KABUPATEN TASIKMALAYA
WILAYAH III
TAHUN ANGGARAN 2016
NO.
HARGA UPAH
SATUAN WAKTU
Rp.
PEKERJA
57,500.00
62,500.00
PEKERJA TERAMPIL
70,000.00
TUKANG GALI
65,000.00
65,000.00
75,000.00
85,000.00
65,000.00
75,000.00
10
85,000.00
11
65,000.00
12
75,000.00
13
85,000.00
14
65,000.00
15
75,000.00
16
85,000.00
17
65,000.00
18
75,000.00
19
85,000.00
20
75,000.00
21
85,000.00
22
MANDOR
85,000.00
23
150,000.00
24
80,000.00
25
SUPIR TRUK
100,000.00
26
KENEK TRUK
75,000.00
27
PENJAGA MALAM
75,000.00
NO.
SAT
HARGA SAT.
Rp.
Pasir Urug
112,000.00
Tanah Urug
52,600.00
Sirtu
107,000.00
124,000.00
Pasir Beton I
175,000.00
90,000.00
Abu Batu
132,000.00
kg
126,000.00
177,500.00
10
153,500.00
11
151,000.00
12
129,000.00
13
Rooster kawarang 10 x 20
bh
6,500.00
14
Batu Candi
160,000.00
15
62,000.00
16
130,000.00
17
120,000.00
18
122,000.00
19
137,000.00
20
Batu Telor
70,000.00
21
bh
750.00
22
bh
650.00
23
Hebel
bh
10,600.00
24
Bata Klinker
bh
4,300.00
25
bh
2,200.00
26
bh
3,200.00
27
Formtie/Spacer Beton
bh
2,700.00
28
Roster Beton 20 x 20
bh
8,500.00
29
78,500.00
1
30
2
Paving Blok Warna 8 cm
3
m
4
87,500.00
31
61,500.00
32
70,500.00
33
Kansteen Luar
pcs
61,000.00
34
Kansteen Jepit
pcs
26,500.00
35
pcs
750,000.00
36
Semen PC HOLCIM / 50 kg
zak
68,500.00
37
Semen Putih
zak
89,000.00
38
Semen Warna
kg
11,000.00
B. BAHAN FINISHING :
LABURAN, PENGISI DAN ALATNYA
39
Plamir Tembok
kg
23,000.00
40
lt
108,000.00
41
kg
95,000.00
42
lt
100,000.00
43
Cat Dasar
kg
14,000.00
44
kg
22,000.00
45
lt
85,000.00
46
bh
26,000.00
47
Kape Tembok
bh
7,000.00
48
Kape Kayu
bh
10,000.00
49
Plamir Kayu
kg
22,000.00
50
Soligneum 1 blek
5 lt
45,000.00
51
Kwas 3"
bh
10,000.00
52
Oker
kg
35,000.00
53
Spirtus
lt
12,000.00
54
kg
150,000.00
55
Plitur
ltr
30,000.00
56
Plitur Jadi
ltr
45,000.00
57
Vernis
ltr
36,000.00
58
Dempul Plitur
kg
40,000.00
59
kg
35,000.00
60
Terpentin
lt
25,000.00
61
Tiner B
lt
25,000.00
62
Melamik
kg
70,000.00
63
Ampelas
lbr
3,500.00
64
kg
25,000.00
1
65
2
Meni Kayu / Besi
3
kg
4
25,000.00
66
kg
30,000.00
67
kg
52,000.00
68
kg
52,000.00
69
Cat Genteng
kg
38,000.00
3,910,000.00
71
3,880,000.00
72
Kayu Albasia
2,300,000.00
73
16,500,000.00
74
13,150,000.00
75
16,500,000.00
76
43,800,000.00
77
3,068,700.00
78
22,000,000.00
79
18,600,000.00
80
Bambu
bt
8,000.00
81
Dolken 7 s/d 10
2,280,000.00
82
m1
3,200.00
83
m1
3,700.00
84
m1
4,700.00
85
m1
5,600.00
86
m1
6,200.00
87
m1
8,500.00
88
m1
10,500.00
89
m1
12,500.00
90
Bilik Bambu
m2
10,000.00
91
m1
3,500.00
92
m1
2,200.00
93
Kalsiplank
m1
13,500.00
9,000.00
95
lbr
77,000.00
96
Soft Board
lbr
80,700.00
97
lbr
64,000.00
lbr
48,000.00
99
lbr
62,000.00
100
lbr
86,700.00
101
lbr
63,000.00
102
lbr
120,500.00
103
lbr
80,500.00
104
lbr
139,000.00
105
lbr
235,000.00
106
lbr
50,000.00
107
lbr
130,000.00
Tegel PC 20 x 20
bh
109
bh
1,500.00
110
bh
1,700.00
111
55,000.00
112
52,500.00
113
45,000.00
114
54,000.00
115
48,500.00
116
53,000.00
117
m2
50,000.00
118
bh
4,000.00
119
bh
120
Lantai Parquet
121
1,150,000.00
122
1,720,000.00
123
920,000.00
124
1,720,000.00
125
290,000.00
126
225,000.00
127
1,025,000.00
128
450,000.00
129
450,000.00
130
134,600.00
131
Marmer Sintetis
100,300.00
132
143,000.00
133
140,000.00
134
150,000.00
135
Taman
300,000.00
136
43,000.00
137
69,000.00
138
120,000.00
139
Relief dinding
268,400.00
140
375,000.00
141
319,000.00
142
Granit hitam
1,071,400.00
143
Granit warna
1,065,200.00
144
ltr
24,000.00
Grafel U 20 cm'
m1
30,000.00
146
Grafel U 30 cm'
m1
40,000.00
147
m1
47,500.00
148
m1
65,000.00
149
2bh
180,000.00
150
Injuk
kg
15,000.00
kg
8,500.00
152
Besi strip
kg
9,000.00
153
Bondek
125,000.00
154
IWF Ex DN SII
kg
11,000.00
155
IWF Ex Jepang
kg
10,300.00
156
kg
10,300.00
157
Kawat Beton
kg
17,500.00
158
Kawat Duri
m1
2,250.00
159
Kawat Bronjong
kg
20,000.00
160
kg
27,500.00
161
Wiremesh M8
50,000.00
162
Wiremesh Rata2
kg
163
42,500.00
164
kg
45,000.00
165
Lem Fox
kg
32,000.00
166
Minyak bekisting
167
lt
14,250.00
m2
140,000.00
168
m2
170,000.00
169
m2
200,000.00
170
Metal furing
m2
98,500.00
171
btg
16,500.00
172
btg
23,500.00
173
Ramset terpasang
m2
40,000.00
174
btg
87,500.00
175
CNP. 1 mill
btg
110,000.00
176
Reng 0,45
btg
38,500.00
177
m1
87,500.00
178
m1
77,500.00
179
m1
70,000.00
180
m1
62,500.00
181
m1
85,000.00
182
m1
80,000.00
183
m2
1,100,000.00
184
m1
70,000.00
185
m1
65,000.00
186
m2
1,700,000.00
187
m2
1,250,000.00
I. BAHAN KACA
188
Kaca Polos 3 mm
60,000.00
189
Kaca Polos 5 mm
85,000.00
190
127,500.00
191
Kaca 1,2 cm
m2
500,000.00
192
m1
1,400.00
193
Sealent kusen
m1
5,000.00
Paku 1 cm s/d 3 cm
kg
18,000.00
195
Paku 4 cm s/d 7 cm
kg
12,500.00
196
Paku 8 cm s/d 12 cm
kg
13,000.00
197
Paku asbes
kg
20,500.00
198
Paku Sekrup
bh
1,000.00
bt
110,000.00
200
bt
157,500.00
201
bt
190,000.00
202
bt
245,000.00
203
bt
277,000.00
204
bt
205
bt
206
bt
207
bt
208
bt
209
bt
15,000.00
210
bt
20,000.00
211
bt
30,000.00
212
bt
33,000.00
213
bt
42,500.00
214
bt
74,000.00
215
bt
85,000.00
216
bt
125,000.00
217
bt
172,500.00
218
bh
3,000.00
219
bh
4,000.00
220
bh
4,000.00
221
bh
4,500.00
222
bh
5,000.00
223
bh
5,500.00
224
bh
5,750.00
225
bh
8,500.00
226
bh
8,500.00
227
bh
8,750.00
228
bh
13,500.00
229
Lem Paralon
tb
9,000.00
230
Solatip Leideng
gl
4,000.00
231
btg
20,500.00
232
bh
44,000.00
233
bh
66,000.00
234
bh
67,000.00
235
bh
35,000.00
236
Pelampung Otomatis
bh
90,000.00
237
unit
265,000.00
238
unit
390,000.00
239
bh
62,000.00
240
bh
140,000.00
241
unit
750,000.00
242
unit
600,000.00
243
unit
275,000.00
244
unit
250,000.00
245
unit
2,000,000.00
246
bh
2,100,000.00
247
unit
2,000,000.00
248
bh
210,000.00
249
bh
345,000.00
250
bh
405,000.00
251
bh
285,000.00
252
Shower spray
bh
170,000.00
253
Shower set
bh
240,000.00
254
Floor Drain
bh
25,000.00
255
bh
400,000.00
256
bh
600,000.00
257
bh
750,000.00
258
bh
1,200,000.00
259
pcs
650,000.00
260
pcs
2,050,000.00
lbr
34,000.00
262
lbr
26,000.00
263
bh
4,500.00
264
bh
4,250.00
265
bh
5,500.00
266
bh
4,700.00
267
bh
4,700.00
268
bh
11,000.00
269
bh
4,750.00
1
270
2
Genteng Beton
3
bh
4
10,300.00
271
m1
30,000.00
272
Seng gelombang
lbr
45,000.00
273
Rooflight Fiberglass
lbr
158,900.00
274
bh
3,000.00
275
bh
2,000.00
276
bh
2,750.00
277
bh
4,250.00
278
Genteng Metal
lbr
37,000.00
279
Bubungan Metal
bh
29,000.00
280
bh
50,800.00
281
Alumunium Foil/Sisalation
m2
15,900.00
282
Genteng KIA
bh
8,700.00
283
bh
15,000.00
284
m2
90,000.00
285
m2
150,000.00
286
m2
130,000.00
287
lbr
95,000.00
288
lbr
80,000.00
289
bh
65,000.00
290
bh
55,000.00
291
m1
105,000.00
292
m2
30,000.00
ton
789,100.00
294
Aspal
kg
7,000.00
295
173,900.00
296
Minyak Solar
lt
5,800.00
297
lt
34,800.00
298
ton
1,160,000.00
299
ton
1,225,000.00
300
ton
1,260,000.00
301
ton
1,332,500.00
302
Paving
ton
303
lt
12,500.00
304
lt
12,750.00
BH
306
BH
170,000.00
307
BH
60,000.00
308
Engsel Pintu
BH
35,000.00
309
Slot Pintu
BH
25,000.00
310
BH
37,000.00
311
Tarikan Jendela
BH
25,000.00
312
Slot Jendela
BH
20,000.00
313
BH
35,000.00
314
BH
25,000.00
315
set
130,000.00
316
bh
235,000.00
317
bh
117,500.00
318
Espanyolet
set
65,000.00
319
Handle staintless
psg
110,000.00
320
psg
27,500.00
321
set
80,000.00
322
Selinder
bh
145,000.00
323
Pisher
bh
15,000.00
324
Floorhinge ex dexson
bh
1,200,000.00
325
Floorhinge ex borma
bh
1,700,000.00
326
bh
300,000.00
327
Door stoper
bh
125,000.00
328
bh
329
Spigot
lt
90,000.00
330
bh
190,000.00
331
Hendle swing
set
190,000.00
332
bh
130,000.00
333
psg
22,000.00
334
Kaca Wireglass
M2
335
Kaca Patri
M2
336
bh
122,500.00
ttk
190,000.00
338
ttk
180,000.00
339
bh
5,000.00
340
bh
7,000.00
341
Lampu TL 1 x 20 watt
bh
130,000.00
342
bh
330,000.00
343
Lampu TL 1 x 40 watt
bh
300,000.00
344
bh
285,000.00
345
bh
330,000.00
346
bh
80,000.00
347
bh
77,000.00
348
Lampu SL 18 Watt
bh
45,000.00
349
Stop kontak
bh
15,500.00
350
Stop kontak AC
bh
80,000.00
351
bh
37,000.00
352
Saklar tunggal
bh
13,000.00
353
Saklar ganda
bh
14,000.00
354
BP Listrik 2 Paket
1,500,000.00
355
BP Listrik 3 Paket
2,000,000.00
356
Ttk
1,900,000.00
NO.
JENIS PERALATAN
KODE
HARGA SEWA/JAM
(Rp)
BULDOZER
E001
450,000.00
E080
65,000.00
E082
80,000.00
E182
215,000.00
DUMP TRUCK
E212
185,000.00
WHEEL LOADER
E052
450,000.00
MOTOR GRADER
E010
500,000.00
STAMPER 4 HP
E088
58,000.00
KODE
JENIS PEKERJAAN
a
A
KOEFISIEN SATUAN
c
HARGA
JML HARGA
JML HARGA
HARGA SATUAN
SATUAN
UPAH
BAHAN
PEKERJAAN
( Rp )
( Rp )
( Rp )
( Rp )
f=(cxe)
g=(cxe)
PERSIAPAN
0.0100
HOK
75,000.00
750.00
Pekerja Terampil
0.0200
HOK
70,000.00
1,400.00
Peralatan
0.5000
lot
2,150.00
1,075.00
3,225.00
0.00
3,225.00
322.50
Jumlah Harga ( f + g + pr )
3,547.50
Dibulatkan
3,540.00
0.0100
2,300,000.00
23,000.00
Paku 5 - 7
0.0380
kg
12,500.00
475.00
Ongkos Pasang
0.1550
ls
23,475.00
3,638.63
3,638.63
23,475.00
27,113.63
2,711.36
Jumlah Harga ( f + g + pr )
29,824.99
Dibulatkan
29,820.00
0.1200
m3
2,300,000.00
276,000.00
Paku2'-3'
0.0200
kg
18,000.00
360.00
2,300,000.00
0.0070
m3
Pekerja
0.1000
HOK
57,500.00
5,750.00
Tukang Kayu
0.1000
HOK
75,000.00
7,500.00
Mandor
0.0050
HOK
85,000.00
16,100.00
425.00
13,675.00
292,460.00
306,135.00
30,613.50
Jumlah Harga ( f + g + pr )
336,748.50
Dibulatkan
336,740.00
0.1300
3,880,000.00
Paku 5 - 7
0.2500
kg
12,500.00
3,125.00
Cat Minyak
1.0000
ls
52,000.00
52,000.00
Penulisan
0.1250
ls
559,525.00
Ongkos Pasang
0.1250
ls
559,525.00
504,400.00
69,940.63
69,940.63
139,881.25
559,525.00
699,406.25
69,940.63
Jumlah Harga ( f + g + pr )
769,346.88
Dibulatkan
769,340.00
1.7000
btg
8,000.00
13,600.00
Kayu
0.2100
2,300,000.00
483,000.00
Paku 5 - 7
0.3000
kg
12,500.00
3,750.00
Seng gelombang
1.5000
lbr
45,000.00
67,500.00
Seng plat
0.2500
lbr
30,000.00
7,500.00
PC (50 kg)
0.2100
zak
68,500.00
14,385.00
Pasir beton
0.0300
175,000.00
5,250.00
Koral beton
0.0500
122,000.00
6,100.00
Pekerja
1.0000
HOK
57,500.00
57,500.00
Tukang Kayu
2.0000
HOK
75,000.00
150,000.00
Kepala Tukang
0.2000
HOK
85,000.00
17,000.00
Mandor
0.0500
HOK
85,000.00
f=(cxe)
g=(cxe)
4,250.00
228,750.00
601,085.00
829,835.00
82,983.50
Jumlah Harga ( f + g + pr )
912,818.50
Dibulatkan
912,810.00
0.1000
HOK
57,500.00
Mandor
0.0500
HOK
85,000.00
5,750.00
4,250.00
10,000.00
0.00
10,000.00
1,000.00
Jumlah Harga ( f + g + pr )
11,000.00
Dibulatkan
11,000.00
13.3340
HOK
57,500.00
766,705.00
Mandor
0.6660
HOK
85,000.00
56,610.00
823,315.00
0.00
823,315.00
82,331.50
Jumlah Harga ( f + g + pr )
905,646.50
Dibulatkan
905,640.00
f=(cxe)
g=(cxe)
6.6670
HOK
57,500.00
Mandor
0.3330
HOK
85,000.00
383,352.50
28,305.00
411,657.50
0.00
411,657.50
41,165.75
Jumlah Harga ( f + g + pr )
452,823.25
Dibulatkan
452,820.00
0.0500
HOK
57,500.00
2,875.00
Mandor
0.0250
HOK
85,000.00
2,125.00
5,000.00
0.00
5,000.00
500.00
Jumlah Harga ( f + g + pr )
5,500.00
Dibulatkan
5,500.00
0.4000
HOK
57,500.00
Mandor
0.1000
HOK
85,000.00
23,000.00
8,500.00
31,500.00
0.00
31,500.00
3,150.00
Jumlah Harga ( f + g + pr )
34,650.00
Dibulatkan
34,650.00
0.1000
HOK
57,500.00
5,750.00
Tukang kayu
0.0250
HOK
75,000.00
1,875.00
0.0025
HOK
85,000.00
212.50
Mandor
0.0050
HOK
85,000.00
425.00
8,262.50
0.00
8,262.50
826.25
Jumlah Harga ( f + g + pr )
9,088.75
Dibulatkan
9,080.00
4.0000
HOK
57,500.00
230,000.00
Tukang kayu
3.0000
HOK
75,000.00
225,000.00
Mandor
0.2000
HOK
85,000.00
17,000.00
472,000.00
0.00
472,000.00
47,200.00
Jumlah Harga ( f + g + pr )
519,200.00
Dibulatkan
519,200.00
0.1250
HOK
57,500.00
7,187.50
Mandor
0.0050
HOK
85,000.00
425.00
7,612.50
0.00
7,612.50
761.25
Jumlah Harga ( f + g + pr )
8,373.75
Dibulatkan
8,370.00
1.2500
btg
8,000.00
Tali ijuk
1.0000
ls
2,500.00
Pekerja
1.0000
HOK
57,500.00
57,500.00
Tukang Kayu
2.0000
HOK
75,000.00
150,000.00
Kepala Tukang
0.2000
HOK
85,000.00
17,000.00
Mandor
0.0500
HOK
85,000.00
10,000.00
2,500.00
4,250.00
228,750.00
12,500.00
241,250.00
f=(cxe)
g=(cxe)
24,125.00
Jumlah Harga ( f + g + pr )
265,375.00
Dibulatkan
265,370.00
0.0360
m3
2,300,000.00
Paku
0.0800
kg
12,500.00
Tukang Kayu
0.3000
HOK
75,000.00
Kepala Tukang
0.0300
HOK
85,000.00
82,800.00
1,000.00
22,500.00
2,550.00
25,050.00
83,800.00
108,850.00
10,885.00
Jumlah Harga ( f + g + pr )
119,735.00
Dibulatkan
119,730.00
0.7500
HOK
57,500.00
Mandor
0.0250
HOK
85,000.00
43,125.00
2,125.00
45,250.00
0.00
45,250.00
4,525.00
Jumlah Harga ( f + g + pr )
49,775.00
Dibulatkan
49,770.00
0.9000
HOK
57,500.00
51,750.00
Mandor
0.0450
HOK
85,000.00
3,825.00
55,575.00
0.00
55,575.00
5,557.50
Jumlah Harga ( f + g + pr )
61,132.50
Dibulatkan
61,130.00
1.0500
HOK
57,500.00
Mandor
0.0670
HOK
85,000.00
60,375.00
5,695.00
66,070.00
0.00
66,070.00
6,607.00
Jumlah Harga ( f + g + pr )
72,677.00
Dibulatkan
72,670.00
0.0500
HOK
57,500.00
Mandor
0.0050
HOK
85,000.00
2,875.00
425.00
3,300.00
0.00
3,300.00
330.00
Jumlah Harga ( f + g + pr )
3,630.00
Dibulatkan
3,630.00
f=(cxe)
g=(cxe)
0.3300
org
57,500.00
18,975.00
Mandor
0.0100
org
85,000.00
850.00
lot
19,825.00
Alat Bantu
0.00
19,825.00
0.00
19,825.00
1,982.50
Jumlah Harga ( f + g + pr )
21,807.50
Dibulatkan
21,800.00
0.5000
HOK
57,500.00
28,750.00
Mandor
0.0500
HOK
85,000.00
4,250.00
33,000.00
0.00
33,000.00
3,300.00
Jumlah Harga ( f + g + pr )
36,300.00
Dibulatkan
36,300.00
0.5000
HOK
57,500.00
Mandor
0.0500
HOK
85,000.00
28,750.00
4,250.00
33,000.00
0.00
33,000.00
3,300.00
Jumlah Harga ( f + g + pr )
36,300.00
Dibulatkan
36,300.00
1.2000
112,000.00
Pekerja
0.3000
org
57,500.00
Mandor
0.0100
org
85,000.00
134,400.00
17,250.00
850.00
850.00
151,650.00
152,500.00
15,250.00
Jumlah Harga ( f + g + pr )
167,750.00
Dibulatkan
167,750.00
6.0000
kg
15,000.00
Pekerja
0.1500
HOK
57,500.00
8,625.00
Mandor
0.0150
HOK
85,000.00
1,275.00
90,000.00
9,900.00
90,000.00
99,900.00
9,990.00
Jumlah Harga ( f + g + pr )
109,890.00
Dibulatkan
109,890.00
1.2000
m3
107,000.00
Pekerja
0.2500
HOK
57,500.00
Mandor
0.0250
HOK
85,000.00
128,400.00
14,375.00
2,125.00
16,500.00
128,400.00
144,900.00
14,490.00
Jumlah Harga ( f + g + pr )
159,390.00
Dibulatkan
159,390.00
1.2000
m3
52,600.00
Pekerja
0.3000
HOK
57,500.00
17,250.00
Mandor
0.0100
HOK
85,000.00
850.00
63,120.00
18,100.00
63,120.00
81,220.00
8,122.00
89,342.00
f=(cxe)
g=(cxe)
Dibulatkan
89,340.00
0.0000
m3
52,600.00
Pekerja
0.3000
HOK
57,500.00
Mandor
0.0100
HOK
85,000.00
0.00
17,250.00
850.00
18,100.00
0.00
18,100.00
1,810.00
Jumlah Harga ( f + g + pr )
19,910.00
Dibulatkan
19,910.00
PEKERJAAN PASANGAN
1.2000
m3
130,000.00
156,000.00
267.0000
Kg
1,370.00
365,790.00
Pasir pasang
0.4270
m3
124,000.00
Pekerja
1.5000
HOK
57,500.00
86,250.00
Tukang batu
0.7500
HOK
75,000.00
56,250.00
Kepala tukang
0.0750
HOK
85,000.00
6,375.00
Mandor
0.0750
HOK
85,000.00
6,375.00
52,948.00
155,250.00
574,738.00
729,988.00
72,998.80
Jumlah Harga ( f + g + pr )
802,986.80
Dibulatkan
802,980.00
1.2000
m3
130,000.00
156,000.00
202.0000
Kg
1,370.00
276,740.00
Pasir pasang
0.4850
m3
124,000.00
Pekerja
1.5000
HOK
57,500.00
86,250.00
Tukang batu
0.7500
HOK
75,000.00
56,250.00
Kepala tukang
0.0750
HOK
85,000.00
6,375.00
Mandor
0.0750
HOK
85,000.00
Semen Portland
60,140.00
6,375.00
155,250.00
492,880.00
648,130.00
64,813.00
Jumlah Harga ( f + g + pr )
712,943.00
Dibulatkan
712,940.00
1.2000
m3
130,000.00
156,000.00
163.0000
Kg
1,370.00
223,310.00
Pasir pasang
0.5200
m3
124,000.00
Pekerja
1.5000
HOK
57,500.00
86,250.00
Tukang batu
0.7500
HOK
75,000.00
56,250.00
Kepala tukang
0.0750
HOK
85,000.00
6,375.00
Mandor
0.0750
HOK
85,000.00
