOK

75,000.00

4,725.00

Kepala tukang

0.0063

HOK

85,000.00

535.50

Mandor

0.0030

HOK

85,000.00

255.00

Total Upah dan bahan ( f & g )

6,665.50

9,420.00

Keuntungan & overhead ( pr )

16,085.50
1,608.55

Jumlah Harga ( f + g + pr )

17,694.05

Dibulatkan

17,690.00

L012 1 m2 PENGECATAN BIDANG TEMBOK LAMA ( 1 Lapis Cat dasar; 2 Lapis Cat Penutup )
Cat dasar

0.1200

Kg

14,000.00

Cat Penutup ( 2 kali )

0.1800

Kg

22,000.00

Pekerja

0.0280

HOK

57,500.00

1,610.00

Tukang cat

0.0420

HOK

75,000.00

3,150.00

Kepala tukang

0.0042

HOK

85,000.00

357.00

Mandor

0.0030

HOK

85,000.00

Total Upah dan bahan ( f & g )

1,680.00
3,960.00

255.00
5,372.00

5,640.00

Keuntungan & overhead ( pr )

11,012.00
1,101.20

Jumlah Harga ( f + g + pr )

12,113.20

Dibulatkan

12,110.00

L013 1 m2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI


Meni besi

0.1000

Kg

25,000.00

2,500.00

Kuas

0.0100

Bh

10,000.00

100.00

Pekerja

0.0200

HOK

57,500.00

1,150.00

Tukang cat

0.2000

HOK

75,000.00

15,000.00

Kepala tukang

0.0200

HOK

85,000.00

1,700.00

Mandor

0.0025

HOK

85,000.00

212.50

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )
Jumlah Harga ( f + g + pr )

18,062.50

2,600.00

20,662.50
2,066.25
22,728.75

b
Dibulatkan

f=(cxe)

g=(cxe)

h
22,720.00

f=(cxe)

g=(cxe)

L014 1 m2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI DAN PERANCAH


Meni besi

0.1000

Kg

25,000.00

2,500.00

Kuas

0.0100

Bh

10,000.00

100.00

Pengencer

0.0100

ltr

25,000.00

250.00

Perancah kayu

0.0020

m3

4,600.00

Pekerja

0.2500

HOK

57,500.00

14,375.00

Tukang cat

0.2250

HOK

75,000.00

16,875.00

Kepala tukang

0.0225

HOK

85,000.00

1,912.50

Mandor

0.0075

HOK

85,000.00

Total Upah dan bahan ( f & g )

9.20

637.50
33,800.00

2,859.20

Keuntungan & overhead ( pr )

36,659.20
3,665.92

Jumlah Harga ( f + g + pr )

40,325.12

Dibulatkan

40,320.00

L015 1 m2 PENGECATAN PERMUKAAN BAJA LAPIS GALBANI SECARA MANUAL (1 lapis cat mutakhir, tebal 200 um)
Cat

0.3000

Kg

52,000.00

15,600.00

Kuas

0.0100

Bh

10,000.00

100.00

Pengencer

0.0100

ltr

25,000.00

Pekerja

0.0600

HOK

57,500.00

3,450.00

Tukang cat

0.0600

HOK

75,000.00

4,500.00

Kepala tukang

0.0120

HOK

85,000.00

1,020.00

Mandor

0.0030

HOK

85,000.00

Total Upah dan bahan ( f & g )

250.00

255.00
9,225.00

15,950.00

Keuntungan & overhead ( pr )

25,175.00
2,517.50

Jumlah Harga ( f + g + pr )

27,692.50

Dibulatkan

27,690.00

L016 1 m2 PENGECATAN PERMUKAAN BAJA LAPIS GALBANI SEMPROT (1 lap cat mutakhir, tebal 200 um)
Cat

0.3000

Kg

52,000.00

15,600.00

Pengencer

0.0100

ltr

25,000.00

250.00

Pekerja

0.4000

HOK

57,500.00

23,000.00

Tukang cat

0.7000

HOK

75,000.00

52,500.00

Kepala tukang

0.0700

HOK

85,000.00

5,950.00

Mandor

0.0200

HOK

85,000.00

Total Upah dan bahan ( f & g )

1,700.00
83,150.00

15,850.00

Keuntungan & overhead ( pr )

99,000.00
9,900.00

Jumlah Harga ( f + g + pr )

108,900.00

Dibulatkan

108,900.00

L017 1 m2 PENGECATAN PLAFOND


Cat

0.2000

Kg

22,000.00

4,400.00

Plamir tembok

0.1600

Kg

23,000.00

3,680.00

Roll cat

0.0100

bh

26,000.00

260.00

Steger werk

1.0000

lot

8,340.00

8,340.00

Amplas

0.5000

lbr

3,500.00

Pekerja 1/2 terampil

0.1040

HOK

62,500.00

6,500.00

Tukang cat 1/2 terampil

0.1820

HOK

65,000.00

11,830.00

Kepala tukang

0.0195

HOK

85,000.00

1,657.50

Mandor

0.0100

HOK

85,000.00

850.00

Total Upah dan bahan ( f & g )

1,750.00

20,837.50

Keuntungan & overhead ( pr )

18,430.00

39,267.50
3,926.75

Jumlah Harga ( f + g + pr )

43,194.25

Dibulatkan

43,190.00

E023 1 M3 KOLOM 30 X 30 CM
Beton 1PC: 2 PS: 3KR
Besi beton

1.000

m3

647,100.00

647,100.00

88.890

kg

10,208.50

907,433.57

b
Bekisting

13.333

m2

e
266,860.00

Total Upah dan bahan ( f & g )

f=(cxe)

g=(cxe)

3,558,133.33
5,112,666.90

0.00

Keuntungan & overhead ( pr )

5,112,666.90
511,266.69

Jumlah Harga ( f + g + pr )

5,623,933.59

Dibulatkan

5,623,930.00

E024 1 M3 KOLOM 40 X 80 CM
Beton 1PC: 2 PS: 3KR

1.000

m3

647,100.00

647,100.00

Besi beton

38.880

kg

10,208.50

396,906.48

Bekisting

7.500

m2

266,860.00

2,001,450.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

3,045,456.48

0.00

3,045,456.48
304,545.65

Jumlah Harga ( f + g + pr )

3,350,002.13

Dibulatkan

3,350,000.00

f=(cxe)

g=(cxe)

E025 1 M3 KOLOM 15 X 15 CM
Beton 1PC: 2 PS: 3KR

1.000

m3

647,100.00

647,100.00
2,159,710.26

Besi beton

211.560

kg

10,208.50

Bekisting

26.667

m2

266,860.00

Total Upah dan bahan ( f & g )

7,116,355.62
9,923,165.88

0.00

Keuntungan & overhead ( pr )

9,923,165.88
992,316.59

Jumlah Harga ( f + g + pr )

10,915,482.47

Dibulatkan

10,915,480.00

E025a 1 M3 KOLOM 15 X 20 CM
Beton 1PC: 2 PS: 3KR

1.000

m3

647,100.00

647,100.00

Besi beton

179.744

kg

10,208.50

1,834,916.62

Bekisting

23.333

m2

266,860.00

6,226,733.33

Total Upah dan bahan ( f & g )

8,708,749.96

0.00

Keuntungan & overhead ( pr )

8,708,749.96
870,875.00

Jumlah Harga ( f + g + pr )

9,579,624.95

Dibulatkan

9,579,620.00

E026 1 M3 KOLOM 15 X 25 CM
Beton 1PC: 2 PS: 3KR

1.000

m3

647,100.00

647,100.00

Besi beton

153.600

kg

10,208.50

1,568,025.60

Bekisting

21.333

m2

266,860.00

5,693,013.33

Total Upah dan bahan ( f & g )

7,908,138.93

0.00

Keuntungan & overhead ( pr )

