ON
ANALYSIS OF WORKING CAPITAL LOAN
UNDERTAKEN AT
PUNJAB NATIONAL BANK
GUIDED BY:
SUBMITTED BY:
Kranti Patidar
KOMAL RATHORE
MBA (BE)
III SEM
DECLARATION
I Komal Rathore student of MBA (BE) 3rd semester hereby declare that the summer
internship project report on a study of ANALYSIS OF WORKING CAPITAL LOAN
in Punjab National Bank has been exclusively done by me for the degree of MASTERS
OF BUSINESS ADMINISTRATION and the report has not been submitted to any other
educational institute for any other purpose.
Komal Rathore
MBA (BE) 3rd Sem
ACKNOWLEDGEMENT
I would also like to thank all those who directly or indirectly helped me in my training.
DATE:
Komal Rathore
INDEX
S.No Particulars
Page No.
ABBREVIATIONS
EXECUTIVE SUMMARY
INTRODUCTION
10
11
AWARDS
12
ORGANIZATIONAL STRUCTURE
13
14
10
17
11
18
12
19
13
TYPES OF LENDING
20
14
20
15
21
16
22
17
24
18
HOW TO RATE
29
19
31
20
SWOT ANALYSIS
43
21
CONCLUSION
44
22
SUGGESTION
45
23
REFERENCES
46
ABBREVIATIONS
AGM
BG
Bank Guarantee
CC
Cash Credit
CMD
CO
Circle Office
CASA
DSCR
DER
Debt-Equity Ratio
FB
Fund Based
10
GM
General Manager
11
HO
Head Office
12
LC
Letter of Credit
13
LOC
Letter of Credit
14
MPBF
15
NWC
16
NFB
17
PMS
18
PF
Provident Fund
19
PNB
20
RBI
21
TL
Term Loan
22
WC
Working Capital
EXECUTIVE SUMMARY
The prime objective of any business is to maximize the value of the company and to
maximize the wealth of its shareholders. Working capital management has its own role to
play in attaining this goal. Working capital is the funds required for day to day working in
a business concern. The working capital management involves deciding upon the amount
and composition of current asset and how to finance those assets. There should be a
proper tradeoff between risk and profitability in each decision relating to it.
The project has been undertaken to known the procedures involved in
the working capital management in PUNJAB NATIONAL BANK. An attempt is made to
study the factors contributing towards working capital and the sources on which the
company is depending for funds. The research study was also conducted to derive
working capital ratios, to know the performance and efficiency of working capital
management and to know the kind of policy adopted in this part of the management. For
analyzing the factors and conditions influencing working capital.
INTRODUCTION
Banks are an important cog in the wheel of economic development. One of their main
functions is to make available funds, to enterprises which are short of funds, at reasonable
cost. The major source of income for banks is interest earned on loans and advances
disbursed. To disburse these loans and advances, funds are mobilized by bank through
various sources like small savings from numerous account holders, capital contribution
etc. (stake holders) and credit creation
Banks stand in a very delicate situation where it has to maximize returns on these funds
but at the same time maintain quality of their advances. A bank is approached by many
for funds for various uses and it may approach many for availing funds from it. The bank
ascertains credit worthiness of project and borrower in order to find eligible borrowers to
whom it would like to disburse funds.
To ascertain credit worthiness of project and borrower a comprehensive evaluation is
done on various parameters for example: past financials, techno-economic viability of the
project, management competence, future cash and fund flows, actual requirements etc.
This evaluation process is known as credit appraisal. Credit appraisal is one of the steps through
which banks safeguard interest of its stake holders.
Funds are required for various purposes, at various intervals and thus there are different
ways of disbursing funds. The broad objective of credit appraisal is to ascertain the
worthiness of the borrower but various methodologies are used for appraising different
methods of fund disbursement.
The current project is divided in two parts. First part deals with the credit requirements
arising after completion of the project (working capital requirements). The second part
deals in different banking arrangements under which a borrower can avail credit facilities
and a comparative analysis of the same is done.