Semen Portland
64,480.00
6,375.00
155,250.00
443,790.00
599,040.00
59,904.00
Jumlah Harga ( f + g + pr )
658,944.00
Dibulatkan
658,940.00
1.2000
m3
130,000.00
156,000.00
186,320.00
136.0000
Kg
1,370.00
Pasir pasang
0.5440
m3
124,000.00
Pekerja
1.5000
HOK
57,500.00
67,456.00
86,250.00
f=(cxe)
Tukang batu
0.7500
HOK
75,000.00
56,250.00
Kepala tukang
0.0750
HOK
85,000.00
6,375.00
Mandor
0.0750
HOK
85,000.00
g=(cxe)
6,375.00
155,250.00
409,776.00
565,026.00
56,502.60
Jumlah Harga ( f + g + pr )
621,528.60
Dibulatkan
621,520.00
1.2000
130,000.00
Pasir Urug
0.4320
112,000.00
Pekerja
0.7800
org
57,500.00
44,850.00
0.3900
org
65,000.00
25,350.00
Kep.tukang batu
0.0390
org
85,000.00
3,315.00
Mandor
0.0390
org
85,000.00
156,000.00
48,384.00
3,315.00
76,830.00
204,384.00
281,214.00
28,121.40
Jumlah Harga ( f + g + pr )
309,335.40
Dibulatkan
309,330.00
C006 1 m3 PEKERJAAN PONDASI SIKLOP : 60% BETON 1:2:3; 40% BATU KALI
Batu Belah 15 cm/20 cm
0.4800
130,000.00
62,400.00
194.0000
kg
1,370.00
265,780.00
Pasir Beton
0.3120
175,000.00
54,600.00
Koral / Kerikil
0.4680
122,000.00
57,096.00
126.0000
kg
8,500.00
1,071,000.00
Semen
Besi Beton
Kawat Beton
1.8000
kg
17,500.00
Pekerja
3.4000
oh
57,500.00
195,500.00
Tukang Batu
0.8500
oh
75,000.00
63,750.00
Kepala Tukang
0.0850
oh
85,000.00
7,225.00
Mandor
0.1700
oh
85,000.00
31,500.00
14,450.00
280,925.00
1,542,376.00
1,823,301.00
182,330.10
Jumlah Harga ( f + g + pr )
2,005,631.10
Dibulatkan
2,005,630.00
6.5000
kg
20,000.00
Batu Bronjol
1.2000
120,000.00
Pekerja
1.5000
oh
57,500.00
86,250.00
Pekerja Terampil
0.2000
oh
70,000.00
14,000.00
Mandor
0.0200
oh
85,000.00
130,000.00
144,000.00
1,700.00
101,950.00
274,000.00
375,950.00
37,595.00
Jumlah Harga ( f + g + pr )
413,545.00
Dibulatkan
413,540.00
f=(cxe)
g=(cxe)
70.0000
Semen Portland
Bh
750.00
52,500.00
25,961.50
18.9500
Kg
1,370.00
Pasir pasang
0.0380
m3
124,000.00
Pekerja
0.3000
HOK
57,500.00
17,250.00
Tukang batu
0.1000
HOK
75,000.00
7,500.00
Kepala tukang
0.0100
HOK
85,000.00
850.00
Mandor
0.0150
HOK
85,000.00
4,712.00
1,275.00
26,875.00
83,173.50
110,048.50
11,004.85
Jumlah Harga ( f + g + pr )
121,053.35
Dibulatkan
121,050.00
70.0000
Bh
750.00
52,500.00
Semen Portland
14.3700
Kg
1,370.00
19,686.90
Pasir pasang
0.0400
m3
124,000.00
Pekerja
0.3000
HOK
57,500.00
17,250.00
Tukang batu
0.1000
HOK
75,000.00
7,500.00
Kepala tukang
0.0100
HOK
85,000.00
850.00
Mandor
0.0150
HOK
85,000.00
1,275.00
4,960.00
26,875.00
77,146.90
104,021.90
10,402.19
Jumlah Harga ( f + g + pr )
114,424.09
Dibulatkan
114,420.00
70.0000
Bh
750.00
52,500.00
Semen Portland
11.5000
Kg
1,370.00
15,755.00
Pasir pasang
0.0430
m3
124,000.00
5,332.00
Pekerja
0.3000
HOK
57,500.00
17,250.00
Tukang batu
0.1000
HOK
75,000.00
7,500.00
Kepala tukang
0.0100
HOK
85,000.00
850.00
Mandor
0.0150
HOK
85,000.00
1,275.00
26,875.00
73,587.00
100,462.00
10,046.20
Jumlah Harga ( f + g + pr )
110,508.20
Dibulatkan
110,500.00
70.0000
Bh
750.00
52,500.00
Semen Portland
9.6800
Kg
1,370.00
13,261.60
Pasir pasang
0.0450
m3
124,000.00
Pekerja
0.3000
HOK
57,500.00
17,250.00
Tukang batu
0.1000
HOK
75,000.00
7,500.00
Kepala tukang
0.0100
HOK
85,000.00
850.00
Mandor
0.0150
HOKK
85,000.00
1,275.00
5,580.00
26,875.00
71,341.60
98,216.60
9,821.66
Jumlah Harga ( f + g + pr )
108,038.26
Dibulatkan
108,030.00
12.5000
Semen Portland
Bh
2,200.00
27,500.00
24.2600
Kg
1,370.00
33,236.20
Pasir pasang
0.7720
m3
124,000.00
95,728.00
0.2800
Kg
8,500.00
2,380.00
f=(cxe)
Pekerja
0.3500
HOK
57,500.00
20,125.00
Tukang batu
0.1500
HOK
75,000.00
11,250.00
Kepala tukang
0.0150
HOK
85,000.00
1,275.00
Mandor
0.0180
HOK
85,000.00
g=(cxe)
1,530.00
34,180.00
158,844.20
193,024.20
19,302.42
Jumlah Harga ( f + g + pr )
212,326.62
Dibulatkan
212,320.00
f=(cxe)
g=(cxe)
12.5000
Bh
3,200.00
40,000.00
Semen Portland
14.0500
Kg
1,370.00
19,248.50
Pasir beton
0.0040
m3
175,000.00
700.00
Pasir pasang
0.0420
m3
124,000.00
5,208.00
3.8700
Kg
8,500.00
32,895.00
0.0060
Kg
12,500.00
75.00
Kayu Albasia
0.0010
m3
2,300,000.00
2,300.00
Kawat beton
0.0300
Kg
17,500.00
525.00
Koral beton
0.0050
m3
122,000.00
Pekerja
0.3700
HOK
57,500.00
21,275.00
Tukang batu
0.1570
HOK
75,000.00
11,775.00
Tukang besi
0.0070
HOK
75,000.00
525.00
Kepala tukang
0.0164
HOK
85,000.00
1,394.00
Mandor
0.0185
HOK
85,000.00
610.00
1,572.50
36,541.50
101,561.50
138,103.00
13,810.30
Jumlah Harga ( f + g + pr )
151,913.30
Dibulatkan
151,910.00
30.0000
Bh
8,500.00
255,000.00
Semen Portland
11.0000
Kg
1,370.00
15,070.00
Pasir pasang
0.0350
m3
124,000.00
Pekerja
0.3000
HOK
57,500.00
17,250.00
Tukang batu
0.1000
HOK
75,000.00
7,500.00
Kepala tukang
0.0100
HOK
85,000.00
850.00
Mandor
0.0150
HOK
85,000.00
1,275.00
4,340.00
26,875.00
274,410.00
301,285.00
30,128.50
Jumlah Harga ( f + g + pr )
331,413.50
Dibulatkan
331,410.00
1.5000
m2
10,000.00
15,000.00
Kayu 5/7
0.0140
m3
3,910,000.00
54,740.00
Paku
0.0120
Kg
12,500.00
0.0030
m3
4,700.00
14.10
Pekerja
0.1000
HOK
57,500.00
5,750.00
Tukang kayu
0.0500
HOK
75,000.00
3,750.00
Kepala tukang
0.0050
HOK
85,000.00
425.00
Mandor
0.0050
HOK
85,000.00
150.00
425.00
10,364.10
69,890.00
80,254.10
8,025.41
Jumlah Harga ( f + g + pr )
88,279.51
Dibulatkan
88,270.00
15.5040
kg
1,370.00
21,240.48
Pasir pasang
0.0160
m3
124,000.00
Pekerja
0.3000
HOK
57,500.00
17,250.00
Tukang batu
0.1500
HOK
75,000.00
11,250.00
Kepala tukang
0.0150
HOK
85,000.00
1,275.00
Mandor
0.0150
HOK
85,000.00
1,984.00
1,275.00
31,050.00
23,224.48
54,274.48
5,427.45
f=(cxe)
g=(cxe)
Jumlah Harga ( f + g + pr )
59,701.93
Dibulatkan
59,700.00
10.2240
kg
1,370.00
f=(cxe)
g=(cxe)
14,006.88
Pasir pasang
0.0200
m3
124,000.00
Pekerja
0.3000
HOK
57,500.00
17,250.00
Tukang batu
0.1500
HOK
75,000.00
11,250.00
Kepala tukang
0.0150
HOK
85,000.00
1,275.00
Mandor
0.0150
HOK
85,000.00
1,275.00
2,480.00
31,050.00
16,486.88
47,536.88
4,753.69
Jumlah Harga ( f + g + pr )
52,290.57
Dibulatkan
52,290.00
7.7760
kg
1,370.00
Pasir pasang
0.0230
m3
124,000.00
Pekerja
0.3000
HOK
57,500.00
17,250.00
Tukang batu
0.1500
HOK
75,000.00
11,250.00
Kepala tukang
0.0150
HOK
85,000.00
1,275.00
Mandor
0.0150
HOK
85,000.00
10,653.12
2,852.00
1,275.00
31,050.00
13,505.12
44,555.12
4,455.51
Jumlah Harga ( f + g + pr )
49,010.63
Dibulatkan
49,010.00
6.2400
kg
1,370.00
Pasir pasang
Pekerja
0.0240
m3
124,000.00
0.3000
HOK
57,500.00
17,250.00
Tukang batu
0.1500
HOK
75,000.00
11,250.00
Kepala tukang
0.0150
HOK
85,000.00
1,275.00
Mandor
0.0150
HOK
85,000.00
8,548.80
2,976.00
1,275.00
31,050.00
11,524.80
42,574.80
4,257.48
Jumlah Harga ( f + g + pr )
46,832.28
Dibulatkan
46,830.00
10.2240
kg
1,370.00
Pasir pasang
0.0200
m3
124,000.00
Pekerja
0.3000
HOK
57,500.00
17,250.00
Tukang batu
0.1500
HOK
75,000.00
11,250.00
Kepala tukang
0.0150
HOK
85,000.00
1,275.00
Mandor
0.0150
HOK
85,000.00
14,006.88
2,480.00
1,275.00
31,050.00
16,486.88
47,536.88
4,753.69
Jumlah Harga ( f + g + pr )
52,290.57
Dibulatkan
52,290.00
7.7760
kg
1,370.00
Pasir pasang
Pekerja
0.0230
m3
124,000.00
0.3000
HOK
57,500.00
17,250.00
Tukang batu
0.1500
HOK
75,000.00
11,250.00
Kepala tukang
0.0150
HOK
85,000.00
1,275.00
Mandor
0.0150
HOK
85,000.00
10,653.12
2,852.00
1,275.00
31,050.00
13,505.12
44,555.12
4,455.51
f=(cxe)
g=(cxe)
Jumlah Harga ( f + g + pr )
49,010.63
Dibulatkan
49,010.00
f=(cxe)
Semen Portland
0.5000
kg
1,370.00
Pasir pasang
0.0130
m3
124,000.00
Pekerja
0.0800
HOK
57,500.00
4,600.00
Tukang batu
0.0400
HOK
75,000.00
3,000.00
Kepala tukang
0.0400
HOK
85,000.00
3,400.00
Mandor
0.0040
HOK
85,000.00
340.00
g=(cxe)
685.00
1,612.00
11,340.00
2,297.00
13,637.00
1,363.70
Jumlah Harga ( f + g + pr )
15,000.70
Dibulatkan
15,000.00
4.3200
kg
1,370.00
Pasir pasang
0.0060
m3
124,000.00
Pekerja
0.3000
HOK
57,500.00
17,250.00
Tukang batu
0.1000
HOK
75,000.00
7,500.00
Kepala tukang
0.0100
HOK
85,000.00
850.00
Mandor
0.0150
HOK
85,000.00
1,275.00
5,918.40
744.00
26,875.00
6,662.40
33,537.40
3,353.74
Jumlah Harga ( f + g + pr )
36,891.14
Dibulatkan
36,890.00
C022a 1 m2 BERAPEN 1 PC : 5 Ps
Semen Portland
5.1840
kg
1,370.00
Pasir pasang
Pekerja
0.0260
m3
124,000.00
0.1500
HOK
57,500.00
8,625.00
Tukang batu
0.0750
HOK
75,000.00
5,625.00
Kepala tukang
0.0080
HOK
85,000.00
680.00
Mandor
0.0080
HOK
85,000.00
7,102.08
3,224.00
680.00
15,610.00
10,326.08
25,936.08
2,593.61
Jumlah Harga ( f + g + pr )
28,529.69
Dibulatkan
28,520.00
6.3400
kg
1,370.00
Pasir pasang
0.0120
m3
124,000.00
Pekerja
0.3000
HOK
57,500.00
17,250.00
Tukang batu
0.1500
HOK
75,000.00
11,250.00
Kepala tukang
0.0150
HOK
85,000.00
1,275.00
Mandor
0.0150
HOK
85,000.00
8,685.80
1,488.00
1,275.00
31,050.00
10,173.80
41,223.80
4,122.38
Jumlah Harga ( f + g + pr )
45,346.18
Dibulatkan
45,340.00
C024 1 m2 ACIAN
Semen Portland
3.2500
kg
1,370.00
Pekerja
0.2000
HOK
57,500.00
11,500.00
Tukang batu
0.1000
HOK
75,000.00
7,500.00
Kepala tukang
0.0100
HOK
85,000.00
850.00
Mandor
0.0100
HOK
85,000.00
850.00
4,452.50
20,700.00
4,452.50
25,152.50
2,515.25
27,667.75
f=(cxe)
g=(cxe)
Dibulatkan
D
h
27,660.00
PEKERJAAN KAYU
1.2000
3,910,000.00
4,692,000.00
Paku
1.2500
kg
13,000.00
16,250.00
1.0000
kg
32,000.00
Pekerja
6.0000
org
57,500.00
345,000.00
18.0000
org
75,000.00
1,350,000.00
1.8000
org
85,000.00
153,000.00
Mandor
0.3000
org
85,000.00
32,000.00
25,500.00
1,873,500.00
4,740,250.00
6,613,750.00
661,375.00
Jumlah Harga ( f + g + pr )
7,275,125.00
Dibulatkan
7,275,120.00
f=(cxe)
g=(cxe)
0.0400
m3
3,880,000.00
Lem kayu
Pekerja
0.5000
kg
32,000.00
1.0000
HOK
57,500.00
57,500.00
Tukang kayu
3.0000
HOK
75,000.00
225,000.00
Kepala tukang
0.3000
HOK
85,000.00
25,500.00
Mandor
0.0500
HOK
85,000.00
4,250.00
155,200.00
16,000.00
312,250.00
171,200.00
483,450.00
48,345.00
Jumlah Harga ( f + g + pr )
531,795.00
Dibulatkan
531,790.00
D003 1 m2 PASANG PINTU DAN JENDELA KACA KAYU KLS II KUAT (TANPA KACA)
Kayu, papan
0.0240
m3
3,880,000.00
Lem kayu
0.3000
kg
32,000.00
Pekerja
0.8000
HOK
57,500.00
46,000.00
Tukang kayu
2.4000
HOK
75,000.00
180,000.00
Kepala tukang
0.2400
HOK
85,000.00
20,400.00
Mandor
0.0400
HOK
85,000.00
93,120.00
9,600.00
3,400.00
249,800.00
102,720.00
352,520.00
35,252.00
Jumlah Harga ( f + g + pr )
387,772.00
Dibulatkan
387,770.00
0.0240
3,880,000.00
Lem Kayu
Pekerja
0.5000
kg
32,000.00
0.8000
org
57,500.00
46,000.00
2.4000
org
75,000.00
180,000.00
0.2400
org
85,000.00
20,400.00
Mandor
0.0400
org
85,000.00
93,120.00
16,000.00
3,400.00
249,800.00
109,120.00
358,920.00
35,892.00
Jumlah Harga ( f + g + pr )
394,812.00
Dibulatkan
394,810.00
0.0240
3,880,000.00
93,120.00
Lem Kayu
0.5000
kg
32,000.00
16,000.00
m1
3,700.00
0.00
List Kayu
Pekerja
0.8000
org
57,500.00
46,000.00
2.4000
org
75,000.00
180,000.00
0.2400
org
85,000.00
20,400.00
Mandor
0.0400
org
85,000.00
3,400.00
249,800.00
109,120.00
358,920.00
35,892.00
Jumlah Harga ( f + g + pr )
394,812.00
Dibulatkan
394,810.00
0.0600
m3
3,880,000.00
Paku Kayu
0.1500
kg
12,500.00
Pekerja
0.6700
HOK
57,500.00
38,525.00
Tukang kayu
2.0000
HOK
75,000.00
150,000.00
Kepala tukang
0.2000
HOK
85,000.00
17,000.00
Mandor
0.3350
HOK
85,000.00
232,800.00
1,875.00
28,475.00
234,000.00
234,675.00
468,675.00
b
Keuntungan & overhead ( pr )
f=(cxe)
g=(cxe)
h
46,867.50
Jumlah Harga ( f + g + pr )
515,542.50
Dibulatkan
515,540.00
f=(cxe)
g=(cxe)
0.0250
m3
3,880,000.00
0.0300
Kg
18,000.00
540.00
Lem kayu
0.3000
Kg
32,000.00
9,600.00
Teakwood 4'x8'x4 mm
1.0000
Lbr
21,527.78
Pekerja
0.8000
HOK
57,500.00
46,000.00
Tukang kayu
2.4000
HOK
75,000.00
180,000.00
Kepala tukang
0.2400
HOK
85,000.00
20,400.00
Mandor
0.0400
HOK
85,000.00
97,000.00
21,527.78
3,400.00
249,800.00
128,667.78
378,467.78
37,846.78
Jumlah Harga ( f + g + pr )
416,314.56
Dibulatkan
416,310.00
1.1000
3,910,000.00
4,301,000.00
135,000.00
15.0000
kg
9,000.00
Paku 8 s.d. 12 cm
5.6000
kg
13,000.00
Pekerja
4.0000
org
57,500.00
230,000.00
Tk. kayu
72,800.00
12.0000
org
75,000.00
900,000.00
1.2000
org
85,000.00
102,000.00
Mandor
0.2000
org
85,000.00
17,000.00
1,249,000.00
4,508,800.00
5,757,800.00
575,780.00
Jumlah Harga ( f + g + pr )
6,333,580.00
Dibulatkan
6,333,580.00
1.2000
3,910,000.00
4,692,000.00
15.0000
kg
9,000.00
135,000.00
Paku 8 s.d. 12 cm
5.6000
kg
13,000.00
Pekerja
6.7000
org
57,500.00
385,250.00
72,800.00
Tk. kayu
20.1000
org
75,000.00
1,507,500.00
2.0100
org
85,000.00
170,850.00
Mandor
0.3350
org
85,000.00
28,475.00
2,092,075.00
4,899,800.00
6,991,875.00
699,187.50
Jumlah Harga ( f + g + pr )
7,691,062.50
Dibulatkan
7,691,060.00
3,910,000.00
4,301,000.00
15.0000
kg
9,000.00
135,000.00
3.0000
kg
13,000.00
39,000.00
Pekerja
6.7000
org
57,500.00
385,250.00
Tk. kayu
20.1000
org
75,000.00
1,507,500.00
2.0100
org
85,000.00
170,850.00
Mandor
0.3350
org
85,000.00
Kayu balok
Besi Strip tebal 5 mm
Paku 8 s.d. 12 cm
28,475.00
2,092,075.00
4,475,000.00
6,567,075.00
656,707.50
Jumlah Harga ( f + g + pr )
7,223,782.50
Dibulatkan
7,223,780.00
0.0140
m3
3,910,000.00
54,740.00
Reng
6.0000
m1
3,500.00
21,000.00
0.2500
Kg
13,000.00
3,250.00
f=(cxe)
Pekerja
0.1000
HOK
57,500.00
5,750.00
Tukang kayu
0.1000
HOK
75,000.00
7,500.00
Kepala tukang
0.0100
HOK
85,000.00
850.00
Mandor
0.0050
HOK
85,000.00
g=(cxe)
425.00
14,525.00
78,990.00
93,515.00
9,351.50
Jumlah Harga ( f + g + pr )
102,866.50
Dibulatkan
102,860.00
f=(cxe)
g=(cxe)
0.0140
m3
3,910,000.00
54,740.00
Reng
6.0000
0.2500
m1
3,500.00
21,000.00
Kg
13,000.00
Pekerja
0.1000
HOK
57,500.00
5,750.00
Tukang kayu
0.1000
HOK
75,000.00
7,500.00
Kepala tukang
0.0100
HOK
85,000.00
850.00
Mandor
0.0050
HOK
85,000.00
3,250.00
425.00
14,525.00
78,990.00
93,515.00
9,351.50
Jumlah Harga ( f + g + pr )
102,866.50
Dibulatkan
102,860.00
0.0154
m3
3,910,000.00
60,214.00
0.2000
Kg
12,500.00
2,500.00
Pekerja
0.1500
HOK
57,500.00
8,625.00
Tukang kayu
0.3000
HOK
75,000.00
22,500.00
Kepala tukang
0.0300
HOK
85,000.00
2,550.00
Mandor
0.0750
HOK
85,000.00
6,375.00
40,050.00
62,714.00
102,764.00
10,276.40
Jumlah Harga ( f + g + pr )
113,040.40
Dibulatkan
113,040.00
0.0110
3,880,000.00
Paku
0.0500
kg
12,500.00
Pekerja
0.1000
org
57,500.00
5,750.00
Tk. kayu
0.2000
org
75,000.00
15,000.00
0.0200
org
85,000.00
1,700.00
Mandor
0.0050
org
85,000.00
42,680.00
625.00
425.00
22,875.00
43,305.00
66,180.00
6,618.00
Jumlah Harga ( f + g + pr )
72,798.00
Dibulatkan
72,790.00
1.0500
lbr
13,500.00
14,175.00
Paku
0.0500
kg
12,500.00
625.00
Pekerja
0.1000
org
57,500.00
5,750.00
Tk. kayu
0.2000
org
75,000.00
15,000.00
0.0200
org
85,000.00
1,700.00
Mandor
0.0050
org
85,000.00
425.00
22,875.00
14,800.00
37,675.00
3,767.50
Jumlah Harga ( f + g + pr )
41,442.50
Dibulatkan
41,440.00
0.0280
m3
3,910,000.00
0.1500
Kg
18,000.00
Pekerja
0.1500
HOK
57,500.00
8,625.00
Tukang kayu
0.4500
HOK
75,000.00
33,750.00
Kepala tukang
0.0450
HOK
85,000.00
3,825.00
Mandor
0.0080
HOK
85,000.00
109,480.00
2,700.00
680.00
46,880.00
112,180.00
159,060.00
b
Keuntungan & overhead ( pr )
f=(cxe)
g=(cxe)
h
15,906.00
Jumlah Harga ( f + g + pr )
174,966.00
Dibulatkan
174,960.00
f=(cxe)
g=(cxe)
D014 1 m2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU KLS II KUAT
Kayu, balok
0.0280
m3
3,910,000.00
0.1500
Kg
12,500.00
1,875.00
Lem kayu
0.5600
Kg
32,000.00
17,920.00
Teakwood 120x240x3 mm
0.8600
Lbr
80,500.00
Pekerja
0.1500
HOK
57,500.00
8,625.00
Tukang kayu
0.4500
HOK
75,000.00
33,750.00
Kepala tukang
0.0450
HOK
85,000.00
3,825.00
Mandor
0.0080
HOK
85,000.00
109,480.00
69,230.00
680.00
46,880.00