7,908,138.93
790,813.89

Jumlah Harga ( f + g + pr )

8,698,952.83

Dibulatkan

8,698,950.00

E027 1 M3 KOLOM 20 X 25 CM
Beton 1PC: 2 PS: 3KR

1.000

m3

647,100.00

647,100.00

Besi beton

119.200

kg

10,208.50

1,216,853.20

Bekisting

18.000

m2

266,860.00

4,803,480.00

Total Upah dan bahan ( f & g )

6,667,433.20

0.00

Keuntungan & overhead ( pr )

6,667,433.20
666,743.32

Jumlah Harga ( f + g + pr )

7,334,176.52

Dibulatkan

7,334,170.00

E028 1 M3 KOLOM 25 X 25 CM
Beton 1PC: 2 PS: 3KR

1.000

m3

647,100.00

647,100.00

Besi beton

99.630

kg

10,208.50

1,017,072.86

Bekisting

16.000

m2

266,860.00

4,269,760.00

Total Upah dan bahan ( f & g )

5,933,932.86

0.00

Keuntungan & overhead ( pr )

5,933,932.86
593,393.29

Jumlah Harga ( f + g + pr )

6,527,326.14

Dibulatkan

6,527,320.00

E029 1 M3 BALOK 15 X 20 CM
Beton 1PC: 2 PS: 3KR

1.000

m3

647,100.00

647,100.00

Besi beton

185.417

kg

10,208.50

1,892,829.44

Bekisting

23.333

m2

273,760.00

6,387,642.08

Total Upah dan bahan ( f & g )

8,927,571.52

0.00

Keuntungan & overhead ( pr )

8,927,571.52
892,757.15

Jumlah Harga ( f + g + pr )

9,820,328.68

Dibulatkan

9,820,320.00

E030 1 M3 BALOK 50 X 65 CM
Beton 1PC: 2 PS: 3KR

1.000

m3

647,100.00

647,100.00

Besi beton

55.313

kg

10,208.50

564,662.76

Bekisting

7.077

m2

273,760.00

1,937,399.52

Total Upah dan bahan ( f & g )

3,149,162.28

0.00

3,149,162.28

f=(cxe)

g=(cxe)

Keuntungan & overhead ( pr )

314,916.23

Jumlah Harga ( f + g + pr )

3,464,078.51

Dibulatkan

3,464,070.00

E031 1 M3 BALOK 40 X 80 CM
Beton 1PC: 2 PS: 3KR

1.000

m3

647,100.00

Besi beton

44.440

kg

10,208.50

453,665.74

Bekisting

6.250

m2

273,760.00

1,711,000.00

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

647,100.00

2,811,765.74

0.00

2,811,765.74
281,176.57

Jumlah Harga ( f + g + pr )

3,092,942.31

Dibulatkan

3,092,940.00

f=(cxe)

g=(cxe)

E032 1 M3 BALOK 40 X 65 CM
Beton 1PC: 2 PS: 3KR

1.000

m3

647,100.00

647,100.00

Besi beton

51.620

kg

10,208.50

526,962.77

Bekisting

6.538

m2

273,760.00

1,789,842.88

Total Upah dan bahan ( f & g )

2,963,905.65

0.00

Keuntungan & overhead ( pr )

2,963,905.65
296,390.57

Jumlah Harga ( f + g + pr )

3,260,296.22

Dibulatkan

3,260,290.00

E033 1 M3 BALOK 25 X 30 CM
Beton 1PC: 2 PS: 3KR

1.000

m3

647,100.00

647,100.00

Besi beton

103.110

kg

10,208.50

1,052,598.44

Bekisting

11.333

m2

273,760.00

3,102,522.08

Total Upah dan bahan ( f & g )

4,802,220.52

0.00

Keuntungan & overhead ( pr )

4,802,220.52
480,222.05

Jumlah Harga ( f + g + pr )

5,282,442.57

Dibulatkan

5,282,440.00

E034 1 M3 PLAT LANTAI T = 12 CM


Beton 1PC: 2 PS: 3KR

1.000

m3

647,100.00

Besi beton

79.333

kg

10,208.50

809,870.93

Bekisting

8.333

m2

298,860.00

2,490,400.38

Total Upah dan bahan ( f & g )

647,100.00

3,947,371.31

0.00

Keuntungan & overhead ( pr )

3,947,371.31
394,737.13

Jumlah Harga ( f + g + pr )

4,342,108.44

Dibulatkan

4,342,100.00

E035 1 M3 PLAT LANTAI T = 10 CM


Beton 1PC: 2 PS: 3KR

1.000

m3

647,100.00

Besi beton

95.200

kg

10,208.50

971,849.20

Bekisting

10.000

m2

298,860.00

2,988,600.00

Total Upah dan bahan ( f & g )

647,100.00

4,607,549.20

0.00

Keuntungan & overhead ( pr )

4,607,549.20
460,754.92

Jumlah Harga ( f + g + pr )

5,068,304.12

Dibulatkan

5,068,300.00

E036 1 M3 SLOOF 20 X 25
Beton 1PC: 2 PS: 3KR
Besi beton
Bekisting

1.000

m3

647,100.00

647,100.00

119.150

kg

10,208.50

1,216,342.78

9.000

m2

164,145.00

1,477,305.00

Total Upah dan bahan ( f & g )

3,340,747.78

0.00

Keuntungan & overhead ( pr )

3,340,747.78
334,074.78

Jumlah Harga ( f + g + pr )

3,674,822.55

Dibulatkan

3,674,820.00

E037 1 M3 SLOOF 20 X 30
Beton 1PC: 2 PS: 3KR

1.000

m3

647,100.00

Besi beton

92.670

kg

10,208.50

946,021.70

Bekisting

10.000

m2

164,145.00

1,641,450.00

Total Upah dan bahan ( f & g )

647,100.00

3,234,571.70

0.00

Keuntungan & overhead ( pr )

3,234,571.70
323,457.17

Jumlah Harga ( f + g + pr )

3,558,028.86

Dibulatkan

3,558,020.00

E038 1 M3 SLOOF 15 X 20
Beton 1PC: 2 PS: 3KR

1.000

m3

647,100.00

647,100.00

Besi beton

185.417

kg

10,208.50

1,892,829.44

Bekisting

11.667

m2

164,145.00

1,915,079.72

Total Upah dan bahan ( f & g )

4,455,009.16

0.00

4,455,009.16

f=(cxe)

g=(cxe)

Keuntungan & overhead ( pr )

445,500.92

Jumlah Harga ( f + g + pr )

4,900,510.08

Dibulatkan

4,900,510.00

E039 1 M3 RINGBALK
Beton 1PC: 2 PS: 3KR

1.000

m3

647,100.00

647,100.00

Besi beton

185.417

kg

10,208.50

1,892,829.44

Bekisting

11.667

m2

164,145.00

1,915,079.72

Total Upah dan bahan ( f & g )


Keuntungan & overhead ( pr )

4,455,009.16

0.00

4,455,009.16
445,500.92

Jumlah Harga ( f + g + pr )

4,900,510.08

Dibulatkan

4,900,510.00

ANALISA HARGA SATUAN PEKERJAAN


KABUPATEN TASIKMALAYA
WILAYAH III
TAHUN ANGGARAN 2016

NO.

URAIAN

KOEF

SAT.

HARGA SAT.