The primary objective of this study is to ascertain in depth, the process used by PNB for
appraisal of Working capital requirements of the borrowers and various criterias on
which such appraisal is done before sanctioning of loans. The study intends to look risk
mitigation for different inherent risks in extending working capital advances to dive to
study the sources and uses of the working capital.
The main objective of this project is to get the practical knowledge of credit
management in the organization.
To study the liquidity position through various working capital related ratios.
To understand the process of credit appraisal applied by the bank to provide loan
to the corporate.
To understand various types of risks involved in providing loan.
To analyze the credit worthiness of the clients.
To understand and carry out ratings provided by bank to rate any corporate.
To study the working capital components such as receivables accounts, Cash
management, Inventory management.
To make suggestions based on the finding of the study.
The study also looks into various ways of ascertaining working capital requirements of a
borrower and various ways of disbursing it. Another objective of this project is to study
different arrangements under which a borrower can avail funds from PNB and present a
comparative analysis of the same.
Punjab National Bank is an Indian multinational banking and financial services company. It is a
state-owned corporation based in New Delhi, India. Founded in 1894, the bank has over 6,968
branches and over 9,656 ATMs across 764 cities. It serves over 80 million customers.
Punjab National Bank is one of the Big Four banks of India, along with Bank of Baroda, ICICI
Bank and State Bank of India. It has a banking subsidiary in the UK (PNB International Bank, with
seven branches in the UK), as well as branches in Hong Kong, Kowloon, Dubai and Kabul. It has
representative offices in Almaty (Kazakhstan), Dubai (United Arab Emirates), Shanghai (China),
Oslo (Norway) and Sydney (Australia). In Bhutan it owns 51% of Druk PNB Bank, which has five
branches. PNB owns 20% of Everest Bank Limited, which has 50 branches in Nepal. Lastly, PNB
owns 84% of JSC (SB) PNB Bank in Kazakhstan, which has four branches.
VISION
"To be a Leading Global Bank with Pan India footprints and become a household brand in the IndoGangetic Plains providing entire range of financial products and services under one roof"
MISSION
"Banking for the unbanked"
1895: PNB commenced its operations in Lahore. PNB has the distinction of being the first
Indian bank to have been started solely with Indian capital that has survived to the present.
(The first entirely Indian bank, the Ouch Commercial Bank, was established in 1881 in
Faizabad, but failed in 1958.) PNB's founders included several leaders of the Swadeshi
movement such as Dyal Singh Majithia and Lala Har Kishen Lal, Lala Lal chand, Shri Kali
Prosanna Roy, Shri E.C. Jessawala, Shri Prabhu Dayal, Bakshi Jaishi Ram, and Lala Dholan
Dass. Lala Lajpat Rai was actively associated with the management of the Bank in its early
years.
1940: PNB absorbed Bhagwan Dass Bank, a scheduled bank located in Delhi circle.
1947: Partition of India and Pakistan at Independence. PNB lost its premises in Lahore, but
continued to operate in Pakistan.
1951: PNB acquired the 39 branches of Bharat Bank (est. 1942);Bharat Bank became Bharat
Nidhi Ltd.
September 1965: After the Indo-Pak war the government of Pakistan seized all the offices in
Pakistan of Indian banks, including PNB's head office, which may have moved to
Karachi.PNB also had one or more branches in East Pakistan(Bangladesh).
1969: The Government of India (GOI) nationalized PNB and 13other major commercial
banks, on July 19, 1969.
1986 The Reserve Bank of India required PNB to transfer its London branch to State Bank
of India after the branch was involved in a fraud scandal.
1986: PNB acquired Hindustan Commercial Bank (est. 1943) in are scue. The acquisition
added Hindustan's 142 branches to PNB'snetwork.
1993: PNB acquired New Bank of India, which the GOI had nationalized in 1980.