198,505.00
245,385.00
24,538.50
Jumlah Harga ( f + g + pr )
269,923.50
Dibulatkan
269,920.00
0.8600
lbr
80,500.00
0.1500
kg
18,000.00
0.1500
HOK
57,500.00
8,625.00
Tukang kayu
0.4500
HOK
75,000.00
33,750.00
Kepala tukang
0.0450
HOK
85,000.00
3,825.00
Mandor
0.0080
HOK
85,000.00
680.00
69,230.00
2,700.00
46,880.00
71,930.00
118,810.00
11,881.00
Jumlah Harga ( f + g + pr )
130,691.00
Dibulatkan
130,690.00
1.0500
m'
4,700.00
Paku biasa
0.0100
kg
18,000.00
Pekerja
0.0500
HOK
57,500.00
2,875.00
Tukang kayu
0.0500
HOK
75,000.00
3,750.00
Kepala tukang
0.0030
HOK
85,000.00
255.00
Mandor
0.0010
HOK
85,000.00
4,935.00
85.00
6,965.00
4,935.00
11,900.00
1,190.00
Jumlah Harga ( f + g + pr )
13,090.00
Dibulatkan
13,090.00
PEKERJAAN BETON
218.0000
kg
1,370.00
Pasir beton
0.5200
m3
175,000.00
91,000.00
Koral beton
0.8700
m3
122,000.00
106,140.00
Pekerja
1.6500
HOK
57,500.00
94,875.00
Tukang batu
0.2500
HOK
75,000.00
18,750.00
Kepala tukang
0.0250
HOK
85,000.00
2,125.00
Mandor
0.0800
HOK
85,000.00
298,660.00
6,800.00
122,550.00
495,800.00
618,350.00
61,835.00
Jumlah Harga ( f + g + pr )
680,185.00
Dibulatkan
680,180.00
10.0000
kg
1,370.00
13,700.00
Pasir beton
0.0260
m3
175,000.00
4,550.00
Koral beton
0.0440
m3
122,000.00
Pekerja
1.1500
HOK
57,500.00
5,368.00
66,125.00
f=(cxe)
Tukang batu
0.0200
HOK
75,000.00
1,500.00
Kepala tukang
0.0020
HOK
85,000.00
170.00
Mandor
0.0060
HOK
85,000.00
g=(cxe)
510.00
68,305.00
23,618.00
91,923.00
9,192.30
Jumlah Harga ( f + g + pr )
101,115.30
Dibulatkan
101,110.00
230.0000
kg
1,370.00
315,100.00
Pasir beton
0.6379
m3
175,000.00
111,625.00
Koral beton
0.7607
m3
122,000.00
92,810.37
Pekerja
1.2000
HOK
57,500.00
69,000.00
Tukang batu
0.2000
HOK
75,000.00
15,000.00
Kepala tukang
0.0200
HOK
85,000.00
1,700.00
Mandor
0.0600
HOK
85,000.00
5,100.00
90,800.00
519,535.37
610,335.37
61,033.54
Jumlah Harga ( f + g + pr )
671,368.91
Dibulatkan
671,360.00
f=(cxe)
g=(cxe)
247.0000
kg
1,370.00
338,390.00
Pasir beton
0.5200
m3
175,000.00
91,000.00
Koral beton
0.7800
m3
122,000.00
Pekerja
1.6500
HOK
57,500.00
94,875.00
Tukang batu
0.2500
HOK
75,000.00
18,750.00
Kepala tukang
0.0250
HOK
85,000.00
2,125.00
Mandor
0.0800
HOK
85,000.00
95,160.00
6,800.00
122,550.00
524,550.00
647,100.00
64,710.00
Jumlah Harga ( f + g + pr )
711,810.00
Dibulatkan
711,810.00
1.0500
Kg
8,500.00
8,925.00
Kawat beton
0.0150
Kg
17,500.00
262.50
Pekerja
0.0070
HOK
57,500.00
402.50
Tukang besi
0.0070
HOK
75,000.00
525.00
Kepala tukang
0.0007
HOK
85,000.00
59.50
Mandor
0.0004
HOK
85,000.00
34.00
1,021.00
9,187.50
10,208.50
1,020.85
Jumlah Harga ( f + g + pr )
11,229.35
Dibulatkan
11,220.00
105.0000
Kg
8,500.00
Kawat beton
1.5000
Kg
17,500.00
Pekerja
0.7000
HOK
57,500.00
40,250.00
Tukang besi
0.7000
HOK
75,000.00
52,500.00
Kepala tukang
0.0700
HOK
85,000.00
5,950.00
Mandor
0.0400
HOK
85,000.00
892,500.00
26,250.00
3,400.00
102,100.00
918,750.00
1,020,850.00
102,085.00
Jumlah Harga ( f + g + pr )
1,122,935.00
Dibulatkan
1,122,930.00
1.0200
Kg
50,000.00
51,000.00
Kawat beton
0.0500
Kg
17,500.00
875.00
Pekerja
0.0250
HOK
57,500.00
1,437.50
Tukang besi
0.0250
HOK
75,000.00
1,875.00
Kepala tukang
0.0025
HOK
85,000.00
212.50
Mandor
0.0025
HOK
85,000.00
212.50
3,737.50
51,875.00
55,612.50
5,561.25
Jumlah Harga ( f + g + pr )
61,173.75
Dibulatkan
61,170.00
0.0400
m3
2,300,000.00
92,000.00
0.3000
Kg
18,000.00
5,400.00
Minyak bekisting
0.1000
Ltr
14,250.00
Pekerja
0.5200
HOK
57,500.00
29,900.00
Tukang kayu
0.2600
HOK
75,000.00
19,500.00
Kepala tukang
0.0260
HOK
85,000.00
2,210.00
Mandor
0.0260
HOK
85,000.00
2,210.00
1,425.00
b
Total Upah dan bahan ( f & g )
Keuntungan & overhead ( pr )
f=(cxe)
53,820.00
g=(cxe)
98,825.00
h
152,645.00
15,264.50
Jumlah Harga ( f + g + pr )
167,909.50
Dibulatkan
167,900.00
f=(cxe)
g=(cxe)
0.0450
m3
2,300,000.00
103,500.00
0.3000
Kg
18,000.00
5,400.00
Minyak bekisting
0.1000
Ltr
14,250.00
Pekerja
0.5200
HOK
57,500.00
29,900.00
Tukang kayu
0.2600
HOK
75,000.00
19,500.00
Kepala tukang
0.0260
HOK
85,000.00
2,210.00
Mandor
0.0260
HOK
85,000.00
1,425.00
2,210.00
53,820.00
110,325.00
164,145.00
16,414.50
Jumlah Harga ( f + g + pr )
180,559.50
Dibulatkan
180,550.00
0.0400
m3
2,300,000.00
92,000.00
0.4000
Kg
18,000.00
7,200.00
Minyak bekisting
0.2000
Ltr
14,250.00
2,850.00
Balok kayu
0.0150
m3
2,300,000.00
34,500.00
Papan Albasia
0.0200
m3
2,300,000.00
46,000.00
2.0000
Btg
8,000.00
Pekerja
0.6600
HOK
57,500.00
37,950.00
Tukang kayu
0.3300
HOK
75,000.00
24,750.00
Kepala tukang
0.0330
HOK
85,000.00
2,805.00
Mandor
0.0330
HOK
85,000.00
16,000.00
2,805.00
68,310.00
198,550.00
266,860.00
26,686.00
Jumlah Harga ( f + g + pr )
293,546.00
Dibulatkan
293,540.00
0.0400
m3
2,300,000.00
92,000.00
0.4000
Kg
12,500.00
5,000.00
Minyak bekisting
0.2000
Ltr
14,250.00
2,850.00
Balok kayu
0.0150
m3
2,300,000.00
34,500.00
Multiplex 9 mm
0.3500
lbr
120,500.00
42,175.00
2.0000
Btg
8,000.00
Pekerja
0.6600
HOK
57,500.00
37,950.00
Tukang kayu
0.3300
HOK
75,000.00
24,750.00
Kepala tukang
0.0330
HOK
85,000.00
2,805.00
Mandor
0.0330
HOK
85,000.00
16,000.00
2,805.00
68,310.00
192,525.00
260,835.00
26,083.50
Jumlah Harga ( f + g + pr )
286,918.50
Dibulatkan
286,910.00
0.0400
m3
2,300,000.00
92,000.00
0.4000
Kg
18,000.00
7,200.00
Minyak bekisting
0.2000
Ltr
14,250.00
2,850.00
Balok kayu
0.0180
m3
2,300,000.00
41,400.00
Papan Albasia
0.0200
m3
2,300,000.00
46,000.00
2.0000
Btg
8,000.00
Pekerja
0.6600
HOK
57,500.00
37,950.00
Tukang kayu
0.3300
HOK
75,000.00
24,750.00
Kepala tukang
0.0330
HOK
85,000.00
2,805.00
Mandor
0.0330
HOK
85,000.00
2,805.00
16,000.00
f=(cxe)
68,310.00
g=(cxe)
205,450.00
h
273,760.00
27,376.00
Jumlah Harga ( f + g + pr )
301,136.00
Dibulatkan
301,130.00
0.0400
m3
2,300,000.00
92,000.00
0.4000
Kg
12,500.00
5,000.00
Minyak bekisting
0.2000
Ltr
110,000.00
22,000.00
Balok kayu
0.0180
m3
2,300,000.00
41,400.00
Multiplex 9 mm
0.3500
lbr
120,500.00
42,175.00
2.0000
Btg
8,000.00
16,000.00
Pekerja
0.6600
HOK
57,500.00
37,950.00
Tukang kayu
0.3300
HOK
75,000.00
24,750.00
Kepala tukang
0.0330
HOK
85,000.00
2,805.00
Mandor
0.0330
HOK
85,000.00
2,805.00
68,310.00
218,575.00
286,885.00
28,688.50
Jumlah Harga ( f + g + pr )
315,573.50
Dibulatkan
315,570.00
0.0400
m3
2,300,000.00
92,000.00
0.4000
Kg
18,000.00
7,200.00
Minyak bekisting
0.2000
Ltr
14,250.00
2,850.00
Balok kayu
0.0150
m3
2,300,000.00
34,500.00
Papan Albasia
0.0200
m3
2,300,000.00
46,000.00
6.0000
Btg
8,000.00
Pekerja
0.6600
HOK
57,500.00
37,950.00
Tukang batu
0.3300
HOK
75,000.00
24,750.00
Kepala tukang
0.0330
HOK
85,000.00
2,805.00
Mandor
0.0330
HOK
85,000.00
48,000.00
2,805.00
68,310.00
230,550.00
298,860.00
29,886.00
Jumlah Harga ( f + g + pr )
328,746.00
Dibulatkan
328,740.00
0.0400
m3
2,300,000.00
92,000.00
0.4000
Kg
12,500.00
5,000.00
Minyak bekisting
0.2000
Ltr
14,250.00
2,850.00
Balok kayu
0.0150
m3
2,300,000.00
34,500.00
Multiplex 9 mm
0.3500
lbr
120,500.00
42,175.00
6.0000
Btg
8,000.00
48,000.00
Pekerja
0.6600
HOK
57,500.00
37,950.00
Tukang batu
0.3300
HOK
75,000.00
24,750.00
Kepala tukang
0.0330
HOK
85,000.00
2,805.00
Mandor
0.0330
HOK
85,000.00
2,805.00
68,310.00
224,525.00
292,835.00
29,283.50
Jumlah Harga ( f + g + pr )
322,118.50
Dibulatkan
322,110.00
f=(cxe)
g=(cxe)
0.0300
m3
2,300,000.00
69,000.00
0.4000
Kg
18,000.00
7,200.00
Minyak bekisting
0.2000
Ltr
14,250.00
2,850.00
Balok kayu
0.0200
m3
2,300,000.00
46,000.00
Papan Albasia
0.0200
m3
2,300,000.00
46,000.00
3.0000
Btg
8,000.00
24,000.00
4.0000
Bh
2,700.00
Pekerja
0.6600
HOK
57,500.00
37,950.00
Tukang batu
0.3300
HOK
75,000.00
24,750.00
Kepala tukang
0.0330
HOK
85,000.00
2,805.00
Mandor
0.0330
HOK
85,000.00
10,800.00
2,805.00
68,310.00
205,850.00
274,160.00
27,416.00
Jumlah Harga ( f + g + pr )
301,576.00
Dibulatkan
301,570.00
0.0300
m3
2,300,000.00
0.4000
Kg
12,500.00
5,000.00
Minyak bekisting
0.2000
Ltr
157,500.00
31,500.00
Balok kayu
0.0200
m3
2,300,000.00
46,000.00
Multiplex 9 mm
0.3500
lbr
120,500.00
42,175.00
3.0000
Btg
8,000.00
24,000.00
4.0000
Bh
2,700.00
10,800.00
Pekerja
0.6600
HOK
57,500.00
37,950.00
Tukang batu
0.3300
HOK
75,000.00
24,750.00
Kepala tukang
0.0330
HOK
85,000.00
2,805.00
Mandor
0.0330
HOK
85,000.00
2,805.00
69,000.00
68,310.00
228,475.00
296,785.00
29,678.50
Jumlah Harga ( f + g + pr )
326,463.50
Dibulatkan
326,460.00
0.0300
m3
2,300,000.00
69,000.00
0.4000
Kg
18,000.00
7,200.00
Minyak bekisting
0.1500
Ltr
14,250.00
2,137.50
Balok kayu
0.0150
m3
2,300,000.00
34,500.00
Papan Albasia
0.0200
m3
2,300,000.00
46,000.00
2.0000
Btg
8,000.00
Pekerja
0.6600
HOK
57,500.00
37,950.00
Tukang batu
0.3300
HOK
75,000.00
24,750.00
Kepala tukang
0.0330
HOK
85,000.00
2,805.00
Mandor
0.0330
HOK
85,000.00
16,000.00
2,805.00
68,310.00
174,837.50
243,147.50
24,314.75
Jumlah Harga ( f + g + pr )
267,462.25
Dibulatkan
267,460.00
0.0300
m3
2,300,000.00
69,000.00
0.4000
Kg
12,500.00
5,000.00
Minyak bekisting
0.1500
Ltr
14,250.00
2,137.50
Balok kayu
0.0150
m3
2,300,000.00
34,500.00
Multiplex 9 mm
0.3500
lbr
120,500.00
42,175.00
f=(cxe)
2.0000
Btg
8,000.00
Pekerja
0.6600
HOK
57,500.00
37,950.00
Tukang batu
0.3300
HOK
75,000.00
24,750.00
Kepala tukang
0.0330
HOK
85,000.00
2,805.00
Mandor
0.0330
HOK
85,000.00
g=(cxe)
16,000.00
2,805.00
68,310.00
168,812.50
237,122.50
23,712.25
Jumlah Harga ( f + g + pr )
260,834.75
Dibulatkan
260,830.00
4.9400
zak
68,500.00
0.7400
153,500.00
113,590.00
Pasir beton
0.6207
175,000.00
108,622.50
Pekerja
1.6500
org
57,500.00
94,875.00
Tk.batu
0.2750
org
75,000.00
20,625.00
0.0280
org
85,000.00
2,380.00
Mandor
0.0830
org
85,000.00
338,390.00
7,055.00
124,935.00
560,602.50
685,537.50
68,553.75
Jumlah Harga ( f + g + pr )
754,091.25
Dibulatkan
754,090.00
5.5200
zak
68,500.00
378,120.00
0.7496
153,500.00
115,068.15
Pasir beton
0.5914
175,000.00
Pekerja
1.6500
org
57,500.00
94,875.00
Tk.batu
0.2750
org
75,000.00
20,625.00
0.0280
org
85,000.00
2,380.00
Mandor
0.0830
org
85,000.00
103,500.00
7,055.00
124,935.00
596,688.15
721,623.15
72,162.31
Jumlah Harga ( f + g + pr )
793,785.46
Dibulatkan
793,780.00
5.9800
zak
68,500.00
409,630.00
0.7533
153,500.00
115,631.55
Pasir beton
0.5707
175,000.00
99,875.00
Pekerja
1.6500
org
57,500.00
94,875.00
Tk.batu
0.2750
org
75,000.00
20,625.00
0.0280
org
85,000.00
2,380.00
Mandor
0.0830
org
85,000.00
7,055.00
124,935.00
625,136.55
750,071.55
75,007.16
Jumlah Harga ( f + g + pr )
825,078.71
Dibulatkan
825,070.00
f=(cxe)
g=(cxe)
6.5200
zak
68,500.00
446,620.00
0.7622
153,500.00
117,001.11
Pasir beton
0.5429
175,000.00
Pekerja
1.6500
org
57,500.00
94,875.00
Tk.batu
0.2750
org
75,000.00
20,625.00
0.0280
org
85,000.00
2,380.00
Mandor
0.0830
org
85,000.00
95,000.00
7,055.00
124,935.00
658,621.11
783,556.11
78,355.61
Jumlah Harga ( f + g + pr )
861,911.72
Dibulatkan
861,910.00
7.0400
zak
68,500.00
482,240.00
0.7637
153,500.00
117,228.52
Pasir beton
0.5221
175,000.00
Pekerja
1.6500
org
57,500.00
94,875.00
Tk.batu
0.2750
org
75,000.00
20,625.00
0.0280
org
85,000.00
2,380.00
Mandor
0.0830
org
85,000.00
7,055.00
91,375.00
124,935.00
690,843.52
815,778.52
81,577.85
Jumlah Harga ( f + g + pr )
897,356.37
Dibulatkan
897,350.00
7.4200
zak
68,500.00
508,270.00
0.7756
153,500.00
119,047.78
Pasir beton
0.4986
175,000.00
87,250.00
Pekerja
1.6500
org
57,500.00
94,875.00
Tk.batu
0.2750
org
75,000.00
20,625.00
0.0280
org
85,000.00
2,380.00
Mandor
0.0830
org
85,000.00
7,055.00
124,935.00
714,567.78
839,502.78
83,950.28
Jumlah Harga ( f + g + pr )
923,453.06
Dibulatkan
923,450.00
7.6800
zak
68,500.00
526,080.00
0.7696
153,500.00
118,138.15
Pasir beton
0.4943
175,000.00
Pekerja
1.6500
org
57,500.00
94,875.00
Tk.batu
0.2750
org
75,000.00
20,625.00
0.0280
org
85,000.00
2,380.00
Mandor
0.0830
org
85,000.00
86,500.00
7,055.00
124,935.00
730,718.15
855,653.15
85,565.31
Jumlah Harga ( f + g + pr )
941,218.46
Dibulatkan
941,210.00
8.1200
zak
68,500.00
556,220.00
0.7600
175,000.00
133,000.00
Pasir beton
0.4886
122,000.00
Pekerja
1.6500
org
57,500.00
59,605.71
94,875.00
f=(cxe)
Tk.batu
0.2750
org
75,000.00
20,625.00
0.0280
org
85,000.00
2,380.00
Mandor
0.0830
org
85,000.00
g=(cxe)
7,055.00
124,935.00
748,825.71
873,760.71
87,376.07
Jumlah Harga ( f + g + pr )
961,136.79
Dibulatkan
961,130.00
f=(cxe)
g=(cxe)
8.2600
zak
68,500.00
565,810.00
0.7563
175,000.00
132,351.85
Pasir beton
0.4864
122,000.00
Pekerja
1.6500
org
57,500.00
94,875.00
Tk.batu
0.2750
org
75,000.00
20,625.00
0.0280
org
85,000.00
2,380.00
Mandor
0.0830
org
85,000.00
59,344.29
7,055.00
124,935.00
757,506.14
882,441.14
88,244.11
Jumlah Harga ( f + g + pr )
970,685.25
Dibulatkan
970,680.00
8.7800
zak
68,500.00
601,430.00
0.7452
175,000.00
130,407.41
Pasir beton
0.4786
122,000.00
Pekerja
2.1000
org
57,500.00
120,750.00
Tk.batu
0.3500
org
75,000.00
26,250.00
0.0350
org
85,000.00
2,975.00
Mandor
0.0105
org
85,000.00
892.50
58,385.71
150,867.50
790,223.12
941,090.62
94,109.06
Jumlah Harga ( f + g + pr )
1,035,199.68
Dibulatkan
1,035,190.00
8.9600
zak
68,500.00
613,760.00
0.7407
175,000.00
129,629.63
Pasir beton
0.4764
122,000.00
58,124.29
Pekerja
2.1000
org
57,500.00
120,750.00
0.3500
org
75,000.00
26,250.00
0.0350
org
85,000.00
2,975.00
Mandor
0.0105
org
85,000.00
892.50
150,867.50
801,513.92
952,381.42
95,238.14
Jumlah Harga ( f + g + pr )
1,047,619.56
Dibulatkan
1,047,610.00
1.0000
org
57,500.00
57,500.00
Tk.batu
0.2500
org
75,000.00
18,750.00
0.0250
org
85,000.00
2,125.00
Mandor
0.1000
org
85,000.00
8,500.00
1.0200
M3
839,502.78
0.1200
ls
2,500,000.00
856,292.83
300,000.00
386,875.00
856,292.83
1,243,167.83
124,316.78
Jumlah Harga ( f + g + pr )
1,367,484.62
Dibulatkan
1,367,480.00
1.0000
org
57,500.00
57,500.00
Tk.batu
0.2500
org
75,000.00
18,750.00
0.0250
org
85,000.00
2,125.00
Mandor
0.1000
org
85,000.00
8,500.00
1.0200
M3
855,653.15
872,766.21
b
Pompa dan conveyor beton (sewa/hari)
0.1200
ls
e
2,500,000.00
f=(cxe)
g=(cxe)
300,000.00
386,875.00
872,766.21
1,259,641.21
125,964.12
Jumlah Harga ( f + g + pr )
1,385,605.33
Dibulatkan
1,385,600.00
1.0000
org
57,500.00
57,500.00
Tk.batu
0.2500
org
75,000.00
18,750.00
0.0250
org
85,000.00
2,125.00
Mandor
0.1000
org
85,000.00
8,500.00
1.0200
M3
873,760.71
0.1200
ls
2,500,000.00
891,235.93
300,000.00
386,875.00
891,235.93
1,278,110.93
127,811.09
Jumlah Harga ( f + g + pr )
1,405,922.02
Dibulatkan
1,405,920.00
1.0000
org
57,500.00
57,500.00
Tk.batu
0.2500
org
75,000.00
18,750.00
0.0250
org
85,000.00
2,125.00
Mandor
0.1000
org
85,000.00
8,500.00
1.0200
M3
882,441.14
0.1200
ls
2,500,000.00
900,089.96
300,000.00
386,875.00
900,089.96
1,286,964.96
128,696.50
Jumlah Harga ( f + g + pr )
1,415,661.46
Dibulatkan
1,415,660.00
0.2000
m3
2,300,000.00
460,000.00
1.5000
Kg
18,000.00
27,000.00
Minyak bekisting
0.4000
Ltr
14,250.00
5,700.00
157.5000
Kg
8,500.00
1,338,750.00
Kawat beton
2.2500
Kg
17,500.00
39,375.00
336.0000
Kg
1,370.00
460,320.00
Pasir beton
0.5400
m3
175,000.00
94,500.00
Koral beton
0.8100
m3
122,000.00
98,820.00
Pekerja
5.3000
HOK
57,500.00
304,750.00
Tukang batu
0.2750
HOK
75,000.00
20,625.00
Tukang kayu
1.3000
HOK
75,000.00
97,500.00
Tukang besi
1.0500
HOK
75,000.00
78,750.00
Kepala tukang
0.2620
HOK
85,000.00
22,270.00
Mandor
0.2650
HOK
85,000.00
Semen Portland
22,525.00
546,420.00
2,524,465.00
3,070,885.00
307,088.50
Jumlah Harga ( f + g + pr )
3,377,973.50
Dibulatkan
3,377,970.00
f=(cxe)
g=(cxe)
0.2700
m3
2,300,000.00
621,000.00
2.0000