JUMLAH

6=(3x5)

JL001

JL002

JL003

JL004

1 M2 PAS. ONDERLAG BATU BELAH T = 20 CM

75,890.00

Pasir pasang

0.1500

124,000.00

18,600.00

Batu Belah

0.2500

130,000.00

32,500.00

Pekerja Trampil (Gali + Urug + Ampar)

0.1500

org

70,000.00

10,500.00

Peralatan

0.1200

lot

61,600.00

7,392.00

Total Upah dan bahan ( f & g )

68,992.00

Keuntungan & overhead ( pr )

6,899.20

Jumlah Harga ( f + g + pr )

75,891.20

Dibulatkan

75,890.00

1 M2 AMPARAN BATU PECAH MESIN 5/7 t=10 cm

33,650.00

Batu Pecah Mesin 5/7

0.1200

129,000.00

15,480.00

Pekerja Trampil (Gali + Urug + Ampar)

0.1100

org

70,000.00

7,700.00

Peralatan

0.3200

lot

23,180.00

7,417.60

Total Upah dan bahan ( f & g )

30,597.60

Keuntungan & overhead ( pr )

3,059.76

Jumlah Harga ( f + g + pr )

33,657.36

Dibulatkan

33,650.00

1 M2 AMPARAN BATU PECAH MESIN 2/3 t=5 cm

24,430.00

Batu Pecah Mesin 2/3

0.0600

153,500.00

9,210.00

Pekerja Trampil (Gali + Urug + Ampar)

0.0800

org

70,000.00

5,600.00

Peralatan

0.5000

lot

14,810.00

7,405.00

Total Upah dan bahan ( f & g )

22,215.00

Keuntungan & overhead ( pr )

2,221.50

Jumlah Harga ( f + g + pr )

24,436.50

Dibulatkan

24,430.00

1 M2 LAPISAN PENGISI /PENUTUP

15,830.00

6=(3x5)

Batu pecah mesin 1/2

0.0120

177,500.00

2,130.00

Pasir Beton

0.0100

175,000.00

1,750.00

Pekerja Trampil (Gali + Urug + Ampar)

0.0500

org

70,000.00

3,500.00

Peralatan

0.9500

lot

7,380.00

7,011.00

Total Upah dan bahan ( f & g )

14,391.00

Keuntungan & overhead ( pr )

1,439.10

Jumlah Harga ( f + g + pr )

15,830.10

Dibulatkan

15,830.00

1
JL005

JL006

JL007

JL008

6=(3x5)

1 M2 PENGASPALAN MANUAL

49,420.00

Batu abu /pasir beton

0.0050

132,000.00

660.00

Aspal

4.0000

kg

7,000.00

28,000.00

Kayu Bakar

0.0300

173,900.00

5,217.00

Pekerja Trampil (Mengaspal)

0.0600

org

70,000.00

4,200.00

Peralatan

0.1800

lot

38,077.00

6,853.86

Total Upah dan bahan ( f & g )

44,930.86

Keuntungan & overhead ( pr )

4,493.09

Jumlah Harga ( f + g + pr )

49,423.95

Dibulatkan

49,420.00

1 M2 HOTMIX TANGAN T=3 cm (JADI) u/ HAL & JALAN KLS 6 TON KE BAWAH

59,290.00

Abu batu

0.0360

132,000.00

4,752.00

Aspal Panas

5.0000

kg

7,000.00

35,000.00

Kayu Bakar

0.0080

173,900.00

1,391.20

Pekerja Setengah Trampil

0.0800

org

62,500.00

5,000.00

Pekerja Trampil

0.0300

org

70,000.00

2,100.00

Mandor

0.0100

org

85,000.00

850.00

Peralatan

0.0980

lot

49,093.20

4,811.13

Total Upah dan bahan ( f & g )

53,904.33

Keuntungan & overhead ( pr )

5,390.43

Jumlah Harga ( f + g + pr )

59,294.77

Dibulatkan

59,290.00

1 M2 HOTMIX PAKAI ALAT BESAR T=5 cm KLS JALAN 8 TON LEBIH

100,060.00

Hotmix jadi + alat besar, tenaga & bhn bakar

0.1110

ton

789,100.00

87,590.10

Pekerja Trampil

0.0300

org

70,000.00

2,100.00

Mandor

0.0150

org

85,000.00

1,275.00

Total Upah dan bahan ( f & g )

90,965.10

Keuntungan & overhead ( pr )

9,096.51

Jumlah Harga ( f + g + pr )

100,061.61

Dibulatkan

100,060.00

1 M2 KONSTRUKSI PENETRASI LENGKAP

123,340.00

Amparan 5/7 T = 10 cm, digilas

1.0000

30,597.60

30,597.60

Amparan 2/3 T = 5 cm, digilas

1.0000

22,215.00

22,215.00

6=(3x5)

Lapisan Pengisi

1.0000

14,391.00

14,391.00

Lapisan Aspal

1.0000

44,930.86

44,930.86

Total Upah dan bahan ( f & g )

112,134.46

Keuntungan & overhead ( pr )

11,213.45

Jumlah Harga ( f + g + pr )

123,347.91

Dibulatkan

123,340.00

PROPINSI :
JAWA BARAT

1.
2.
3.

KODE :

P
E
K
E
R
J
A

M
A
T
E
R
I
A
L

P
E
R
A
L
A
T
A
N

Mandor
Operator Terampil
Pembantu Operator
Supir Terampil
Pembantu supir
Buruh Tak Terampil

MATERIAL
Alat bantu

PERALATAN
Buldozer
Motor Grader
Whell Loader
Dump truck

KODE

GALIAN TANAH DAN PEMBUANGAN


(MENGGUNAKAN ALAT)

K.321

KABUPATEN :
TASIKMALAYA

PROSES
Digali dg Buldozer
Permukaan tanah dibentuk dan
diratakan dengan Buldozer
Tanah dibuang dengan Loader

PEKERJAAN

ANALISA HARGA SATUAN PEKERJAAN

KODE :

DISIAPKAN OLEH :

ANGGAPAN
1. Menggunakan alat berat (200 m3/hari)
2. 100 % dibuang ke lokasi tanpa diangkut dengan truk

VOL

HARI

KODE

1
3
3
4
4
6

1
1
1
1
1
1

L.061
L.081
L.089
L.091
L.099
L.101

TOTAL VOL
UPAH
(Org/Hr)
(Rp./Hr/Org)
1
85,000.00
3
150,000.00
3
80,000.00
4
100,000.00
4
75,000.00
6
57,500.00

KODE

TOTAL VOL HARGA STN


(Rp/Unit)

VOL

SATUAN

set

Jumlah
1
1
1
4

TANGGAL :

HARI
KERJA
1
1
1
1

VOLUME : 200.00 M3

0.24

KODE
E.001
E.010
E.052
E.212

JAM
KERJA
5
5
5
20

Biaya
(Rp)
85,000.00
450,000.00
240,000.00
400,000.00
300,000.00
345,000.00
PEKERJA
Biaya
(Rp)

SUB TOTAL
(Rp)

1,820,000.00
SUB TOTAL
(Rp)

75,000.00

18,000.00

UPAH
(Rp./Hr/Org)
450,000.00
500,000.00
450,000.00
185,000.00

MATERIAL
Biaya
(Rp)
2,250,000.00
2,500,000.00
2,250,000.00
14,800,000.00

18,000.00
SUB TOTAL
(Rp)

PERALATAN

21,800,000.00

TOTAL (Rp)

23,638,000.00

HARGA SATUAN Rp.


KEUNTUNGAN&OVERHEAD Rp.
JUMLAH HARGA SATUAN Rp.

118,190.00
11,819.00
130,009.00

DIBULATKAN Rp.

130,000.00 per M3

DIRJEN BINA MARGA


DIREKTORAT BINA PROGRAM

ANALISA HARGA SATUAN PEKERJAAN

KODE

PENIMBUNAN DAERAH RAWA


(MENGGUNAKAN ALAT)

K.230

SUBDIT PROGRAM JALAN


LOKAL & KABUPATEN

PROPINSI :
JAWA BARAT

1.
2.
3.