2003: PNB took over Nedungadi Bank, the oldest private sector bank in Kerala. Rao
Bahadur T.M. Appu Nedungadi, author of Kundalatha, one of the earliest novels in
Malayalam, had established the bank in 1899. It was incorporated in 1913, and in 1965 had
acquired selected assets and deposits of the Coimbatore National Bank. At the time of the
merger with PNB, Nedungadi Bank's shares had zero value, with the result that its
shareholders received no payment for their shares.PNB also opened a representative office
in London.
2007: PNB established PNBIL - Punjab National Bank(International) - in the UK, with two
offices, one in London, and one in South Hall. Since then it has opened a third branch in
Leicester, and is planning a fourth in Birmingham. Gatin Gupta became Chairmen of Punjab
National Bank.
2010: PNB received permission to upgrade its representative office in the Dubai International
Financial Centre to a branch.
Bank launched Swachh Vidyalaya Campaign to provide financial assistance for construction of
utilities in the Government schools of adopted villages.
AWARDS
AWARDS
BY
Ministry of MSME
Institute of Directors
Outlook Money
Business world-PwC
MCX and CNBC TV 18
CMO Asia
FICCI-IBA
12
ORGANIZATIONAL STRUCTURE
Bank has its Corporate Office at New Delhi that supervises 13 FGM offices and 69 Circle
Offices under which the branches function. The delegation of powers is decentralized up to
the branch level to facilitate quick decision making.
HEAD OFFICE
CIRCLE OFFICES
BRANCHES
Dealing with loan proposals of different kind: By reading proposals analysing the
purpose of credit, ROC (Registrar Of Company) search, Commercial Cibil, Credit
Limit, about company/partnership firm, study of Cibil, Equifax, Experian etc.
S.No.
1
2
3
4
5
6
NAME
Venktesh softech private limited
M.P. woollen mills(P) limited
Keti KJ construction(India)limited
Kanya kubj Vidhya pracharni sabha
Shail education society
JMK beverages and agro foods(P)limited
ROC Search:
Commercial CIBIL:
In accounting, Working capital is the difference between the inflow and outflow of
funds. In other words, it is the net cash inflow. It is defined as the excess of current assets
over current liabilities and provisions. in other words, it is net current assets or Net
Working Capital. A study of working Capital is of majaor importance to internal and
external analysis because of its close relationship with the day-to-day operations of a
business. Working capital is the portion of the assets of the assets of a business which are
used on or related to current operations, and represented at any one time by the operating
cycle of such items as against receivables, inventories of raw materials, stores, work in
process and finished goods, merchandise, notes or bill receivables and cash.
Working capital comprises current assets which are distinct from other assets. In
the first instance, current assets consist of these assets which are of short
duration. Working capital may be regarded as the life blood of a business. Its
effective provision can do much to ensure the success of a business while its
inefficient management can lead not only to loss of profits but also to the ultimate
downfall of what otherwise might be considered as a promising concern.
Capital required for business are classified under two main categories
1. Fixed capital
2. Working capital
1)
2)
Fixed capital: funds are required to every business for two purposes for its
establishment and carry on its day to day operations. At time of long term
funds are required to create production facilities through purchase of fixed
assets such as plant and machinery, land and building, furniture etc, funds
invested are for permanent or fixed basis which are called fixed capital.
Working capital: Gross Working Capital refers to the fund required for
financing total current assets of a business unit. On the other hand Net working
capital is the difference between current assets and current laibilities(including
bank borrowings) that is nothing but the surplus of long term uses as such it is
known as the liquid surplus available in a unit that can be either positive or
negative. A positive NWC is always desirable because of the fact that it
provides not only margin for the working capital requirement but also improves
ability of the borrower to meet its short term liabilities.
TYPES OF LENDING
Fund Based Lending: This is a direct form of lending in which a loan with an actual
cash outflow is given to the borrower by the Bank. In most cases, such a loan is backed
by primary and/or collateral security. The loan can be to provide for financing capital
goods and/or working capital requirements.
Non-fund Based Lending: In this type of facility, the Bank makes no funds outlay.