Kg
18,000.00
36,000.00
Minyak bekisting
0.6000
Ltr
14,250.00
8,550.00
210.0000
Kg
8,500.00
1,785,000.00
Kawat beton
3.0000
Kg
17,500.00
52,500.00
336.0000
Kg
1,370.00
460,320.00
Pasir beton
0.5400
m3
175,000.00
94,500.00
Koral beton
0.8100
m3
122,000.00
Pekerja
5.6500
HOK
57,500.00
324,875.00
Tukang batu
0.2750
HOK
75,000.00
20,625.00
Tukang kayu
1.5600
HOK
75,000.00
117,000.00
Tukang besi
1.4000
HOK
75,000.00
105,000.00
Kepala tukang
0.3230
HOK
85,000.00
27,455.00
Mandor
0.2830
HOK
85,000.00
24,055.00
Semen Portland
98,820.00
619,010.00
3,156,690.00
3,775,700.00
377,570.00
Jumlah Harga ( f + g + pr )
4,153,270.00
Dibulatkan
4,153,270.00
0.4000
m3
2,300,000.00
920,000.00
4.0000
Kg
18,000.00
72,000.00
Minyak bekisting
2.0000
Ltr
14,250.00
28,500.00
315.0000
Kg
8,500.00
2,677,500.00
Kawat beton
4.5000
Kg
17,500.00
78,750.00
336.0000
Kg
1,370.00
460,320.00
Pasir beton
0.5400
m3
175,000.00
94,500.00
Koral beton
0.8100
m3
122,000.00
98,820.00
Kayu
0.1500
m3
2,300,000.00
345,000.00
Papan Albasia
0.2000
m3
2,300,000.00
460,000.00
20.0000
Btg
8,000.00
Pekerja
7.0500
HOK
57,500.00
405,375.00
Tukang batu
0.2750
HOK
75,000.00
20,625.00
Tukang kayu
1.6500
HOK
75,000.00
123,750.00
Tukang besi
2.1000
HOK
75,000.00
157,500.00
Kepala tukang
0.4030
HOK
85,000.00
34,255.00
Mandor
0.3530
HOK
85,000.00
30,005.00
Semen Portland
160,000.00
771,510.00
5,395,390.00
6,166,900.00
616,690.00
Jumlah Harga ( f + g + pr )
6,783,590.00
Dibulatkan
6,783,590.00
0.4000
m3
2,300,000.00
920,000.00
4.0000
Kg
12,500.00
50,000.00
Minyak bekisting
2.0000
Ltr
14,250.00
28,500.00
315.0000
Kg
8,500.00
2,677,500.00
Kawat beton
4.5000
Kg
17,500.00
78,750.00
336.0000
Kg
1,370.00
460,320.00
Pasir beton
0.5400
m3
175,000.00
94,500.00
Koral beton
0.8100
m3
122,000.00
98,820.00
Kayu
0.1500
m3
2,300,000.00
345,000.00
Multiplex 9 mm
3.5000
lbr
120,500.00
421,750.00
20.0000
Btg
8,000.00
160,000.00
Semen Portland
f=(cxe)
Pekerja
7.0500
HOK
57,500.00
405,375.00
Tukang batu
0.2750
HOK
75,000.00
20,625.00
Tukang kayu
1.6500
HOK
75,000.00
123,750.00
Tukang besi
2.1000
HOK
75,000.00
157,500.00
Kepala tukang
0.4030
HOK
85,000.00
34,255.00
Mandor
0.3530
HOK
85,000.00
g=(cxe)
30,005.00
771,510.00
5,335,140.00
6,106,650.00
610,665.00
Jumlah Harga ( f + g + pr )
6,717,315.00
Dibulatkan
6,717,310.00
f=(cxe)
g=(cxe)
0.3200
m3
2,300,000.00
736,000.00
3.2000
Kg
18,000.00
57,600.00
Minyak bekisting
1.6000
Ltr
14,250.00
22,800.00
210.0000
Kg
8,500.00
1,785,000.00
Kawat beton
3.0000
Kg
17,500.00
52,500.00
336.0000
Kg
1,370.00
460,320.00
Pasir beton
0.5400
m3
175,000.00
94,500.00
Koral beton
0.8100
m3
122,000.00
98,820.00
Kayu
0.1400
m3
2,300,000.00
322,000.00
Papan Albasia
0.1600
m3
2,300,000.00
368,000.00
Semen Portland
16.0000
Btg
8,000.00
Pekerja
6.3500
HOK
57,500.00
Tukang batu
0.2750
HOK
75,000.00
20,625.00
Tukang kayu
1.6500
HOK
75,000.00
123,750.00
Tukang besi
1.4000
HOK
75,000.00
105,000.00
Kepala tukang
0.3330
HOK
85,000.00
28,305.00
Mandor
0.3180
HOK
85,000.00
128,000.00
365,125.00
27,030.00
669,835.00
4,125,540.00
4,795,375.00
479,537.50
Jumlah Harga ( f + g + pr )
5,274,912.50
Dibulatkan
5,274,910.00
0.3200
m3
2,300,000.00
736,000.00
3.2000
Kg
12,500.00
40,000.00
Minyak bekisting
1.6000
Ltr
14,250.00
22,800.00
210.0000
Kg
8,500.00
1,785,000.00
3.0000
Kg
17,500.00
52,500.00
Kawat beton
Semen Portland
336.0000
Kg
1,370.00
460,320.00
Pasir beton
0.5400
m3
175,000.00
94,500.00
Koral beton
0.8100
m3
122,000.00
98,820.00
Kayu
0.1400
m3
2,300,000.00
322,000.00
Multiplex 9 mm
2.8000
lbr
120,500.00
337,400.00
16.0000
Btg
8,000.00
Pekerja
6.3500
HOK
57,500.00
Tukang batu
0.2750
HOK
75,000.00
20,625.00
Tukang kayu
1.6500
HOK
75,000.00
123,750.00
Tukang besi
1.4000
HOK
75,000.00
105,000.00
Kepala tukang
0.3330
HOK
75,000.00
24,975.00
Mandor
0.3180
HOK
85,000.00
128,000.00
365,125.00
27,030.00
666,505.00
4,077,340.00
4,743,845.00
474,384.50
Jumlah Harga ( f + g + pr )
5,218,229.50
Dibulatkan
5,218,220.00
0.3200
m3
2,300,000.00
736,000.00
3.2000
Kg
18,000.00
57,600.00
Minyak bekisting
1.6000
Ltr
14,250.00
22,800.00
150.0000
Kg
8,500.00
1,275,000.00
2.2500
Kg
17,500.00
39,375.00
Kawat beton
Semen Portland
323.0000
Kg
1,370.00
442,510.00
Pasir beton
0.5200
m3
175,000.00
91,000.00
Koral beton
0.7800
m3
122,000.00
95,160.00
f=(cxe)
g=(cxe)
Kayu
0.1200
m3
2,300,000.00
276,000.00
Papan Albasia
0.1600
m3
2,300,000.00
368,000.00
16.0000
Btg
8,000.00
Pekerja
5.8000
HOK
57,500.00
Tukang batu
0.3500
HOK
75,000.00
26,250.00
Tukang kayu
2.8000
HOK
75,000.00
210,000.00
Tukang besi
1.0500
HOK
75,000.00
78,750.00
Kepala tukang
0.4200
HOK
85,000.00
35,700.00
Mandor
0.1850
HOK
85,000.00
128,000.00
333,500.00
15,725.00
699,925.00
3,531,445.00
4,231,370.00
423,137.00
Jumlah Harga ( f + g + pr )
4,654,507.00
Dibulatkan
4,654,500.00
f=(cxe)
g=(cxe)
0.2400
m3
2,300,000.00
552,000.00
3.2000
Kg
18,000.00
57,600.00
Minyak bekisting
1.6000
Ltr
14,250.00
22,800.00
157.5000
Kg
8,500.00
1,338,750.00
Kawat beton
2.2500
Kg
17,500.00
39,375.00
336.0000
Kg
1,370.00
460,320.00
Pasir beton
0.5400
m3
175,000.00
94,500.00
Koral beton
0.8100
m3
122,000.00
98,820.00
Kayu
0.1600
m3
2,300,000.00
368,000.00
Papan Albasia
0.1600
m3
2,300,000.00
368,000.00
Semen Portland
24.0000
Btg
8,000.00
Pekerja
5.3000
HOK
57,500.00
304,750.00
Tukang batu
0.2750
HOK
75,000.00
20,625.00
Tukang kayu
1.3000
HOK
75,000.00
97,500.00
Tukang besi
1.0500
HOK
75,000.00
78,750.00
Kepala tukang
0.2620
HOK
85,000.00
22,270.00
Mandor
0.2650
HOK
85,000.00
192,000.00
22,525.00
546,420.00
3,592,165.00
4,138,585.00
413,858.50
Jumlah Harga ( f + g + pr )
4,552,443.50
Dibulatkan
4,552,440.00
0.2400
m3
2,300,000.00
552,000.00
3.2000
Kg
12,500.00
40,000.00
Minyak bekisting
1.6000
Ltr
14,250.00
22,800.00
157.5000
Kg
8,500.00
1,338,750.00
2.2500
Kg
17,500.00
39,375.00
Kawat beton
Semen Portland
336.0000
Kg
1,370.00
460,320.00
Pasir beton
0.5400
m3
175,000.00
94,500.00
Koral beton
0.8100
m3
122,000.00
98,820.00
Kayu
0.1600
m3
2,300,000.00
368,000.00
Multiplex 9 mm
2.8000
lbr
120,500.00
337,400.00
24.0000
Btg
8,000.00
Pekerja
5.3000
HOK
57,500.00
304,750.00
Tukang batu
0.2750
HOK
75,000.00
20,625.00
Tukang kayu
1.3000
HOK
75,000.00
97,500.00
Tukang besi
1.0500
HOK
75,000.00
78,750.00
Kepala tukang
0.2620
HOK
85,000.00
22,270.00
Mandor
0.2650
HOK
85,000.00
192,000.00
22,525.00
546,420.00
3,543,965.00
4,090,385.00
409,038.50
Jumlah Harga ( f + g + pr )
4,499,423.50
Dibulatkan
4,499,420.00
0.2500
m3
2,300,000.00
575,000.00
3.0000
Kg
18,000.00
54,000.00
Minyak bekisting
1.2000
Ltr
14,250.00
17,100.00
200.0000
Kg
8,500.00
1,700,000.00
3.0000
Kg
17,500.00
52,500.00
Kawat beton
Semen Portland
323.0000
Kg
1,370.00
442,510.00
Pasir beton
0.5200
m3
175,000.00
91,000.00
Koral beton
0.7800
m3
122,000.00
95,160.00
f=(cxe)
g=(cxe)
Kayu
0.1050
m3
2,300,000.00
241,500.00
Papan Albasia
0.1600
m3
2,300,000.00
368,000.00
16.0000
Btg
8,000.00
Pekerja
5.6000
HOK
57,500.00
Tukang batu
0.3500
HOK
75,000.00
26,250.00
Tukang kayu
2.3000
HOK
75,000.00
172,500.00
Tukang besi
1.4000
HOK
75,000.00
105,000.00
Kepala tukang
0.4050
HOK
85,000.00
34,425.00
Mandor
0.2020
HOK
85,000.00
128,000.00
322,000.00
17,170.00
677,345.00
3,764,770.00
4,442,115.00
444,211.50
Jumlah Harga ( f + g + pr )
4,886,326.50
Dibulatkan
4,886,320.00
0.0020
m3
2,300,000.00
0.0100
Kg
18,000.00
180.00
3.0000
Kg
8,500.00
25,500.00
Kawat beton
0.4500
Kg
17,500.00
7,875.00
Semen Portland
4.0000
Kg
1,370.00
5,480.00
Pasir beton
0.0060
m3
175,000.00
1,050.00
Koral beton
0.0090
m3
122,000.00
Pekerja
0.1800
HOK
57,500.00
10,350.00
Tukang batu
0.0200
HOK
75,000.00
1,500.00
Tukang kayu
0.0200
HOK
75,000.00
1,500.00
Tukang besi
0.0200
HOK
75,000.00
1,500.00
Kepala tukang
0.0060
HOK
85,000.00
510.00
Mandor
0.0090
HOK
85,000.00
4,600.00
1,098.00
765.00
16,125.00
45,783.00
61,908.00
6,190.80
Jumlah Harga ( f + g + pr )
68,098.80
Dibulatkan
68,090.00
0.0030
m3
2,300,000.00
0.0200
Kg
18,000.00
360.00
3.6000
Kg
8,500.00
30,600.00
Kawat beton
0.0500
Kg
17,500.00
875.00
Semen Portland
5.5000
Kg
1,370.00
7,535.00
Pasir beton
0.0090
m3
175,000.00
1,575.00
Koral beton
0.0150
m3
122,000.00
Pekerja
0.2970
HOK
57,500.00
17,077.50
Tukang batu
0.0330
HOK
75,000.00
2,475.00
Tukang kayu
0.0330
HOK
75,000.00
2,475.00
Tukang besi
0.0330
HOK
75,000.00
2,475.00
Kepala tukang
0.0100
HOK
85,000.00
850.00
Mandor
0.0150
HOK
85,000.00
1,275.00
6,900.00
1,830.00
26,627.50
49,675.00
76,302.50
7,630.25
Jumlah Harga ( f + g + pr )
83,932.75
Dibulatkan
83,930.00
PEKERJAAN ATAP
25.0000
bh
2,000.00
0.1500
HOK
57,500.00
50,000.00
8,625.00
f=(cxe)
Tukang kayu
0.0750
HOK
75,000.00
5,625.00
Kepala tukang
0.0075
HOK
85,000.00
637.50
Mandor
0.0080
HOK
85,000.00
g=(cxe)
680.00
15,567.50
50,000.00
65,567.50
6,556.75
Jumlah Harga ( f + g + pr )
72,124.25
Dibulatkan
72,120.00
25.0000
Bh
2,750.00
Pekerja
0.1500
HOK
57,500.00
8,625.00
Tukang kayu
0.0750
HOK
75,000.00
5,625.00
Kepala tukang
0.0080
HOK
85,000.00
680.00
Mandor
0.0080
HOK
85,000.00
68,750.00
680.00
15,610.00
68,750.00
84,360.00
8,436.00
Jumlah Harga ( f + g + pr )
92,796.00
Dibulatkan
92,790.00
12.0000
Bh
3,000.00
Pekerja
0.1500
HOK
57,500.00
8,625.00
Tukang kayu
0.0750
HOK
75,000.00
5,625.00
Kepala tukang
0.0080
HOK
85,000.00
680.00
Mandor
0.0080
HOK
85,000.00
36,000.00
680.00
15,610.00
36,000.00
51,610.00
5,161.00
Jumlah Harga ( f + g + pr )
56,771.00
Dibulatkan
56,770.00
18.0000
Bh
2,750.00
Pekerja
0.1500
HOK
57,500.00
8,625.00
Tukang kayu
0.0600
HOK
75,000.00
4,500.00
Kepala tukang
0.0060
HOK
85,000.00
510.00
Mandor
0.0080
HOK
85,000.00
680.00
49,500.00
14,315.00
49,500.00
63,815.00
6,381.50
Jumlah Harga ( f + g + pr )
70,196.50
Dibulatkan
70,190.00
f=(cxe)
18.0000
Bh
4,250.00
Pekerja
0.1500
HOK
57,500.00
8,625.00
Tukang kayu
0.0600
HOK
75,000.00
4,500.00
Kepala tukang
0.0060
HOK
85,000.00
510.00
Mandor
0.0080
HOK
85,000.00
g=(cxe)
76,500.00
680.00
14,315.00
76,500.00
90,815.00
9,081.50
Jumlah Harga ( f + g + pr )
99,896.50
Dibulatkan
99,890.00
11.0000
bh
10,300.00
0.0300
Kg
18,000.00
Pekerja
0.2000
HOK
57,500.00
11,500.00
Tukang kayu
0.1000
HOK
75,000.00
7,500.00
Kepala tukang
0.0100
HOK
85,000.00
850.00
Mandor
0.0100
HOK
85,000.00
113,300.00
540.00
850.00
20,700.00
113,840.00
134,540.00
13,454.00
Jumlah Harga ( f + g + pr )
147,994.00
Dibulatkan
147,990.00
5.0000
Bh
4,700.00
23,500.00
Semen portland
8.0000
Kg
1,370.00
10,960.00
Pasir pasang
0.0320
m3
124,000.00
Pekerja
0.4000
HOK
57,500.00
23,000.00
Tukang kayu
0.2000
HOK
75,000.00
15,000.00
Kepala tukang
0.0200
HOK
85,000.00
1,700.00
Mandor
0.0020
HOK
85,000.00
3,968.00
170.00
39,870.00
38,428.00
78,298.00
7,829.80
Jumlah Harga ( f + g + pr )
86,127.80
Dibulatkan
86,120.00
5.0000
Bh
4,250.00
21,250.00
Semen portland
8.0000
Kg
1,370.00
10,960.00
Pasir pasang
0.0320
m3
124,000.00
3,968.00
Pekerja
0.4000
HOK
57,500.00
23,000.00
Tukang kayu
0.2000
HOK
75,000.00
15,000.00
Kepala tukang
0.0200
HOK
85,000.00
1,700.00
Mandor
0.0020
HOK
85,000.00
170.00
39,870.00
36,178.00
76,048.00
7,604.80
Jumlah Harga ( f + g + pr )
83,652.80
Dibulatkan
83,650.00
5.0000
Bh
5,500.00
27,500.00
Semen portland
8.0000
Kg
1,370.00
10,960.00
Pasir pasang
0.0320
m3
124,000.00
Pekerja
0.4000
HOK
57,500.00
23,000.00
Tukang kayu
0.2000
HOK
75,000.00
15,000.00
Kepala tukang
0.0200
HOK
85,000.00
1,700.00
Mandor
0.0020
HOK
85,000.00
170.00
3,968.00
b
Total Upah dan bahan ( f & g )
Keuntungan & overhead ( pr )
f=(cxe)
39,870.00
g=(cxe)
42,428.00
h
82,298.00
8,229.80
Jumlah Harga ( f + g + pr )
90,527.80
Dibulatkan
90,520.00
f=(cxe)
g=(cxe)
5.0000
Bh
4,750.00
23,750.00
Semen portland
8.0000
Zak
1,370.00
10,960.00
Pasir pasang
0.0320
m3
124,000.00
Pekerja
0.4000
HOK
57,500.00
23,000.00
Tukang kayu
0.2000
HOK
75,000.00
15,000.00
Kepala tukang
0.0200
HOK
85,000.00
1,700.00
Mandor
0.0020
HOK
85,000.00
3,968.00
170.00
39,870.00
38,678.00
78,548.00
7,854.80
Jumlah Harga ( f + g + pr )
86,402.80
Dibulatkan
86,400.00
3.5000
bh
11,000.00
0.0500
Kg
18,000.00
900.00
10.8000
kg
1,370.00
14,796.00
Pasir pasang
0.0320
m3
124,000.00
3,968.00
Semen warna
1.0000
Kg
11,000.00
11,000.00
Pekerja
0.4000
HOK
57,500.00
23,000.00
Tukang kayu
0.2000
HOK
75,000.00
15,000.00
Kepala tukang
0.0200
HOK
85,000.00
1,700.00
Mandor
0.0200
HOK
85,000.00
38,500.00
1,700.00
41,400.00
69,164.00
110,564.00
11,056.40
Jumlah Harga ( f + g + pr )
121,620.40
Dibulatkan
121,620.00
4.0000
Bh
4,700.00
18,800.00
Semen portland
8.0000
Kg
1,370.00
10,960.00
Pasir pasang
0.0320
m3
124,000.00
Pekerja
0.4000
HOK
57,500.00
23,000.00
Tukang kayu
0.2000
HOK
75,000.00
15,000.00
Kepala tukang
0.0200
HOK
85,000.00
1,700.00
Mandor
0.0020
HOK
85,000.00
3,968.00
170.00
39,870.00
33,728.00
73,598.00
7,359.80
Jumlah Harga ( f + g + pr )
80,957.80
Dibulatkan
80,950.00
0.6000
Lbr
158,900.00
95,340.00
0.0500
Kg
18,000.00
900.00
Pekerja
0.1400
HOK
57,500.00
8,050.00
Tukang kayu
0.0670
HOK
75,000.00
5,025.00
Kepala tukang
0.0070
HOK
85,000.00
595.00
Mandor
0.0070
HOK
85,000.00
595.00
14,265.00
96,240.00
110,505.00
11,050.50
Jumlah Harga ( f + g + pr )
121,555.50
Dibulatkan
121,550.00
0.7500
Lbr
34,000.00
0.1200
Kg
20,500.00
Pekerja
0.1400
HOK
57,500.00
25,500.00
2,460.00
8,050.00
f=(cxe)
Tukang kayu
0.0700
HOK
75,000.00
5,250.00
Kepala tukang
0.0070
HOK
85,000.00
595.00
Mandor
0.0070
HOK
85,000.00
g=(cxe)
595.00
14,490.00
27,960.00
42,450.00
4,245.00
Jumlah Harga ( f + g + pr )
46,695.00
Dibulatkan
46,690.00
f=(cxe)
g=(cxe)
2.4000
Lbr
26,000.00
6.0000
Bh
1,000.00
Pekerja
0.0840
HOK
57,500.00
4,830.00
Tukang kayu
0.1250
HOK
75,000.00
9,375.00
Kepala tukang
0.0130
HOK
85,000.00
1,105.00
Mandor
0.0040
HOK
85,000.00
340.00
62,400.00
6,000.00
15,650.00
68,400.00
84,050.00
8,405.00
Jumlah Harga ( f + g + pr )
92,455.00
Dibulatkan
92,450.00
2.1000
Lbr
26,000.00
6.0000
Bh
1,000.00
Pekerja
0.0840
HOK
57,500.00
4,830.00
Tukang kayu
0.1250
HOK
75,000.00
9,375.00
Kepala tukang
0.0130
HOK
85,000.00
1,105.00
Mandor
0.0040
HOK
85,000.00
54,600.00
6,000.00
340.00
15,650.00
60,600.00
76,250.00
7,625.00
Jumlah Harga ( f + g + pr )
83,875.00
Dibulatkan
83,870.00
0.7000
Lbr
45,000.00
0.0200
Kg
18,000.00
0.1200
HOK
57,500.00
6,900.00
Tukang kayu
0.0600
HOK
75,000.00
4,500.00
Kepala tukang
0.0060
HOK
85,000.00
510.00
Mandor
0.0060
HOK
85,000.00
31,500.00
360.00
510.00
12,420.00
31,860.00
44,280.00
4,428.00
Jumlah Harga ( f + g + pr )
48,708.00
Dibulatkan
48,700.00
0.3000
Lbr
30,000.00
0.0400
Kg
18,000.00
Pekerja
0.1500
HOK
57,500.00
8,625.00
Tukang kayu
0.0700
HOK
75,000.00
5,250.00
Kepala tukang
0.0070
HOK
85,000.00
595.00
Mandor
0.0060
HOK
85,000.00
9,000.00
720.00
510.00
14,980.00
9,720.00
24,700.00
2,470.00
Jumlah Harga ( f + g + pr )
27,170.00
Dibulatkan
27,170.00
1.0500
m2
42,500.00
0.0200
Kg
13,000.00
0.1500
HOK
57,500.00
8,625.00
Tukang kayu
0.7500
HOK
75,000.00
56,250.00
Kepala tukang
0.0800
HOK
85,000.00
6,800.00
Mandor
0.0060
HOK
85,000.00
44,625.00
260.00
510.00
72,185.00
44,885.00
117,070.00
11,707.00
f=(cxe)
g=(cxe)
Jumlah Harga ( f + g + pr )
128,777.00
Dibulatkan
128,770.00
1.2000
m2
42,500.00
0.0400
Kg
13,000.00
Pekerja
0.1000
HOK
57,500.00
5,750.00
Tukang kayu
1.0000
HOK
75,000.00
75,000.00
Kepala tukang
0.1000
HOK
85,000.00
8,500.00
Mandor
0.0500
HOK
85,000.00
51,000.00
520.00
4,250.00
93,500.00
51,520.00
145,020.00
14,502.00
Jumlah Harga ( f + g + pr )
159,522.00
Dibulatkan
159,520.00
1.0500
m2
15,900.00
Pekerja