KODE :

M
A
T
E
R
I
A
L

P
E
R
A
L
A
T
A
N

KODE :

DISIAPKAN OLEH :

TANGGAL :

PROSES
ANGGAPAN
Material dikirim ke lokasi pekerjaan 1. Menggunakan alat berat (120 m3/hari)
Penghamparan dengan buldozer 2. Material pilihan yang termurah untuk timbunan dikirim ke lokasi pekerjaan sejauh 10 km
Pemadatan dg mesin gilas 3 roda
penyelesaian akhir dengan mesin
gilas bergetar demi lapis
tebal tiap lapis 15 cm
PEKERJAAN

P
E
K
E
R
J
A

KABUPATEN :
TASIKMALAYA

Mandor
Operator Terampil
Pembantu Operator
Supir Terampil
Pembantu Supir
Buruh Tak Terampil

MATERIAL
Alat bantu
Berangkal

PERALATAN
Buldozer
Mesin Gilas 3 roda
Mesin Gilas bergetar
Truk tangki air

VOL

HARI

KODE

1
3
3
1
1
6

1
1
1
1
1
1

L.061
L.081
L.091
L.091
L.101
L.101

TOTAL VOL
UPAH
(Org/Hr)
(Rp./Hr/Org)
1
85,000.00
3
150,000.00
3
80,000.00
1
100,000.00
1
75,000.00
6
57,500.00

KODE

TOTAL VOL HARGA STN


(Rp/Unit)

VOL

SATUAN

0.24
144

set
m3

Jumlah
1
1
1
1

HARI
KERJA
1
1
1
1

VOLUME : 120.00 M3

0.24
144

KODE
E.001
E.080
E.082
E.182

JAM
KERJA
4
5
5
5

Biaya
(Rp)
85,000.00
450,000.00
240,000.00
100,000.00
75,000.00
345,000.00
PEKERJA
Biaya
(Rp)

25,000.00
90,000.00

6,000.00
12,960,000.00

UPAH
(Rp./Hr/Org)
450,000.00
65,000.00
80,000.00
215,000.00

MATERIAL
Biaya
(Rp)
1,800,000.00
325,000.00
400,000.00
1,075,000.00

HARGA SATUAN Rp.


KEUNTUNGAN&OVERHEAD Rp.
JUMLAH HARGA SATUAN Rp.

SUB TOTAL
(Rp)

1,295,000.00
SUB TOTAL
(Rp)

12,966,000.00
SUB TOTAL
(Rp)

PERALATAN

3,600,000.00

TOTAL (Rp)

17,861,000.00

148,841.67
14,884.17
163,725.83

DIBULATKAN Rp.

163,720.00 per M3

DAFTAR KUANTITAS DAN HARGA


PERENCANAAN MCK DESA GIRIWANGI

NO.
1
I.
1
2
4
5

URAIAN PEKERJAAN
2
PEKERJAAN PERSIAPAN
Pek. Pengukuran
Pek. Pas bouplank
Pek. Bongkaran
Biaya Perijinan

KODE
3

A001
A002
Dihitung
Dihitung

M1
M1
Ls
Ls

II. PEKERJAAN PELAKSANAAN


a. Pek. Tanah & Pondasi
4 Urugan pasir bawah lantai
b. Pek. Tembok & Struktur
7 Pas. Dinding bata merah 1:4
c. Pek. Lantai & Plesteran
2 Pek. Plesteran dinding 1 : 4 + acian
5 Pas. Lantai Keramik 20 x 20 anti slip

6
9
10
14
15
16

d. Pek. Kayu / Atap :


Pek. Lisplank Kayu kls II 3/28
Pek. Plafond Eternit + Rangka Uk 5/10
Dan 5/7 Ky. kls II
Pas. List Plafond Kayu Uk. 1/4 dicat
Pek. Pintu fiberglass (lengkap)
Pas. Genting Pres Palentong Jatiwangi
Pas. Genting Bubung Pres Jatiwangi

e. Pek. Besi/Kunci /Kaca :


1 Pas. Kunci Tanam Double Slaag ex
Kuda Terbang / Ancor
4 Pas. Slot Pintu

1
2
3
5

3
4
5
6
10

1
2
4
5

f. Pek. Pengecatan + Laburan :


Mengecat Dinding baru dengan cat sekualitas
merk Sanlex
Mengecat Dinding lama dengan cat sekualitas
merk Sanlex
Mengecat Plafond dg. Cat tembok sekualitas
merk Sanlex
Mengecat bidang Kayu LAMA (kusen, jendela
lisplankl dg. Cat kayu sekualitas Seiv)
g. Pek. Sanitair
Pas. Kran Dia 1/2"
Pas. Bak Mandi Fibreglass
Pas. Closet Jongkok
Pas. Floor drain
Pek. Septictank + Rembesan (kecil)
h. Pek. Instalasi Listrik
Pas. Instalasi Titik Cahaya
Pas. Instalasi Stop kontak
Pas. Lampu TL 2 x 20 watt
Pas. Lampu LILIN 18 watt

III. PEKERJAAN LAIN-LAIN


1 Pemberesan

SAT. VOLUME

B007

C009

C018
K008

M3

M2

M2
M2

5
28.50
32.50
1.00
1.00

0.60

27.00

27.00
0.60

HARGA
SATUAN
Rp.
6
3,540.00
29,820.00
500,000.00
500,000.00

167,750.00

110,500.00

46,830.00
191,830.00

JUMLAH
HARGA
Rp.
7

JUMLAH
BIAYA
Rp.
8

100,890.00
969,150.00
500,000.00
500,000.00
2,070,040.00

2,070,040.00

100,650.00
100,650.00

100,650.00

2,983,500.00
2,983,500.00

2,983,500.00

1,264,410.00
115,098.00
1,379,508.00

1,379,508.00

D012

M'

28.50

72,790.00

2,074,515.00

G003
D016
ls
F001
F005

M2
M'
bh
M2
M'

39.75
20.00
1.00
39.93
4.00

104,940.00
13,090.00
400,000.00
72,120.00
86,120.00

4,171,365.00
261,800.00
400,000.00
2,879,751.60
344,480.00
10,131,911.60

10,131,911.60

234,020.00
94,440.00
328,460.00

328,460.00

J002
J008

Bh
Bh

1.00
2.00

234,020.00
47,220.00

L011

M2

54.00

17,690.00

955,260.00

L012

M2

117.00

12,110.00

1,416,870.00

L017

M2

36.67

43,190.00

1,583,669.33

L006

M2

1.13

31,000.00

34,875.00
3,990,674.33

3,990,674.33

318,450.00
412,830.00
655,110.00
75,560.00
3,291,300.00
4,753,250.00

4,753,250.00

950,000.00
180,000.00
1,320,000.00
45,000.00
2,495,000.00

2,495,000.00

250,000.00
250,000.00

250,000.00

Jumlah Rp.
Dibulatkan Rp.

28,482,993.93
28,482,000.00

H024
H005
H002
H025
H029

LS
LS
LS
LS

Bh
Bh
Bh
Bh
Unit

Bh
Bh
Bh
Bh

Ls

3.00
1.00
1.00
2.00
1.00

5.00
1.00
4.00
1.00

1.00

106,150.00
412,830.00
655,110.00
37,780.00
3,291,300.00

190,000.00
180,000.00
330,000.00
45,000.00

250,000.00

Terbilang : DUA PULUH DELAPAN JUTA EMPAT RATUS DELAPAN PULUH DUA RIBU RUPIAH

Tasikmalaya,

...