However, such arrangements may be converted to fund-based advances if the client fails
to fulfill the terms of his contract with the counter party. Such facilities are known as
contingent liabilities of the bank. Facilities such as 'letters of credit' and 'guarantees' fall
under the category of non-fund based credit.
PRE-SANCTION INSPECTION
Once the incumbent is satisfied with the information furnished by the borrower that the
proposal for the term loan is worth consideration, he should inspect the factory or place of
business to check the authenticity of the information supplied. Inspection can bring into
light certain factors which are not revealed by mere study of financial statements. Even in
case of new unit, inspection of factory site is necessary. The assets of the concern which
are proposed to be charged should be verified physically and the title of the borrowers on
the same should be examined. The books of the accounts and other relevant papers should
be verified to see if all liabilities, claims, contingencies, disputes have been admitted by
the concern. Such an inspection can focus on the unfavorable aspects or weaknesses of the
unit and can help to a large extent in making an assessment of the proposal.
CASH
ACCOUNT
RECIEVAB
LE
DELIVER
GOODS
OR
SERVICE
S
SALE
S
ORDE
R
PRODUCE
GOODS OR
SERVICES
CASH
CONVERTED
TO PREPAID
EXPENSES
Time
Value
Raw Material
Holding Period
II
Stock in Process
Time taken in
converting RM into
FG
III
Finished Goods
Holding period of FG
before being sold
IV
Receivables
Credit allowed to
buyer
Value of RM
consumed during the
period
RM + Manufacturing
expenses during the
period (cost of
production)
RM + mfg. exp. +
adm. Overheads for
the period (cost of
sales)
RM + mfg. exp. +
adm. Exp. + profit for
the period (Sales)
It may be observed from the above that borrowers contribution from long term funds would be
25 per cent of the working capital gap under the first method of lending and 25 per cent of total
current assets under the second method of lending. The above minimum contribution of long-term
funds is called minimum stipulated Net Working Capital (NWC) which comes from owned funds
and term borrowings.
Item
Next Years
Projected
Accepted for
Next Year
--
from
etc.
dealers
h.
current liabilities
selling
Miscellaneous
LETTER OF CREDIT:
Letter of credit (LC) is a method of settlement of payment of a trade transaction and is widely used to
finance purchase of raw material, machinery etc. It contains a written undertaking by the bank on
behalf of the purchaser to the seller to make payment of a stated amount on presentation of stipulated
documents and fulfillment of all the terms and conditions incorporated therein. Letters of credit thus
offers both parties to a trade transaction a degree of security. The seller can look forward to the issuing
bank for payment instead of relying on the ability and willingness of the buyer to pay.
BANK GUARANTEE
A contract of guarantee can be defined as a contract to perform the promise, or discharge
the liability of a third person in case of his default. The contract of guarantee has three
principal parties as under:
Principal debtor: The person who has to perform or discharge the liability and for
whose default the guarantee is given.
Principal creditor: The person to whom the guarantee for due fulfillment of
contract by principal debtor. Principal creditor is also sometimes referred to as
beneficiary.
Bills
Co-Acceptance:
It is same as letter of credit. The difference is that the letter of credit is accepted by buyer
as well by co-accepting bank.
Deferred
HOW TO RATE
The ratios of the company are compared with the benchmark ratios and rating is given to
the company up to 2 decimal points based on its position within the benchmark values.
Procedure for evaluation at PNB is as follows:
1. Each industry has its own risk and depending on it, a suitable risk factor is
chosen and industry risk is adjusted into the score of rating.
2. These areas cover different parameters based on which the past and the
future performance of the company are evaluated.
3. The combined scores of these areas are calculated.
4. Then based on the weight age assigned (given in brackets above) the
overall score is calculated.
5. This overall score is used to determine the ratings as illustrated in following table:
RATING
CATEGORY
AAA
DESCRIPTION
Minimum Risk
SCORE OBTAINED
Above 80.00
GRADES
AAA
AA
Marginal Risk
Modest risk
BB
Average risk
Marginally acceptable
risk
AA+
AA
AA-
A+
A-
BB+
BB
BB-
B+
B-
High risk
Caution risk
Below 30.00
Based on the above table rating is done. Once the rating is done, the rate of
interest at which the bank will be lending the money is determined. Normally, a
company with higher rating is given loan at a lower interest as compared to
company with lower ratings. This is because the risk involved with higher rated
company is lower.