0.1500
HOK
57,500.00
8,625.00
Tukang kayu
0.0500
HOK
75,000.00
3,750.00
Kepala tukang
0.0050
HOK
85,000.00
425.00
Mandor
0.0080
HOK
85,000.00
16,695.00
680.00
13,480.00
16,695.00
30,175.00
3,017.50
Jumlah Harga ( f + g + pr )
33,192.50
Dibulatkan
33,190.00
1.0200
Lbr
37,000.00
0.2000
Kg
12,500.00
Pekerja
0.2000
HOK
57,500.00
11,500.00
Tukang kayu
0.1000
HOK
75,000.00
7,500.00
Kepala tukang
0.0100
HOK
85,000.00
850.00
Mandor
0.0010
HOK
85,000.00
37,740.00
2,500.00
85.00
19,935.00
40,240.00
60,175.00
6,017.50
Jumlah Harga ( f + g + pr )
66,192.50
Dibulatkan
66,190.00
1.1000
bh
29,000.00
31,900.00
0.0500
Kg
12,500.00
625.00
Pekerja
0.2500
HOK
57,500.00
14,375.00
Tukang kayu
0.1500
HOK
75,000.00
11,250.00
Kepala tukang
0.0150
HOK
85,000.00
1,275.00
Mandor
0.0130
HOK
85,000.00
1,105.00
28,005.00
32,525.00
60,530.00
6,053.00
Jumlah Harga ( f + g + pr )
66,583.00
Dibulatkan
66,580.00
1.1000
Lbr
9,000.00
Paku
0.0100
Kg
18,000.00
9,900.00
Pekerja
0.0300
HOK
57,500.00
1,725.00
Tukang kayu
0.0700
HOK
75,000.00
5,250.00
Kepala tukang
0.0070
HOK
85,000.00
595.00
Mandor
0.0040
HOK
85,000.00
340.00
180.00
f=(cxe)
7,910.00
g=(cxe)
10,080.00
h
17,990.00
1,799.00
Jumlah Harga ( f + g + pr )
19,789.00
Dibulatkan
19,780.00
0.3750
Lbr
62,000.00
23,250.00
Paku
0.0300
Kg
18,000.00
540.00
Pekerja
0.1000
HOK
57,500.00
5,750.00
Tukang kayu
0.1000
HOK
75,000.00
7,500.00
Kepala tukang
0.0100
HOK
85,000.00
850.00
Mandor
0.0050
HOK
85,000.00
425.00
14,525.00
23,790.00
38,315.00
3,831.50
Jumlah Harga ( f + g + pr )
42,146.50
Dibulatkan
42,140.00
0.0120
m3
3,910,000.00
Paku biasa
0.0600
Kg
12,500.00
750.00
Asbes 1.00x1.00 m
1.1000
Lbr
9,000.00
9,900.00
Pekerja
0.1800
HOK
57,500.00
10,350.00
Tukang kayu
0.3200
HOK
75,000.00
24,000.00
Kepala tukang
0.0320
HOK
85,000.00
2,720.00
Mandor
0.0090
HOK
85,000.00
46,920.00
765.00
37,835.00
57,570.00
95,405.00
9,540.50
Jumlah Harga ( f + g + pr )
104,945.50
Dibulatkan
104,940.00
f=(cxe)
g=(cxe)
0.0120
m3
3,910,000.00
Paku biasa
GRC 2.44x1.22 m
0.0600
Kg
12,500.00
750.00
0.3819
Lbr
64,000.00
24,444.44
Pekerja
0.1800
HOK
57,500.00
10,350.00
Tukang kayu
0.3200
HOK
75,000.00
24,000.00
Kepala tukang
0.0320
HOK
85,000.00
2,720.00
Mandor
0.0090
HOK
85,000.00
46,920.00
765.00
37,835.00
72,114.44
109,949.44
10,994.94
Jumlah Harga ( f + g + pr )
120,944.39
Dibulatkan
120,940.00
0.3640
Lbr
77,000.00
28,028.00
0.1100
Kg
18,000.00
1,980.00
Pekerja
0.1000
HOK
57,500.00
5,750.00
Tukang kayu
0.0500
HOK
75,000.00
3,750.00
Kepala tukang
0.0050
HOK
85,000.00
425.00
Mandor
0.0050
HOK
85,000.00
425.00
10,350.00
30,008.00
40,358.00
4,035.80
Jumlah Harga ( f + g + pr )
44,393.80
Dibulatkan
44,390.00
0.3500
Lbr
80,700.00
Paku biasa
0.0300
Kg
18,000.00
Pekerja
0.6000
HOK
57,500.00
34,500.00
Tukang kayu
1.0000
HOK
75,000.00
75,000.00
Kepala tukang
0.0100
HOK
85,000.00
850.00
Mandor
0.0030
HOK
85,000.00
28,245.00
540.00
255.00
110,605.00
28,785.00
139,390.00
13,939.00
Jumlah Harga ( f + g + pr )
153,329.00
Dibulatkan
153,320.00
1.0000
Unit
2,000,000.00
1.0000
ls
120,000.00
3.3000
HOK
57,500.00
189,750.00
Tukang batu
1.1000
HOK
75,000.00
82,500.00
Kepala tukang
0.0100
HOK
85,000.00
850.00
Mandor
0.1600
HOK
85,000.00
2,000,000.00
120,000.00
13,600.00
286,700.00
2,120,000.00
2,406,700.00
240,670.00
Jumlah Harga ( f + g + pr )
2,647,370.00
Dibulatkan
2,647,370.00
1.0000
Bh
275,000.00
275,000.00
Semen Portland
6.0000
Kg
1,370.00
8,220.00
Pasir pasang
0.0100
m3
124,000.00
1,240.00
Pekerja
1.0000
HOK
57,500.00
57,500.00
Tukang batu
1.5000
HOK
75,000.00
112,500.00
Kepala tukang
1.5000
HOK
85,000.00
127,500.00
b
Mandor
Total Upah dan bahan ( f & g )
Keuntungan & overhead ( pr )
c
0.1600
d
HOK
e
85,000.00
f=(cxe)
g=(cxe)
13,600.00
311,100.00
284,460.00
595,560.00
59,556.00
Jumlah Harga ( f + g + pr )
655,116.00
Dibulatkan
655,110.00
f=(cxe)
g=(cxe)
Urinoir
1.0000
Bh
2,000,000.00
2,000,000.00
1.0000
ls
600,000.00
600,000.00
Semen Portland
6.0000
Kg
1,370.00
8,220.00
Pasir pasang
0.0100
m3
124,000.00
Pekerja
1.0000
HOK
57,500.00
57,500.00
Tukang batu
1.0000
HOK
75,000.00
75,000.00
Kepala tukang
0.1000
HOK
85,000.00
8,500.00
Mandor
0.0500
HOK
85,000.00
1,240.00
4,250.00
145,250.00
2,609,460.00
2,754,710.00
275,471.00
Jumlah Harga ( f + g + pr )
3,030,181.00
Dibulatkan
3,030,180.00
1.2000
Bh
750,000.00
900,000.00
1.0000
ls
90,000.00
90,000.00
6.0000
Kg
1,370.00
8,220.00
Pasir pasang
0.0100
m3
124,000.00
Pekerja
1.2000
HOK
57,500.00
69,000.00
Tukang batu
1.4500
HOK
75,000.00
108,750.00
Kepala tukang
0.1500
HOK
85,000.00
12,750.00
Mandor
0.0600
HOK
85,000.00
1,240.00
5,100.00
195,600.00
999,460.00
1,195,060.00
119,506.00
Jumlah Harga ( f + g + pr )
1,314,566.00
Dibulatkan
1,314,560.00
1.0000
Bh
285,000.00
1.0000
ls
34,200.00
0.3000
HOK
57,500.00
17,250.00
Tukang batu
0.4500
HOK
75,000.00
33,750.00
Kepala tukang
0.0450
HOK
85,000.00
3,825.00
Mandor
0.0150
HOK
85,000.00
1,275.00
285,000.00
34,200.00
56,100.00
319,200.00
375,300.00
37,530.00
Jumlah Harga ( f + g + pr )
412,830.00
Dibulatkan
412,830.00
1.1000
bh
47,500.00
52,250.00
15.6250
bh
750.00
11,718.75
Semen Portland
3.9200
Kg
1,370.00
5,370.40
Pasir Pasang
0.0560
m3
124,000.00
6,944.00
Pasir Urug
0.0240
m3
112,000.00
Pekerja
0.1400
HOK
57,500.00
8,050.00
Tukang batu
0.0700
HOK
75,000.00
5,250.00
Kepala tukang
0.0070
HOK
85,000.00
595.00
Mandor
0.0070
HOK
85,000.00
2,688.00
595.00
14,490.00
78,971.15
93,461.15
9,346.12
Jumlah Harga ( f + g + pr )
102,807.27
Dibulatkan
102,800.00
1.1000
bh
f=(cxe)
g=(cxe)
65,000.00
71,500.00
31.8287
bh
750.00
23,871.53
Semen Portland
10.3000
Kg
1,370.00
14,111.00
Pasir Pasang
0.0610
m3
124,000.00
7,564.00
Pasir Urug
0.0690
m3
112,000.00
Pekerja
0.3800
HOK
57,500.00
21,850.00
Tukang batu
0.1900
HOK
75,000.00
14,250.00
Kepala tukang
0.0190
HOK
85,000.00
1,615.00
Mandor
0.0190
HOK
85,000.00
7,728.00
1,615.00
39,330.00
124,774.53
164,104.53
16,410.45
Jumlah Harga ( f + g + pr )
180,514.98
Dibulatkan
180,510.00
H008 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (30X30) CM TINGGI 35 CM
Batu bata
40.0000
bh
750.00
30,000.00
Semen Portland
44.0000
Kg
1,370.00
60,280.00
Pasir Pasang
0.0700
m3
124,000.00
8,680.00
Batu kerikil
0.0700
m3
122,000.00
8,540.00
Besi beton
1.6000
Kg
8,500.00
13,600.00
Pasir beton
0.0600
m3
175,000.00
Pekerja
2.1600
HOK
57,500.00
124,200.00
Tukang batu
0.7200
HOK
75,000.00
54,000.00
Kepala tukang
0.0720
HOK
85,000.00
6,120.00
Mandor
0.0110
HOK
85,000.00
10,500.00
935.00
185,255.00
131,600.00
316,855.00
31,685.50
Jumlah Harga ( f + g + pr )
348,540.50
Dibulatkan
348,540.00
H009 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (45X45) CM TINGGI 50 CM
Batu bata
70.0000
bh
750.00
52,500.00
Semen Portland
77.0000
Kg
1,370.00
105,490.00
Pasir Pasang
0.1300
m3
124,000.00
16,120.00
Batu kerikil
0.0200
m3
122,000.00
2,440.00
Besi beton
2.6000
Kg
8,500.00
22,100.00
Pasir beton
0.0900
m3
175,000.00
Pekerja
3.2000
HOK
57,500.00
184,000.00
Tukang batu
1.1500
HOK
75,000.00
86,250.00
Kepala tukang
0.0110
HOK
85,000.00
935.00
Mandor
0.0160
HOK
85,000.00
1,360.00
15,750.00
272,545.00
214,400.00
486,945.00
48,694.50
Jumlah Harga ( f + g + pr )
535,639.50
Dibulatkan
535,630.00
1.2000
1.0000
ls
6,416.67
Pekerja
0.0540
HOK
57,500.00
3,105.00
Tukang batu
0.0900
HOK
75,000.00
6,750.00
Kepala tukang
0.0090
HOK
85,000.00
765.00
Mandor
0.0270
HOK
85,000.00
m'
18,333.33
22,000.00
6,416.67
2,295.00
12,915.00
28,416.67
41,331.67
4,133.17
f=(cxe)
g=(cxe)
Jumlah Harga ( f + g + pr )
45,464.83
Dibulatkan
45,460.00
f=(cxe)
Pipa galvanis
1.2000
m'
1.0000
ls
9,187.50
Pekerja
0.0540
HOK
57,500.00
3,105.00
Tukang batu
0.0900
HOK
75,000.00
6,750.00
Kepala tukang
0.0090
HOK
85,000.00
765.00
Mandor
0.0270
HOK
85,000.00
2,295.00
g=(cxe)
31,500.00
9,187.50
12,915.00
40,687.50
53,602.50
5,360.25
Jumlah Harga ( f + g + pr )
58,962.75
Dibulatkan
58,960.00
1.2000
m'
31,666.67
1.0000
ls
11,083.33
Pekerja
0.0540
HOK
57,500.00
3,105.00
Tukang batu
0.0900
HOK
75,000.00
6,750.00
Kepala tukang
0.0090
HOK
85,000.00
765.00
Mandor
0.0270
HOK
85,000.00
2,295.00
38,000.00
11,083.33
12,915.00
49,083.33
61,998.33
6,199.83
Jumlah Harga ( f + g + pr )
68,198.17
Dibulatkan
68,190.00
1.2000
m'
46,166.67
1.0000
ls
16,158.33
0.1080
HOK
57,500.00
6,210.00
Tukang batu
0.1800
HOK
75,000.00
13,500.00
Kepala tukang
0.0180
HOK
85,000.00
1,530.00
Mandor
0.0050
HOK
85,000.00
55,400.00
16,158.33
425.00
21,665.00
71,558.33
93,223.33
9,322.33
Jumlah Harga ( f + g + pr )
102,545.67
Dibulatkan
102,540.00
1.2000
m'
0.00
1.0000
ls
0.00
Pekerja
0.1350
HOK
57,500.00
7,762.50
Tukang batu
0.2250
HOK
75,000.00
16,875.00
Kepala tukang
0.0230
HOK
85,000.00
1,955.00
Mandor
0.0070
HOK
85,000.00
0.00
0.00
595.00
27,187.50
0.00
27,187.50
2,718.75
Jumlah Harga ( f + g + pr )
29,906.25
Dibulatkan
29,900.00
1.2000
1.0000
ls
1,312.50
Pekerja
0.0360
HOK
57,500.00
2,070.00
Tukang batu
0.0600
HOK
75,000.00
4,500.00
Kepala tukang
0.0060
HOK
85,000.00
510.00
Mandor
0.0020
HOK
85,000.00
m'
3,750.00
4,500.00
1,312.50
170.00
7,250.00
5,812.50
13,062.50
1,306.25
f=(cxe)
g=(cxe)
Jumlah Harga ( f + g + pr )
14,368.75
Dibulatkan
14,360.00
f=(cxe)
Pipa PVC
1.2000
m'
5,000.00
1.0000
ls
1,750.00
Pekerja
0.0360
HOK
57,500.00
2,070.00
Tukang batu
0.0600
HOK
75,000.00
4,500.00
Kepala tukang
0.0060
HOK
85,000.00
510.00
Mandor
0.0020
HOK
85,000.00
170.00
g=(cxe)
6,000.00
1,750.00
7,250.00
7,750.00
15,000.00
1,500.00
Jumlah Harga ( f + g + pr )
16,500.00
Dibulatkan
16,500.00
1.2000
m'
7,500.00
1.0000
ls
2,625.00
Pekerja
0.0360
HOK
57,500.00
2,070.00
Tukang batu
0.0600
HOK
75,000.00
4,500.00
Kepala tukang
0.0060
HOK
85,000.00
510.00
Mandor
0.0020
HOK
85,000.00
9,000.00
2,625.00
170.00
7,250.00
11,625.00
18,875.00
1,887.50
Jumlah Harga ( f + g + pr )
20,762.50
Dibulatkan
20,760.00
1.2000
m'
10,625.00
1.0000
ls
3,718.75
Pekerja
0.0540
HOK
57,500.00
3,105.00
Tukang batu
0.0900
HOK
75,000.00
6,750.00
Kepala tukang
0.0090
HOK
85,000.00
765.00
Mandor
0.0030
HOK
85,000.00
12,750.00
3,718.75
255.00
10,875.00
16,468.75
27,343.75
2,734.38
Jumlah Harga ( f + g + pr )
30,078.13
Dibulatkan
30,070.00
1.2000
m'
18,500.00
1.0000
ls
6,475.00
Pekerja
0.0540
HOK
57,500.00
3,105.00
Tukang batu
0.0900
HOK
75,000.00
6,750.00
Kepala tukang
0.0090
HOK
85,000.00
765.00
Mandor
0.0030
HOK
85,000.00
22,200.00
6,475.00
255.00
10,875.00
28,675.00
39,550.00
3,955.00
Jumlah Harga ( f + g + pr )
43,505.00
Dibulatkan
43,500.00
1.2000
1.0000
ls
7,437.50
Pekerja
0.0810
HOK
57,500.00
4,657.50
Tukang batu
0.1350
HOK
75,000.00
10,125.00
Kepala tukang
0.0135
HOK
85,000.00
1,147.50
Mandor
0.0040
HOK
85,000.00
m'
21,250.00
25,500.00
7,437.50
340.00
16,270.00
32,937.50
49,207.50
4,920.75
f=(cxe)
g=(cxe)
Jumlah Harga ( f + g + pr )
54,128.25
Dibulatkan
54,120.00
f=(cxe)
Pipa PVC
1.2000
m'
31,250.00
1.0000
ls
10,937.50
Pekerja
0.0810
HOK
57,500.00
4,657.50
Tukang batu
0.1350
HOK
75,000.00
10,125.00
Kepala tukang
0.0135
HOK
85,000.00
1,147.50
Mandor
0.0040
HOK
85,000.00
340.00
g=(cxe)
37,500.00
10,937.50
16,270.00
48,437.50
64,707.50
6,470.75
Jumlah Harga ( f + g + pr )
71,178.25
Dibulatkan
71,170.00
1.2000
m'
43,125.00
1.0000
ls
15,093.75
Pekerja
0.0810
HOK
57,500.00
4,657.50
Tukang batu
0.1350
HOK
75,000.00
10,125.00
Kepala tukang
0.0135
HOK
85,000.00
1,147.50
Mandor
0.0040
HOK
85,000.00
51,750.00
15,093.75
340.00
16,270.00
66,843.75
83,113.75
8,311.38
Jumlah Harga ( f + g + pr )
91,425.13
Dibulatkan
91,420.00
1.0000
Bh
210,000.00
1.0000
Set
21,000.00
0.0300
HOK
57,500.00
1,725.00
Tukang batu
0.3000
HOK
75,000.00
22,500.00
Kepala tukang
0.0300
HOK
85,000.00
2,550.00
Mandor
0.0015
HOK
85,000.00
210,000.00
21,000.00
127.50
26,902.50
231,000.00
257,902.50
25,790.25
Jumlah Harga ( f + g + pr )
283,692.75
Dibulatkan
283,690.00
1.0000
Bh
62,000.00
Seal tape
0.0250
Set
4,000.00
Pekerja
0.0100
HOK
57,500.00
575.00
Tukang batu
0.4000
HOK
75,000.00
30,000.00
Kepala tukang
0.0400
HOK
85,000.00
3,400.00
Mandor
0.0050
HOK
85,000.00
62,000.00
100.00
425.00
34,400.00
62,100.00
96,500.00
9,650.00
Jumlah Harga ( f + g + pr )
106,150.00
Dibulatkan
106,150.00
1.0000
Bh
25,000.00
Pekerja
0.0100
HOK
57,500.00
575.00
Tukang batu
0.1000
HOK
75,000.00
7,500.00
Kepala tukang
0.0100
HOK
85,000.00
850.00
Mandor
0.0050
HOK
85,000.00
425.00
25,000.00
9,350.00
25,000.00
34,350.00
3,435.00
37,785.00
f=(cxe)
g=(cxe)
Dibulatkan
h
37,780.00
0.1500
m3
45,250.00
6,787.50
Grafel beton 20 cm
1.0000
Bh
30,000.00
30,000.00
1.0000
10,046.20
Upah kerja
0.3500
Ls
46,833.70
10,046.20
16,391.80
16,391.80
46,833.70
63,225.50
6,322.55
Jumlah Harga ( f + g + pr )
69,548.04
Dibulatkan
69,540.00
f=(cxe)
g=(cxe)
0.2000
m3
45,250.00
9,050.00
Grafel beton 30 cm
1.0000
Bh
40,000.00
40,000.00
1.0000
10,046.20
Upah kerja
0.3500
Ls
59,096.20
10,046.20
20,683.67
20,683.67
59,096.20
79,779.87
7,977.99
Jumlah Harga ( f + g + pr )
87,757.86
Dibulatkan
87,750.00
7.5000
m3
45,250.00
Pasir urug
0.3570
m3
112,000.00
39,984.00
Lantai kerja 1 : 3 : 5
3.7500
m2
91,923.00
344,711.25
339,375.00
25.0000
m2
157,585.38
3,939,634.50
0.5000
m3
839,502.78
419,751.39
9.0000
m'
5,125.00
46,125.00
2.0000
m'
46,166.67
92,333.33
5.6250
m3
45,250.00
254,531.25
Pasangan ijuk
9.0000
kg
99,900.00
899,100.00
1.7500
m3
122,000.00
213,500.00
6.0000
m'
5,125.00
30,750.00
1.8750
m3
33,000.00
0.0850
Ls
6,681,670.72
61,875.00
567,942.01
567,942.01
6,681,670.72
7,249,612.73
724,961.27
Jumlah Harga ( f + g + pr )
7,974,574.01
Dibulatkan
7,974,570.00
2.2500
m3
45,250.00
Pasir urug
0.1071
m3
112,000.00
11,995.20
Lantai kerja 1 : 3 : 5
1.1250
m3
91,923.00
103,413.38
7.5000
m2
157,585.38
1,181,890.35
0.1500
m3
839,502.78
125,925.42
9.0000
m'
43,125.00
388,125.00
0.6000
m'
46,166.67
27,700.00
1.6875
m3
45,250.00
76,359.38
Pasangan ijuk
2.7000
kg
99,900.00
269,730.00
0.5250
m3
122,000.00
64,050.00
9.0000
m'
43,125.00
388,125.00
0.5625
m3
33,000.00
0.0850
Ls
2,757,688.72
101,812.50
18,562.50
234,403.54
234,403.54
2,757,688.72
I
I001
2,992,092.26
299,209.23
Jumlah Harga ( f + g + pr )
3,291,301.48
Dibulatkan
3,291,300.00
1.1500
Kg
11,000.00
Pekerja
0.0600
HOK
57,500.00
3,450.00
Tukang besi
0.0600
HOK
75,000.00
4,500.00
Kepala tukang
0.0060
HOK
85,000.00
510.00
Mandor
0.0030
HOK
85,000.00
12,650.00
255.00
8,715.00
12,650.00
21,365.00
b
Keuntungan & overhead ( pr )
f=(cxe)
g=(cxe)
h
2,136.50
Jumlah Harga ( f + g + pr )
23,501.50
Dibulatkan
23,500.00
a
I002
f=(cxe)
g=(cxe)
1.0000
m2
42,500.00
Pekerja
1.0500
HOK
57,500.00
60,375.00
1.0500
HOK
75,000.00
78,750.00
Kepala tukang
0.1050
HOK
85,000.00
8,925.00
Mandor
0.0052
HOK
85,000.00
42,500.00
442.00
148,492.00
42,500.00
I003
19,099.20
Jumlah Harga ( f + g + pr )
210,091.20
Dibulatkan
210,090.00
6.1770
kg
9,000.00
Pekerja
1.2000
HOK
57,500.00
69,000.00
Tukang las
1.2000
HOK
75,000.00
90,000.00
Kepala tukang
0.0120
HOK
85,000.00
1,020.00
Mandor
0.0006
HOK
85,000.00
55,593.00
51.00
160,071.00
55,593.00
I004
21,566.40
237,230.40
Dibulatkan
237,230.00
1.0500
m1
30,000.00
0.0100
Kg
18,000.00
180.00
Besi strip
0.5000
kg
9,000.00
4,500.00
Pekerja
0.1500
HOK
57,500.00
8,625.00
Tukang kayu
0.3000
HOK
75,000.00
22,500.00
0.0300
HOK
85,000.00
2,550.00
0.00800
HOK
85,000.00
680.00
Mandor
Total Upah dan bahan ( f & g )
31,500.00
34,355.00
36,180.00
70,535.00
7,053.50
Jumlah Harga ( f + g + pr )
77,588.50
Dibulatkan
77,580.00
1.0500
Lbr
30,000.00
0.0150
Kg
18,000.00
270.00
Kayu
0.0190
m3
3,910,000.00