3
4
5

HARGA SATUAN PEKERJAAN


KABUPATEN TASIKMALAYA
WILAYAH III
TAHUN ANGGARAN 2016

KODE

JENIS PEKERJAAN

HARGA SATUAN
ANALISA SNI

A001
A002
A002a
A003
A004
A005
A006
A007
A008
A009
A010
A011
A012
A013
A014
B001
B002
B002a
B003
B004
B005
B006
B007
B008
B009
B010
C001
C002
C003
C004
C005
C006
C006a
C007
C008
C009
C010
C011
C012
C013
C014
C015
C016
C017

1 m1 PEK PENGUKURAN
1 m1 PEKERJAAN PASANGAN BOUWPLANK
1 m1 PEKERJAAN PENGUKURAN & PEMASANGAN BOUWPLANK
1 m2 PEKERJAAN PAPAN NAMA PROYEK
1 m2 PEMBUATAN LOS KERJA
1 m2 PEKERJAAN MEMBERSIHKAN LAPANGAN DAN PERATAAN
1 m3 BONGKARAN BETON BERTULANG
1 m3 BONGKARAN DINDING TEMBOK BATA MERAH
1 m2 BONGKARAN PLESTERAN DINDING
1 m2 BONGKARAN GENTENG
1 m2 BONGKARAN RANGKA ATAP /RENG+KASO
1 m3 BONGKARAN KUDA-KUDA, GORDING /BALOK
1 m2 BONGKARAN PLAFOND
1 m2 STEGER/PERANCAH DARI BAMBU
PEMBUATAN 1 BH KOTAK ADUKAN
1 m3 GALIAN TANAH BIASA SEDALAM 1 METER
1 m3 GALIAN TANAH BIASA SEDALAM 2 METER
1 m3 GALIAN TANAH BIASA SEDALAM 3 METER
1 m2 PEKERJAAN STRIPPING SETINGGI 1 METER
1 m3 PEKERJAAN PEMBUANGAN TANAH SEJAUH 30 METER
1 m3 URUGAN KEMBALI (1/3 X harga galian yg sesuai)
1 m3 PEMADATAN TANAH Per 20 cm
1 m3 PEKERJAAN URUGAN PASIR URUG
1 m3 PEMASANGAN LAPISAN IJUK, tebal 10 cm untuk resapan
1 m3 URUGAN SIRTU
1 m3 URUGAN TANAH
1 m3 PASANGAN PONDASI BATU KALI, 1 Pc : 2 Ps
1 m3 PASANGAN PONDASI BATU KALI, 1 Pc : 3 Ps
1 m3 PASANGAN PONDASI BATU KALI, 1 Pc : 4 Ps
1 m3 PASANGAN PONDASI BATU KALI, 1 Pc : 5 Ps
1 m3 PASANGAN PONDASI BATU KOSONG
1 m3 PEKERJAAN PONDASI SIKLOP : 60% BETON 1:2:3; 40% BATU KALI
1 m3 PEKERJAAN BATU BRONJONG
1 m2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 2 Ps
1 m2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 3 Ps
1 m2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 4 Ps
1 m2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 5 Ps
1 m2 PASANGAN DINDING HOLLOWBLOCK /BATAKO (HB-20) 1:4
1 m2 PASANGAN DINDING HOLLOWBRICK (HB)/CONBLOCK (CB-20)
1 m2 PASANGAN DINDING ROSTER /TERAWANG (12X11X24) cm 1:3
1 m2 PASANGAN DINDING ANYAMAN BAMBU, RANGKA KAYU
1 m2 PLESTERAN 1 PC : 1 Ps, TEBAL 15 mm
1 m2 PLESTERAN 1 PC : 2 Ps, TEBAL 15 mm
1 m2 PLESTERAN 1 PC : 3 Ps, TEBAL 15 mm

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

3,540.00
29,820.00
336,740.00
769,340.00
912,810.00
11,000.00
905,640.00
452,820.00
5,500.00
34,650.00
9,080.00
519,200.00
8,370.00
265,370.00
119,730.00
49,770.00
61,130.00
72,670.00
3,630.00
21,800.00
36,300.00
36,300.00
167,750.00
109,890.00
159,390.00
89,340.00
802,980.00
712,940.00
658,940.00
621,520.00
309,330.00
2,005,630.00
413,540.00
121,050.00
114,420.00
110,500.00
108,030.00
212,320.00
151,910.00
331,410.00
88,270.00
59,700.00
52,290.00
49,010.00

a
C018
C019
C020
C021
C022
C022a
C023
C024
D001
D002
D003
D004
D005
D006
D007
D008
D008a
D008b
D009
D010
D011
D012
D012a
D013
D014
D015
D016
E001
E002
E002a
E003
E004
E004a
E004b
E005
E006
E007
E007a
E008
E008a
E009
E009a
E010
E010a
E011
E011a
E012
E012a
E012b
E012c
E012d
E012e
E012f

b
1 m2 PLESTERAN 1 PC : 4 Ps, TEBAL 15 mm
1 m2 PLESTERAN BETON 1 PC : 2 Ps, TEBAL 15 mm
1 m2 PLESTERAN BETON 1 PC : 3 Ps, TEBAL 15 mm
1 m1 PLESTERAN SKONING 1 PC : 3 Ps
1 m2 PLESTERAN CIPRAT 1 PC : 2 Ps
1 m2 BERAPEN 1 PC : 5 Ps
1 m2 PLESTERAN SIAR ADUKAN 1 PC : 2 Ps
1 m2 ACIAN
1 m3 PEKERJAAN KUSEN PINTU DAN JENDELA KAYU KLS II KUAT
1 m2 PASANG PINTU PANEL KAYU KLS II KUAT
1 m2 PASANG PINTU DAN JENDELA KACA KAYU KLS II KUAT (TANPA KACA)
1 m2 JENDELA KACA KAYU KLS II KUAT (TANPA KACA)
1 m2 PINTU KACA KAYU KLS II KUAT (TANPA KACA)
1 m2 PASANG JALUSI KUSEN, KAYU KLS II KUAT
1 m2 PASANG PINTU DOUBLE-TEAKWOOD, RANGKA KAYU
1 m3 KONSTRUKSI KUDA-KUDA
1 m3 KONSTRUKSI KUDA-KUDA (expose)
1 m3 KONSTRUKSI GORDENG
1 m2 PASANG KASO + RENG GENTENG KODOK/PALENTONG KAYU KLS II KUAT
1 m2 PASANG KASO + RENG GENTENG BETON KAYU KLS II KUAT
1 m2 RANGKA LANGIT-LANGIT ( 0,5X1 ) m, KAYU KLS II KUAT
1 m1 LISPLANK KAYU KLS II KUAT
1 m1 LISPLANK KALSIPLANK
1 m2 PASANG RANGKA DINDING PEMISAH KAYU KLS II KUAT
1 m2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU KLS II KUAT
1 m' PASANG TEAKWOOD TEBAL 3 mm, UNTUK DINDING
1 m' PASANG LIST PLAFOND KAYU PROFIL
1 m3 MEMBUAT BETON TUMBUK, 1 PC : 3 Ps : 5 Kr
1 m2 MEMBUAT LANTAI KERJA BETON TUMBUK, 1 PC : 3 Ps : 5 Kr
1 m3 MEMBUAT LANTAI KERJA BETON K100
1 m3 MEMBUAT BETON 1 PC : 2 Ps : 3 Kr
1 Kg PEMBESIAN DENGAN BESI POLOS ATAU ULIR
100 Kg PEMBESIAN DENGAN BESI POLOS ATAU ULIR
1 Kg PEMBESIAN WIREMESH
1 m2 PASANG BEKISTING UNTUK PONDASI
1 m2 PASANG BEKISTING UNTUK SLOOF
1 m2 PASANG BEKISTING UNTUK KOLOM (PAPAN)
1 m2 PASANG BEKISTING UNTUK KOLOM (MULTIPLEX)
1 m2 PASANG BEKISTING UNTUK BALOK (PAPAN)
1 m2 PASANG BEKISTING UNTUK BALOK (MULTIPLEX)
1 m2 PASANG BEKISTING UNTUK LANTAI (PAPAN)
1 m2 PASANG BEKISTING UNTUK LANTAI (MULTIPLEX)
1 m2 PASANG BEKISTING UNTUK DINDING (PAPAN)
1 m2 PASANG BEKISTING UNTUK DINDING (MULTIPLEX)
1 m2 PASANG BEKISTING UNTUK TANGGA (PAPAN)
1 m2 PASANG BEKISTING UNTUK TANGGA (MULTIPLEX)
1 m3 MEMBUAT BETON DENGAN MUTU K-100
1 m3 MEMBUAT BETON DENGAN MUTU K-125
1 m3 MEMBUAT BETON DENGAN MUTU K-150
1 m3 MEMBUAT BETON DENGAN MUTU K-175
1 m3 MEMBUAT BETON DENGAN MUTU K-200
1 m3 MEMBUAT BETON DENGAN MUTU K-225
1 m3 MEMBUAT BETON DENGAN MUTU K-250