CREDIT APPRAISAL FORMAT FOR LIMITS UPTO RS.2 CRORE (FOR MSME UPTO
RS.5 CRORE)
SANCTIONING AUTHORITY
The proposal falls under the powers of __________on account of ____________________
Date of proposal
Whether
fresh/renewal/
enhancement/
In-principle
Asset
Classification
as
on ..
Credit Risk Rating by Bank
Rating
Last PMS
Score (as
on ), if applicable
Customer ID No./Corporate
Identity No.(CIN)
Code
Validity
Date*
Reasons
for
degradation
Present
Previous
Present
Previous
Facility Rating
Activity
LADDER
as
per
1.
incorporation/
(Product)/
2. Branch Office/CO
3.a)
Directors/Partners/Proprietors
(Name, Address, Mobile No., email
ID of main Directors/Key persons)
with PAN No. & DIN(in case of
Co.)
e)
Whether
Memorandum
of
Association permits the Activity &
Powers for borrowings
f)
Shareholding Pattern
g)
Name
CIC
of Adverse features, if
any observed
(iii)
In
case of Joint
Lending/multiple banking/
consortium lending arrangement:
Due diligence report on
prescribed from
banks approved
CA/CS.
If qualified, whether rectified?
Adverse
features, if any, are
discussed in
the proposal
(copy to be enclosed with the
proposal)
Confirmation that Sharing
of Information on prescribed format
[L&A Circular
No.31/2012 &
99/2012 (compulsory)] have been
obtained from all lenders and
adverse features, if any, are
discussed* in the proposal (copy to
be enclosed with the proposal)
iv)
Views/comments* for the
adverse
report
about
the
borrower/guarantor, if any, in the
public domain/media:
4. Facilities Recommended:
(Rs.in lac)
Nature
Existing
Proposed
Fund Based
CC(H)/CC (Book Debt)
Inland Bills limit
FOBP/FOUBP/FABC
Others
Fund Based Ceiling
Non Fund Based
ILC/FLC
ILG/ FLG
Non Fund Based Ceiling
Term Loan
Limit of credit exposure on account of all
derivative products
Exposure Limit for capital adequacy on
account of all derivative products.
TOTAL COMMITMENT
Existing
FB
Share %
NFB
FB
Proposed
NFB
FB
Share %
NFB
FB
NFB
6.A Details of Group Companies/Allied/Associate firms and the facilities sanctioned to them
Name of the Company
NFB
FB
6.B
Classification
Account
of
6.C Key Financial Figures (Audited) of Group/Allied/Associate concerns (for the last 3
years).
(Rs. in lac)
31.03._____
31.03._____
31.03._____
Paid Up Capital
Reserves & Surplus
Tangible Networth
Block Assets
Secured/Unsecured Loans
Sales
Profit before Tax
Profit After Tax
Gross Sales
Other Income
Operating Profit/Loss
Profit before tax
Profit after tax
Cash profit/ (Loss)
Block Assets
Depreciation
Net Assets
Secured Loan
Unsecured Loan
Paid up capital
Reserves and Surplus
excluding revaluation
reserves
Misc.
expenditure
not written off
Accumulated losses
Deferred
Tax
Liability/Asset
Tangible Net Worth
Net Working Capital
Current Ratio
Debt Equity Ratio
One
year
earlier
(31.3.__)
Audited
Previous
(31.3.__)
Estimated
year
Audite
d
Latest
data up to
last
quarter of
current
financial
year
Estimates
for the
current
year
(31.3.___)
Projections
for the nex
year (31.3.__)
Operating Profit/Sales
8. A Primary Security.
i)
NMs
Previous
Present
IPs
Previous
Present
CR Date
Previous
8. C
8. D
(i) Collateral Security (Including details of changes in IPs as security from last
sanction, if any)
Present
in lac)
Security
Area in Ownership
Description Sq M o
Sq Ft
(Amt Rs.