74,290.00
Pekerja
0.2000
HOK
57,500.00
11,500.00
Tukang kayu
0.2000
HOK
75,000.00
15,000.00
Kepala tukang
0.0200
HOK
85,000.00
1,700.00
0.00100
HOK
85,000.00
Mandor
Total Upah dan bahan ( f & g )
31,500.00
85.00
28,285.00
106,060.00
215,664.00
Jumlah Harga ( f + g + pr )
Kepala tukang
I005
190,992.00
134,345.00
13,434.50
Jumlah Harga ( f + g + pr )
147,779.50
Dibulatkan
147,770.00
1.0000
bh
Pekerja
0.0600
HOK
57,500.00
3,450.00
Tukang kayu
0.6000
HOK
75,000.00
45,000.00
Kepala tukang
0.0600
HOK
85,000.00
5,100.00
Mandor
0.0030
HOK
85,000.00
0.00
0.00
255.00
53,805.00
0.00
53,805.00
5,380.50
f=(cxe)
g=(cxe)
Jumlah Harga ( f + g + pr )
59,185.50
Dibulatkan
59,180.00
f=(cxe)
1.0000
bh
170,000.00
Pekerja
0.0100
HOK
57,500.00
575.00
Tukang kayu
0.5000
HOK
75,000.00
37,500.00
Kepala tukang
0.0500
HOK
85,000.00
4,250.00
Mandor
0.0050
HOK
85,000.00
g=(cxe)
170,000.00
425.00
42,750.00
170,000.00
212,750.00
21,275.00
Jumlah Harga ( f + g + pr )
234,025.00
Dibulatkan
234,020.00
1.0000
bh
60,000.00
Pekerja
0.0050
HOK
57,500.00
287.50
Tukang kayu
0.5000
HOK
75,000.00
37,500.00
Kepala tukang
0.0500
HOK
85,000.00
4,250.00
Mandor
0.0030
HOK
85,000.00
60,000.00
255.00
42,292.50
60,000.00
102,292.50
10,229.25
Jumlah Harga ( f + g + pr )
112,521.75
Dibulatkan
112,520.00
1.0000
bh
35,000.00
Pekerja
0.0150
HOK
57,500.00
862.50
Tukang kayu
0.1500
HOK
75,000.00
11,250.00
0.0150
HOK
85,000.00
1,275.00
0.00080
HOK
85,000.00
Kepala tukang
Mandor
Total Upah dan bahan ( f & g )
35,000.00
68.00
13,455.50
35,000.00
48,455.50
4,845.55
Jumlah Harga ( f + g + pr )
53,301.05
Dibulatkan
53,300.00
1.0000
bh
37,000.00
Pekerja
0.0100
HOK
57,500.00
575.00
Tukang kayu
0.1000
HOK
75,000.00
7,500.00
Kepala tukang
0.0100
HOK
85,000.00
850.00
Mandor
0.0005
HOK
85,000.00
37,000.00
42.50
8,967.50
37,000.00
45,967.50
4,596.75
Jumlah Harga ( f + g + pr )
50,564.25
Dibulatkan
50,560.00
1.0000
bh
35,000.00
Pekerja
0.0150
HOK
57,500.00
862.50
Tukang kayu
0.1500
HOK
75,000.00
11,250.00
Kepala tukang
0.0150
HOK
85,000.00
1,275.00
0.00075
HOK
85,000.00
63.75
Mandor
Total Upah dan bahan ( f & g )
35,000.00
13,451.25
35,000.00
48,451.25
4,845.13
Jumlah Harga ( f + g + pr )
53,296.38
Dibulatkan
53,290.00
1.0000
bh
25,000.00
Pekerja
0.0150
HOK
57,500.00
25,000.00
862.50
f=(cxe)
Tukang kayu
0.1500
HOK
75,000.00
11,250.00
Kepala tukang
0.0150
HOK
85,000.00
1,275.00
0.00800
HOK
85,000.00
Mandor
Total Upah dan bahan ( f & g )
Keuntungan & overhead ( pr )
g=(cxe)
680.00
14,067.50
25,000.00
39,067.50
3,906.75
Jumlah Harga ( f + g + pr )
42,974.25
Dibulatkan
42,970.00
f=(cxe)
Kunci selot
1.0000
bh
25,000.00
Pekerja
0.0200
HOK
57,500.00
1,150.00
Tukang kayu
0.2000
HOK
75,000.00
15,000.00
Kepala tukang
0.0200
HOK
85,000.00
1,700.00
Mandor
0.0010
HOK
85,000.00
g=(cxe)
25,000.00
85.00
17,935.00
25,000.00
42,935.00
4,293.50
Jumlah Harga ( f + g + pr )
47,228.50
Dibulatkan
47,220.00
1.0000
bh
122,500.00
Pekerja
0.0600
HOK
57,500.00
3,450.00
Tukang kayu
0.6000
HOK
75,000.00
45,000.00
Kepala tukang
0.0600
HOK
85,000.00
5,100.00
Mandor
0.0030
HOK
85,000.00
122,500.00
255.00
53,805.00
122,500.00
176,305.00
17,630.50
Jumlah Harga ( f + g + pr )
193,935.50
Dibulatkan
193,930.00
1.1000
M2
60,000.00
Pekerja
0.0150
HOK
57,500.00
862.50
Tukang kayu
0.1500
HOK
75,000.00
11,250.00
0.0150
HOK
85,000.00
1,275.00
0.00080
HOK
85,000.00
Kepala tukang
Mandor
Total Upah dan bahan ( f & g )
66,000.00
68.00
13,455.50
66,000.00
79,455.50
7,945.55
Jumlah Harga ( f + g + pr )
87,401.05
Dibulatkan
87,400.00
1.1000
bh
85,000.00
Pekerja
0.0150
HOK
57,500.00
862.50
Tukang kayu
0.1500
HOK
75,000.00
11,250.00
Kepala tukang
0.0150
HOK
85,000.00
1,275.00
0.00080
HOK
85,000.00
Mandor
Total Upah dan bahan ( f & g )
93,500.00
68.00
13,455.50
93,500.00
106,955.50
10,695.55
Jumlah Harga ( f + g + pr )
117,651.05
Dibulatkan
117,650.00
1.1000
bh
127,500.00
Pekerja
0.0170
HOK
57,500.00
977.50
Tukang kayu
0.1700
HOK
75,000.00
12,750.00
Kepala tukang
0.0170
HOK
85,000.00
1,445.00
0.00090
HOK
85,000.00
76.50
Mandor
Total Upah dan bahan ( f & g )
140,250.00
15,249.00
140,250.00
155,499.00
15,549.90
Jumlah Harga ( f + g + pr )
171,048.90
Dibulatkan
171,040.00
1.1000
bh
Pekerja
0.0150
HOK
0.00
57,500.00
0.00
862.50
f=(cxe)
Tukang kayu
0.1500
HOK
75,000.00
11,250.00
Kepala tukang
0.0150
HOK
85,000.00
1,275.00
0.00800
HOK
85,000.00
Mandor
Total Upah dan bahan ( f & g )
Keuntungan & overhead ( pr )
g=(cxe)
680.00
14,067.50
0.00
14,067.50
1,406.75
Jumlah Harga ( f + g + pr )
15,474.25
Dibulatkan
15,470.00
f=(cxe)
Kaca patri
1.1000
bh
Pekerja
0.0750
HOK
57,500.00
4,312.50
Tukang kayu
0.1500
HOK
75,000.00
11,250.00
0.0150
HOK
85,000.00
1,275.00
0.00400
HOK
85,000.00
g=(cxe)
Kepala tukang
Mandor
0.00
0.00
340.00
17,177.50
0.00
17,177.50
1,717.75
Jumlah Harga ( f + g + pr )
18,895.25
Dibulatkan
18,890.00
PEKERJAAN LANTAI
26.5000
bh
0.00
0.00
Semen Portland
10.4000
Kg
1,370.00
14,248.00
Pasir pasang
0.0450
m3
124,000.00
5,580.00
Pekerja
0.2700
HOK
57,500.00
15,525.00
Tukang batu
0.1350
HOK
75,000.00
10,125.00
Kepala tukang
0.0140
HOK
85,000.00
1,190.00
Mandor
0.0140
HOK
85,000.00
1,190.00
28,030.00
19,828.00
47,858.00
4,785.80
Jumlah Harga ( f + g + pr )
52,643.80
Dibulatkan
52,640.00
bh
1,500.00
79,500.00
8.1900
kg
1,370.00
11,220.30
Pasir pasang
0.0450
124,000.00
5,580.00
Semen warna
2.7500
kg
11,000.00
30,250.00
Pekerja
0.7000
org
57,500.00
40,250.00
0.3500
org
75,000.00
26,250.00
0.0350
org
85,000.00
2,975.00
Mandor
0.0350
org
85,000.00
2,975.00
72,450.00
126,550.30
199,000.30
19,900.03
Jumlah Harga ( f + g + pr )
218,900.33
Dibulatkan
218,900.00
1.0100
m2
50,000.00
50,500.00
Semen Portland
8.1900
Kg
1,370.00
11,220.30
Pasir pasang
0.0450
m3
124,000.00
5,580.00
Semen warna
2.7500
Kg
11,000.00
30,250.00
Pekerja
0.7000
HOK
57,500.00
40,250.00
Tukang batu
0.3500
HOK
75,000.00
26,250.00
Kepala tukang
0.0350
HOK
85,000.00
2,975.00
Mandor
0.0350
HOK
85,000.00
2,975.00
72,450.00
97,550.30
170,000.30
17,000.03
Jumlah Harga ( f + g + pr )
187,000.33
Dibulatkan
187,000.00
26.5000
bh
2,100.00
55,650.00
Semen Portland
10.4000
Kg
1,370.00
14,248.00
0.0450
m3
124,000.00
5,580.00
Pasir pasang
Semen warna
1.6200
Kg
11,000.00
Pekerja
0.7000
HOK
57,500.00
40,250.00
Tukang batu
0.3500
HOK
75,000.00
26,250.00
Kepala tukang
0.0350
HOK
85,000.00
2,975.00
Mandor
0.0350
HOK
85,000.00
f=(cxe)
g=(cxe)
17,820.00
2,975.00
72,450.00
93,298.00
165,748.00
16,574.80
Jumlah Harga ( f + g + pr )
182,322.80
Dibulatkan
182,320.00
f=(cxe)
g=(cxe)
bh
4,090.91
48,559.09
13,700.00
11.8700
10.0000
kg
1,370.00
Pasir pasang
0.0450
124,000.00
5,580.00
Semen warna
1.5000
kg
11,000.00
16,500.00
Pekerja
0.7000
org
57,500.00
40,250.00
0.3500
org
75,000.00
26,250.00
0.0350
org
85,000.00
2,975.00
Mandor
0.0350
org
85,000.00
2,975.00
72,450.00
84,339.09
156,789.09
15,678.91
Jumlah Harga ( f + g + pr )
172,468.00
Dibulatkan
172,460.00
58,270.91
kg
1,370.00
19,385.50
124,000.00
4,836.00
kg
11,000.00
22,000.00
0.7000
org
57,500.00
40,250.00
0.3500
org
75,000.00
26,250.00
0.0350
org
85,000.00
2,975.00
Mandor
0.0350
org
85,000.00
11.8700
14.1500
Pasir pasang
0.0390
Semen warna
2.0000
Pekerja
Tk. batu trampil
2,975.00
72,450.00
104,492.41
176,942.41
17,694.24
Jumlah Harga ( f + g + pr )
194,636.65
Dibulatkan
194,630.00
53.0000
bh
1,700.00
90,100.00
11,220.30
Semen Portland
8.1900
Kg
1,370.00
Pasir pasang
0.0450
m3
124,000.00
5,580.00
Semen warna
2.7500
Kg
11,000.00
30,250.00
Pekerja
0.7000
HOK
57,500.00
40,250.00
Tukang batu
0.3500
HOK
75,000.00
26,250.00
Kepala tukang
0.0350
HOK
85,000.00
2,975.00
Mandor
0.0350
HOK
85,000.00
2,975.00
72,450.00
137,150.30
209,600.30
20,960.03
Jumlah Harga ( f + g + pr )
230,560.33
Dibulatkan
230,560.00
1.0100
m2
55,000.00
55,550.00
14,248.00
10.4000
Kg
1,370.00
Pasir pasang
0.0450
m3
124,000.00
5,580.00
Semen warna
1.6200
Kg
11,000.00
17,820.00
Pekerja
0.7000
HOK
70,000.00
49,000.00
Tukang batu
0.3500
HOK
75,000.00
26,250.00
Kepala tukang
0.0350
HOK
85,000.00
2,975.00
Mandor
0.0350
HOK
85,000.00
2,975.00
81,200.00
93,198.00
174,398.00
17,439.80
Jumlah Harga ( f + g + pr )
191,837.80
Dibulatkan
191,830.00
1.0100
f=(cxe)
g=(cxe)
45,000.00
45,450.00
13,700.00
10.0000
kg
1,370.00
Pasir pasang
0.0450
124,000.00
5,580.00
Semen warna
1.5000
kg
11,000.00
16,500.00
Pekerja
0.7000
org
57,500.00
40,250.00
0.3500
org
75,000.00
26,250.00
0.0350
org
85,000.00
2,975.00
Mandor
0.0350
org
85,000.00
2,975.00
72,450.00
81,230.00
153,680.00
15,368.00
Jumlah Harga ( f + g + pr )
169,048.00
Dibulatkan
169,040.00
1.0100
48,500.00
48,985.00
13,700.00
10.0000
kg
1,370.00
Pasir pasang
0.0450
124,000.00
5,580.00
Semen warna
1.5000
kg
11,000.00
16,500.00
Pekerja
0.7000
org
57,500.00
40,250.00
0.3500
org
75,000.00
26,250.00
0.0350
org
85,000.00
2,975.00
Mandor
0.0350
org
85,000.00
2,975.00
72,450.00
84,765.00
157,215.00
15,721.50
Jumlah Harga ( f + g + pr )
172,936.50
Dibulatkan
172,930.00
320,450.00
kg
1,370.00
13,426.00
124,000.00
5,580.00
kg
11,000.00
14,300.00
0.2500
org
57,500.00
14,375.00
0.1250
org
75,000.00
9,375.00
0.0130
org
85,000.00
1,105.00
Mandor
0.0130
org
85,000.00
Keramik KW 1 DN bercorak
6.6300
9.8000
Pasir pasang
0.0450
Semen warna
1.3000
Pekerja
Tk. batu trampil
bh
1,105.00
25,960.00
353,756.00
379,716.00
37,971.60
Jumlah Harga ( f + g + pr )
417,687.60
Dibulatkan
417,680.00
Keramik KW 1 DN bercorak
3.1000
bh
9.6000
kg
1,370.00
Pasir pasang
0.0450
124,000.00
5,580.00
Semen warna
1.5000
kg
11,000.00
16,500.00
Pekerja
0.2400
org
57,500.00
13,800.00
9,000.00
1,020.00
0.1200
org
75,000.00
0.0120
org
85,000.00
Mandor
0.0120
org
85,000.00
13,152.00
1,020.00
24,840.00
35,232.00
60,072.00
6,007.20
Jumlah Harga ( f + g + pr )
66,079.20
Dibulatkan
66,070.00
f=(cxe)
g=(cxe)
1.0100
54,000.00
54,540.00
13,700.00
10.0000
kg
1,370.00
Pasir pasang
0.0450
124,000.00
5,580.00
Semen warna
1.5000
kg
11,000.00
16,500.00
Pekerja
0.7000
org
57,500.00
40,250.00
0.3500
org
75,000.00
26,250.00
0.0350
org
85,000.00
2,975.00
Mandor
0.0350
org
85,000.00
2,975.00
72,450.00
90,320.00
162,770.00
16,277.00
Jumlah Harga ( f + g + pr )
179,047.00
Dibulatkan
179,040.00
53.0000
bh
1,500.00
79,500.00
12,741.00
9.3000
kg
1,370.00
Pasir pasang
0.0180
124,000.00
2,232.00
Semen warna
2.7500
kg
11,000.00
30,250.00
Pekerja
0.9000
org
57,500.00
51,750.00
0.4500
org
75,000.00
33,750.00
0.0450
org
85,000.00
3,825.00
Mandor
0.0450
org
85,000.00
3,825.00
93,150.00
124,723.00
217,873.00
21,787.30
Jumlah Harga ( f + g + pr )
239,660.30
Dibulatkan
239,660.00
1.0000
Semen Abu-abu
9.3000
Pasir pasang
0.0180
Semen warna
1.5000
Pekerja
Tukang batu
m2
50,000.00
50,000.00
Kg
1,370.00
12,741.00
m3
124,000.00
2,232.00
Kg
11,000.00
16,500.00
0.6000
HOK
57,500.00
34,500.00
0.0450
HOK
75,000.00
3,375.00
Kepala tukang
0.0450
HOK
85,000.00
3,825.00
Mandor
0.0300
HOK
85,000.00
2,550.00
44,250.00
81,473.00
125,723.00
12,572.30
Jumlah Harga ( f + g + pr )
138,295.30
Dibulatkan
138,290.00
26.0000
bh
2,100.00
54,600.00
12,741.00
Semen Abu-abu
9.3000
Kg
1,370.00
Pasir pasang
0.0180
m3
124,000.00
2,232.00
Semen warna
1.9400
Kg
11,000.00
21,340.00
Pekerja
0.9000
HOK
57,500.00
51,750.00
Tukang batu
0.4500
HOK
75,000.00
33,750.00
Kepala tukang
0.0450
HOK
85,000.00
3,825.00
Mandor
0.0450
HOK
85,000.00
3,825.00
93,150.00
90,913.00
184,063.00
18,406.30
Jumlah Harga ( f + g + pr )
202,469.30
Dibulatkan
202,460.00
f=(cxe)
g=(cxe)
150,700.00
kg
1,370.00
16,097.50
124,000.00
Batu Tempel
1.1000
m2
P C (50 kg)
11.7500
Pasir Pasang
0.0350
Pekerja
0.7000
org
70,000.00
49,000.00
Tk.batu
0.3500
org
75,000.00
26,250.00
Kep.tukang batu
0.0350
org
85,000.00
2,975.00
Mandor
0.0350
org
85,000.00
2,975.00
4,340.00
81,200.00
171,137.50
252,337.50
25,233.75
Jumlah Harga ( f + g + pr )
277,571.25
Dibulatkan
277,570.00
70,500.00
0.1000
175,000.00
0.2500
org
62,500.00
15,625.00
0.5000
org
65,000.00
32,500.00
0.0250
org
85,000.00
2,125.00
Mandor
0.0030
org
85,000.00
255.00
Peralatan
1.0000
ls
8,870.50
1.0100
Pasir Beton
Pekerja Setengah Terampil
71,205.00
17,500.00
8,870.50
59,375.50
88,705.00
148,080.50
14,808.05
Jumlah Harga ( f + g + pr )
162,888.55
Dibulatkan
162,880.00
1.0100
61,500.00
62,115.00
Pasir Beton
0.1000
175,000.00
17,500.00
0.2500
org
62,500.00
15,625.00
0.5000
org
65,000.00
32,500.00
0.0250
org
85,000.00
2,125.00
Mandor
0.0030
org
85,000.00
255.00
Peralatan
1.0000
ls
7,961.50
7,961.50
58,466.50
79,615.00
138,081.50
13,808.15
Jumlah Harga ( f + g + pr )
151,889.65
Dibulatkan
151,880.00
1.0100
87,500.00
Pasir Beton
0.1000
175,000.00
0.2500
org
62,500.00
15,625.00
0.5000
org
65,000.00
32,500.00
0.0250
org
85,000.00
2,125.00
Mandor
0.0030
org
85,000.00
255.00
Peralatan
1.0000
ls
10,587.50
10,587.50
88,375.00
17,500.00
61,092.50
105,875.00
166,967.50
16,696.75
Jumlah Harga ( f + g + pr )
183,664.25
Dibulatkan
183,660.00
1.0100
78,500.00
Pasir Beton
0.1000
175,000.00
0.2500
org
62,500.00
79,285.00
17,500.00
15,625.00
f=(cxe)
0.5000
org
65,000.00
32,500.00
0.0250
org
85,000.00
2,125.00
Mandor
0.0030
org
85,000.00
255.00
Peralatan
1.0000
ls
9,678.50
9,678.50
60,183.50
g=(cxe)
96,785.00
156,968.50
15,696.85
Jumlah Harga ( f + g + pr )
172,665.35
Dibulatkan
172,660.00
f=(cxe)
g=(cxe)
1.0500
m2
0.00
Lem vinyil
Pekerja
0.6000
Kg
45,000.00
0.7000
HOK
57,500.00
40,250.00
Tukang kayu
0.3500
HOK
75,000.00
26,250.00
Kepala tukang
0.0350
HOK
85,000.00
2,975.00
Mandor
0.0350
HOK
85,000.00
2,975.00
0.00
27,000.00
72,450.00
27,000.00
99,450.00
9,945.00
Jumlah Harga ( f + g + pr )
109,395.00
Dibulatkan
109,390.00
70.0000
bh
4,300.00
301,000.00
Semen Portland
14.0000
Kg
1,370.00
19,180.00
Pasir pasang
0.0320
m3
124,000.00
3,968.00
Pekerja
0.3000
HOK
57,500.00
17,250.00
Tukang batu
0.1500
HOK
75,000.00
11,250.00
Kepala tukang
0.0150
HOK
85,000.00
1,275.00
Mandor
0.0150
HOK
85,000.00
1,275.00
31,050.00
324,148.00
355,198.00
35,519.80
Jumlah Harga ( f + g + pr )
390,717.80
Dibulatkan
390,710.00
PEKERJAAN PENGECATAN
0.0500
Kg
Pekerja
0.1500
HOK
57,500.00
8,625.00
0.00
Mandor
0.0030
HOK
85,000.00
255.00
8,880.00
0.00
8,880.00
888.00
Jumlah Harga ( f + g + pr )
9,768.00
Dibulatkan
9,760.00
0.0500
Kg
Pekerja
0.1500
HOK
57,500.00
0.00
Mandor
0.0030
HOK
85,000.00
8,625.00
255.00
8,880.00
0.00
8,880.00
888.00
Jumlah Harga ( f + g + pr )
9,768.00
Dibulatkan
9,760.00
0.1500
Kg
25,000.00
3,750.00
Cat dasar
0.1700
Kg
30,000.00
5,100.00
Cat Penutup
0.1700
Kg
52,000.00
Pekerja
0.0700
HOK
57,500.00
4,025.00
Tukang cat
0.0750
HOK
75,000.00
5,625.00
Kepala tukang
0.0075
HOK
85,000.00
637.50
Mandor
0.0025
HOK
85,000.00
8,840.00
212.50
10,500.00
17,690.00
28,190.00
2,819.00
Jumlah Harga ( f + g + pr )
31,009.00
Dibulatkan
31,000.00
L007 1 m2 PENGECATAN BIDANG KAYU BARU (1 Lapis Plamir; 1 Lapis Cat dasar; 2 Lapis Cat Penutup)
Cat meni
0.2000
Kg
25,000.00
5,000.00
Plamir
0.1500
Kg
25,000.00
3,750.00
Cat dasar
0.1700
Kg
30,000.00
5,100.00
0.2600
Kg
52,000.00
13,520.00
Kuas
0.0100
bh
10,000.00
100.00
Pengencer
0.0300
ltr
25,000.00
750.00
Ampelas
0.2000
lbr
3,500.00
700.00
Pekerja
0.0700
HOK
57,500.00
4,025.00
Tukang cat
0.0090
HOK
75,000.00
675.00
Kepala tukang
0.0060
HOK
85,000.00
510.00
Mandor
0.0025
HOK
85,000.00
212.50
f=(cxe)
5,422.50
g=(cxe)
28,920.00
34,342.50
3,434.25
Jumlah Harga ( f + g + pr )
37,776.75
Dibulatkan
37,770.00
0.1500
Ltr
30,000.00
4,500.00
Politur jadi
0.3720
Ltr
45,000.00
16,740.00
Ampelas
2.0000
Lbr
3,500.00