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

c
46,830.00
52,290.00
49,010.00
15,000.00
36,890.00
28,520.00
45,340.00
27,660.00
7,275,120.00
531,790.00
387,770.00
394,810.00
394,810.00
515,540.00
416,310.00
6,333,580.00
7,691,060.00
7,223,780.00
102,860.00
102,860.00
113,040.00
72,790.00
41,440.00
174,960.00
269,920.00
130,690.00
13,090.00
680,180.00
101,110.00
671,360.00
711,810.00
11,220.00
1,122,930.00
61,170.00
167,900.00
180,550.00
293,540.00
286,910.00
301,130.00
315,570.00
328,740.00
322,110.00
301,570.00
326,460.00
267,460.00
260,830.00
754,090.00
793,780.00
825,070.00
861,910.00
897,350.00
923,450.00
941,210.00

a
E013g
E012h
E012i
E012j
E013
E014
E015
E015a
E016
E016a
E017
E018
E018a
E019
E020
E021
F001
F002
F003
F003a
F003b
F004
F005
F005a
F005b
F006
F007
F008
F009
F010
F011
F011a
F012
F013
F014
F015
F016
F017
F018
G001
G002
G003
G003a
G004
G005
H001
H002
H003
H004
H005
H006
H007
H008

b
1 m3 MEMBUAT BETON DENGAN MUTU K 275
1 m3 MEMBUAT BETON DENGAN MUTU K-300
1 m3 MEMBUAT BETON DENGAN MUTU K-325
1 m3 MEMBUAT BETON DENGAN MUTU K-350
1 m3 MEMBUAT PONDASI BETON BERTULANG (150 Kg Besi + Bekisting)
1 m3 MEMBUAT SLOOF BETON BERTULANG (200 Kg Besi + Bekisting)
1 m3 MEMBUAT KOLOM BETON BERTULANG ( 300 Kg Besi + Bekisting Papan )
1 m3 MEMBUAT KOLOM BETON BERTULANG ( 300 Kg Besi + Bekisting Multiplex )
1 m3 MEMBUAT BALOK BETON BERTULANG ( 200 Kg Besi + Bekisting Papan)
1 m3 MEMBUAT BALOK BETON BERTULANG ( 200 Kg Besi + Bekisting Multiplex )
1 m3 MEMBUAT BALOK BETON BERTULANG ( 150 Kg Besi + Bekisting )
1 m3 MEMBUAT DINDING BETON BERTULANG ( 150 Kg Besi + Bekisting Papan)
1 m3 MEMBUAT DINDING BETON BERTULANG ( 150 Kg Besi + Bekisting Multiplex)
1 m3 MEMBUAT TANGGA BETON BERTULANG ( 200 Kg Besi + Bekisting )
1 m' MEMBUAT KOLOM PRAKTIS BETON BERTULANG ( 11x11 ) cm
1 m' MEMBUAT RING BALOK BETON BERTULANG ( 10x15 ) cm
1 m2 ATAP GENTENG PALENTONG
1 m2 PASANG ATAP GENTENG KODOK / GLAZZUR
1 m2 PASANG ATAP GENTENG PALENTONG SUPER / BESAR
1 m2 PASANG ATAP GENTENG MORANDO NATURAL
1 m2 PASANG ATAP GENTENG MORANDO GLAZZUR
1 m2 PASANG ATAP GENTENG BETON
1 m2 PASANG GENTENG BUBUNG PALENTONG
1 m2 PASANG GENTENG BUBUNG MORANDO
1 m2 PASANG GENTENG BUBUNG MORANDO GLAZZUR
1 m' PASANG BUBUNG GENTENG KODOK GLAZZUR
1 m' PASANG NOK GENTENG BETON
1 m' PASANG BUBUNG GENTENG PALENTONG BESAR
1 m2 PASANG ROOF LIGHT FIBREGLASS ( 180X90 ) cm
1 m2 PASANG ATAP ASBES GELOMBANG
1 m' PASANG BUBUNG STEL GELOMBANG 0.92 m
1 m' PASANG BUBUNG STEL GELOMBANG 1,05 m
1 m2 PASANG ATAP SENG GELOMBANG
1 m2 PASANG ATAP NOK SENG
1 m2 PASANG ATAP ALUMINIUM
1 m2 PASANG NOK ALLUMINIUM
1 m2 PASANG ALLUMINIUM FOIL /SISALATION
1 m2 PASANG ATAP GENTENG METAL
1 m' PASANG NOK GENTENG METAL
1 m2 LANGIT-LANGIT ETERNIT / ASBES (1.00X1.00 ) m, TEBAL 5 mm
1 m2 LANGIT-LANGIT TRIPLEKS (120X240) cm, TEBAL 4 mm
1 m2 LANGIT-LANGIT ASBES (1.00X1.00) m, RANGKA KAYU GUNUNG KELAS II
1 m2 LANGIT-LANGIT GRC (2,40X1.20) m, RANGKA KAYU GUNUNG KELAS II
1 m2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm
1 m2 LANGIT-LANGIT SOFT BOARD
MEMASANG 1 BUAH KLOSET DUDUK /MONOBLOK
MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN
MEMASANG 1 BUAH URINOIR
MEMASANG 1 BUAH WASTAFEL
MEMASANG 1 BUAH BAK MANDI FIBREGLASS 0,30M3
MEMASANG 1 METER PIPA BETON, 15-20 CM
MEMASANG 1 METER PIPA BETON, 30-100 CM
MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (30X30) CM TINGGI 35 CM

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

c
961,130.00
970,680.00
1,035,190.00
1,047,610.00
3,377,970.00
4,153,270.00
6,783,590.00
6,717,310.00
5,274,910.00
5,218,220.00
4,654,500.00
4,552,440.00
4,499,420.00
4,886,320.00
68,090.00
83,930.00
72,120.00
92,790.00
56,770.00
70,190.00
99,890.00
147,990.00
86,120.00
83,650.00
90,520.00
86,400.00
121,620.00
80,950.00
121,550.00
46,690.00
92,450.00
83,870.00
48,700.00
27,170.00
128,770.00
159,520.00
33,190.00
66,190.00
66,580.00
19,780.00
42,140.00
104,940.00
120,940.00
44,390.00
153,320.00
2,647,370.00
655,110.00
3,030,180.00
1,314,560.00
412,830.00
102,800.00
180,510.00
348,540.00

a
H009
H010
H011
H012
H013
H014
H015
H016
H017
H018
H019
H020
H021
H022
H023
H024
H025
H026
H027
H028
H029
I001
I002
I003
I004
I005
J001
J002
J003
J004
J005
J006
J007
J008
J009
J010
J011
J011a
J012
J013
K001
K002
K003
K004
K005
K006
K007
K008
K009
K009a
K009b
K009c
K010