Value
Last
sanction
Present
book
value
Realisable
value
Basis for
valuation
Date
Whether
existing/
fresh
Designation
PF No.
Date of Visit
Limit
VS
DP
Balance
Irregularity alongwith
reasons
The information regarding no. of cheques returned with amount involved due
to financial reasons during the review period should be mentioned.
The amount/frequency of irregularity in the account during the review period
should be mentioned.
10. B Review of the Account (Appendix C also to be discussed)
10.C
(Rs.in lac)
Period
Nature of Limit
Amount Average
Availment
Interest/Commission
Yield (%)
Earned
Comments, if any:
10.D
Summary of irregularities pointed out by Banks Inspectors, Concurrent Auditors, Credit Audit &
Review Division (CA&RD), RBI Inspectors, Statutory Auditors, observations of
Stock Audit Report, Comment on Preventive Monitoring Score Trends, (and status
of rectification of these irregularities)
11. Brief History (Should also include comments on industry scenario and industry
outlook, management, production and marketing, borrowers' diversification,
expansion, modernisation programme, risk perception including environmental and
social risk alongwith proposed mitigations)
12. Present Proposal
a) Brief of the proposal:
b) Justification for working capital sanction as per simplified method or traditional
method of lending, as the case may be:
i) Assessment of Fund Based Limits as per second method of lending:
Rs. in lacs)
Item
Current
Estimates
20__
Years Accepted
20__- assessment
20__- 20__
for
Year
Since the bank finance is only intended to support need based requirement of a borrower if the
available NWC (net long term surplus funds) is more than 5 per cent of the turnover the former
should be reckoned for assessing the extent of bank finance.
LETTER OF CREDIT
Particulars
1.
(Rs in Crore)
ILC (Indigenous)
FLC
(Imported)
2.
BANK GUARANTEE
Nature & amount of limit sanctioned
Outstanding as on
Name of the beneficiary / ies in whose favour guarantees to be issued
Nature of the guarantee limit required i.e. performance/ financial/ Bid
Bond etc.
Margin proposed
Security
Justification for the proposed limit
d)
schedule/Draw
down
14.
Other Issues
15.
16.B
Recommendations:
General Instructions
If account is eligible for stock audit, the observations of stock audit reports along
with comments be furnished.
Under risk perception comments about generation of employment, social development
aspects, backward area development incentives, social disorder/ unrest, availability of
pollution control certificate, changes in regulatory policies of Local/State/Central Govt. etc.
Activity is Prohibitive or not, location of unit in Restrictive Area ( i.e. near to Residential,
Historic Monuments, etc.) be given.
Profit & Loss Account and Balance Sheet/Fund Flow Statement for last three years.
Key financial figures i.e. paid up capital, sales, net profit: Latest Data for the current
financial year.
Credit Risk Rating Report.
Key financial indicators for associate/ group/allied/subsidiary companies should
include Gross Sales, PBT and TNW. Terms & conditions proposed
SWOT ANALYSIS
STRENGTH
WEAKNES
THREATS
various competitors
o Foreign banks
o Private banks
oFuture market trends.
CONCLUSIONS
SUGGESTIONS
Closely monitoring and inspecting the activities and stocks of the borrowers from
Time to time can avoid the misuse of working capital
While working out the working capital limits, banks must exclude the loans and
Advances from the current assets. The assessment should be done mainly Stock
and the inventory level of borrower.
Bank must extend working capital finance through non-fund based facilities.
REFERENCES
PNB JOURNAL (INTERNAL CIRCULATION)
PNB, Annual Report ( 2013-2014)
PNB, Book of Instruction 2012.
Gist of operative circulars on loans and
advances.
Internal files of PNB.
INTERNET WEBSITES
www.investopedia.com.
www.pnbindia.com.
Wikipedia.
Slide share.