Pekerja
0.0400
HOK
57,500.00
2,300.00
Tukang cat
0.0600
HOK
75,000.00
4,500.00
Kepala tukang
0.0160
HOK
85,000.00
1,360.00
Mandor
0.0030
HOK
85,000.00
7,000.00
255.00
8,415.00
28,240.00
36,655.00
3,665.50
Jumlah Harga ( f + g + pr )
40,320.50
Dibulatkan
40,320.00
f=(cxe)
g=(cxe)
0.3500
Ltr
9,000.00
Pekerja
0.1000
HOK
57,500.00
Mandor
0.0060
HOK
85,000.00
3,150.00
5,750.00
510.00
6,260.00
3,150.00
9,410.00
941.00
Jumlah Harga ( f + g + pr )
10,351.00
Dibulatkan
10,350.00
0.1500
Ltr
36,000.00
5,400.00
Dempul
0.0500
Kg
40,000.00
2,000.00
Ampelas
0.1000
Lbr
3,500.00
Pekerja
0.1600
HOK
57,500.00
9,200.00
Tukang cat
0.1600
HOK
75,000.00
12,000.00
Kepala tukang
0.0160
HOK
85,000.00
1,360.00
Mandor
0.0030
HOK
85,000.00
350.00
255.00
22,815.00
7,750.00
30,565.00
3,056.50
Jumlah Harga ( f + g + pr )
33,621.50
Dibulatkan
33,620.00
L011 1 m2 PENGECATAN BIDANG TEMBOK BARU (1 Lapis Plamir; 1 Lapis Cat dasar; 2 Lapis Cat Penutup)
Plamir
0.1000
Kg
23,000.00
2,300.00
Cat dasar
0.1000
Kg
14,000.00
1,400.00
0.2600
Kg
22,000.00
5,720.00
Pekerja
0.0200
HOK
57,500.00
1,150.00
Tukang cat
0.0630
HOK
75,000.00
4,725.00
Kepala tukang
0.0063
HOK
85,000.00
535.50
Mandor
0.0030
HOK
85,000.00
255.00
6,665.50
9,420.00
16,085.50
1,608.55
Jumlah Harga ( f + g + pr )
17,694.05
Dibulatkan
17,690.00
L012 1 m2 PENGECATAN BIDANG TEMBOK LAMA ( 1 Lapis Cat dasar; 2 Lapis Cat Penutup )
Cat dasar
0.1200
Kg
14,000.00
0.1800
Kg
22,000.00
Pekerja
0.0280
HOK
57,500.00
1,610.00
Tukang cat
0.0420
HOK
75,000.00
3,150.00
Kepala tukang
0.0042
HOK
85,000.00
357.00
Mandor
0.0030
HOK
85,000.00
1,680.00
3,960.00
255.00
5,372.00
5,640.00
11,012.00
1,101.20
Jumlah Harga ( f + g + pr )
12,113.20
Dibulatkan
12,110.00
0.1000
Kg
25,000.00
2,500.00
Kuas
0.0100
Bh
10,000.00
100.00
Pekerja
0.0200
HOK
57,500.00
1,150.00
Tukang cat
0.2000
HOK
75,000.00
15,000.00
Kepala tukang
0.0200
HOK
85,000.00
1,700.00
Mandor
0.0025
HOK
85,000.00
212.50
18,062.50
2,600.00
20,662.50
2,066.25
22,728.75
b
Dibulatkan
f=(cxe)
g=(cxe)
h
22,720.00
f=(cxe)
g=(cxe)
0.1000
Kg
25,000.00
2,500.00
Kuas
0.0100
Bh
10,000.00
100.00
Pengencer
0.0100
ltr
25,000.00
250.00
Perancah kayu
0.0020
m3
4,600.00
Pekerja
0.2500
HOK
57,500.00
14,375.00
Tukang cat
0.2250
HOK
75,000.00
16,875.00
Kepala tukang
0.0225
HOK
85,000.00
1,912.50
Mandor
0.0075
HOK
85,000.00
9.20
637.50
33,800.00
2,859.20
36,659.20
3,665.92
Jumlah Harga ( f + g + pr )
40,325.12
Dibulatkan
40,320.00
L015 1 m2 PENGECATAN PERMUKAAN BAJA LAPIS GALBANI SECARA MANUAL (1 lapis cat mutakhir, tebal 200 um)
Cat
0.3000
Kg
52,000.00
15,600.00
Kuas
0.0100
Bh
10,000.00
100.00
Pengencer
0.0100
ltr
25,000.00
Pekerja
0.0600
HOK
57,500.00
3,450.00
Tukang cat
0.0600
HOK
75,000.00
4,500.00
Kepala tukang
0.0120
HOK
85,000.00
1,020.00
Mandor
0.0030
HOK
85,000.00
250.00
255.00
9,225.00
15,950.00
25,175.00
2,517.50
Jumlah Harga ( f + g + pr )
27,692.50
Dibulatkan
27,690.00
L016 1 m2 PENGECATAN PERMUKAAN BAJA LAPIS GALBANI SEMPROT (1 lap cat mutakhir, tebal 200 um)
Cat
0.3000
Kg
52,000.00
15,600.00
Pengencer
0.0100
ltr
25,000.00
250.00
Pekerja
0.4000
HOK
57,500.00
23,000.00
Tukang cat
0.7000
HOK
75,000.00
52,500.00
Kepala tukang
0.0700
HOK
85,000.00
5,950.00
Mandor
0.0200
HOK
85,000.00
1,700.00
83,150.00
15,850.00
99,000.00
9,900.00
Jumlah Harga ( f + g + pr )
108,900.00
Dibulatkan
108,900.00
0.2000
Kg
22,000.00
4,400.00
Plamir tembok
0.1600
Kg
23,000.00
3,680.00
Roll cat
0.0100
bh
26,000.00
260.00
Steger werk
1.0000
lot
8,340.00
8,340.00
Amplas
0.5000
lbr
3,500.00
0.1040
HOK
62,500.00
6,500.00
0.1820
HOK
65,000.00
11,830.00
Kepala tukang
0.0195
HOK
85,000.00
1,657.50
Mandor
0.0100
HOK
85,000.00
850.00
1,750.00
20,837.50
18,430.00
39,267.50
3,926.75
Jumlah Harga ( f + g + pr )
43,194.25
Dibulatkan
43,190.00
E023 1 M3 KOLOM 30 X 30 CM
Beton 1PC: 2 PS: 3KR
Besi beton
1.000
m3
647,100.00
647,100.00
88.890
kg
10,208.50
907,433.57
b
Bekisting
13.333
m2
e
266,860.00
f=(cxe)
g=(cxe)
3,558,133.33
5,112,666.90
0.00
5,112,666.90
511,266.69
Jumlah Harga ( f + g + pr )
5,623,933.59
Dibulatkan
5,623,930.00
E024 1 M3 KOLOM 40 X 80 CM
Beton 1PC: 2 PS: 3KR
1.000
m3
647,100.00
647,100.00
Besi beton
38.880
kg
10,208.50
396,906.48
Bekisting
7.500
m2
266,860.00
2,001,450.00
3,045,456.48
0.00
3,045,456.48
304,545.65
Jumlah Harga ( f + g + pr )
3,350,002.13
Dibulatkan
3,350,000.00
f=(cxe)
g=(cxe)
E025 1 M3 KOLOM 15 X 15 CM
Beton 1PC: 2 PS: 3KR
1.000
m3
647,100.00
647,100.00
2,159,710.26
Besi beton
211.560
kg
10,208.50
Bekisting
26.667
m2
266,860.00
7,116,355.62
9,923,165.88
0.00
9,923,165.88
992,316.59
Jumlah Harga ( f + g + pr )
10,915,482.47
Dibulatkan
10,915,480.00
E025a 1 M3 KOLOM 15 X 20 CM
Beton 1PC: 2 PS: 3KR
1.000
m3
647,100.00
647,100.00
Besi beton
179.744
kg
10,208.50
1,834,916.62
Bekisting
23.333
m2
266,860.00
6,226,733.33
8,708,749.96
0.00
8,708,749.96
870,875.00
Jumlah Harga ( f + g + pr )
9,579,624.95
Dibulatkan
9,579,620.00
E026 1 M3 KOLOM 15 X 25 CM
Beton 1PC: 2 PS: 3KR
1.000
m3
647,100.00
647,100.00
Besi beton
153.600
kg
10,208.50
1,568,025.60
Bekisting
21.333
m2
266,860.00
5,693,013.33
7,908,138.93
0.00
7,908,138.93
790,813.89
Jumlah Harga ( f + g + pr )
8,698,952.83
Dibulatkan
8,698,950.00
E027 1 M3 KOLOM 20 X 25 CM
Beton 1PC: 2 PS: 3KR
1.000
m3
647,100.00
647,100.00
Besi beton
119.200
kg
10,208.50
1,216,853.20
Bekisting
18.000
m2
266,860.00
4,803,480.00
6,667,433.20
0.00
6,667,433.20
666,743.32
Jumlah Harga ( f + g + pr )
7,334,176.52
Dibulatkan
7,334,170.00
E028 1 M3 KOLOM 25 X 25 CM
Beton 1PC: 2 PS: 3KR
1.000
m3
647,100.00
647,100.00
Besi beton
99.630
kg
10,208.50
1,017,072.86
Bekisting
16.000
m2
266,860.00
4,269,760.00
5,933,932.86
0.00
5,933,932.86
593,393.29
Jumlah Harga ( f + g + pr )
6,527,326.14
Dibulatkan
6,527,320.00
E029 1 M3 BALOK 15 X 20 CM
Beton 1PC: 2 PS: 3KR
1.000
m3
647,100.00
647,100.00
Besi beton
185.417
kg
10,208.50
1,892,829.44
Bekisting
23.333
m2
273,760.00
6,387,642.08
8,927,571.52
0.00
8,927,571.52
892,757.15
Jumlah Harga ( f + g + pr )
9,820,328.68
Dibulatkan
9,820,320.00
E030 1 M3 BALOK 50 X 65 CM
Beton 1PC: 2 PS: 3KR
1.000
m3
647,100.00
647,100.00
Besi beton
55.313
kg
10,208.50
564,662.76
Bekisting
7.077
m2
273,760.00
1,937,399.52
3,149,162.28
0.00
3,149,162.28
f=(cxe)
g=(cxe)
314,916.23
Jumlah Harga ( f + g + pr )
3,464,078.51
Dibulatkan
3,464,070.00
E031 1 M3 BALOK 40 X 80 CM
Beton 1PC: 2 PS: 3KR
1.000
m3
647,100.00
Besi beton
44.440
kg
10,208.50
453,665.74
Bekisting
6.250
m2
273,760.00
1,711,000.00
647,100.00
2,811,765.74
0.00
2,811,765.74
281,176.57
Jumlah Harga ( f + g + pr )
3,092,942.31
Dibulatkan
3,092,940.00
f=(cxe)
g=(cxe)
E032 1 M3 BALOK 40 X 65 CM
Beton 1PC: 2 PS: 3KR
1.000
m3
647,100.00
647,100.00
Besi beton
51.620
kg
10,208.50
526,962.77
Bekisting
6.538
m2
273,760.00
1,789,842.88
2,963,905.65
0.00
2,963,905.65
296,390.57
Jumlah Harga ( f + g + pr )
3,260,296.22
Dibulatkan
3,260,290.00
E033 1 M3 BALOK 25 X 30 CM
Beton 1PC: 2 PS: 3KR
1.000
m3
647,100.00
647,100.00
Besi beton
103.110
kg
10,208.50
1,052,598.44
Bekisting
11.333
m2
273,760.00
3,102,522.08
4,802,220.52
0.00
4,802,220.52
480,222.05
Jumlah Harga ( f + g + pr )
5,282,442.57
Dibulatkan
5,282,440.00
1.000
m3
647,100.00
Besi beton
79.333
kg
10,208.50
809,870.93
Bekisting
8.333
m2
298,860.00
2,490,400.38
647,100.00
3,947,371.31
0.00
3,947,371.31
394,737.13
Jumlah Harga ( f + g + pr )
4,342,108.44
Dibulatkan
4,342,100.00
1.000
m3
647,100.00
Besi beton
95.200
kg
10,208.50
971,849.20
Bekisting
10.000
m2
298,860.00
2,988,600.00
647,100.00
4,607,549.20
0.00
4,607,549.20
460,754.92
Jumlah Harga ( f + g + pr )
5,068,304.12
Dibulatkan
5,068,300.00
E036 1 M3 SLOOF 20 X 25
Beton 1PC: 2 PS: 3KR
Besi beton
Bekisting
1.000
m3
647,100.00
647,100.00
119.150
kg
10,208.50
1,216,342.78
9.000
m2
164,145.00
1,477,305.00
3,340,747.78
0.00
3,340,747.78
334,074.78
Jumlah Harga ( f + g + pr )
3,674,822.55
Dibulatkan
3,674,820.00
E037 1 M3 SLOOF 20 X 30
Beton 1PC: 2 PS: 3KR
1.000
m3
647,100.00
Besi beton
92.670
kg
10,208.50
946,021.70
Bekisting
10.000
m2
164,145.00
1,641,450.00
647,100.00
3,234,571.70
0.00
3,234,571.70
323,457.17
Jumlah Harga ( f + g + pr )
3,558,028.86
Dibulatkan
3,558,020.00
E038 1 M3 SLOOF 15 X 20
Beton 1PC: 2 PS: 3KR
1.000
m3
647,100.00
647,100.00
Besi beton
185.417
kg
10,208.50
1,892,829.44
Bekisting
11.667
m2
164,145.00
1,915,079.72
4,455,009.16
0.00
4,455,009.16
f=(cxe)
g=(cxe)
445,500.92
Jumlah Harga ( f + g + pr )
4,900,510.08
Dibulatkan
4,900,510.00
E039 1 M3 RINGBALK
Beton 1PC: 2 PS: 3KR
1.000
m3
647,100.00
647,100.00
Besi beton
185.417
kg
10,208.50
1,892,829.44
Bekisting
11.667
m2
164,145.00
1,915,079.72
4,455,009.16
0.00
4,455,009.16
445,500.92
Jumlah Harga ( f + g + pr )
4,900,510.08
Dibulatkan
4,900,510.00
NO.
URAIAN
KOEF
SAT.
HARGA SAT.
JUMLAH
6=(3x5)
JL001
JL002
JL003
JL004
75,890.00
Pasir pasang
0.1500
124,000.00
18,600.00
Batu Belah
0.2500
130,000.00
32,500.00
0.1500
org
70,000.00
10,500.00
Peralatan
0.1200
lot
61,600.00
7,392.00
68,992.00
6,899.20
Jumlah Harga ( f + g + pr )
75,891.20
Dibulatkan
75,890.00
33,650.00
0.1200
129,000.00
15,480.00
0.1100
org
70,000.00
7,700.00
Peralatan
0.3200
lot
23,180.00
7,417.60
30,597.60
3,059.76
Jumlah Harga ( f + g + pr )
33,657.36
Dibulatkan
33,650.00
24,430.00
0.0600
153,500.00
9,210.00
0.0800
org
70,000.00
5,600.00
Peralatan
0.5000
lot
14,810.00
7,405.00
22,215.00
2,221.50
Jumlah Harga ( f + g + pr )
24,436.50
Dibulatkan
24,430.00
15,830.00
6=(3x5)
0.0120
177,500.00
2,130.00
Pasir Beton
0.0100
175,000.00
1,750.00
0.0500
org
70,000.00
3,500.00
Peralatan
0.9500
lot
7,380.00
7,011.00
14,391.00
1,439.10
Jumlah Harga ( f + g + pr )
15,830.10
Dibulatkan
15,830.00
1
JL005
JL006
JL007
JL008
6=(3x5)
1 M2 PENGASPALAN MANUAL
49,420.00
0.0050
132,000.00
660.00
Aspal
4.0000
kg
7,000.00
28,000.00
Kayu Bakar
0.0300
173,900.00
5,217.00
0.0600
org
70,000.00
4,200.00
Peralatan
0.1800
lot
38,077.00
6,853.86
44,930.86
4,493.09
Jumlah Harga ( f + g + pr )
49,423.95
Dibulatkan
49,420.00
1 M2 HOTMIX TANGAN T=3 cm (JADI) u/ HAL & JALAN KLS 6 TON KE BAWAH
59,290.00
Abu batu
0.0360
132,000.00
4,752.00
Aspal Panas
5.0000
kg
7,000.00
35,000.00
Kayu Bakar
0.0080
173,900.00
1,391.20
0.0800
org
62,500.00
5,000.00
Pekerja Trampil
0.0300
org
70,000.00
2,100.00
Mandor
0.0100
org
85,000.00
850.00
Peralatan
0.0980
lot
49,093.20
4,811.13
53,904.33
5,390.43
Jumlah Harga ( f + g + pr )
59,294.77
Dibulatkan
59,290.00
100,060.00
0.1110
ton
789,100.00
87,590.10
Pekerja Trampil
0.0300
org
70,000.00
2,100.00
Mandor
0.0150
org
85,000.00
1,275.00
90,965.10
9,096.51
Jumlah Harga ( f + g + pr )
100,061.61
Dibulatkan
100,060.00
123,340.00
1.0000
30,597.60
30,597.60
1.0000
22,215.00
22,215.00
6=(3x5)
Lapisan Pengisi
1.0000
14,391.00
14,391.00
Lapisan Aspal
1.0000
44,930.86
44,930.86
112,134.46
11,213.45
Jumlah Harga ( f + g + pr )
123,347.91
Dibulatkan
123,340.00
PROPINSI :
JAWA BARAT
1.
2.
3.
KODE :
P
E
K
E
R
J
A
M
A
T
E
R
I
A
L
P
E
R
A
L
A
T
A
N
Mandor
Operator Terampil
Pembantu Operator
Supir Terampil
Pembantu supir
Buruh Tak Terampil
MATERIAL
Alat bantu
PERALATAN
Buldozer
Motor Grader
Whell Loader
Dump truck
KODE
K.321
KABUPATEN :
TASIKMALAYA
PROSES
Digali dg Buldozer
Permukaan tanah dibentuk dan
diratakan dengan Buldozer
Tanah dibuang dengan Loader
PEKERJAAN
KODE :
DISIAPKAN OLEH :
ANGGAPAN
1. Menggunakan alat berat (200 m3/hari)
2. 100 % dibuang ke lokasi tanpa diangkut dengan truk
VOL
HARI
KODE
1
3
3
4
4
6
1
1
1
1
1
1
L.061
L.081
L.089
L.091
L.099
L.101
TOTAL VOL
UPAH
(Org/Hr)
(Rp./Hr/Org)
1
85,000.00
3
150,000.00
3
80,000.00
4
100,000.00
4
75,000.00
6
57,500.00
KODE
VOL
SATUAN
set
Jumlah
1
1
1
4
TANGGAL :
HARI
KERJA
1
1
1
1
VOLUME : 200.00 M3
0.24
KODE
E.001
E.010
E.052
E.212
JAM
KERJA
5
5
5
20
Biaya
(Rp)
85,000.00
450,000.00
240,000.00
400,000.00
300,000.00
345,000.00
PEKERJA
Biaya
(Rp)
SUB TOTAL
(Rp)
1,820,000.00
SUB TOTAL
(Rp)
75,000.00
18,000.00
UPAH
(Rp./Hr/Org)
450,000.00
500,000.00
450,000.00
185,000.00
MATERIAL
Biaya
(Rp)
2,250,000.00
2,500,000.00
2,250,000.00
14,800,000.00
18,000.00
SUB TOTAL
(Rp)
PERALATAN
21,800,000.00
TOTAL (Rp)
23,638,000.00
118,190.00
11,819.00
130,009.00
DIBULATKAN Rp.
130,000.00 per M3
KODE
K.230
PROPINSI :
JAWA BARAT
1.
2.
3.
KODE :
M
A
T
E
R
I
A
L
P
E
R
A
L
A
T
A
N
KODE :
DISIAPKAN OLEH :
TANGGAL :
PROSES
ANGGAPAN
Material dikirim ke lokasi pekerjaan 1. Menggunakan alat berat (120 m3/hari)
Penghamparan dengan buldozer 2. Material pilihan yang termurah untuk timbunan dikirim ke lokasi pekerjaan sejauh 10 km
Pemadatan dg mesin gilas 3 roda
penyelesaian akhir dengan mesin
gilas bergetar demi lapis
tebal tiap lapis 15 cm
PEKERJAAN
P
E
K
E
R
J
A
KABUPATEN :
TASIKMALAYA
Mandor
Operator Terampil
Pembantu Operator
Supir Terampil
Pembantu Supir
Buruh Tak Terampil
MATERIAL
Alat bantu
Berangkal
PERALATAN
Buldozer
Mesin Gilas 3 roda
Mesin Gilas bergetar
Truk tangki air
VOL
HARI
KODE
1
3
3
1
1
6
1
1
1
1
1
1
L.061
L.081
L.091
L.091
L.101
L.101
TOTAL VOL
UPAH
(Org/Hr)
(Rp./Hr/Org)
1
85,000.00
3
150,000.00
3
80,000.00
1
100,000.00
1
75,000.00
6
57,500.00
KODE
VOL
SATUAN
0.24
144
set
m3
Jumlah
1
1
1
1
HARI
KERJA
1
1
1
1
VOLUME : 120.00 M3
0.24
144
KODE
E.001
E.080
E.082
E.182
JAM
KERJA
4
5
5
5
Biaya
(Rp)
85,000.00
450,000.00
240,000.00
100,000.00
75,000.00
345,000.00
PEKERJA
Biaya
(Rp)
25,000.00
90,000.00
6,000.00
12,960,000.00
UPAH
(Rp./Hr/Org)
450,000.00
65,000.00
80,000.00
215,000.00
MATERIAL
Biaya
(Rp)
1,800,000.00
325,000.00
400,000.00
1,075,000.00
SUB TOTAL
(Rp)
1,295,000.00
SUB TOTAL
(Rp)
12,966,000.00
SUB TOTAL
(Rp)
PERALATAN
3,600,000.00
TOTAL (Rp)
17,861,000.00
148,841.67
14,884.17
163,725.83
DIBULATKAN Rp.
163,720.00 per M3
NO.
1
I.
1
2
4
5
URAIAN PEKERJAAN
2
PEKERJAAN PERSIAPAN
Pek. Pengukuran
Pek. Pas bouplank
Pek. Bongkaran
Biaya Perijinan
KODE
3
A001
A002
Dihitung
Dihitung
M1
M1
Ls
Ls
6
9
10
14
15
16
1
2
3
5
3
4
5
6
10
1
2
4
5
SAT. VOLUME
B007
C009
C018
K008
M3
M2
M2
M2
5
28.50
32.50
1.00
1.00
0.60
27.00
27.00
0.60
HARGA
SATUAN
Rp.
6
3,540.00
29,820.00
500,000.00
500,000.00
167,750.00
110,500.00
46,830.00
191,830.00
JUMLAH
HARGA
Rp.
7
JUMLAH
BIAYA
Rp.
8
100,890.00
969,150.00
500,000.00
500,000.00
2,070,040.00
2,070,040.00
100,650.00
100,650.00
100,650.00
2,983,500.00
2,983,500.00
2,983,500.00
1,264,410.00
115,098.00
1,379,508.00
1,379,508.00
D012
M'
28.50
72,790.00
2,074,515.00
G003
D016
ls
F001
F005
M2
M'
bh
M2
M'
39.75
20.00
1.00
39.93
4.00
104,940.00
13,090.00
400,000.00
72,120.00
86,120.00
4,171,365.00
261,800.00
400,000.00
2,879,751.60
344,480.00
10,131,911.60
10,131,911.60
234,020.00
94,440.00
328,460.00
328,460.00
J002
J008
Bh
Bh
1.00
2.00
234,020.00
47,220.00
L011
M2
54.00
17,690.00
955,260.00
L012
M2
117.00
12,110.00
1,416,870.00
L017
M2
36.67
43,190.00
1,583,669.33
L006
M2
1.13
31,000.00
34,875.00
3,990,674.33
3,990,674.33
318,450.00
412,830.00
655,110.00
75,560.00
3,291,300.00
4,753,250.00
4,753,250.00
950,000.00
180,000.00
1,320,000.00
45,000.00
2,495,000.00
2,495,000.00
250,000.00
250,000.00
250,000.00
Jumlah Rp.
Dibulatkan Rp.
28,482,993.93
28,482,000.00
H024
H005
H002
H025
H029
LS
LS
LS
LS
Bh
Bh
Bh
Bh
Unit
Bh
Bh
Bh
Bh
Ls
3.00
1.00
1.00
2.00
1.00
5.00
1.00
4.00
1.00
1.00
106,150.00
412,830.00
655,110.00
37,780.00
3,291,300.00
190,000.00
180,000.00
330,000.00
45,000.00
250,000.00
Terbilang : DUA PULUH DELAPAN JUTA EMPAT RATUS DELAPAN PULUH DUA RIBU RUPIAH
Tasikmalaya,
...