b
MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (45X45) CM TINGGI 50 CM
MEMASANG 1 METER PIPA GALVANIS 1/2"
MEMASANG 1 METER PIPA GALVANIS 3/4"
MEMASANG 1 METER PIPA GALVANIS 1"
MEMASANG 1 METER PIPA GALVANIS 1 1/2"
MEMASANG 1 METER PIPA GALVANIS 3"
MEMASANG 1 METER PIPA PVC TIPE AW 1/2"
MEMASANG 1 METER PIPA PVC TIPE AW 3/4"
MEMASANG 1 METER PIPA PVC TIPE AW 1"
MEMASANG 1 METER PIPA PVC TIPE AW 1 1/2"
MEMASANG 1 METER PIPA PVC TIPE AW 2"
MEMASANG 1 METER PIPA PVC TIPE AW 2 1/2"
MEMASANG 1 METER PIPA PVC TIPE AW 3"
MEMASANG 1 METER PIPA PVC TIPE AW 4"
MEMASANG 1 BUAH BAK CUCI PIRING STAINLESS-STEEL
MEMASANG 1 BUAH KRAN 1/2" ATAU 3/4"
MEMASANG 1 BUAH FLOOR DRAIN
1 M' SALURAN GRAFEL BETON 1/2 20 cm + PASANGAN
1 M' SALURAN GRAFEL BETON 1/2 30 cm + PASANGAN
1 UNIT SEPTICTANK 2.5 x 1.5 X 2 m (TYPE BESAR) + REMBESAN
1 UNIT SEPTICTANK 1.5 x 1.0 X 1.5 m (TYPE KECIL) + REMBESAN
1 Kg PASANG BESI PROFIL
1 m2 PASANG ALUMUNIUM PINTU
1 m2 PASANG TERALI BESI
1 m' PASANG TALANG DATAR, SENG BJLS 28
1 m' PASANG TALANG MIRING, SENG BJLS 28
1 BUAH PASANG KUNCI TANAM ANTIK
1 BUAH PASANG KUNCI TANAM BIASA
1 BUAH PASANG KUNCI TANAM KAMAR MANDI
1 BUAH PASANG ENGSEL PINTU
1 BUAH PASANG ENGSEL JENDELA KUPU-KUPU
1 BUAH PASANG HAK ANGIN GESER
1 BUAH PASANG KAIT ANGIN
1 BUAH PASANG KUNCI SELOT
1 BUAH PASANG REL PINTU DORONG
1 m2 PASANG KACA TEBAL 3 mm
1 m2 PASANG KACA TEBAL 5 mm
1 m2 PASANG KACA TEBAL 8 mm
1 m2 PASANG KACA WIREGLASS TEBAL 5 mm
1 m2 PASANG KACA PATRI TEBAL 5 mm
1 m2 PASANG LANTAI UBIN PC ABU-ABU UKURAN 20X20 cm
1 m2 PASANG LANTAI KERAMIK 10X20 cm
1 m2 PASANG LANTAI KERAMIK 15X15 cm
1 m2 PASANG LANTAI KERAMIK 20X20 cm
1 m2 PASANG LANTAI KERAMIK 30X30 cm putih (polos)
1 m2 PASANG LANTAI KERAMIK 30X30 cm warna
1 m2 PASANG LANTAI KERAMIK 10X20 cm, WARNA ( Anti Selip )
1 m2 PASANG LANTAI KERAMIK 20X20 cm, WARNA (Anti Selip)
1 m2 PASANG LANTAI KERAMIK 30X30 cm
1 m2 PASANG LANTAI KERAMIK 40X40 cm
1 m2 PASANG LANTAI HOMOGENEUS TILE (GRANITO) 40X40 cm
1 m2 PASANG LANTAI HOMOGENEUS TILE (GRANITO) 60X60 cm
1 m2 PASANG LANTAI KERAMIK 30X30 cm ANTI SELIP

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

c
535,630.00
45,460.00
58,960.00
68,190.00
102,540.00
29,900.00
14,360.00
16,500.00
20,760.00
30,070.00
43,500.00
54,120.00
71,170.00
91,420.00
283,690.00
106,150.00
37,780.00
69,540.00
87,750.00
7,974,570.00
3,291,300.00
23,500.00
210,090.00
237,230.00
77,580.00
147,770.00
59,180.00
234,020.00
112,520.00
53,300.00
50,560.00
53,290.00
42,970.00
47,220.00
193,930.00
87,400.00
117,650.00
171,040.00
15,470.00
18,890.00
52,640.00
218,900.00
187,000.00
182,320.00
172,460.00
194,630.00
230,560.00
191,830.00
169,040.00
172,930.00
417,680.00
66,070.00
179,040.00

a
K011
K012
K013
K014
K015
K016
K017
K018
K019
K020
L001
L002
L006
L007
L008
L009
L010
L011
L012
L013
L014
L015
L016
L017
E023
E024
E025
E025a
E026
E027
E028
E029
E030
E031
E032
E033
E034
E035
E036
E037
E038
E039
JL001
JL002
JL003
JL004
JL005
JL006
JL007
JL008

b
1 m2 PASANG DINDING KERAMIK 10X20 cm
1 m2 PASANG DINDING KERAMIK 15X15 cm
1 m2 PASANG DINDING KERAMIK 20X20 cm
1 m2 PASANG DINDING BATU TEMPEL HITAM
1 m2 PASANG PAVING BLOCK 6 cm, WARNA
1 m2 PASANG PAVING BLOCK 6 cm, NATURAL
1 m2 PASANG PAVING BLOCK 8 cm, WARNA
1 m2 PASANG PAVING BLOCK 8 cm, NATURAL
1 m2 PASANG LANTAI PARQUET JATI
1 m2 PASANG DINDING BATA KLINKER 5X11X24 cm (bata berongga ekspose)
1 m2 PENGIKISAN/PENGEROKAN PERMUKAAN CAT LAMA
1 m2 PENCUCIAN BIDANG PERMUKAAN TEMBOK YANG PERNAH DICAT
1 m2 PENGECATAN BIDANG KAYU LAMA
1 m2 PENGECATAN BIDANG KAYU BARU (1 Lapis Plamir; 1 Lapis Cat dasar; 2 Lapis Cat Penutup)
1 m2 PELABURAN BIDANG KAYU DENGAN POLITUR
1 m2 PELABURAN BIDANG KAYU DENGAN CAT RESIDU DAN TER
1 m2 PELABURAN BIDANG KAYU DENGAN VERNIS
1 m2 PENGECATAN BIDANG TEMBOK BARU (1 Lapis Plamir; 1 Lapis Cat dasar; 2 Lapis Cat Penutup)
1 m2 PENGECATAN BIDANG TEMBOK LAMA ( 1 Lapis Cat dasar; 2 Lapis Cat Penutup )
1 m2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI
1 m2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI DAN PERANCAH
1 m2 PENGECATAN PERMUKAAN BAJA LAPIS GALBANI SECARA MANUAL (1 lapis cat mutakhir, tebal 200 um)
1 m2 PENGECATAN PERMUKAAN BAJA LAPIS GALBANI SEMPROT (1 lap cat mutakhir, tebal 200 um)
1 m2 PENGECATAN PLAFOND
1 M3 KOLOM 30 X 30 CM
1 M3 KOLOM 40 X 80 CM
1 M3 KOLOM 15 X 15 CM
1 M3 KOLOM 15 X 20 CM
1 M3 KOLOM 15 X 25 CM
1 M3 KOLOM 20 X 25 CM
1 M3 KOLOM 25 X 25 CM
1 M3 BALOK 15 X 20 CM
1 M3 BALOK 50 X 65 CM
1 M3 BALOK 40 X 80 CM
1 M3 BALOK 40 X 65 CM
1 M3 BALOK 25 X 30 CM
1 M3 PLAT LANTAI T = 12 CM
1 M3 PLAT LANTAI T = 10 CM
1 M3 SLOOF 20 X 25
1 M3 SLOOF 20 X 30
1 M3 SLOOF 15 X 20
1 M3 RINGBALK
1 M2 PAS. ONDERLAG BATU BELAH T = 20 CM
1 M2 AMPARAN BATU PECAH MESIN 5/7 t=10 cm
1 M2 AMPARAN BATU PECAH MESIN 2/3 t=5 cm
1 M2 LAPISAN PENGISI /PENUTUP
1 M2 PENGASPALAN MANUAL
1 M2 HOTMIX TANGAN T=3 cm (JADI) u/ HAL & JALAN KLS 6 TON KE BAWAH
1 M2 HOTMIX PAKAI ALAT BESAR T=5 cm KLS JALAN 8 TON LEBIH
1 M2 KONSTRUKSI PENETRASI LENGKAP

