block

southern block
177-23
177-20
177-22
177-21
177-09
MT-26
177-12
177-01
MT-22
177-15

tonnage
t
54,000
198,000
41,000
21,000
80,000
121,000
23,000
14,000
16,000
15,000

Au
g/t
2.54
8.79
5.56
1.94
11.06
4.6
4.48
4.05
3.72
2.65

Ag
g/t
69.55
103.64
81.59
81.59
115.15
27.91
61.9
70.59
48.04
31.22

VM = P*D*RM*RE
VM
P
RM
Re

Valor Mineral
Precio
Recuperacin Metalrgica
Recuperacin Econmica

Cu
%
14.31
9.35
0.52
1.94
3.85
1.42
0.37
1.02
6.69
2.72

Pb
%
0.17
0.44
1.64
0.26
2.42
0.88
0.37
0.18

Td = t*(1+%dil)
leyd = ley*(1-%dil)

Zn
%
1.7
3.9
3.28
4.01
12.03
5.16
4.38
5.77
5.17
1.36

Ag
Au
Pb
Zn

Precios
23
1400
1900
1800

RM
D
RE

85%
96%
96%

Mtodo
%Dil
Costo

Corte y Relleno
12%
85$/t

cios
$/Oz
$/Oz
$/t
$/t