3
4
5
KODE
JENIS PEKERJAAN
HARGA SATUAN
ANALISA SNI
A001
A002
A002a
A003
A004
A005
A006
A007
A008
A009
A010
A011
A012
A013
A014
B001
B002
B002a
B003
B004
B005
B006
B007
B008
B009
B010
C001
C002
C003
C004
C005
C006
C006a
C007
C008
C009
C010
C011
C012
C013
C014
C015
C016
C017
1 m1 PEK PENGUKURAN
1 m1 PEKERJAAN PASANGAN BOUWPLANK
1 m1 PEKERJAAN PENGUKURAN & PEMASANGAN BOUWPLANK
1 m2 PEKERJAAN PAPAN NAMA PROYEK
1 m2 PEMBUATAN LOS KERJA
1 m2 PEKERJAAN MEMBERSIHKAN LAPANGAN DAN PERATAAN
1 m3 BONGKARAN BETON BERTULANG
1 m3 BONGKARAN DINDING TEMBOK BATA MERAH
1 m2 BONGKARAN PLESTERAN DINDING
1 m2 BONGKARAN GENTENG
1 m2 BONGKARAN RANGKA ATAP /RENG+KASO
1 m3 BONGKARAN KUDA-KUDA, GORDING /BALOK
1 m2 BONGKARAN PLAFOND
1 m2 STEGER/PERANCAH DARI BAMBU
PEMBUATAN 1 BH KOTAK ADUKAN
1 m3 GALIAN TANAH BIASA SEDALAM 1 METER
1 m3 GALIAN TANAH BIASA SEDALAM 2 METER
1 m3 GALIAN TANAH BIASA SEDALAM 3 METER
1 m2 PEKERJAAN STRIPPING SETINGGI 1 METER
1 m3 PEKERJAAN PEMBUANGAN TANAH SEJAUH 30 METER
1 m3 URUGAN KEMBALI (1/3 X harga galian yg sesuai)
1 m3 PEMADATAN TANAH Per 20 cm
1 m3 PEKERJAAN URUGAN PASIR URUG
1 m3 PEMASANGAN LAPISAN IJUK, tebal 10 cm untuk resapan
1 m3 URUGAN SIRTU
1 m3 URUGAN TANAH
1 m3 PASANGAN PONDASI BATU KALI, 1 Pc : 2 Ps
1 m3 PASANGAN PONDASI BATU KALI, 1 Pc : 3 Ps
1 m3 PASANGAN PONDASI BATU KALI, 1 Pc : 4 Ps
1 m3 PASANGAN PONDASI BATU KALI, 1 Pc : 5 Ps
1 m3 PASANGAN PONDASI BATU KOSONG
1 m3 PEKERJAAN PONDASI SIKLOP : 60% BETON 1:2:3; 40% BATU KALI
1 m3 PEKERJAAN BATU BRONJONG
1 m2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 2 Ps
1 m2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 3 Ps
1 m2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 4 Ps
1 m2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 5 Ps
1 m2 PASANGAN DINDING HOLLOWBLOCK /BATAKO (HB-20) 1:4
1 m2 PASANGAN DINDING HOLLOWBRICK (HB)/CONBLOCK (CB-20)
1 m2 PASANGAN DINDING ROSTER /TERAWANG (12X11X24) cm 1:3
1 m2 PASANGAN DINDING ANYAMAN BAMBU, RANGKA KAYU
1 m2 PLESTERAN 1 PC : 1 Ps, TEBAL 15 mm
1 m2 PLESTERAN 1 PC : 2 Ps, TEBAL 15 mm
1 m2 PLESTERAN 1 PC : 3 Ps, TEBAL 15 mm
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,540.00
29,820.00
336,740.00
769,340.00
912,810.00
11,000.00
905,640.00
452,820.00
5,500.00
34,650.00
9,080.00
519,200.00
8,370.00
265,370.00
119,730.00
49,770.00
61,130.00
72,670.00
3,630.00
21,800.00
36,300.00
36,300.00
167,750.00
109,890.00
159,390.00
89,340.00
802,980.00
712,940.00
658,940.00
621,520.00
309,330.00
2,005,630.00
413,540.00
121,050.00
114,420.00
110,500.00
108,030.00
212,320.00
151,910.00
331,410.00
88,270.00
59,700.00
52,290.00
49,010.00
a
C018
C019
C020
C021
C022
C022a
C023
C024
D001
D002
D003
D004
D005
D006
D007
D008
D008a
D008b
D009
D010
D011
D012
D012a
D013
D014
D015
D016
E001
E002
E002a
E003
E004
E004a
E004b
E005
E006
E007
E007a
E008
E008a
E009
E009a
E010
E010a
E011
E011a
E012
E012a
E012b
E012c
E012d
E012e
E012f
b
1 m2 PLESTERAN 1 PC : 4 Ps, TEBAL 15 mm
1 m2 PLESTERAN BETON 1 PC : 2 Ps, TEBAL 15 mm
1 m2 PLESTERAN BETON 1 PC : 3 Ps, TEBAL 15 mm
1 m1 PLESTERAN SKONING 1 PC : 3 Ps
1 m2 PLESTERAN CIPRAT 1 PC : 2 Ps
1 m2 BERAPEN 1 PC : 5 Ps
1 m2 PLESTERAN SIAR ADUKAN 1 PC : 2 Ps
1 m2 ACIAN
1 m3 PEKERJAAN KUSEN PINTU DAN JENDELA KAYU KLS II KUAT
1 m2 PASANG PINTU PANEL KAYU KLS II KUAT
1 m2 PASANG PINTU DAN JENDELA KACA KAYU KLS II KUAT (TANPA KACA)
1 m2 JENDELA KACA KAYU KLS II KUAT (TANPA KACA)
1 m2 PINTU KACA KAYU KLS II KUAT (TANPA KACA)
1 m2 PASANG JALUSI KUSEN, KAYU KLS II KUAT
1 m2 PASANG PINTU DOUBLE-TEAKWOOD, RANGKA KAYU
1 m3 KONSTRUKSI KUDA-KUDA
1 m3 KONSTRUKSI KUDA-KUDA (expose)
1 m3 KONSTRUKSI GORDENG
1 m2 PASANG KASO + RENG GENTENG KODOK/PALENTONG KAYU KLS II KUAT
1 m2 PASANG KASO + RENG GENTENG BETON KAYU KLS II KUAT
1 m2 RANGKA LANGIT-LANGIT ( 0,5X1 ) m, KAYU KLS II KUAT
1 m1 LISPLANK KAYU KLS II KUAT
1 m1 LISPLANK KALSIPLANK
1 m2 PASANG RANGKA DINDING PEMISAH KAYU KLS II KUAT
1 m2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU KLS II KUAT
1 m' PASANG TEAKWOOD TEBAL 3 mm, UNTUK DINDING
1 m' PASANG LIST PLAFOND KAYU PROFIL
1 m3 MEMBUAT BETON TUMBUK, 1 PC : 3 Ps : 5 Kr
1 m2 MEMBUAT LANTAI KERJA BETON TUMBUK, 1 PC : 3 Ps : 5 Kr
1 m3 MEMBUAT LANTAI KERJA BETON K100
1 m3 MEMBUAT BETON 1 PC : 2 Ps : 3 Kr
1 Kg PEMBESIAN DENGAN BESI POLOS ATAU ULIR
100 Kg PEMBESIAN DENGAN BESI POLOS ATAU ULIR
1 Kg PEMBESIAN WIREMESH
1 m2 PASANG BEKISTING UNTUK PONDASI
1 m2 PASANG BEKISTING UNTUK SLOOF
1 m2 PASANG BEKISTING UNTUK KOLOM (PAPAN)
1 m2 PASANG BEKISTING UNTUK KOLOM (MULTIPLEX)
1 m2 PASANG BEKISTING UNTUK BALOK (PAPAN)
1 m2 PASANG BEKISTING UNTUK BALOK (MULTIPLEX)
1 m2 PASANG BEKISTING UNTUK LANTAI (PAPAN)
1 m2 PASANG BEKISTING UNTUK LANTAI (MULTIPLEX)
1 m2 PASANG BEKISTING UNTUK DINDING (PAPAN)
1 m2 PASANG BEKISTING UNTUK DINDING (MULTIPLEX)
1 m2 PASANG BEKISTING UNTUK TANGGA (PAPAN)
1 m2 PASANG BEKISTING UNTUK TANGGA (MULTIPLEX)
1 m3 MEMBUAT BETON DENGAN MUTU K-100
1 m3 MEMBUAT BETON DENGAN MUTU K-125
1 m3 MEMBUAT BETON DENGAN MUTU K-150
1 m3 MEMBUAT BETON DENGAN MUTU K-175
1 m3 MEMBUAT BETON DENGAN MUTU K-200
1 m3 MEMBUAT BETON DENGAN MUTU K-225
1 m3 MEMBUAT BETON DENGAN MUTU K-250
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
c
46,830.00
52,290.00
49,010.00
15,000.00
36,890.00
28,520.00
45,340.00
27,660.00
7,275,120.00
531,790.00
387,770.00
394,810.00
394,810.00
515,540.00
416,310.00
6,333,580.00
7,691,060.00
7,223,780.00
102,860.00
102,860.00
113,040.00
72,790.00
41,440.00
174,960.00
269,920.00
130,690.00
13,090.00
680,180.00
101,110.00
671,360.00
711,810.00
11,220.00
1,122,930.00
61,170.00
167,900.00
180,550.00
293,540.00
286,910.00
301,130.00
315,570.00
328,740.00
322,110.00
301,570.00
326,460.00
267,460.00
260,830.00
754,090.00
793,780.00
825,070.00
861,910.00
897,350.00
923,450.00
941,210.00
a
E013g
E012h
E012i
E012j
E013
E014
E015
E015a
E016
E016a
E017
E018
E018a
E019
E020
E021
F001
F002
F003
F003a
F003b
F004
F005
F005a
F005b
F006
F007
F008
F009
F010
F011
F011a
F012
F013
F014
F015
F016
F017
F018
G001
G002
G003
G003a
G004
G005
H001
H002
H003
H004
H005
H006
H007
H008
b
1 m3 MEMBUAT BETON DENGAN MUTU K 275
1 m3 MEMBUAT BETON DENGAN MUTU K-300
1 m3 MEMBUAT BETON DENGAN MUTU K-325
1 m3 MEMBUAT BETON DENGAN MUTU K-350
1 m3 MEMBUAT PONDASI BETON BERTULANG (150 Kg Besi + Bekisting)
1 m3 MEMBUAT SLOOF BETON BERTULANG (200 Kg Besi + Bekisting)
1 m3 MEMBUAT KOLOM BETON BERTULANG ( 300 Kg Besi + Bekisting Papan )
1 m3 MEMBUAT KOLOM BETON BERTULANG ( 300 Kg Besi + Bekisting Multiplex )
1 m3 MEMBUAT BALOK BETON BERTULANG ( 200 Kg Besi + Bekisting Papan)
1 m3 MEMBUAT BALOK BETON BERTULANG ( 200 Kg Besi + Bekisting Multiplex )
1 m3 MEMBUAT BALOK BETON BERTULANG ( 150 Kg Besi + Bekisting )
1 m3 MEMBUAT DINDING BETON BERTULANG ( 150 Kg Besi + Bekisting Papan)
1 m3 MEMBUAT DINDING BETON BERTULANG ( 150 Kg Besi + Bekisting Multiplex)
1 m3 MEMBUAT TANGGA BETON BERTULANG ( 200 Kg Besi + Bekisting )
1 m' MEMBUAT KOLOM PRAKTIS BETON BERTULANG ( 11x11 ) cm
1 m' MEMBUAT RING BALOK BETON BERTULANG ( 10x15 ) cm
1 m2 ATAP GENTENG PALENTONG
1 m2 PASANG ATAP GENTENG KODOK / GLAZZUR
1 m2 PASANG ATAP GENTENG PALENTONG SUPER / BESAR
1 m2 PASANG ATAP GENTENG MORANDO NATURAL
1 m2 PASANG ATAP GENTENG MORANDO GLAZZUR
1 m2 PASANG ATAP GENTENG BETON
1 m2 PASANG GENTENG BUBUNG PALENTONG
1 m2 PASANG GENTENG BUBUNG MORANDO
1 m2 PASANG GENTENG BUBUNG MORANDO GLAZZUR
1 m' PASANG BUBUNG GENTENG KODOK GLAZZUR
1 m' PASANG NOK GENTENG BETON
1 m' PASANG BUBUNG GENTENG PALENTONG BESAR
1 m2 PASANG ROOF LIGHT FIBREGLASS ( 180X90 ) cm
1 m2 PASANG ATAP ASBES GELOMBANG
1 m' PASANG BUBUNG STEL GELOMBANG 0.92 m
1 m' PASANG BUBUNG STEL GELOMBANG 1,05 m
1 m2 PASANG ATAP SENG GELOMBANG
1 m2 PASANG ATAP NOK SENG
1 m2 PASANG ATAP ALUMINIUM
1 m2 PASANG NOK ALLUMINIUM
1 m2 PASANG ALLUMINIUM FOIL /SISALATION
1 m2 PASANG ATAP GENTENG METAL
1 m' PASANG NOK GENTENG METAL
1 m2 LANGIT-LANGIT ETERNIT / ASBES (1.00X1.00 ) m, TEBAL 5 mm
1 m2 LANGIT-LANGIT TRIPLEKS (120X240) cm, TEBAL 4 mm
1 m2 LANGIT-LANGIT ASBES (1.00X1.00) m, RANGKA KAYU GUNUNG KELAS II
1 m2 LANGIT-LANGIT GRC (2,40X1.20) m, RANGKA KAYU GUNUNG KELAS II
1 m2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm
1 m2 LANGIT-LANGIT SOFT BOARD
MEMASANG 1 BUAH KLOSET DUDUK /MONOBLOK
MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN
MEMASANG 1 BUAH URINOIR
MEMASANG 1 BUAH WASTAFEL
MEMASANG 1 BUAH BAK MANDI FIBREGLASS 0,30M3
MEMASANG 1 METER PIPA BETON, 15-20 CM
MEMASANG 1 METER PIPA BETON, 30-100 CM
MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (30X30) CM TINGGI 35 CM
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
c
961,130.00
970,680.00
1,035,190.00
1,047,610.00
3,377,970.00
4,153,270.00
6,783,590.00
6,717,310.00
5,274,910.00
5,218,220.00
4,654,500.00
4,552,440.00
4,499,420.00
4,886,320.00
68,090.00
83,930.00
72,120.00
92,790.00
56,770.00
70,190.00
99,890.00
147,990.00
86,120.00
83,650.00
90,520.00
86,400.00
121,620.00
80,950.00
121,550.00
46,690.00
92,450.00
83,870.00
48,700.00
27,170.00
128,770.00
159,520.00
33,190.00
66,190.00
66,580.00
19,780.00
42,140.00
104,940.00
120,940.00
44,390.00
153,320.00
2,647,370.00
655,110.00
3,030,180.00
1,314,560.00
412,830.00
102,800.00
180,510.00
348,540.00
a
H009
H010
H011
H012
H013
H014
H015
H016
H017
H018
H019
H020
H021
H022
H023
H024
H025
H026
H027
H028
H029
I001
I002
I003
I004
I005
J001
J002
J003
J004
J005
J006
J007
J008
J009
J010
J011
J011a
J012
J013
K001
K002
K003
K004
K005
K006
K007
K008
K009
K009a
K009b
K009c
K010
b
MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (45X45) CM TINGGI 50 CM
MEMASANG 1 METER PIPA GALVANIS 1/2"
MEMASANG 1 METER PIPA GALVANIS 3/4"
MEMASANG 1 METER PIPA GALVANIS 1"
MEMASANG 1 METER PIPA GALVANIS 1 1/2"
MEMASANG 1 METER PIPA GALVANIS 3"
MEMASANG 1 METER PIPA PVC TIPE AW 1/2"
MEMASANG 1 METER PIPA PVC TIPE AW 3/4"
MEMASANG 1 METER PIPA PVC TIPE AW 1"
MEMASANG 1 METER PIPA PVC TIPE AW 1 1/2"
MEMASANG 1 METER PIPA PVC TIPE AW 2"
MEMASANG 1 METER PIPA PVC TIPE AW 2 1/2"
MEMASANG 1 METER PIPA PVC TIPE AW 3"
MEMASANG 1 METER PIPA PVC TIPE AW 4"
MEMASANG 1 BUAH BAK CUCI PIRING STAINLESS-STEEL
MEMASANG 1 BUAH KRAN 1/2" ATAU 3/4"
MEMASANG 1 BUAH FLOOR DRAIN
1 M' SALURAN GRAFEL BETON 1/2 20 cm + PASANGAN
1 M' SALURAN GRAFEL BETON 1/2 30 cm + PASANGAN
1 UNIT SEPTICTANK 2.5 x 1.5 X 2 m (TYPE BESAR) + REMBESAN
1 UNIT SEPTICTANK 1.5 x 1.0 X 1.5 m (TYPE KECIL) + REMBESAN
1 Kg PASANG BESI PROFIL
1 m2 PASANG ALUMUNIUM PINTU
1 m2 PASANG TERALI BESI
1 m' PASANG TALANG DATAR, SENG BJLS 28
1 m' PASANG TALANG MIRING, SENG BJLS 28
1 BUAH PASANG KUNCI TANAM ANTIK
1 BUAH PASANG KUNCI TANAM BIASA
1 BUAH PASANG KUNCI TANAM KAMAR MANDI
1 BUAH PASANG ENGSEL PINTU
1 BUAH PASANG ENGSEL JENDELA KUPU-KUPU
1 BUAH PASANG HAK ANGIN GESER
1 BUAH PASANG KAIT ANGIN
1 BUAH PASANG KUNCI SELOT
1 BUAH PASANG REL PINTU DORONG
1 m2 PASANG KACA TEBAL 3 mm
1 m2 PASANG KACA TEBAL 5 mm
1 m2 PASANG KACA TEBAL 8 mm
1 m2 PASANG KACA WIREGLASS TEBAL 5 mm
1 m2 PASANG KACA PATRI TEBAL 5 mm
1 m2 PASANG LANTAI UBIN PC ABU-ABU UKURAN 20X20 cm
1 m2 PASANG LANTAI KERAMIK 10X20 cm
1 m2 PASANG LANTAI KERAMIK 15X15 cm
1 m2 PASANG LANTAI KERAMIK 20X20 cm
1 m2 PASANG LANTAI KERAMIK 30X30 cm putih (polos)
1 m2 PASANG LANTAI KERAMIK 30X30 cm warna
1 m2 PASANG LANTAI KERAMIK 10X20 cm, WARNA ( Anti Selip )
1 m2 PASANG LANTAI KERAMIK 20X20 cm, WARNA (Anti Selip)
1 m2 PASANG LANTAI KERAMIK 30X30 cm
1 m2 PASANG LANTAI KERAMIK 40X40 cm
1 m2 PASANG LANTAI HOMOGENEUS TILE (GRANITO) 40X40 cm
1 m2 PASANG LANTAI HOMOGENEUS TILE (GRANITO) 60X60 cm
1 m2 PASANG LANTAI KERAMIK 30X30 cm ANTI SELIP
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
c
535,630.00
45,460.00
58,960.00
68,190.00
102,540.00
29,900.00
14,360.00
16,500.00
20,760.00
30,070.00
43,500.00
54,120.00
71,170.00
91,420.00
283,690.00
106,150.00
37,780.00
69,540.00
87,750.00
7,974,570.00
3,291,300.00
23,500.00
210,090.00
237,230.00
77,580.00
147,770.00
59,180.00
234,020.00
112,520.00
53,300.00
50,560.00
53,290.00
42,970.00
47,220.00
193,930.00
87,400.00
117,650.00
171,040.00
15,470.00
18,890.00
52,640.00
218,900.00
187,000.00
182,320.00
172,460.00
194,630.00
230,560.00
191,830.00
169,040.00
172,930.00
417,680.00
66,070.00
179,040.00
a
K011
K012
K013
K014
K015
K016
K017
K018
K019
K020
L001
L002
L006
L007
L008
L009
L010
L011
L012
L013
L014
L015
L016
L017
E023
E024
E025
E025a
E026
E027
E028
E029
E030
E031
E032
E033
E034
E035
E036
E037
E038
E039
JL001
JL002
JL003
JL004
JL005
JL006
JL007
JL008
b
1 m2 PASANG DINDING KERAMIK 10X20 cm
1 m2 PASANG DINDING KERAMIK 15X15 cm
1 m2 PASANG DINDING KERAMIK 20X20 cm
1 m2 PASANG DINDING BATU TEMPEL HITAM
1 m2 PASANG PAVING BLOCK 6 cm, WARNA
1 m2 PASANG PAVING BLOCK 6 cm, NATURAL
1 m2 PASANG PAVING BLOCK 8 cm, WARNA
1 m2 PASANG PAVING BLOCK 8 cm, NATURAL
1 m2 PASANG LANTAI PARQUET JATI
1 m2 PASANG DINDING BATA KLINKER 5X11X24 cm (bata berongga ekspose)
1 m2 PENGIKISAN/PENGEROKAN PERMUKAAN CAT LAMA
1 m2 PENCUCIAN BIDANG PERMUKAAN TEMBOK YANG PERNAH DICAT
1 m2 PENGECATAN BIDANG KAYU LAMA
1 m2 PENGECATAN BIDANG KAYU BARU (1 Lapis Plamir; 1 Lapis Cat dasar; 2 Lapis Cat Penutup)
1 m2 PELABURAN BIDANG KAYU DENGAN POLITUR
1 m2 PELABURAN BIDANG KAYU DENGAN CAT RESIDU DAN TER
1 m2 PELABURAN BIDANG KAYU DENGAN VERNIS
1 m2 PENGECATAN BIDANG TEMBOK BARU (1 Lapis Plamir; 1 Lapis Cat dasar; 2 Lapis Cat Penutup)
1 m2 PENGECATAN BIDANG TEMBOK LAMA ( 1 Lapis Cat dasar; 2 Lapis Cat Penutup )
1 m2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI
1 m2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI DAN PERANCAH
1 m2 PENGECATAN PERMUKAAN BAJA LAPIS GALBANI SECARA MANUAL (1 lapis cat mutakhir, tebal 200 um)
1 m2 PENGECATAN PERMUKAAN BAJA LAPIS GALBANI SEMPROT (1 lap cat mutakhir, tebal 200 um)
1 m2 PENGECATAN PLAFOND
1 M3 KOLOM 30 X 30 CM
1 M3 KOLOM 40 X 80 CM
1 M3 KOLOM 15 X 15 CM
1 M3 KOLOM 15 X 20 CM
1 M3 KOLOM 15 X 25 CM
1 M3 KOLOM 20 X 25 CM
1 M3 KOLOM 25 X 25 CM
1 M3 BALOK 15 X 20 CM
1 M3 BALOK 50 X 65 CM
1 M3 BALOK 40 X 80 CM
1 M3 BALOK 40 X 65 CM
1 M3 BALOK 25 X 30 CM
1 M3 PLAT LANTAI T = 12 CM
1 M3 PLAT LANTAI T = 10 CM
1 M3 SLOOF 20 X 25
1 M3 SLOOF 20 X 30
1 M3 SLOOF 15 X 20
1 M3 RINGBALK
1 M2 PAS. ONDERLAG BATU BELAH T = 20 CM
1 M2 AMPARAN BATU PECAH MESIN 5/7 t=10 cm
1 M2 AMPARAN BATU PECAH MESIN 2/3 t=5 cm
1 M2 LAPISAN PENGISI /PENUTUP
1 M2 PENGASPALAN MANUAL
1 M2 HOTMIX TANGAN T=3 cm (JADI) u/ HAL & JALAN KLS 6 TON KE BAWAH
1 M2 HOTMIX PAKAI ALAT BESAR T=5 cm KLS JALAN 8 TON LEBIH
1 M2 KONSTRUKSI PENETRASI LENGKAP
c
Rp
239,660.00
Rp
138,290.00
Rp
202,460.00
Rp
277,570.00
Rp
162,880.00
Rp
151,880.00
Rp
183,660.00
Rp
172,660.00
Rp
109,390.00
Rp
390,710.00
Rp
9,760.00
Rp
9,760.00
Rp
31,000.00
Rp
37,770.00
Rp
40,320.00
Rp
10,350.00
Rp
33,620.00
Rp
17,690.00
Rp
12,110.00
Rp
22,720.00
Rp
40,320.00
Rp
27,690.00
Rp
108,900.00
Rp
43,190.00
Rp
5,623,930.00
Rp
3,350,000.00
Rp 10,915,480.00
Rp
9,579,620.00
Rp
8,698,950.00
Rp
7,334,170.00
Rp
6,527,320.00
Rp
9,820,320.00
Rp
3,464,070.00
Rp
3,092,940.00
Rp
3,260,290.00
Rp
5,282,440.00
Rp
4,342,100.00
Rp
5,068,300.00
Rp
3,674,820.00
Rp
3,558,020.00
Rp
4,900,510.00
Rp
4,900,510.00
Rp
75,890.00
Rp
33,650.00
Rp
24,430.00
Rp
15,830.00
Rp
49,420.00
Rp
59,290.00
Rp
100,060.00
Rp
123,340.00
15 X
0.15 :
25 CM
0.25 = 26.67
M
15
Besi diameter
Besi diameter
Besi diameter
12 juml
10 juml
juml
Begel diameter
8 jarak
Besi diameter 12
Besi diameter 10
Besi diameter 0
Begel diameter 8
26.67 X
26.67 X
26.67 X
( 26.67
Bekisting
26.67
E003
Beton
E004
Besi
E007 Bekisting Kolom
Jumlah
Jumlah Total
DIBULATKAN
1.00
150.810
21.333
X
X
X
HARGA
1 M3 BALOK 15 X 20
Panjang/M3
4
0
25
15 cm
4 X 0.89 KG =
0 X 0.62 KG =
0 X
0 KG =
: 0.15 )
X (
( 0.15 +
0.3 +
711,810.00 =
11,220.00 =
293,540.00 =
15 X
0.15 :
0.2 + 0.3 +
0.2 +
0.2 + 0.3 ) =
=
=
=
0.3 )] X 0.4 =
21.333
94.694
0.000
0.000
56.115
150.810 Kg
m2
711,810.00
1,692,083.71
6,262,186.67
8,666,080.38
8,666,080.38
8,666,000.00
20 CM
0.2 = 33.33
M
15
Besi diameter
Besi diameter
Besi diameter
12 juml
10 juml
juml
Begel diameter
8 jarak
Besi diameter 12
Besi diameter 10
Besi diameter 0
Begel diameter 8
33.33 X
33.33 X
33.33 X
( 33.33
Bekisting
33.33
E003
Beton
E004
Besi
E008 Bekisting Balok
Jumlah
Jumlah Total
DIBULATKAN
1.00
179.744
16.667
X
X
X
4
0
20
15 cm
4 X 0.89 KG =
0 X 0.62 KG =
0 X
0 KG =
: 0.15 )
X (
( 0.15 +
0.2 +
711,810.00 =
11,220.00 =
301,130.00 =
0.2 + 0.2 +
0.2
0.2 +
) =
711,810.00
2,016,727.68
5,018,833.33
7,747,371.01
7,747,371.01
7,747,000.00
=
=
=
0.2 )] X 0.4 =
16.667
m2
118.368
0.000
0.000
61.376
179.744 Kg
HARGA
1 M3 SLOOF 15 X 20
Panjang/M3
15 X
0.15 :
20 CM
0.2 = 33.33
M
15
Besi diameter
Besi diameter
Besi diameter
12 juml
10 juml
juml
Begel diameter
8 jarak
Besi diameter 12
Besi diameter 10
Besi diameter 0
Begel diameter 8
E003
E004
E006
33.33 X
33.33 X
33.33 X
( 33.33
Bekisting
33.33
Beton
Besi
Bekisting Sloof
Jumlah
Jumlah Total
DIBULATKAN
1.00
179.744
10.000
X
X
X
HARGA
1 M3 RINGBALK 15 X 20
Panjang/M3
1
4
0
20
15 cm
4 X 0.89 KG =
0 X 0.62 KG =
0 X
0 KG =
: 0.15 )
X (
( 0.15
711,810.00 =
11,220.00 =
180,550.00 =
15 X
0.15 :
0.2 + 0.2 +
0.2
0.2 +
) =
=
=
=
0.2 )] X 0.4 =
10.000
118.368
0.000
0.000
61.376
179.744 Kg
m2
711,810.00
2,016,727.68
1,805,500.00
4,534,037.68
4,534,037.68
4,534,000.00
20 CM
0.2 = 33.33
M
15
Besi diameter
Besi diameter
Besi diameter
12 juml
10 juml
juml
Begel diameter
8 jarak
Besi diameter 12
Besi diameter 10
Besi diameter 0
Begel diameter 8
33.33 X
33.33 X
33.33 X
( 33.33
Bekisting
33.33
E003
Beton
E004
Besi
E008 Bekisting Balok
Jumlah
Jumlah Total
DIBULATKAN
1.00
220.844
10.000
X
X
X
4
2
20
15 cm
4 X 0.89 KG =
2 X 0.62 KG =
0 X
0 KG =
: 0.15 )
X (
( 0.15
711,810.00 =
11,220.00 =
301,130.00 =
0.2 + 0.2 +
0.2
0.2 +
) =
711,810.00
2,477,869.68
3,011,300.00
6,200,979.68
6,200,979.68
6,200,000.00
=
=
=
0.2 )] X 0.4 =
10.000
m2
118.368
41.100
0.000
61.376
220.844 Kg
LUAS / M3 =
LAYER 1 (X)
(Y)
besi diameter
10 jarak
10 jarak
20 cm
20 cm
0.2
0.2
LAYER 2 (X)
(Y)
10 jarak
10 jarak
20 cm
20 cm
0.2
0.2
1 :
0.12 =
8.333
M2
X
LAYER 1 (X) (1/0.2)
(Y) (1/0.2)
X
X
0.62
0.62
=
=
3.083
3.083
X
X
0.62
0.62
=
=
3.083
3.083
12.330 Kg
102.750 Kg
1 M3 =
E003
E004
E009
Beton
Besi
Bekisting Lantai
Jumlah
Jumlah Total
DIBULATKAN
1.00
102.750
8.333
X
X
X
711,810.00 =
11,220.00 =
328,740.00 =
711,810.00
1,152,855.00
2,739,500.00
4,604,165.00
4,604,165.00
4,604,000.00 /m3
552,480.000 /m2