c
Rp
239,660.00
Rp
138,290.00
Rp
202,460.00
Rp
277,570.00
Rp
162,880.00
Rp
151,880.00
Rp
183,660.00
Rp
172,660.00
Rp
109,390.00
Rp
390,710.00
Rp
9,760.00
Rp
9,760.00
Rp
31,000.00
Rp
37,770.00
Rp
40,320.00
Rp
10,350.00
Rp
33,620.00
Rp
17,690.00
Rp
12,110.00
Rp
22,720.00
Rp
40,320.00
Rp
27,690.00
Rp
108,900.00
Rp
43,190.00
Rp
5,623,930.00
Rp
3,350,000.00
Rp 10,915,480.00
Rp
9,579,620.00
Rp
8,698,950.00
Rp
7,334,170.00
Rp
6,527,320.00
Rp
9,820,320.00
Rp
3,464,070.00
Rp
3,092,940.00
Rp
3,260,290.00
Rp
5,282,440.00
Rp
4,342,100.00
Rp
5,068,300.00
Rp
3,674,820.00
Rp
3,558,020.00
Rp
4,900,510.00
Rp
4,900,510.00
Rp
75,890.00
Rp
33,650.00
Rp
24,430.00
Rp
15,830.00
Rp
49,420.00
Rp
59,290.00
Rp
100,060.00
Rp
123,340.00

PERHITUNGAN BESI BETON DAN BEKISTING / M3


DENGAN PENDEKATAN PERHITUNGAN DI LAPANGAN
(kotak hijau diisi dengan dimensi pekerjaan yang akan dicari)
(kotak kuning diisi dengan harga satuan pekerjaan yang digunakan)
HARGA
1 M3 KOLOM 15 X 25
Panjang/M3

15 X
0.15 :

25 CM
0.25 = 26.67

M
15

Besi diameter
Besi diameter
Besi diameter

12 juml
10 juml
juml

Begel diameter

8 jarak

Besi diameter 12
Besi diameter 10
Besi diameter 0
Begel diameter 8

26.67 X
26.67 X
26.67 X
( 26.67

Bekisting

26.67

E003
Beton
E004
Besi
E007 Bekisting Kolom
Jumlah
Jumlah Total
DIBULATKAN

1.00
150.810
21.333

X
X
X

HARGA
1 M3 BALOK 15 X 20
Panjang/M3

4
0
25
15 cm
4 X 0.89 KG =
0 X 0.62 KG =
0 X
0 KG =
: 0.15 )
X (
( 0.15 +

0.3 +

711,810.00 =
11,220.00 =
293,540.00 =

15 X
0.15 :

0.2 + 0.3 +

0.2 +

0.2 + 0.3 ) =

=
=
=
0.3 )] X 0.4 =

21.333

94.694
0.000
0.000
56.115
150.810 Kg

m2

711,810.00
1,692,083.71
6,262,186.67
8,666,080.38
8,666,080.38
8,666,000.00

20 CM
0.2 = 33.33

M
15

Besi diameter
Besi diameter
Besi diameter

12 juml
10 juml
juml

Begel diameter

8 jarak

Besi diameter 12
Besi diameter 10
Besi diameter 0
Begel diameter 8

33.33 X
33.33 X
33.33 X
( 33.33

Bekisting

33.33

E003
Beton
E004
Besi
E008 Bekisting Balok
Jumlah
Jumlah Total
DIBULATKAN

1.00
179.744
16.667

X
X
X

4
0
20
15 cm
4 X 0.89 KG =
0 X 0.62 KG =
0 X
0 KG =
: 0.15 )
X (
( 0.15 +

0.2 +

711,810.00 =
11,220.00 =
301,130.00 =

0.2 + 0.2 +
0.2

0.2 +

) =

711,810.00
2,016,727.68
5,018,833.33
7,747,371.01
7,747,371.01
7,747,000.00

=
=
=
0.2 )] X 0.4 =

16.667

m2

118.368
0.000
0.000
61.376
179.744 Kg

HARGA
1 M3 SLOOF 15 X 20
Panjang/M3

15 X
0.15 :

20 CM
0.2 = 33.33

M
15

Besi diameter
Besi diameter
Besi diameter

12 juml
10 juml
juml

Begel diameter

8 jarak

Besi diameter 12
Besi diameter 10
Besi diameter 0
Begel diameter 8

E003
E004
E006

33.33 X
33.33 X
33.33 X
( 33.33

Bekisting

33.33

Beton
Besi
Bekisting Sloof
Jumlah
Jumlah Total
DIBULATKAN

1.00
179.744
10.000

X
X
X

HARGA
1 M3 RINGBALK 15 X 20
Panjang/M3
1

4
0
20
15 cm
4 X 0.89 KG =
0 X 0.62 KG =
0 X
0 KG =
: 0.15 )
X (
( 0.15

711,810.00 =
11,220.00 =
180,550.00 =

15 X
0.15 :

0.2 + 0.2 +
0.2

0.2 +

) =

=
=
=
0.2 )] X 0.4 =

10.000

118.368
0.000
0.000
61.376
179.744 Kg

m2

711,810.00
2,016,727.68
1,805,500.00
4,534,037.68
4,534,037.68
4,534,000.00

20 CM
0.2 = 33.33

M
15

Besi diameter
Besi diameter
Besi diameter

12 juml
10 juml
juml

Begel diameter

8 jarak

Besi diameter 12
Besi diameter 10
Besi diameter 0
Begel diameter 8

33.33 X
33.33 X
33.33 X
( 33.33

Bekisting

33.33

E003
Beton
E004
Besi
E008 Bekisting Balok
Jumlah
Jumlah Total
DIBULATKAN

1.00
220.844
10.000

X
X
X

4
2
20
15 cm
4 X 0.89 KG =
2 X 0.62 KG =
0 X
0 KG =
: 0.15 )
X (
( 0.15
711,810.00 =
11,220.00 =
301,130.00 =

0.2 + 0.2 +
0.2

0.2 +

) =

711,810.00
2,477,869.68
3,011,300.00
6,200,979.68
6,200,979.68
6,200,000.00

=
=
=
0.2 )] X 0.4 =

10.000

m2

118.368
41.100
0.000
61.376
220.844 Kg

1 M3 PLAT LANTAI T = 12CM


Tebal
12 CM
1 M2
Panjang
1.00 M1
Lebar
1.00 M1

LUAS / M3 =

LAYER 1 (X)
(Y)

besi diameter
10 jarak
10 jarak

20 cm
20 cm

0.2
0.2

LAYER 2 (X)
(Y)

10 jarak
10 jarak

20 cm
20 cm

0.2
0.2

1 :

0.12 =

8.333

M2

X
LAYER 1 (X) (1/0.2)
(Y) (1/0.2)

X
X

0.62
0.62

=
=

3.083
3.083

LAYER 2 (X) (1/0.2)


(Y) (1/0.2)

X
X

0.62
0.62

=
=

3.083
3.083
12.330 Kg
102.750 Kg

1 M3 =

E003
E004
E009

Beton
Besi
Bekisting Lantai
Jumlah
Jumlah Total
DIBULATKAN

1.00
102.750
8.333

X
X
X

711,810.00 =
11,220.00 =
328,740.00 =

711,810.00
1,152,855.00
2,739,500.00
4,604,165.00
4,604,165.00
4,604,000.00 /m3
552,480.000 /m2

Anda mungkin juga menyukai