Rp
BULAN
0
1
2
3
4
5
6
7
8
9
10
11
12
7
Maldini
4,000,000
SISA PINJAMAN
Rp
4,000,000
Rp
3,666,667
Rp
3,333,333
Rp
3,000,000
Rp
2,666,667
Rp
2,333,333
Rp
2,000,000
Rp
1,666,667
Rp
1,333,333
Rp
1,000,000
Rp
666,667
Rp
333,333
Rp
TOTAL
M. Bunga (M/T)
Suku bunga/ tahun
Jangka waktu
CICILAN POKOK
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
333,333
333,333
333,333
333,333
333,333
333,333
333,333
333,333
333,333
333,333
333,333
333,333
BUNGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
63,333
58,056
52,778
47,500
42,222
36,944
31,667
26,389
21,111
15,833
10,556
5,278
4,000,000 Rp
411,667
M
19%
12
TOTAL ANGGURAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
396,667
391,389
386,111
380,833
375,556
370,278
365,000
359,722
354,444
349,167
343,889
338,611
Rp
4,411,667